e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number 1-13232
Apartment Investment and
Management Company
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
84-1259577
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
4582 South Ulster Street
Parkway, Suite 1100
Denver, Colorado
(Address of principal
executive offices)
|
|
80237
(Zip Code)
|
Registrants telephone number, including area code:
(303) 757-8101
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A Common Stock
|
|
New York Stock Exchange
|
Class G Cumulative Preferred
Stock
|
|
New York Stock Exchange
|
Class T Cumulative Preferred
Stock
|
|
New York Stock Exchange
|
Class U Cumulative Preferred
Stock
|
|
New York Stock Exchange
|
Class V Cumulative Preferred
Stock
|
|
New York Stock Exchange
|
Class Y Cumulative Preferred
Stock
|
|
New York Stock Exchange
|
Securities
Registered Pursuant to Section 12(g) of the Act:
none
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined by Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
Large accelerated
filer þ Accelerated
filer o Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ
The aggregate market value of the voting and non-voting common
stock held by non-affiliates of the registrant, was
approximately $4.1 billion as of June 30, 2006. As of
February 23, 2007, there were 97,577,459 shares of
Class A Common Stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement to
be issued in conjunction with the registrants annual
meeting of stockholders to be held April 30, 2007 are
incorporated by reference into Part III of this Annual
Report.
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
TABLE OF
CONTENTS
ANNUAL REPORT ON
FORM 10-K
For the Fiscal Year Ended December 31, 2006
1
FORWARD-LOOKING
STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides
a safe harbor for forward-looking statements in
certain circumstances. Certain information included in this
Report contains or may contain information that is
forward-looking, including, without limitation, statements
regarding the effect of acquisitions and redevelopments, our
future financial performance, including our ability to maintain
current or meet projected occupancy, rent levels and same store
results, and the effect of government regulations. Actual
results may differ materially from those described in the
forward-looking statements and will be affected by a variety of
risks and factors that are beyond our control including, without
limitation: natural disasters such as hurricanes; national and
local economic conditions; the general level of interest rates;
energy costs; the terms of governmental regulations that affect
us and interpretations of those regulations; the competitive
environment in which we operate; financing risks, including the
risk that our cash flows from operations may be insufficient to
meet required payments of principal and interest; real estate
risks, including variations of real estate values and the
general economic climate in local markets and competition for
residents in such markets; acquisition and development risks,
including failure of such acquisitions to perform in accordance
with projections; the timing of acquisitions and dispositions;
litigation, including costs associated with prosecuting or
defending claims and any adverse outcomes; and possible
environmental liabilities, including costs, fines or penalties
that may be incurred due to necessary remediation of
contamination of properties presently owned or previously owned
by us. In addition, our current and continuing qualification as
a real estate investment trust involves the application of
highly technical and complex provisions of the Internal Revenue
Code and depends on our ability to meet the various requirements
imposed by the Internal Revenue Code, through actual operating
results, distribution levels and diversity of stock ownership.
Readers should carefully review our financial statements and the
notes thereto, as well as the section entitled Risk
Factors described in Item 1A of this Annual Report
and the other documents we file from time to time with the
Securities and Exchange Commission.
PART I
The
Company
Apartment Investment and Management Company, or Aimco, is a
Maryland corporation incorporated on January 10, 1994. We
are a self-administered and self-managed real estate investment
trust, or REIT, engaged in the acquisition, ownership,
management and redevelopment of apartment properties. As of
December 31, 2006, we owned or managed a real estate
portfolio of 1,256 apartment properties containing 216,413
apartment units located in 46 states, the District of
Columbia and Puerto Rico. Based on apartment unit data compiled
by the National Multi Housing Council, as of January 1,
2006, we were the largest owner of apartment properties in the
United States. Our portfolio includes garden style, mid-rise and
high-rise properties.
We own an equity interest in, and consolidate the majority of,
the properties in our owned real estate portfolio. These
properties represent the consolidated real estate holdings in
our financial statements, which we refer to as consolidated
properties. In addition, we have an equity interest in, but do
not consolidate for financial statement purposes, certain
properties that are accounted for under the equity method. These
properties represent our investment in unconsolidated real
estate partnerships in our financial statements, which we refer
to as unconsolidated properties. Additionally, we manage (both
property and asset) but do not own an equity interest in other
properties, although in certain cases we may indirectly own
generally less than one percent of the operations of such
2
properties through a partnership syndication or other fund. Our
equity holdings and managed properties are as follows as of
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
Total Portfolio
|
|
|
|
Properties
|
|
|
Units
|
|
|
Consolidated properties
|
|
|
703
|
|
|
|
162,432
|
|
Unconsolidated properties
|
|
|
102
|
|
|
|
11,791
|
|
Property management for third
parties
|
|
|
41
|
|
|
|
3,573
|
|
Asset management for third parties
|
|
|
410
|
|
|
|
38,617
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,256
|
|
|
|
216,413
|
|
|
|
|
|
|
|
|
|
|
Through our wholly-owned subsidiaries, AIMCO-GP, Inc. and
AIMCO-LP, Inc., we own a majority of the ownership interests in
AIMCO Properties, L.P., which we refer to as the Aimco Operating
Partnership. As of December 31, 2006, we held approximately
a 90% interest in the common partnership units and equivalents
of the Aimco Operating Partnership. We conduct substantially all
of our business and own substantially all of our assets through
the Aimco Operating Partnership. Interests in the Aimco
Operating Partnership that are held by limited partners other
than Aimco are referred to as OP Units. OP
Units include common OP Units, partnership preferred units,
or preferred OP Units, and high performance partnership units,
or High Performance Units. Generally after a holding period of
twelve months, holders of common OP Units may redeem such
units for cash or, at the Aimco Operating Partnerships
option, Aimco Class A Common Stock, which we refer to as
Common Stock. At December 31, 2006, we had
96,820,252 shares of our Common Stock outstanding and the
Aimco Operating Partnership had 10,135,562 common OP Units
and equivalents outstanding for a combined total of
106,955,814 shares of Common Stock and OP Units outstanding
(excluding preferred OP Units).
Since our initial public offering in July 1994, we have
completed numerous transactions, expanding our portfolio of
owned or managed properties from 132 properties with 29,343
apartment units to 1,256 properties with 216,413 apartment units
as of December 31, 2006. These transactions have included
purchases of properties and interests in entities that own or
manage properties, as well as corporate mergers.
Except as the context otherwise requires, we,
our, us and the Company
refer to Aimco, the Aimco Operating Partnership and their
consolidated entities, collectively. As used herein, and except
where the context otherwise requires, partnership
refers to a limited partnership or a limited liability company
and partner refers to a limited partner in a limited
partnership or a member in a limited liability company.
Available
Information
Our Annual Report on
Form 10-K,
our Quarterly Reports on
Form 10-Q,
our Current Reports on
Form 8-K
and any amendments to any of those reports that we file with the
Securities and Exchange Commission are available free of charge
as soon as reasonably practicable through our website at
www.aimco.com. The information contained on our website is not
incorporated into this Annual Report. Our Common Stock is listed
on the New York Stock Exchange under the symbol AIV.
In 2006, our chief executive officer submitted his annual
corporate governance listing standards certification to the New
York Stock Exchange, which certification was unqualified.
Financial
Information About Industry Segments
We operate in two reportable segments: real estate (owning and
operating apartments) and investment management business
(providing property management and other services relating to
the apartment business to third parties and affiliates). For
further information on these segments, see Note 16 of the
consolidated financial statements in Item 8, and
Managements Discussion and Analysis in Item 7.
Business
Overview
Our principal objective is to increase long-term stockholder
value, which we believe results from increasing asset values,
increasing operating cash flows and long-term, predictable Funds
From Operations, or FFO (as defined by the National Association
of Real Estate Investment Trusts), less capital spending for
replacements. For a
3
description of the meaning of FFO and its use and limitations as
an operating measure, see the discussion titled Funds From
Operations in Item 7.
We strive to meet our objectives by focusing on property
operations, generation of fees, portfolio management,
reinvestment in properties, increasing land values through
entitlements, managing our cost of capital by using leverage
that is largely long-term, non-recourse and property specific,
and managing our general and administrative costs through
increasing productivity.
Property
Operations
We divide property operations into two business components:
conventional and affordable. Our conventional operations, which
are market-rate apartments with rents paid by the resident,
include 469 properties with 135,289 units. Aimco Capital
conducts our affordable operations of 336 properties with
38,934 units, which typically are apartments with rents
frequently subsidized or paid by a government agency.
Our property operations are characterized by diversification of
product, location and price point. We operate a broad range of
property types, from suburban garden-style to urban high-rise
properties in 46 states, the District of Columbia and
Puerto Rico at a broad range of average monthly rental rates,
with most between $500 and $1,100 per month, and reaching
as high as $6,500 per month at some of our premier
properties. This geographic diversification insulates us, to
some degree, from inevitable downturns in any one market.
Conventional
Our conventional operations are organized into four divisions,
each of which is supervised by a Division Vice President,
or DVP, and are further
sub-divided
into 17 regional operating centers, or ROCs. As changes in our
portfolio occur, we reevaluate this structure. A Regional Vice
President, or RVP, supervises each ROC. The ROCs are generally
smaller business units with specialized operational, financial
and human resource leadership. We seek to improve the operating
results from our property operations by, among other methods,
combining centralized financial control and uniform operating
procedures with localized property management decision-making
and market knowledge. To manage our nationwide portfolio more
efficiently and to increase the benefits from our local
management expertise, we have given direct responsibility for
operations to the RVP with oversight from extensive regular
reviews with senior management. To enable the RVPs to focus on
sales and service, as well as improve financial control and
budgeting, we have dedicated a regional financial officer to
support each RVP. In addition, our construction services group
handles all work on site beyond routine maintenance, thus
reducing the need for RVPs to spend time on oversight of
construction projects. We continue to improve our
corporate-level oversight of conventional property operations by
developing better systems, standardizing business goals,
operational measurements and internal reporting, and enhancing
financial controls over field operations. Our objectives are to
focus on the areas discussed below:
|
|
|
|
|
Customer Service. Our operating culture is to
be focused on our customers. Our goal is to provide our
residents with consistent service in clean, safe and attractive
communities. We evaluate our performance through a customer
satisfaction tracking system. In addition, we emphasize the
quality of our
on-site
employees through recruiting, training and retention programs,
which we believe contributes to improved customer service and
leads to increased occupancy rates and enhanced performance.
|
|
|
|
Resident Selection and Retention. In apartment
properties, neighbors are a part of the product, together with
the location of the property and the physical quality of the
apartment units. Part of our conventional operations strategy is
to focus on resident acquisition and retention
attracting and retaining credit-worthy residents who are good
neighbors. We have structured goals and coaching for all of our
sales personnel, a tracking system for inquiries and a
standardized renewal communication program. We have standardized
residential financial stability requirements and have policies
and monitoring practices to maintain our resident quality. We
believe that the costs exceed the benefits when higher occupancy
results from lowering of financial stability standards.
|
|
|
|
Revenue Increases. We increase rents where
feasible and seek to improve occupancy rates. We are also
focused on the automation of
on-site
operations, as we believe that timely and accurate collection of
property
|
4
|
|
|
|
|
performance and resident profile data will enable us to maximize
revenue through better property management and leasing
decisions. We have standardized policies for new and renewal
pricing with timely data and analyses by floor-plan, thereby
enabling us to maximize our ability to modify pricing, even in
challenging
sub-markets.
|
|
|
|
|
|
Controlling Expenses. Cost controls are
accomplished by local focus at the ROC level and by taking
advantage of economies of scale at the corporate level. As a
result of the size of our portfolio and our regional
concentrations of properties, we have the ability to spread over
a large property base fixed costs for general and administrative
expenditures and certain operating functions, such as
purchasing, insurance and information technology. We expanded
our local vendor consolidation program and implemented an
electronic procurement system to provide better ongoing control
over purchasing decisions and to take advantage of volume
discounts. We also are implementing initiatives to retain our
current residents and reduce the time and costs associated with
resident turnover. Additionally, we have focused on energy
management and centralized media programs to control expenses.
|
|
|
|
Ancillary Services. We believe that our
ownership and management of properties provide us with unique
access to a customer base that allows us to provide additional
services and thereby increase occupancy and rents, while also
generating incremental revenue. We currently provide cable
television, telephone services, appliance rental, and carport,
garage and storage space rental at certain properties.
|
Aimco
Capital
We are among the largest owners and operators of affordable
properties in the United States. Aimco Capital was organized to
focus on our affordable housing properties, the operations of
which are most often subsidized or financed by the United States
Department of Housing and Urban Development, or HUD, state
housing agencies or tax credit financing, and is led by a
management team dedicated to this sector. Aimco Capital operates
our affordable properties through three ROCs. Affordable
properties tend to have stable rents and occupancy due to
government subsidies and thus are much less affected by market
circumstances.
Aimco Capital also generates activity fees from transactions
related to affordable holdings (including tax credit
redevelopments, syndications, dispositions and refinancings),
and asset management income from the financial management of our
owned and operated affordable portfolio as well as two other
large portfolios for which we provide asset management services
only.
Portfolio
Management
Conventional
We view our conventional property portfolio in terms of
core and non-core properties. Core
properties are those properties that are located in markets
where population and employment growth are expected to exceed
national trends and where we believe there is potential for
long-term growth at higher rates of return. Our core operations
are focused in 27 markets, located primarily in coastal states
as well as the Rocky Mountain region and Chicago. We plan to
exit certain Texas and Midwest markets where the average
four-year growth rate is projected to be below the average of
the remainder of the core portfolio. At December 31, 2006,
we had 270 conventional core properties, which generally we
intend to hold and improve over the long-term. Within our core
portfolio, the largest single market (Washington, D.C.)
contributed approximately 10%, and the five largest markets
(Washington, D.C., Southern California, New England,
Philadelphia and Miami-Fort Lauderdale) together
contributed approximately 38%, to income before depreciation and
interest expense, or net operating income. At December 31,
2006, we had 199 conventional non-core properties, which we
generally intend to hold for investment for the intermediate
term. Non-core properties are those properties located within
the 26 markets we intend to exit or in less favored locations
within the 27 markets that comprise our core portfolio. We
exited six markets in 2006. During 2007, we expect to exit an
additional eight markets and over the next several years we
expect to exit the remaining markets in which we hold our
non-core properties.
Portfolio management includes expanding our core portfolio
through acquisitions of properties located in markets where our
core portfolio is concentrated. We specifically seek investments
in a variety of asset qualities and
5
types at a purchase price below replacement cost. Currently, we
acquire properties and property interests primarily in three
ways:
|
|
|
|
|
the direct acquisition of a property or portfolio of properties;
|
|
|
|
acquisition of a portfolio of properties through a purchase
from, or a merger or business combination with, an entity that
owns or controls the property or portfolio being
acquired; and
|
|
|
|
the purchase from third parties, subject to our fiduciary
duties, of additional interests in partnerships where we own a
general partnership interest.
|
In 2006, we completed direct acquisitions of nine conventional
core properties, containing approximately 1,700 residential
units for an aggregate purchase price of approximately
$177 million (including transaction costs). These
properties are located in California, Florida and North
Carolina. In addition, we originated approximately
$100 million in loans secured by 87 properties with 1,597
residential units and 42 commercial spaces in the West Harlem
District of New York City. In conjunction with this loan
agreement, we obtained an option to purchase some or all of the
properties during the next ten years. We also acquired
additional interests in 48 partnerships for approximately
$18 million (including transaction costs).
Portfolio management also includes dispositions of properties
located within markets we intend to exit, properties in less
favored locations within the 27 markets that comprise our core
portfolio or properties that do not meet our long-term
investment criteria. Additionally, from time to time, we may
dispose of certain core properties that are consistent with our
long-term investment strategy but offer attractive returns, such
as in sales to buyers who intend to convert the properties to
condominiums. The sales of core and non-core properties
partially fund our acquisitions and capital improvements on our
existing properties. In 2006, we sold 63 non-core properties and
two core properties generating net cash proceeds to us, after
repayment of existing debt, payment of transaction costs and
distributions to limited partners, of $505 million.
Aimco
Capital
The portfolio management strategy for Aimco Capital is similar
to that of our Conventional portfolio. Aimco Capital seeks to
dispose of properties that are inconsistent with our long-term
investment strategy and Aimco Capitals operations. During
2006, we sold 23 non-core properties from within the Aimco
Capital portfolio, generating net cash proceeds to us, after
repayment of existing debt, payment of transaction costs and
distributions to limited partners, of $19.5 million. At
December 31, 2006 within the Aimco Capital portfolio, we
had 237 consolidated properties, a majority of which are
non-core properties that we generally intend to hold for
investment for the intermediate term. During 2007, we intend to
sell approximately the same number of Aimco Capital properties
as we sold in 2006.
Entitlements
We have the opportunity to improve land values by seeking new
entitlements for many properties. Entitlements provide us the
opportunity to enhance the value of our existing portfolio by
obtaining local governmental approvals to increase density and
add dwelling or residential units to a site. Also, we seek to
add incremental value through redevelopment of existing units
and excess land sales. We achieved new entitlements on five
projects, with approximately 2,000 units, in 2006. We currently
have approximately 20 entitlement projects underway or under
review. These properties are typically well located and in many
cases were built 30 or more years ago.
Reinvestment
in Properties
We believe that the physical condition and amenities of our
apartment properties are important factors in our ability to
maintain and increase rental rates. In 2006, we spent
$76.6 million, or $535 per owned apartment unit, for
Capital Replacements, which represent the share of expenditures
that are deemed to replace the consumed portion of acquired
capital assets. Additionally, we spent $99.2 million for
Capital Improvements, which are non-redevelopment capital
expenditures that are made to enhance the value, profitability
or useful life of an asset from its original purchase condition.
6
In addition to maintenance and improvements of our properties,
we focus on the redevelopment of certain properties each year.
We believe redevelopment of certain properties in superior
locations provides advantages over
ground-up
development, enabling us to generate rents comparable to new
properties with relatively lower financial risk, in less time
and with reduced delays associated with governmental permits and
authorizations. We undertake two types of redevelopment
projects: major projects, where a substantial number of all
available units are vacated for significant renovations to the
property; and moderate projects, where there is significant
renovation, such as exteriors, common areas or unit
improvements, typically done upon lease expirations without the
need to vacate units on any wholesale or substantial basis. We
have a specialized Redevelopment and Construction Services
Group, which includes engineers, architects and construction
managers, to oversee these projects. As of December 31,
2006, we had 54 projects at various stages of redevelopment. Of
the 54 projects, 45 are conventional properties one major
project and 44 moderate projects) and nine are affordable
properties. During 2006, redevelopment expenditures totaled
$258.6 million, of which our share totaled
$230.8 million, and we completed three projects as well as
interior upgrades or new construction on approximately 2,300
conventional units. Total redevelopment expenditures for our 45
active conventional projects will be approximately
$493 million, of which approximately $296 million
remains to be spent. Total redevelopment expenditures for our
nine affordable redevelopments will be approximately
$68 million, of which approximately $30 million
remains to be spent, most of which will be funded by third-party
tax credit equity and tax-exempt debt. In 2007, we plan to
invest between $275 and $325 million in conventional
redevelopment projects that will affect approximately 79
properties with over 30,000 units. Additionally, in 2007
redevelopment expenditures on affordable properties will be
approximately $36 million, predominantly funded by
third-party tax credit equity, affecting more than 15 properties
with more than 1,800 units.
Cost
of Capital
We are focused on minimizing our cost of capital. We have a
deliberate policy of using non-recourse property debt. The lower
risk inherent in non-recourse property debt permits us to
operate with higher debt leverage and a lower weighted average
cost of capital. During 2006, we closed loans totaling
$1,224.6 million at an average interest rate of 5.66%,
which included the refinancing of loans totaling
$586.3 million with prior interest rates averaging 6.34%.
Productivity
Over the past several years, we had growth in our general and
administrative spending as a result of the building of our
infrastructure in certain areas in which we had needs,
including, operational systems, information technology and other
automation, human resources, and expanded accounting, legal, and
financial planning and analysis functions. During 2006, we
reduced general and administrative expenses before variable
compensation by approximately $8 million as compared to
2005. We are focused on continued containment of this spending
going forward through enhanced productivity and process
improvements.
Competition
In attracting and retaining residents to occupy our properties
we compete with numerous other housing alternatives. Our
properties compete directly with other rental apartments, as
well as with condominiums and single-family homes that are
available for rent or purchase in the markets in which our
properties are located. Principal factors of competition include
rent or price charged, attractiveness of the location and
property and quality and breadth of services. The number of
competitive properties in a particular area has a material
effect on our ability to lease apartment units at our properties
and on the rents we charge. Additionally, we compete with other
real estate investors, including other apartment REITs, pension
and investment funds, partnerships and investment companies in
acquiring, redeveloping and managing apartment properties. This
competition affects our ability to acquire properties we want to
add to our portfolio and the price that we pay in such
acquisitions.
Taxation
We have elected to be taxed as a REIT under the Internal Revenue
Code of 1986, as amended, which we refer to as the Code,
commencing with our taxable year ended December 31, 1994,
and intend to continue to operate in such
7
a manner. Our current and continuing qualification as a REIT
depends on our ability to meet the various requirements imposed
by the Code, which are related to organizational structure,
distribution levels, diversity of stock ownership and certain
restrictions with regard to owned assets and categories of
income. If we qualify for taxation as a REIT, we will generally
not be subject to United States Federal corporate income tax on
our taxable income that is currently distributed to
stockholders. This treatment substantially eliminates the
double taxation (at the corporate and stockholder
levels) that generally results from investment in a corporation.
Even if we qualify as a REIT, we may be subject to United States
Federal income and excise taxes in various situations, such as
on our undistributed income. We also will be required to pay a
100% tax on any net income on non-arms length transactions
between us and a TRS (described below) and on any net income
from sales of property that was property held for sale to
customers in the ordinary course. We and our stockholders may be
subject to state or local taxation in various state or local
jurisdictions, including those in which we transact business or
our stockholders reside. In addition, we could also be subject
to the alternative minimum tax, or AMT, on our items of tax
preference. Any taxes imposed on us could reduce our operating
cash flow and net income. The state and local tax laws may not
conform to the United States Federal income tax treatment.
Certain of our operations (property management, asset
management, risk, etc.) are conducted through taxable REIT
subsidiaries, each of which we refer to as a TRS. A TRS is a
C-corporation that has not elected REIT status and as such is
subject to United States Federal corporate income tax. We use
TRS entities to facilitate our ability to offer certain services
and activities to our residents, as these services and
activities generally cannot be offered directly by the REIT.
Regulation
General
Apartment properties are subject to various laws, ordinances and
regulations, including regulations relating to recreational
facilities such as swimming pools, activity centers and other
common areas. Changes in laws increasing the potential liability
for environmental conditions existing on properties or
increasing the restrictions on discharges or other conditions,
as well as changes in laws affecting development, construction
and safety requirements, may result in significant unanticipated
expenditures, which would adversely affect our net income and
cash flows from operating activities. In addition, future
enactment of rent control or rent stabilization laws or other
laws regulating multifamily housing may reduce rental revenue or
increase operating costs in particular markets.
Environmental
Various Federal, state and local laws subject property owners or
operators to liability for management, and the costs of removal
or remediation, of certain hazardous substances present on a
property. Such laws often impose liability without regard to
whether the owner or operator knew of, or was responsible for,
the release or presence of the hazardous substances. In
connection with the ownership, operation and management of
properties, we could potentially be liable for environmental
liabilities or costs associated with our properties or
properties we acquire or manage in the future. These and other
risks related to environmental matters are described in more
detail in Item 1A, Risk Factors.
Insurance
Our primary lines of insurance coverage are property, general
liability, and workers compensation. We believe that our
insurance coverages adequately insure our properties against the
risk of loss attributable to fire, earthquake, hurricane,
tornado, flood and other perils and adequately insure us against
other risk. Our coverage includes deductibles, retentions and
limits that are customary in the industry. We have established
loss prevention, loss mitigation, claims handling, litigation
management and loss reserving procedures to manage our exposure.
Employees
We currently have approximately 6,000 employees, of which
approximately 4,700 are at the property level, performing
various
on-site
functions, with the balance managing corporate and regional
operations, including investment and debt transactions, legal,
financial reporting, accounting, information systems, human
resources and
8
other support functions. Unions represent approximately 100 of
our employees. We have never experienced a work stoppage and
believe we maintain satisfactory relations with our employees.
The risk factors noted in this section and other factors noted
throughout this Annual Report, describe certain risks and
uncertainties that could cause our actual results to differ
materially from those contained in any forward-looking statement.
Failure
to generate sufficient net operating income may limit our
ability to pay dividends.
Our ability to make payments to our investors depends on our
ability to generate net operating income in excess of required
debt payments and capital expenditure requirements. Net
operating income may be adversely affected by events or
conditions beyond our control, including:
|
|
|
|
|
the general economic climate;
|
|
|
|
competition from other apartment communities and other housing
options;
|
|
|
|
local conditions, such as loss of jobs or an increase in the
supply of apartments, that might adversely affect apartment
occupancy or rental rates;
|
|
|
|
changes in governmental regulations and the related cost of
compliance;
|
|
|
|
increases in operating costs (including real estate taxes) due
to inflation and other factors, which may not be offset by
increased rents;
|
|
|
|
changes in tax laws and housing laws, including the enactment of
rent control laws or other laws regulating multifamily housing;
and
|
|
|
|
changes in interest rates and the availability of financing.
|
Redevelopment
and construction risks could affect our
profitability.
We intend to continue to redevelop certain of our properties.
These activities are subject to the following risks:
|
|
|
|
|
we may be unable to obtain, or experience delays in obtaining,
necessary zoning, occupancy, or other required governmental or
third party permits and authorizations, which could result in
increased costs or the delay or abandonment of opportunities;
|
|
|
|
we may incur costs that exceed our original estimates due to
increased material, labor or other costs;
|
|
|
|
we may be unable to complete construction and lease up of a
property on schedule, resulting in increased construction and
financing costs and a decrease in expected rental revenues;
|
|
|
|
occupancy rates and rents at a property may fail to meet our
expectations for a number of reasons, including changes in
market and economic conditions beyond our control and the
development by competitors of competing communities;
|
|
|
|
we may be unable to obtain financing with favorable terms, or at
all, for the proposed development of a property, which may cause
us to delay or abandon an opportunity;
|
|
|
|
we may abandon opportunities that we have already begun to
explore for a number of reasons, including changes in local
market conditions or increases in construction or financing
costs, and, as a result, we may fail to recover expenses already
incurred in exploring those opportunities;
|
|
|
|
we may incur liabilities to third parties during the
redevelopment process, for example, in connection with tenant
terminations, or managing existing improvements on the site
prior to tenant terminations; and
|
|
|
|
loss of a key member of project team could adversely affect our
ability to deliver redevelopment projects on time and within our
budget.
|
9
If we
are not successful in our acquisition of properties, our results
of operations could be adversely affected.
The selective acquisition of properties is a component of our
strategy. However, we may not be able to complete transactions
successfully in the future. Although we seek to acquire,
properties only when such activities increase our net income,
Funds From Operations or net asset value, such transactions may
fail to perform in accordance with our expectations.
Our
existing and future debt financing could render us unable to
operate, result in foreclosure on our properties or prevent us
from making distributions on our equity.
Our strategy is generally to incur debt to increase the return
on our equity while maintaining acceptable interest coverage
ratios. For the year ended December 31, 2006, we had a
ratio of free cash flow (net operating income less spending for
capital replacements) to combined interest expense and preferred
stock dividends of 1.6:1. Our organizational documents do not
limit the amount of debt that we may incur, and we have
significant amounts of debt outstanding. Payments of principal
and interest may leave us with insufficient cash resources to
operate our properties or pay distributions required to be paid
in order to maintain our qualification as a REIT. We are also
subject to the risk that our cash flow from operations will be
insufficient to make required payments of principal and
interest, and the risk that existing indebtedness may not be
refinanced or that the terms of any refinancing will not be as
favorable as the terms of existing indebtedness. If we fail to
make required payments of principal and interest on secured
debt, our lenders could foreclose on the properties securing
such debt, which would result in loss of income and asset value
to us. As of December 31, 2006, substantially all of the
properties that we owned or controlled were encumbered by debt.
Increases
in interest rates would increase our interest
expense.
As of December 31, 2006, we had approximately
$1,663.4 million of variable-rate indebtedness outstanding.
Of the total debt subject to variable interest rates, floating
rate tax-exempt bond financing was $640.6 million. Floating
rate tax-exempt bond financing is benchmarked against the BMA
Index, which since 1981 has averaged 68% of the
30-day LIBOR
rate. If this relationship continues, an increase in
30-day LIBOR
of 1.0% (0.68% in tax-exempt interest rates) would result in our
income before minority interests and cash flows being reduced by
$14.6 million on an annual basis. This would be offset by
variable rate interest income earned on certain assets,
including cash and cash equivalents and notes receivable, as
well as interest that is capitalized on a portion of this
variable rate debt incurred in connection with our redevelopment
activities. Considering these offsets, the same increase in
30-day LIBOR
would result in our income before minority interests being
reduced by $4.4 million on an annual basis.
Covenant
restrictions may limit our ability to make payments to our
investors.
Some of our debt and other securities contain covenants that
restrict our ability to make distributions or other payments to
our investors unless certain financial tests or other criteria
are satisfied. Our credit facility provides, among other things,
that we may make distributions to our investors during any four
consecutive fiscal quarters in an aggregate amount that does not
exceed the greater of 95% of our Funds From Operations for such
period or such amount as may be necessary to maintain our REIT
status. Our outstanding classes of preferred stock prohibit the
payment of dividends on our Common Stock if we fail to pay the
dividends to which the holders of the preferred stock are
entitled.
Competition
could limit our ability to lease apartments or increase or
maintain rents.
Our apartment properties compete for residents with other
housing alternatives, including other rental apartments,
condominiums and single-family homes that are available for
rent, as well as new and existing condominiums and single-family
homes for sale. Competitive residential housing in a particular
area could adversely affect our ability to lease apartments and
to increase or maintain rental rates.
10
We
depend on distributions and other payments from our subsidiaries
that they may be prohibited from making to us.
All of our properties are owned, and all of our operations are
conducted, by the Aimco Operating Partnership and our other
subsidiaries. As a result, we depend on distributions and other
payments from our subsidiaries in order to satisfy our financial
obligations and make payments to our investors. The ability of
our subsidiaries to make such distributions and other payments
depends on their earnings and may be subject to statutory or
contractual limitations. As an equity investor in our
subsidiaries, our right to receive assets upon their liquidation
or reorganization will be effectively subordinated to the claims
of their creditors. To the extent that we are recognized as a
creditor of such subsidiaries, our claims may still be
subordinate to any security interest in or other lien on their
assets and to any of their debt or other obligations that are
senior to our claims.
Because
real estate investments are relatively illiquid, we may not be
able to sell properties when appropriate.
Real estate investments are relatively illiquid and cannot
always be sold quickly. Thus, we may not be able to change our
portfolio promptly in response to changes in economic or other
market conditions. Our ability to dispose of assets in the
future will depend on prevailing economic and market conditions.
This could have a material adverse effect on our financial
condition or results of operations.
We may
be subject to litigation associated with partnership
acquisitions that could increase our expenses and prevent
completion of beneficial transactions.
We have engaged in, and intend to continue to engage in, the
selective acquisition of interests in partnerships that own
apartment properties. In some cases, we have acquired the
general partner of a partnership and then made an offer to
acquire the limited partners interests in the partnership.
In these transactions, we may be subject to litigation based on
claims that we, as the general partner, have breached our
fiduciary duty to our limited partners or that the transaction
violates the relevant partnership agreement or state law.
Although we intend to comply with our fiduciary obligations and
the relevant partnership agreements, we may incur additional
costs in connection with the defense or settlement of this type
of litigation. In some cases, this type of litigation may
adversely affect our desire to proceed with, or our ability to
complete, a particular transaction. Any litigation of this type
could also have a material adverse effect on our financial
condition or results of operations.
We are
self-insured for certain risks and the cost of insurance,
increased claims activity or losses resulting from catastrophic
events may affect our operating results and financial
condition.
We are self-insured for a portion of our consolidated
properties exposure to casualty losses resulting from
fire, earthquake, hurricane, tornado, flood and other perils.
We recognize casualty losses or gains based on the net book
value of the affected property and any related insurance
proceeds. In many instances, the actual cost to repair or
replace the property may exceed its net book value and any
insurance proceeds. We also insure certain unconsolidated
properties for a portion of their exposure to such losses. In
addition, we are self-insured for a portion of our exposure to
third-party claims related to our employee health insurance
plans, workers compensation coverage, and general
liability exposure. With respect to our insurance obligations to
unconsolidated properties and our exposure to claims of third
parties, we establish reserves at levels that reflect our known
and estimated losses. The ultimate cost of losses and the
impact of unforeseen events may vary materially from recorded
reserves, and variances may adversely affect our operating
results and financial condition. We purchase insurance (or
reinsurance where we insure unconsolidated properties) to reduce
our exposure to catastrophe losses and limit our financial
losses on large individual risks. The availability and cost of
insurance are determined by market conditions outside our
control. No assurance can be made that we will be able to
obtain and maintain insurance at the same levels and on the same
terms as we do today. If we are not able to obtain or maintain
insurance in amounts we consider appropriate for our business,
or if the cost of obtaining such insurance increases materially,
we may have to retain a larger portion of the potential loss
associated with our exposures to risks. The extent of our
losses in connection with catastrophic events is a function of
the severity of the event and the total amount of exposure in
the affected area. When we have geographic concentration of
exposures, a single catastrophe (such as an earthquake) or
destructive weather trend affecting a region may have a
significant impact on our financial
11
condition and results of operations. We cannot accurately
predict catastrophes, or the number and type of catastrophic
events that will affect us. As a result, our operating and
financial results may vary significantly from one period to the
next. While we anticipate and plan for catastrophe losses, there
can be no assurance that our financial results will not be
adversely affected by our exposure to losses arising from
catastrophic events in the future that exceed our previous
experience and assumptions.
We
depend on our senior management.
Our success depends upon the retention of our senior management,
including Terry Considine, our chief executive officer and
president. There are no assurances that we would be able to find
qualified replacements for the individuals who make up our
senior management if their services were no longer available.
The loss of services of one or more members of our senior
management team could have a material adverse effect on our
business, financial condition and results of operations. We do
not currently maintain key-man life insurance for any of our
employees. The loss of any member of senior management could
adversely affect our ability to pursue effectively our business
strategy.
Affordable
housing regulations may limit the opportunities at some of our
properties and failure to comply with resident qualification
requirements may result in financial penalties
and/or loss
of benefits.
We own consolidated and unconsolidated equity interests in
certain properties and manage for third parties and affiliates
other properties that benefit from governmental programs
intended to provide housing to people with low or moderate
incomes. These programs, which are usually administered by HUD
or state housing finance agencies, typically provide mortgage
insurance, favorable financing terms, tax-credit equity, or
rental assistance payments to the property owners. As a
condition of the receipt of assistance under these programs, the
properties must comply with various requirements, which
typically limit rents to pre-approved amounts and impose
restrictions on resident incomes. Failure to comply with these
requirements and restrictions may result in financial penalties
or loss of benefits. We usually need to obtain the approval of
HUD in order to manage, or acquire a significant interest in, a
HUD-assisted property. We may not always receive such approval.
Laws
benefiting disabled persons may result in our incurrence of
unanticipated expenses.
Under the Americans with Disabilities Act of 1990, or ADA, all
places intended to be used by the public are required to meet
certain Federal requirements related to access and use by
disabled persons. Likewise, the Fair Housing Amendments Act of
1988, or FHAA, requires apartment properties first occupied
after March 13, 1990 to be accessible to the handicapped.
These and other Federal, state and local laws may require
modifications to our properties, or restrict renovations of the
properties. Noncompliance with these laws could result in the
imposition of fines or an award of damages to private litigants
and also could result in an order to correct any non-complying
feature, which could result in substantial capital expenditures.
Although we believe that our properties are substantially in
compliance with present requirements, we may incur unanticipated
expenses to comply with the ADA and the FHAA.
Potential
liability or other expenditures associated with potential
environmental contamination may be costly.
Various Federal, state and local laws subject property owners or
operators to liability for management, and the costs of removal
or remediation, of certain hazardous substances present on a
property. Such laws often impose liability without regard to
whether the owner or operator knew of, or was responsible for,
the release or presence of the hazardous substances. The
presence of, or the failure to manage or remedy properly,
hazardous substances may adversely affect occupancy at affected
apartment communities and the ability to sell or finance
affected properties. In addition to the costs associated with
investigation and remediation actions brought by government
agencies, and potential fines or penalties imposed by such
agencies in connection therewith, the presence of hazardous
substances on a property could result in claims by private
plaintiffs for personal injury, disease, disability or other
infirmities. Various laws also impose liability for the cost of
removal, remediation or disposal of hazardous substances through
a licensed disposal or treatment facility. Anyone who arranges
for the disposal or treatment of hazardous substances is
potentially liable under such laws. These laws often impose
liability whether or not the person arranging for the
12
disposal ever owned or operated the disposal facility. In
connection with the ownership, operation and management of
properties, we could potentially be liable for environmental
liabilities or costs associated with our properties or
properties we acquire or manage in the future.
Moisture
infiltration and resulting mold remediation may be
costly.
We have been named as a defendant in lawsuits that have alleged
personal injury and property damage as a result of the presence
of mold. In addition, we are aware of lawsuits against owners
and managers of multifamily properties asserting claims of
personal injury and property damage caused by the presence of
mold, some of which have resulted in substantial monetary
judgments or settlements. We have only limited insurance
coverage for property damage loss claims arising from the
presence of mold and for personal injury claims related to mold
exposure. We have implemented policies, procedures, third-party
audits and training, and include a detailed moisture intrusion
and mold assessment during acquisition due diligence. We believe
these measures will prevent or eliminate mold exposure from our
properties and will minimize the effects that mold may have on
our residents. To date, we have not incurred any material costs
or liabilities relating to claims of mold exposure or to abate
mold conditions. Because the law regarding mold is unsettled and
subject to change we can make no assurance that liabilities
resulting from the presence of or exposure to mold will not have
a material adverse effect on our consolidated financial
condition or results of operations.
The
FBI has issued alerts regarding potential terrorist threats
involving apartment buildings.
From time to time, the Federal Bureau of Investigation, or FBI,
and the United States Department of Homeland Security issue
alerts regarding potential terrorist threats involving apartment
buildings. Threats of future terrorist attacks, such as those
announced by the FBI and the Department of Homeland Security,
could have a negative effect on rent and occupancy levels at our
properties. The effect that future terrorist activities or
threats of such activities could have on our business is
uncertain and unpredictable. If we incur a loss at a property as
a result of an act of terrorism, we could lose all or a portion
of the capital we have invested in the property, as well as the
future revenue from the property.
We may
fail to qualify as a REIT.
If we fail to qualify as a REIT, we will not be allowed a
deduction for dividends paid to our stockholders in computing
our taxable income, and we will be subject to Federal income tax
at regular corporate rates, including any applicable alternative
minimum tax. This would substantially reduce our funds available
for payment to our investors. Unless entitled to relief under
certain provisions of the Code, we also would be disqualified
from taxation as a REIT for the four taxable years following the
year during which we ceased to qualify as a REIT. In addition,
our failure to qualify as a REIT would trigger the following
consequences:
|
|
|
|
|
we would be obligated to repurchase certain classes of our
preferred stock; and
|
|
|
|
we would be in default under our primary credit facilities and
certain other loan agreements.
|
We believe that we operate, and have always operated, in a
manner that enables us to meet the requirements for
qualification as a REIT for Federal income tax purposes. Our
continued qualification as a REIT will depend on our
satisfaction of certain asset, income, investment,
organizational, distribution, stockholder ownership and other
requirements on a continuing basis. Our ability to satisfy the
asset tests depends upon our analysis of the fair market values
of our assets, some of which are not susceptible to a precise
determination, and for which we will not obtain independent
appraisals. Our compliance with the REIT income and quarterly
asset requirements also depends upon our ability to manage
successfully the composition of our income and assets on an
ongoing basis. Moreover, the proper classification of an
instrument as debt or equity for Federal income tax purposes may
be uncertain in some circumstances, which could affect the
application of the REIT qualification requirements. Accordingly,
there can be no assurance that the Internal Revenue Service, or
the IRS, will not contend that our interests in subsidiaries or
other issuers constitutes a violation of the REIT requirements.
Moreover, future economic, market, legal, tax or other
considerations may cause us to fail to qualify as a REIT, or our
Board of Directors may determine to revoke our REIT status.
13
REIT
distribution requirements limit our available
cash.
As a REIT, we are subject to annual distribution requirements,
which limit the amount of cash we retain for other business
purposes, including amounts to fund our growth. We generally
must distribute annually at least 90% of our net REIT taxable
income, excluding any net capital gain, in order for our
distributed earnings not to be subject to corporate income tax.
We intend to make distributions to our stockholders to comply
with the requirements of the Code. However, differences in
timing between the recognition of taxable income and the actual
receipt of cash could require us to sell assets or borrow funds
on a short-term or long-term basis to meet the 90% distribution
requirement of the Code.
Limits
on ownership of shares in our charter may result in the loss of
economic and voting rights by purchasers that violate those
limits.
Our charter limits ownership of our Common Stock by any single
stockholder (applying certain beneficial ownership
rules under the Federal securities laws) to 8.7% of our
outstanding shares of Common Stock, or 15% in the case of
certain pension trusts, registered investment companies and
Mr. Considine. Our charter also limits ownership of our
Common Stock and preferred stock by any single stockholder to
8.7% of the value of the outstanding Common Stock and preferred
stock, or 15% in the case of certain pension trusts, registered
investment companies and Mr. Considine. The charter also
prohibits anyone from buying shares of our capital stock if the
purchase would result in us losing our REIT status. This could
happen if a transaction results in fewer than 100 persons owning
all of our shares of capital stock or results in five or fewer
persons (applying certain attribution rules of the Code) owning
50% or more of the value of all of our shares of capital stock.
If anyone acquires shares in excess of the ownership limit or in
violation of the ownership requirements of the Code for REITs:
|
|
|
|
|
the transfer will be considered null and void;
|
|
|
|
we will not reflect the transaction on our books;
|
|
|
|
we may institute legal action to enjoin the transaction;
|
|
|
|
we may demand repayment of any dividends received by the
affected person on those shares;
|
|
|
|
we may redeem the shares;
|
|
|
|
the affected person will not have any voting rights for those
shares; and
|
|
|
|
the shares (and all voting and dividend rights of the shares)
will be held in trust for the benefit of one or more charitable
organizations designated by us.
|
We may purchase the shares of capital stock held in trust at a
price equal to the lesser of the price paid by the transferee of
the shares or the then current market price. If the trust
transfers any of the shares of capital stock, the affected
person will receive the lesser of the price paid for the shares
or the then current market price. An individual who acquires
shares of capital stock that violate the above rules bears the
risk that the individual:
|
|
|
|
|
may lose control over the power to dispose of such shares;
|
|
|
|
may not recognize profit from the sale of such shares if the
market price of the shares increases;
|
|
|
|
may be required to recognize a loss from the sale of such shares
if the market price decreases; and
|
|
|
|
may be required to repay to us any distributions received from
us as a result of his or her ownership of the shares.
|
Our
charter may limit the ability of a third party to acquire
control of us.
The 8.7% ownership limit discussed above may have the effect of
precluding acquisition of control of us by a third party without
the consent of our Board of Directors. Our charter authorizes
our Board of Directors to issue up to 510,587,500 shares of
capital stock. As of December 31, 2006,
426,157,736 shares were classified as Common Stock, of
which 96,820,252 were outstanding, and 84,429,764 shares
were classified as preferred stock, of which 26,854,962 were
outstanding. Under our charter, our Board of Directors has the
authority to classify and reclassify
14
any of our unissued shares of capital stock into shares of
capital stock with such preferences, rights, powers and
restrictions as our Board of Directors may determine. The
authorization and issuance of a new class of capital stock could
have the effect of delaying or preventing someone from taking
control of us, even if a change in control were in our
stockholders best interests.
Maryland
business statutes may limit the ability of a third party to
acquire control of us.
As a Maryland corporation, we are subject to various Maryland
laws that may have the effect of discouraging offers to acquire
us and increasing the difficulty of consummating any such
offers, even if an acquisition would be in our
stockholders best interests. The Maryland General
Corporation Law restricts mergers and other business combination
transactions between us and any person who acquires beneficial
ownership of shares of our stock representing 10% or more of the
voting power without our Board of Directors prior
approval. Any such business combination transaction could not be
completed until five years after the person acquired such voting
power, and generally only with the approval of stockholders
representing 80% of all votes entitled to be cast and
662/3%
of the votes entitled to be cast, excluding the interested
stockholder, or upon payment of a fair price. Maryland law also
provides generally that a person who acquires shares of our
capital stock that represent 10% or more of the voting power in
electing directors will have no voting rights unless approved by
a vote of two-thirds of the shares eligible to vote.
Additionally, Maryland law provides, among other things, that
the board of directors has broad discretion in adopting
stockholders rights plans and has the sole power to fix
the record date, time and place for special meetings of the
stockholders. In addition, Maryland law provides that
corporations that:
|
|
|
|
|
have at least three directors who are not employees of the
entity or related to an acquiring person; and
|
|
|
|
are subject to the reporting requirements of the Securities
Exchange Act of 1934,
|
may elect in their charter or bylaws or by resolution of the
board of directors to be subject to all or part of a special
subtitle that provides that:
|
|
|
|
|
the corporation will have a staggered board of directors;
|
|
|
|
any director may be removed only for cause and by the vote of
two-thirds of the votes entitled to be cast in the election of
directors generally, even if a lesser proportion is provided in
the charter or bylaws;
|
|
|
|
the number of directors may only be set by the board of
directors, even if the procedure is contrary to the charter or
bylaws;
|
|
|
|
vacancies may only be filled by the remaining directors, even if
the procedure is contrary to the charter or bylaws; and
|
|
|
|
the secretary of the corporation may call a special meeting of
stockholders at the request of stockholders only on the written
request of the stockholders entitled to cast at least a majority
of all the votes entitled to be cast at the meeting, even if the
procedure is contrary to the charter or bylaws.
|
To date, we have not made any of the elections described above.
Item 1B. Unresolved
Staff Comments
None.
15
Our properties are located in 46 states, the District of
Columbia and Puerto Rico. As of December 31, 2006, our
conventional properties are operated through 17 regional
operating centers. Affordable property operations are managed
through Aimco Capital and are operated through three regional
operating centers. The following table sets forth information on
all of our property operations as of December 31, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Number of
|
|
|
Number
|
|
|
Number of
|
|
|
Number
|
|
Regional Operating Center(1)
|
|
Properties
|
|
|
of Units
|
|
|
Properties
|
|
|
of Units
|
|
|
Conventional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
|
32
|
|
|
|
8,286
|
|
|
|
41
|
|
|
|
10,712
|
|
Austin, TX
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
5,566
|
|
Boston, MA
|
|
|
16
|
|
|
|
5,745
|
|
|
|
16
|
|
|
|
5,745
|
|
Chicago, IL
|
|
|
30
|
|
|
|
8,339
|
|
|
|
32
|
|
|
|
8,784
|
|
Columbus, OH
|
|
|
34
|
|
|
|
9,664
|
|
|
|
39
|
|
|
|
10,139
|
|
Dallas, TX
|
|
|
36
|
|
|
|
8,026
|
|
|
|
31
|
|
|
|
7,945
|
|
Denver, CO
|
|
|
33
|
|
|
|
7,487
|
|
|
|
33
|
|
|
|
7,487
|
|
Houston, TX
|
|
|
37
|
|
|
|
9,776
|
|
|
|
37
|
|
|
|
9,776
|
|
Indianapolis, IN
|
|
|
33
|
|
|
|
12,318
|
|
|
|
32
|
|
|
|
11,947
|
|
Los Angeles, CA
|
|
|
39
|
|
|
|
10,867
|
|
|
|
36
|
|
|
|
10,622
|
|
New York, NY
|
|
|
12
|
|
|
|
589
|
|
|
|
|
|
|
|
|
|
Orlando, FL
|
|
|
29
|
|
|
|
8,041
|
|
|
|
31
|
|
|
|
8,600
|
|
Philadelphia, PA
|
|
|
16
|
|
|
|
7,493
|
|
|
|
15
|
|
|
|
7,180
|
|
Phoenix, AZ
|
|
|
28
|
|
|
|
7,544
|
|
|
|
36
|
|
|
|
10,002
|
|
Rockville, MD
|
|
|
29
|
|
|
|
12,157
|
|
|
|
29
|
|
|
|
12,156
|
|
South Florida
|
|
|
15
|
|
|
|
5,300
|
|
|
|
15
|
|
|
|
5,862
|
|
Tampa, FL
|
|
|
21
|
|
|
|
5,787
|
|
|
|
21
|
|
|
|
5,926
|
|
Tidewater, VA
|
|
|
28
|
|
|
|
7,618
|
|
|
|
28
|
|
|
|
7,716
|
|
University Communities(2)
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
4,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional owned and
managed
|
|
|
468
|
|
|
|
135,037
|
|
|
|
512
|
|
|
|
150,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affordable (Aimco
Capital):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central
|
|
|
121
|
|
|
|
12,726
|
|
|
|
131
|
|
|
|
13,721
|
|
Northeast
|
|
|
87
|
|
|
|
12,551
|
|
|
|
104
|
|
|
|
14,769
|
|
West
|
|
|
63
|
|
|
|
6,908
|
|
|
|
71
|
|
|
|
7,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total affordable owned and
managed
|
|
|
271
|
|
|
|
32,185
|
|
|
|
306
|
|
|
|
36,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned but not managed
|
|
|
66
|
|
|
|
7,001
|
|
|
|
65
|
|
|
|
7,112
|
|
Property management for third
parties
|
|
|
41
|
|
|
|
3,573
|
|
|
|
52
|
|
|
|
5,246
|
|
Asset management for third parties
|
|
|
410
|
|
|
|
38,617
|
|
|
|
435
|
|
|
|
41,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,256
|
|
|
|
216,413
|
|
|
|
1,370
|
|
|
|
240,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As our portfolio changes due to property acquisitions and
dispositions, we periodically evaluate the organization of our
regional operating centers, or ROCs. During 2006, we combined
the Austin and Dallas ROCs and added a ROC in New York. |
|
(2) |
|
The properties within University Communities at
December 31, 2005 have been either sold or moved into
various existing ROCs depending on the location of the property. |
16
At December 31, 2006, we owned an equity interest in and
consolidated 703 properties containing 162,432 apartment units,
which we refer to as consolidated. These
consolidated properties contain, on average, 231 apartment
units, with the largest property containing 2,877 apartment
units. These properties offer residents a range of amenities,
including swimming pools, clubhouses, spas, fitness centers,
tennis courts and saunas. Many of the apartment units offer
features such as vaulted ceilings, fireplaces, washer and dryer
hook-ups,
cable television, balconies and patios. Additional information
on our consolidated properties is contained in
Schedule III, Real Estate and Accumulated
Depreciation in this Annual Report. At December 31,
2006, we held an equity interest in and did not consolidate 102
properties containing 11,791 apartment units, which we refer to
as unconsolidated. In addition, we provided property
management services for third parties owning 41 properties
containing 3,573 apartment units, and asset management services
for third parties owning 410 properties containing 38,617
apartment units, although in certain cases we may indirectly own
generally less than one percent of the operations of such
properties through a partnership syndication or other fund.
Substantially all of our consolidated properties are encumbered
by mortgage indebtedness. At December 31, 2006, our
consolidated properties were encumbered by aggregate mortgage
indebtedness totaling $6,265.1 million having an aggregate
weighted average interest rate of 6.12%. Such mortgage
indebtedness was secured by 680 properties with a combined net
book value of $8,936.3 million. Included in the 680
properties, we had a total of 60 mortgage loans, with an
aggregate principal balance outstanding of $693.5 million,
that were each secured by property and cross-collateralized with
certain (but not all) other mortgage loans within this group of
60 mortgage loans. See Note 6 of the consolidated financial
statements in Item 8 for additional information about our
indebtedness.
|
|
Item 3.
|
Legal
Proceedings
|
See the information under the caption Legal Matters
in Note 8 of the consolidated financial statements in
Item 8 for information regarding legal proceedings, which
information is incorporated by reference in this Item 3.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of security holders during
the fourth quarter of 2006.
17
PART II
|
|
Item 5.
|
Market
for the Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity
Securities
|
Our Common Stock has been listed and traded on the NYSE under
the symbol AIV since July 22, 1994. The
following table sets forth the quarterly high and low sales
prices of our Common Stock, as reported on the NYSE, and the
dividends declared in the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
Declared
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
(per share)
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006(1)
|
|
$
|
59.17
|
|
|
$
|
52.63
|
|
|
$
|
1.20
|
|
September 30, 2006
|
|
|
54.96
|
|
|
|
43.67
|
|
|
|
0.60
|
|
June 30, 2006
|
|
|
47.23
|
|
|
|
41.41
|
|
|
|
0.60
|
|
March 31, 2006
|
|
|
48.38
|
|
|
|
37.76
|
|
|
|
0.00
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005(2)
|
|
|
39.80
|
|
|
|
34.93
|
|
|
|
1.20
|
|
September 30, 2005
|
|
|
44.14
|
|
|
|
37.57
|
|
|
|
0.60
|
|
June 30, 2005
|
|
|
41.30
|
|
|
|
36.24
|
|
|
|
0.60
|
|
March 31, 2005
|
|
|
39.39
|
|
|
|
34.17
|
|
|
|
0.60
|
|
|
|
|
(1) |
|
On December 19, 2006, our Board of Directors declared a
quarterly cash dividend of $0.60 per common share for the
quarter ended December 31, 2006, that was paid on
January 31, 2007, to stockholders of record on
December 31, 2006. Our Board of Directors declared the
dividend a month early in order to offset gains from 2006
property sales otherwise subject to REIT excise tax. Our Board
of Directors anticipates that dividend declarations for the
remainder of 2007 will occur on a schedule consistent with 2006. |
|
(2) |
|
On December 28, 2005, our Board of Directors declared a
quarterly cash dividend of $0.60 per common share for the
quarter ended December 31, 2005, that was paid on
January 31, 2006, to stockholders of record on
December 31, 2005. Our Board of Directors declared the
dividend a month early in order to offset gains from 2005
property sales otherwise subject to REIT excise tax. |
On February 23, 2007, the closing price of our Common Stock
was $60.53 per share, as reported on the NYSE, and there
were 97,577,459 shares of Common Stock outstanding, held by
3,459 stockholders of record. The number of holders does not
include individuals or entities who beneficially own shares but
whose shares are held of record by a broker or clearing agency,
but does include each such broker or clearing agency as one
recordholder.
As a REIT, we are required to distribute annually to holders of
common stock at least 90% of our real estate investment
trust taxable income, which, as defined by the Code and
United States Department of Treasury regulations, is generally
equivalent to net taxable ordinary income. We measure our
economic profitability and intend to pay regular dividends to
our stockholders based on Funds From Operations, less Capital
Replacements during the relevant period. Future payment of
dividends are at the discretion of our Board of Directors and
will depend on numerous factors including our financial
condition, capital requirements, the annual distribution
requirements under the provisions of the Code applicable to
REITs and such other factors as our Board of Directors deems
relevant.
From time to time, we issue shares of Common Stock in exchange
for common and preferred OP Units tendered to the Aimco
Operating Partnership for redemption in accordance with the
terms and provisions of the agreement of limited partnership of
the Aimco Operating Partnership. Such shares are issued based on
an exchange ratio of one share for each common OP Unit or
the applicable conversion ratio for preferred OP Units. The
shares are generally issued in exchange for OP Units in
private transactions exempt from registration under the
Securities Act of 1933, as amended, pursuant to
Section 4(2) thereof. During the three and twelve months
ended December 31, 2006, approximately 36,000 and
99,000 shares of Common Stock were issued in exchange for
common OP Units.
18
During the three and twelve months ended December 31, 2006,
zero shares of Common Stock were issued in exchange for
preferred OP Units.
The following table summarizes repurchases of our equity
securities in the quarter ended December 31, 2006 (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum
|
|
|
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Number of Shares
|
|
|
|
|
|
|
Average
|
|
|
Part of Publicly
|
|
|
that May Yet Be
|
|
|
|
Total Number of
|
|
|
Price Paid
|
|
|
Announced Plans or
|
|
|
Purchased Under
|
|
Fiscal period(2)
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Programs
|
|
|
Plans or Programs
|
|
|
October 1
October 31, 2006
|
|
|
0
|
|
|
|
N/A
|
|
|
|
0
|
|
|
|
6,065,180
|
|
November 1
November 30, 2006
|
|
|
0
|
|
|
|
N/A
|
|
|
|
0
|
|
|
|
6,065,180
|
|
December 1
December 31, 2006
|
|
|
366,100
|
|
|
$
|
55.33
|
|
|
|
366,100
|
|
|
|
5,699,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
366,100
|
|
|
$
|
55.33
|
|
|
|
366,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our Board of Directors has, from time to time, authorized us to
repurchase shares of our outstanding capital stock. In April
2005, our Board of Directors authorized us to repurchase up to a
total of eight million shares of our Common Stock. We have
approximately 5.70 million shares remaining on that
authorization. This authorization has no expiration date. These
repurchases may be made from time to time in the open market or
in privately negotiated transactions. |
|
(2) |
|
During the year ended December 31, 2006, we repurchased
approximately 2.3 million shares of Common Stock for cash
totaling approximately $120.3 million, or $52.25 per share. |
Dividend Payments. Our Credit Agreement
includes customary covenants, including a restriction on
dividends and other restricted payments, but permits dividends
during any four consecutive fiscal quarters in an aggregate
amount of up to 95% of our Funds From Operations for such period
or such amount as may be necessary to maintain our REIT status.
19
Performance
Graph
The following graph compares cumulative total returns for our
Common Stock, the Standard & Poors 500 Total
Return Index (the S&P 500), the NASDAQ
Composite, the SNL Residential REIT Index and the MSCI US REIT
Index. The SNL Residential REIT Index was prepared by SNL
Securities, an independent research and publishing firm
specializing in the collection and dissemination of data on the
banking, thrift and financial services industries. The MSCI US
REIT Index is published by Morgan Stanley Capital International
Inc., a provider of equity indices. The indices are weighted for
all companies that fit the definitional criteria of the
particular index and are calculated to exclude companies as they
are acquired and add them to the index calculation as they
become publicly traded companies. All companies of the
definitional criteria in existence at the point in time
presented are included in the index calculations. The graph
assumes the investment of $100 in our Common Stock and in each
index on December 31, 2001, and that all dividends paid
have been reinvested.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/01
|
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
AIMCO
|
|
|
100.00
|
|
|
|
88.49
|
|
|
|
88.65
|
|
|
|
106.65
|
|
|
|
113.27
|
|
|
|
175.76
|
|
S&P 500
|
|
|
100.00
|
|
|
|
77.90
|
|
|
|
100.24
|
|
|
|
11.14
|
|
|
|
116.59
|
|
|
|
135.00
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
68.76
|
|
|
|
103.67
|
|
|
|
113.16
|
|
|
|
115.57
|
|
|
|
127.58
|
|
SNL Residential REITS Index
|
|
|
100.00
|
|
|
|
94.37
|
|
|
|
118.81
|
|
|
|
157.59
|
|
|
|
179.03
|
|
|
|
250.45
|
|
MSCI US REIT Index
|
|
|
100.00
|
|
|
|
103.64
|
|
|
|
141.73
|
|
|
|
186.35
|
|
|
|
208.96
|
|
|
|
284.02
|
|
Source: (other than with respect to
S&P 500) SNL Financial LC, Charlottesville, VA
©2007.
The Performance Graph will not be deemed to be incorporated by
reference into any filing by the Company under the Securities
Act of 1933 or the Securities Exchange Act of 1934, except to
the extent that the Company specifically incorporates the same
by reference.
20
|
|
Item 6.
|
Selected
Financial Data
|
The following selected financial data is based on our audited
historical financial statements. This information should be read
in conjunction with such financial statements, including the
notes thereto, and Managements Discussion and
Analysis of Financial Condition and Results of Operations
included herein or in previous filings with the Securities and
Exchange Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2006(1)
|
|
|
2005(2)
|
|
|
2004(2)
|
|
|
2003(2)
|
|
|
2002(2)
|
|
|
|
(Dollar amounts in thousands, except per share data)
|
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
1,690,994
|
|
|
$
|
1,408,464
|
|
|
$
|
1,279,205
|
|
|
$
|
1,207,131
|
|
|
$
|
1,105,589
|
|
Total operating expenses
|
|
|
(1,353,841
|
)
|
|
|
(1,129,076
|
)
|
|
|
(994,970
|
)
|
|
|
(846,507
|
)
|
|
|
(704,421
|
)
|
Operating income
|
|
|
337,153
|
|
|
|
279,388
|
|
|
|
284,235
|
|
|
|
360,624
|
|
|
|
401,168
|
|
Income (loss) from continuing
operations
|
|
|
(42,674
|
)
|
|
|
(23,123
|
)
|
|
|
57,785
|
|
|
|
59,609
|
|
|
|
132,946
|
|
Income from discontinued
operations, net
|
|
|
219,461
|
|
|
|
94,105
|
|
|
|
209,669
|
|
|
|
99,248
|
|
|
|
36,100
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(3,957
|
)
|
|
|
|
|
|
|
|
|
Net income
|
|
|
176,787
|
|
|
|
70,982
|
|
|
|
263,497
|
|
|
|
158,857
|
|
|
|
169,046
|
|
Net income attributable to
preferred stockholders
|
|
|
81,132
|
|
|
|
87,948
|
|
|
|
88,804
|
|
|
|
93,565
|
|
|
|
93,558
|
|
Net income (loss) attributable to
common stockholders
|
|
|
95,655
|
|
|
|
(16,966
|
)
|
|
|
174,693
|
|
|
|
65,292
|
|
|
|
75,488
|
|
OTHER INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated properties (end
of period)
|
|
|
703
|
|
|
|
619
|
|
|
|
676
|
|
|
|
679
|
|
|
|
728
|
|
Total consolidated apartment units
(end of period)
|
|
|
162,432
|
|
|
|
158,548
|
|
|
|
169,932
|
|
|
|
174,172
|
|
|
|
187,506
|
|
Total unconsolidated properties
(end of period)
|
|
|
102
|
|
|
|
264
|
|
|
|
330
|
|
|
|
441
|
|
|
|
511
|
|
Total unconsolidated apartment
units (end of period)
|
|
|
11,791
|
|
|
|
35,269
|
|
|
|
44,728
|
|
|
|
62,823
|
|
|
|
73,924
|
|
Units managed for others (end of
period)(3)
|
|
|
42,190
|
|
|
|
46,667
|
|
|
|
49,074
|
|
|
|
50,565
|
|
|
|
56,722
|
|
Earnings (loss) per common
share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations (net of income attributable to preferred stockholders)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
0.46
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
$
|
0.70
|
|
|
$
|
0.88
|
|
Earnings (loss) per common
share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations (net of income attributable to preferred stockholders)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
0.45
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
$
|
0.70
|
|
|
$
|
0.87
|
|
Dividends declared per common share
|
|
$
|
2.40
|
|
|
$
|
3.00
|
|
|
$
|
2.40
|
|
|
$
|
2.84
|
|
|
$
|
3.28
|
|
BALANCE SHEET
INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, net of accumulated
depreciation
|
|
$
|
9,081,218
|
|
|
$
|
8,189,238
|
|
|
$
|
7,672,449
|
|
|
$
|
7,079,098
|
|
|
$
|
6,907,139
|
|
Total assets
|
|
|
10,289,775
|
|
|
|
10,019,160
|
|
|
|
10,074,316
|
|
|
|
10,087,394
|
|
|
|
10,309,101
|
|
Total indebtedness
|
|
|
6,872,753
|
|
|
|
6,021,857
|
|
|
|
5,372,870
|
|
|
|
5,040,912
|
|
|
|
4,867,271
|
|
Stockholders equity
|
|
|
2,339,892
|
|
|
|
2,716,103
|
|
|
|
3,008,160
|
|
|
|
2,860,657
|
|
|
|
3,163,387
|
|
|
|
|
(1) |
|
Based on circumstances and analysis that occurred after the date
of our Fourth Quarter 2006 Earnings Release, we recorded a $2.9
million cumulative adjustment for the year ended December 31,
2006, which adjustment was based on an alternative valuation
methodology and revised assumptions for certain High Performance
Units of the Aimco Operating Partnership. As a result of this
adjustment and the related impact on minority interest in the
Aimco Operating Partnership, certain amounts reported in our
2006 consolidated financial statements differ from the
corresponding amounts that were previously reported in our
Fourth Quarter 2006 Earnings Release. This adjustment reduced
our 2006 net income and stockholders equity by
approximately $2.6 million and reduced basic and diluted
earnings per share by $0.03. See High Performance Units
in Note 10 to the consolidated financial statements in Item 8. |
21
|
|
|
(2) |
|
Certain reclassifications have been made to conform to the 2006
presentation. These reclassifications primarily represent
presentation changes related to discontinued operations
resulting from the 2002 adoption of Statement of Financial
Accounting Standards No. 144. |
|
(3) |
|
In 2006, 2005, 2004, 2003 and 2002 includes 38,617, 41,421,
41,233, 39,428 and 45,187 units, respectively, for which we
provide asset management services only, although in certain
cases we may indirectly own generally less than one percent of
the operations of such properties through a partnership
syndication or other fund. |
22
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Executive
Overview
We are a self-administered and self-managed real estate
investment trust, or REIT, engaged in the ownership,
acquisition, management and redevelopment of apartment
properties. Our property operations are characterized by
diversification of product, location and price point. As of
December 31, 2006, we owned or managed 1,256 apartment
properties containing 216,413 units located in
46 states, the District of Columbia and Puerto Rico. Our
primary sources of income and cash are rents associated with
apartment leases.
The key financial indicators that we use in managing our
business and in evaluating our financial condition and operating
performance are: Funds From Operations, or FFO; FFO less
spending for Capital Replacements, or AFFO; net asset value;
same store property operating results; net operating income; net
operating income less spending for Capital Replacements, or Free
Cash Flow; financial coverage ratios; and leverage as shown on
our balance sheet. These terms are defined and described in the
sections captioned Funds From Operations and
Capital Expenditures below. The key macro-economic
factors and non-financial indicators that affect our financial
condition and operating performance are: rates of job growth;
single-family and multifamily housing starts; and interest rates.
Because our operating results depend primarily on income from
our properties, the supply and demand for apartments influences
our operating results. Additionally, the level of expenses
required to operate and maintain our properties, the pace and
price at which we redevelop, acquire and dispose of our
apartment properties, and the volume and timing of fee
transactions affect our operating results. Our cost of capital
is affected by the conditions in the capital and credit markets
and the terms that we negotiate for our equity and debt
financings.
Our focus in 2006 has been to increase revenue and implement
cost management and productivity initiatives, which includes
centralizing purchasing, restructuring business processes, using
technology to increase efficiency and implementing structured
monthly reporting to identify issues and improve effectiveness
of spending. We believe that our efforts are having their
intended effect, and have resulted in positive operating results
and built the foundation for improved long-term operating
results. These initiatives and others have also resulted in
improved asset quality, and we will continue to seek
opportunities to reinvest in our properties through capital
expenditures and to manage our portfolio through property sales
and acquisitions.
For 2007, our focus will continue to include the following:
enhance operations to improve and sustain customer satisfaction;
obtain rate and occupancy increases to bring improved
profitability; upgrade the quality of our portfolio through
portfolio management, capital replacement, capital improvement
and redevelopment; increase efficiency through improved business
processes and automation; improve balance sheet flexibility;
expand the use of tax credit equity to finance redevelopment of
affordable properties; minimize our cost of capital; and
monetize a portion of the value inherent in our properties with
increased entitlements.
The following discussion and analysis of the results of our
operations and financial condition should be read in conjunction
with the financial statements.
Results
of Operations
Overview
2006
compared to 2005
We reported net income of $176.8 million and net income
attributable to common stockholders of $95.7 million for
the year ended December 31, 2006, compared to net income of
$71.0 million and net loss attributable to common
stockholders of $17.0 million for the year ended
December 31, 2005, increases of $105.8 million and
$112.7 million, respectively. These increases were
principally due to the following items, all of which are
discussed in further detail within this section:
|
|
|
|
|
an increase in net operating income associated with property
operations, reflecting improved operations of our same store
properties and other properties, and a large number of newly
consolidated properties;
|
23
|
|
|
|
|
an increase in income from discontinued operations, primarily
related to higher net gains on dispositions of real estate; and
|
|
|
|
an increase in gain on disposition of unconsolidated real estate
and other, including higher gains on sale of land parcels.
|
These increases were partially offset by:
|
|
|
|
|
an increase in depreciation and amortization expense;
|
|
|
|
an increase in interest expense; and
|
|
|
|
unfavorable changes in the effects of minority interests in our
consolidated real estate partnerships.
|
Our reported operating results for 2006 were affected
significantly by our adoption of EITF
04-5, as
discussed in Adoption of EITF
04-5 in
Note 2 to the consolidated financial statements in
Item 8. In accordance with the requirements of EITF
04-5, we
consolidated 156 previously unconsolidated entities as of
January 1, 2006. The consolidation of these entities
contributed to increases in the reported amounts of certain
revenue and expenses.
2005
compared to 2004
We reported net income of $71.0 million and net loss
attributable to common stockholders of $17.0 million for
the year ended December 31, 2005, compared to net income of
$263.5 million and net income attributable to common
stockholders of $174.7 million for the year ended
December 31, 2004, decreases of $192.5 million and
$191.7 million, respectively. These decreases were
principally due to the following items, all of which are
discussed in further detail within this section:
|
|
|
|
|
a decrease in income from discontinued operations, primarily
related to lower net gains on dispositions of real estate;
|
|
|
|
a decrease in gain on disposition of unconsolidated real estate
and other, primarily related to a 2004 gain on sale of land;
|
|
|
|
an increase in depreciation and amortization expense;
|
|
|
|
an increase in interest expense; and
|
|
|
|
an increase in general and administrative expenses.
|
These decreases were partially offset by an increase in net
operating income associated with property operations, which
included increases related to acquisition, newly consolidated
and same store properties.
The following paragraphs discuss these and other items affecting
the results of our operations in more detail.
Rental
Property Operations
Our operating income is generated primarily from the operations
of our consolidated apartment properties. The following table
summarizes the overall performance of our properties for the
years ended December 31, 2006, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Rental and other property revenues
|
|
$
|
1,629,988
|
|
|
$
|
1,346,587
|
|
|
$
|
1,211,865
|
|
Property operating expenses
|
|
|
758,128
|
|
|
|
633,984
|
|
|
|
567,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income
|
|
$
|
871,860
|
|
|
$
|
712,603
|
|
|
$
|
643,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, net operating income for our
consolidated property operations increased by
$159.3 million, or 22.3%. The majority of this increase is
attributable to newly consolidated properties (143 properties
first consolidated in 2006 and 15 properties first consolidated
in 2005), which contributed net operating income of
$89.2 million in 2006. Newly consolidated properties are
properties that: (i) were consolidated for all or part of
the current year, (ii) were unconsolidated and
24
accounted for by the equity method for all or part of the
corresponding prior year, and (iii) were not sold or
classified as held for sale during the current year. The
consolidation of properties upon adoption of EITF
04-5
resulted in an unusually large number of newly consolidated
properties in 2006 (see Note 2 to the consolidated
financial statements in Item 8). The increase in rental
property net operating income also reflects: a
$44.6 million increase for consolidated same store
properties (see Conventional Same Store Property Operating
Results below); a $9.5 million increase related to
operations of the acquisition properties, consisting of nine
properties purchased in 2006 and six properties (including the
Palazzo East at Park La Brea) purchased in 2005; a
$6.2 million improvement in our affordable property
operations; and a $5.4 million increase related to
properties undergoing redevelopment.
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, net operating income for our
consolidated property operations increased by
$68.7 million, or 10.7%. This increase was principally due
to a $40.3 million increase in consolidated same store net
operating income (see Conventional Same Store Property
Operating Results below); a $21.3 million increase
related to operations of acquisition properties, which were
principally comprised of Palazzo East at Park La Brea and
five other properties purchased in 2005 and The Palazzo at Park
La Brea and 10 other properties purchased in 2004; a
$10.6 million increase related to operations of newly
consolidated properties (15 properties first consolidated in
2005 and 36 properties first consolidated in 2004); a
$3.9 million increase related to operations of our
affordable properties; and a $2.7 million increase related
to the completion of certain redevelopment properties. These
increases were offset by $6.4 million of increased property
management expenses and $3.3 million of higher net casualty
losses in 2005 as compared to 2004, primarily relating to
greater hurricane and tropical storm damage that occurred in
2005.
Conventional
Same Store Property Operating Results
Same store operating results is a key indicator we use to assess
the performance of our property operations and to understand the
period over period operations of a consistent portfolio of
properties. We define consolidated same store
properties as conventional properties (i) that we manage,
(ii) in which our ownership interest exceeds 10%,
(iii) the operations of which have been stabilized for all
periods presented, and (iv) that have not been classified
as held for sale. The following tables summarize the operations
of our consolidated conventional rental property operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
Consolidated same store revenues
|
|
$
|
1,075,434
|
|
|
$
|
1,007,789
|
|
|
|
6.7%
|
|
Consolidated same store expenses
|
|
|
458,449
|
|
|
|
435,370
|
|
|
|
5.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store net operating income
|
|
|
616,985
|
|
|
|
572,419
|
|
|
|
7.8%
|
|
Reconciling items(1)
|
|
|
254,875
|
|
|
|
140,184
|
|
|
|
81.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment net operating
income
|
|
$
|
871,860
|
|
|
$
|
712,603
|
|
|
|
22.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties
|
|
|
365
|
|
|
|
365
|
|
|
|
|
|
Apartment units
|
|
|
107,430
|
|
|
|
107,430
|
|
|
|
|
|
Average physical occupancy
|
|
|
94.4
|
%
|
|
|
92.4
|
%
|
|
|
2.0%
|
|
Average rent/unit/month
|
|
$
|
811
|
|
|
$
|
782
|
|
|
|
3.7%
|
|
|
|
|
(1) |
|
Reflects property revenues and property operating expenses
related to consolidated properties other than same store
properties (e.g., affordable, acquisition, redevelopment and
newly consolidated properties, including those properties
consolidated as a result of the adoption of EITF 04-5) and
casualty gains and losses. |
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, consolidated same store net
operating income increased $44.6 million, or 7.8%. Revenues
increased $67.6 million, or 6.7%, primarily due to higher
occupancy (up 2.0%), higher average rent (up $29 per unit)
and a $7.5 million increase in utility reimbursements.
Expenses increased by $23.1 million, or 5.3%, primarily due
to a $6.5 million increase in real
25
estate taxes, a $6.2 million increase in utilities, a
$4.8 million increase in insurance, and a $3.0 million
increase in employee compensation and related expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
Consolidated same store revenues
|
|
$
|
988,952
|
|
|
$
|
925,806
|
|
|
|
6.8%
|
|
Consolidated same store expenses
|
|
|
428,218
|
|
|
|
405,370
|
|
|
|
5.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store net operating income
|
|
|
560,734
|
|
|
|
520,436
|
|
|
|
7.7%
|
|
Reconciling items(1)
|
|
|
151,869
|
|
|
|
123,502
|
|
|
|
23.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment net operating
income
|
|
$
|
712,603
|
|
|
$
|
643,938
|
|
|
|
10.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties
|
|
|
357
|
|
|
|
357
|
|
|
|
|
|
Apartment units
|
|
|
105,472
|
|
|
|
105,472
|
|
|
|
|
|
Average physical occupancy
|
|
|
92.4
|
%
|
|
|
90.1
|
%
|
|
|
2.3%
|
|
Average rent/unit/month
|
|
$
|
782
|
|
|
$
|
753
|
|
|
|
3.9%
|
|
|
|
|
(1) |
|
Reflects property revenues and property operating expenses
related to consolidated properties other than same store
properties (e.g., affordable, acquisition, redevelopment and
newly consolidated properties) and casualty gains and losses. |
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, consolidated same store net
operating income increased $40.3 million, or 7.7%. Revenues
increased $63.1 million, or 6.8%, primarily due to higher
occupancy (up 2.3%), higher average rent (up $29 per unit),
and a $9.4 million decrease in bad debt expense. Expenses
increased by $22.8 million, or 5.6%, primarily due to a
$7.7 million increase in real estate taxes, a
$6.6 million increase in employee compensation and related
expenses, and a $6.0 million increase in utilities.
Property
Management
We earn income from property management primarily from certain
unconsolidated real estate partnerships for which we are the
general partner. The income is primarily in the form of fees
generated through property management and other associated
activities. Reported revenue from property management decreases
as we consolidate real estate partnerships because it is
eliminated in consolidation. We expect this trend to continue as
we increase our ownership in more of these partnerships or
otherwise determine that consolidation is required by GAAP.
Additionally, our revenue decreases as properties within our
unconsolidated real estate partnerships are sold. Offsetting the
revenue earned in property management are the direct expenses
associated with property management.
The following table summarizes the overall performance of our
property management business for the years ended
December 31, 2006, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Property management revenues,
primarily from affiliates
|
|
$
|
12,312
|
|
|
$
|
24,528
|
|
|
$
|
32,461
|
|
Property management expenses
|
|
|
4,912
|
|
|
|
7,361
|
|
|
|
9,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income from property
management
|
|
$
|
7,400
|
|
|
$
|
17,167
|
|
|
$
|
22,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, net operating income from property
management decreased by $9.8 million, or 56.9%. For the
year ended December 31, 2005, compared to the year ended
December 31, 2004, net operating income from property
management decreased by $5.5 million, or 24.3%. In both
comparisons the decreases were principally due to reductions in
the numbers of unaffiliated and unconsolidated real estate
partnerships that we managed. Most of these decreases resulted
from the consolidation of partnerships due to increased
ownership and GAAP requirements (including the adoption of EITF
04-5 in 2006
as discussed in Adoption of EITF
04-5 in
Note 2 to the consolidated financial statements in
Item 8), which required
26
elimination of fee income and reclassification of related
property management expenses. Sales of properties by
unconsolidated partnerships also contributed to the decreases in
income from property management.
Activity
Fees and Asset Management
Activity fees are generated from transactions, including
dispositions, refinancings, sales promotes and tax credit
syndications and redevelopments. These transactions occur on
varying timetables, thus the income varies from period to
period. The majority of these fees are realized in connection
with transactions related to affordable properties within the
Aimco Capital portfolio. We have a large number of affiliated
real estate partnerships for which we have identified a pipeline
of transactional opportunities. As a result, we view activity
fees as a predictable part of our core business strategy. Asset
management revenue is from the financial management of
partnerships, rather than management of
day-to-day
property operations. Asset management revenue includes certain
fees that were earned in a prior period, but not recognized at
that time because collectibility was not reasonably assured.
Those fees may be recognized in a subsequent period upon
occurrence of a transaction or improvement in operations that
generates sufficient cash to pay the fees. Activity and asset
management expenses are the direct expenses associated with
transactional activities and asset management. These activities
are conducted primarily by our taxable subsidiaries and the
related operating income is generally subject to income taxes.
As discussed in Tax Credit Arrangements in Note 2 to
the consolidated financial statements in Item 8, in 2006 we
revised our treatment of income from certain tax credit
arrangements.
The following table summarizes the operating results of our
transactional and asset management activities for the years
ended December 31, 2006, 2005 and 2004, excluding related
income tax effects (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Activity fees and asset management
revenues
|
|
$
|
48,694
|
|
|
$
|
37,349
|
|
|
$
|
34,879
|
|
Activity and asset management
expenses
|
|
|
9,521
|
|
|
|
10,628
|
|
|
|
11,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income from activity
fees and asset management
|
|
$
|
39,173
|
|
|
$
|
26,721
|
|
|
$
|
23,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the activity fees and asset management revenues,
primarily from affiliates for the years ended December 31,
2006, 2005 and 2004, were $41.4 million, $33.3 million
and $30.3 million, respectively, of fees related to
affordable properties within the Aimco Capital portfolio.
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, net operating income from activity
fees and asset management increased $12.5 million, or
46.6%. This increase is primarily attributable to growth in our
affordable housing tax credit syndication business, including a
$4.3 million increase in syndication fees and a
$4.6 million increase in other revenue earned in connection
with these arrangements. The increase also reflects a
$2.4 million increase in promote distributions from
partnerships.
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, net operating income from activity
fees and asset management increased by $3.7 million, or
16.2%. This overall increase was principally a result of
increased activity fees related to syndication and developer
activities of $6.0 million and $3.7 million,
respectively, as well as a $1.3 million decrease in
expenses associated with these activities. Additionally, we
received $3.1 million in promote distributions from an
unconsolidated partnership, as a result of us, as general
partner, achieving financial returns to the limited partners in
excess of established targets. These increases were offset by a
$5.2 million decrease in asset management fees and
decreases of $3.3 million and $1.9 million in activity
fees related to disposition and refinancing activities,
respectively.
Depreciation
and Amortization
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, depreciation and amortization
increased $94.4 million, or 25.1%. This increase was
principally due to $39.7 million of depreciation for newly
consolidated properties, particularly properties that were
consolidated in 2006 in connection with the adoption of EITF
04-5 (see
Adoption of EITF
04-5 in
Note 2 to the consolidated financial statements in
Item 8) and $46.2 million of depreciation related
to assets recently placed in service, including acquired
properties, redevelopment projects and other capital
expenditures. Additionally, a $4.8 million increase
resulted from a change
27
effective July 1, 2005 in estimated useful lives that apply
to capitalized payroll and certain indirect costs (see
Capital Expenditures and Related Depreciation in
Note 2 of the consolidated financial statements in
Item 8).
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, depreciation and amortization
increased $60.8 million, or 19.3%. This increase was
principally due to $31.9 million of additional depreciation
on certain real estate assets where the depreciation was
adjusted prospectively (see Impairment of Long-Lived Assets
in Note 2 of the consolidated financial statements in
Item 8); $13.8 million and $8.3 million of
additional depreciation related to newly consolidated and
acquisition properties, respectively; and $11.0 million
from the completion of certain redevelopment projects.
Additionally, $4.3 million of the increase was due to a
change in estimated useful lives that apply to capitalized
payroll and certain indirect costs (see Capital Expenditures
and Related Depreciation in Note 2 of the consolidated
financial statements in Item 8).
General
and Administrative Expenses
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, general and administrative
expenses increased $8.9 million, or 9.6%. This increase
reflects a $9.6 million increase in employee compensation
and related costs, including higher stock-based compensation and
variable compensation based on achievement of established
performance targets. The increase was partially offset by a
$3.9 million decrease in legal, audit and consulting
expenses. In addition, in 2006 we recorded a $2.9 million
adjustment based on an alternative method and revised
assumptions for the valuation of High Performance Units (see
High Performance Units in Note 10 to the
consolidated financial statements in Item 8).
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, general and administrative
expenses increased $15.4 million, or 19.9%. This increase
was principally due to $14.1 million in higher compensation
related to increased staffing levels, increased health care
costs, and transition costs associated with the chief financial
and chief accounting officer positions. Additionally, in 2005 we
accrued $0.6 million in severance costs related to the
restructuring of regional operating centers as a result of
property dispositions.
Other
Expenses (Income), Net
Other expenses (income), net includes income tax
provision/benefit, franchise taxes, risk management activities
related to our unconsolidated partnerships, partnership
administration expenses and various other items.
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, other expenses (income), net
increased by $0.9 million, or 11.6%. This increase was
primarily attributable to a $4.9 million decrease in the
income tax benefit for our continuing operations, reflecting
smaller losses of our taxable REIT subsidiaries (see Note 9
to the consolidated financial statements in Item 8). The
decrease was partially offset by net favorable legal settlements
and adjustments to accruals for loss contingencies.
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, other expenses (income), net
decreased by $4.4 million, or 35.6%. This decrease was
principally due to a $9.5 million higher income tax benefit
for our continuing operations, reflecting increased losses of
our taxable REIT subsidiaries (see Note 9 to the
consolidated financial statements in Item 8). The decrease
in other expenses was partially offset by a $3.8 million
increase in partnership expenses, which was largely the result
of higher professional fees, and other expenses increases and
reclassifications.
Interest
Income
Interest income consists primarily of interest on notes
receivable from non-affiliates and unconsolidated real estate
partnerships, interest on cash and restricted cash accounts, and
accretion of discounts on certain notes receivable from
unconsolidated real estate partnerships. Transactions that
result in accretion occur infrequently and thus accretion income
may vary from period to period.
For the year ended December 31, 2006, as compared to the
year ended December 31, 2005, interest income increased
$1.3 million, or 4.2%. This increase reflects
$8.0 million in interest income on cash and restricted cash
balances of newly consolidated properties, particularly
properties consolidated as a result of adopting EITF
04-5 in 2006
(see Adoption of EITF
04-5 in
Note 2 the consolidated financial statements in
Item 8). The increase also
28
reflects a $4.6 million increase in interest income related
to increased balances of notes receivable from non-affiliates
(see Note 5 to the consolidated financial statements in
Item 8) and $4.2 million of accretion income in
connection with two property sales in 2006. These increases were
largely offset by the elimination of $14.0 million in
interest income on notes receivable from real estate
partnerships that were consolidated in 2006 in connection with
the adoption of EITF
04-5.
For the year ended December 31, 2005, as compared to the
year ended December 31, 2004, interest income decreased
$1.1 million, or 3.4%. This decrease was principally the
result of a $3.8 million reduction in accretion income,
partially offset by higher interest income from money market and
interest-bearing accounts due to increased interest rates and
higher cash balances.
Interest
Expense
For the year ended December 31, 2006, compared to the year
ended December 31, 2005, interest expense, which includes
the amortization of deferred financing costs, increased
$64.7 million, or 18.9%. This increase reflects
$35.4 million in interest expense of newly consolidated
properties, particularly those consolidated as a result of
adopting EITF
04-5 in 2006
(see Adoption of EITF
04-5 in
Note 2 the consolidated financial statements in
Item 8). Additionally, interest expense on property debt
increased by $33.9 million due to higher interest rates on
variable rate loans, higher average balances related to
refinancings and acquisitions. These increases were partially
offset by a $6.9 million increase in capitalized interest,
reflecting an increase in properties undergoing redevelopment
and construction.
For the year ended December 31, 2005, compared to the year
ended December 31, 2004, interest expense increased
$25.3 million, or 8.0%. This increase was principally due
to interest on the additional debt related to acquisition and
newly consolidated properties $16.0 million and
$5.0 million, respectively, and a $17.7 million
increase due to higher borrowings and interest rates on variable
rate debt. These increases were partially offset by
$4.8 million in lower amortization of loan costs, primarily
due to corporate debt restructuring in 2005, $8.6 million
in higher capitalized interest due to increased redevelopment
activity, and a $2.1 million decrease related to the
redemption of mandatorily redeemable preferred securities in
2004 and early 2005.
Deficit
Distributions to Minority Partners
When real estate partnerships consolidated in our financial
statements make cash distributions to partners in excess of the
carrying amount of the minority interest, we record a charge
equal to the excess amount, even though there is no economic
effect or cost.
For the year ended December 31, 2006, as compared to the
year ended December 31, 2005, deficit distributions to
minority partners increased $9.4 million, or 80.8%. This
increase reflects higher levels of distributions to minority
interests in 2006, including several large distributions in
connection with debt refinancing transactions.
For the year ended December 31, 2005, as compared to the
year ended December 31, 2004, deficit distributions to
minority partners decreased $5.8 million, or 33.1%. This
decrease was due to reduced levels of distributions being made
by our consolidated real estate partnerships as a result of
lower refinancing activity, decreased operating results, and our
increased ownership of certain partnerships.
Gain
on Dispositions of Unconsolidated Real Estate and
Other
Gain on dispositions of unconsolidated real estate and other
includes our share of gains related to dispositions of real
estate by unconsolidated real estate partnerships, gains on
dispositions of investments in unconsolidated real estate
partnerships, gains on dispositions of land and other
non-depreciable assets, and costs related to asset disposal
activities. The amounts of reported gains reflect the changing
level of our disposition activity and may vary from period to
period. Losses incurred in connection with these transactions
are reported separately as impairments.
For the year ended December 31, 2006, as compared to the
year ended December 31, 2005, gain on dispositions of
unconsolidated real estate and other increased
$15.6 million. This increase is primarily attributable to
an $11.0 million gain on the disposition of our interest in
an unconsolidated joint venture that owned and operated several
student housing properties and a $9.0 million increase in
gains on disposition of land and other non-
29
depreciable assets. These increases were partially offset by a
decrease in our share of gains on sales of real estate by
unconsolidated partnerships.
For the year ended December 31, 2005, as compared to the
year ended December 31, 2004, gain on dispositions of
unconsolidated real estate and other decreased
$50.3 million. This decrease reflects a $34.6 million
gain on the sale of a parcel of land located in Florida and
$17.4 million representing our share of a gain from the
sale of an unconsolidated core property, both of which occurred
in 2004.
Minority
Interest in Consolidated Real Estate Partnerships
Minority interest in consolidated real estate partnerships
reflects minority partners share of operating results of
consolidated real estate partnerships. This generally includes
the minority partners share of property management fees,
interest on notes and other amounts eliminated in consolidation
that we charge to such partnerships. However, we generally do
not recognize a benefit for the minority interest share of
partnership losses for partnerships that have deficits in
partners equity.
For the year ended December 31, 2006, as compared to the
year ended December 31, 2005, minority interest in
consolidated real estate partnerships changed unfavorably by
$24.7 million. This change is primarily attributable to our
recognition of $25.0 million for minority partners
share of losses of partnerships with deficits in equity as a
result of adopting EITF
04-5 in 2006
(see Adoption of EITF
04-5 in
Note 2 to the consolidated financial statements in
Item 8). The change also reflects differences related to
our revised accounting treatment for tax credit arrangements
(see Tax Credit Arrangements in Note 2 to the
consolidated financial statements in Item 8), including
(i) the reversal in 2006 of a previously recognized benefit
of $9.0 million for losses of tax credit partnerships that
were allocated to minority interests in prior years, but which
are absorbed by us under our revised accounting treatment and
(ii) a $6.7 million benefit recognized in 2005 for
losses allocated to minority interests in tax credit
partnerships, while no comparable amount was recognized in 2006
under our revised accounting treatment. These unfavorable
changes were partially offset by a $16.0 million net
increase in the minority interest share of other real estate
partnership losses.
For the year ended December 31, 2005, as compared to the
year ended December 31, 2004, the benefit from minority
interest in consolidated real estate partnerships decreased
$9.6 million. This decrease was driven by general
improvement in property operating results during 2005 as
compared to 2004, which resulted in minority interests absorbing
a lower amount of partnership losses.
Income
from Discontinued Operations, Net
For properties accounted for as held for sale, the results of
operations for properties sold during the period or designated
as held for sale at the end of the period are generally required
to be classified as discontinued operations for all periods
presented. The components of net earnings that are classified as
discontinued operations include all property-related revenues
and operating expenses, depreciation expense recognized prior to
the classification as held for sale, property-specific interest
expense to the extent there is secured debt on the property, and
any related minority interest. In addition, any impairment
losses on assets held for sale, and the net gain on the eventual
disposal of properties held for sale are reported in
discontinued operations.
For the years ended December 31, 2006, 2005, and 2004,
income from discontinued operations, net totaled
$219.5 million, $94.1 million and $209.7 million,
respectively, which includes losses from operations of
$0.8 million and $4.5 million in 2006 and 2005,
respectively, and income from operations of $5.4 million in
2004. For 2006, the income from operations included the
operating results of 77 properties and one tower of the Flamingo
South Beach property (the South Tower) that were sold during
2006. For 2005 and 2004, the income from operations included the
operating results of 160 properties and 214 properties,
respectively, that were sold or classified as held for sale in
2004, 2005 and 2006. Due to varying number of properties and the
timing of sales, the income from operations is not comparable
year to year.
During 2006, we sold 77 properties and the South Tower,
resulting in a net gain on sale of approximately
$227.3 million (which is net of $32.9 million of
related income taxes). Additionally, we recognized
$0.4 million in impairment recoveries on assets sold in
2006 and $15.9 million of net recoveries of deficit
distributions to minority
30
partners. During 2005, we sold 83 properties, resulting in a net
gain on sale of approximately $98.5 million (which is net
of $4.5 million of related income taxes). Additionally, we
recognized $3.8 million in impairment losses on assets sold
or held for sale in 2005 and $14.6 million of net
recoveries of deficit distributions to minority partners. During
2004, we sold 54 properties, resulting in a net gain on sale of
approximately $233.3 million (which is net of
$16.0 million of related income taxes). Additionally, we
recognized $7.3 million in impairment losses on assets sold
or held for sale in 2004 and $3.2 million of net recoveries
of deficit distributions to minority partners.
Changes in the level of gains recognized from period to period
reflect the changing level of our disposition activity from
period to period. Additionally, gains on properties sold are
determined on an individual property basis or in the aggregate
for a group of properties that are sold in a single transaction,
and are not comparable period to period. See Note 13 of the
consolidated financial statements in Item 8 for additional
information on discontinued operations.
Cumulative
Effect of Change in Accounting Principle
On March 31, 2004, we recorded a $4.0 million
cumulative effect of change in accounting principle related to
the adoption of FIN 46. This charge is attributable to our
recognition of cumulative losses allocable to minority interest
that would otherwise have resulted in minority interest
deficits. See Note 2 of the consolidated financial
statements in Item 8 for further information.
Critical
Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance
with GAAP, which requires us to make estimates and assumptions.
We believe that the following critical accounting policies
involve our more significant judgments and estimates used in the
preparation of our consolidated financial statements.
Impairment
of Long-Lived Assets
Real estate and other long-lived assets to be held and used are
stated at cost, less accumulated depreciation and amortization,
unless the carrying amount of the asset is not recoverable. If
events or circumstances indicate that the carrying amount of a
property may not be recoverable, we make an assessment of its
recoverability by comparing the carrying amount to our estimate
of the undiscounted future cash flows, excluding interest
charges, of the property. If the carrying amount exceeds the
aggregate undiscounted future cash flows, we recognize an
impairment loss to the extent the carrying amount exceeds the
estimated fair value of the property.
Real estate investments are subject to varying degrees of risk.
Several factors may adversely affect the economic performance
and value of our real estate investments. These factors include:
|
|
|
|
|
the general economic climate;
|
|
|
|
competition from other apartment communities and other housing
options;
|
|
|
|
local conditions, such as loss of jobs or an increase in the
supply of apartments, that might adversely affect apartment
occupancy or rental rates;
|
|
|
|
changes in governmental regulations and the related cost of
compliance;
|
|
|
|
increases in operating costs (including real estate taxes) due
to inflation and other factors, which may not be offset by
increased rents;
|
|
|
|
changes in tax laws and housing laws, including the enactment of
rent control laws or other laws regulating multifamily housing;
|
|
|
|
changes in market capitalization rates; and
|
|
|
|
the relative illiquidity of such investments.
|
Any adverse changes in these and other factors could cause an
impairment in our long-lived assets, including real estate and
investments in unconsolidated real estate partnerships. Based on
periodic tests of recoverability of long-lived assets, for the
year ended December 31, 2005, we recorded impairment losses
of $3.4 million related to
31
properties to be held and used. For the years ended
December 31, 2006 and 2004, we determined that the carrying
amount for our properties to be held and used was recoverable
and, therefore, we did not record any impairment losses related
to such properties.
Notes Receivable
and Interest Income Recognition
Notes receivable from unconsolidated real estate partnerships
consist primarily of notes receivable from partnerships in which
we are the general partner. The ultimate repayment of these
notes is subject to a number of variables, including the
performance and value of the underlying real estate property and
the claims of unaffiliated mortgage lenders. Our notes
receivable include loans extended by us that we carry at the
face amount plus accrued interest, which we refer to as
par value notes, and loans extended by predecessors
whose positions we generally acquired at a discount, which we
refer to as discounted notes.
We record interest income on par value notes as earned in
accordance with the terms of the related loan agreements. We
discontinue the accrual of interest on such notes when the notes
are impaired, as discussed below, or when there is otherwise
significant uncertainty as to the collection of interest. We
record income on such nonaccrual loans using the cost recovery
method, under which we apply cash receipts first to the recorded
amount of the loan; thereafter, any additional receipts are
recognized as income.
We recognize interest income on discounted notes receivable
based upon whether the amount and timing of collections are both
probable and reasonably estimable. We consider collections to be
probable and reasonably estimable when the borrower has entered
into certain closed or pending transactions (which include real
estate sales, refinancings, foreclosures and rights offerings)
that provide a reliable source of repayment. In such instances,
we recognize accretion income, on a prospective basis using the
effective interest method over the estimated remaining term of
the loans, equal to the difference between the carrying amount
of the discounted notes and the estimated collectible value. We
record income on all other discounted notes using the cost
recovery method. Accretion income recognized in any given period
is based on our ability to complete transactions to monetize the
notes receivable and the difference between the carrying value
and the estimated collectible value of the notes; therefore,
accretion income varies on a period by period basis and could be
lower or higher than in prior periods.
Allowance
for Losses on Notes Receivable
We assess the collectibility of notes receivable on a periodic
basis, which assessment consists primarily of an evaluation of
cash flow projections of the borrower to determine whether
estimated cash flows are sufficient to repay principal and
interest in accordance with the contractual terms of the note.
We recognize impairments on notes receivable when it is probable
that principal and interest will not be received in accordance
with the contractual terms of the loan. The amount of the
impairment to be recognized generally is based on the fair value
of the partnerships real estate that represents the
primary source of loan repayment. In certain instances where
other sources of cash flow are available to repay the loan, the
impairment is measured by discounting the estimated cash flows
at the loans original effective interest rate.
During the year ended December 31, 2006, we identified and
recorded an impairment loss on notes receivable of
$2.8 million. For the years ended December 31, 2005
and 2004, we recorded net recoveries of $1.4 million and
$1.8 million of previously recorded impairment losses on
notes receivable, respectively. We will continue to evaluate the
collectibility of these notes, and we will adjust related
allowances in the future due to changes in market conditions and
other factors.
Capitalized
Costs
We capitalize costs, including certain indirect costs, incurred
in connection with our capital expenditure activities, including
redevelopment and construction projects, other tangible property
improvements, and replacements of existing property components.
Included in these capitalized costs are payroll costs associated
with time spent by site employees in connection with the
planning, execution and control of all capital expenditure
activities at the property level. We characterize as
indirect costs an allocation of certain department
costs, including payroll, at the regional operating center and
corporate levels that clearly relate to capital expenditure
activities. We capitalize interest, property taxes and insurance
during periods in which redevelopment and construction projects
32
are in progress. Costs incurred in connection with capital
expenditure activities are capitalized where the costs of the
improvements or replacements exceed $250. We charge to expense
as incurred costs that do not relate to capital expenditure
activities, including ordinary repairs, maintenance, resident
turnover costs and general and administrative expenses. See
Capital Expenditures and Related Depreciation in
Note 2 to the consolidated financial statements in
Item 8 for further information.
For the years ended December 31, 2006, 2005 and 2004, for
continuing and discontinued operations, we capitalized
$24.7 million, $18.1 million and $9.5 million,
respectively, of interest costs and $66.2 million,
$53.3 million and $46.7 million, respectively of site
payroll and indirect costs.
Funds
From Operations
Funds From Operations, or FFO, is a non-GAAP financial measure
that we believe, when considered with the financial statements
determined in accordance with GAAP, is helpful to investors in
understanding our performance because it captures features
particular to real estate performance by recognizing that real
estate generally appreciates over time or maintains residual
value to a much greater extent than do other depreciable assets
such as machinery, computers or other personal property. The
Board of Governors of the National Association of Real Estate
Investment Trusts, or NAREIT, defines FFO as net income (loss),
computed in accordance with GAAP, excluding gains from sales of
depreciable property, plus depreciation and amortization, and
after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint
ventures are calculated to reflect FFO on the same basis. We
compute FFO for all periods presented in accordance with the
guidance set forth by NAREITs April 1, 2002, White
Paper, which we refer to as the White Paper. We calculate FFO
(diluted) by subtracting redemption related preferred stock
issuance costs and dividends on preferred stock and adding back
dividends/distributions on dilutive preferred securities and
interest expense on dilutive mandatorily redeemable convertible
preferred securities. FFO should not be considered an
alternative to net income or net cash flows from operating
activities, as determined in accordance with GAAP, as an
indication of our performance or as a measure of liquidity. FFO
is not necessarily indicative of cash available to fund future
cash needs. In addition, although FFO is a measure used for
comparability in assessing the performance of real estate
investment trusts, there can be no assurance that our basis for
computing FFO is comparable with that of other real estate
investment trusts.
33
For the years ended December 31, 2006, 2005 and 2004, our
FFO is calculated as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net income (loss) attributable
to common stockholders(1)
|
|
$
|
95,655
|
|
|
$
|
(16,966
|
)
|
|
$
|
174,693
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization(2)
|
|
|
470,597
|
|
|
|
376,231
|
|
|
|
315,451
|
|
Depreciation and amortization
related to non-real estate assets
|
|
|
(19,620
|
)
|
|
|
(17,700
|
)
|
|
|
(18,349
|
)
|
Depreciation of rental property
related to minority partners and unconsolidated entities(3)
|
|
|
(4,409
|
)
|
|
|
(12,474
|
)
|
|
|
(14,457
|
)
|
Depreciation of rental property
related to minority partners
interest adjustment(4)
|
|
|
7,377
|
|
|
|
|
|
|
|
|
|
Gain on dispositions of
unconsolidated real estate and other
|
|
|
(34,567
|
)
|
|
|
(18,958
|
)
|
|
|
(69,294
|
)
|
Gain on dispositions of
non-depreciable assets
|
|
|
11,525
|
|
|
|
2,480
|
|
|
|
38,977
|
|
Deficit distributions to minority
partners(5)
|
|
|
21,004
|
|
|
|
11,615
|
|
|
|
17,374
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
3,957
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on dispositions of real
estate, net of minority partners interest(3)
|
|
|
(260,206
|
)
|
|
|
(102,972
|
)
|
|
|
(249,353
|
)
|
Depreciation of rental property,
net of minority partners interest(3)
|
|
|
16,910
|
|
|
|
51,897
|
|
|
|
59,297
|
|
Recovery of deficit distributions
to minority partners, net(5)
|
|
|
(15,927
|
)
|
|
|
(14,604
|
)
|
|
|
(3,231
|
)
|
Income tax arising from disposals
|
|
|
32,918
|
|
|
|
4,481
|
|
|
|
16,015
|
|
Minority interest in Aimco
Operating Partnerships share of above adjustments
|
|
|
(21,721
|
)
|
|
|
(28,382
|
)
|
|
|
(10,289
|
)
|
Preferred stock dividends
|
|
|
74,284
|
|
|
|
86,825
|
|
|
|
85,315
|
|
Redemption related preferred stock
issuance costs
|
|
|
6,848
|
|
|
|
1,123
|
|
|
|
3,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
|
|
$
|
380,668
|
|
|
$
|
322,596
|
|
|
$
|
349,595
|
|
Preferred stock dividends
|
|
|
(74,284
|
)
|
|
|
(86,825
|
)
|
|
|
(85,315
|
)
|
Redemption related preferred stock
issuance costs
|
|
|
(6,848
|
)
|
|
|
(1,123
|
)
|
|
|
(3,489
|
)
|
Dividends/distributions on
dilutive preferred securities
|
|
|
202
|
|
|
|
168
|
|
|
|
2,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations
attributable to common stockholders
diluted
|
|
$
|
299,738
|
|
|
$
|
234,816
|
|
|
$
|
263,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares, common share equivalents and dilutive preferred
securities outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares and equivalents(6)
|
|
|
98,451
|
|
|
|
94,465
|
|
|
|
93,252
|
|
Dilutive preferred securities
|
|
|
71
|
|
|
|
74
|
|
|
|
1,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
98,522
|
|
|
|
94,539
|
|
|
|
94,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Represents the numerator for earnings per common share,
calculated in accordance with GAAP. Based on circumstances and
analysis that occurred after the date of our Fourth Quarter 2006
Earnings Release, we recorded a $2.9 million cumulative
adjustment for the year ended December 31, 2006, which
adjustment was based on an alternative valuation methodology and
revised assumptions for certain High Performance Units of the
Aimco Operating Partnership. As a result of this adjustment and
the related impact on minority interest in the Aimco Operating
Partnership, our net income attributable to common stockholders
and Funds From Operations for the year ended December 31, 2006,
is approximately $2.6 million lower than the corresponding
amounts previously reported in our Fourth Quarter 2006 Earnings
Release. See High Performance Units in Note 10 to the
consolidated financial statements in Item 8. |
34
|
|
|
(2) |
|
Includes amortization of management contracts where we are the
general partner. Such management contracts were established in
certain instances where we acquired a general partner interest
in either a consolidated or an unconsolidated partnership.
Because the recoverability of these management contracts depends
primarily on the operations of the real estate owned by the
limited partnerships, we believe it is consistent with the White
Paper to add back such amortization, as the White Paper directs
the add-back of amortization of assets uniquely significant to
the real estate industry. |
|
(3) |
|
Minority partners interest, means minority
interest in our consolidated real estate partnerships. |
|
(4) |
|
Represents prior period depreciation of certain tax credit
redevelopment properties that Aimco included in an adjustment to
minority interest in real estate partnerships for the year ended
December 31, 2006 (See Tax Credit Arrangements in
Note 2 to the consolidated financial statements). This
prior period depreciation is added back to determine FFO in
accordance with the NAREIT White Paper. |
|
(5) |
|
In accordance with GAAP, deficit distributions to minority
partners are charges recognized in our income statement when
cash is distributed to a non-controlling partner in a
consolidated real estate partnership in excess of the positive
balance in such partners capital account, which is
classified as minority interest on our balance sheet. We record
these charges for GAAP purposes even though there is no economic
effect or cost. Deficit distributions to minority partners occur
when the fair value of the underlying real estate exceeds its
depreciated net book value because the underlying real estate
has appreciated or maintained its value. As a result, the
recognition of expense for deficit distributions to minority
partners represents, in substance, either (a) our
recognition of depreciation previously allocated to the
non-controlling partner or (b) a payment related to the
non-controlling partners share of real estate
appreciation. Based on White Paper guidance that requires real
estate depreciation and gains to be excluded from FFO, we add
back deficit distributions and subtract related recoveries in
our reconciliation of net income to FFO. |
|
(6) |
|
Represents the denominator for earnings per common
share diluted, calculated in accordance with GAAP,
plus additional common share equivalents that are dilutive for
FFO. |
Liquidity
and Capital Resources
Liquidity is the ability to meet present and future financial
obligations either through the sale or maturity of existing
assets or by the acquisition of additional funds through working
capital management. Both the coordination of asset and liability
maturities and effective working capital management are
important to the maintenance of liquidity. Our primary source of
liquidity is cash flow from our operations. Additional sources
are proceeds from property sales and proceeds from refinancings
of existing mortgage loans and borrowings under new mortgage
loans.
Our principal uses for liquidity include normal operating
activities, payments of principal and interest on outstanding
debt, capital expenditures, dividends paid to stockholders and
distributions paid to partners, and acquisitions of, and
investments in, properties. We use our cash and cash equivalents
and our cash provided by operating activities to meet short-term
liquidity needs. In the event that our cash and cash equivalents
and our cash provided by operating activities is not sufficient
to cover our short-term liquidity demands, we have additional
means, such as short-term borrowing availability and proceeds
from property sales and refinancings, to help us meet our
short-term liquidity demands. We use our revolving credit
facility for general corporate purposes and to fund investments
on an interim basis. We expect to meet our long-term liquidity
requirements, such as debt maturities and property acquisitions,
through long-term borrowings, both secured and unsecured, the
issuance of debt or equity securities (including OP Units),
the sale of properties and cash generated from operations.
At December 31, 2006, we had $229.8 million in cash
and cash equivalents, an increase of $68.1 million from
December 31, 2005. This increase reflects cash balances of
newly consolidated properties and proceeds from sales and
refinancing transactions that had not been distributed or
applied to the outstanding balance of the revolving credit
facility (see Note 8 to the consolidated financial
statements in Item 8). At December 31, 2006, we had
$347.5 million of restricted cash, primarily consisting of
reserves and escrows held by lenders for bond sinking funds,
capital expenditures, property taxes and insurance. In addition,
cash, cash equivalents and restricted cash are held by
partnerships that are not presented on a consolidated basis. The
following discussion relates to changes in
35
cash due to operating, investing and financing activities, which
are presented in our consolidated statements of cash flows in
Item 8.
Operating
Activities
For the year ended December 31, 2006, our net cash provided
by operating activities of $532.3 million was primarily
from operating income from our consolidated properties, which is
affected primarily by rental rates, occupancy levels and
operating expenses related to our portfolio of properties. Cash
provided by operating activities increased $176.7 million
compared with the year ended December 31, 2005, driven by
an increase in net income and changes in operating assets and
liabilities. The changes in operating assets and liabilities
were primarily due to a decrease in restricted cash, net of an
increase in restricted cash from newly consolidated properties,
and an increase in deferred revenues.
Investing
Activities
For the year ended December 31, 2006, our net cash provided
by investing activities of $233.0 million primarily
resulted from proceeds received from the sales of properties,
partially offset by originations of notes receivable relating to
the West Harlem transaction, investments in our existing real
estate assets through capital spending as well as the
acquisition of nine properties (see Note 3 to the
consolidated financial statements in Item 8 for further
information on acquisitions).
Although we hold all of our properties for investment, we sell
properties when they do not meet our investment criteria or are
located in areas that we believe do not justify our continued
investment when compared to alternative uses for our capital.
During the year ended December 31, 2006, we sold 77
consolidated properties and the South Tower of the Flamingo
South Beach property. These properties and the South Tower were
sold for an aggregate sales price of $1,110.7 million and
generated proceeds totaling $958.6 million, after the
payment of transaction costs and the assumption of debt. Sales
proceeds were used to repay a portion of our outstanding
short-term indebtedness and for other corporate purposes.
We are currently marketing for sale certain properties that are
inconsistent with our long-term investment strategy.
Additionally, from time to time, we may market certain
properties that are consistent with our long-term investment
strategy but offer attractive returns, such as sales to buyers
who intend to convert the properties to condominiums. Gross
sales proceeds from 2007 dispositions are expected to be
$400 million to $600 million, and we plan to use our
share of the net proceeds from such dispositions to reduce debt,
fund capital expenditures on existing assets, fund property and
partnership acquisitions, potentially repurchase Common Stock
and for other operating needs and corporate purposes.
Capital
Expenditures
We classify all capital spending as Capital Replacements (which
we refer to as CR), Capital Improvements (which we refer to as
CI), casualties or redevelopment. Non-redevelopment and
non-casualty capitalizable expenditures are apportioned between
CR and CI based on the useful life of the capital item under
consideration and the period we have owned the property (i.e.,
the portion that was consumed during our ownership of the item
represents CR; the portion of the item that was consumed prior
to our ownership represents CI).
For the year ended December 31, 2006, we spent a total of
$76.6 million on CR. These are expenditures that represent
the share of expenditures that are deemed to replace the
consumed portion of acquired capital assets. For the year ended
December 31, 2006, we spent a total of $99.2 million,
$35.8 million and $230.8 million, respectively, on CI,
casualties and redevelopment. CI expenditures represent all
non-redevelopment and non-casualty capital expenditures that are
made to enhance the value, profitability or useful life of an
asset from its original purchase condition. Casualty
expenditures represent capitalized costs incurred in connection
with casualty losses and are associated with the restoration of
the asset. A portion of the restoration costs may be reimbursed
by insurance carriers subject to deductibles associated with
each loss. Redevelopment expenditures represent expenditures
that substantially upgrade the property.
36
The table below details our share of actual spending, on both
consolidated and unconsolidated real estate partnerships, for
CR, CI, casualties and redevelopment for the year ended
December 31, 2006 on a per unit and total dollar basis
(based on approximately 143,054 ownership equivalent units
(excluding non-managed units) weighted for the portion of the
period that we owned the property), and reconciles it to our
consolidated statement of cash flows for the same period (in
thousands, except per unit amounts).
|
|
|
|
|
|
|
|
|
|
|
Actual Cost
|
|
|
Cost Per Unit
|
|
|
Capital Replacements
Detail:
|
|
|
|
|
|
|
|
|
Building and grounds
|
|
$
|
24,997
|
|
|
$
|
175
|
|
Turnover related
|
|
|
40,002
|
|
|
|
279
|
|
Includes: carpet, vinyl, tile,
appliance, and fixture replacements
|
|
|
|
|
|
|
|
|
Capitalized site payroll and
indirect costs
|
|
|
11,600
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
Our share of Capital Replacements
|
|
$
|
76,599
|
|
|
$
|
535
|
|
|
|
|
|
|
|
|
|
|
Capital Replacements:
|
|
|
|
|
|
|
|
|
Conventional
|
|
$
|
69,202
|
|
|
|
|
|
Affordable
|
|
|
7,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of Capital Replacements
|
|
|
76,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Improvements:
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
83,138
|
|
|
|
|
|
Affordable
|
|
|
16,108
|
|
|
|
|
|
Our share of Capital Improvements
|
|
|
99,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualties:
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
29,756
|
|
|
|
|
|
Affordable
|
|
|
6,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of casualties
|
|
|
35,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redevelopment:
|
|
|
|
|
|
|
|
|
Conventional
|
|
|
177,902
|
|
|
|
|
|
Affordable
|
|
|
52,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of redevelopment
|
|
|
230,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of capital expenditures
|
|
|
442,535
|
|
|
|
|
|
Plus minority partners share
of consolidated spending
|
|
|
73,027
|
|
|
|
|
|
Less our share of unconsolidated
spending
|
|
|
(2,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures per
consolidated statement of cash flows
|
|
$
|
512,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the above spending for CI, casualties and
redevelopment, was approximately $54.8 million of our share
of capitalized site payroll and indirect costs related to these
activities for the year ended December 31, 2006.
We funded all of the above capital expenditures with cash
provided by operating activities, working capital, property
sales and borrowings under the revolving credit facility.
Financing
Activities
For the year ended December 31, 2006, net cash used in
financing activities of $697.2 million primarily related to
repayments of property loans, redemptions of Class Q
Cumulative Preferred Stock, Class R Cumulative Preferred
Stock and Class X Cumulative Convertible Preferred Stock,
Common Stock and preferred stock dividends, distributions to
minority interests, and repurchases of Common Stock. Proceeds
from property loans, issuance of preferred stock and stock
option exercises partially offset the cash outflow.
37
Mortgage
Debt
At December 31, 2006 and 2005, we had $6.3 billion and
$5.7 billion, respectively, in consolidated mortgage debt
outstanding, which included zero and $384.3 million,
respectively, of mortgage debt classified within liabilities
related to assets held for sale. During the year ended
December 31, 2006, we refinanced or closed mortgage loans
on 66 consolidated properties generating $1,224.6 million
of proceeds from borrowings with a weighted average interest
rate of 5.66%. Our share of the net proceeds after repayment of
existing debt, payment of transaction costs and distributions to
limited partners, was $589.4 million. We used these total
net proceeds for capital expenditures and other corporate
purposes. We intend to continue to refinance mortgage debt to
generate proceeds in amounts exceeding our scheduled
amortizations and maturities.
Revolving
Credit Facility and Term Loans
We have an Amended and Restated Senior Secured Credit Agreement
with a syndicate of financial institutions, which we refer to as
the Credit Agreement. On March 22, 2006, we amended various
terms in our Credit Agreement, including the ability to request
an increase in the aggregate commitments (which may be revolving
or term loan commitments) by an amount not to exceed
$150 million; a reduction in the interest rate spread
applicable to revolving loans to LIBOR plus a margin that can
range from 1.125% to 1.75%; a reduction in the interest rate
spread applicable to letters of credit; a reduction in the
spread applicable to term loans to LIBOR plus 1.5%; and an
extension of the maturity dates from November 2, 2007, to
May 1, 2009, for the revolver and from November 2,
2009, to March 22, 2011, for the term loans.
The aggregate amount of commitments and loans under the Credit
Agreement is $850.0 million, comprised of
$400.0 million in term loans and $450.0 million of
revolving loan commitments. At December 31, 2006, the term
loans had an outstanding principal balance of
$400.0 million and an interest rate of 6.91%. At
December 31, 2006, the revolving loans had an outstanding
principal balance of $140.0 million and a weighted average
interest rate of 6.725% (based on various weighted average LIBOR
borrowings outstanding with various maturities). The amount
available under the revolving credit facility at
December 31, 2006, was $277.3 million (after giving
effect to $32.7 million outstanding for undrawn letters of
credit issued under the revolving credit facility). The proceeds
of revolving loans are generally permitted to be used to fund
working capital and for other corporate purposes. For more
information, see Note 7 of the consolidated financial
statements in Item 8.
Equity
Transactions
During the year ended December 31, 2006, we redeemed all
outstanding shares of our 10.0% Class R Cumulative
Preferred Stock for $173.5 million, all outstanding shares
of our 10.1% Class Q Cumulative Preferred Stock for
$63.3 million, and all outstanding shares of our 8.5%
Class X Cumulative Convertible Preferred Stock for
$50.0 million. On June 29, 2006, we sold
200 shares of Series A Community Reinvestment Act
Perpetual Preferred Stock, $0.01 par value per share, which
we refer to as the CRA Preferred Stock, with a liquidation
preference of $500,000 per share, for net proceeds of
approximately $97.5 million. See Preferred Stock in
Note 11 to the consolidated financial statements in
Item 8 for additional information about our preferred stock
transactions during 2006.
Under our shelf registration statement, as of December 31,
2006 we had available for issuance approximately
$877 million of debt and equity securities and the Aimco
Operating Partnership had available for issuance
$500 million of debt securities.
Our Board of Directors has, from time to time, authorized us to
repurchase shares of our outstanding capital stock. During the
year ended December 31, 2006, we repurchased approximately
2.3 million shares of Common Stock for cash totaling
approximately $120.3 million. Currently, we are authorized
to repurchase up to an additional 5.7 million shares of our
Common Stock under an authorization that has no expiration date.
These repurchases may be made from time to time in the open
market or in privately negotiated transactions.
38
Contractual
Obligations
This table summarizes information contained elsewhere in this
Annual Report regarding payments due under contractual
obligations and commitments as of December 31, 2006
(amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than
|
|
|
1-3
|
|
|
3-5
|
|
|
More than
|
|
|
|
Total
|
|
|
One Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Scheduled long-term debt maturities
|
|
$
|
6,332,753
|
|
|
$
|
449,848
|
|
|
$
|
1,077,408
|
|
|
$
|
847,195
|
|
|
$
|
3,958,302
|
|
Secured credit facility and term
loans
|
|
|
540,000
|
|
|
|
|
|
|
|
140,000
|
|
|
|
400,000
|
|
|
|
|
|
Redevelopment and other
construction commitments
|
|
|
146,655
|
|
|
|
106,319
|
|
|
|
40,336
|
|
|
|
|
|
|
|
|
|
Leases for space occupied
|
|
|
39,804
|
|
|
|
8,270
|
|
|
|
13,763
|
|
|
|
9,126
|
|
|
|
8,645
|
|
Other obligations(1)
|
|
|
16,900
|
|
|
|
16,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,076,112
|
|
|
$
|
581,337
|
|
|
$
|
1,271,507
|
|
|
$
|
1,256,321
|
|
|
$
|
3,966,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes a commitment to fund $14.4 million in second
mortgage loans on certain properties in West Harlem, New York
City and the final $2.5 million development fee payment to
Casden Properties, LLC as a retainer on account for
redevelopment services. |
In addition, we may enter into commitments to purchase goods and
services in connection with the operations of our properties.
Those commitments generally have terms of one year or less and
reflect expenditure levels comparable to our historical
expenditures.
Future
Capital Needs
In addition to the items set forth in Contractual
Obligations above, we expect to fund any future
acquisitions, additional redevelopment projects and capital
improvements principally with proceeds from property sales
(including tax-free exchange proceeds), short-term borrowings,
debt and equity financings and operating cash flows.
In 2007, we plan to invest between $275 and $325 million in
conventional redevelopment projects that will impact
approximately 79 properties with over 30,000 units.
Additionally, in 2007 redevelopment expenditures on affordable
properties will be approximately $36 million, predominantly
funded by third-party tax credit equity, impacting more than 15
properties with more than 1,800 units.
Off-Balance
Sheet Arrangements
We own general and limited partner interests in unconsolidated
real estate partnerships, in which our total ownership interests
range typically from less than 1% up to 50%. However, based on
the provisions of the relevant partnership agreements, we are
not deemed to have control of these partnerships sufficient to
require or permit consolidation for accounting purposes (see
Note 2 of the consolidated financial statements in
Item 8). There are no lines of credit, side agreements, or
any other derivative financial instruments related to or between
our unconsolidated real estate partnerships and us and no
material exposure to financial guarantees. Accordingly, our
maximum risk of loss related to these unconsolidated real estate
partnerships is limited to the aggregate carrying amount of our
investment in the unconsolidated real estate partnerships and
any outstanding notes receivable as reported in our consolidated
financial statements. See Note 4 of the consolidated
financial statements in Item 8 for additional information
about our investments in unconsolidated real estate partnerships.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Our primary market risk exposure relates to changes in interest
rates. We are not subject to any foreign currency exchange rate
risk or commodity price risk, or any other material market rate
or price risks. We use predominantly long-term, fixed-rate
non-recourse mortgage debt in order to avoid the refunding and
repricing risks of short-term borrowings. We use short-term debt
financing and working capital primarily to fund short-term uses
39
and acquisitions and generally expect to refinance such
borrowings with cash from operating activities, property sales
proceeds, long-term debt or equity financings.
We had $1,663.4 million of floating rate debt outstanding
at December 31, 2006. Of the total floating rate debt, the
major components were floating rate tax-exempt bond financing
($640.6 million), floating rate secured notes
($482.8 million), revolving loans ($140.0 million),
and term loans ($400.0 million). Historically, changes in
tax-exempt interest rates have been at a ratio of less than 1:1
with changes in taxable interest rates. Floating rate tax-exempt
bond financing is benchmarked against the BMA Index, which since
1981 has averaged 68% of the
30-day LIBOR
rate. If this relationship continues, an increase in
30-day LIBOR
of 1.0% (0.68% in tax-exempt interest rates) would result in our
income before minority interests and cash flows being reduced by
$14.6 million on an annual basis. This would be offset by
variable rate interest income earned on certain assets,
including cash and cash equivalents and notes receivable, as
well as interest that is capitalized on a portion of this
variable rate debt incurred in connection with our redevelopment
activities. Considering these offsets, the same increase in
30-day LIBOR
would result in our income before minority interests and cash
flows being reduced by $4.4 million on an annual basis.
Comparatively, if
30-day LIBOR
had increased by 1% in 2005, our income before minority
interests and cash flows, after considering such offsets, would
have been reduced by $8.5 million on an annual basis. The
potential reduction of income before minority interests was
lower in 2006 as compared to 2005 primarily due to lower
floating rate balances resulting from the sale of several
properties that were encumbered by variable rate mortgages and
the refinancing of existing variable rate mortgages.
We believe that the fair value of our floating rate secured
tax-exempt bond debt and floating rate secured long-term debt as
of December 31, 2006, approximate their carrying values.
The fair value for our fixed-rate debt agreements was estimated
based on the market rate for debt with the same or similar
terms. The combined carrying amount of our fixed-rate secured
tax-exempt bonds and fixed-rate secured notes payable at
December 31, 2006 was $5.1 billion compared to the
estimated fair value of $5.3 billion (see Note 2 to
the consolidated financial statements in Item 8). If market
rates for our fixed-rate debt were higher by 1%, the estimated
fair value of our fixed-rate debt would have decreased from
$5.3 billion to $5.0 billion. If market rates for our
fixed-rate debt were lower by 1%, the estimated fair value of
our fixed-rate debt would have increased from $5.3 billion
to $5.6 billion.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The independent registered public accounting firms report,
consolidated financial statements and schedule listed in the
accompanying index are filed as part of this report and
incorporated herein by this reference. See Index to
Financial Statements on
page F-1
of this Annual Report.
|
|
Item 9.
|
Changes
in and Disagreements With Accountants on Accounting and
Financial Disclosure
|
None.
40
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
Our management, with the participation of our chief executive
officer and chief financial officer, has evaluated the
effectiveness of our disclosure controls and procedures (as
defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)) as of the end of the period covered
by this report. Based on such evaluation, our chief executive
officer and chief financial officer have concluded that, as of
the end of such period, our disclosure controls and procedures
are adequate.
Managements
Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting. Internal
control over financial reporting is defined in
Rule 13a-15(f)
and
15d-15(f)
under the Exchange Act as a process designed by, or under the
supervision of, our principal executive and principal financial
officers and effected by our Board of Directors, management and
other personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles and includes those
policies and procedures that:
|
|
|
|
|
pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of assets;
|
|
|
|
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that receipts and expenditures are being made only in accordance
with authorizations of our management and directors; and
|
|
|
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of
assets that could have a material effect on the financial
statements.
|
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Projections of any evaluation of effectiveness to future periods
are subject to the risks that controls may become inadequate
because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control
over financial reporting as of December 31, 2006. In making
this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control-Integrated Framework.
Based on their assessment, management concluded that, as of
December 31, 2006, our internal control over financial
reporting is effective.
Our independent registered public accounting firm has issued an
audit report on managements assessment of our internal
control over financial reporting.
Changes
in Internal Control over Financial Reporting
There have been no significant changes in our internal control
over financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f))
under the Exchange Act) during fourth quarter 2006 that have
materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
41
Report of
Independent Registered Public Accounting Firm
Stockholders
and Board of Directors of Apartment Investment and Management
Company
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that Apartment Investment and Management
Company (the Company) maintained effective internal
control over financial reporting as of December 31, 2006,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
The Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express an opinion
on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Apartment
Investment and Management Company maintained effective internal
control over financial reporting as of December 31, 2006,
is fairly stated, in all material respects, based on the COSO
criteria. Also, in our opinion, Apartment Investment and
Management Company maintained, in all material respects,
effective internal control over financial reporting as of
December 31, 2006, based on the COSO criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Apartment Investment and
Management Company as of December 31, 2006 and 2005, and
the related consolidated statements of income,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2006, and our report
dated February 26, 2007 expressed an unqualified opinion
thereon.
Denver, Colorado
February 26, 2007
42
|
|
Item 9B.
|
Other
Information
|
Fourth
Amended and Restated Agreement of Limited Partnership of the
Aimco Operating Partnership
On February 28, 2007, AIMCO-GP, Inc., the general partner
of the Aimco Operating Partnership amended and restated the
Third Amended and Restated Agreement of Limited Partnership, as
amended to date. AIMCO-GP, Inc. determined that the Fourth
Amended and Restated Agreement of Limited Partnership includes
only such amendments as are permitted to be effected by
AIMCO-GP, Inc. as the general partner pursuant to the terms of
the partnership agreement.
Amendment
to Purchase and Sale Agreement for Flamingo South Beach
Property
On February 17, 2006, we closed the sale of a portion of
the Flamingo South Beach property known as the South Tower. The
South Tower sale price was $163.5 million and included 562
residential units and our rights to the propertys marina.
Additionally, the buyer paid $5 million (which is
non-refundable) for the option to purchase the
614-unit
North Tower for $169 million between September 1,
2006, and February 28, 2007 (subject to the right to extend
for up to six months subject to certain conditions), and the
option to purchase the
513-unit
Central Tower, along with the remainder of improvements on the
property, for $267.5 million between December 1, 2007,
and May 31, 2008 (subject to the right to extend for up to
four months subject to certain conditions and provided that the
buyer has previously purchased the North Tower). The agreement
also granted us a $19.8 million profit participation
interest in the buyers proposed condominium conversion
after certain development fees and certain returns on the
buyers equity have been achieved, plus twenty percent of
the buyers net profits thereafter. On February 23,
2007, we amended the related purchase and sale agreement. The
amendment gives the buyer the right to commence a marketing and
sales program at the North Tower with respect to its planned
condominium conversion; extends the option period for the North
Tower to October 31, 2007, and extends the outside closing
date to December 31, 2007. In order to extend the option
period to October 31, 2007, the buyer must deliver notice
by May 1, 2007, along with a $1 million non-refundable
deposit. The parties entered into a revenue guarantee with
respect to the North Tower whereby the buyer will pay any
shortfall between actual revenue and budgeted revenue. In
addition, the amendment reduced the profit participation
interest to $14.8 million and, in exchange for that
reduction and the buyers right to commence marketing and
extend the closing date, the buyer has agreed to pay amounts
totaling $5.0 million at the earlier of closing or at the
time the buyer fails to exercise the purchase option on the
North Tower.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by this item is presented under the
captions Board of Directors and Officers,
Corporate Governance Matters Code of
Ethics, Other Matters Section 16(a)
Beneficial Ownership Reporting Compliance, Corporate
Governance Matters Nominating and Corporate
Governance Committee, Corporate Governance
Matters Audit Committee, and Corporate
Governance Matters Audit Committee Financial
Expert in the proxy statement for our 2007 annual meeting
of stockholders and is incorporated herein by reference.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this item is presented under the
captions Compensation Discussion and Analysis,
Compensation and Human Resources Committee Report to
Stockholders, Summary Compensation Table,
Grants of Plan-Based Awards, Outstanding
Equity Awards at Fiscal Year End, Option Exercises
and Stock Vested, Potential Payments Upon
Termination or Change in Control, Corporate
Governance Matters Director Compensation, and
Corporate Governance Matters Compensation and
Human Resources Committee Interlocks and Insider
Participation, in the proxy statement for our 2007 annual
meeting of stockholders and is incorporated herein by reference.
43
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this item is presented under the
captions Security Ownership of Certain Beneficial Owners
and Management and Securities Authorized for
Issuance Under Equity Compensation Plans in the proxy
statement for our 2007 annual meeting of stockholders and is
incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this item is presented under the
caption Certain Relationships and Related
Transactions and Corporate Governance
Matters Independence of Directors in the proxy
statement for our 2007 annual meeting of stockholders and is
incorporated herein by reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this item is presented under the
caption Principal Accountant Fees and Services in
the proxy statement for our 2007 annual meeting of stockholders
and is incorporated herein by reference.
44
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a)(1) The financial statements listed in the Index to Financial
Statements on
Page F-1
of this report are filed as part of this report and incorporated
herein by reference.
(a)(2) The financial statement schedule listed in the Index to
Financial Statements on
Page F-1
of this report is filed as part of this report and incorporated
herein by reference.
(a)(3) The Exhibit Index is incorporated herein by
reference.
INDEX TO
EXHIBITS(1)(2)
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger,
dated as of December 3, 2001, by and among Apartment
Investment and Management Company, Casden Properties, Inc. and
XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current
Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
3
|
.1
|
|
Charter (Exhibit 3.1 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended June 30, 2006, is
incorporated herein by this reference)
|
|
3
|
.2
|
|
Bylaws (Exhibit 3.2 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended March 31, 2001, is
incorporated herein by this reference)
|
|
10
|
.1
|
|
Fourth Amended and Restated
Agreement of Limited Partnership of AIMCO Properties, L.P.,
dated as of July 29, 1994 as amended and restated as of
February 28, 2007
|
|
10
|
.2
|
|
Amended and Restated Secured
Credit Agreement, dated as of November 2, 2004, by and
among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda Holdings,
Inc., and NHP Management Company as the borrowers and Bank of
America, N.A., Keybank National Association, and the Lenders
listed therein (Exhibit 4.1 to Aimcos Quarterly
Report on
Form 10-Q
for the quarterly period ended September 30, 2004, is
incorporated herein by this reference)
|
|
10
|
.3
|
|
First Amendment to Amended and
Restated Secured Credit Agreement, dated as of June 16,
2005, by and among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda
Holdings, Inc., and NHP Management Company as the borrowers and
Bank of America, N.A., Keybank National Association, and the
Lenders listed therein (Exhibit 10.1 to Aimcos
Current Report on
Form 8-K,
dated June 16, 2005, is incorporated herein by this
reference)
|
|
10
|
.4
|
|
Second Amendment to Amended and
Restated Senior Secured Credit Agreement, dated as of
March 22, 2006, by and among Aimco, AIMCO Properties, L.P.,
and AIMCO/Bethesda Holdings, Inc., as the borrowers, and Bank of
America, N.A., Keybank National Association, and the lenders
listed therein (Exhibit 10.1 to Aimcos Current Report
on
Form 10-K,
dated March 22, 2006, is incorporated herein by this
reference)
|
|
10
|
.5
|
|
Master Indemnification Agreement,
dated December 3, 2001, by and among Apartment Investment
and Management Company, AIMCO Properties, L.P., XYZ Holdings
LLC, and the other parties signatory thereto (Exhibit 2.3
to Aimcos Current Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
10
|
.6
|
|
Tax Indemnification and Contest
Agreement, dated December 3, 2001, by and among Apartment
Investment and Management Company, National
Partnership Investments, Corp., and XYZ Holdings LLC and
the other parties signatory thereto (Exhibit 2.4 to Aimcos
Current Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
10
|
.7
|
|
Limited Liability Company
Agreement of AIMCO JV Portfolio #1, LLC dated as of
December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO
BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to
Aimcos Annual Report on
Form 10-K
for the year ended December 31, 2003, is incorporated
herein by this reference)
|
45
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.8
|
|
Employment Contract executed on
July 29, 1994 by and between AIMCO Properties, L.P. and
Terry Considine (Exhibit 10.44C to Aimcos Annual
Report on
Form 10-K
for the year ended December 31, 1994, is incorporated
herein by this reference)*
|
|
10
|
.9
|
|
Apartment Investment and
Management Company 1997 Stock Award and Incentive Plan (October
1999) (Exhibit 10.26 to Aimcos Annual Report on
Form 10-K
for the year ended December 31, 1999, is incorporated
herein by this reference)*
|
|
10
|
.10
|
|
Form of Restricted Stock Agreement
(1997 Stock Award and Incentive Plan) (Exhibit 10.11 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended September 30, 1997, is
incorporated herein by this reference)*
|
|
10
|
.11
|
|
Form of Incentive Stock Option
Agreement (1997 Stock Award and Incentive Plan)
(Exhibit 10.42 to Aimcos Annual Report on
Form 10-K
for the year ended December 31, 1998, is incorporated
herein by this reference)*
|
|
21
|
.1
|
|
List of Subsidiaries
|
|
23
|
.1
|
|
Consent of Independent Registered
Public Accounting Firm
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer pursuant to Securities Exchange Act
Rules 13a-14(a)/15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer pursuant to Securities Exchange Act
Rules 13a-14(a)/15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32
|
.1
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99
|
.1
|
|
Agreement re: disclosure of
long-term debt instruments
|
|
|
|
(1) |
|
Schedule and supplemental materials to the exhibits have been
omitted but will be provided to the Securities and Exchange
Commission upon request. |
|
(2) |
|
The file reference number for all exhibits is
001-13232,
and all such exhibits remain available pursuant to the Records
Control Schedule of the Securities and Exchange Commission. |
|
* |
|
Management contract or compensatory plan or arrangement |
46
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on the 1st day of March 2007.
Apartment Investment
and
Management Company
Terry Considine
Chairman of the Board,
Chief Executive Officer and President
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Terry
Considine
Terry
Considine
|
|
Chairman of the Board, Chief
Executive
Officer and President
(principal executive officer)
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Thomas
M. Herzog
Thomas
M. Herzog
|
|
Executive Vice President and
Chief
Financial Officer
(principal financial officer)
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Scott
W. Fordham
Scott
W. Fordham
|
|
Senior Vice President and Chief
Accounting Officer
(principal accounting officer)
|
|
March 1, 2007
|
|
|
|
|
|
/s/ James
N. Bailey
James
N. Bailey
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Richard
S. Ellwood
Richard
S. Ellwood
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ J.
Landis
Martin
J.
Landis Martin
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Thomas
L. Rhodes
Thomas
L. Rhodes
|
|
Director
|
|
March 1, 2007
|
|
|
|
|
|
/s/ Michael
A. Stein
Michael
A. Stein
|
|
Director
|
|
March 1, 2007
|
47
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
INDEX TO
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
Financial Statements:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-8
|
|
Financial Statement
Schedule:
|
|
|
|
|
|
|
|
F-40
|
|
All other schedules are omitted
because they are not applicable or the required information is
shown in the financial statements or notes thereto
|
|
|
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors Apartment Investment and
Management Company
We have audited the accompanying consolidated balance sheets of
Apartment Investment and Management Company as of
December 31, 2006 and 2005, and the related consolidated
statements of income, stockholders equity and cash flows
for each of the three years in the period ended
December 31, 2006. Our audits also included the financial
statement schedule listed in the accompanying Index to Financial
Statements. These financial statements and schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Apartment Investment and
Management Company at December 31, 2006 and 2005, and the
consolidated results of its operations and its cash flows for
each of the three years in the period ended December 31,
2006, in conformity with United States generally accepted
accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in
all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial
statements, in 2006 the Company adopted the provisions of
Emerging Issues Task Force Issue
04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Apartment Investment and Management
Companys internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 26, 2007 expressed
an unqualified opinion thereon.
Denver, Colorado
February 26, 2007
F-2
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS
|
Real estate:
|
|
|
|
|
|
|
|
|
Buildings and improvements
|
|
$
|
9,561,537
|
|
|
$
|
8,002,413
|
|
Land
|
|
|
2,420,948
|
|
|
|
2,196,111
|
|
|
|
|
|
|
|
|
|
|
Total real estate
|
|
|
11,982,485
|
|
|
|
10,198,524
|
|
Less accumulated depreciation
|
|
|
(2,901,267
|
)
|
|
|
(2,009,286
|
)
|
|
|
|
|
|
|
|
|
|
Net real estate
|
|
|
9,081,218
|
|
|
|
8,189,238
|
|
Cash and cash equivalents
|
|
|
229,824
|
|
|
|
161,730
|
|
Restricted cash
|
|
|
347,506
|
|
|
|
283,684
|
|
Accounts receivable
|
|
|
85,772
|
|
|
|
59,889
|
|
Accounts receivable from affiliates
|
|
|
20,763
|
|
|
|
43,070
|
|
Deferred financing costs
|
|
|
73,749
|
|
|
|
63,738
|
|
Notes receivable from
unconsolidated real estate partnerships
|
|
|
40,641
|
|
|
|
177,200
|
|
Notes receivable from
non-affiliates
|
|
|
139,352
|
|
|
|
23,760
|
|
Investment in unconsolidated real
estate partnerships
|
|
|
39,000
|
|
|
|
173,437
|
|
Other assets
|
|
|
231,950
|
|
|
|
211,245
|
|
Deferred income tax assets, net
|
|
|
|
|
|
|
9,835
|
|
Assets held for sale
|
|
|
|
|
|
|
622,334
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,289,775
|
|
|
$
|
10,019,160
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Property tax-exempt bond financing
|
|
$
|
936,082
|
|
|
$
|
995,897
|
|
Property loans payable
|
|
|
5,329,011
|
|
|
|
4,320,688
|
|
Term loans
|
|
|
400,000
|
|
|
|
400,000
|
|
Credit facility
|
|
|
140,000
|
|
|
|
217,000
|
|
Other borrowings
|
|
|
67,660
|
|
|
|
88,272
|
|
|
|
|
|
|
|
|
|
|
Total indebtedness
|
|
|
6,872,753
|
|
|
|
6,021,857
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
54,972
|
|
|
|
34,381
|
|
Accrued liabilities and other
|
|
|
410,071
|
|
|
|
335,363
|
|
Deferred income
|
|
|
165,684
|
|
|
|
46,466
|
|
Security deposits
|
|
|
44,428
|
|
|
|
36,767
|
|
Deferred income tax liabilities,
net
|
|
|
4,379
|
|
|
|
|
|
Liabilities related to assets held
for sale
|
|
|
|
|
|
|
392,815
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,552,287
|
|
|
|
6,867,649
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
212,149
|
|
|
|
217,679
|
|
Minority interest in Aimco
Operating Partnership
|
|
|
185,447
|
|
|
|
217,729
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred Stock, perpetual
|
|
|
723,500
|
|
|
|
860,250
|
|
Preferred Stock, convertible
|
|
|
100,000
|
|
|
|
150,000
|
|
Class A Common Stock,
$.01 par value, 426,157,976 shares authorized,
96,820,252 and 95,732,200 shares issued and outstanding, at
December 31, 2006 and 2005, respectively
|
|
|
968
|
|
|
|
957
|
|
Additional paid-in capital
|
|
|
3,095,430
|
|
|
|
3,081,706
|
|
Notes due on common stock purchases
|
|
|
(4,714
|
)
|
|
|
(25,911
|
)
|
Distributions in excess of earnings
|
|
|
(1,575,292
|
)
|
|
|
(1,350,899
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
2,339,892
|
|
|
|
2,716,103
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
10,289,775
|
|
|
$
|
10,019,160
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues
|
|
$
|
1,629,988
|
|
|
$
|
1,346,587
|
|
|
$
|
1,211,865
|
|
Property management revenues,
primarily from affiliates
|
|
|
12,312
|
|
|
|
24,528
|
|
|
|
32,461
|
|
Activity fees and asset management
revenues
|
|
|
48,694
|
|
|
|
37,349
|
|
|
|
34,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,690,994
|
|
|
|
1,408,464
|
|
|
|
1,279,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
|
|
|
758,128
|
|
|
|
633,984
|
|
|
|
567,937
|
|
Property management expenses
|
|
|
4,912
|
|
|
|
7,361
|
|
|
|
9,789
|
|
Activity and asset management
expenses
|
|
|
9,521
|
|
|
|
10,628
|
|
|
|
11,879
|
|
Depreciation and amortization
|
|
|
470,597
|
|
|
|
376,231
|
|
|
|
315,451
|
|
General and administrative expenses
|
|
|
101,702
|
|
|
|
92,826
|
|
|
|
77,424
|
|
Other expenses (income), net
|
|
|
8,981
|
|
|
|
8,046
|
|
|
|
12,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,353,841
|
|
|
|
1,129,076
|
|
|
|
994,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
337,153
|
|
|
|
279,388
|
|
|
|
284,235
|
|
Interest income
|
|
|
32,315
|
|
|
|
31,001
|
|
|
|
32,101
|
|
Recovery of (provision for) losses
on notes receivable
|
|
|
(2,785
|
)
|
|
|
1,365
|
|
|
|
1,765
|
|
Interest expense
|
|
|
(408,075
|
)
|
|
|
(343,335
|
)
|
|
|
(318,006
|
)
|
Deficit distributions to minority
partners
|
|
|
(21,004
|
)
|
|
|
(11,615
|
)
|
|
|
(17,374
|
)
|
Equity in losses of unconsolidated
real estate partnerships
|
|
|
(2,070
|
)
|
|
|
(3,139
|
)
|
|
|
(1,768
|
)
|
Real estate impairment (losses)
recoveries, net
|
|
|
813
|
|
|
|
(6,120
|
)
|
|
|
(3,426
|
)
|
Gain on dispositions of
unconsolidated real estate and other
|
|
|
34,567
|
|
|
|
18,958
|
|
|
|
69,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority
interests, discontinued operations and cumulative effect of
change in accounting principle
|
|
|
(29,086
|
)
|
|
|
(33,497
|
)
|
|
|
46,821
|
|
Minority interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
(19,628
|
)
|
|
|
5,065
|
|
|
|
14,630
|
|
Minority interest in Aimco
Operating Partnership, preferred
|
|
|
(7,153
|
)
|
|
|
(7,226
|
)
|
|
|
(7,858
|
)
|
Minority interest in Aimco
Operating Partnership, common
|
|
|
13,193
|
|
|
|
12,535
|
|
|
|
4,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minority interests
|
|
|
(13,588
|
)
|
|
|
10,374
|
|
|
|
10,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
(42,674
|
)
|
|
|
(23,123
|
)
|
|
|
57,785
|
|
Income from discontinued
operations, net
|
|
|
219,461
|
|
|
|
94,105
|
|
|
|
209,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of
change in accounting principle
|
|
|
176,787
|
|
|
|
70,982
|
|
|
|
267,454
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(3,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
176,787
|
|
|
|
70,982
|
|
|
|
263,497
|
|
Net income attributable to
preferred stockholders
|
|
|
81,132
|
|
|
|
87,948
|
|
|
|
88,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
95,655
|
|
|
$
|
(16,966
|
)
|
|
$
|
174,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common
share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of preferred dividends)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Income from discontinued operations
|
|
|
2.29
|
|
|
|
1.00
|
|
|
|
2.25
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common
share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of preferred dividends)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Income from discontinued operations
|
|
|
2.29
|
|
|
|
1.00
|
|
|
|
2.25
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
95,758
|
|
|
|
93,894
|
|
|
|
93,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and
equivalents outstanding
|
|
|
95,758
|
|
|
|
93,894
|
|
|
|
93,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
2.40
|
|
|
$
|
3.00
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
|
|
|
|
|
|
Due on
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Additional
|
|
|
Common
|
|
|
Distributions
|
|
|
|
|
|
|
Shares
|
|
|
|
|
|
Shares
|
|
|
|
|
|
Paid-in
|
|
|
Stock
|
|
|
in Excess of
|
|
|
|
|
|
|
Issued
|
|
|
Amount
|
|
|
Issued
|
|
|
Amount
|
|
|
Capital
|
|
|
Purchases
|
|
|
Earnings
|
|
|
Total
|
|
|
Balances at December 31,
2003
|
|
|
32,125
|
|
|
$
|
855,242
|
|
|
|
93,887
|
|
|
$
|
939
|
|
|
$
|
3,042,540
|
|
|
$
|
(40,046
|
)
|
|
$
|
(998,018
|
)
|
|
$
|
2,860,657
|
|
Issuance of Preferred Stock
|
|
|
18,805
|
|
|
|
372,500
|
|
|
|
|
|
|
|
|
|
|
|
(12,828
|
)
|
|
|
|
|
|
|
|
|
|
|
359,672
|
|
Redemption of Preferred Stock
|
|
|
(11,355
|
)
|
|
|
(186,242
|
)
|
|
|
|
|
|
|
|
|
|
|
3,638
|
|
|
|
|
|
|
|
(3,489
|
)
|
|
|
(186,093
|
)
|
Conversion of Aimco Operating
Partnership units to Common Stock
|
|
|
|
|
|
|
|
|
|
|
743
|
|
|
|
7
|
|
|
|
23,574
|
|
|
|
|
|
|
|
|
|
|
|
23,581
|
|
Conversion of mandatorily
redeemable convertible preferred stock to Common Stock
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
Repurchases of Common Stock
|
|
|
|
|
|
|
|
|
|
|
(397
|
)
|
|
|
(4
|
)
|
|
|
(12,594
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,598
|
)
|
Repayment of notes receivable from
officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,639
|
|
|
|
|
|
|
|
4,639
|
|
Casden acquisition contingent
consideration adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,848
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,848
|
)
|
Officer and employee stock awards
and purchases, net
|
|
|
|
|
|
|
|
|
|
|
550
|
|
|
|
6
|
|
|
|
2,363
|
|
|
|
(1,318
|
)
|
|
|
|
|
|
|
1,051
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
1
|
|
|
|
1,882
|
|
|
|
|
|
|
|
|
|
|
|
1,883
|
|
Amortization of stock option and
restricted stock compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,506
|
|
|
|
|
|
|
|
|
|
|
|
6,506
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,497
|
|
|
|
263,497
|
|
Common Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(225,903
|
)
|
|
|
(225,903
|
)
|
Preferred Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83,984
|
)
|
|
|
(83,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2004
|
|
|
39,575
|
|
|
|
1,041,500
|
|
|
|
94,854
|
|
|
|
949
|
|
|
|
3,050,333
|
|
|
|
(36,725
|
)
|
|
|
(1,047,897
|
)
|
|
|
3,008,160
|
|
Redemption of Preferred Stock
|
|
|
(1,250
|
)
|
|
|
(31,250
|
)
|
|
|
|
|
|
|
|
|
|
|
1,123
|
|
|
|
|
|
|
|
(1,123
|
)
|
|
|
(31,250
|
)
|
Conversion of Aimco Operating
Partnership units to Common Stock
|
|
|
|
|
|
|
|
|
|
|
426
|
|
|
|
4
|
|
|
|
16,890
|
|
|
|
|
|
|
|
|
|
|
|
16,894
|
|
Preferred Stock issuance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(409
|
)
|
|
|
|
|
|
|
|
|
|
|
(409
|
)
|
Repayment of notes receivable from
officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,255
|
|
|
|
|
|
|
|
12,255
|
|
Officer and employee stock awards
and purchases, net
|
|
|
|
|
|
|
|
|
|
|
379
|
|
|
|
4
|
|
|
|
2,219
|
|
|
|
(1,441
|
)
|
|
|
|
|
|
|
782
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
2,315
|
|
|
|
|
|
|
|
|
|
|
|
2,315
|
|
Purchase of Oxford warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,050
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,050
|
)
|
Common Stock issued as
consideration for acquisition of interest in real estate
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
Amortization of stock option and
restricted stock compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,975
|
|
|
|
|
|
|
|
|
|
|
|
9,975
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,982
|
|
|
|
70,982
|
|
Common Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(284,254
|
)
|
|
|
(284,254
|
)
|
Preferred Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,607
|
)
|
|
|
(88,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2005
|
|
|
38,325
|
|
|
|
1,010,250
|
|
|
|
95,732
|
|
|
|
957
|
|
|
|
3,081,706
|
|
|
|
(25,911
|
)
|
|
|
(1,350,899
|
)
|
|
|
2,716,103
|
|
Cumulative effect of change in
accounting principle adoption of EITF
04-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,012
|
)
|
|
|
(75,012
|
)
|
Issuance of 200 shares of CRA
Preferred Stock
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
(2,509
|
)
|
|
|
|
|
|
|
|
|
|
|
97,491
|
|
Redemption of Preferred Stock
|
|
|
(11,470
|
)
|
|
|
(286,750
|
)
|
|
|
|
|
|
|
|
|
|
|
6,848
|
|
|
|
|
|
|
|
(6,848
|
)
|
|
|
(286,750
|
)
|
Conversion of Aimco Operating
Partnership units to Common Stock
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|
|
1
|
|
|
|
4,560
|
|
|
|
|
|
|
|
|
|
|
|
4,561
|
|
Repurchases of Common Stock
|
|
|
|
|
|
|
|
|
|
|
(2,301
|
)
|
|
|
(23
|
)
|
|
|
(120,235
|
)
|
|
|
|
|
|
|
|
|
|
|
(120,258
|
)
|
Repayment of notes receivable from
officers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,844
|
|
|
|
|
|
|
|
21,844
|
|
Officer and employee stock awards
and purchases, net
|
|
|
|
|
|
|
|
|
|
|
456
|
|
|
|
5
|
|
|
|
678
|
|
|
|
(647
|
)
|
|
|
|
|
|
|
36
|
|
Stock options exercised
|
|
|
|
|
|
|
|
|
|
|
2,826
|
|
|
|
28
|
|
|
|
107,575
|
|
|
|
|
|
|
|
|
|
|
|
107,603
|
|
Excess income tax benefits related
to stock-based compensation and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
Common Stock issued as
consideration for acquisition of interest in real estate
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
479
|
|
|
|
|
|
|
|
|
|
|
|
479
|
|
Amortization of stock option and
restricted stock compensation cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,874
|
|
|
|
|
|
|
|
|
|
|
|
15,874
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,787
|
|
|
|
176,787
|
|
Common Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(232,185
|
)
|
|
|
(232,185
|
)
|
Preferred Stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(87,135
|
)
|
|
|
(87,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2006
|
|
|
26,855
|
|
|
$
|
823,500
|
|
|
|
96,820
|
|
|
$
|
968
|
|
|
$
|
3,095,430
|
|
|
$
|
(4,714
|
)
|
|
$
|
(1,575,292
|
)
|
|
$
|
2,339,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
176,787
|
|
|
$
|
70,982
|
|
|
$
|
263,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
470,597
|
|
|
|
376,231
|
|
|
|
315,451
|
|
Deficit distributions to minority
partners
|
|
|
21,004
|
|
|
|
11,615
|
|
|
|
17,374
|
|
Equity in losses of unconsolidated
real estate partnerships
|
|
|
2,070
|
|
|
|
3,139
|
|
|
|
1,768
|
|
Gain on dispositions of
unconsolidated real estate and other
|
|
|
(34,567
|
)
|
|
|
(18,958
|
)
|
|
|
(69,294
|
)
|
Real estate impairment losses
(recoveries), net
|
|
|
(813
|
)
|
|
|
6,120
|
|
|
|
3,426
|
|
Deferred income tax provision
(benefit)
|
|
|
14,895
|
|
|
|
(19,146
|
)
|
|
|
706
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
3,957
|
|
Minority interest in Aimco
Operating Partnership
|
|
|
(6,040
|
)
|
|
|
(5,309
|
)
|
|
|
3,666
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
19,628
|
|
|
|
(5,065
|
)
|
|
|
(14,630
|
)
|
Stock-based compensation expense
|
|
|
15,874
|
|
|
|
9,975
|
|
|
|
6,506
|
|
Amortization of deferred loan costs
and other
|
|
|
18,471
|
|
|
|
1,700
|
|
|
|
5,484
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
20,101
|
|
|
|
58,634
|
|
|
|
67,277
|
|
Gain on dispositions of real
estate, net of minority partners interest
|
|
|
(260,206
|
)
|
|
|
(102,972
|
)
|
|
|
(249,354
|
)
|
Other adjustments to income from
discontinued operations
|
|
|
4,267
|
|
|
|
(3,139
|
)
|
|
|
26,959
|
|
Changes in operating assets and
operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(3,178
|
)
|
|
|
11,450
|
|
|
|
(2,067
|
)
|
Other assets
|
|
|
45,332
|
|
|
|
17,542
|
|
|
|
(11,406
|
)
|
Accounts payable, accrued
liabilities and other
|
|
|
28,057
|
|
|
|
(57,250
|
)
|
|
|
(3,797
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
355,492
|
|
|
|
284,567
|
|
|
|
102,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
532,279
|
|
|
|
355,549
|
|
|
|
365,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of real estate
|
|
|
(153,426
|
)
|
|
|
(243,996
|
)
|
|
|
(280,002
|
)
|
Capital expenditures
|
|
|
(512,564
|
)
|
|
|
(443,882
|
)
|
|
|
(301,937
|
)
|
Proceeds from dispositions of real
estate
|
|
|
958,604
|
|
|
|
718,434
|
|
|
|
971,568
|
|
Change in funds held in escrow from
tax-free exchanges
|
|
|
(19,021
|
)
|
|
|
(4,571
|
)
|
|
|
5,489
|
|
Cash from newly consolidated
properties
|
|
|
23,269
|
|
|
|
4,186
|
|
|
|
14,765
|
|
Distributions and sales proceeds
from investments in real estate partnerships
|
|
|
45,662
|
|
|
|
57,706
|
|
|
|
72,160
|
|
Purchases of partnership interests
and other assets
|
|
|
(37,570
|
)
|
|
|
(125,777
|
)
|
|
|
(132,711
|
)
|
Originations of notes receivable
|
|
|
(94,640
|
)
|
|
|
(38,336
|
)
|
|
|
(76,157
|
)
|
Proceeds from repayment of notes
receivable
|
|
|
9,604
|
|
|
|
28,556
|
|
|
|
79,599
|
|
Other investing activities
|
|
|
13,122
|
|
|
|
(2,281
|
)
|
|
|
(15,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
233,040
|
|
|
|
(49,961
|
)
|
|
|
336,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from property loans
|
|
|
1,185,670
|
|
|
|
721,414
|
|
|
|
501,611
|
|
Principal repayments on property
loans
|
|
|
(1,004,142
|
)
|
|
|
(735,816
|
)
|
|
|
(728,084
|
)
|
Proceeds from tax-exempt bond
financing
|
|
|
75,568
|
|
|
|
|
|
|
|
69,471
|
|
Principal repayments on tax-exempt
bond financing
|
|
|
(229,287
|
)
|
|
|
(78,648
|
)
|
|
|
(188,577
|
)
|
Net borrowings (paydowns) on term
loans and revolving credit facility
|
|
|
(77,000
|
)
|
|
|
248,300
|
|
|
|
(66,687
|
)
|
Proceeds (paydowns) on other
borrowings
|
|
|
(22,838
|
)
|
|
|
|
|
|
|
38,871
|
|
Redemption of mandatorily
redeemable preferred securities
|
|
|
|
|
|
|
(15,019
|
)
|
|
|
(98,875
|
)
|
Proceeds from issuance of preferred
stock, net
|
|
|
97,491
|
|
|
|
|
|
|
|
359,672
|
|
Redemptions of preferred stock
|
|
|
(286,750
|
)
|
|
|
(31,250
|
)
|
|
|
(186,093
|
)
|
Repurchase of Class A Common
Stock
|
|
|
(109,937
|
)
|
|
|
|
|
|
|
(12,597
|
)
|
Proceeds from Class A Common
Stock option exercises
|
|
|
107,603
|
|
|
|
2,315
|
|
|
|
1,883
|
|
Principal repayments received on
notes due on Class A Common Stock purchases
|
|
|
21,844
|
|
|
|
12,255
|
|
|
|
4,639
|
|
Payment of Class A Common
Stock dividends
|
|
|
(231,697
|
)
|
|
|
(226,815
|
)
|
|
|
(225,903
|
)
|
Payment of preferred stock dividends
|
|
|
(74,700
|
)
|
|
|
(86,582
|
)
|
|
|
(83,984
|
)
|
Contributions from minority interest
|
|
|
458
|
|
|
|
34,990
|
|
|
|
44,292
|
|
Payment of distributions to
minority interest
|
|
|
(130,585
|
)
|
|
|
(78,739
|
)
|
|
|
(119,056
|
)
|
Other financing activities
|
|
|
(18,923
|
)
|
|
|
(15,606
|
)
|
|
|
(22,108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(697,225
|
)
|
|
|
(249,201
|
)
|
|
|
(711,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
68,094
|
|
|
|
56,387
|
|
|
|
(9,089
|
)
|
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
|
|
161,730
|
|
|
|
105,343
|
|
|
|
114,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF
YEAR
|
|
$
|
229,824
|
|
|
$
|
161,730
|
|
|
$
|
105,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2006, 2005 and 2004
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
438,946
|
|
|
$
|
399,511
|
|
|
$
|
372,703
|
|
Cash paid for income taxes
|
|
|
9,807
|
|
|
|
4,785
|
|
|
|
|
|
Non-cash transactions associated
with the acquisition of real estate and interests in
unconsolidated real estate partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured debt assumed in connection
with purchase of real estate
|
|
|
47,112
|
|
|
|
38,740
|
|
|
|
83,114
|
|
Issuance of OP Units for
interests in unconsolidated real estate partnerships and
acquisitions of real estate
|
|
|
13
|
|
|
|
125
|
|
|
|
2,609
|
|
Non-cash transactions associated
with consolidation of real estate partnerships:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate, net
|
|
|
675,621
|
|
|
|
201,492
|
|
|
|
231,932
|
|
Investments in and notes
receivable primarily from affiliated entities
|
|
|
(219,691
|
)
|
|
|
(72,341
|
)
|
|
|
(40,178
|
)
|
Restricted cash and other assets
|
|
|
94,380
|
|
|
|
16,942
|
|
|
|
47,744
|
|
Secured debt
|
|
|
503,342
|
|
|
|
112,521
|
|
|
|
204,243
|
|
Accounts payable, accrued and
other liabilities
|
|
|
41,580
|
|
|
|
17,326
|
|
|
|
21,394
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
57,157
|
|
|
|
6,834
|
|
|
|
29,439
|
|
Other non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of common OP Units
for Class A Common Stock
|
|
|
4,362
|
|
|
|
16,853
|
|
|
|
23,322
|
|
Conversion of preferred
OP Units for Class A Common Stock
|
|
|
199
|
|
|
|
41
|
|
|
|
259
|
|
Origination of notes receivable
from officers for Class A Common Stock purchases, net of
cancellations
|
|
|
647
|
|
|
|
1,441
|
|
|
|
1,318
|
|
Exchanges of preferred stock
|
|
|
|
|
|
|
|
|
|
|
150,000
|
|
Tenders payable for purchase of
limited partner interests
|
|
|
|
|
|
|
950
|
|
|
|
2,799
|
|
See notes to consolidated financial statements.
F-7
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
December 31,
2006
Note 1
Organization
Apartment Investment and Management Company, or Aimco, is a
Maryland corporation incorporated on January 10, 1994. We
are a self-administered and self-managed real estate investment
trust, or REIT, engaged in the acquisition, ownership,
management and redevelopment of apartment properties. As of
December 31, 2006, we owned or managed a real estate
portfolio of 1,256 apartment properties containing 216,413
apartment units located in 46 states, the District of
Columbia and Puerto Rico. Based on apartment unit data compiled
by the National Multi Housing Council, as of January 1,
2006, we were the largest owner of apartment properties in the
United States.
As of December 31, 2006, we:
|
|
|
|
|
owned an equity interest in and consolidated 162,432 units
in 703 properties (which we refer to as
consolidated), of which 161,584 units were also
managed by us;
|
|
|
|
owned an equity interest in and did not consolidate
11,791 units in 102 properties (which we refer to as
unconsolidated), of which 5,638 units were also
managed by us; and
|
|
|
|
provided services or managed, for third-party owners,
42,190 units in 451 properties, primarily pursuant to
long-term agreements (including 38,617 units in 410
properties for which we provide asset management services only,
and not also property management services), although in certain
cases we may indirectly own generally less than one percent of
the operations of such properties through a partnership
syndication or other fund.
|
Through our wholly-owned subsidiaries, AIMCO-GP, Inc. and
AIMCO-LP, Inc., we own a majority of the ownership interests in
AIMCO Properties, L.P., which we refer to as the Aimco Operating
Partnership. As of December 31, 2006, we held approximately
a 90% interest in the common partnership units and equivalents
of the Aimco Operating Partnership. We conduct substantially all
of our business and own substantially all of our assets through
the Aimco Operating Partnership. Interests in the Aimco
Operating Partnership that are held by limited partners other
than Aimco are referred to as OP Units. OP
Units include common OP Units, partnership preferred units,
or preferred OP Units, and high performance partnership units,
or High Performance Units. The Aimco Operating
Partnerships income is allocated to holders of common
OP Units based on the weighted average number of common
OP Units outstanding during the period. The Aimco Operating
Partnership records the issuance of common OP Units and the
assets acquired in purchase transactions based on the market
price of Aimco Class A Common Stock (which we refer to as
Common Stock) at the date of closing of the transaction. The
holders of the common OP Units receive distributions,
prorated from the date of issuance, in an amount equivalent to
the dividends paid to holders of Common Stock. Holders of common
OP Units may redeem such units for cash or, at the Aimco
Operating Partnerships option, Common Stock. During each
of 2006, 2005 and 2004, the weighted average ownership interest
in the Aimco Operating Partnership held by the common OP Unit
holders was approximately 10%. Preferred OP Units entitle
the holders thereof to a preference with respect to
distributions or upon liquidation. At December 31, 2006,
96,820,252 shares of our Common Stock were outstanding and
the Aimco Operating Partnership had 10,135,562 common
OP Units and equivalents outstanding for a combined total
of 106,955,814 shares of Common Stock and OP Units
outstanding (excluding preferred OP Units).
Except as the context otherwise requires, we,
our, us and the Company
refer to Aimco, the Aimco Operating Partnership and their
consolidated entities, collectively.
Note 2
Basis of Presentation and Summary of Significant Accounting
Policies
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of Aimco, the Aimco Operating Partnership, and their
consolidated entities. As used herein, and except where the
context otherwise requires, partnership refers to a
limited partnership or a limited liability company and
partner refers to a limited partner
F-8
in a limited partnership or a member in a limited liability
company. Interests held in consolidated real estate partnerships
by limited partners other than us are reflected as minority
interest in consolidated real estate partnerships. All
significant intercompany balances and transactions have been
eliminated in consolidation. The assets of consolidated real
estate partnerships owned or controlled by Aimco or the Aimco
Operating Partnership generally are not available to pay
creditors of Aimco or the Aimco Operating Partnership.
As discussed under Variable Interest Entities below, we
consolidate real estate partnerships and other entities that are
variable interest entities when we are the primary beneficiary.
Generally, we consolidate real estate partnerships and other
entities that are not variable interest entities when we own,
directly or indirectly, a majority voting interest in the
entity. As discussed under Adoption of EITF
04-5
below, we have applied new criteria after June 29,
2005, in determining whether we control and consolidate certain
partnerships.
Variable
Interest Entities
FASB Interpretation No. 46 (revised December 2003),
Consolidation of Variable Interest Entities, or
FIN 46, addresses the consolidation by business enterprises
of variable interest entities. As a result of the adoption of
FIN 46, as of March 31, 2004, we consolidate all
variable interest entities for which we are the primary
beneficiary. Generally, a variable interest entity, or VIE, is
an entity with one or more of the following characteristics:
(a) the total equity investment at risk is not sufficient
to permit the entity to finance its activities without
additional subordinated financial support; (b) as a group,
the holders of the equity investment at risk lack (i) the
ability to make decisions about an entitys activities
through voting or similar rights, (ii) the obligation to
absorb the expected losses of the entity, or (iii) the
right to receive the expected residual returns of the entity; or
(c) the equity investors have voting rights that are not
proportional to their economic interests and substantially all
of the entitys activities either involve, or are conducted
on behalf of, an investor that has disproportionately few voting
rights. FIN 46 requires a VIE to be consolidated in the
financial statements of the entity that is determined to be the
primary beneficiary of the VIE. The primary beneficiary
generally is the entity that will receive a majority of the
VIEs expected losses, receive a majority of the VIEs
expected residual returns, or both.
Upon adoption of FIN 46, we determined that we were the
primary beneficiary of 27 previously unconsolidated and five
previously consolidated VIEs. These VIEs consisted of
partnerships that are engaged, directly or indirectly, in the
ownership and management of 29 apartment properties with
3,478 units. The initial consolidation of the previously
unconsolidated entities as of March 31, 2004 resulted in an
increase in our consolidated total assets (primarily real
estate), liabilities (primarily indebtedness) and minority
interest of approximately $113.5 million,
$90.6 million and $26.8 million, respectively. We
recorded a charge of approximately $4.0 million for the
cumulative effect on retained earnings resulting from the
adoption of FIN 46. This charge is attributable to our
recognition of cumulative losses allocable to minority interests
that would otherwise have resulted in minority interest deficits.
As of December 31, 2006, we were the primary beneficiary
of, and therefore consolidated, 53 VIEs, which owned 49
apartment properties with 6,845 units. Real estate with a
carrying value of $457.2 million collateralized the debt of
those VIEs. The creditors of the consolidated VIEs do not have
recourse to our general credit. As of December 31, 2006, we
also held variable interests in 188 VIEs for which we were
not the primary beneficiary. Those VIEs consist primarily of
partnerships that are engaged, directly or indirectly, in the
ownership and management of 246 apartment properties with
13,371 units. We are involved with those VIEs as an equity
holder, lender, management agent, or through other contractual
relationships. At December 31, 2006, our maximum exposure
to loss as a result of our involvement with unconsolidated VIEs
is limited to our recorded investments in and receivables from
those VIEs totaling $131.0 million and our contractual
obligation to advance funds to certain VIEs totaling
$14.4 million. We may be subject to additional losses to
the extent of any financial support that we voluntarily provide
in the future.
Adoption
of EITF
04-5
In June 2005, the Financial Accounting Standards Board ratified
Emerging Issues Task Force Issue
04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights, or
EITF 04-5.
EITF 04-5
provides an accounting
F-9
model to be used by a general partner, or group of general
partners, to determine whether the general partner(s) controls a
limited partnership or similar entity in light of substantive
kick-out rights and substantive participating rights held by the
limited partners, and provides additional guidance on what
constitutes those rights. EITF
04-5 was
effective after June 29, 2005 for general partners of
(a) all newly formed limited partnerships and
(b) existing limited partnerships for which the partnership
agreements have been modified. We consolidated four partnerships
in the fourth quarter of 2005 based on EITF
04-5
requirements. The consolidation of those partnerships had an
immaterial effect on our consolidated financial statements. EITF
04-5 was
effective on January 1, 2006, for general partners of all
limited partnerships and similar entities. We applied EITF
04-5 as of
January 1, 2006, using a transition method that does not
involve retrospective application to our financial statements
for prior periods.
We consolidated 156 previously unconsolidated partnerships as a
result of the application of EITF
04-5 in
2006. Those partnerships own, or control other entities that
own, 149 apartment properties. Our direct and indirect interests
in the profits and losses of those partnerships range from less
than one percent to 50 percent, and average approximately
22 percent. The initial consolidation of those partnerships
resulted in increases (decreases), net of intercompany
eliminations, in amounts reported in our consolidated balance
sheet as of January 1, 2006, as follows (in thousands):
|
|
|
|
|
|
|
Increase
|
|
|
|
(Decrease)
|
|
|
Real estate, net
|
|
$
|
664,286
|
|
Accounts and notes receivable from
affiliates
|
|
|
(150,057
|
)
|
Investment in unconsolidated real
estate partnerships
|
|
|
(64,419
|
)
|
All other assets
|
|
|
122,545
|
|
|
|
|
|
|
Total assets
|
|
$
|
572,355
|
|
|
|
|
|
|
Total indebtedness
|
|
$
|
521,711
|
|
All other liabilities
|
|
|
81,950
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
53,258
|
|
Minority interest in Aimco
Operating Partnership
|
|
|
(9,552
|
)
|
Stockholders equity
|
|
|
(75,012
|
)
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
572,355
|
|
|
|
|
|
|
Our income from continuing operations for the year ended
December 31, 2006, include the following amounts for the
partnerships consolidated as of January 1, 2006, in
accordance with EITF
04-5 (in
thousands):
|
|
|
|
|
Revenues
|
|
$
|
159,415
|
|
Operating expenses
|
|
|
114,680
|
|
|
|
|
|
|
Operating income
|
|
|
44,735
|
|
Interest expense
|
|
|
(32,776
|
)
|
Interest income
|
|
|
3,651
|
|
|
|
|
|
|
Income (loss) before minority
interests
|
|
$
|
15,610
|
|
|
|
|
|
|
In prior periods, we used the equity method to account for our
investments in the partnerships that we consolidated in 2006 in
accordance with EITF
04-5. Under
the equity method, we recognized partnership income or losses
based generally on our percentage interest in the partnership.
Consolidation of a partnership does not ordinarily result in a
change to the net amount of partnership income or loss that is
recognized using the equity method. However, when a partnership
has a deficit in equity, generally accepted accounting
principles may require the controlling partner that consolidates
the partnership to recognize any losses that would otherwise be
allocated to noncontrolling partners, in addition to the
controlling partners share of losses. Certain of the
partnerships that we consolidated in accordance with EITF
04-5 had
deficits in equity that resulted from losses or deficit
distributions during prior periods when we accounted for our
investment using the equity method. We would have been required
to recognize the noncontrolling partners share of those
losses had we applied EITF
04-5 in
those prior periods. In
F-10
accordance with our transition method for the adoption of EITF
04-5, we
recorded a $75.0 million charge to retained earnings as of
January 1, 2006, for the cumulative amount of additional
losses that we would have recognized had we applied EITF
04-5 in
prior periods. Substantially all of those losses were
attributable to real estate depreciation expense. As a result of
applying EITF
04-5 for the
year ended December 31, 2006, our income from continuing
operations includes partnership losses in addition to losses
that would have resulted from continued application of the
equity method of $25.0 million.
Tax
Credit Arrangements
We sponsor certain partnerships that own and operate apartment
properties that qualify for tax credits under Section 42 of
the Internal Revenue Code and HUD subsidized rents under the
Section 8 program. These partnerships acquire, develop and
operate qualifying affordable housing properties and are
structured to provide for the pass-through of tax credits and
deductions to their partners. The tax credits are generally
realized ratably over the first ten years of the tax credit
arrangement and are subject to the partnerships compliance
with applicable laws and regulations for a period of
15 years. Typically, we are the general partner with a
legal ownership interest of one percent or less. We market
limited partner interests of at least 99 percent to
unaffiliated institutional investors (tax credit
investors or investors) and receive a
syndication fee from each investor upon such investors
admission to the partnership. At inception, each investor agrees
to fund capital contributions to the partnerships. We agree to
perform various services to the partnerships in exchange for
fees over the expected duration of the tax credit service
period. The related partnership agreements generally require
adjustment of each tax credit investors required capital
contributions if actual tax benefits to such investor differ
from projected amounts.
In connection with our adoption of FIN 46 as of
March 31, 2004, we determined that the partnerships in
these arrangements are variable interest entities and, where we
are general partner, we are the primary beneficiary that is
required to consolidate the partnerships. During the period
April 1, 2004, through June 30, 2006, we accounted for
these partnerships as consolidated subsidiaries with a
noncontrolling interest (minority interest) of at least
99 percent. Accordingly, we allocated to the minority
interest substantially all of the income or losses of the
partnerships, including the effect of fees that we charged to
the partnerships. In 2006, in consultation with our independent
auditors, we determined that we were required to revise our
accounting treatment for tax credit transactions to more fully
comply with the requirements of FIN 46. We also determined
that our accounting treatment did not fully reflect the economic
substance of the arrangements wherein we possess substantially
all of the economic interests in the partnerships. Based on the
contractual arrangements that obligate us to deliver tax
benefits to the investors, and that entitle us through fee
arrangements to receive substantially all available cash flow
from the partnerships, we concluded that these partnerships are
most appropriately accounted for by us as wholly owned
subsidiaries. We also concluded that capital contributions
received by the partnerships from tax credit investors
represent, in substance, consideration that we receive in
exchange for our obligation to deliver tax credits and other tax
benefits to the investors. We have concluded that these receipts
are appropriately recognized as revenue in our consolidated
financial statements when our obligation to the investors is
relieved upon delivery of the expected tax benefits.
In summary, our revised accounting treatment recognizes the
income or loss generated by the underlying real estate based on
our economic interest in the partnerships. Proceeds received in
exchange for the transfer of the tax credits are recognized as
revenue proportionately as the tax benefits are delivered to the
tax credit investors and our obligation is relieved. Syndication
fees and related costs are recognized in income upon completion
of the syndication effort. Other direct and incremental costs
incurred in structuring these arrangements are deferred and
amortized over the expected duration of the arrangement in
proportion to the recognition of related income. Investor
contributions in excess of recognized revenue are reported as
deferred income in our consolidated balance sheet.
We have applied the revised accounting treatment described above
in our 2006 financial statements. We also recognized the
cumulative effect of retroactive application of this revised
accounting treatment in our operations for
F-11
the year ended December 31, 2006. Adjustments related to
prior years had the following effects on our net income for the
year ended December 31, 2006 (in thousands):
|
|
|
|
|
Revenues
|
|
$
|
(1,542
|
)
|
Operating expenses
|
|
|
3,054
|
|
Minority interest in consolidated
real estate partnerships
|
|
|
(9,030
|
)
|
Minority interest in Aimco
Operating Partnership
|
|
|
734
|
|
|
|
|
|
|
Net decrease in net income
|
|
$
|
(6,784
|
)
|
|
|
|
|
|
Acquisition
of Real Estate Assets and Related Depreciation and
Amortization
We capitalize the purchase price and incremental direct costs
associated with the acquisition of properties as the cost of the
assets acquired. In accordance with Statement of Financial
Accounting Standards No. 141, Business Combinations,
or SFAS 141, we allocate the cost of acquired properties to
tangible assets and identified intangible assets based on their
fair values. We determine the fair value of tangible assets,
such as land, building, furniture, fixtures and equipment, on an
as-if vacant basis, generally using internal
valuation techniques that consider comparable market
transactions, discounted cash flow techniques, replacement costs
and other available information. We determine the fair value of
identified intangible assets (or liabilities), which typically
relate to in-place leases, using internal valuation techniques
that consider the terms of the in-place leases, current market
data for comparable leases, and our experience in leasing
similar properties. The intangible assets or liabilities related
to in-place leases are comprised of:
|
|
|
|
1.
|
The value of the above- and below-market leases in-place. An
asset or liability is recognized based on the difference between
(a) the contractual amounts to be paid pursuant to the
in-place leases and (b) our estimate of fair market lease
rates for the corresponding in-place leases, measured over the
period, including estimated lease renewals for below-market
leases, that the leases are expected to remain in effect.
|
|
|
2.
|
The estimated unamortized portion of avoided leasing commissions
and other costs that ordinarily would be incurred to acquire the
in-place leases.
|
|
|
3.
|
The value associated with vacant units during the absorption
period (estimates of lost rental revenue during the expected
lease-up
periods based on current market demand and stabilized occupancy
levels).
|
The values of the above- and below-market leases are amortized
to rental revenue over the expected remaining terms of the
associated leases. Other intangible assets related to in-place
leases are amortized to operating expenses over the expected
remaining terms of the associated leases. Amortization is
adjusted, as necessary, to reflect any early lease terminations
that were not anticipated in determining amortization periods.
Depreciation for all tangible real estate assets is calculated
using the straight-line method over their estimated useful
lives. Acquired buildings and improvements are depreciated over
a composite life of 14 to 52 years, based on the age,
condition and other physical characteristics of the property. As
discussed under Impairment of Long Lived Assets below, we
may adjust depreciation of properties that are expected to be
disposed of or demolished prior to the end of their useful
lives. Furniture, fixtures and equipment associated with
acquired properties are depreciated over five years.
Capital
Expenditures and Related Depreciation
We capitalize costs, including certain indirect costs, incurred
in connection with our capital expenditure activities, including
redevelopment and construction projects, other tangible property
improvements, and replacements of existing property components.
Included in these capitalized costs are payroll costs associated
with time spent by site employees in connection with the
planning, execution and control of all capital expenditure
activities at the property level. We characterize as
indirect costs an allocation of certain department
costs, including payroll, at the regional operating center and
corporate levels that clearly relate to capital expenditure
activities. We capitalize interest, property taxes and insurance
during periods in which redevelopment and construction projects
are in progress. Costs incurred in connection with capital
expenditure activities are capitalized where the costs of the
improvements or replacements exceed $250. We charge to expense
as incurred costs that do not relate to capital
F-12
expenditure activities, including ordinary repairs, maintenance,
resident turnover costs and general and administrative expenses.
We depreciate capitalized costs using the straight-line method
over the estimated useful life of the related component or
improvement, which is five, 15 or 30 years. Prior to
July 1, 2005, we recorded capitalized site payroll costs
and most capitalized indirect costs separately from other costs
of the related capital projects. We depreciated capitalized site
payroll costs over five years and capitalized indirect costs
associated with capital replacement and improvement projects
over five or 15 years. Capitalized indirect costs
associated with redevelopment projects, together with other
costs of the redevelopment projects, were depreciated over the
estimated useful lives of those projects, predominantly
30 years.
Effective July 1, 2005, we refined the estimated useful
lives for the capitalized site payroll and indirect costs that
were recorded separately from other costs of the related capital
projects. All capitalized site payroll and indirect costs
incurred after June 30, 2005 are allocated proportionately,
based on direct costs, among capital projects and depreciated
over the estimated useful lives of such projects. This change in
estimate is also being applied prospectively to the
June 30, 2005 carrying amounts, net of accumulated
depreciation, of previously incurred site payroll and indirect
costs. Those amounts, based on the periods the costs were
incurred, were allocated among capital projects that were
completed in the corresponding periods in proportion to the
original direct costs of such projects and are being depreciated
over the remaining useful lives of the projects. We anticipate
that these refinements will result in generally higher
depreciation expense in foreseeable future accounting periods.
For the year ended December 31, 2005, these changes in
estimated useful lives resulted in a decrease in net income of
approximately $4.6 million, and resulted in a decrease in
basic and diluted earnings per share of $0.05.
Certain homogeneous items that are purchased in bulk on a
recurring basis, such as carpeting and appliances, are
depreciated using group methods that reflect the average
estimated useful life of the items in each group. Except in the
case of property casualties, where the net book value of lost
property is written off in the determination of casualty gains
or losses, we generally do not recognize any loss in connection
with the replacement of an existing property component because
normal replacements are considered in determining the estimated
useful lives used in connection with our composite and group
depreciation methods.
For the years ended December 31, 2006, 2005 and 2004, we
capitalized interest costs totaling $24.7 million,
$18.1 million and $9.5 million, respectively, and site
payroll and indirect costs totaling $66.2 million,
$53.3 million and $46.7 million, respectively.
Asset
Retirement Obligations
In March 2005, the FASB issued FASB Interpretation No. 47,
Accounting for Conditional Asset Retirement Obligations,
or FIN 47. FIN 47 clarifies the accounting for legal
obligations to perform asset retirement activity in which the
timing
and/or
method of settlement are conditional on future events.
FIN 47 requires the fair value of such conditional asset
retirement obligations to be recorded as incurred, if the fair
value of the liability can be reasonably estimated. We have
determined that FIN 47 applies to certain obligations that
we have based on laws that require property owners to remove or
remediate hazardous substances in certain circumstances. We
adopted the provisions of FIN 47 as of December 31,
2005 and determined that asset retirement obligations that are
required to be recognized under FIN 47 are immaterial to
our financial condition and results of operations. See
Note 8 for further discussion of asset retirement
obligations.
Impairment
of Long-Lived Assets
We apply the provisions of Statement of Financial Accounting
Standards No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, or SFAS 144, to
determine whether our real estate and other long-lived assets
are impaired. Such assets to be held and used are stated at
cost, less accumulated depreciation and amortization, unless the
carrying amount of the asset is not recoverable. If events or
circumstances indicate that the carrying amount of a property
may not be recoverable, we make an assessment of its
recoverability by comparing the carrying amount to our estimate
of the undiscounted future cash flows, excluding interest
charges, of the property. If the carrying amount exceeds the
aggregate undiscounted future cash flows, we recognize an
impairment loss to the extent the carrying amount exceeds the
estimated fair value of the property. Based on periodic tests of
F-13
recoverability of long-lived assets, for the year ended
December 31, 2005, we recorded impairment losses of
$3.4 million related to properties to be held and used. For
the years ended December 31, 2006 and 2004, we determined
that the carrying amounts of our properties to be held and used
were recoverable and, therefore, we did not record any
impairment losses related to such properties. The amounts
reported in continuing operations for real estate impairment
(losses) recoveries, net include impairment losses related to
consolidated properties to be held and used, as well as our
share of all impairment losses or recoveries related to
unconsolidated properties. We report impairment losses or
recoveries related to properties classified as held for sale in
discontinued operations.
Our tests of recoverability address real estate assets that do
not currently meet all conditions to be classified as held for
sale, but are expected to be disposed of prior to the end of
their estimated useful lives. If an impairment loss is not
required to be recorded in accordance with SFAS 144, the
recognition of depreciation is adjusted prospectively, as
necessary, to reduce the carrying amount of the real estate to
its estimated disposition value over the remaining period that
the real estate is expected to be held and used. We also may
adjust depreciation prospectively to reduce to zero the carrying
amount of buildings that we plan to demolish in connection with
a redevelopment project. These depreciation adjustments
decreased net income by $31.2 million and
$31.9 million, and resulted in decreases in basic and
diluted earnings per share of $0.33 and $0.34, for the years
ended December 31, 2006 and 2005, respectively.
Cash
Equivalents
We consider highly liquid investments with an original maturity
of three months or less to be cash equivalents.
Restricted
Cash
Restricted cash includes capital replacement reserves, tax-free
exchange funds, completion repair reserves, bond sinking fund
amounts and tax and insurance escrow accounts held by lenders.
Accounts
Receivable and Allowance for Doubtful Accounts
Accounts receivable are generally comprised of amounts
receivable from residents, amounts receivable from
non-affiliated real estate partnerships for which we provide
property management and other services and other miscellaneous
receivables from non-affiliated entities. We evaluate
collectibility of accounts receivable from residents and
establish an allowance, after the application of security
deposits and other anticipated recoveries, for accounts greater
than 30 days past due for current residents and all
receivables due from former residents. Accounts receivable from
residents are stated net of allowances for doubtful accounts of
approximately $1.9 million and $2.3 million as of
December 31, 2006 and 2005, respectively.
We evaluate collectibility of accounts receivable from
non-affiliated entities and establish an allowance for amounts
that are considered to be uncollectible. Accounts receivable
relating to non-affiliated entities are stated net of allowances
for doubtful accounts of approximately $4.1 million and
$4.2 million as of December 31, 2006 and 2005,
respectively.
Accounts
Receivable and Allowance for Doubtful Accounts from
Affiliates
Accounts receivable from affiliates are generally comprised of
receivables related to property management and other services
provided to unconsolidated real estate partnerships in which we
have an ownership interest. We evaluate collectibility of
accounts receivable balances from affiliates on a periodic
basis, and establish an allowance for the amounts deemed to be
uncollectible. Accounts receivable from affiliates are stated
net of allowances for doubtful accounts of approximately
$5.3 million and $4.7 million as of December 31,
2006 and 2005, respectively.
Deferred
Costs
We defer lender fees and other direct costs incurred in
obtaining new financing and amortize the amounts over the terms
of the related loan agreements. Amortization of these costs is
included in interest expense.
We defer leasing commissions and other direct costs incurred in
connection with successful leasing efforts and amortize the
costs over the terms of the related leases. Amortization of
these costs is included in operating expenses.
F-14
Advertising
Costs
We generally expense all advertising costs as incurred to
property operating expense. For the years ended
December 31, 2006, 2005 and 2004, for both continuing and
discontinued operations, total advertising expense was
$34.7 million, $36.1 million and $33.1 million,
respectively.
Notes Receivable
from Unconsolidated Real Estate Partnerships and Related
Interest Income and Provision for Losses
Notes receivable from unconsolidated real estate partnerships
consist primarily of notes receivable from partnerships in which
we are the general partner. The ultimate repayment of these
notes is subject to a number of variables, including the
performance and value of the underlying real estate property and
the claims of unaffiliated mortgage lenders. Our notes
receivable include loans extended by us that we carry at the
face amount plus accrued interest, which we refer to as
par value notes, and loans extended by predecessors
whose positions we generally acquired at a discount, which we
refer to as discounted notes.
We record interest income on par value notes as earned in
accordance with the terms of the related loan agreements. We
discontinue the accrual of interest on such notes when the notes
are impaired, as discussed below, or when there is otherwise
significant uncertainty as to the collection of interest. We
record income on such nonaccrual loans using the cost recovery
method, under which we apply cash receipts first to the recorded
amount of the loan; thereafter, any additional receipts are
recognized as income.
We recognize interest income on discounted notes receivable
based upon whether the amount and timing of collections are both
probable and reasonably estimable. We consider collections to be
probable and reasonably estimable when the borrower has entered
into certain closed or pending transactions (which include real
estate sales, refinancings, foreclosures and rights offerings)
that provide a reliable source of repayment. In such instances,
we recognize accretion income, on a prospective basis using the
effective interest method over the estimated remaining term of
the loans, equal to the difference between the carrying amount
of the discounted notes and the estimated collectible value. We
record income on all other discounted notes using the cost
recovery method.
We assess the collectibility of notes receivable on a periodic
basis, which assessment consists primarily of an evaluation of
cash flow projections of the borrower to determine whether
estimated cash flows are sufficient to repay principal and
interest in accordance with the contractual terms of the note.
We recognize impairments on notes receivable when it is probable
that principal and interest will not be received in accordance
with the contractual terms of the loan. The amount of the
impairment to be recognized generally is based on the fair value
of the partnerships real estate that represents the
primary source of loan repayment. In certain instances where
other sources of cash flow are available to repay the loan, the
impairment is measured by discounting the estimated cash flows
at the loans original effective interest rate.
Investments
in Unconsolidated Real Estate Partnerships
We own general and limited partner interests in real estate
partnerships that own apartment properties. We generally account
for investments in real estate partnerships that we do not
consolidate under the equity method. Under the equity method,
our share of the earnings or losses of the entity for the
periods being presented is included in equity in earnings
(losses) from unconsolidated real estate partnerships, except
for our share of impairments and property disposition gains
related to such entities, which we report separately in the
consolidated statements of income. Certain investments in real
estate partnerships that were acquired in business combinations
were determined to have insignificant value at the acquisition
date and are accounted for under the cost method. Any
distributions received from such partnerships are recognized as
income when received.
The excess of the cost of the acquired partnership interests
over the historical carrying amount of partners equity or
deficit is ascribed generally to the fair values of land and
buildings owned by the partnerships. We amortize the excess cost
related to the buildings over the estimated useful lives of the
buildings. Such amortization is recorded as a component of
equity in losses of unconsolidated real estate partnerships.
F-15
Intangible
Assets
At December 31, 2006 and 2005, other assets included
goodwill associated with our real estate segment of
$81.9 million. We account for goodwill and other intangible
assets in accordance with the requirements of Statement of
Financial Accounting Standards No. 142, Goodwill and
Other Intangible Assets, or SFAS 142. SFAS 142
does not permit amortization of goodwill and other intangible
assets with indefinite lives, but requires an annual impairment
test of such assets. The impairment test compares the fair value
of reporting units with their carrying amounts, including
goodwill. Based on the application of the goodwill impairment
test set forth in SFAS 142, we determined that our goodwill
was not impaired in 2006, 2005 or 2004. As discussed in
Note 9, we reduced goodwill by $6.2 million in 2005 in
connection with the recognition of deferred income tax assets
that were acquired in connection with business combinations in
prior years.
Other assets also includes intangible assets for purchased
management contracts with finite lives that we amortize on a
straight-line basis over terms ranging from five to twenty years
and intangible assets for in-place leases as discussed under
Acquisition of Real Estate Assets and Related Depreciation
and Amortization.
Capitalized
Software Costs
Purchased software and other costs related to software developed
for internal use are capitalized during the application
development stage and are amortized using the straight-line
method over the estimated useful life of the software, generally
five years. We write off the costs of software development
projects when it is no longer probable that the software will be
completed and placed in service. For the years ended
December 31, 2006, 2005 and 2004, we capitalized software
development costs totaling $6.3 million, $9.9 million
and $18.1 million, respectively. At December 31, 2006
and 2005, other assets included $31.6 million and
$40.2 million of net capitalized software, respectively.
Minority
Interest in Consolidated Real Estate Partnerships
We report unaffiliated partners interests in consolidated
real estate partnerships as minority interest in consolidated
real estate partnerships. Minority interest in consolidated real
estate partnerships represents the minority partners share
of the underlying net assets of our consolidated real estate
partnerships. When these consolidated real estate partnerships
make cash distributions to partners in excess of the carrying
amount of the minority interest, we generally record a charge
equal to the amount of such excess distribution, even though
there is no economic effect or cost. We report this charge in
the consolidated statements of income as deficit distributions
to minority partners. We allocate the minority partners
share of partnership losses to minority partners to the extent
of the carrying amount of the minority interest. We generally
record a charge when the minority partners share of
partnership losses exceed the carrying amount of the minority
interest, even though there is no economic effect or cost. We
report this charge in the consolidated statements of income
within minority interest in consolidated real estate
partnerships. We do not record charges for distributions or
losses in certain limited instances where the minority partner
has a legal obligation and financial capacity to contribute
additional capital to the partnership. For the years ended
December 31, 2006, 2005, and 2004, we recorded charges for
partnership losses resulting from depreciation of approximately
$31.8 million, $9.5 million and $5.2 million,
respectively, that were not allocated to minority partners
because the losses exceeded the carrying amount of the minority
interest.
Minority interest in consolidated real estate partnerships
consists primarily of equity interests held by limited partners
in consolidated real estate partnerships that have finite lives.
The terms of the related partnership agreements generally
require the partnership to be liquidated following the sale of
the partnerships real estate. As the general partner in
these partnerships, we ordinarily control the execution of real
estate sales and other events that could lead to the
liquidation, redemption or other settlement of minority
interests. The aggregate carrying value of minority interests in
consolidated real estate partnerships is approximately
$212.1 million at December 31, 2006. The aggregate
fair value of these interests varies based on the fair value of
the real estate owned by the partnerships. Based on the number
of classes of finite-life minority interests, the number of
properties in which there is direct or indirect minority
ownership, complexities in determining the allocation of
liquidation proceeds among partners and other factors, we
believe it is impracticable to determine the total required
payments to the minority interests in an assumed liquidation at
December 31, 2006. As a result of real estate depreciation
that is recognized in our financial
F-16
statements and appreciation in the fair value of real estate
that is not recognized in our financial statements, we believe
that the aggregate fair value of our minority interests exceeds
their aggregate carrying value. As a result of our ability to
control real estate sales and other events that require payment
of minority interests and our expectation that proceeds from
real estate sales will be sufficient to liquidate related
minority interests, we anticipate that the eventual liquidation
of these minority interests will not have an adverse impact on
our financial condition.
Revenue
Recognition
Our properties have operating leases with apartment residents
with terms generally of twelve months or less. We recognize
rental revenue related to these leases, net of any concessions,
on a straight-line basis over the term of the lease. We
recognize revenues from property management, asset management,
syndication and other services when the related fees are earned
and are realized or realizable.
Stock-Based
Compensation
On January 1, 2006 we adopted Statement of Financial
Accounting Standards No. 123 (revised 2004), Share-Based
Payment (see Note 12).
Discontinued
Operations
In accordance with SFAS 144, we classify certain properties
and related liabilities as held for sale (see Note 13). The
operating results of such properties are presented in
discontinued operations in both current periods and all
comparable periods presented. Depreciation is not recorded on
properties held for sale; however, depreciation expense recorded
prior to classification as held for sale is included in
discontinued operations. The net gain on sale and any impairment
losses are presented in discontinued operations when recognized.
Derivative
Financial Instruments
We primarily use long-term, fixed-rate and
self-amortizing
non-recourse debt to avoid, among other things, risk related to
fluctuating interest rates. For our variable rate debt, we are
sometimes required by our lenders to limit our exposure to
interest rate fluctuations by entering into interest rate swap
or cap agreements. The interest rate swap agreements moderate
our exposure to interest rate risk by effectively converting the
interest on variable rate debt to a fixed rate. The interest
rate cap agreements effectively limit our exposure to interest
rate risk by providing a ceiling on the underlying variable
interest rate. The fair values of these instruments are
reflected as assets or liabilities in the balance sheet, and
periodic changes in fair value are included in interest expense.
These instruments are not material to our financial position and
results of operations.
Insurance
We believe that our insurance coverages insure our properties
adequately against the risk of loss attributable to fire,
earthquake, hurricane, tornado, flood, and other perils. In
addition, we have insurance coverage for substantial portions of
our property, workers compensation, health, and general
liability exposures. Losses are accrued based upon our estimates
of the aggregate liability for uninsured losses incurred using
certain actuarial assumptions followed in the insurance industry
and based on our experience.
Income
Taxes
We have elected to be taxed as a REIT under the Internal Revenue
Code of 1986, as amended, which we refer to as the Code,
commencing with our taxable year ended December 31, 1994,
and intend to continue to operate in such a manner. Our current
and continuing qualification as a REIT depends on our ability to
meet the various requirements imposed by the Code, which are
related to organizational structure, distribution levels,
diversity of stock ownership and certain restrictions with
regard to owned assets and categories of income. If we qualify
for taxation as a REIT, we will generally not be subject to
United States Federal corporate income tax on our taxable income
that is currently distributed to stockholders. This treatment
substantially eliminates the double taxation (at the
corporate and stockholder levels) that generally results from
investment in a corporation.
F-17
Even if we qualify as a REIT, we may be subject to United States
Federal income and excise taxes in various situations, such as
on our undistributed income. We also will be required to pay a
100% tax on any net income on non-arms length transactions
between us and a TRS (described below) and on any net income
from sales of property that was property held for sale to
customers in the ordinary course. We and our stockholders may be
subject to state or local taxation in various state or local
jurisdictions, including those in which we transact business or
our stockholders reside. In addition, we could also be subject
to the alternative minimum tax, or AMT, on our items of tax
preference. Any taxes imposed on us could reduce our operating
cash flow and net income. The state and local tax laws may not
conform to the United States Federal income tax treatment.
Certain of our operations (property management, asset
management, risk, etc.) are conducted through taxable REIT
subsidiaries, which are subsidiaries of the Aimco Operating
Partnership and each of which we refer to as a TRS. A TRS is a
C-corporation that has not elected REIT status and as such is
subject to United States Federal corporate income tax. We use
TRS entities to facilitate our ability to offer certain services
and activities to our residents, as these services and
activities generally cannot be offered directly by the REIT.
For our taxable REIT subsidiaries, deferred income taxes result
from temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the
amounts used for Federal income tax purposes, and are measured
using the enacted tax rates and laws that are expected to be in
effect when the differences reverse. We reduce deferred tax
assets by recording a valuation allowance when we determine
based on available evidence that it is more likely than not that
the assets will not be realized.
Earnings
per Share
We calculate earnings per share based on the weighted average
number of shares of Common Stock, common stock equivalents, and
other potentially dilutive securities outstanding during the
period (see Note 14).
Fair
Value of Financial Instruments
We believe that the aggregate fair value of our cash and cash
equivalents, receivables, payables and short-term secured debt
approximates their aggregate carrying value at December 31,
2006, due to their relatively short-term nature and high
probability of realization. We further believe that the
aggregate fair value of our variable rate secured tax-exempt
bond financing, variable rate property loans payable, term loans
and borrowings under our credit facility also approximate their
aggregate carrying value due to terms in the related agreements
that require periodic interest adjustments based on market
interest rates. For notes receivable, fixed rate secured
tax-exempt bond debt and secured long-term debt, we estimate
fair values using present value techniques. Present value
calculations vary depending on the assumptions used, including
the discount rate and estimates of future cash flows. We
estimate fair value for our fixed rate debt instruments based on
the market rate for debt with the same or similar terms. In many
cases, the fair value estimates may not be realizable in
immediate settlement of the instruments. The estimated aggregate
fair value of our notes receivable was approximately
$181 million and $211 million at December 31,
2006 and 2005, respectively. See Note 5 for further
information on notes receivable. The estimated aggregate fair
value of our secured tax-exempt bonds and property loans
payable, including amounts reported in liabilities related to
assets held for sale was approximately $6.4 billion and
$5.8 billion at December 31, 2006, and
December 31, 2005, respectively. The combined carrying
value of our secured tax-exempt bonds and property loans
payable, including amounts reported in liabilities related to
assets held for sale, was approximately $6.3 billion and
$5.7 billion at December 31, 2006 and 2005,
respectively. See Note 6 for further details on secured
tax-exempt bonds and secured notes payable.
Concentration
of Credit Risk
Financial instruments that potentially could subject us to
significant concentrations of credit risk consist principally of
notes receivable. As discussed in Note 5, a significant
portion of our notes receivable at December 31, 2006, are
collateralized by properties in the West Harlem district of New
York City. There are no other significant concentrations of
credit risk with respect to our notes receivable due to the
large number of partnerships that are borrowers under the notes
and the geographic diversity of the properties that
collateralize the notes.
F-18
Use of
Estimates
The preparation of our consolidated financial statements in
conformity with accounting principles generally accepted in the
United States requires management to make estimates and
assumptions that affect the reported amounts included in the
financial statements and accompanying notes thereto. Actual
results could differ from those estimates.
Reclassifications
Certain items included in the 2005 and 2004 financial statements
amounts have been reclassified to conform to the 2006
presentation.
Note 3
Acquisitions
Real
Estate Acquisitions
During 2006, we completed acquisitions of nine properties
(including one property acquired by an unconsolidated joint
venture), containing approximately 1,700 residential units for
an aggregate purchase price of approximately
$177.0 million, including transaction costs. Of the nine
properties acquired, three are located in Pacifica, California;
one in Chico, California; three in metro Jacksonville, Florida;
one in Tampa, Florida; and one in Greenville, North Carolina.
The purchases were funded with cash, new debt and the assumption
of existing debt.
During 2005, we completed acquisitions of six properties
(including Palazzo East at Park La Brea), containing
approximately 1,006 residential units and six retail spaces for
an aggregate purchase price of approximately
$283.6 million, including transaction costs. Of the six
properties acquired, four are located in the New York City area,
one in Los Angeles, and one in New Jersey. The purchases were
funded with cash, new debt and the assumption of existing debt.
Acquisitions
of Partnership Interests
During 2006 and 2005, we acquired limited partnership interests
in 48 partnerships and 84 partnerships, respectively, in which
our affiliates served as general partner. In connection with
such acquisitions, during 2006 we paid cash of approximately
$18.4 million, including transaction costs, and during 2005
we paid approximately $56.0 million, including transaction
costs, of which $55.6 million was in cash and the remainder
in OP Units. The 2006 and 2005 amounts were approximately
$24.3 million and $60.6 million, respectively, in
excess of the carrying amount of minority interest in such
limited partnerships, which excess we generally assigned to real
estate.
Note 4
Investments in Unconsolidated Real Estate Partnerships
We owned general and limited partner interests in unconsolidated
real estate partnerships owning approximately 102, 264 and 330
properties at December 31, 2006, 2005 and 2004,
respectively. We acquired these interests through various
transactions, including large portfolio acquisitions and offers
to individual limited partners. Our total ownership interests in
these unconsolidated real estate partnerships ranges typically
from less than 1% to 50%.
The following table provides selected combined financial
information for unconsolidated real estate partnerships as of
and for the years ended December 31, 2006, 2005 and 2004
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Real estate, net of accumulated
depreciation
|
|
$
|
146,400
|
|
|
$
|
763,219
|
|
|
$
|
1,004,501
|
|
Total assets
|
|
|
166,874
|
|
|
|
954,970
|
|
|
|
1,255,434
|
|
Secured and other notes payable
|
|
|
140,089
|
|
|
|
932,454
|
|
|
|
1,146,141
|
|
Total liabilities
|
|
|
199,082
|
|
|
|
1,248,450
|
|
|
|
1,545,250
|
|
Partners equity (deficit)
|
|
|
(32,208
|
)
|
|
|
(293,480
|
)
|
|
|
(289,816
|
)
|
Rental and other property revenues
|
|
|
99,708
|
|
|
|
311,429
|
|
|
|
320,687
|
|
Property operating expenses
|
|
|
(49,451
|
)
|
|
|
(177,970
|
)
|
|
|
(201,248
|
)
|
Depreciation expense
|
|
|
(18,769
|
)
|
|
|
(63,056
|
)
|
|
|
(72,577
|
)
|
Interest expense
|
|
|
(24,146
|
)
|
|
|
(84,252
|
)
|
|
|
(99,120
|
)
|
Gain on sale
|
|
|
2,980
|
|
|
|
106,465
|
|
|
|
100,669
|
|
Net income (loss)
|
|
|
(1,443
|
)
|
|
|
82,123
|
|
|
|
50,778
|
|
F-19
The
year-to-year
decreases in amounts in the above table reflect dispositions of
real estate owned by the unconsolidated real estate partnerships
and the consolidation of certain partnerships previously
accounted for under the equity method, including 156
partnerships consolidated in 2006 in connection with the
adoption of EITF
04-5.
As a result of our acquisition of interests in unconsolidated
real estate partnerships at a cost in excess of the historical
carrying amount of the partnerships net assets, our
aggregate investment in these partnerships at December 31,
2006 and 2005 of $39.0 million and $173.4 million,
respectively, exceeds our share of the underlying historical
partners deficit of the partnerships by approximately
$44.8 million and $241.7 million, respectively.
Note 5
Notes Receivable
The following table summarizes our notes receivable at
December 31, 2006 and 2005 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Unconsolidated
|
|
|
|
|
|
|
|
|
Unconsolidated
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
Non-
|
|
|
|
|
|
Real Estate
|
|
|
Non-
|
|
|
|
|
|
|
Partnerships
|
|
|
Affiliates
|
|
|
Total
|
|
|
Partnerships
|
|
|
Affiliates
|
|
|
Total
|
|
|
Par value notes
|
|
$
|
40,055
|
|
|
$
|
18,815
|
|
|
$
|
58,870
|
|
|
$
|
89,640
|
|
|
$
|
22,681
|
|
|
$
|
112,321
|
|
Discounted notes
|
|
|
6,064
|
|
|
|
120,537
|
|
|
|
126,601
|
|
|
|
92,451
|
|
|
|
1,079
|
|
|
|
93,530
|
|
Allowance for loan losses
|
|
|
(5,478
|
)
|
|
|
|
|
|
|
(5,478
|
)
|
|
|
(4,891
|
)
|
|
|
|
|
|
|
(4,891
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes receivable
|
|
|
40,641
|
|
|
$
|
139,352
|
|
|
$
|
179,993
|
|
|
$
|
177,200
|
|
|
$
|
23,760
|
|
|
$
|
200,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Face value of discounted notes
|
|
$
|
41,781
|
|
|
$
|
145,024
|
|
|
$
|
186,805
|
|
|
$
|
130,342
|
|
|
$
|
|
|
|
$
|
130,342
|
|
Included in notes receivable from unconsolidated real estate
partnerships at December 31, 2006 and 2005, are
$6.0 million and $28.8 million, respectively, in notes
that were secured by interests in real estate or interests in
real estate partnerships. We earn interest on these secured
notes receivable at various annual interest rates ranging
between 6.0% and 12.0% and averaging 10.3%.
Notes receivable from non-affiliates at December 31, 2006
include notes receivable totaling $81.6 million from 31
entities (the borrowers) that are wholly owned by a
single individual. We originated these notes in November 2006
pursuant to a loan agreement that provides for total funding of
approximately $110 million, including $14.4 million
for property improvements and an interest reserve which have not
yet been funded. The notes mature in ten years, bear interest at
LIBOR plus 2.0%, are partially guaranteed by the owner of the
borrowers, and are collateralized by second mortgages on 87
buildings containing 1,597 residential units and 42 commercial
spaces in West Harlem, New York City. In conjunction with the
loan agreement, we entered into a purchase option and put
agreement with the borrowers under which we may purchase some or
all of the buildings and, subject to achieving specified
increases in rental income, the borrowers may require us to
purchase the buildings. Our potential purchase of the buildings
pursuant to the purchase option and put agreement may ultimately
require cash payments
and/or
assumption of first mortgage debt totaling approximately
$139 million to $206 million, in addition to amounts
funded and committed under the loan agreement, depending on
rental income levels and real estate fair values. We determined
that the stated interest rate on the notes is a below-market
interest rate and recorded a $19.4 million discount to
reflect the estimated fair value of the notes based on an
estimated market interest rate of LIBOR plus 4.0%. The discount
was determined to be attributable to our real estate purchase
option, which we recorded separately in other assets. The
purchase option asset will be included in the cost of properties
acquired pursuant to the option or otherwise be charged to
expense. We determined that the borrowers are VIEs and, based on
qualitative and quantitative analysis, determined that the
individual who owns the borrowers and partially guarantees the
notes is the primary beneficiary.
Included in notes receivable from non-affiliates at
December 31, 2006 and 2005, are $6.0 million and
$6.4 million, respectively, in other notes that were
secured by interests in real estate or interests in real estate
partnerships. We earn interest on these secured notes receivable
at various annual interest rates ranging between 4.0% and 7.4%
and averaging 6.5%. At December 31, 2006, notes receivable
from non-affiliates also includes a $38.7 million unsecured
discounted receivable, reflecting $50.0 million due in 2009
and an imputed interest rate of 12%.
F-20
Notes receivable from non-affiliates at December 31, 2005,
includes $2.5 million due from Alan I. Casden, representing
the unpaid balance of notes receivable related to the settlement
of litigation involving a company that was acquired in
connection with the March 2002 acquisition of Casden Properties,
Inc. (which we refer to as the Casden Transactions). The notes
were secured by certain shares of Common Stock and certain cash
settlement proceeds. In 2004, we entered into an agreement with
respect to certain proceeds to be received by Mr. Casden
and his right to deliver Common Stock at an
agreed-upon
value of $47 per share in satisfaction of the notes. Pursuant to
this agreement, in 2004 we received $20 million in cash as
payment in full on three notes due in 2004, 2005 and 2006. In
2005, we received cash payments of $7.0 million in
satisfaction of the note due in 2007 and in partial satisfaction
of the note due in 2008. In 2006, we received a final payment of
$2.5 million in satisfaction of the note due in 2008. The
2004 agreement resolved a contingency based on the price of our
Common Stock related to the Casden Transactions. In accordance
with SFAS 141, in 2004 we recorded a $4.8 million
charge to additional paid-in capital, representing the
difference between the $29.1 million fair value of the
consideration to be paid pursuant to the 2004 agreement and the
$33.9 million carrying amount of the notes.
Interest income from total non-impaired par value and certain
discounted notes for the years ended December 31, 2006,
2005 and 2004 totaled $5.8 million, $19.2 million and
$20.5 million, respectively. For the years ended
December 31, 2006, 2005, and 2004, we recognized accretion
income on certain discounted notes of approximately
$6.7 million, $2.5 million and $6.3 million,
respectively.
The activity in the allowance for loan losses in total for both
par value notes and discounted notes for the years ended
December 31, 2006 and 2005, is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Balance at beginning of year
|
|
$
|
(4,891
|
)
|
|
$
|
(7,149
|
)
|
Provisions for losses on notes
receivable
|
|
|
(3,104
|
)
|
|
|
(577
|
)
|
Recoveries of losses on notes
receivable
|
|
|
320
|
|
|
|
1,942
|
|
Net reductions due to
consolidation of real estate partnerships and property
dispositions
|
|
|
2,197
|
|
|
|
893
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
(5,478
|
)
|
|
$
|
(4,891
|
)
|
|
|
|
|
|
|
|
|
|
During the years ended December 31, 2006 and 2005, we
determined that an allowance for loan losses of
$3.4 million and $2.4 million, respectively, was
required on certain of our par value notes that had carrying
values of $9.0 million and $6.5 million, respectively.
The average recorded investment in the impaired par value notes
for the years ended December 31, 2006, 2005 and 2004 was
$7.0 million, $6.7 million and $11.8 million,
respectively. The remaining $49.9 million in par value
notes receivable at December 31, 2006 is estimated to be
collectible and, therefore, interest income on these par value
notes is recognized as it is earned.
As of December 31, 2006 and 2005, we determined that an
allowance for loan losses of $2.0 million and
$2.5 million, respectively, was required on certain of our
discounted notes that had carrying values of $4.4 million
and $5.0 million, respectively. The average recorded
investment in the impaired discounted notes for the years ended
December 31, 2006 and 2005 was $4.6 million and
$5.0 million, respectively.
Note 6
Secured Tax-Exempt Bond Financings, Property Loans Payable and
Other Borrowings
The following table summarizes our secured tax-exempt bond
financings at December 31, 2006 and 2005, the majority of
which is non-recourse to us (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Interest Rate
|
|
|
Principal Outstanding
|
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
Fixed rate secured tax-exempt
bonds payable
|
|
|
5.76
|
%
|
|
$
|
295,532
|
|
|
$
|
280,147
|
|
Variable rate secured tax-exempt
bonds payable
|
|
|
4.23
|
%
|
|
|
640,550
|
|
|
|
715,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
936,082
|
|
|
$
|
995,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
Fixed rate secured tax-exempt bonds payable mature at various
dates through October 2045. Variable rate secured tax-exempt
bonds payable mature at various dates through June 2034.
Principal and interest on these bonds are generally payable in
semi-annual installments or in monthly interest-only payments
with balloon payments due at maturity. Certain of our tax-exempt
bonds at December 31, 2006 are remarketed periodically by a
remarketing agent to maintain a variable yield. If the
remarketing agent is unable to remarket the bonds, then the
remarketing agent can put the bonds to us. We believe that the
likelihood of this occurring is remote. At December 31,
2006, our secured tax-exempt bond financings were secured by 72
properties with a combined net book value of
$1,435.7 million.
The following table summarizes our property loans payable at
December 31, 2006 and 2005, the majority of which are
non-recourse to us (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
Interest Rate
|
|
|
Principal Outstanding
|
|
|
|
2006
|
|
|
2006
|
|
|
2005
|
|
|
Conventional fixed rate secured
notes payable
|
|
|
6.35
|
%
|
|
$
|
4,846,259
|
|
|
$
|
3,689,730
|
|
Conventional variable rate secured
notes payable
|
|
|
6.53
|
%
|
|
|
370,113
|
|
|
|
554,748
|
|
Secured notes credit facility
|
|
|
5.34
|
%
|
|
|
112,639
|
|
|
|
76,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
5,329,011
|
|
|
$
|
4,320,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate secured notes payable mature at various dates through
August 2053. Variable rate secured notes payable mature at
various dates through July 2021. Principal and interest are
generally payable monthly or in monthly interest-only payments
with balloon payments due at maturity. At December 31,
2006, our secured notes payable were secured by 608 properties
with a combined net book value of $7,500.6 million.
We have a secured revolving credit facility that provides for
borrowings of up to $250 million primarily to be used for
financing properties that we generally intend to hold for the
intermediate term, as well as properties that are designated for
redevelopment. In addition to the amounts in the above table,
there were approximately zero and $4.0 million of notes
that were provided through this facility that are obligations of
unconsolidated real estate partnerships and not included within
secured notes payable at December 31, 2006 and 2005,
respectively. The interest rate on the notes provided through
this facility is the Fannie Mae Discounted Mortgage-Backed
Security index plus 0.85% (for those loans with debt coverage
ratios greater than or equal to 1.70) or 1.05% (for those loans
with debt service coverage ratios less than 1.70), which
interest rate resets monthly. Each such loan under this facility
is treated as a separate borrowing and is collateralized by a
specific property, and none of the loans is cross-collateralized
or cross-defaulted. This facility matures in September 2007, but
can be terminated and repaid in full without penalty.
Our consolidated debt instruments generally contain covenants
common to the type of facility or borrowing, including financial
covenants establishing minimum debt service coverage ratios and
maximum leverage ratios. At December 31, 2006, we were in
material compliance with all financial covenants pertaining to
our consolidated debt instruments.
Other borrowings totaled $67.7 million and
$88.3 million at December 31, 2006 and 2005,
respectively, and consist primarily of unsecured notes payable
and obligations under sale and leaseback arrangements accounted
for as financings. At December 31, 2006, other borrowings
includes $59.2 million in fixed rate obligations with
interest rates ranging from zero to 10.0% and $8.5 million
in variable rate obligations bearing interest at the prime rate
plus 1.75%. The maturity dates for other borrowings range from
2007 to 2039, although certain amounts are due upon occurrence
of specified events, such as property sales.
F-22
As of December 31, 2006, the scheduled principal
amortization and maturity payments for our secured tax-exempt
bonds, secured notes payable and other borrowings are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
Maturities
|
|
|
Total
|
|
|
2007
|
|
$
|
146,807
|
|
|
$
|
303,041
|
|
|
$
|
449,848
|
|
2008
|
|
|
139,955
|
|
|
|
393,993
|
|
|
|
533,948
|
|
2009
|
|
|
143,258
|
|
|
|
400,202
|
|
|
|
543,460
|
|
2010
|
|
|
151,025
|
|
|
|
187,399
|
|
|
|
338,424
|
|
2011
|
|
|
159,083
|
|
|
|
349,688
|
|
|
|
508,771
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
3,958,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,332,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7
Term Loans and Credit Facility
On November 2, 2004, we entered into an Amended and
Restated Senior Secured Credit Agreement, which we refer to as
the Credit Agreement, with a syndicate of financial
institutions. In addition to Aimco, the Aimco Operating
Partnership and an Aimco subsidiary are also borrowers under the
Credit Agreement. The Credit Agreement replaced our previous two
separate credit agreements.
The Credit Agreement includes customary financial covenants,
including the maintenance of specified ratios with respect to
total indebtedness to gross asset value, total secured
indebtedness to gross asset value, aggregate recourse
indebtedness to gross asset value, variable rate debt to total
indebtedness, debt service coverage and fixed charge coverage;
the maintenance of a minimum adjusted tangible net worth; and
limitations regarding the amount of cross-collateralized debt.
The Credit Agreement includes other customary covenants,
including a restriction on distributions and other restricted
payments, but permits distributions during any four consecutive
fiscal quarters in an aggregate amount of up to 95% of our funds
from operations for such period or such amount as may be
necessary to maintain our REIT status. The Credit Agreement also
permits us to repurchase our Common Stock using up to 80% of
sales proceeds in any trailing four-quarter period.
The original aggregate commitment under the Credit Agreement was
$750 million, comprised of $450 million of revolving
loan commitments and a $300 million term loan tranche. On
June 16, 2005, we amended the Credit Agreement to provide
for $100.0 million in additional term loan borrowings from
a syndicate of financial institutions. The proceeds from the
additional term loan were used to repay outstanding revolving
loans.
Originally, the revolving loans bore interest at a rate equal to
(i) the LIBOR rate plus a margin that could range from
1.50% to 2.00% (for LIBOR loans) or (ii) the base rate
(determined by reference to the federal funds rate or Bank of
Americas prime rate) plus a margin that could range from
0% to 0.25% (for base rate loans), in each case, depending on
our leverage ratio. The original $300 million term loan
bore interest at a rate equal to (i) the LIBOR rate plus
2.00% (for LIBOR loans) or (ii) the base rate plus 0.25%
(for base rate loans), and the additional $100.0 million
term loan bore interest at a rate equal to (i) the LIBOR
rate plus 1.75% (for LIBOR loans) or (ii) the base rate
plus 0.25%. The default rate of interest for the loan is equal
to the applicable rate described above plus 3%. The revolving
loans had an original maturity of November 2, 2007, and the
term loans of November 2, 2009.
On March 22, 2006, we amended various terms in our Credit
Agreement, including: the ability to request an increase in the
aggregate commitments (which may be revolving or term loan
commitments) by an amount not to exceed $150 million; a
reduction in the interest rate spread applicable to revolving
loans to LIBOR plus a margin that can range from 1.125% to
1.75%; a reduction in the interest rate spread applicable to
letters of credit; a reduction in the spread applicable to term
loans to LIBOR plus 1.5%; and an extension of the maturity dates
to May 1, 2009 for the revolver and to March 22, 2011
for the term loans.
The lenders under the Credit Agreement may accelerate any
outstanding loans if, among other things: we fail to make
payments when due (subject to applicable grace periods);
material defaults occur under other debt agreements; certain
bankruptcy or insolvency events occur; material judgments are
entered against us; we fail to comply with certain covenants,
such as the requirement to deliver financial information or the
requirement to
F-23
provide notices regarding material events (subject to applicable
grace periods in some cases); indebtedness is incurred in
violation of the covenants; or prohibited liens arise.
At December 31, 2006, the outstanding principal balance of
the term loans was $400.0 million at an interest rate of
6.91%. At December 31, 2006, the outstanding principal
balance of the revolving loans was $140.0 million at a
weighted average interest rate of 6.725% (based on various
weighted average LIBOR borrowings outstanding with various
maturities). The amount available under the revolving facility
at December 31, 2006 was $277.3 million (after giving
effect to $32.7 million outstanding for undrawn letters of
credit issued under the revolving facility). As of
December 31, 2006, we were in compliance with all financial
covenant requirements.
Note 8
Commitments and Contingencies
Commitments
In connection with our redevelopment and capital improvement
activities, we have commitments of approximately
$146.7 million related to construction projects that are
expected to be substantially completed during 2007. We also
enter into certain commitments for future purchases of goods and
services in connection with the operations of our properties.
Those commitments generally have terms of one year or less and
reflect expenditure levels comparable to our historical
expenditures.
As discussed in Note 5, we have a commitment to fund an
additional $14.4 million in second mortgage loans on
certain properties in West Harlem, New York City. We also could
be required in certain circumstances to acquire the properties
for cash
and/or
assumption of first mortgage debt totaling approximately
$139 million to $206 million, in addition to amounts
funded and committed under the loan agreement.
In connection with the Casden Transactions, we committed to
invest up to $50 million for an interest in Casden
Properties LLC. As of December 31, 2006, we had fulfilled
our investment commitment. Casden Properties LLC is pursuing
development opportunities in Southern California and other
markets. We have an option, but not an obligation, to purchase
at completion all multifamily rental projects developed by
Casden Properties LLC. We also committed to pay an aggregate
amount of $50 million to Casden Properties LLC as a
retainer on account for redevelopment services, of which
$47.5 million had been paid as of December 31, 2006.
The final $2.5 million payment was made in January 2007.
Tax
Credit Arrangements
We are required to manage certain consolidated real estate
partnerships in compliance with various laws, regulations and
contractual provisions that apply to our syndication of historic
and low-income housing tax credits. In some instances,
noncompliance with applicable requirements could result in
projected tax benefits not being realized and require a refund
or reduction of investor capital contributions, which are
reported as deferred income in our consolidated balance sheet.
The remaining compliance period for our tax credit syndication
arrangements range from less than one year to 15 years. At
December 31, 2006, we do not anticipate that any material
refunds or reductions of investor capital contributions will be
required in connection with these arrangements.
Legal
Matters
In addition to the matters described below, we are a party to
various legal actions and administrative proceedings arising in
the ordinary course of business, some of which are covered by
our general liability insurance program, and none of which we
expect to have a material adverse effect on our consolidated
financial condition or results of operations.
Limited
Partnerships
In connection with our acquisitions of interests in real estate
partnerships, we are sometimes subject to legal actions,
including allegations that such activities may involve breaches
of fiduciary duties to the partners of such real estate
partnerships or violations of the relevant partnership
agreements. We may incur costs in connection with the defense or
settlement of such litigation. We believe that we comply with
our fiduciary obligations and relevant
F-24
partnership agreements. Although the outcome of any litigation
is uncertain, we do not expect any such legal actions to have a
material adverse effect on our consolidated financial condition
or results of operations.
Environmental
Various Federal, state and local laws subject property owners or
operators to liability for management, and the costs of removal
or remediation, of certain hazardous substances present on a
property. Such laws often impose liability without regard to
whether the owner or operator knew of, or was responsible for,
the release or presence of the hazardous substances. The
presence of, or the failure to manage or remedy properly,
hazardous substances may adversely affect occupancy at affected
apartment communities and the ability to sell or finance
affected properties. In addition to the costs associated with
investigation and remediation actions brought by government
agencies, and potential fines or penalties imposed by such
agencies in connection therewith, the presence of hazardous
substances on a property could result in claims by private
plaintiffs for personal injury, disease, disability or other
infirmities. Various laws also impose liability for the cost of
removal, remediation or disposal of hazardous substances through
a licensed disposal or treatment facility. Anyone who arranges
for the disposal or treatment of hazardous substances is
potentially liable under such laws. These laws often impose
liability whether or not the person arranging for the disposal
ever owned or operated the disposal facility. In connection with
the ownership, operation and management of properties, we could
potentially be liable for environmental liabilities or costs
associated with our properties or properties we acquire or
manage in the future.
We have determined that our legal obligations to remove or
remediate hazardous substances may be conditional asset
retirement obligations as defined in FASB Interpretation
No. 47, Conditional Asset Retirement
Obligations. Except in limited circumstances
where the asset retirement activities are expected to be
performed in connection with a planned construction project or
property casualty, we believe that the fair value of our asset
retirement obligations cannot be reasonably estimated due to
significant uncertainties in the timing and manner of settlement
of those obligations. Asset retirement obligations that are
reasonably estimable as of December 31, 2006, are
immaterial to our consolidated financial condition and results
of operations.
Mold
We have been named as a defendant in lawsuits that have alleged
personal injury and property damage as a result of the presence
of mold. In addition, we are aware of lawsuits against owners
and managers of multifamily properties asserting claims of
personal injury and property damage caused by the presence of
mold, some of which have resulted in substantial monetary
judgments or settlements. We have only limited insurance
coverage for property damage loss claims arising from the
presence of mold and for personal injury claims related to mold
exposure. We have implemented policies, procedures, third-party
audits and training, and include a detailed moisture intrusion
and mold assessment during acquisition due diligence. We believe
these measures will prevent or eliminate mold exposure from our
properties and will minimize the effects that mold may have on
our residents. To date, we have not incurred any material costs
or liabilities relating to claims of mold exposure or to abate
mold conditions. Because the law regarding mold is unsettled and
subject to change we can make no assurance that liabilities
resulting from the presence of or exposure to mold will not have
a material adverse effect on our consolidated financial
condition or results of operations.
Unclaimed
Property and Use Taxes
Based on inquiries from several states, we are reviewing our
historic forfeiture of unclaimed property pursuant to applicable
state and local laws. We are also reviewing our historic filing
of use tax returns in certain state and local jurisdictions that
impose such taxes. Although the outcome is uncertain, we do not
expect the effect of any non-compliance to have a material
adverse effect on our consolidated financial condition or
results of operations.
Insurance
Litigation
The previously disclosed litigation brought by
WestRM West Risk Markets, Ltd. (WestRM)
against XL Reinsurance America, Inc. (XL), Greenwich
Insurance Company (Greenwich) and Lumbermens in
which we have been made a third party defendant continues.
Summary judgment has been entered against defendants XL and
F-25
Greenwich. The court issued an opinion on the parties
cross-motions for summary judgment on July 19, 2006,
rejecting Greenwich/XLs motions in their entirety and
granting partial summary judgment in favor of us, dismissing the
claims for fraud, civil conspiracy, negligent supervision, and
aiding and abetting fraud. The court left intact
Greenwich/XLs claims for contractual indemnification,
contractual subrogation, and unjust enrichment. Trial has been
rescheduled to begin April 10, 2007. We believe that we
have meritorious defenses to assert, and we will vigorously
defend ourselves against the claims brought against us. In
addition, we will vigorously prosecute our own claims. Although
the outcome of any claim or matter in litigation is uncertain,
we do not believe that we will incur any material loss or that
the ultimate outcome of this matter will have a material adverse
effect on our consolidated financial condition or results of
operations.
FLSA
Litigation
The Aimco Operating Partnership and NHP Management Company
(NHPMN), our subsidiary, are defendants in a lawsuit
alleging that they willfully violated the Fair Labor Standards
Act (FLSA) by failing to pay maintenance workers
overtime for time worked in excess of 40 hours per week.
The complaint, filed in the United States District Court for the
District of Columbia, attempts to bring a collective action
under the FLSA and seeks to certify state subclasses in
California, Maryland, and the District of Columbia.
Specifically, the plaintiffs contend that the Aimco Operating
Partnership and NHPMN failed to compensate maintenance workers
for time that they were required to be on-call.
Additionally, the complaint alleges the Aimco Operating
Partnership and NHPMN failed to comply with the FLSA in
compensating maintenance workers for time that they worked in
excess of 40 hours in a week. In June 2005, the court
conditionally certified the collective action on both the
on-call and overtime issues. Approximately 1,049 individuals
opted into the class. The defendants moved to decertify the
collective action on both issues and that issue has been fully
briefed. The parties anticipate that the court will set the
decertification motion for oral argument, but that date has not
yet been set. Because the court denied plaintiffs motion
to certify state subclasses, on September 26, 2005, the
plaintiffs filed a class action with the same allegations in the
Superior Court of California (Contra Costa County), and on
November 5, 2005, in Montgomery County Maryland Circuit
Court. The California and Maryland cases have been stayed
pending the resolution of the decertification motion in the
District of Columbia case. Although the outcome of any
litigation is uncertain, we do not believe that the ultimate
outcome will have a material adverse effect on our consolidated
financial condition or results of operations.
Operating
Leases
We are obligated under office space and equipment non-cancelable
operating leases. In addition, we sublease certain of our office
space to tenants under non-cancelable subleases. Approximate
minimum annual rentals under operating leases and approximate
minimum payments to be received under annual subleases are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Operating Lease
|
|
|
Sublease
|
|
|
|
Obligations
|
|
|
Receivables
|
|
|
2007
|
|
$
|
8,270
|
|
|
$
|
1,508
|
|
2008
|
|
|
7,621
|
|
|
|
1,086
|
|
2009
|
|
|
6,142
|
|
|
|
597
|
|
2010
|
|
|
5,178
|
|
|
|
597
|
|
2011
|
|
|
3,948
|
|
|
|
|
|
Thereafter
|
|
|
8,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
39,804
|
|
|
$
|
3,788
|
|
|
|
|
|
|
|
|
|
|
Substantially all of the office space and equipment subject to
the operating leases described above are for the use of our
corporate offices and regional operating centers. Rent expense
recognized totaled $8.9 million, $7.4 million, and
$5.8 million for the years ended December 31, 2006,
2005 and 2004, respectively. Sublease receipts that offset rent
expense totaled approximately $1.3 million,
$0.7 million and $0.9 million for the years ended
December 31, 2006, 2005 and 2004, respectively.
F-26
Note 9
Income Taxes
Deferred income taxes reflect the net effects of temporary
differences between the carrying amounts of assets and
liabilities of the taxable REIT subsidiaries for financial
reporting purposes and the amounts used for income tax purposes.
Significant components of our deferred tax liabilities and
assets are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Partnership differences
|
|
$
|
47,149
|
|
|
$
|
53,347
|
|
Depreciation
|
|
|
7,729
|
|
|
|
6,330
|
|
Other
|
|
|
85
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
$
|
54,963
|
|
|
$
|
59,855
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating, capital and other
loss carryforwards
|
|
$
|
20,995
|
|
|
$
|
34,046
|
|
Receivables
|
|
|
5,879
|
|
|
|
5,856
|
|
Accrued liabilities
|
|
|
5,010
|
|
|
|
6,942
|
|
Accrued interest expense
|
|
|
978
|
|
|
|
6,519
|
|
Intangibles management
contracts
|
|
|
8,293
|
|
|
|
9,880
|
|
Tax credit carryforwards
|
|
|
9,878
|
|
|
|
7,878
|
|
Other
|
|
|
1,424
|
|
|
|
442
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
52,457
|
|
|
|
71,563
|
|
Valuation allowance for deferred
tax assets
|
|
|
(1,873
|
)
|
|
|
(1,873
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets, net of
valuation allowance
|
|
|
50,584
|
|
|
|
69,690
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
(liabilities)
|
|
$
|
(4,379
|
)
|
|
$
|
9,835
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2006 and 2005, we maintained a
$1.9 million valuation allowance for deferred tax assets
primarily related to previously unrecognized alternative minimum
tax credits, some of which were generated by predecessor
entities, totaling approximately $1.9 million. During the
year ended December 31, 2005, we reversed a $1.2 million
valuation allowance for certain low income housing credits and
rehabilitation credits based on our determination that it is
more likely than not that the credits will be realized. During
the year ended December 31, 2005 we identified
approximately $12.2 million in previously unidentified net
deferred tax assets that were acquired in connection with
business combinations in prior years. We recorded adjustments to
recognize these net assets and reduce goodwill and real estate
acquired in the corresponding business combinations by
$6.2 million and $6.0 million, respectively.
F-27
Significant components of the provision (benefit) for income
taxes are as follows and are classified within other expenses
(income), net in continuing operations and income from
discontinued operations, net in our statements of income for
2006, 2005 and 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
5,380
|
|
|
$
|
3,412
|
|
|
$
|
7,345
|
|
State
|
|
|
1,272
|
|
|
|
1,590
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
6,652
|
|
|
|
5,002
|
|
|
|
8,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
13,197
|
|
|
|
(17,303
|
)
|
|
|
634
|
|
State
|
|
|
1,698
|
|
|
|
(1,843
|
)
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
14,895
|
|
|
|
(19,146
|
)
|
|
|
706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit)
|
|
$
|
21,547
|
|
|
$
|
(14,144
|
)
|
|
$
|
8,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(11,448
|
)
|
|
$
|
(16,353
|
)
|
|
$
|
(6,825
|
)
|
Discontinued operations
|
|
$
|
32,995
|
|
|
$
|
2,209
|
|
|
$
|
15,624
|
|
Consolidated income (loss) subject to tax, consisting of pretax
income of our taxable REIT subsidiaries and gains on certain
property sales that are subject to income tax under
section 1374 of the Internal Revenue Code, is
$53.3 million for 2006, $(36.9) million for 2005, and
$20.5 million for 2004. The reconciliation of income tax
attributable to continuing and discontinued operations computed
at the U.S. statutory rate to income tax expense (benefit)
is shown below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Tax at U.S. statutory rates
on consolidated income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
subject to tax
|
|
$
|
18,639
|
|
|
|
35.0
|
%
|
|
$
|
(12,922
|
)
|
|
|
35.0
|
%
|
|
$
|
7,174
|
|
|
|
35.0
|
%
|
State income tax, net of Federal
tax benefit
|
|
|
3,038
|
|
|
|
5.7
|
%
|
|
|
(253
|
)
|
|
|
0.7
|
%
|
|
|
818
|
|
|
|
4.0
|
%
|
Effect of permanent differences
|
|
|
(130
|
)
|
|
|
−0.2
|
%
|
|
|
(69
|
)
|
|
|
0.2
|
%
|
|
|
314
|
|
|
|
1.5
|
%
|
Increase (decrease) in valuation
allowance
|
|
|
|
|
|
|
0.0
|
%
|
|
|
(900
|
)
|
|
|
2.4
|
%
|
|
|
493
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,547
|
|
|
|
40.5
|
%
|
|
$
|
(14,144
|
)
|
|
|
38.3
|
%
|
|
$
|
8,799
|
|
|
|
42.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid totaled approximately $9.8 million,
$4.8 million, and $2.7 million in the years ended
December 31, 2006, 2005 and 2004, respectively.
At December 31, 2006, we had net operating loss
carryforwards (NOLs) of approximately $53.8 million for
income tax purposes that expire in years 2020 to 2025. Subject
to certain separate return limitations, we may use these NOLs to
offset all or a portion of taxable income generated by our
taxable REIT subsidiaries. We used approximately
$37.9 million of NOLs during the year ended
December 31, 2006, as a result of taxable sales made during
the year. Additionally, our low-income housing and
rehabilitation tax credit carryforwards remained unchanged as of
December 31, 2006, at approximately $6.0 million for
income tax purposes that expire in years 2012 to 2025. We had
approximately $3.9 million of alternative minimum tax (AMT)
credit carryforwards available at December 31, 2006 prior
to the valuation allowance. These AMT credit carryforwards do
not expire and can be used to offset future regular tax
liabilities.
For income tax purposes, dividends paid to holders of Common
Stock primarily consist of ordinary income, return of capital,
capital gains, qualified dividends and unrecaptured Sec. 1250
gains, or a combination thereof. For
F-28
the years ended December 31, 2006, 2005 and 2004, dividends
per share held for the entire year were estimated to be taxable
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006(1)
|
|
|
2005(2)
|
|
|
2004
|
|
|
|
Amount
|
|
|
Percentage
|
|
|
Amount
|
|
|
Percentage
|
|
|
Amount
|
|
|
Percentage
|
|
|
Ordinary income
|
|
$
|
0.05
|
|
|
|
2
|
%
|
|
$
|
0.21
|
|
|
|
7
|
%
|
|
$
|
0.04
|
|
|
|
2
|
%
|
Return of capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital gains
|
|
|
1.05
|
|
|
|
44
|
%
|
|
|
1.44
|
|
|
|
48
|
%
|
|
|
1.77
|
|
|
|
74
|
%
|
Qualified dividends
|
|
|
0.05
|
|
|
|
2
|
%
|
|
|
0.24
|
|
|
|
8
|
%
|
|
|
0.03
|
|
|
|
1
|
%
|
Unrecaptured Sec.1250 gain
|
|
|
1.25
|
|
|
|
52
|
%
|
|
|
1.11
|
|
|
|
37
|
%
|
|
|
0.56
|
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.40
|
|
|
|
100
|
%
|
|
$
|
3.00
|
|
|
|
100
|
%
|
|
$
|
2.40
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On December 19, 2006, our Board of Directors declared a
quarterly cash dividend of $0.60 per common share for the
quarter ended December 31, 2006, that was paid on
January 31, 2007, to stockholders of record on
December 31, 2006, which was one month earlier than the
typical declaration. Pursuant to certain provisions within the
Internal Revenue Code, this dividend was deemed paid by Aimco
and received by the shareholders in 2006. |
|
(2) |
|
On December 28, 2005, our Board of Directors declared a
quarterly cash dividend of $0.60 per common share for the
quarter ended December 31, 2005, that was paid on
January 31, 2006, to stockholders of record on
December 31, 2005, which was one month earlier than the
typical declaration. Pursuant to certain provisions within the
Internal Revenue Code, this dividend was deemed paid by Aimco
and received by the shareholders in 2005. |
Note 10
Transactions Involving Minority Interest in Aimco Operating
Partnership
Preferred
OP Units
Various classes of preferred OP Units of the Aimco
Operating Partnership are outstanding. Depending on the terms of
each class, these preferred OP Units are convertible into common
OP Units or redeemable for Common Stock and are paid
distributions varying from 5.9% to 9.6% per annum per unit,
or equal to the dividends paid on Common Stock based on the
conversion terms. As of December 31, 2006, a total of
3.3 million preferred OP Units were outstanding with a
redemption value of $89.2 million, which were redeemable
into approximately 1.6 million shares of Common Stock. As
of December 31, 2005, a total of 3.3 million preferred
OP Units were outstanding with a redemption value of
$90.2 million, which were redeemable into approximately
2.4 million shares of Common Stock.
During the years ended December 31, 2006 and 2005,
approximately 7,600 and 1,700 preferred OP Units were
tendered for redemption in exchange for approximately 3,500 and
1,100 shares of Common Stock, respectively. During the
years ended December 31, 2006 and 2005, there were
approximately 31,100 and 12,800 preferred OP Units tendered
for redemption in exchange for cash, respectively.
Common
OP Units
We completed tender offers for limited partnership interests
resulting in the issuance of approximately 300 and 3,000 common
OP Units in 2006 and 2005, respectively.
During the years ended December 31, 2006 and 2005,
approximately 110,000 and 77,000 common OP Units,
respectively, were redeemed in exchange for cash, and
approximately 94,000 and 425,000 common OP Units,
respectively, were redeemed in exchange for shares of Common
Stock.
High
Performance Units
From 1998 through 2005, the Aimco Operating Partnership issued
various classes of High Performance Units, or HPUs, as follows:
1998 Class I HPUs; 2001
Class II HPUs, Class III HPUs, and Class IV HPUs;
2002 Class V HPUs; 2003
Class VI HPUs; 2004 Class VII HPUs;
2005 Class VIII HPUs; and 2006
Class IX
F-29
HPUs. These HPUs were issued to limited liability companies
owned by certain members of our senior management (and
independent directors in the case of Class I HPUs, only) in
exchange for cash in amounts that we determined, with the
assistance of a nationally recognized independent valuation
expert, to be the fair value of the HPUs. The terms of the HPUs
provide for the issuance, following a measurement period of
generally three years (one year in the case of Class II
HPUs and two years in the case of Class III HPUs), of an
increased number of HPUs depending on the degree, if any, to
which certain financial performance benchmarks are achieved over
the applicable measurement period. The holders of HPUs at the
conclusion of the measurement period receive the same amount of
distributions that are paid to holders of an equivalent number
of the Aimco Operating Partnerships outstanding common
OP Units. Prior to the end of the measurement period, the
limited liability company holders of HPUs receive only nominal
distributions. If the specified minimum benchmarks are not
achieved at the conclusion of the applicable measurement period,
the HPUs have only nominal value and may be reacquired by the
Aimco Operating Partnership for a nominal amount.
The following table sets forth information for HPUs outstanding
as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
End of
|
|
|
Outstanding Units
|
|
|
|
Year of
|
|
|
Proceeds
|
|
|
Measurement
|
|
|
at December 31,
|
|
Class of HPUs
|
|
Issuance
|
|
|
(thousands)
|
|
|
Period
|
|
|
2006
|
|
|
Class I
|
|
|
1998
|
|
|
$
|
2,070
|
|
|
|
12/31/2000
|
|
|
|
2,379,084
|
|
Class VII
|
|
|
2004
|
|
|
|
752
|
|
|
|
12/31/2006
|
|
|
|
4,109
|
|
Class VIII
|
|
|
2005
|
|
|
|
780
|
|
|
|
12/31/2007
|
|
|
|
5,000
|
|
Class IX
|
|
|
2006
|
|
|
|
875
|
|
|
|
12/31/2008
|
|
|
|
5,000
|
|
The minimum performance benchmarks were not achieved for HPU
Classes II, III, IV, V, VI and VII. Accordingly, those
HPUs had only nominal value at the conclusion of the related
measurement period and, except for the Class VII HPUs, were
reacquired by the Aimco Operating Partnership and cancelled. At
December 31, 2006, performance benchmarks for the
Class VIII HPUs and Class IX HPUs had been achieved
that would have resulted in the issuance of the equivalent of
approximately 881,000 common OP Units if the related
measurement periods had ended on that date.
In determining the value of the historical High Performance
Units, we used a discounted cash flow valuation methodology
supported by a nationally recognized independent valuation
expert. This discounted cash flow methodology used a 24%
discount rate applied to probability-adjusted cash flows
reflecting possible distribution outcomes. Using that
methodology, we determined the fair value of High Performance
Units as follows: Class V HPUs $1,066,000, Class VI
HPUs $985,000, Class VII HPUs $915,000, Class VIII
HPUs $780,000 and Class IX HPUs $875,000. We have evaluated
an alternative methodology that (1) assumes an investor
receives shares of Aimco common stock in the event that the
performance hurdles are met at the end of the measurement
period, (2) uses a discount rate for the three year
measurement period of approximately 30%, and (3) applies a
liquidity discount of 25% to reflect that the High Performance
Units are illiquid securities absent a change of control of
Aimco. Applying this alternative methodology results in an
effectively lower net discount rate than the rate used in the
discounted cash flow methodology and, as a result, the value of
those High Performance Units would have been as follows:
Class V HPUs $1,696,000, Class VI HPUs $1,496,000,
Class VII HPUs $1,867,000, Class VIII HPUs $1,772,000
and Class IX HPUs $2,042,000. Using the alternative
methodology resulted in a higher valuation than the discounted
cash flow methodology based on the use of assumed common stock
prices in conjunction with the discount rate and liquidity
discount discussed above. Accordingly, after taking into account
the percentage of each program subscribed and the unamortized
portion of the Class VIII and Class IX HPUs, we
recorded a cumulative adjustment of $2.9 million in the
year ended December 31, 2006, to reflect the difference
between these two methodologies. The $2.9 million
correction is also due to a change in the assumptions of the
discount rates used to value HPU V through HPU IX.
F-30
Note 11
Stockholders Equity
Preferred
Stock
At December 31, 2006 and 2005, we had the following classes
of preferred stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
Annual Dividend
|
|
|
December 31,
|
|
|
|
Redemption
|
|
|
Conversion
|
|
|
Rate Per Share
|
|
|
2006
|
|
|
2005
|
|
Perpetual
|
|
Date(1)
|
|
|
Price
|
|
|
(paid quarterly)
|
|
|
(thousands)
|
|
|
(thousands)
|
|
|
Class G Cumulative Preferred
Stock, $0.01 par value, 4,050,000 shares authorized,
4,050,000 shares issued
and outstanding
|
|
|
07/15/2008
|
|
|
|
|
|
|
|
9.3750
|
%
|
|
$
|
101,000
|
|
|
$
|
101,000
|
|
Class Q Cumulative Preferred
Stock, $0.01 par value, 2,530,000 shares authorized,
zero and 2,530,000 shares issued and outstanding(2)
|
|
|
03/19/2006
|
|
|
|
|
|
|
|
10.100
|
%
|
|
|
|
|
|
|
63,250
|
|
Class R Cumulative Preferred
Stock, $0.01 par value, 6,940,000 shares authorized,
zero and 6,940,000 shares issued and outstanding(3)
|
|
|
07/20/2006
|
|
|
|
|
|
|
|
10.000
|
%
|
|
|
|
|
|
|
173,500
|
|
Class T Cumulative Preferred
Stock, $0.01 par value, 6,000,000 shares authorized,
6,000,000 shares issued
and outstanding
|
|
|
07/31/2008
|
|
|
|
|
|
|
|
8.000
|
%
|
|
|
150,000
|
|
|
|
150,000
|
|
Class U Cumulative Preferred
Stock, $0.01 par value, 8,000,000 shares authorized,
8,000,000 shares issued
and outstanding
|
|
|
03/24/2009
|
|
|
|
|
|
|
|
7.750
|
%
|
|
|
200,000
|
|
|
|
200,000
|
|
Class V Cumulative Preferred
Stock, $0.01 par value, 3,450,000 shares authorized,
3,450,000 shares issued
and outstanding
|
|
|
09/29/2009
|
|
|
|
|
|
|
|
8.000
|
%
|
|
|
86,250
|
|
|
|
86,250
|
|
Class Y Cumulative Preferred
Stock, $0.01 par value, 3,450,000 shares authorized,
3,450,000 shares issued
and outstanding
|
|
|
12/21/2009
|
|
|
|
|
|
|
|
7.875
|
%
|
|
|
86,250
|
|
|
|
86,250
|
|
Series A Community
Reinvestment Act Preferred Stock, $0.01 par value per
share, 240 shares authorized, 200 shares issued and
outstanding(6)
|
|
|
06/30/2011
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
723,500
|
|
|
|
860,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible(5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class W Cumulative
Convertible Preferred Stock, $0.01 par value,
1,904,762 shares authorized, 1,904,762 shares issued
and outstanding
|
|
|
09/30/2007
|
|
|
$
|
52.50
|
|
|
|
8.100
|
%
|
|
|
100,000
|
|
|
|
100,000
|
|
Class X Cumulative
Convertible Preferred Stock, $0.01 par value,
2,000,000 shares authorized, zero and 2,000,000 shares
issued and outstanding(4)
|
|
|
03/31/2006
|
|
|
$
|
52.50
|
|
|
|
8.500
|
%
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
823,500
|
|
|
$
|
1,010,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
|
|
|
(1) |
|
All classes of preferred stock are redeemable at our option on
and after the dates specified. |
|
(2) |
|
On March 19, 2006, we redeemed for cash all
2.53 million shares outstanding of the 10.1% Class Q
Cumulative Preferred Stock, or the Class Q Preferred Stock, for
a total redemption price of $25.035 per share, which
included a redemption price of $25.0 per share and
$0.035 per share of accumulated and unpaid dividends
through March 19, 2006. This redemption resulted in
$2.5 million of related preferred stock issuance costs
being deducted in determining net income attributable to common
stockholders. |
|
(3) |
|
On July 20, 2006, we redeemed for cash all
6.94 million shares outstanding of the 10% Class R
Cumulative Preferred Stock, or the Class R Preferred Stock,
for a total redemption price of $25.243 per share, which
included a redemption price of $25.00 per share and
$0.243 per share of accumulated and unpaid dividends
through July 20, 2006. This redemption resulted in
$4.3 million of related preferred stock issuance costs
being deducted in determining net income attributable to common
stockholders. |
|
(4) |
|
On March 31, 2006, we redeemed for cash all
2.00 million shares outstanding of the 8.5% Class X
Cumulative Preferred Stock, or the Class X Preferred Stock,
for a total redemption price of $25.531 per share, which
included a redemption price of $25.00 per share and
$0.531 per share of accumulated and unpaid dividends
through March 31, 2006. The conversion price was $52.50
(equivalent to a conversion rate of 0.476 shares of Common
Stock for each share of Class X Preferred Stock.) This
redemption resulted in $0.1 million of related preferred
stock issuance costs being deducted in determining net income
attributable to common stockholders. |
|
(5) |
|
The Articles Supplementary set forth the relative rights and
preferences of each class of securities and as shown above, the
dividend rate on each class of convertible securities is the
rate specified in the articles supplementary for each class.
Such rate can be increased to the rate of the dividends paid on
the number of shares of Common Stock into which a share of such
preferred security is convertible. The initial conversion price
of each class was in excess of the fair market value of a share
of Common Stock on the respective dates on which the purchasers
of each class agreed to purchase such securities. |
|
(6) |
|
On June 29, 2006, we sold 200 shares of our
Series A Community Reinvestment Act Perpetual Preferred
Stock, $0.01 par value per share, or the CRA Preferred
Stock, with a liquidation preference of $500,000 per share,
for net proceeds of $97.5 million. For the period from
June 29, 2006, the date of original issuance, through
March 31, 2015, the dividend rate is a variable rate per
annum equal to the Three-Month LIBOR Rate (as defined in the
articles supplementary designating the CRA Preferred Stock) plus
1.25%, calculated as of the beginning of each quarterly dividend
period. The rate at December 31, 2006 was 6.62%. Upon
liquidation, holders of the CRA Preferred Stock are entitled to
a preference of $500,000 per share, plus an amount equal to
accumulated, accrued and unpaid dividends, whether or not earned
or declared. The CRA Preferred Stock ranks prior to our Common
Stock and on the same level as our outstanding shares of
preferred stock, with respect to the payment of dividends and
the distribution of amounts upon liquidation, dissolution or
winding up. The CRA Preferred Stock is not redeemable prior to
June 30, 2011, except in limited circumstances related to
REIT qualification. On and after June 30, 2011, the CRA
Preferred Stock is redeemable for cash, in whole or from time to
time in part, at our option, at a price per share equal to the
liquidation preference, plus accumulated, accrued and unpaid
dividends, if any, to the redemption date. |
All classes of preferred stock are pari passu with each other
and are senior to Common Stock. The holders of each class of
preferred stock are generally not entitled to vote on matters
submitted to stockholders. Dividends on all shares of preferred
stock are subject to declaration by our Board of Directors. All
of the above outstanding classes of preferred stock have a
liquidation preference per share of $25, with the exceptions of
the 8.1% Class W Cumulative Convertible Preferred Stock,
which has a liquidation preference per share of $52.50 and the
CRA Preferred Stock, which has a liquidation preference per
share of $500,000.
F-32
The dividends paid on each class of preferred stock classified
as equity in the years ended December 31, 2006, 2005, and
2004 are as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Amount
|
|
|
Total
|
|
|
Amount
|
|
|
Total
|
|
|
Amount
|
|
|
Total
|
|
|
|
Per
|
|
|
Amount
|
|
|
Per
|
|
|
Amount
|
|
|
Per
|
|
|
Amount
|
|
Class of Preferred Stock
|
|
Share(1)
|
|
|
Paid
|
|
|
Share(1)
|
|
|
Paid
|
|
|
Share(1)
|
|
|
Paid
|
|
|
Perpetual:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class D
|
|
$
|
|
|
|
$
|
|
|
|
$
|
0.59
|
(2)
|
|
|
736
|
|
|
$
|
4.87
|
(3)
|
|
$
|
6,090
|
|
Class G
|
|
|
2.34
|
|
|
|
9,492
|
|
|
|
2.34
|
|
|
|
9,492
|
|
|
|
2.34
|
|
|
|
9,492
|
|
Class Q
|
|
|
0.67
|
(4)
|
|
|
1,686
|
|
|
|
2.53
|
|
|
|
6,388
|
|
|
|
2.53
|
|
|
|
6,388
|
|
Class R
|
|
|
1.49
|
(4)
|
|
|
10,361
|
|
|
|
2.50
|
|
|
|
17,350
|
|
|
|
2.50
|
|
|
|
17,350
|
|
Class T
|
|
|
2.00
|
|
|
|
12,000
|
|
|
|
2.00
|
|
|
|
12,000
|
|
|
|
2.00
|
|
|
|
12,000
|
|
Class U
|
|
|
1.94
|
|
|
|
15,500
|
|
|
|
1.94
|
|
|
|
15,500
|
|
|
|
1.08
|
(5)
|
|
|
8,655
|
|
Class V
|
|
|
2.00
|
|
|
|
6,900
|
|
|
|
2.09
|
(6)
|
|
|
7,207
|
|
|
|
|
|
|
|
|
|
Class Y
|
|
|
1.97
|
|
|
|
6,792
|
|
|
|
1.61
|
(7)
|
|
|
5,547
|
|
|
|
|
|
|
|
|
|
Series A CRA
|
|
|
8,720
|
(8)
|
|
|
1,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,475
|
|
|
|
|
|
|
|
74,220
|
|
|
|
|
|
|
|
59,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class N
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.59
|
(9)
|
|
|
10,361
|
|
Class O
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.73
|
(9)
|
|
|
9,000
|
|
Class P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.16
|
(9)
|
|
|
4,648
|
|
Class W
|
|
|
4.25
|
|
|
|
8,100
|
|
|
|
4.25
|
(10)
|
|
|
8,100
|
|
|
|
|
|
|
|
|
|
Class X
|
|
|
1.06
|
(4)
|
|
|
2,125
|
|
|
|
2.13
|
(10)
|
|
|
4,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,225
|
|
|
|
|
|
|
|
12,362
|
|
|
|
|
|
|
|
24,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
74,700
|
|
|
|
|
|
|
$
|
86,582
|
|
|
|
|
|
|
$
|
83,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts per share are calculated based on the number of
preferred shares outstanding either at the end of each year or
as of conversion or redemption date, as noted. |
|
(2) |
|
For the period from January 1, 2005 to the date of
redemption. |
|
(3) |
|
Total amount paid includes dividends paid on 2.7 million
shares of Class D Preferred Stock until November 5, 2004,
when 1.5 million shares were redeemed for cash. |
|
(4) |
|
For the period from January 1, 2006 to the date of
redemption. |
|
(5) |
|
For the period from March 24, 2004 (date of issuance) to
December 31, 2004. |
|
(6) |
|
For the period from September 29, 2004 (date of issuance)
to December 31, 2005. |
|
(7) |
|
For the period from December 21, 2004 (date of issuance) to
December 31, 2005. |
|
(8) |
|
For the period from June 29, 2006 (date of issuance) to
December 31, 2006. |
|
(9) |
|
For the period from January 1, 2004 to the date of
redemption. For Class N Preferred Stock, includes a 2%, or $0.50
redemption premium per share, on 2.0 million shares. |
|
(10) |
|
For the period from September 30, 2004 (date of issuance)
to December 31, 2005. |
Common
Stock
During 2006 and 2005, we issued approximately 26,000 shares
and 37,000 shares, respectively, of Common Stock to certain
non-executive officers who purchased the shares at market
prices. In exchange for the shares purchased, the officers
executed notes payable totaling $1.1 million and
$1.4 million, respectively. These notes, which are 25%
recourse to the borrowers, have a
10-year
maturity and bear interest either at a fixed rate of 6% annually
or a floating rate based on the one-month LIBOR plus 3.85%,
which is subject to an annual interest rate cap
F-33
of typically 7.25%. Total payments in 2006 and 2005 on all notes
from officers were $21.8 million and $12.3 million,
respectively. In 2006, we reacquired approximately
10,000 shares of Common Stock from officers in exchange for
the cancellation of related notes totaling $0.5 million.
In addition, in 2006 and 2005, we issued approximately 592,000
and 393,000 restricted shares of Common Stock, respectively, to
certain officers and employees. The restricted stock was
recorded at the fair market value of the Common Stock on the
date of issuance. These shares of restricted Common Stock may
not be sold, assigned, transferred, pledged, hypothecated or
otherwise disposed of and are subject to a risk of forfeiture
prior to the expiration of the applicable vesting period
(typically ratably over a period of three to five years).
Certain shares of restricted stock issued during 2005 are
subject to accelerated vesting upon the achievement of a
specified calendar year performance measure target. As of
December 31, 2006, achievement of the specified target is
not considered probable.
In 2006, we purchased on the open market approximately
2.3 million shares of Common Stock, respectively, at an
average price per share of approximately $52.25. In 2005, we did
not repurchase any shares of Common Stock. In 2004, we purchased
110,000 shares of Common Stock on the open market at an
average price per share of approximately $31.97 and purchased
287,272 shares of Common Stock in a privately negotiated
transaction at a price of $31.60 per share.
Stock
Warrants
On December 2, 1997, we issued warrants, which we refer to
as the Oxford Warrants, exercisable through December 31,
2006, to purchase up to an aggregate of 500,000 shares of
Common Stock at $41 per share. The Oxford Warrants were
issued to affiliates of Oxford Realty Financial Group, Inc., a
Maryland corporation, or Oxford, in connection with the
amendment of certain agreements pursuant to which we manage
properties formerly controlled by Oxford or its affiliates.
During the year ended December 31, 2005, we purchased from
the holders thereof all outstanding Oxford Warrants for an
aggregate purchase price of $1.05 million, which was
determined to be fair value.
Registration
Statements
As of December 31, 2006, under our shelf registration
statement, which was declared effective in April 2004, we had
available for issuance approximately $876.6 million of debt
and equity securities, and the Aimco Operating Partnership had
available for issuance $500.0 million of debt securities.
Note 12
Share-Based Compensation and Employee Benefit Plans
Stock
Award and Incentive Plan
We adopted the Apartment Investment and Management Company 1997
Stock Award and Incentive Plan, or the 1997 Plan, to attract and
retain officers, key employees and independent directors. The
1997 Plan reserves for issuance a maximum of 20 million
shares, which may be in the form of incentive stock options,
non-qualified stock options and restricted stock, or other types
of awards as authorized under the 1997 Plan. At
December 31, 2006, there were approximately
3.4 million shares available to be granted. The 1997 Plan
is administered by the Compensation and Human Resources
Committee of the Board of Directors. In the case of incentive
stock options, the exercise price of the options granted may not
be less than the fair market value of Common Stock at the date
of grant. The term of the incentive and non-qualified options is
generally ten years from the date of grant. The options
typically vest over a period of one to five years from the date
of grant. We generally issue new shares upon exercise of
options. Restricted stock awards typically vest over a period of
three to five years.
Prior to 2006, we applied the accounting provisions of Statement
of Financial Accounting Standards No. 123, Accounting
for Stock-Based Compensation, or SFAS 123, as amended
by Statement of Financial Accounting Standards No. 148,
Accounting for Stock-Based Compensation
Transition and Disclosure an amendment of FASB
Statement No. 123, or SFAS 148, to all employee
awards granted, modified, or settled on or after January 1,
2003, which resulted in recognition of compensation expense
related to stock options based on the fair value of the stock
options. For stock options granted prior to January 1,
2003, we applied Accounting Principles Board Opinion
F-34
No. 25, Accounting for Stock Issued to Employees, or
APB 25, and related interpretations. Under APB 25,
because the exercise price of our employee stock options equaled
the market price of the underlying stock on the date of grant,
no compensation expense related to such options was recognized.
We recognized compensation expense for stock options accounted
for under SFAS 123 and restricted stock awards ratably over
the period the awards vested. Compensation cost was reversed as
forfeitures occurred.
Effective January 1, 2006, we adopted Statement of
Financial Accounting Standards No. 123 (revised 2004),
Share-Based Payment, or SFAS 123R, which superseded
SFAS 123. SFAS 123R requires all share-based employee
compensation, including grants of employee stock options, to be
recognized in the financial statements based on fair value and
provides for a modified prospective application method of
adoption. Under this method, we are applying the provisions of
SFAS 123R prospectively to new awards granted on or after
January 1, 2006, and to existing awards that are modified
after January 1, 2006, and are recognizing compensation
cost over the remaining vesting period for the unvested portion
of all outstanding awards granted prior to 2006. The measurement
and recognition provisions of SFAS 123R that apply to our
stock compensation arrangements are similar to those that we
applied under SFAS 123 to awards granted on or after
January 1, 2003. Under SFAS 123R, we continue to
recognize the cost of stock-based compensation ratably over the
vesting period. The primary change in our method of recognizing
compensation cost relates to the treatment of forfeitures. Under
SFAS 123R, expected forfeitures are required to be
estimated in determining periodic compensation cost, whereas
under SFAS 123 we recognized forfeitures as they occurred.
In connection with the adoption of SFAS 123R as of
January 1, 2006, we estimated that forfeitures of unvested
awards of stock options and restricted stock for which
compensation expense was recognized prior to 2006 will total
approximately $154,000. SFAS 123R provides that a
cumulative effect of change in accounting principle be
recognized for such estimated forfeitures as of the date of
adoption. We believe the estimated forfeitures upon adoption of
SFAS 123R are immaterial and have reported the cumulative
effect adjustment in our general and administrative expenses for
the year ended December 31, 2006. The adoption of
SFAS 123R resulted in decreases of $1.2 million in
2006 income from continuing operations and net income and
decreases of $0.01 in 2006 basic and diluted earnings per share.
The adoption of SFAS 123R did not have a material effect on
2006 cash flows from operating or financing activities. After
2006, SFAS 123R is not expected to have any significant
effect on our financial statements other than the timing of
recognition of forfeitures.
We estimated the fair value of our options using a Black-Scholes
closed-form valuation model using the assumptions set forth in
the table below. For options granted in 2006, the expected term
of the options reflects the average of the vesting period and
the contractual term for the options. Expected volatility
reflects the historical volatility of our Common Stock during
the historical period commensurate with the expected term of the
options that ended on the date of grant. The expected dividend
yield reflects the actual amount per share paid on our Common
Stock after 2003 and the risk-free interest rate reflects the
annualized yield of a zero coupon U.S. Treasury security
with a term equal to the expected term of the option. The
weighted average fair value of options and our valuation
assumptions for the years ended December 31, 2006, 2005 and
2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average grant-date fair
value
|
|
|
$5.23
|
|
|
|
$3.57
|
|
|
|
$2.24
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
4.58
|
%
|
|
|
4.10
|
%
|
|
|
3.50
|
%
|
Expected dividend yield
|
|
|
5.58
|
%
|
|
|
6.31
|
%
|
|
|
7.50
|
%
|
Expected volatility
|
|
|
20.15
|
%
|
|
|
19.00
|
%
|
|
|
19.10
|
%
|
Weighted average expected life of
options
|
|
|
6.5 years
|
|
|
|
5.0 years
|
|
|
|
5.0 years
|
|
F-35
The following table summarizes activity for our outstanding
stock options for the years ended December 31, 2006, 2005
and 2004 (numbers of options in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
|
|
of Options
|
|
|
Price
|
|
|
of Options
|
|
|
Price
|
|
|
of Options
|
|
|
Price
|
|
|
Outstanding at beginning of year
|
|
|
11,054
|
|
|
$
|
38.78
|
|
|
|
10,838
|
|
|
$
|
38.87
|
|
|
|
10,107
|
|
|
$
|
39.59
|
|
Granted
|
|
|
692
|
|
|
|
43.15
|
|
|
|
383
|
|
|
|
38.14
|
|
|
|
1,219
|
|
|
|
32.19
|
|
Exercised
|
|
|
(2,826
|
)
|
|
|
38.03
|
|
|
|
(65
|
)
|
|
|
38.22
|
|
|
|
(69
|
)
|
|
|
29.11
|
|
Forfeited
|
|
|
(322
|
)
|
|
|
38.09
|
|
|
|
(102
|
)
|
|
|
39.98
|
|
|
|
(419
|
)
|
|
|
37.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
8,598
|
|
|
$
|
39.36
|
|
|
|
11,054
|
|
|
$
|
38.78
|
|
|
|
10,838
|
|
|
$
|
38.87
|
|
Exercisable at end of year
|
|
|
6,508
|
|
|
$
|
39.56
|
|
|
|
8,177
|
|
|
$
|
39.30
|
|
|
|
7,132
|
|
|
$
|
39.47
|
|
The intrinsic value of a stock option represents the amount by
which the fair value of the underlying stock exceeds the
exercise price of the option. Options outstanding at
December 31, 2006, had an aggregated intrinsic value of
$143.1 million and a weighted average remaining contractual
term of 4.6 years. Options exercisable at December 31,
2006 had an aggregate intrinsic value of $107.2 million and
a weighted average remaining contractual term of 3.7 years.
The intrinsic value of stock options exercised during the years
ended December 31, 2006, 2005 and 2004 was
$34.9 million, $0.2 million and $0.2 million,
respectively. We may realize tax benefits in connection with the
exercise of options by employees of our taxable subsidiaries. We
realized tax benefits of approximately $1.0 million for the
year ended December 31, 2006.
The following table summarizes activity for restricted stock
awards for the years ended December 31, 2006, 2005 and 2004
(numbers of shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Grant-Date
|
|
|
Number
|
|
|
Grant-Date
|
|
|
Number
|
|
|
Grant-Date
|
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
Unvested at beginning of year
|
|
|
882
|
|
|
$
|
35.08
|
|
|
|
775
|
|
|
$
|
32.86
|
|
|
|
411
|
|
|
$
|
41.33
|
|
Granted
|
|
|
607
|
|
|
|
44.47
|
|
|
|
429
|
|
|
|
38.50
|
|
|
|
566
|
|
|
|
29.89
|
|
Vested
|
|
|
(240
|
)
|
|
|
35.80
|
|
|
|
(254
|
)
|
|
|
33.91
|
|
|
|
(109
|
)
|
|
|
32.73
|
|
Forfeited
|
|
|
(161
|
)
|
|
|
35.41
|
|
|
|
(68
|
)
|
|
|
35.70
|
|
|
|
(93
|
)
|
|
|
41.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at end of year
|
|
|
1,088
|
|
|
$
|
40.11
|
|
|
|
882
|
|
|
$
|
35.08
|
|
|
|
775
|
|
|
$
|
32.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate fair value of shares that vested during the years
ended December 31, 2006, 2005 and 2004 was
$12.1 million, $8.3 million and $3.1 million,
respectively.
Total compensation cost recognized for restricted stock and
stock option awards was $15.9 million, $10.0 million
and $6.5 million for the years ended December 31,
2006, 2005 and 2004, respectively. Of these amounts,
$3.6 million $1.4 million and $1.2 million,
respectively, were capitalized. At December 31, 2006, total
unvested compensation cost not yet recognized was
$33.9 million. We expect to recognize this compensation
over a weighted average period of approximately 2.1 years.
Certain awards of restricted stock and options granted in 2005
and 2006 are subject to immediate vesting based on achievement
of a specified annual financial performance target during the
scheduled vesting period. Recognition of related compensation
cost may be accelerated based on our ongoing assessment of
whether the performance target is probable of being achieved. At
this time, we do not believe that achievement of the performance
target is probable.
F-36
The following table illustrates the pro forma effect on net
income and earnings per share if the fair value based method
under SFAS 123 had been applied to all outstanding and
unvested awards for the years ended December 31, 2005 and
2004 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Net income (loss) attributable to
common stockholders, as reported
|
|
$
|
(16,966
|
)
|
|
$
|
174,693
|
|
Add stock-based employee
compensation expense included in reported net income:
|
|
|
|
|
|
|
|
|
Restricted stock awards
|
|
|
8,140
|
|
|
|
4,903
|
|
Stock options
|
|
|
1,835
|
|
|
|
1,603
|
|
Deduct total stock-based employee
compensation expense determined under fair value based method
for all awards:
|
|
|
|
|
|
|
|
|
Restricted stock awards
|
|
|
(8,140
|
)
|
|
|
(4,903
|
)
|
Stock options
|
|
|
(3,422
|
)
|
|
|
(4,289
|
)
|
Add minority interest in Aimco
Operating Partnership
|
|
|
161
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
attributable to common stockholders
|
|
$
|
(18,392
|
)
|
|
$
|
172,283
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
Reported
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
Pro forma
|
|
$
|
(0.20
|
)
|
|
$
|
1.85
|
|
Diluted earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
Reported
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
Pro forma
|
|
$
|
(0.20
|
)
|
|
$
|
1.85
|
|
Employee
Stock Purchase Plan
We adopted an employee stock purchase plan effective
September 1, 2006. Under the terms of this plan, eligible
employees may authorize payroll deductions up to 15% of their
base compensation to purchase shares of our Common Stock at a
five percent discount from its fair value on the last day of the
calendar quarter during which payroll deductions are made. In
2006, 648 shares were purchased under this plan at a price
of $53.06. No compensation cost is recognized in connection with
this plan.
401K
Plan
We provide a 401(k) defined-contribution employee savings plan.
Employees who have completed 30 days of service and are
age 18 or older are eligible to participate. Our matching
contributions are made in the following manner: (1) a 100%
match on the first 3% of the participants contribution;
(2) a 50% match on the next 2% of the participants
contribution. We incurred costs in connection with this plan of
approximately $4.5 million, $4.1 million and
$3.2 million in 2006, 2005 and 2004, respectively.
Note 13
Discontinued Operations and Assets Held for Sale
In accordance with SFAS 144 we report as discontinued
operations real estate assets that meet the definition of a
component of an entity and have been sold or meet the criteria
to be classified as held for sale under SFAS 144. We
included all results of these discontinued operations, less
applicable income taxes, in a separate component of income on
the consolidated statements of income under the heading
discontinued operations. This treatment resulted in
certain reclassifications of 2005 and 2004 financial statement
amounts.
At December 31, 2006, we had no properties classified as
held for sale. During the year ended December 31, 2006, we
sold 77 properties with an aggregate of 17,307 units.
Additionally, on February 17, 2006, we closed the sale of a
portion of the Flamingo South Beach property known as the South
Tower with an aggregate of 562 units. For the years ended
December 31, 2006, 2005, and 2004, discontinued operations
includes the results of operations of these 77 properties and
the South Tower for periods prior to the date of sale. During
2005, we sold 83 properties with an aggregate of
16,835 units. For the years ended December 31, 2005
and 2004, discontinued operations
F-37
include the results of operations of these 83 properties for
periods prior to the date of sale. During 2004, we sold 54
properties with an aggregate of 12,248 units. For the year
ended December 31, 2004, discontinued operations includes
the results of operations of these 54 properties for periods
prior to the date of sale.
The following is a summary of the components of income from
discontinued operations for the years ended December 31,
2006, 2005, and 2004 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Rental and other property revenues
|
|
$
|
77,851
|
|
|
$
|
212,390
|
|
|
$
|
296,670
|
|
Property operating expenses
|
|
|
(40,175
|
)
|
|
|
(112,151
|
)
|
|
|
(150,061
|
)
|
Depreciation and amortization
|
|
|
(20,101
|
)
|
|
|
(58,634
|
)
|
|
|
(67,277
|
)
|
Other (expenses) income, net
|
|
|
(5,976
|
)
|
|
|
(3,218
|
)
|
|
|
(5,163
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
11,599
|
|
|
|
38,387
|
|
|
|
74,169
|
|
Interest income
|
|
|
798
|
|
|
|
742
|
|
|
|
522
|
|
Interest expense
|
|
|
(15,957
|
)
|
|
|
(46,654
|
)
|
|
|
(71,404
|
)
|
Minority interest in consolidated
real estate partnerships
|
|
|
2,753
|
|
|
|
2,992
|
|
|
|
2,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(807
|
)
|
|
|
(4,533
|
)
|
|
|
5,447
|
|
Gain on dispositions of real
estate, net of minority partners interest
|
|
|
260,206
|
|
|
|
102,972
|
|
|
|
249,354
|
|
Impairment (losses) recoveries on
real estate assets sold or held for sale
|
|
|
434
|
|
|
|
(3,836
|
)
|
|
|
(7,289
|
)
|
Recovery of deficit distributions
to minority partners
|
|
|
15,927
|
|
|
|
14,604
|
|
|
|
3,230
|
|
Income tax arising from disposals
|
|
|
(32,918
|
)
|
|
|
(4,481
|
)
|
|
|
(16,015
|
)
|
Minority interest in Aimco
Operating Partnership
|
|
|
(23,381
|
)
|
|
|
(10,621
|
)
|
|
|
(25,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
219,461
|
|
|
$
|
94,105
|
|
|
$
|
209,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of real estate is reported net of
incremental direct costs incurred in connection with the
transaction, including any prepayment penalties incurred upon
repayment of mortgage loans collateralized by the property being
sold. Such prepayment penalties totaled $53.8 million,
$25.3 million and $31.1 million for the years ended
December 31, 2006, 2005 and 2004, respectively.
We are currently marketing for sale certain real estate
properties that are inconsistent with our long-term investment
strategy and evaluate whether such properties meet the criteria
to be classified as held for sale. As of December 31, 2006,
none of our properties meet such criteria. We expect that all
properties classified as held for sale will sell within one year
from the date classified as held for sale. Assets held for sale
of $622.3 million at December 31, 2005 include real
estate net book value of $615.5 million, represented by 66
properties and the South Tower with 16,414 units that were
classified as assets held for sale during 2005 and 2006.
Liabilities related to assets classified as held for sale of
$392.8 million at December 31, 2005 include mortgage
debt of $384.3 million. Net recoveries of impairment losses
for the year ended December 31, 2006 were
$0.4 million. Impairment losses recorded for the years
ended December 31, 2005 and 2004 were $3.8 million and
$7.3 million, respectively.
F-38
Note 14
Earnings per Share
We calculate earnings per share based on the weighted average
number of shares of Common Stock, common stock equivalents and
dilutive convertible securities outstanding during the period.
The following table illustrates the calculation of basic and
diluted earnings per share for the years ended December 31,
2006, 2005 and 2004 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
(42,674
|
)
|
|
$
|
(23,123
|
)
|
|
$
|
57,785
|
|
Less net income attributable to
preferred stockholders
|
|
|
(81,132
|
)
|
|
|
(87,948
|
)
|
|
|
(88,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted
earnings per share Loss from continuing operations
|
|
$
|
(123,806
|
)
|
|
$
|
(111,071
|
)
|
|
$
|
(31,019
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
$
|
219,461
|
|
|
$
|
94,105
|
|
|
$
|
209,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of change in
accounting principle
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(3,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
176,787
|
|
|
$
|
70,982
|
|
|
$
|
263,497
|
|
Less net income attributable to
preferred stockholders
|
|
|
(81,132
|
)
|
|
|
(87,948
|
)
|
|
|
(88,804
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted
earnings per share Net income (loss) attributable to
common stockholders
|
|
$
|
95,655
|
|
|
$
|
(16,966
|
)
|
|
$
|
174,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted average number of shares of Common
Stock outstanding
|
|
|
95,758
|
|
|
|
93,894
|
|
|
|
93,118
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings
per share
|
|
|
95,758
|
|
|
|
93,894
|
|
|
|
93,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Income from discontinued operations
|
|
|
2.29
|
|
|
|
1.00
|
|
|
|
2.25
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(1.29
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Income from discontinued operations
|
|
|
2.29
|
|
|
|
1.00
|
|
|
|
2.25
|
|
Cumulative effect of change in
accounting principle
|
|
|
|
|
|
|
|
|
|
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
1.00
|
|
|
$
|
(0.18
|
)
|
|
$
|
1.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Class W Cumulative Convertible Preferred Stock is
convertible into Common Stock (see Note 11) and is
anti-dilutive on an if converted basis. Therefore,
we deduct all of the dividends on the convertible preferred
stock to arrive at the numerator and no additional shares are
included in the denominator when calculating basic and diluted
earnings per common share. We have excluded from diluted
earnings per share the common share equivalents related to
approximately 10.8 million, 12.6 million and
12.4 million of vested and unvested stock options, shares
issued for non-recourse notes receivable, and unvested
restricted stock awards for the years ended December 31,
2006, 2005 and 2004, respectively, because their effect would be
anti-dilutive. We consider the Aimco Operating
Partnerships High Performance Partnership Units for which
the applicable measurement period
F-39
has not ended to be potential Common Stock equivalents, but have
excluded them from diluted earnings per share because their
effect would be anti-dilutive.
Note 15
Unaudited Summarized Consolidated Quarterly
Information
Summarized unaudited consolidated quarterly information for 2006
and 2005 is provided below (amounts in thousands, except per
share amounts).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter(1)
|
|
|
|
|
2006
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
|
|
Total revenues
|
|
$
|
408,504
|
|
|
$
|
419,971
|
|
|
$
|
423,931
|
|
|
$
|
438,588
|
|
|
|
|
|
Total operating expenses
|
|
|
(324,070
|
)
|
|
|
(327,446
|
)
|
|
|
(338,730
|
)
|
|
|
(363,595
|
)
|
|
|
|
|
Operating income
|
|
|
84,434
|
|
|
|
92,525
|
|
|
|
85,201
|
|
|
|
74,993
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
5,508
|
|
|
|
(3,554
|
)
|
|
|
(36,451
|
)
|
|
|
(8,177
|
)
|
|
|
|
|
Income from discontinued
operations, net
|
|
|
78,563
|
|
|
|
38,646
|
|
|
|
11,576
|
|
|
|
90,676
|
|
|
|
|
|
Net income (loss)
|
|
|
84,071
|
|
|
|
35,092
|
|
|
|
(24,875
|
)
|
|
|
82,499
|
|
|
|
|
|
Earnings (loss) per common
share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.60
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
0.63
|
|
|
$
|
0.17
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.69
|
|
|
|
|
|
Earnings (loss) per common
share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.60
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
0.63
|
|
|
$
|
0.17
|
|
|
$
|
(0.48
|
)
|
|
$
|
0.69
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
95,183
|
|
|
|
96,071
|
|
|
|
96,061
|
|
|
|
95,715
|
|
|
|
|
|
Weighted average common shares and
common share equivalents outstanding
|
|
|
95,183
|
|
|
|
96,071
|
|
|
|
96,061
|
|
|
|
95,715
|
|
|
|
|
|
F-40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter(1)
|
|
|
|
|
2005
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
|
|
Total revenues
|
|
$
|
334,996
|
|
|
$
|
344,125
|
|
|
$
|
357,999
|
|
|
$
|
371,344
|
|
|
|
|
|
Total operating expenses
|
|
|
(266,288
|
)
|
|
|
(269,982
|
)
|
|
|
(291,769
|
)
|
|
|
(301,037
|
)
|
|
|
|
|
Operating income
|
|
|
68,708
|
|
|
|
74,143
|
|
|
|
66,230
|
|
|
|
70,307
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
(862
|
)
|
|
|
1,033
|
|
|
|
(6,521
|
)
|
|
|
(16,773
|
)
|
|
|
|
|
Income from discontinued
operations, net
|
|
|
2,894
|
|
|
|
26,533
|
|
|
|
32,872
|
|
|
|
31,806
|
|
|
|
|
|
Net income
|
|
|
2,032
|
|
|
|
27,566
|
|
|
|
26,351
|
|
|
|
15,033
|
|
|
|
|
|
Earnings (loss) per common
share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.30
|
)
|
|
$
|
(0.41
|
)
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
(0.22
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
Earnings (loss) per common
share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
(net of income attributable to preferred stockholders)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.30
|
)
|
|
$
|
(0.41
|
)
|
|
|
|
|
Net income (loss) attributable to
common stockholders
|
|
$
|
(0.22
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
93,448
|
|
|
|
93,807
|
|
|
|
94,041
|
|
|
|
94,282
|
|
|
|
|
|
Weighted average common shares and
common share equivalents outstanding
|
|
|
93,448
|
|
|
|
93,807
|
|
|
|
94,041
|
|
|
|
94,282
|
|
|
|
|
|
|
|
|
(1) |
|
Certain reclassifications have been made to 2006 and 2005
quarterly amounts to conform to the full year 2006 presentation,
primarily related to treatment of discontinued operations. |
Note 16
Business Segments
We have two reportable segments: real estate (owning and
operating apartments) and investment management business
(providing property management and other services relating to
the apartment business to third parties and affiliates). We own
and operate properties throughout the United States and Puerto
Rico that generate rental and other property related income
through the leasing of apartment units to a diverse base of
residents. We separately evaluate the performance of each of our
properties. However, because each of our properties has similar
economic characteristics, the properties have been aggregated
into a single apartment communities, or real estate, segment.
All real estate revenues are from external customers and no
revenues are generated from transactions with other segments. No
single resident or related group of residents contributed 10% or
more of total revenues during the years ended December 31,
2006, 2005 or 2004.
Statement of Financial Accounting Standards No. 131,
Disclosures about Segments of an Enterprise and Related
Information, or SFAS 131, requires that segment
disclosures present the measure(s) used by the chief operating
decision maker for purposes of assessing such segments
performance. Our chief operating decision maker is comprised of
several members of our executive management team who use several
generally accepted industry financial measures to assess the
performance of the business including net operating income, free
cash flow, funds from operations, and adjusted funds from
operations. The chief operating decision maker emphasizes net
operating income as a key measurement of segment profit or loss.
Accordingly, below we disclose net operating income for each of
our segments. Net operating income is defined as segment
revenues (after the elimination of intersegment revenues) less
direct segment operating expenses. Certain reclassifications
have been made to 2005 and 2004 amounts to conform to the 2006
presentation. These reclassifications primarily represent
presentation changes related to discontinued operations.
F-41
The following table presents revenues and net operating income
for the years ended December 31, 2006, 2005 and 2004, from
these segments, and reconciles net operating income of
reportable segments to operating income as reported (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment
|
|
$
|
1,629,988
|
|
|
$
|
1,346,587
|
|
|
$
|
1,211,865
|
|
Investment management segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues
|
|
|
157,165
|
|
|
|
141,649
|
|
|
|
144,075
|
|
Elimination of intersegment
revenues
|
|
|
(96,159
|
)
|
|
|
(79,772
|
)
|
|
|
(76,735
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues after elimination
|
|
|
61,006
|
|
|
|
61,877
|
|
|
|
67,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues of reportable
segments
|
|
$
|
1,690,994
|
|
|
$
|
1,408,464
|
|
|
$
|
1,279,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment
|
|
$
|
871,860
|
|
|
$
|
712,603
|
|
|
$
|
643,928
|
|
Investment management segment
|
|
|
46,573
|
|
|
|
43,888
|
|
|
|
45,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating income of
reportable segments
|
|
|
918,433
|
|
|
|
756,491
|
|
|
|
689,600
|
|
Reconciliation of net operating
income of reportable segments to operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(470,597
|
)
|
|
|
(376,231
|
)
|
|
|
(315,451
|
)
|
General and administrative expenses
|
|
|
(101,702
|
)
|
|
|
(92,826
|
)
|
|
|
(77,424
|
)
|
Other (expenses) income, net
|
|
|
(8,981
|
)
|
|
|
(8,046
|
)
|
|
|
(12,490
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
337,153
|
|
|
$
|
279,388
|
|
|
$
|
284,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assets of our reportable segments are as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
Total assets for reportable
segments(1)
|
|
$
|
10,004,701
|
|
|
$
|
9,738,462
|
|
Corporate and other assets
|
|
|
285,074
|
|
|
|
280,698
|
|
|
|
|
|
|
|
|
|
|
Total consolidated assets
|
|
$
|
10,289,775
|
|
|
$
|
10,019,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Total assets for reportable segments include assets associated
with both of the real estate and investment management business
segments, as well as our investment in unconsolidated real
estate partnerships. |
Our capital expenditures primarily relate to the real estate
segment and totaled $512.6 million, $443.9 million and
$301.9 million for the years ended December 31, 2006,
2005 and 2004, respectively.
Note 17
Transactions with Affiliates
We earn revenue from affiliated real estate partnerships. These
revenues include fees for property management services,
partnership and asset management services, risk management
services and transactional services such as syndication,
refinancing, construction supervisory and disposition. In
addition, we are reimbursed for our costs in connection with the
management of the unconsolidated real estate partnerships. These
fees and reimbursements for the years ended December 31,
2006, 2005 and 2004 totaled $27.7 million,
$73.6 million and $89.6 million, respectively. The
total accounts receivable due from affiliates was
$20.8 million, net of allowance for doubtful accounts of
$5.3 million, at December 31, 2006, and
$43.1 million, net of allowance for doubtful accounts of
$4.7 million, at December 31, 2005.
Additionally, we earn interest income on notes from real estate
partnerships in which we are the general partner and hold either
par value or discounted notes. Interest income earned on par
value notes from unconsolidated real estate partnerships totaled
$4.0 million, $17.4 million, and $16.8 million
for the years ended December 31, 2006, 2005 and 2004,
respectively. Accretion income earned on discounted notes from
affiliated real estate partnerships totaled $6.7 million,
$0.7 million, and $6.2 million for the years ended
December 31, 2006, 2005 and 2004, respectively. See
Note 5 for additional information on notes receivable from
unconsolidated real estate partnerships.
F-42
Note 18
Recent Accounting Developments
In July 2006, the Financial Accounting Standards Board, or FASB,
issued FASB Interpretation No. 48, Accounting for
Uncertainty in Income Taxes, or FIN 48. FIN 48
prescribes a two-step process for the financial statement
recognition and measurement of tax positions taken or expected
to be taken in a tax return. The first step involves evaluation
of a tax position to determine whether it is more likely than
not that the position will be sustained upon examination, based
on the technical merits of the position. The second step
involves measuring the benefit to recognize in the financial
statements for those tax positions that meet the
more-likely-than-not recognition threshold. FIN 48 also
provides guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and
transition. FIN 48 is effective for fiscal years beginning
after December 15, 2006. We have not yet determined the
effects that FIN 48 will have on our financial statements.
In September 2006, the FASB issued Statement of Financial
Accounting Standards No. 157, Fair Value
Measurements, or SFAS 157. SFAS 157 defines fair
value as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants in the market in which the reporting entity
transacts. SFAS 157 applies whenever other standards
require assets or liabilities to be measured at fair value and
does not expand the use of fair value in any new circumstances.
SFAS 157 establishes a hierarchy that prioritizes the
information used in developing fair value estimates. The
hierarchy gives the highest priority to quoted prices in active
markets and the lowest priority to unobservable data, such as
the reporting entitys own data. SFAS 157 requires
fair value measurements to be disclosed by level within the fair
value hierarchy. SFAS 157 is effective for fiscal years
beginning after November 15, 2007. We have not yet
determined the effects that SFAS 157 will have on our
financial statements.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option for
Financial Asset and Financial Liabilities, or SFAS 159.
SFAS 159 permits entities to choose to measure many
financial instruments and certain other items at fair value that
are not currently required to be measured at fair value. The
objective is to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported
earnings caused by measuring related assets and liabilities
differently without having to apply complex hedge accounting
provisions. SFAS 159 also establishes presentation and
disclosure requirements designed to facilitate comparisons
between entities that choose different measurement attributes
for similar types of assets and liabilities. SFAS 159 is
effective for fiscal years beginning after November 15,
2007. We have not yet determined whether we will elect the fair
value option for any of our financial instruments.
Note 19
Subsequent Event
On February 17, 2006, we closed the sale of a portion of
the Flamingo South Beach property known as the South Tower. The
South Tower sale price was $163.5 million and included 562
residential units and our rights to the propertys marina.
Additionally, the buyer paid $5 million (which is
non-refundable) for the option to purchase the
614-unit
North Tower for $169 million between September 1,
2006, and February 28, 2007 (subject to the right to extend
for up to six months subject to certain conditions), and the
option to purchase the
513-unit
Central Tower, along with the remainder of improvements on the
property, for $267.5 million between December 1, 2007,
and May 31, 2008 (subject to the right to extend for up to
four months subject to certain conditions and provided that the
buyer has previously purchased the North Tower). The agreement
also granted us a $19.8 million profit participation
interest in the buyers proposed condominium conversion
after certain development fees and certain returns on the
buyers equity have been achieved, plus twenty percent of
the buyers net profits thereafter. On February 23,
2007, we amended the related purchase and sale agreement. The
amendment gives the buyer the right to commence a marketing and
sales program at the North Tower with respect to its planned
condominium conversion; extends the option period for the North
Tower to October 31, 2007, and extends the outside closing
date to December 31, 2007. In order to extend the option
period to October 31, 2007, the buyer must deliver notice
by May 1, 2007, along with a $1 million non-refundable
deposit. The parties entered into a revenue guarantee with
respect to the North Tower whereby the buyer will pay any
shortfall between actual revenue and budgeted revenue. In
addition, the amendment reduced the profit participation
interest to $14.8 million and, in exchange for that
reduction and the buyers right to commence marketing and
extend the closing date, the buyer has agreed to pay amounts
totaling $5.0 million at the earlier of closing or at the
time the buyer fails to exercise the purchase option on the
North Tower.
F-43
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2006
(In Thousands Except Unit Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Conventional
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Forest Place
|
|
Mid Rise
|
|
Dec-97
|
|
OakPark, IL
|
|
|
1987
|
|
|
|
234
|
|
|
$
|
2,664
|
|
|
$
|
18,815
|
|
|
$
|
2,826
|
|
|
$
|
2,664
|
|
|
$
|
21,641
|
|
|
$
|
24,306
|
|
|
$
|
(6,543
|
)
|
|
$
|
17,763
|
|
|
$
|
25,150
|
|
1582 First Avenue
|
|
Mid Rise
|
|
Mar-05
|
|
New York, NY
|
|
|
1900
|
|
|
|
17
|
|
|
|
4,250
|
|
|
|
752
|
|
|
|
97
|
|
|
|
4,281
|
|
|
|
818
|
|
|
|
5,099
|
|
|
|
(73
|
)
|
|
|
5,026
|
|
|
|
2,756
|
|
173 E. 90th
|
|
Mid Rise
|
|
May-04
|
|
New York, NY
|
|
|
1910
|
|
|
|
72
|
|
|
|
11,773
|
|
|
|
4,535
|
|
|
|
865
|
|
|
|
12,067
|
|
|
|
5,106
|
|
|
|
17,173
|
|
|
|
(499
|
)
|
|
|
16,673
|
|
|
|
9,562
|
|
236-238 East 88th Street
|
|
Mid Rise
|
|
Jan-04
|
|
New York, NY
|
|
|
1900
|
|
|
|
43
|
|
|
|
8,751
|
|
|
|
2,914
|
|
|
|
1,006
|
|
|
|
8,823
|
|
|
|
3,847
|
|
|
|
12,670
|
|
|
|
(442
|
)
|
|
|
12,228
|
|
|
|
7,264
|
|
237-239
Ninth Avenue
|
|
Mid Rise
|
|
Mar-05
|
|
New York, NY
|
|
|
1900
|
|
|
|
36
|
|
|
|
8,430
|
|
|
|
1,866
|
|
|
|
402
|
|
|
|
8,494
|
|
|
|
2,204
|
|
|
|
10,698
|
|
|
|
(194
|
)
|
|
|
10,504
|
|
|
|
5,394
|
|
306 East 89th Street
|
|
Mid Rise
|
|
Jul-04
|
|
New York, NY
|
|
|
1930
|
|
|
|
20
|
|
|
|
2,659
|
|
|
|
1,006
|
|
|
|
118
|
|
|
|
2,681
|
|
|
|
1,102
|
|
|
|
3,782
|
|
|
|
(134
|
)
|
|
|
3,648
|
|
|
|
1,969
|
|
311 & 313 East
73rd Street
|
|
Mid Rise
|
|
Mar-03
|
|
New York, NY
|
|
|
1904
|
|
|
|
34
|
|
|
|
5,635
|
|
|
|
1,609
|
|
|
|
343
|
|
|
|
5,678
|
|
|
|
1,909
|
|
|
|
7,588
|
|
|
|
(409
|
)
|
|
|
7,179
|
|
|
|
2,915
|
|
322-324
East 61st Street
|
|
Mid Rise
|
|
Mar-05
|
|
New York, NY
|
|
|
1900
|
|
|
|
40
|
|
|
|
6,319
|
|
|
|
2,224
|
|
|
|
377
|
|
|
|
6,372
|
|
|
|
2,548
|
|
|
|
8,920
|
|
|
|
(205
|
)
|
|
|
8,715
|
|
|
|
3,865
|
|
452 East 78th Street
|
|
Mid Rise
|
|
Jan-04
|
|
New York, NY
|
|
|
1900
|
|
|
|
12
|
|
|
|
1,966
|
|
|
|
608
|
|
|
|
208
|
|
|
|
1,982
|
|
|
|
800
|
|
|
|
2,782
|
|
|
|
(87
|
)
|
|
|
2,695
|
|
|
|
1,690
|
|
510 East 88th Street
|
|
Mid Rise
|
|
Jan-04
|
|
New York, NY
|
|
|
1900
|
|
|
|
20
|
|
|
|
3,137
|
|
|
|
1,002
|
|
|
|
212
|
|
|
|
3,163
|
|
|
|
1,188
|
|
|
|
4,351
|
|
|
|
(129
|
)
|
|
|
4,222
|
|
|
|
2,781
|
|
514-516
East 88th Street
|
|
Mid Rise
|
|
Mar-05
|
|
New York, NY
|
|
|
1900
|
|
|
|
36
|
|
|
|
6,230
|
|
|
|
2,168
|
|
|
|
332
|
|
|
|
6,282
|
|
|
|
2,448
|
|
|
|
8,730
|
|
|
|
(194
|
)
|
|
|
8,536
|
|
|
|
4,754
|
|
Anchorage Apartments
|
|
Garden
|
|
Nov-96
|
|
League City, TX
|
|
|
1985
|
|
|
|
264
|
|
|
|
1,155
|
|
|
|
7,172
|
|
|
|
2,925
|
|
|
|
1,155
|
|
|
|
10,098
|
|
|
|
11,253
|
|
|
|
(2,816
|
)
|
|
|
8,437
|
|
|
|
3,853
|
|
Apartment, The
|
|
Garden
|
|
Jul-00
|
|
Omaha, NE
|
|
|
1973
|
|
|
|
204
|
|
|
|
959
|
|
|
|
8,526
|
|
|
|
973
|
|
|
|
959
|
|
|
|
9,499
|
|
|
|
10,458
|
|
|
|
(4,676
|
)
|
|
|
5,782
|
|
|
|
3,936
|
|
Arbors (Grovetree), The
|
|
Garden
|
|
Oct-97
|
|
Tempe, AZ
|
|
|
1967
|
|
|
|
200
|
|
|
|
1,092
|
|
|
|
6,208
|
|
|
|
1,901
|
|
|
|
1,092
|
|
|
|
8,109
|
|
|
|
9,201
|
|
|
|
(2,834
|
)
|
|
|
6,367
|
|
|
|
2,763
|
|
Arbors of Battle Creek I
|
|
Garden
|
|
Dec-99
|
|
Battle Creek, MI
|
|
|
1981
|
|
|
|
586
|
|
|
|
2,732
|
|
|
|
16,325
|
|
|
|
6,087
|
|
|
|
2,732
|
|
|
|
22,412
|
|
|
|
25,144
|
|
|
|
(5,846
|
)
|
|
|
19,298
|
|
|
|
7,300
|
|
Arbors on Battle Creek II
|
|
Garden
|
|
Dec-99
|
|
Battle Creek, MI
|
|
|
1987
|
|
|
|
76
|
|
|
|
496
|
|
|
|
3,555
|
|
|
|
406
|
|
|
|
496
|
|
|
|
3,961
|
|
|
|
4,457
|
|
|
|
(1,083
|
)
|
|
|
3,374
|
|
|
|
1,666
|
|
Arbors on Westheimer
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1972
|
|
|
|
360
|
|
|
|
1,760
|
|
|
|
9,325
|
|
|
|
8,099
|
|
|
|
1,760
|
|
|
|
17,424
|
|
|
|
19,184
|
|
|
|
(4,518
|
)
|
|
|
14,666
|
|
|
|
5,919
|
|
Arbours Of Hermitage, The
|
|
Garden
|
|
Jul-00
|
|
Hermitage, TN
|
|
|
1972
|
|
|
|
350
|
|
|
|
1,797
|
|
|
|
14,451
|
|
|
|
4,900
|
|
|
|
1,797
|
|
|
|
19,352
|
|
|
|
21,148
|
|
|
|
(8,089
|
)
|
|
|
13,059
|
|
|
|
10,798
|
|
Ashford, The
|
|
Garden
|
|
Dec-95
|
|
Atlanta, GA
|
|
|
1968
|
|
|
|
221
|
|
|
|
2,771
|
|
|
|
8,366
|
|
|
|
23,558
|
|
|
|
2,771
|
|
|
|
31,924
|
|
|
|
34,695
|
|
|
|
(7,721
|
)
|
|
|
26,975
|
|
|
|
8,817
|
|
Aspen Point
|
|
Garden
|
|
Dec-97
|
|
Arvada, CO
|
|
|
1972
|
|
|
|
120
|
|
|
|
353
|
|
|
|
3,807
|
|
|
|
3,728
|
|
|
|
353
|
|
|
|
7,535
|
|
|
|
7,888
|
|
|
|
(3,630
|
)
|
|
|
4,258
|
|
|
|
2,772
|
|
Aspen Station
|
|
Garden
|
|
Oct-01
|
|
Richmond, VA
|
|
|
1979
|
|
|
|
232
|
|
|
|
2,428
|
|
|
|
7,874
|
|
|
|
1,172
|
|
|
|
2,428
|
|
|
|
9,046
|
|
|
|
11,474
|
|
|
|
(3,143
|
)
|
|
|
8,331
|
|
|
|
6,559
|
|
Atriums of Plantation
|
|
Mid Rise
|
|
Aug-98
|
|
Plantation, FL
|
|
|
1979
|
|
|
|
210
|
|
|
|
1,807
|
|
|
|
10,385
|
|
|
|
2,243
|
|
|
|
1,807
|
|
|
|
12,628
|
|
|
|
14,435
|
|
|
|
(3,762
|
)
|
|
|
10,673
|
|
|
|
6,649
|
|
Auburn Glen
|
|
Garden
|
|
Dec-06
|
|
Jacksonville, FL
|
|
|
1974
|
|
|
|
251
|
|
|
|
2,310
|
|
|
|
13,364
|
|
|
|
|
|
|
|
2,310
|
|
|
|
13,364
|
|
|
|
15,674
|
|
|
|
|
|
|
|
15,674
|
|
|
|
|
|
Autumn Run (IL)
|
|
Garden
|
|
Oct-02
|
|
Naperville, IL
|
|
|
1984
|
|
|
|
320
|
|
|
|
1,812
|
|
|
|
16,911
|
|
|
|
1,636
|
|
|
|
1,812
|
|
|
|
18,547
|
|
|
|
20,359
|
|
|
|
(7,599
|
)
|
|
|
12,760
|
|
|
|
11,229
|
|
Autumn Woods
|
|
Garden
|
|
Sep-00
|
|
Jackson, MI
|
|
|
1973
|
|
|
|
112
|
|
|
|
1,042
|
|
|
|
3,705
|
|
|
|
1,553
|
|
|
|
1,042
|
|
|
|
5,258
|
|
|
|
6,300
|
|
|
|
(1,850
|
)
|
|
|
4,451
|
|
|
|
2,781
|
|
BaLaye
|
|
Garden
|
|
Apr-06
|
|
Tampa, FL
|
|
|
2002
|
|
|
|
324
|
|
|
|
5,869
|
|
|
|
33,260
|
|
|
|
59
|
|
|
|
10,391
|
|
|
|
28,798
|
|
|
|
39,189
|
|
|
|
(316
|
)
|
|
|
38,873
|
|
|
|
23,953
|
|
Bank Lofts
|
|
High Rise
|
|
Apr-01
|
|
Denver, CO
|
|
|
1920
|
|
|
|
117
|
|
|
|
3,525
|
|
|
|
9,045
|
|
|
|
913
|
|
|
|
3,525
|
|
|
|
9,957
|
|
|
|
13,482
|
|
|
|
(2,536
|
)
|
|
|
10,947
|
|
|
|
7,515
|
|
Barcelona
|
|
Garden
|
|
Oct-99
|
|
Houston ,TX
|
|
|
1963
|
|
|
|
127
|
|
|
|
770
|
|
|
|
4,250
|
|
|
|
1,433
|
|
|
|
770
|
|
|
|
5,683
|
|
|
|
6,452
|
|
|
|
(1,636
|
)
|
|
|
4,817
|
|
|
|
3,086
|
|
Bay Parc Plaza
|
|
High Rise
|
|
Sep-04
|
|
Miami, FL
|
|
|
2000
|
|
|
|
471
|
|
|
|
22,680
|
|
|
|
41,847
|
|
|
|
2,083
|
|
|
|
22,680
|
|
|
|
43,930
|
|
|
|
66,609
|
|
|
|
(2,446
|
)
|
|
|
64,164
|
|
|
|
47,497
|
|
Bay Ridge at Nashua
|
|
Garden
|
|
Jan-03
|
|
Nashua, NH
|
|
|
1984
|
|
|
|
412
|
|
|
|
3,352
|
|
|
|
39,831
|
|
|
|
1,012
|
|
|
|
3,352
|
|
|
|
40,843
|
|
|
|
44,195
|
|
|
|
(6,515
|
)
|
|
|
37,680
|
|
|
|
22,184
|
|
Bayberry Hill Estates
|
|
Garden
|
|
Aug-02
|
|
Framingham, MA
|
|
|
1971
|
|
|
|
424
|
|
|
|
18,915
|
|
|
|
35,945
|
|
|
|
6,220
|
|
|
|
18,915
|
|
|
|
42,165
|
|
|
|
61,081
|
|
|
|
(7,713
|
)
|
|
|
53,367
|
|
|
|
28,706
|
|
Bayhead Village
|
|
Garden
|
|
Oct-00
|
|
Indianapolis, IN
|
|
|
1978
|
|
|
|
202
|
|
|
|
1,411
|
|
|
|
5,139
|
|
|
|
1,832
|
|
|
|
1,411
|
|
|
|
6,970
|
|
|
|
8,381
|
|
|
|
(2,074
|
)
|
|
|
6,307
|
|
|
|
3,211
|
|
Beau Jardin
|
|
Garden
|
|
Apr-01
|
|
West Lafayette, IN
|
|
|
1968
|
|
|
|
252
|
|
|
|
5,460
|
|
|
|
5,291
|
|
|
|
2,123
|
|
|
|
5,460
|
|
|
|
7,415
|
|
|
|
12,875
|
|
|
|
(3,860
|
)
|
|
|
9,015
|
|
|
|
4,429
|
|
Beech Lake
|
|
Garden
|
|
May-99
|
|
Durham, NC
|
|
|
1986
|
|
|
|
345
|
|
|
|
2,222
|
|
|
|
12,641
|
|
|
|
3,135
|
|
|
|
2,222
|
|
|
|
15,776
|
|
|
|
17,997
|
|
|
|
(5,102
|
)
|
|
|
12,895
|
|
|
|
10,500
|
|
Beechs Farm
|
|
Garden
|
|
Oct-00
|
|
Columbia, MD
|
|
|
1983
|
|
|
|
135
|
|
|
|
4,166
|
|
|
|
3,520
|
|
|
|
1,274
|
|
|
|
4,166
|
|
|
|
4,795
|
|
|
|
8,961
|
|
|
|
(1,224
|
)
|
|
|
7,736
|
|
|
|
10,825
|
|
Belmont Place
|
|
Garden
|
|
Jul-00
|
|
Marietta, GA
|
|
|
1972/2004
|
|
|
|
326
|
|
|
|
11,298
|
|
|
|
2,363
|
|
|
|
29,318
|
|
|
|
11,298
|
|
|
|
31,681
|
|
|
|
42,979
|
|
|
|
(3,897
|
)
|
|
|
39,082
|
|
|
|
19,223
|
|
Bent Oaks
|
|
Garden
|
|
May-98
|
|
Austin, TX
|
|
|
1978
|
|
|
|
146
|
|
|
|
1,096
|
|
|
|
6,423
|
|
|
|
1,022
|
|
|
|
1,096
|
|
|
|
7,444
|
|
|
|
8,540
|
|
|
|
(2,936
|
)
|
|
|
5,604
|
|
|
|
3,400
|
|
Bent Tree I
|
|
Garden
|
|
Oct-02
|
|
Indianapolis, IN
|
|
|
1983
|
|
|
|
240
|
|
|
|
1,850
|
|
|
|
6,430
|
|
|
|
931
|
|
|
|
1,850
|
|
|
|
7,361
|
|
|
|
9,211
|
|
|
|
(2,092
|
)
|
|
|
7,119
|
|
|
|
5,400
|
|
Bent Tree III
Verandas
|
|
Garden
|
|
Sep-00
|
|
Indianapolis, IN
|
|
|
1985
|
|
|
|
96
|
|
|
|
1,767
|
|
|
|
3,379
|
|
|
|
1,156
|
|
|
|
1,767
|
|
|
|
4,535
|
|
|
|
6,302
|
|
|
|
(1,022
|
)
|
|
|
5,280
|
|
|
|
3,100
|
|
Bexley House
|
|
High Rise
|
|
Oct-05
|
|
Columbus, OH
|
|
|
1972
|
|
|
|
64
|
|
|
|
666
|
|
|
|
6,203
|
|
|
|
255
|
|
|
|
666
|
|
|
|
6,458
|
|
|
|
7,124
|
|
|
|
(1,870
|
)
|
|
|
5,254
|
|
|
|
2,029
|
|
Big Walnut
|
|
Garden
|
|
Apr-02
|
|
Columbus, OH
|
|
|
1968
|
|
|
|
251
|
|
|
|
582
|
|
|
|
9,701
|
|
|
|
2,218
|
|
|
|
582
|
|
|
|
11,918
|
|
|
|
12,500
|
|
|
|
(5,565
|
)
|
|
|
6,935
|
|
|
|
5,152
|
|
Bluffs (IN), The
|
|
Garden
|
|
Dec-98
|
|
Laffayette, IN
|
|
|
1982
|
|
|
|
181
|
|
|
|
979
|
|
|
|
5,556
|
|
|
|
1,610
|
|
|
|
979
|
|
|
|
7,166
|
|
|
|
8,145
|
|
|
|
(3,169
|
)
|
|
|
4,976
|
|
|
|
2,951
|
|
Bluffs, The (OR)
|
|
Garden
|
|
Jan-06
|
|
Milwaukie, OR
|
|
|
1968
|
|
|
|
137
|
|
|
|
333
|
|
|
|
8,091
|
|
|
|
61
|
|
|
|
333
|
|
|
|
8,152
|
|
|
|
8,484
|
|
|
|
(3,595
|
)
|
|
|
4,890
|
|
|
|
3,515
|
|
F-44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Boston Lofts
|
|
High Rise
|
|
Apr-01
|
|
Denver, CO
|
|
|
1890
|
|
|
|
158
|
|
|
|
3,447
|
|
|
|
20,589
|
|
|
|
1,597
|
|
|
|
3,447
|
|
|
|
22,186
|
|
|
|
25,632
|
|
|
|
(5,366
|
)
|
|
|
20,267
|
|
|
|
15,083
|
|
Boulder Creek
|
|
Garden
|
|
Jul-94
|
|
Boulder, CO
|
|
|
1972
|
|
|
|
221
|
|
|
|
755
|
|
|
|
7,730
|
|
|
|
16,147
|
|
|
|
755
|
|
|
|
23,877
|
|
|
|
24,632
|
|
|
|
(9,402
|
)
|
|
|
15,230
|
|
|
|
13,879
|
|
Brandywine
|
|
Garden
|
|
Jul-94
|
|
St. Petersburg, FL
|
|
|
1971
|
|
|
|
477
|
|
|
|
1,437
|
|
|
|
12,725
|
|
|
|
4,244
|
|
|
|
1,437
|
|
|
|
16,968
|
|
|
|
18,405
|
|
|
|
(10,763
|
)
|
|
|
7,642
|
|
|
|
8,004
|
|
Brant Rock Condominiums
|
|
Garden
|
|
Oct-97
|
|
Houston, TX
|
|
|
1984
|
|
|
|
84
|
|
|
|
337
|
|
|
|
1,976
|
|
|
|
887
|
|
|
|
337
|
|
|
|
2,862
|
|
|
|
3,199
|
|
|
|
(1,129
|
)
|
|
|
2,070
|
|
|
|
880
|
|
Breakers, The
|
|
Garden
|
|
Oct-98
|
|
Daytona Beach, FL
|
|
|
1985
|
|
|
|
208
|
|
|
|
1,008
|
|
|
|
5,507
|
|
|
|
2,267
|
|
|
|
1,008
|
|
|
|
7,774
|
|
|
|
8,782
|
|
|
|
(2,705
|
)
|
|
|
6,077
|
|
|
|
6,839
|
|
Brentwood Apartments
|
|
Garden
|
|
Nov-96
|
|
Lake Jackson, TX
|
|
|
1980
|
|
|
|
104
|
|
|
|
592
|
|
|
|
2,741
|
|
|
|
1,323
|
|
|
|
592
|
|
|
|
4,064
|
|
|
|
4,656
|
|
|
|
(1,458
|
)
|
|
|
3,197
|
|
|
|
1,205
|
|
Briarcliffe
|
|
Garden
|
|
Oct-00
|
|
Lansing, MI
|
|
|
1974
|
|
|
|
308
|
|
|
|
3,146
|
|
|
|
9,586
|
|
|
|
2,279
|
|
|
|
3,146
|
|
|
|
11,865
|
|
|
|
15,011
|
|
|
|
(3,627
|
)
|
|
|
11,384
|
|
|
|
6,072
|
|
Briarwest
|
|
Garden
|
|
Oct-99
|
|
Houston, TX
|
|
|
1970
|
|
|
|
380
|
|
|
|
2,459
|
|
|
|
13,868
|
|
|
|
2,207
|
|
|
|
2,459
|
|
|
|
16,075
|
|
|
|
18,534
|
|
|
|
(5,065
|
)
|
|
|
13,469
|
|
|
|
8,629
|
|
Briarwood
|
|
Garden
|
|
Oct-99
|
|
Houston, TX
|
|
|
1970
|
|
|
|
351
|
|
|
|
2,033
|
|
|
|
11,855
|
|
|
|
2,696
|
|
|
|
2,033
|
|
|
|
14,551
|
|
|
|
16,585
|
|
|
|
(4,197
|
)
|
|
|
12,388
|
|
|
|
7,937
|
|
Bridgewater Apartments, The
|
|
Garden
|
|
Nov-96
|
|
Tomball, TX
|
|
|
1978
|
|
|
|
206
|
|
|
|
969
|
|
|
|
5,976
|
|
|
|
2,617
|
|
|
|
969
|
|
|
|
8,593
|
|
|
|
9,562
|
|
|
|
(2,309
|
)
|
|
|
7,253
|
|
|
|
3,102
|
|
Brighton Crest
|
|
Garden
|
|
Jan-00
|
|
Marietta, GA
|
|
|
1987
|
|
|
|
320
|
|
|
|
2,084
|
|
|
|
13,212
|
|
|
|
2,641
|
|
|
|
2,084
|
|
|
|
15,853
|
|
|
|
17,937
|
|
|
|
(7,389
|
)
|
|
|
10,548
|
|
|
|
9,257
|
|
Broadcast Center
|
|
Garden
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
1990
|
|
|
|
279
|
|
|
|
27,603
|
|
|
|
41,244
|
|
|
|
7,067
|
|
|
|
29,407
|
|
|
|
46,507
|
|
|
|
75,914
|
|
|
|
(6,188
|
)
|
|
|
69,726
|
|
|
|
38,563
|
|
Broadmoor Ridge
|
|
Garden
|
|
Dec-97
|
|
Colorado Springs, CO
|
|
|
1974
|
|
|
|
200
|
|
|
|
460
|
|
|
|
2,917
|
|
|
|
10,633
|
|
|
|
460
|
|
|
|
13,550
|
|
|
|
14,010
|
|
|
|
(2,962
|
)
|
|
|
11,047
|
|
|
|
7,472
|
|
Bronson Place
|
|
Garden
|
|
Jan-06
|
|
Mountlake Terrace, WA
|
|
|
1988
|
|
|
|
70
|
|
|
|
459
|
|
|
|
1,217
|
|
|
|
223
|
|
|
|
459
|
|
|
|
1,440
|
|
|
|
1,899
|
|
|
|
(1,439
|
)
|
|
|
459
|
|
|
|
1,878
|
|
Brook Run
|
|
Garden
|
|
May-98
|
|
Arlington Heights, IL
|
|
|
1985
|
|
|
|
182
|
|
|
|
2,245
|
|
|
|
12,936
|
|
|
|
1,721
|
|
|
|
2,245
|
|
|
|
14,657
|
|
|
|
16,902
|
|
|
|
(5,548
|
)
|
|
|
11,355
|
|
|
|
11,800
|
|
Brookdale Lakes
|
|
Garden
|
|
May-98
|
|
Naperville, IL
|
|
|
1990
|
|
|
|
200
|
|
|
|
2,709
|
|
|
|
15,346
|
|
|
|
2,013
|
|
|
|
2,709
|
|
|
|
17,359
|
|
|
|
20,067
|
|
|
|
(5,921
|
)
|
|
|
14,146
|
|
|
|
10,515
|
|
Brookwood Apartments (IN)
|
|
Garden
|
|
Apr-01
|
|
Indianapolis, IN
|
|
|
1967
|
|
|
|
404
|
|
|
|
4,546
|
|
|
|
9,136
|
|
|
|
3,825
|
|
|
|
4,545
|
|
|
|
12,962
|
|
|
|
17,507
|
|
|
|
(4,304
|
)
|
|
|
13,204
|
|
|
|
8,980
|
|
Buena Vista
|
|
Mid Rise
|
|
Jan-06
|
|
Pasadena, CA
|
|
|
1973
|
|
|
|
92
|
|
|
|
1,108
|
|
|
|
15,458
|
|
|
|
39
|
|
|
|
1,108
|
|
|
|
15,497
|
|
|
|
16,605
|
|
|
|
(4,313
|
)
|
|
|
12,292
|
|
|
|
4,361
|
|
Burke Shire Commons
|
|
Garden
|
|
Mar-01
|
|
Burke, VA
|
|
|
1986
|
|
|
|
360
|
|
|
|
4,867
|
|
|
|
23,617
|
|
|
|
2,646
|
|
|
|
4,867
|
|
|
|
26,262
|
|
|
|
31,129
|
|
|
|
(7,135
|
)
|
|
|
23,994
|
|
|
|
18,210
|
|
Calhoun Beach Club
|
|
High Rise
|
|
Dec-98
|
|
Minneapolis, MN
|
|
|
1928/1998
|
|
|
|
332
|
|
|
|
11,708
|
|
|
|
73,334
|
|
|
|
41,176
|
|
|
|
11,708
|
|
|
|
114,510
|
|
|
|
126,218
|
|
|
|
(26,825
|
)
|
|
|
99,393
|
|
|
|
40,940
|
|
Canterbury Green Apartments
|
|
Garden
|
|
Dec-99
|
|
Fort Wayne, IN
|
|
|
1979
|
|
|
|
1,988
|
|
|
|
13,659
|
|
|
|
73,115
|
|
|
|
19,176
|
|
|
|
13,659
|
|
|
|
92,291
|
|
|
|
105,951
|
|
|
|
(30,989
|
)
|
|
|
74,962
|
|
|
|
42,824
|
|
Canyon Crest
|
|
Garden
|
|
Jan-03
|
|
Littleton, CO
|
|
|
1966
|
|
|
|
90
|
|
|
|
1,313
|
|
|
|
6,092
|
|
|
|
418
|
|
|
|
1,312
|
|
|
|
6,511
|
|
|
|
7,823
|
|
|
|
(2,041
|
)
|
|
|
5,782
|
|
|
|
3,051
|
|
Canyon Terrace
|
|
Garden
|
|
Mar-02
|
|
Saugus, CA
|
|
|
1984
|
|
|
|
130
|
|
|
|
7,300
|
|
|
|
6,602
|
|
|
|
1,740
|
|
|
|
7,508
|
|
|
|
8,135
|
|
|
|
15,642
|
|
|
|
(1,703
|
)
|
|
|
13,939
|
|
|
|
5,668
|
|
Cape Cod
|
|
Garden
|
|
May-98
|
|
San Antonio, TX
|
|
|
1985
|
|
|
|
212
|
|
|
|
1,307
|
|
|
|
7,012
|
|
|
|
949
|
|
|
|
1,307
|
|
|
|
7,962
|
|
|
|
9,269
|
|
|
|
(2,958
|
)
|
|
|
6,311
|
|
|
|
3,940
|
|
Captiva Club
|
|
Garden
|
|
Dec-96
|
|
Tampa, FL
|
|
|
1973
|
|
|
|
357
|
|
|
|
1,600
|
|
|
|
6,870
|
|
|
|
11,599
|
|
|
|
1,600
|
|
|
|
18,469
|
|
|
|
20,069
|
|
|
|
(6,203
|
)
|
|
|
13,866
|
|
|
|
7,199
|
|
Carriage Hill
|
|
Garden
|
|
Jul-00
|
|
East Lansing, MI
|
|
|
1972
|
|
|
|
143
|
|
|
|
830
|
|
|
|
9,001
|
|
|
|
1,504
|
|
|
|
829
|
|
|
|
10,505
|
|
|
|
11,334
|
|
|
|
(4,291
|
)
|
|
|
7,044
|
|
|
|
4,669
|
|
Casa De Monterey
|
|
Garden
|
|
Jan-06
|
|
Norwalk, CA
|
|
|
1970
|
|
|
|
144
|
|
|
|
1,053
|
|
|
|
14,089
|
|
|
|
70
|
|
|
|
1,053
|
|
|
|
14,159
|
|
|
|
15,212
|
|
|
|
(6,101
|
)
|
|
|
9,111
|
|
|
|
3,664
|
|
Castle Court
|
|
High Rise
|
|
May-04
|
|
Bristol, MA
|
|
|
1974
|
|
|
|
240
|
|
|
|
15,239
|
|
|
|
7,850
|
|
|
|
2,578
|
|
|
|
15,244
|
|
|
|
10,424
|
|
|
|
25,667
|
|
|
|
(1,260
|
)
|
|
|
24,408
|
|
|
|
10,709
|
|
Cedar Rim
|
|
Garden
|
|
Apr-00
|
|
New Castle, WA
|
|
|
1980
|
|
|
|
104
|
|
|
|
773
|
|
|
|
5,497
|
|
|
|
3,479
|
|
|
|
773
|
|
|
|
8,976
|
|
|
|
9,750
|
|
|
|
(2,914
|
)
|
|
|
6,835
|
|
|
|
4,291
|
|
Center Square
|
|
High Rise
|
|
Oct-99
|
|
Doylestown, PA
|
|
|
1975
|
|
|
|
350
|
|
|
|
582
|
|
|
|
4,190
|
|
|
|
2,228
|
|
|
|
582
|
|
|
|
6,418
|
|
|
|
7,000
|
|
|
|
(2,117
|
)
|
|
|
4,883
|
|
|
|
8,729
|
|
Chapelle Le Grande (IN)
|
|
Garden
|
|
Jan-06
|
|
Merrillville, IN
|
|
|
1972
|
|
|
|
105
|
|
|
|
273
|
|
|
|
6,133
|
|
|
|
76
|
|
|
|
273
|
|
|
|
6,209
|
|
|
|
6,482
|
|
|
|
(3,549
|
)
|
|
|
2,933
|
|
|
|
3,030
|
|
Charleston Landing
|
|
Garden
|
|
Sep-00
|
|
Brandon, FL
|
|
|
1985
|
|
|
|
300
|
|
|
|
7,488
|
|
|
|
8,656
|
|
|
|
4,814
|
|
|
|
7,488
|
|
|
|
13,470
|
|
|
|
20,958
|
|
|
|
(2,066
|
)
|
|
|
18,892
|
|
|
|
10,750
|
|
Chatham Harbor
|
|
Garden
|
|
Oct-99
|
|
Altamonte Springs, FL
|
|
|
1985
|
|
|
|
324
|
|
|
|
2,288
|
|
|
|
13,068
|
|
|
|
1,953
|
|
|
|
2,288
|
|
|
|
15,021
|
|
|
|
17,308
|
|
|
|
(3,887
|
)
|
|
|
13,422
|
|
|
|
8,044
|
|
Chelsea Ridge Apartments
|
|
Garden
|
|
Apr-01
|
|
Wappingers Falls, NY
|
|
|
1966
|
|
|
|
835
|
|
|
|
10,403
|
|
|
|
33,000
|
|
|
|
11,621
|
|
|
|
10,403
|
|
|
|
44,621
|
|
|
|
55,024
|
|
|
|
(16,540
|
)
|
|
|
38,484
|
|
|
|
33,968
|
|
Chesapeake Apartments
|
|
Garden
|
|
Jan-96
|
|
Houston, TX
|
|
|
1983
|
|
|
|
320
|
|
|
|
775
|
|
|
|
7,317
|
|
|
|
2,363
|
|
|
|
775
|
|
|
|
9,680
|
|
|
|
10,455
|
|
|
|
(3,476
|
)
|
|
|
6,979
|
|
|
|
5,538
|
|
Chesapeake Landing I
|
|
Garden
|
|
Sep-00
|
|
Aurora, IL
|
|
|
1986
|
|
|
|
416
|
|
|
|
15,800
|
|
|
|
16,875
|
|
|
|
2,378
|
|
|
|
15,800
|
|
|
|
19,252
|
|
|
|
35,052
|
|
|
|
(5,121
|
)
|
|
|
29,931
|
|
|
|
24,949
|
|
Chesapeake Landing II
|
|
Garden
|
|
Mar-01
|
|
Aurora, IL
|
|
|
1987
|
|
|
|
184
|
|
|
|
1,969
|
|
|
|
7,980
|
|
|
|
1,165
|
|
|
|
1,969
|
|
|
|
9,144
|
|
|
|
11,114
|
|
|
|
(2,468
|
)
|
|
|
8,646
|
|
|
|
6,453
|
|
Chestnut Hall
|
|
High Rise
|
|
Oct-06
|
|
Philadelphia, PA
|
|
|
1923
|
|
|
|
315
|
|
|
|
6,911
|
|
|
|
20,296
|
|
|
|
|
|
|
|
6,911
|
|
|
|
20,296
|
|
|
|
27,207
|
|
|
|
(1,241
|
)
|
|
|
25,966
|
|
|
|
13,499
|
|
Chestnut Hill (CT)
|
|
Garden
|
|
Oct-99
|
|
Middletown, CT
|
|
|
1986
|
|
|
|
314
|
|
|
|
3,001
|
|
|
|
20,143
|
|
|
|
1,960
|
|
|
|
3,001
|
|
|
|
22,103
|
|
|
|
25,105
|
|
|
|
(6,413
|
)
|
|
|
18,691
|
|
|
|
16,070
|
|
Chestnut Hill (PA)
|
|
Garden
|
|
Apr-00
|
|
Philadelphia, PA
|
|
|
1963
|
|
|
|
821
|
|
|
|
6,463
|
|
|
|
49,315
|
|
|
|
18,378
|
|
|
|
6,463
|
|
|
|
67,693
|
|
|
|
74,156
|
|
|
|
(20,347
|
)
|
|
|
53,809
|
|
|
|
51,500
|
|
Cheswick
|
|
Garden
|
|
Jun-04
|
|
Indianapolis, IN
|
|
|
1976
|
|
|
|
187
|
|
|
|
873
|
|
|
|
5,854
|
|
|
|
721
|
|
|
|
873
|
|
|
|
6,575
|
|
|
|
7,448
|
|
|
|
(2,760
|
)
|
|
|
4,687
|
|
|
|
4,124
|
|
Chimney Top
|
|
Garden
|
|
Oct-02
|
|
Antioch, TN
|
|
|
1985
|
|
|
|
362
|
|
|
|
2,430
|
|
|
|
10,818
|
|
|
|
1,420
|
|
|
|
2,430
|
|
|
|
12,238
|
|
|
|
14,668
|
|
|
|
(2,382
|
)
|
|
|
12,286
|
|
|
|
7,769
|
|
Chimneys of Cradle Rock
|
|
Garden
|
|
Jun-04
|
|
Columbia, MD
|
|
|
1979
|
|
|
|
198
|
|
|
|
2,547
|
|
|
|
9,045
|
|
|
|
508
|
|
|
|
2,547
|
|
|
|
9,553
|
|
|
|
12,100
|
|
|
|
(1,940
|
)
|
|
|
10,160
|
|
|
|
4,803
|
|
Citadel
|
|
Garden
|
|
Jul-00
|
|
El Paso, TX
|
|
|
1973
|
|
|
|
261
|
|
|
|
1,024
|
|
|
|
8,337
|
|
|
|
618
|
|
|
|
1,024
|
|
|
|
8,955
|
|
|
|
9,978
|
|
|
|
(4,381
|
)
|
|
|
5,598
|
|
|
|
5,457
|
|
Citadel Village
|
|
Garden
|
|
Jul-00
|
|
Colorado Springs, CO
|
|
|
1974
|
|
|
|
122
|
|
|
|
928
|
|
|
|
6,779
|
|
|
|
1,414
|
|
|
|
928
|
|
|
|
8,193
|
|
|
|
9,121
|
|
|
|
(3,125
|
)
|
|
|
5,996
|
|
|
|
1,785
|
|
Citrus Grove
|
|
Garden
|
|
Jun-98
|
|
Redlands, CA
|
|
|
1985
|
|
|
|
198
|
|
|
|
1,118
|
|
|
|
6,642
|
|
|
|
1,761
|
|
|
|
1,118
|
|
|
|
8,403
|
|
|
|
9,521
|
|
|
|
(2,835
|
)
|
|
|
6,685
|
|
|
|
3,935
|
|
Citrus Sunset
|
|
Garden
|
|
Jul-98
|
|
Vista, CA
|
|
|
1985
|
|
|
|
97
|
|
|
|
663
|
|
|
|
3,992
|
|
|
|
1,309
|
|
|
|
663
|
|
|
|
5,301
|
|
|
|
5,964
|
|
|
|
(1,659
|
)
|
|
|
4,305
|
|
|
|
5,900
|
|
Colonnade Gardens (Ferntree)
|
|
Garden
|
|
Oct-97
|
|
Phoenix, AZ
|
|
|
1973
|
|
|
|
196
|
|
|
|
766
|
|
|
|
4,346
|
|
|
|
1,921
|
|
|
|
766
|
|
|
|
6,267
|
|
|
|
7,033
|
|
|
|
(2,293
|
)
|
|
|
4,740
|
|
|
|
2,047
|
|
Colony at El Conquistador, The
|
|
Garden
|
|
Jun-98
|
|
Bradenton, FL
|
|
|
1986
|
|
|
|
166
|
|
|
|
1,121
|
|
|
|
6,360
|
|
|
|
1,537
|
|
|
|
1,121
|
|
|
|
7,897
|
|
|
|
9,017
|
|
|
|
(2,442
|
)
|
|
|
6,575
|
|
|
|
2,724
|
|
Colony at Kenilworth
|
|
Garden
|
|
Oct-99
|
|
Towson, MD
|
|
|
1966
|
|
|
|
383
|
|
|
|
2,234
|
|
|
|
19,144
|
|
|
|
5,433
|
|
|
|
2,234
|
|
|
|
24,577
|
|
|
|
26,811
|
|
|
|
(11,373
|
)
|
|
|
15,438
|
|
|
|
12,338
|
|
Columbus Avenue
|
|
Mid Rise
|
|
Sep-03
|
|
New York, NY
|
|
|
1880
|
|
|
|
59
|
|
|
|
35,489
|
|
|
|
9,499
|
|
|
|
1,918
|
|
|
|
35,544
|
|
|
|
11,361
|
|
|
|
46,905
|
|
|
|
(2,222
|
)
|
|
|
44,683
|
|
|
|
18,996
|
|
F-45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Coopers Point
|
|
Garden
|
|
Oct-02
|
|
North Charleston, SC
|
|
|
1986
|
|
|
|
192
|
|
|
|
730
|
|
|
|
7,420
|
|
|
|
889
|
|
|
|
730
|
|
|
|
8,309
|
|
|
|
9,039
|
|
|
|
(3,518
|
)
|
|
|
5,521
|
|
|
|
7,631
|
|
Copper Chase Apartments
|
|
Garden
|
|
Dec-96
|
|
Katy, TX
|
|
|
1982
|
|
|
|
316
|
|
|
|
1,742
|
|
|
|
7,010
|
|
|
|
3,039
|
|
|
|
1,742
|
|
|
|
10,048
|
|
|
|
11,790
|
|
|
|
(4,516
|
)
|
|
|
7,274
|
|
|
|
5,127
|
|
Copper Mill Apartments
|
|
Garden
|
|
Oct-02
|
|
Richmond, VA
|
|
|
1987
|
|
|
|
192
|
|
|
|
1,039
|
|
|
|
8,842
|
|
|
|
1,144
|
|
|
|
1,039
|
|
|
|
9,985
|
|
|
|
11,024
|
|
|
|
(3,968
|
)
|
|
|
7,056
|
|
|
|
10,472
|
|
Copperfield Apartments
I & II
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1983
|
|
|
|
196
|
|
|
|
940
|
|
|
|
7,900
|
|
|
|
1,456
|
|
|
|
940
|
|
|
|
9,355
|
|
|
|
10,295
|
|
|
|
(2,671
|
)
|
|
|
7,624
|
|
|
|
3,777
|
|
Coral Garden Apartments
|
|
Garden
|
|
Jul-94
|
|
Las Vegas, NV
|
|
|
1983
|
|
|
|
670
|
|
|
|
3,190
|
|
|
|
12,589
|
|
|
|
7,346
|
|
|
|
3,190
|
|
|
|
19,935
|
|
|
|
23,125
|
|
|
|
(10,432
|
)
|
|
|
12,693
|
|
|
|
1,691
|
|
Country Club West
|
|
Garden
|
|
May-98
|
|
Greeley, CO
|
|
|
1986
|
|
|
|
288
|
|
|
|
2,848
|
|
|
|
16,160
|
|
|
|
3,194
|
|
|
|
2,848
|
|
|
|
19,355
|
|
|
|
22,203
|
|
|
|
(6,361
|
)
|
|
|
15,842
|
|
|
|
10,258
|
|
Country Lakes I
|
|
Garden
|
|
Apr-01
|
|
Naperville, IL
|
|
|
1982
|
|
|
|
240
|
|
|
|
8,512
|
|
|
|
10,832
|
|
|
|
1,856
|
|
|
|
8,512
|
|
|
|
12,688
|
|
|
|
21,200
|
|
|
|
(3,421
|
)
|
|
|
17,779
|
|
|
|
10,161
|
|
Country Lakes II
|
|
Garden
|
|
May-97
|
|
Naperville, IL
|
|
|
1986
|
|
|
|
400
|
|
|
|
5,165
|
|
|
|
29,430
|
|
|
|
3,234
|
|
|
|
5,165
|
|
|
|
32,664
|
|
|
|
37,829
|
|
|
|
(10,362
|
)
|
|
|
27,467
|
|
|
|
14,376
|
|
Courtney Park
|
|
Garden
|
|
May-98
|
|
Fort Collins, CO
|
|
|
1986
|
|
|
|
248
|
|
|
|
2,727
|
|
|
|
15,459
|
|
|
|
2,703
|
|
|
|
2,727
|
|
|
|
18,162
|
|
|
|
20,889
|
|
|
|
(5,853
|
)
|
|
|
15,036
|
|
|
|
9,097
|
|
Coventry Square Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1983
|
|
|
|
270
|
|
|
|
700
|
|
|
|
5,072
|
|
|
|
2,808
|
|
|
|
700
|
|
|
|
7,880
|
|
|
|
8,580
|
|
|
|
(2,799
|
)
|
|
|
5,781
|
|
|
|
3,953
|
|
Covington Pointe
|
|
Garden
|
|
Oct-05
|
|
Dallas, TX
|
|
|
1984
|
|
|
|
180
|
|
|
|
1,983
|
|
|
|
11,730
|
|
|
|
276
|
|
|
|
1,983
|
|
|
|
12,005
|
|
|
|
13,988
|
|
|
|
(5,074
|
)
|
|
|
8,914
|
|
|
|
5,269
|
|
Creekside
|
|
Garden
|
|
Jan-00
|
|
Denver, CO
|
|
|
1974
|
|
|
|
328
|
|
|
|
1,702
|
|
|
|
13,694
|
|
|
|
1,827
|
|
|
|
1,702
|
|
|
|
15,521
|
|
|
|
17,223
|
|
|
|
(5,913
|
)
|
|
|
11,310
|
|
|
|
5,725
|
|
Creekside (CA)
|
|
Garden
|
|
Mar-02
|
|
Simi Valley, CA
|
|
|
1985
|
|
|
|
397
|
|
|
|
24,595
|
|
|
|
18,818
|
|
|
|
3,966
|
|
|
|
25,245
|
|
|
|
22,134
|
|
|
|
47,379
|
|
|
|
(4,768
|
)
|
|
|
42,611
|
|
|
|
35,226
|
|
Crescent Gardens
|
|
Mid Rise
|
|
Mar-02
|
|
West Hollywood, CA
|
|
|
1982
|
|
|
|
130
|
|
|
|
15,382
|
|
|
|
10,215
|
|
|
|
1,745
|
|
|
|
15,765
|
|
|
|
11,577
|
|
|
|
27,342
|
|
|
|
(2,412
|
)
|
|
|
24,931
|
|
|
|
14,952
|
|
Crossings Of Bellevue
|
|
Garden
|
|
May-98
|
|
Nashville, TN
|
|
|
1985
|
|
|
|
300
|
|
|
|
2,588
|
|
|
|
14,954
|
|
|
|
2,827
|
|
|
|
2,588
|
|
|
|
17,781
|
|
|
|
20,370
|
|
|
|
(6,355
|
)
|
|
|
14,014
|
|
|
|
6,685
|
|
Crossroads
|
|
Garden
|
|
May-98
|
|
Phoenix, AZ
|
|
|
1982
|
|
|
|
316
|
|
|
|
2,180
|
|
|
|
12,661
|
|
|
|
2,293
|
|
|
|
2,180
|
|
|
|
14,954
|
|
|
|
17,134
|
|
|
|
(5,796
|
)
|
|
|
11,338
|
|
|
|
5,440
|
|
Crosswood
|
|
Garden
|
|
Jan-06
|
|
Citrus Heights, CA
|
|
|
1976
|
|
|
|
180
|
|
|
|
805
|
|
|
|
18,095
|
|
|
|
244
|
|
|
|
805
|
|
|
|
18,339
|
|
|
|
19,145
|
|
|
|
(7,109
|
)
|
|
|
12,035
|
|
|
|
4,949
|
|
Crows Nest Condominiums
|
|
Garden
|
|
Nov-96
|
|
League City, TX
|
|
|
1984
|
|
|
|
176
|
|
|
|
939
|
|
|
|
5,831
|
|
|
|
1,560
|
|
|
|
939
|
|
|
|
7,391
|
|
|
|
8,330
|
|
|
|
(2,187
|
)
|
|
|
6,144
|
|
|
|
2,090
|
|
Cypress Landing
|
|
Garden
|
|
Dec-96
|
|
Savannah, GA
|
|
|
1984
|
|
|
|
200
|
|
|
|
1,083
|
|
|
|
5,696
|
|
|
|
2,295
|
|
|
|
1,083
|
|
|
|
7,991
|
|
|
|
9,074
|
|
|
|
(2,875
|
)
|
|
|
6,199
|
|
|
|
4,337
|
|
Deer Creek
|
|
Garden
|
|
Apr-00
|
|
Plainsboro, NJ
|
|
|
1975
|
|
|
|
288
|
|
|
|
2,215
|
|
|
|
16,804
|
|
|
|
3,193
|
|
|
|
2,215
|
|
|
|
19,998
|
|
|
|
22,213
|
|
|
|
(7,888
|
)
|
|
|
14,324
|
|
|
|
15,936
|
|
Deerbrook at Baymeadows
|
|
Garden
|
|
Oct-06
|
|
Jacksonville, FL
|
|
|
1984
|
|
|
|
144
|
|
|
|
2,276
|
|
|
|
13,188
|
|
|
|
(0
|
)
|
|
|
2,276
|
|
|
|
13,187
|
|
|
|
15,464
|
|
|
|
(92
|
)
|
|
|
15,372
|
|
|
|
|
|
Deercross
|
|
Garden
|
|
Oct-02
|
|
Blue Ash, OH
|
|
|
1985
|
|
|
|
336
|
|
|
|
4,124
|
|
|
|
13,061
|
|
|
|
980
|
|
|
|
4,124
|
|
|
|
14,041
|
|
|
|
18,165
|
|
|
|
(4,684
|
)
|
|
|
13,481
|
|
|
|
12,958
|
|
Deercross (IN)
|
|
Garden
|
|
Oct-00
|
|
Indianapolis, IN
|
|
|
1979
|
|
|
|
372
|
|
|
|
3,175
|
|
|
|
10,426
|
|
|
|
2,488
|
|
|
|
3,175
|
|
|
|
12,914
|
|
|
|
16,089
|
|
|
|
(3,992
|
)
|
|
|
12,097
|
|
|
|
7,742
|
|
Defoors Crossing
|
|
Garden
|
|
Jan-06
|
|
Atlanta, GA
|
|
|
1987
|
|
|
|
60
|
|
|
|
348
|
|
|
|
697
|
|
|
|
66
|
|
|
|
348
|
|
|
|
763
|
|
|
|
1,111
|
|
|
|
(763
|
)
|
|
|
348
|
|
|
|
|
|
Doral Oaks
|
|
Garden
|
|
Dec-97
|
|
Temple Terrace, FL
|
|
|
1967
|
|
|
|
252
|
|
|
|
2,095
|
|
|
|
3,943
|
|
|
|
11,298
|
|
|
|
2,095
|
|
|
|
15,241
|
|
|
|
17,337
|
|
|
|
(5,099
|
)
|
|
|
12,238
|
|
|
|
4,546
|
|
Douglaston Villas and Townhomes
|
|
Garden
|
|
Aug-99
|
|
Altamonte Springs, FL
|
|
|
1979
|
|
|
|
234
|
|
|
|
1,666
|
|
|
|
9,353
|
|
|
|
2,450
|
|
|
|
1,666
|
|
|
|
11,803
|
|
|
|
13,469
|
|
|
|
(4,059
|
)
|
|
|
9,410
|
|
|
|
6,005
|
|
Dunes Apartment Homes, The
|
|
Garden
|
|
Oct-99
|
|
Indian Harbor, FL
|
|
|
1963
|
|
|
|
200
|
|
|
|
1,200
|
|
|
|
5,739
|
|
|
|
1,376
|
|
|
|
1,200
|
|
|
|
7,115
|
|
|
|
8,314
|
|
|
|
(3,790
|
)
|
|
|
4,524
|
|
|
|
3,469
|
|
Eagles Nest
|
|
Garden
|
|
May-98
|
|
San Antonio, TX
|
|
|
1973
|
|
|
|
226
|
|
|
|
1,053
|
|
|
|
5,981
|
|
|
|
1,370
|
|
|
|
1,053
|
|
|
|
7,351
|
|
|
|
8,404
|
|
|
|
(3,560
|
)
|
|
|
4,845
|
|
|
|
3,695
|
|
Easton Village Condominiums
I & II
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1983
|
|
|
|
146
|
|
|
|
1,070
|
|
|
|
9,790
|
|
|
|
1,006
|
|
|
|
906
|
|
|
|
10,961
|
|
|
|
11,867
|
|
|
|
(3,781
|
)
|
|
|
8,085
|
|
|
|
3,151
|
|
Elm Creek
|
|
Mid Rise
|
|
Dec-97
|
|
Elmhurst, IL
|
|
|
1986
|
|
|
|
372
|
|
|
|
5,534
|
|
|
|
30,830
|
|
|
|
12,394
|
|
|
|
5,534
|
|
|
|
43,225
|
|
|
|
48,758
|
|
|
|
(10,322
|
)
|
|
|
38,436
|
|
|
|
30,961
|
|
Essex Park
|
|
Garden
|
|
Oct-99
|
|
Columbia, SC
|
|
|
1971
|
|
|
|
323
|
|
|
|
1,122
|
|
|
|
9,666
|
|
|
|
2,217
|
|
|
|
1,122
|
|
|
|
11,883
|
|
|
|
13,005
|
|
|
|
(5,583
|
)
|
|
|
7,422
|
|
|
|
5,866
|
|
Evanston Place
|
|
High Rise
|
|
Dec-97
|
|
Evanston, IL
|
|
|
1988
|
|
|
|
189
|
|
|
|
3,232
|
|
|
|
25,546
|
|
|
|
1,533
|
|
|
|
3,232
|
|
|
|
27,079
|
|
|
|
30,311
|
|
|
|
(7,297
|
)
|
|
|
23,014
|
|
|
|
14,741
|
|
Fairlane East
|
|
Garden
|
|
Jan-01
|
|
Dearborn, MI
|
|
|
1973
|
|
|
|
244
|
|
|
|
6,480
|
|
|
|
11,177
|
|
|
|
4,340
|
|
|
|
6,480
|
|
|
|
15,517
|
|
|
|
21,997
|
|
|
|
(5,246
|
)
|
|
|
16,751
|
|
|
|
10,099
|
|
Fairway
|
|
Garden
|
|
Jan-00
|
|
Plano, TX
|
|
|
1978
|
|
|
|
256
|
|
|
|
3,078
|
|
|
|
5,199
|
|
|
|
3,649
|
|
|
|
3,078
|
|
|
|
8,848
|
|
|
|
11,925
|
|
|
|
(3,813
|
)
|
|
|
8,113
|
|
|
|
5,495
|
|
Falls of Bells Ferry, The
|
|
Garden
|
|
May-98
|
|
Marietta, GA
|
|
|
1987
|
|
|
|
720
|
|
|
|
6,568
|
|
|
|
37,283
|
|
|
|
12,946
|
|
|
|
6,568
|
|
|
|
50,229
|
|
|
|
56,797
|
|
|
|
(16,251
|
)
|
|
|
40,546
|
|
|
|
25,000
|
|
Farmingdale
|
|
Mid Rise
|
|
Oct-00
|
|
Darien, IL
|
|
|
1975
|
|
|
|
240
|
|
|
|
11,763
|
|
|
|
15,174
|
|
|
|
6,424
|
|
|
|
11,763
|
|
|
|
21,598
|
|
|
|
33,361
|
|
|
|
(3,862
|
)
|
|
|
29,499
|
|
|
|
18,734
|
|
Ferntree
|
|
Garden
|
|
Mar-01
|
|
Phoenix, AZ
|
|
|
1968
|
|
|
|
219
|
|
|
|
2,078
|
|
|
|
13,752
|
|
|
|
1,515
|
|
|
|
2,078
|
|
|
|
15,267
|
|
|
|
17,346
|
|
|
|
(3,591
|
)
|
|
|
13,754
|
|
|
|
4,148
|
|
Fieldcrest (FL)
|
|
Garden
|
|
Oct-98
|
|
Jacksonville, FL
|
|
|
1982
|
|
|
|
240
|
|
|
|
1,331
|
|
|
|
7,617
|
|
|
|
2,221
|
|
|
|
1,331
|
|
|
|
9,838
|
|
|
|
11,169
|
|
|
|
(3,244
|
)
|
|
|
7,926
|
|
|
|
8,854
|
|
Fishermans Landing
|
|
Garden
|
|
Dec-97
|
|
Bradenton, FL
|
|
|
1984
|
|
|
|
200
|
|
|
|
1,276
|
|
|
|
7,170
|
|
|
|
2,332
|
|
|
|
1,276
|
|
|
|
9,502
|
|
|
|
10,779
|
|
|
|
(3,152
|
)
|
|
|
7,626
|
|
|
|
8,149
|
|
Fishermans Landing
|
|
Garden
|
|
Sep-98
|
|
Temple Terrace, FL
|
|
|
1986
|
|
|
|
256
|
|
|
|
1,643
|
|
|
|
9,446
|
|
|
|
2,754
|
|
|
|
1,643
|
|
|
|
12,200
|
|
|
|
13,842
|
|
|
|
(3,886
|
)
|
|
|
9,957
|
|
|
|
12,298
|
|
Fishermans Village
|
|
Garden
|
|
Jan-06
|
|
Indianapolis, IN
|
|
|
1982
|
|
|
|
328
|
|
|
|
920
|
|
|
|
11,173
|
|
|
|
351
|
|
|
|
920
|
|
|
|
11,524
|
|
|
|
12,444
|
|
|
|
(5,483
|
)
|
|
|
6,960
|
|
|
|
6,350
|
|
Fishermans Wharf Apartments
|
|
Garden
|
|
Nov-96
|
|
Clute, TX
|
|
|
1981
|
|
|
|
360
|
|
|
|
1,257
|
|
|
|
7,584
|
|
|
|
3,444
|
|
|
|
1,257
|
|
|
|
11,028
|
|
|
|
12,285
|
|
|
|
(4,157
|
)
|
|
|
8,128
|
|
|
|
2,540
|
|
Flamingo South Beach
|
|
High Rise
|
|
Sep-97
|
|
Miami Beach, FL
|
|
|
1960/2005
|
|
|
|
1,126
|
|
|
|
32,191
|
|
|
|
38,399
|
|
|
|
215,387
|
|
|
|
32,185
|
|
|
|
253,793
|
|
|
|
285,978
|
|
|
|
(49,223
|
)
|
|
|
236,755
|
|
|
|
158,000
|
|
Foothill Place
|
|
Garden
|
|
Jul-00
|
|
Salt Lake City, UT
|
|
|
1973
|
|
|
|
450
|
|
|
|
3,865
|
|
|
|
21,817
|
|
|
|
4,707
|
|
|
|
3,865
|
|
|
|
26,525
|
|
|
|
30,390
|
|
|
|
(10,090
|
)
|
|
|
20,300
|
|
|
|
17,355
|
|
Forest Ridge
|
|
Garden
|
|
Jan-06
|
|
Flagstaff, AZ
|
|
|
1967
|
|
|
|
278
|
|
|
|
1,013
|
|
|
|
19,796
|
|
|
|
146
|
|
|
|
1,013
|
|
|
|
19,942
|
|
|
|
20,955
|
|
|
|
(7,124
|
)
|
|
|
13,831
|
|
|
|
5,220
|
|
Four Quarters Habitat
|
|
Garden
|
|
Jan-06
|
|
Miami, FL
|
|
|
1976
|
|
|
|
336
|
|
|
|
1,724
|
|
|
|
20,251
|
|
|
|
6,496
|
|
|
|
1,724
|
|
|
|
26,747
|
|
|
|
28,471
|
|
|
|
(12,230
|
)
|
|
|
16,242
|
|
|
|
13,426
|
|
Fox Crest
|
|
Garden
|
|
Jan-03
|
|
Waukegan, IL
|
|
|
1974
|
|
|
|
245
|
|
|
|
2,129
|
|
|
|
12,316
|
|
|
|
322
|
|
|
|
2,129
|
|
|
|
12,638
|
|
|
|
14,767
|
|
|
|
(2,088
|
)
|
|
|
12,679
|
|
|
|
6,740
|
|
Fox Run (NJ)
|
|
Garden
|
|
Jan-00
|
|
Plainsboro, NJ
|
|
|
1973
|
|
|
|
776
|
|
|
|
7,182
|
|
|
|
48,945
|
|
|
|
11,978
|
|
|
|
7,182
|
|
|
|
60,923
|
|
|
|
68,106
|
|
|
|
(21,475
|
)
|
|
|
46,630
|
|
|
|
30,079
|
|
Foxchase
|
|
Garden
|
|
Dec-97
|
|
Alexandria, VA
|
|
|
1947
|
|
|
|
2,113
|
|
|
|
15,419
|
|
|
|
96,062
|
|
|
|
19,482
|
|
|
|
15,419
|
|
|
|
115,545
|
|
|
|
130,964
|
|
|
|
(40,503
|
)
|
|
|
90,460
|
|
|
|
171,823
|
|
Foxtree
|
|
Garden
|
|
Oct-97
|
|
Tempe, AZ
|
|
|
1976
|
|
|
|
487
|
|
|
|
2,458
|
|
|
|
13,927
|
|
|
|
8,650
|
|
|
|
2,458
|
|
|
|
22,576
|
|
|
|
25,034
|
|
|
|
(7,785
|
)
|
|
|
17,250
|
|
|
|
6,406
|
|
Frankford Place
|
|
Garden
|
|
Jul-94
|
|
Carrollton, TX
|
|
|
1982
|
|
|
|
274
|
|
|
|
1,125
|
|
|
|
6,083
|
|
|
|
3,805
|
|
|
|
1,125
|
|
|
|
9,888
|
|
|
|
11,013
|
|
|
|
(3,608
|
)
|
|
|
7,404
|
|
|
|
4,499
|
|
F-46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Franklin Oaks
|
|
Garden
|
|
May-98
|
|
Franklin, TN
|
|
|
1987
|
|
|
|
468
|
|
|
|
3,936
|
|
|
|
22,832
|
|
|
|
8,099
|
|
|
|
3,936
|
|
|
|
30,932
|
|
|
|
34,868
|
|
|
|
(10,151
|
)
|
|
|
24,717
|
|
|
|
13,865
|
|
Freedom Place Club
|
|
Garden
|
|
Oct-97
|
|
Jacksonville, FL
|
|
|
1988
|
|
|
|
352
|
|
|
|
2,289
|
|
|
|
12,982
|
|
|
|
2,214
|
|
|
|
2,289
|
|
|
|
15,196
|
|
|
|
17,485
|
|
|
|
(5,346
|
)
|
|
|
12,139
|
|
|
|
5,022
|
|
Georgetown (MA)
|
|
Garden
|
|
Aug-02
|
|
Framingham, MA
|
|
|
1964
|
|
|
|
207
|
|
|
|
12,351
|
|
|
|
13,168
|
|
|
|
1,051
|
|
|
|
12,351
|
|
|
|
14,220
|
|
|
|
26,571
|
|
|
|
(2,699
|
)
|
|
|
23,872
|
|
|
|
14,665
|
|
Glenbridge Manors
|
|
Garden
|
|
Sep-03
|
|
Cincinnati, OH
|
|
|
1978
|
|
|
|
290
|
|
|
|
1,083
|
|
|
|
17,961
|
|
|
|
11,728
|
|
|
|
1,084
|
|
|
|
29,689
|
|
|
|
30,772
|
|
|
|
(4,817
|
)
|
|
|
25,956
|
|
|
|
20,190
|
|
Glenwood
|
|
Mid Rise
|
|
Jan-06
|
|
Jackson, MI
|
|
|
1978
|
|
|
|
144
|
|
|
|
567
|
|
|
|
5,511
|
|
|
|
120
|
|
|
|
567
|
|
|
|
5,631
|
|
|
|
6,198
|
|
|
|
(3,527
|
)
|
|
|
2,671
|
|
|
|
1,836
|
|
Governors Park (CO)
|
|
Garden
|
|
Jan-00
|
|
Ft. Collins, CO
|
|
|
1982
|
|
|
|
188
|
|
|
|
1,116
|
|
|
|
9,089
|
|
|
|
1,196
|
|
|
|
1,116
|
|
|
|
10,285
|
|
|
|
11,401
|
|
|
|
(3,996
|
)
|
|
|
7,405
|
|
|
|
6,096
|
|
Granada
|
|
Mid Rise
|
|
Aug-02
|
|
Framingham, MA
|
|
|
1958
|
|
|
|
72
|
|
|
|
4,577
|
|
|
|
4,058
|
|
|
|
765
|
|
|
|
4,577
|
|
|
|
4,823
|
|
|
|
9,400
|
|
|
|
(1,148
|
)
|
|
|
8,251
|
|
|
|
4,905
|
|
Grand Pointe
|
|
Garden
|
|
Dec-99
|
|
Columbia, MD
|
|
|
1974
|
|
|
|
325
|
|
|
|
2,715
|
|
|
|
16,771
|
|
|
|
3,773
|
|
|
|
2,715
|
|
|
|
20,544
|
|
|
|
23,259
|
|
|
|
(5,291
|
)
|
|
|
17,968
|
|
|
|
17,782
|
|
Greens (AZ)
|
|
Garden
|
|
Jul-94
|
|
Chandler, AZ
|
|
|
2000
|
|
|
|
324
|
|
|
|
2,303
|
|
|
|
713
|
|
|
|
30,189
|
|
|
|
2,303
|
|
|
|
30,902
|
|
|
|
33,205
|
|
|
|
(5,911
|
)
|
|
|
27,295
|
|
|
|
14,824
|
|
Greenspoint Apartments
|
|
Garden
|
|
Jan-00
|
|
Phoenix, AZ
|
|
|
1985
|
|
|
|
336
|
|
|
|
2,196
|
|
|
|
13,969
|
|
|
|
2,596
|
|
|
|
2,196
|
|
|
|
16,565
|
|
|
|
18,761
|
|
|
|
(6,717
|
)
|
|
|
12,044
|
|
|
|
10,670
|
|
Greentree
|
|
Garden
|
|
Dec-96
|
|
Carrollton, TX
|
|
|
1983
|
|
|
|
365
|
|
|
|
1,822
|
|
|
|
9,557
|
|
|
|
4,365
|
|
|
|
1,821
|
|
|
|
13,922
|
|
|
|
15,744
|
|
|
|
(4,721
|
)
|
|
|
11,023
|
|
|
|
8,130
|
|
Hampton Hill Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1984
|
|
|
|
332
|
|
|
|
1,311
|
|
|
|
7,122
|
|
|
|
3,079
|
|
|
|
1,311
|
|
|
|
10,201
|
|
|
|
11,512
|
|
|
|
(3,687
|
)
|
|
|
7,826
|
|
|
|
5,032
|
|
Harbor Town at Jacaranda
|
|
Garden
|
|
Sep-00
|
|
Plantation, FL
|
|
|
1988
|
|
|
|
280
|
|
|
|
9,776
|
|
|
|
10,643
|
|
|
|
4,224
|
|
|
|
9,776
|
|
|
|
14,867
|
|
|
|
24,643
|
|
|
|
(3,176
|
)
|
|
|
21,467
|
|
|
|
11,800
|
|
Harbour, The
|
|
Garden
|
|
Mar-01
|
|
Melbourne, FL
|
|
|
1987
|
|
|
|
162
|
|
|
|
4,108
|
|
|
|
3,563
|
|
|
|
1,730
|
|
|
|
4,108
|
|
|
|
5,294
|
|
|
|
9,402
|
|
|
|
(1,854
|
)
|
|
|
7,548
|
|
|
|
|
|
Hastings Place Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1984
|
|
|
|
176
|
|
|
|
934
|
|
|
|
5,021
|
|
|
|
2,539
|
|
|
|
934
|
|
|
|
7,559
|
|
|
|
8,493
|
|
|
|
(2,103
|
)
|
|
|
6,390
|
|
|
|
3,546
|
|
Heather Ridge (TX)
|
|
Garden
|
|
Dec-00
|
|
Arlington, TX
|
|
|
1982
|
|
|
|
180
|
|
|
|
785
|
|
|
|
4,900
|
|
|
|
861
|
|
|
|
785
|
|
|
|
5,761
|
|
|
|
6,546
|
|
|
|
(2,437
|
)
|
|
|
4,109
|
|
|
|
3,112
|
|
Heritage Park at Alta Loma
|
|
Garden
|
|
Jan-01
|
|
Alta Loma, CA
|
|
|
1986
|
|
|
|
232
|
|
|
|
1,200
|
|
|
|
6,428
|
|
|
|
2,505
|
|
|
|
1,200
|
|
|
|
8,934
|
|
|
|
10,133
|
|
|
|
(2,199
|
)
|
|
|
7,934
|
|
|
|
7,264
|
|
Heritage Park Escondido
|
|
Garden
|
|
Oct-00
|
|
Escondidi, CA
|
|
|
1986
|
|
|
|
196
|
|
|
|
1,009
|
|
|
|
7,314
|
|
|
|
551
|
|
|
|
1,009
|
|
|
|
7,865
|
|
|
|
8,874
|
|
|
|
(3,128
|
)
|
|
|
5,745
|
|
|
|
7,299
|
|
Heritage Park Livermore
|
|
Garden
|
|
Oct-00
|
|
Livermore, CA
|
|
|
1988
|
|
|
|
167
|
|
|
|
829
|
|
|
|
8,977
|
|
|
|
822
|
|
|
|
829
|
|
|
|
9,799
|
|
|
|
10,628
|
|
|
|
(2,722
|
)
|
|
|
7,906
|
|
|
|
7,432
|
|
Heritage Park Montclair
|
|
Garden
|
|
Mar-01
|
|
Montclair, CA
|
|
|
1985
|
|
|
|
144
|
|
|
|
690
|
|
|
|
4,149
|
|
|
|
586
|
|
|
|
690
|
|
|
|
4,734
|
|
|
|
5,424
|
|
|
|
(1,168
|
)
|
|
|
4,256
|
|
|
|
4,620
|
|
Heritage Village Anaheim
|
|
Garden
|
|
Oct-00
|
|
Anaheim, CA
|
|
|
1986
|
|
|
|
196
|
|
|
|
1,779
|
|
|
|
8,232
|
|
|
|
890
|
|
|
|
1,779
|
|
|
|
9,122
|
|
|
|
10,901
|
|
|
|
(3,570
|
)
|
|
|
7,331
|
|
|
|
8,858
|
|
Hibben Ferry I
|
|
Garden
|
|
Apr-00
|
|
Mt. Pleasant, SC
|
|
|
1983
|
|
|
|
240
|
|
|
|
1,460
|
|
|
|
8,886
|
|
|
|
8,297
|
|
|
|
1,460
|
|
|
|
17,183
|
|
|
|
18,644
|
|
|
|
(3,151
|
)
|
|
|
15,493
|
|
|
|
9,274
|
|
Hidden Cove (CA)
|
|
Garden
|
|
Jul-98
|
|
Escondido, CA
|
|
|
1985
|
|
|
|
334
|
|
|
|
3,043
|
|
|
|
17,615
|
|
|
|
4,215
|
|
|
|
3,043
|
|
|
|
21,830
|
|
|
|
24,873
|
|
|
|
(7,075
|
)
|
|
|
17,798
|
|
|
|
16,436
|
|
Hidden Cove (MI)
|
|
Garden
|
|
Apr-00
|
|
Belleville, MI
|
|
|
1976
|
|
|
|
120
|
|
|
|
433
|
|
|
|
5,166
|
|
|
|
959
|
|
|
|
433
|
|
|
|
6,125
|
|
|
|
6,559
|
|
|
|
(3,654
|
)
|
|
|
2,905
|
|
|
|
2,444
|
|
Hidden Harbour
|
|
Garden
|
|
Oct-02
|
|
Melbourne, FL
|
|
|
1985
|
|
|
|
216
|
|
|
|
984
|
|
|
|
8,050
|
|
|
|
1,028
|
|
|
|
984
|
|
|
|
9,077
|
|
|
|
10,061
|
|
|
|
(1,990
|
)
|
|
|
8,071
|
|
|
|
6,038
|
|
Hidden Lake
|
|
Garden
|
|
May-98
|
|
Tampa, FL
|
|
|
1983
|
|
|
|
267
|
|
|
|
1,361
|
|
|
|
7,765
|
|
|
|
2,121
|
|
|
|
1,361
|
|
|
|
9,886
|
|
|
|
11,247
|
|
|
|
(3,353
|
)
|
|
|
7,895
|
|
|
|
4,160
|
|
Hiddentree
|
|
Garden
|
|
Oct-97
|
|
East Lansing, MI
|
|
|
1966
|
|
|
|
261
|
|
|
|
1,470
|
|
|
|
8,340
|
|
|
|
2,763
|
|
|
|
1,470
|
|
|
|
11,103
|
|
|
|
12,573
|
|
|
|
(4,010
|
)
|
|
|
8,563
|
|
|
|
3,179
|
|
Highcrest Townhomes
|
|
Town Home
|
|
Jan-03
|
|
Woodridge, IL
|
|
|
1968
|
|
|
|
176
|
|
|
|
3,210
|
|
|
|
13,289
|
|
|
|
814
|
|
|
|
3,209
|
|
|
|
14,103
|
|
|
|
17,312
|
|
|
|
(4,450
|
)
|
|
|
12,862
|
|
|
|
5,732
|
|
Highland Park
|
|
Garden
|
|
Dec-96
|
|
Fort Worth, TX
|
|
|
1985
|
|
|
|
500
|
|
|
|
6,248
|
|
|
|
9,246
|
|
|
|
5,119
|
|
|
|
6,248
|
|
|
|
14,365
|
|
|
|
20,612
|
|
|
|
(5,551
|
)
|
|
|
15,062
|
|
|
|
9,604
|
|
Highland Ridge
|
|
Garden
|
|
Sep-04
|
|
Atlanta, GA
|
|
|
1984
|
|
|
|
219
|
|
|
|
1,357
|
|
|
|
6,778
|
|
|
|
4,598
|
|
|
|
1,357
|
|
|
|
11,376
|
|
|
|
12,733
|
|
|
|
(3,066
|
)
|
|
|
9,667
|
|
|
|
|
|
Hillcreste (CA)
|
|
Garden
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
1989
|
|
|
|
315
|
|
|
|
33,755
|
|
|
|
47,216
|
|
|
|
13,142
|
|
|
|
35,862
|
|
|
|
58,252
|
|
|
|
94,114
|
|
|
|
(8,353
|
)
|
|
|
85,761
|
|
|
|
58,936
|
|
Hillmeade
|
|
Garden
|
|
Nov-94
|
|
Nashville, TN
|
|
|
1985
|
|
|
|
288
|
|
|
|
2,872
|
|
|
|
16,069
|
|
|
|
11,124
|
|
|
|
2,872
|
|
|
|
27,193
|
|
|
|
30,065
|
|
|
|
(13,920
|
)
|
|
|
16,146
|
|
|
|
|
|
Hills at the Arboretum, The
|
|
Garden
|
|
Oct-97
|
|
Austin, TX
|
|
|
1983
|
|
|
|
327
|
|
|
|
1,367
|
|
|
|
7,764
|
|
|
|
11,965
|
|
|
|
1,367
|
|
|
|
19,729
|
|
|
|
21,096
|
|
|
|
(5,087
|
)
|
|
|
16,009
|
|
|
|
13,554
|
|
Homestead
|
|
Garden
|
|
Apr-05
|
|
East Lansing, MI
|
|
|
1986
|
|
|
|
168
|
|
|
|
674
|
|
|
|
7,650
|
|
|
|
365
|
|
|
|
674
|
|
|
|
8,014
|
|
|
|
8,688
|
|
|
|
(3,082
|
)
|
|
|
5,606
|
|
|
|
3,868
|
|
Horizons West Apartments
|
|
Mid Rise
|
|
Dec-06
|
|
Pacifica, CA
|
|
|
1970
|
|
|
|
78
|
|
|
|
2,240
|
|
|
|
12,899
|
|
|
|
|
|
|
|
2,240
|
|
|
|
12,899
|
|
|
|
15,140
|
|
|
|
|
|
|
|
15,140
|
|
|
|
5,703
|
|
Hunt Club (MD)
|
|
Garden
|
|
Sep-00
|
|
Gaithersburg, MD
|
|
|
1986
|
|
|
|
336
|
|
|
|
17,859
|
|
|
|
13,149
|
|
|
|
2,620
|
|
|
|
17,859
|
|
|
|
15,769
|
|
|
|
33,628
|
|
|
|
(4,282
|
)
|
|
|
29,346
|
|
|
|
18,286
|
|
Hunt Club (PA)
|
|
Garden
|
|
Sep-00
|
|
North Wales, PA
|
|
|
1986
|
|
|
|
320
|
|
|
|
17,122
|
|
|
|
13,653
|
|
|
|
2,650
|
|
|
|
17,122
|
|
|
|
16,303
|
|
|
|
33,426
|
|
|
|
(5,780
|
)
|
|
|
27,646
|
|
|
|
30,500
|
|
Hunt Club (SC)
|
|
Garden
|
|
Sep-03
|
|
Spartanburg, SC
|
|
|
1987
|
|
|
|
204
|
|
|
|
4,138
|
|
|
|
6,671
|
|
|
|
792
|
|
|
|
4,138
|
|
|
|
7,463
|
|
|
|
11,601
|
|
|
|
(1,925
|
)
|
|
|
9,676
|
|
|
|
5,385
|
|
Hunt Club (TX)
|
|
Garden
|
|
Mar-01
|
|
Austin, TX
|
|
|
1987
|
|
|
|
384
|
|
|
|
10,342
|
|
|
|
11,920
|
|
|
|
1,483
|
|
|
|
10,342
|
|
|
|
13,403
|
|
|
|
23,745
|
|
|
|
(5,276
|
)
|
|
|
18,469
|
|
|
|
19,936
|
|
Hunt Club I
|
|
Garden
|
|
Oct-00
|
|
Ypsilanti, MI
|
|
|
1988
|
|
|
|
296
|
|
|
|
2,498
|
|
|
|
8,872
|
|
|
|
1,809
|
|
|
|
2,498
|
|
|
|
10,681
|
|
|
|
13,178
|
|
|
|
(2,979
|
)
|
|
|
10,199
|
|
|
|
9,238
|
|
Hunt Club II
|
|
Garden
|
|
Mar-01
|
|
Ypsilanti, MI
|
|
|
1988
|
|
|
|
144
|
|
|
|
1,628
|
|
|
|
6,049
|
|
|
|
753
|
|
|
|
1,628
|
|
|
|
6,803
|
|
|
|
8,430
|
|
|
|
(1,788
|
)
|
|
|
6,642
|
|
|
|
5,031
|
|
Hunters Chase
|
|
Garden
|
|
Jan-01
|
|
Midlothian, VA
|
|
|
1985
|
|
|
|
320
|
|
|
|
7,639
|
|
|
|
8,668
|
|
|
|
1,899
|
|
|
|
7,639
|
|
|
|
10,567
|
|
|
|
18,207
|
|
|
|
(2,192
|
)
|
|
|
16,014
|
|
|
|
16,875
|
|
Hunters Creek
|
|
Garden
|
|
May-99
|
|
Cincinnati, OH
|
|
|
1981
|
|
|
|
146
|
|
|
|
661
|
|
|
|
3,818
|
|
|
|
1,377
|
|
|
|
661
|
|
|
|
5,195
|
|
|
|
5,856
|
|
|
|
(1,859
|
)
|
|
|
3,998
|
|
|
|
2,631
|
|
Hunters Crossing (VA)
|
|
Garden
|
|
Apr-01
|
|
Leesburg, VA
|
|
|
1967
|
|
|
|
164
|
|
|
|
2,244
|
|
|
|
7,763
|
|
|
|
2,039
|
|
|
|
2,244
|
|
|
|
9,801
|
|
|
|
12,045
|
|
|
|
(3,564
|
)
|
|
|
8,481
|
|
|
|
7,000
|
|
Hunters Glen
|
|
Garden
|
|
Apr-98
|
|
Austell, GA
|
|
|
1983
|
|
|
|
72
|
|
|
|
301
|
|
|
|
1,731
|
|
|
|
532
|
|
|
|
301
|
|
|
|
2,263
|
|
|
|
2,563
|
|
|
|
(791
|
)
|
|
|
1,772
|
|
|
|
573
|
|
Hunters Glen IV
|
|
Garden
|
|
Oct-99
|
|
Plainsboro, NJ
|
|
|
1976
|
|
|
|
264
|
|
|
|
2,227
|
|
|
|
14,811
|
|
|
|
3,419
|
|
|
|
2,227
|
|
|
|
18,230
|
|
|
|
20,457
|
|
|
|
(7,146
|
)
|
|
|
13,311
|
|
|
|
16,485
|
|
Hunters Glen V
|
|
Garden
|
|
Oct-99
|
|
Plainsboro, NJ
|
|
|
1977
|
|
|
|
304
|
|
|
|
2,688
|
|
|
|
17,797
|
|
|
|
3,894
|
|
|
|
2,688
|
|
|
|
21,691
|
|
|
|
24,379
|
|
|
|
(8,446
|
)
|
|
|
15,933
|
|
|
|
19,544
|
|
Hunters Glen VI
|
|
Garden
|
|
Oct-99
|
|
Plainsboro, NJ
|
|
|
1977
|
|
|
|
328
|
|
|
|
2,405
|
|
|
|
15,912
|
|
|
|
4,480
|
|
|
|
2,405
|
|
|
|
20,392
|
|
|
|
22,797
|
|
|
|
(8,664
|
)
|
|
|
14,133
|
|
|
|
20,336
|
|
Huntington Athletic Club
|
|
Garden
|
|
Oct-99
|
|
Morrisville, NC
|
|
|
1986
|
|
|
|
212
|
|
|
|
1,650
|
|
|
|
11,265
|
|
|
|
2,692
|
|
|
|
1,650
|
|
|
|
13,957
|
|
|
|
15,607
|
|
|
|
(5,926
|
)
|
|
|
9,681
|
|
|
|
6,114
|
|
Hyde Park Tower
|
|
High Rise
|
|
Oct-04
|
|
Chicago, IL
|
|
|
1990
|
|
|
|
155
|
|
|
|
4,683
|
|
|
|
14,928
|
|
|
|
1,575
|
|
|
|
4,731
|
|
|
|
16,456
|
|
|
|
21,186
|
|
|
|
(993
|
)
|
|
|
20,193
|
|
|
|
13,132
|
|
Independence Green
|
|
Garden
|
|
Jan-06
|
|
Farmington Hills, MI
|
|
|
1960
|
|
|
|
981
|
|
|
|
6,553
|
|
|
|
41,126
|
|
|
|
17,566
|
|
|
|
6,553
|
|
|
|
58,692
|
|
|
|
65,246
|
|
|
|
(21,175
|
)
|
|
|
44,071
|
|
|
|
31,312
|
|
F-47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Indian Oaks
|
|
Garden
|
|
Mar-02
|
|
Simi Valley, CA
|
|
|
1986
|
|
|
|
254
|
|
|
|
23,927
|
|
|
|
15,801
|
|
|
|
2,292
|
|
|
|
24,523
|
|
|
|
17,498
|
|
|
|
42,020
|
|
|
|
(3,508
|
)
|
|
|
38,512
|
|
|
|
26,712
|
|
Island Club
|
|
Garden
|
|
Oct-02
|
|
Columbus, OH
|
|
|
1984
|
|
|
|
308
|
|
|
|
1,724
|
|
|
|
9,458
|
|
|
|
1,184
|
|
|
|
1,724
|
|
|
|
10,642
|
|
|
|
12,366
|
|
|
|
(1,889
|
)
|
|
|
10,476
|
|
|
|
9,952
|
|
Island Club (Beville)
|
|
Garden
|
|
Oct-00
|
|
Daytona Beach, FL
|
|
|
1986
|
|
|
|
204
|
|
|
|
6,755
|
|
|
|
9,465
|
|
|
|
1,322
|
|
|
|
6,755
|
|
|
|
10,788
|
|
|
|
17,543
|
|
|
|
(4,674
|
)
|
|
|
12,869
|
|
|
|
8,440
|
|
Island Club (CA)
|
|
Garden
|
|
Oct-00
|
|
Oceanside, CA
|
|
|
1986
|
|
|
|
592
|
|
|
|
18,027
|
|
|
|
28,654
|
|
|
|
5,628
|
|
|
|
18,027
|
|
|
|
34,281
|
|
|
|
52,308
|
|
|
|
(8,923
|
)
|
|
|
43,385
|
|
|
|
37,664
|
|
Island Club (MD)
|
|
Garden
|
|
Mar-01
|
|
Columbia, MD
|
|
|
1986
|
|
|
|
176
|
|
|
|
2,351
|
|
|
|
14,590
|
|
|
|
1,299
|
|
|
|
2,351
|
|
|
|
15,889
|
|
|
|
18,240
|
|
|
|
(3,539
|
)
|
|
|
14,701
|
|
|
|
11,081
|
|
Island Club (Palm Aire)
|
|
Garden
|
|
Oct-00
|
|
Pomano Beach, FL
|
|
|
1988
|
|
|
|
260
|
|
|
|
7,615
|
|
|
|
7,652
|
|
|
|
8,726
|
|
|
|
7,615
|
|
|
|
16,377
|
|
|
|
23,993
|
|
|
|
(3,261
|
)
|
|
|
20,732
|
|
|
|
11,600
|
|
Islandtree
|
|
Garden
|
|
Oct-97
|
|
Savannah, GA
|
|
|
1985
|
|
|
|
216
|
|
|
|
1,267
|
|
|
|
7,191
|
|
|
|
1,746
|
|
|
|
1,267
|
|
|
|
8,937
|
|
|
|
10,204
|
|
|
|
(3,242
|
)
|
|
|
6,962
|
|
|
|
3,035
|
|
Key Towers
|
|
High Rise
|
|
Apr-01
|
|
Alexandria, VA
|
|
|
1964
|
|
|
|
140
|
|
|
|
1,526
|
|
|
|
7,050
|
|
|
|
1,222
|
|
|
|
1,526
|
|
|
|
8,272
|
|
|
|
9,798
|
|
|
|
(2,890
|
)
|
|
|
6,908
|
|
|
|
9,500
|
|
Kings Crossing
|
|
Garden
|
|
Jul-02
|
|
Columbia, MD
|
|
|
1983
|
|
|
|
168
|
|
|
|
2,948
|
|
|
|
6,535
|
|
|
|
596
|
|
|
|
2,963
|
|
|
|
7,116
|
|
|
|
10,079
|
|
|
|
(712
|
)
|
|
|
9,367
|
|
|
|
14,436
|
|
Knolls, The
|
|
Garden
|
|
Jul-02
|
|
Colorado Springs, CO
|
|
|
1972
|
|
|
|
262
|
|
|
|
3,144
|
|
|
|
14,689
|
|
|
|
9,741
|
|
|
|
3,144
|
|
|
|
24,431
|
|
|
|
27,575
|
|
|
|
(8,595
|
)
|
|
|
18,980
|
|
|
|
8,353
|
|
Knollwood
|
|
Garden
|
|
Jul-00
|
|
Nashville, TN
|
|
|
1972
|
|
|
|
326
|
|
|
|
1,911
|
|
|
|
14,032
|
|
|
|
6,810
|
|
|
|
1,911
|
|
|
|
20,842
|
|
|
|
22,753
|
|
|
|
(7,194
|
)
|
|
|
15,559
|
|
|
|
11,435
|
|
La Jolla de Tucson
|
|
Garden
|
|
May-98
|
|
Tucson, AZ
|
|
|
1978
|
|
|
|
223
|
|
|
|
1,342
|
|
|
|
7,816
|
|
|
|
1,428
|
|
|
|
1,342
|
|
|
|
9,243
|
|
|
|
10,585
|
|
|
|
(3,859
|
)
|
|
|
6,725
|
|
|
|
4,439
|
|
Lake Castleton
|
|
Garden
|
|
May-99
|
|
Indianapolis, IN
|
|
|
1997
|
|
|
|
1,261
|
|
|
|
5,183
|
|
|
|
29,611
|
|
|
|
9,713
|
|
|
|
5,183
|
|
|
|
39,324
|
|
|
|
44,507
|
|
|
|
(12,561
|
)
|
|
|
31,945
|
|
|
|
28,222
|
|
Lake Forest Apartments
|
|
Garden
|
|
Jul-00
|
|
Omaha, NE
|
|
|
1971
|
|
|
|
312
|
|
|
|
1,892
|
|
|
|
12,839
|
|
|
|
1,253
|
|
|
|
1,892
|
|
|
|
14,092
|
|
|
|
15,984
|
|
|
|
(7,140
|
)
|
|
|
8,844
|
|
|
|
8,416
|
|
Lake Johnson Mews
|
|
Garden
|
|
Oct-99
|
|
Raleigh, NC
|
|
|
1972
|
|
|
|
201
|
|
|
|
1,266
|
|
|
|
9,411
|
|
|
|
4,626
|
|
|
|
1,266
|
|
|
|
14,036
|
|
|
|
15,302
|
|
|
|
(5,419
|
)
|
|
|
9,883
|
|
|
|
6,083
|
|
Lakehaven I
|
|
Garden
|
|
Dec-97
|
|
Carol Stream, IL
|
|
|
1984
|
|
|
|
144
|
|
|
|
1,652
|
|
|
|
3,849
|
|
|
|
875
|
|
|
|
1,652
|
|
|
|
4,724
|
|
|
|
6,376
|
|
|
|
(3,215
|
)
|
|
|
3,161
|
|
|
|
5,416
|
|
Lakehaven II
|
|
Garden
|
|
Dec-97
|
|
Carol Stream, IL
|
|
|
1985
|
|
|
|
348
|
|
|
|
2,822
|
|
|
|
16,128
|
|
|
|
2,120
|
|
|
|
2,822
|
|
|
|
18,248
|
|
|
|
21,069
|
|
|
|
(7,463
|
)
|
|
|
13,606
|
|
|
|
13,627
|
|
Lakes at South Coast, The
|
|
Mid Rise
|
|
Mar-02
|
|
Costa Mesa, CA
|
|
|
1987
|
|
|
|
770
|
|
|
|
55,223
|
|
|
|
65,506
|
|
|
|
12,171
|
|
|
|
57,240
|
|
|
|
75,660
|
|
|
|
132,901
|
|
|
|
(12,561
|
)
|
|
|
120,339
|
|
|
|
105,000
|
|
Lakes, The
|
|
Garden
|
|
Jan-00
|
|
Raleigh, NC
|
|
|
1972
|
|
|
|
600
|
|
|
|
2,818
|
|
|
|
18,452
|
|
|
|
4,069
|
|
|
|
2,818
|
|
|
|
22,521
|
|
|
|
25,339
|
|
|
|
(11,159
|
)
|
|
|
14,179
|
|
|
|
9,495
|
|
Lakeside (IL)
|
|
Garden
|
|
Oct-99
|
|
Lisle, IL
|
|
|
1972
|
|
|
|
568
|
|
|
|
4,066
|
|
|
|
29,778
|
|
|
|
4,201
|
|
|
|
4,066
|
|
|
|
33,979
|
|
|
|
38,045
|
|
|
|
(11,944
|
)
|
|
|
26,102
|
|
|
|
21,228
|
|
Lakeside (NC)
|
|
Garden
|
|
Oct-05
|
|
Charlotte, NC
|
|
|
1981
|
|
|
|
216
|
|
|
|
1,144
|
|
|
|
9,336
|
|
|
|
170
|
|
|
|
1,144
|
|
|
|
9,506
|
|
|
|
10,650
|
|
|
|
(4,210
|
)
|
|
|
6,440
|
|
|
|
2,649
|
|
Lakeside North at Carrollwood
|
|
Garden
|
|
Sep-00
|
|
Tampa, FL
|
|
|
1984
|
|
|
|
168
|
|
|
|
3,118
|
|
|
|
5,358
|
|
|
|
1,073
|
|
|
|
3,118
|
|
|
|
6,432
|
|
|
|
9,550
|
|
|
|
(1,893
|
)
|
|
|
7,657
|
|
|
|
5,985
|
|
Lakeside Place
|
|
Garden
|
|
Oct-99
|
|
Houston, TX
|
|
|
1976
|
|
|
|
734
|
|
|
|
4,780
|
|
|
|
35,814
|
|
|
|
6,050
|
|
|
|
4,780
|
|
|
|
41,864
|
|
|
|
46,644
|
|
|
|
(17,342
|
)
|
|
|
29,302
|
|
|
|
19,525
|
|
Lakewood
|
|
Garden
|
|
Jul-02
|
|
Tomball, TX
|
|
|
1979
|
|
|
|
256
|
|
|
|
801
|
|
|
|
8,328
|
|
|
|
1,706
|
|
|
|
801
|
|
|
|
10,034
|
|
|
|
10,835
|
|
|
|
(3,807
|
)
|
|
|
7,028
|
|
|
|
4,607
|
|
Lakewood At Pelham (SC)
|
|
Garden
|
|
Jan-06
|
|
Greenville, SC
|
|
|
1979
|
|
|
|
271
|
|
|
|
541
|
|
|
|
6,437
|
|
|
|
2,088
|
|
|
|
541
|
|
|
|
8,524
|
|
|
|
9,065
|
|
|
|
(4,545
|
)
|
|
|
4,520
|
|
|
|
4,350
|
|
Lamplighter Park
|
|
Garden
|
|
Apr-00
|
|
Bellevue, WA
|
|
|
1967
|
|
|
|
174
|
|
|
|
1,974
|
|
|
|
8,478
|
|
|
|
3,007
|
|
|
|
1,974
|
|
|
|
11,485
|
|
|
|
13,459
|
|
|
|
(3,972
|
)
|
|
|
9,487
|
|
|
|
6,844
|
|
Landmark
|
|
Garden
|
|
Apr-00
|
|
Raleigh, NC
|
|
|
1970
|
|
|
|
292
|
|
|
|
1,691
|
|
|
|
13,442
|
|
|
|
2,394
|
|
|
|
1,691
|
|
|
|
15,836
|
|
|
|
17,527
|
|
|
|
(7,214
|
)
|
|
|
10,313
|
|
|
|
8,535
|
|
Las Brisas (TX)
|
|
Garden
|
|
Dec-95
|
|
San Antonio, TX
|
|
|
1983
|
|
|
|
176
|
|
|
|
1,082
|
|
|
|
5,214
|
|
|
|
1,542
|
|
|
|
1,082
|
|
|
|
6,756
|
|
|
|
7,838
|
|
|
|
(2,566
|
)
|
|
|
5,272
|
|
|
|
3,392
|
|
Latrobe
|
|
High Rise
|
|
Jan-03
|
|
Washington, DC
|
|
|
1980
|
|
|
|
176
|
|
|
|
1,305
|
|
|
|
11,257
|
|
|
|
4,335
|
|
|
|
1,305
|
|
|
|
15,592
|
|
|
|
16,897
|
|
|
|
(6,074
|
)
|
|
|
10,823
|
|
|
|
16,045
|
|
Lazy Hollow
|
|
Garden
|
|
Apr-05
|
|
Columbia, MD
|
|
|
1979
|
|
|
|
178
|
|
|
|
1,347
|
|
|
|
14,776
|
|
|
|
342
|
|
|
|
1,347
|
|
|
|
15,118
|
|
|
|
16,465
|
|
|
|
(4,570
|
)
|
|
|
11,895
|
|
|
|
8,931
|
|
Lebanon Station
|
|
Garden
|
|
Oct-99
|
|
Columbus, OH
|
|
|
1974
|
|
|
|
387
|
|
|
|
1,694
|
|
|
|
9,569
|
|
|
|
2,281
|
|
|
|
1,694
|
|
|
|
11,850
|
|
|
|
13,544
|
|
|
|
(4,284
|
)
|
|
|
9,260
|
|
|
|
6,177
|
|
Legend Oaks
|
|
Garden
|
|
May-98
|
|
Tampa, FL
|
|
|
1983
|
|
|
|
416
|
|
|
|
2,304
|
|
|
|
13,288
|
|
|
|
2,589
|
|
|
|
2,304
|
|
|
|
15,877
|
|
|
|
18,181
|
|
|
|
(5,552
|
)
|
|
|
12,629
|
|
|
|
6,058
|
|
Lewis Park
|
|
Garden
|
|
Jan-06
|
|
Carbondale, IL
|
|
|
1972
|
|
|
|
269
|
|
|
|
740
|
|
|
|
12,846
|
|
|
|
964
|
|
|
|
740
|
|
|
|
13,810
|
|
|
|
14,550
|
|
|
|
(7,406
|
)
|
|
|
7,143
|
|
|
|
4,602
|
|
Lexington
|
|
Garden
|
|
Jul-94
|
|
San Antonio, TX
|
|
|
1981
|
|
|
|
72
|
|
|
|
312
|
|
|
|
1,688
|
|
|
|
751
|
|
|
|
312
|
|
|
|
2,440
|
|
|
|
2,752
|
|
|
|
(1,035
|
)
|
|
|
1,717
|
|
|
|
|
|
Lighthouse at Twin Lakes I
|
|
Garden
|
|
Apr-00
|
|
Beltsville, MD
|
|
|
1969
|
|
|
|
479
|
|
|
|
2,518
|
|
|
|
17,396
|
|
|
|
4,706
|
|
|
|
2,518
|
|
|
|
22,102
|
|
|
|
24,620
|
|
|
|
(4,899
|
)
|
|
|
19,721
|
|
|
|
40,000
|
|
Lighthouse at Twin Lakes II
|
|
Garden
|
|
Apr-00
|
|
Beltsville, MD
|
|
|
1971
|
|
|
|
113
|
|
|
|
695
|
|
|
|
4,841
|
|
|
|
620
|
|
|
|
695
|
|
|
|
5,461
|
|
|
|
6,156
|
|
|
|
(1,371
|
)
|
|
|
4,785
|
|
|
|
|
|
Lighthouse at Twin Lakes III
|
|
Garden
|
|
Apr-00
|
|
Beltsville, MD
|
|
|
1978
|
|
|
|
107
|
|
|
|
482
|
|
|
|
3,299
|
|
|
|
235
|
|
|
|
482
|
|
|
|
3,534
|
|
|
|
4,016
|
|
|
|
(713
|
)
|
|
|
3,303
|
|
|
|
|
|
Lincoln Place Garden
|
|
Garden
|
|
Oct-04
|
|
Venice, CA
|
|
|
1951
|
|
|
|
755
|
|
|
|
129,417
|
|
|
|
10,439
|
|
|
|
31,719
|
|
|
|
129,417
|
|
|
|
42,158
|
|
|
|
171,574
|
|
|
|
(105
|
)
|
|
|
171,469
|
|
|
|
72,500
|
|
Lodge, The
|
|
Garden
|
|
Jan-00
|
|
Denver, CO
|
|
|
1973
|
|
|
|
376
|
|
|
|
1,987
|
|
|
|
13,935
|
|
|
|
2,862
|
|
|
|
1,987
|
|
|
|
16,797
|
|
|
|
18,784
|
|
|
|
(6,496
|
)
|
|
|
12,288
|
|
|
|
6,341
|
|
Loft, The
|
|
Garden
|
|
Oct-99
|
|
Raleigh, NC
|
|
|
1974
|
|
|
|
184
|
|
|
|
1,995
|
|
|
|
11,748
|
|
|
|
1,612
|
|
|
|
1,995
|
|
|
|
13,360
|
|
|
|
15,355
|
|
|
|
(5,235
|
)
|
|
|
10,120
|
|
|
|
4,515
|
|
Los Arboles
|
|
Garden
|
|
Sep-97
|
|
Chandler, AZ
|
|
|
1985
|
|
|
|
232
|
|
|
|
1,662
|
|
|
|
9,504
|
|
|
|
2,552
|
|
|
|
1,662
|
|
|
|
12,057
|
|
|
|
13,719
|
|
|
|
(4,246
|
)
|
|
|
9,472
|
|
|
|
5,498
|
|
Malibu Canyon
|
|
Garden
|
|
Mar-02
|
|
Calabasas, CA
|
|
|
1986
|
|
|
|
698
|
|
|
|
66,257
|
|
|
|
53,438
|
|
|
|
21,512
|
|
|
|
69,834
|
|
|
|
71,372
|
|
|
|
141,207
|
|
|
|
(15,466
|
)
|
|
|
125,740
|
|
|
|
64,368
|
|
Maple Bay
|
|
Garden
|
|
Dec-99
|
|
Virginia Beach, VA
|
|
|
1971
|
|
|
|
414
|
|
|
|
2,598
|
|
|
|
16,141
|
|
|
|
7,791
|
|
|
|
2,598
|
|
|
|
23,932
|
|
|
|
26,530
|
|
|
|
(6,103
|
)
|
|
|
20,427
|
|
|
|
19,624
|
|
Mariners Cove
|
|
Garden
|
|
Mar-02
|
|
San Diego, CA
|
|
|
1984
|
|
|
|
500
|
|
|
|
|
|
|
|
66,861
|
|
|
|
4,565
|
|
|
|
1,000
|
|
|
|
70,426
|
|
|
|
71,426
|
|
|
|
(10,733
|
)
|
|
|
60,692
|
|
|
|
8,224
|
|
Mariners Cove
|
|
Garden
|
|
Mar-00
|
|
Virginia Beach, VA
|
|
|
1974
|
|
|
|
458
|
|
|
|
1,517
|
|
|
|
10,034
|
|
|
|
15,750
|
|
|
|
1,517
|
|
|
|
25,785
|
|
|
|
27,301
|
|
|
|
(7,236
|
)
|
|
|
20,066
|
|
|
|
11,231
|
|
Meadow Creek
|
|
Garden
|
|
Jul-94
|
|
Boulder, CO
|
|
|
1972
|
|
|
|
332
|
|
|
|
1,435
|
|
|
|
24,532
|
|
|
|
4,985
|
|
|
|
1,435
|
|
|
|
29,518
|
|
|
|
30,953
|
|
|
|
(9,574
|
)
|
|
|
21,379
|
|
|
|
5,228
|
|
Meadows
|
|
Garden
|
|
Dec-00
|
|
Austin, TX
|
|
|
1983
|
|
|
|
100
|
|
|
|
580
|
|
|
|
3,667
|
|
|
|
506
|
|
|
|
580
|
|
|
|
4,173
|
|
|
|
4,752
|
|
|
|
(1,871
|
)
|
|
|
2,881
|
|
|
|
2,269
|
|
Merrill House
|
|
High Rise
|
|
Jan-00
|
|
Fairfax, VA
|
|
|
1962
|
|
|
|
159
|
|
|
|
1,836
|
|
|
|
10,831
|
|
|
|
2,008
|
|
|
|
1,836
|
|
|
|
12,839
|
|
|
|
14,675
|
|
|
|
(2,881
|
)
|
|
|
11,795
|
|
|
|
6,433
|
|
Mesa Ridge
|
|
Garden
|
|
May-98
|
|
San Antonio, TX
|
|
|
1986
|
|
|
|
200
|
|
|
|
1,210
|
|
|
|
6,863
|
|
|
|
1,075
|
|
|
|
1,210
|
|
|
|
7,938
|
|
|
|
9,148
|
|
|
|
(2,877
|
)
|
|
|
6,271
|
|
|
|
3,945
|
|
Michigan Apartments
|
|
Garden
|
|
Dec-99
|
|
Indianapolis, IN
|
|
|
1965
|
|
|
|
185
|
|
|
|
516
|
|
|
|
3,694
|
|
|
|
530
|
|
|
|
516
|
|
|
|
4,224
|
|
|
|
4,741
|
|
|
|
(1,489
|
)
|
|
|
3,252
|
|
|
|
988
|
|
Montecito
|
|
Garden
|
|
Jul-94
|
|
Austin, TX
|
|
|
1985
|
|
|
|
268
|
|
|
|
1,268
|
|
|
|
6,896
|
|
|
|
3,852
|
|
|
|
1,268
|
|
|
|
10,748
|
|
|
|
12,016
|
|
|
|
(4,846
|
)
|
|
|
7,170
|
|
|
|
4,469
|
|
F-48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Mountain Run
|
|
Garden
|
|
Dec-97
|
|
Arvada, CO
|
|
|
1974
|
|
|
|
96
|
|
|
|
685
|
|
|
|
2,614
|
|
|
|
2,794
|
|
|
|
685
|
|
|
|
5,407
|
|
|
|
6,092
|
|
|
|
(1,884
|
)
|
|
|
4,209
|
|
|
|
2,839
|
|
Mountain View
|
|
Garden
|
|
May-98
|
|
Colorado Springs, CO
|
|
|
1985
|
|
|
|
252
|
|
|
|
2,546
|
|
|
|
14,841
|
|
|
|
1,900
|
|
|
|
2,546
|
|
|
|
16,741
|
|
|
|
19,287
|
|
|
|
(5,804
|
)
|
|
|
13,483
|
|
|
|
7,069
|
|
Mountain View (CA)
|
|
Garden
|
|
Jan-06
|
|
San Dimas, CA
|
|
|
1978
|
|
|
|
168
|
|
|
|
1,702
|
|
|
|
24,144
|
|
|
|
161
|
|
|
|
1,702
|
|
|
|
24,305
|
|
|
|
26,008
|
|
|
|
(7,531
|
)
|
|
|
18,477
|
|
|
|
6,437
|
|
Newport
|
|
Garden
|
|
Jul-94
|
|
Avondale, AZ
|
|
|
1986
|
|
|
|
204
|
|
|
|
800
|
|
|
|
4,354
|
|
|
|
2,526
|
|
|
|
800
|
|
|
|
6,881
|
|
|
|
7,681
|
|
|
|
(2,924
|
)
|
|
|
4,756
|
|
|
|
3,688
|
|
North Park
|
|
Garden
|
|
Jan-06
|
|
Evansville, IN
|
|
|
1970
|
|
|
|
284
|
|
|
|
761
|
|
|
|
14,786
|
|
|
|
180
|
|
|
|
761
|
|
|
|
14,966
|
|
|
|
15,727
|
|
|
|
(7,997
|
)
|
|
|
7,730
|
|
|
|
6,091
|
|
North River Place
|
|
Garden
|
|
Jul-02
|
|
Chillicothe, OH
|
|
|
1980
|
|
|
|
120
|
|
|
|
858
|
|
|
|
3,351
|
|
|
|
402
|
|
|
|
858
|
|
|
|
3,753
|
|
|
|
4,611
|
|
|
|
(1,282
|
)
|
|
|
3,330
|
|
|
|
2,497
|
|
North Slope
|
|
Garden
|
|
Oct-02
|
|
Greenville, SC
|
|
|
1984
|
|
|
|
156
|
|
|
|
1,670
|
|
|
|
5,756
|
|
|
|
508
|
|
|
|
1,670
|
|
|
|
6,263
|
|
|
|
7,933
|
|
|
|
(1,659
|
)
|
|
|
6,274
|
|
|
|
3,745
|
|
Northwoods
|
|
Garden
|
|
Oct-02
|
|
Worthington, OH
|
|
|
1983
|
|
|
|
280
|
|
|
|
2,667
|
|
|
|
9,260
|
|
|
|
1,181
|
|
|
|
2,664
|
|
|
|
10,444
|
|
|
|
13,109
|
|
|
|
(1,760
|
)
|
|
|
11,348
|
|
|
|
6,465
|
|
Northwoods (CT)
|
|
Garden
|
|
Mar-01
|
|
Middletown, CT
|
|
|
1987
|
|
|
|
336
|
|
|
|
16,080
|
|
|
|
14,435
|
|
|
|
1,199
|
|
|
|
16,080
|
|
|
|
15,634
|
|
|
|
31,714
|
|
|
|
(4,372
|
)
|
|
|
27,343
|
|
|
|
21,275
|
|
Oak Falls Condominiums
|
|
Garden
|
|
Nov-96
|
|
Spring, TX
|
|
|
1983
|
|
|
|
144
|
|
|
|
1,017
|
|
|
|
5,420
|
|
|
|
1,786
|
|
|
|
1,017
|
|
|
|
7,206
|
|
|
|
8,223
|
|
|
|
(1,881
|
)
|
|
|
6,342
|
|
|
|
3,876
|
|
Oak Forest
|
|
Garden
|
|
Oct-02
|
|
Arlington, TX
|
|
|
1983
|
|
|
|
204
|
|
|
|
1,020
|
|
|
|
5,888
|
|
|
|
1,267
|
|
|
|
1,020
|
|
|
|
7,155
|
|
|
|
8,175
|
|
|
|
(2,975
|
)
|
|
|
5,200
|
|
|
|
3,720
|
|
Oak Forest I
|
|
Garden
|
|
Jan-06
|
|
Monroe, MI
|
|
|
1984
|
|
|
|
48
|
|
|
|
519
|
|
|
|
4,201
|
|
|
|
37
|
|
|
|
519
|
|
|
|
4,239
|
|
|
|
4,757
|
|
|
|
(2,039
|
)
|
|
|
2,719
|
|
|
|
1,505
|
|
Oak Forest II
|
|
Garden
|
|
Jan-06
|
|
Monroe, MI
|
|
|
1985
|
|
|
|
56
|
|
|
|
290
|
|
|
|
4,511
|
|
|
|
48
|
|
|
|
290
|
|
|
|
4,560
|
|
|
|
4,850
|
|
|
|
(2,315
|
)
|
|
|
2,534
|
|
|
|
1,839
|
|
Oak Forest III
|
|
Garden
|
|
Oct-06
|
|
Monroe, MI
|
|
|
1986
|
|
|
|
68
|
|
|
|
141
|
|
|
|
2,755
|
|
|
|
1
|
|
|
|
141
|
|
|
|
2,756
|
|
|
|
2,897
|
|
|
|
(1,860
|
)
|
|
|
1,036
|
|
|
|
1,728
|
|
Oak Park Village I
|
|
Garden
|
|
Oct-00
|
|
Lansing, MI
|
|
|
1973
|
|
|
|
618
|
|
|
|
10,048
|
|
|
|
16,771
|
|
|
|
5,876
|
|
|
|
10,048
|
|
|
|
22,647
|
|
|
|
32,696
|
|
|
|
(8,891
|
)
|
|
|
23,805
|
|
|
|
23,487
|
|
Oakwood (OH)
|
|
Garden
|
|
Jan-06
|
|
Toledo, OH
|
|
|
1988
|
|
|
|
143
|
|
|
|
567
|
|
|
|
6,022
|
|
|
|
128
|
|
|
|
567
|
|
|
|
6,150
|
|
|
|
6,717
|
|
|
|
(3,282
|
)
|
|
|
3,434
|
|
|
|
3,430
|
|
Oakwood Miami
|
|
High Rise
|
|
Dec-03
|
|
Miami, FL
|
|
|
1998
|
|
|
|
357
|
|
|
|
31,363
|
|
|
|
32,214
|
|
|
|
1,976
|
|
|
|
31,363
|
|
|
|
34,190
|
|
|
|
65,553
|
|
|
|
(2,512
|
)
|
|
|
63,041
|
|
|
|
46,004
|
|
Ocean Oaks
|
|
Garden
|
|
May-98
|
|
Port Orange, FL
|
|
|
1988
|
|
|
|
296
|
|
|
|
2,132
|
|
|
|
12,855
|
|
|
|
2,256
|
|
|
|
2,132
|
|
|
|
15,111
|
|
|
|
17,243
|
|
|
|
(4,626
|
)
|
|
|
12,618
|
|
|
|
10,295
|
|
Ocean View Apartment
|
|
Garden
|
|
Oct-06
|
|
Pacifica, CA
|
|
|
1963
|
|
|
|
63
|
|
|
|
1,794
|
|
|
|
10,312
|
|
|
|
9
|
|
|
|
7,974
|
|
|
|
4,140
|
|
|
|
12,115
|
|
|
|
(27
|
)
|
|
|
12,088
|
|
|
|
6,700
|
|
Oceanfront
|
|
Garden
|
|
Nov-96
|
|
Galveston, TX
|
|
|
1985
|
|
|
|
102
|
|
|
|
513
|
|
|
|
3,045
|
|
|
|
5,234
|
|
|
|
513
|
|
|
|
8,278
|
|
|
|
8,792
|
|
|
|
(1,962
|
)
|
|
|
6,829
|
|
|
|
1,549
|
|
One Lytle Place
|
|
High Rise
|
|
Jan-00
|
|
Cincinnati ,OH
|
|
|
1980
|
|
|
|
231
|
|
|
|
2,662
|
|
|
|
21,800
|
|
|
|
9,806
|
|
|
|
2,898
|
|
|
|
31,371
|
|
|
|
34,268
|
|
|
|
(6,093
|
)
|
|
|
28,176
|
|
|
|
11,797
|
|
Pacifica Park
|
|
Garden
|
|
Jul-06
|
|
Pacifica, CA
|
|
|
1977
|
|
|
|
104
|
|
|
|
2,902
|
|
|
|
16,447
|
|
|
|
1,079
|
|
|
|
12,717
|
|
|
|
7,712
|
|
|
|
20,428
|
|
|
|
(85
|
)
|
|
|
20,343
|
|
|
|
11,807
|
|
Palazzo at Park La Brea
|
|
Mid Rise
|
|
Feb-04
|
|
Los Angeles, CA
|
|
|
2002
|
|
|
|
521
|
|
|
|
47,822
|
|
|
|
125,464
|
|
|
|
4,399
|
|
|
|
47,822
|
|
|
|
129,863
|
|
|
|
177,686
|
|
|
|
(13,549
|
)
|
|
|
164,137
|
|
|
|
103,774
|
|
Palazzo East at Park La Brea
|
|
Mid Rise
|
|
Mar-05
|
|
Los Angeles, CA
|
|
|
2005
|
|
|
|
611
|
|
|
|
61,004
|
|
|
|
136,503
|
|
|
|
16,673
|
|
|
|
72,555
|
|
|
|
141,625
|
|
|
|
214,180
|
|
|
|
(9,287
|
)
|
|
|
204,893
|
|
|
|
150,000
|
|
Palencia
|
|
Garden
|
|
May-98
|
|
Tampa, FL
|
|
|
1985
|
|
|
|
420
|
|
|
|
2,804
|
|
|
|
16,262
|
|
|
|
8,744
|
|
|
|
2,804
|
|
|
|
25,007
|
|
|
|
27,810
|
|
|
|
(8,365
|
)
|
|
|
19,445
|
|
|
|
12,044
|
|
Palm Lake
|
|
Garden
|
|
Oct-99
|
|
Tampa ,FL
|
|
|
1972
|
|
|
|
150
|
|
|
|
876
|
|
|
|
5,218
|
|
|
|
1,880
|
|
|
|
876
|
|
|
|
7,098
|
|
|
|
7,974
|
|
|
|
(3,823
|
)
|
|
|
4,151
|
|
|
|
2,529
|
|
Paradise Palms
|
|
Garden
|
|
Jul-94
|
|
Phoenix, AZ
|
|
|
1985
|
|
|
|
129
|
|
|
|
647
|
|
|
|
3,515
|
|
|
|
5,440
|
|
|
|
647
|
|
|
|
8,956
|
|
|
|
9,603
|
|
|
|
(2,938
|
)
|
|
|
6,664
|
|
|
|
1,724
|
|
Park at Cedar Lawn, The
|
|
Garden
|
|
Nov-96
|
|
Galveston, TX
|
|
|
1985
|
|
|
|
192
|
|
|
|
1,025
|
|
|
|
6,162
|
|
|
|
1,985
|
|
|
|
1,025
|
|
|
|
8,148
|
|
|
|
9,173
|
|
|
|
(2,483
|
)
|
|
|
6,690
|
|
|
|
4,152
|
|
Park at Deerbrook
|
|
Garden
|
|
Oct-99
|
|
Humble, TX
|
|
|
1984
|
|
|
|
100
|
|
|
|
175
|
|
|
|
522
|
|
|
|
279
|
|
|
|
175
|
|
|
|
801
|
|
|
|
976
|
|
|
|
(801
|
)
|
|
|
175
|
|
|
|
2,283
|
|
Park Capitol
|
|
Garden
|
|
Apr-00
|
|
Salt Lake City, UT
|
|
|
1972
|
|
|
|
135
|
|
|
|
731
|
|
|
|
5,215
|
|
|
|
1,418
|
|
|
|
731
|
|
|
|
6,633
|
|
|
|
7,364
|
|
|
|
(2,845
|
)
|
|
|
4,519
|
|
|
|
4,849
|
|
Park Towne
|
|
High Rise
|
|
Apr-00
|
|
Philadelphia, PA
|
|
|
1959
|
|
|
|
973
|
|
|
|
10,451
|
|
|
|
47,301
|
|
|
|
27,396
|
|
|
|
10,451
|
|
|
|
74,697
|
|
|
|
85,148
|
|
|
|
(11,538
|
)
|
|
|
73,610
|
|
|
|
71,978
|
|
Parktown Townhouses
|
|
Garden
|
|
Oct-99
|
|
Deer Park, TX
|
|
|
1968
|
|
|
|
309
|
|
|
|
1,726
|
|
|
|
12,590
|
|
|
|
6,280
|
|
|
|
1,726
|
|
|
|
18,870
|
|
|
|
20,596
|
|
|
|
(5,797
|
)
|
|
|
14,799
|
|
|
|
6,512
|
|
Parkway (VA)
|
|
Garden
|
|
Mar-00
|
|
Willamsburg, VA
|
|
|
1971
|
|
|
|
148
|
|
|
|
386
|
|
|
|
2,834
|
|
|
|
1,600
|
|
|
|
386
|
|
|
|
4,434
|
|
|
|
4,820
|
|
|
|
(2,421
|
)
|
|
|
2,399
|
|
|
|
4,879
|
|
Pathfinder Village
|
|
Garden
|
|
Jan-06
|
|
Fremont, CA
|
|
|
1973
|
|
|
|
246
|
|
|
|
3,144
|
|
|
|
35,597
|
|
|
|
261
|
|
|
|
3,144
|
|
|
|
35,858
|
|
|
|
39,001
|
|
|
|
(12,492
|
)
|
|
|
26,509
|
|
|
|
12,532
|
|
Peachtree Park
|
|
Garden
|
|
Jan-96
|
|
Atlanta, GA
|
|
|
1962/1995
|
|
|
|
303
|
|
|
|
4,683
|
|
|
|
11,713
|
|
|
|
8,944
|
|
|
|
4,683
|
|
|
|
20,657
|
|
|
|
25,340
|
|
|
|
(6,840
|
)
|
|
|
18,500
|
|
|
|
10,357
|
|
Peakview Place
|
|
Garden
|
|
Jan-00
|
|
Englewood, CO
|
|
|
1975
|
|
|
|
296
|
|
|
|
2,016
|
|
|
|
19,985
|
|
|
|
3,643
|
|
|
|
2,016
|
|
|
|
23,628
|
|
|
|
25,644
|
|
|
|
(10,312
|
)
|
|
|
15,332
|
|
|
|
10,087
|
|
Pebble Point
|
|
Garden
|
|
Oct-02
|
|
Indianapolis, IN
|
|
|
1980
|
|
|
|
220
|
|
|
|
1,790
|
|
|
|
6,883
|
|
|
|
1,003
|
|
|
|
1,790
|
|
|
|
7,887
|
|
|
|
9,677
|
|
|
|
(2,807
|
)
|
|
|
6,870
|
|
|
|
5,433
|
|
Peppermill Place Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1983
|
|
|
|
224
|
|
|
|
844
|
|
|
|
5,169
|
|
|
|
1,981
|
|
|
|
844
|
|
|
|
7,150
|
|
|
|
7,994
|
|
|
|
(1,963
|
)
|
|
|
6,031
|
|
|
|
3,878
|
|
Peppertree
|
|
Garden
|
|
Mar-02
|
|
Cypress, CA
|
|
|
1971
|
|
|
|
136
|
|
|
|
7,835
|
|
|
|
5,224
|
|
|
|
1,528
|
|
|
|
8,030
|
|
|
|
6,558
|
|
|
|
14,587
|
|
|
|
(1,668
|
)
|
|
|
12,920
|
|
|
|
6,091
|
|
Pine Lake Terrace
|
|
Garden
|
|
Mar-02
|
|
Garden Grove, CA
|
|
|
1971
|
|
|
|
111
|
|
|
|
3,975
|
|
|
|
6,035
|
|
|
|
1,168
|
|
|
|
4,125
|
|
|
|
7,054
|
|
|
|
11,178
|
|
|
|
(1,426
|
)
|
|
|
9,752
|
|
|
|
4,307
|
|
Pine Shadows
|
|
Garden
|
|
May-98
|
|
Phoenix, AZ
|
|
|
1983
|
|
|
|
272
|
|
|
|
2,095
|
|
|
|
11,899
|
|
|
|
2,982
|
|
|
|
2,095
|
|
|
|
14,881
|
|
|
|
16,976
|
|
|
|
(5,041
|
)
|
|
|
11,935
|
|
|
|
7,500
|
|
Pines, The
|
|
Garden
|
|
Oct-98
|
|
Palm Bay, FL
|
|
|
1984
|
|
|
|
216
|
|
|
|
603
|
|
|
|
3,318
|
|
|
|
1,612
|
|
|
|
603
|
|
|
|
4,929
|
|
|
|
5,532
|
|
|
|
(1,656
|
)
|
|
|
3,876
|
|
|
|
2,043
|
|
Plantation Crossing
|
|
Garden
|
|
Jan-00
|
|
Marietta, GA
|
|
|
1979
|
|
|
|
180
|
|
|
|
1,106
|
|
|
|
9,202
|
|
|
|
1,999
|
|
|
|
1,106
|
|
|
|
11,202
|
|
|
|
12,308
|
|
|
|
(4,787
|
)
|
|
|
7,521
|
|
|
|
3,965
|
|
Plantation Gardens
|
|
Garden
|
|
Oct-99
|
|
Plantation ,FL
|
|
|
1971
|
|
|
|
372
|
|
|
|
3,747
|
|
|
|
19,109
|
|
|
|
3,347
|
|
|
|
3,747
|
|
|
|
22,456
|
|
|
|
26,203
|
|
|
|
(8,621
|
)
|
|
|
17,581
|
|
|
|
8,200
|
|
Pleasant Valley Pointe
|
|
Garden
|
|
Nov-94
|
|
Little Rock, AR
|
|
|
1985
|
|
|
|
112
|
|
|
|
907
|
|
|
|
5,085
|
|
|
|
1,784
|
|
|
|
907
|
|
|
|
6,869
|
|
|
|
7,776
|
|
|
|
(2,926
|
)
|
|
|
4,850
|
|
|
|
|
|
Plum Creek
|
|
Garden
|
|
Oct-02
|
|
Charlotte, NC
|
|
|
1984
|
|
|
|
276
|
|
|
|
3,076
|
|
|
|
9,144
|
|
|
|
664
|
|
|
|
3,076
|
|
|
|
9,808
|
|
|
|
12,884
|
|
|
|
(2,023
|
)
|
|
|
10,861
|
|
|
|
7,432
|
|
Pointe At Stone Canyon, The
|
|
Garden
|
|
Jan-06
|
|
Dallas, TX
|
|
|
1978
|
|
|
|
164
|
|
|
|
747
|
|
|
|
4,532
|
|
|
|
1,143
|
|
|
|
747
|
|
|
|
5,676
|
|
|
|
6,422
|
|
|
|
(2,914
|
)
|
|
|
3,508
|
|
|
|
2,671
|
|
Post Ridge
|
|
Garden
|
|
Jul-00
|
|
Nashville, TN
|
|
|
1972
|
|
|
|
150
|
|
|
|
1,041
|
|
|
|
7,907
|
|
|
|
1,459
|
|
|
|
1,041
|
|
|
|
9,366
|
|
|
|
10,407
|
|
|
|
(3,783
|
)
|
|
|
6,624
|
|
|
|
4,228
|
|
Presidential House
|
|
Mid Rise
|
|
Sep-05
|
|
N. Miami Beach, FL
|
|
|
1963
|
|
|
|
203
|
|
|
|
1,362
|
|
|
|
10,614
|
|
|
|
760
|
|
|
|
1,362
|
|
|
|
11,375
|
|
|
|
12,737
|
|
|
|
(4,525
|
)
|
|
|
8,211
|
|
|
|
4,693
|
|
Preston Creek
|
|
Garden
|
|
Oct-99
|
|
Dallas, TX
|
|
|
1979
|
|
|
|
228
|
|
|
|
1,598
|
|
|
|
8,944
|
|
|
|
4,746
|
|
|
|
1,598
|
|
|
|
13,690
|
|
|
|
15,288
|
|
|
|
(5,620
|
)
|
|
|
9,668
|
|
|
|
4,755
|
|
Quail Hollow
|
|
Garden
|
|
Oct-99
|
|
West Columbia, SC
|
|
|
1973
|
|
|
|
215
|
|
|
|
1,091
|
|
|
|
7,872
|
|
|
|
1,822
|
|
|
|
1,091
|
|
|
|
9,694
|
|
|
|
10,785
|
|
|
|
(3,582
|
)
|
|
|
7,203
|
|
|
|
4,470
|
|
F-49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Quail Ridge
|
|
Garden
|
|
May-98
|
|
Tucson, AZ
|
|
|
1974
|
|
|
|
253
|
|
|
|
1,559
|
|
|
|
9,173
|
|
|
|
1,944
|
|
|
|
1,559
|
|
|
|
11,117
|
|
|
|
12,676
|
|
|
|
(4,598
|
)
|
|
|
8,078
|
|
|
|
4,945
|
|
Quail Run
|
|
Garden
|
|
Oct-99
|
|
Zionsville, IN
|
|
|
1972
|
|
|
|
166
|
|
|
|
1,222
|
|
|
|
6,803
|
|
|
|
1,215
|
|
|
|
1,222
|
|
|
|
8,018
|
|
|
|
9,240
|
|
|
|
(2,956
|
)
|
|
|
6,284
|
|
|
|
4,928
|
|
Ramblewood Apartments (MI)
|
|
Garden
|
|
Dec-99
|
|
Grand Rapids, MI
|
|
|
1973
|
|
|
|
1,698
|
|
|
|
9,500
|
|
|
|
61,769
|
|
|
|
12,878
|
|
|
|
9,500
|
|
|
|
74,648
|
|
|
|
84,148
|
|
|
|
(20,554
|
)
|
|
|
63,594
|
|
|
|
30,676
|
|
Raven Hill
|
|
Garden
|
|
Jan-01
|
|
Burnsville, MN
|
|
|
1971
|
|
|
|
304
|
|
|
|
4,888
|
|
|
|
10,632
|
|
|
|
2,924
|
|
|
|
4,888
|
|
|
|
13,556
|
|
|
|
18,444
|
|
|
|
(5,610
|
)
|
|
|
12,834
|
|
|
|
10,742
|
|
Ravensworth Towers
|
|
High Rise
|
|
Jun-04
|
|
Annandale, VA
|
|
|
1974
|
|
|
|
219
|
|
|
|
1,811
|
|
|
|
18,680
|
|
|
|
1,162
|
|
|
|
1,811
|
|
|
|
19,842
|
|
|
|
21,654
|
|
|
|
(8,110
|
)
|
|
|
13,544
|
|
|
|
14,582
|
|
Reflections
|
|
Garden
|
|
Apr-02
|
|
Indianapolis, IN
|
|
|
1970
|
|
|
|
582
|
|
|
|
1,239
|
|
|
|
18,439
|
|
|
|
10,926
|
|
|
|
1,239
|
|
|
|
29,365
|
|
|
|
30,604
|
|
|
|
(10,081
|
)
|
|
|
20,523
|
|
|
|
12,550
|
|
Reflections (Casselberry)
|
|
Garden
|
|
Oct-02
|
|
Casselberry, FL
|
|
|
1984
|
|
|
|
336
|
|
|
|
3,052
|
|
|
|
11,607
|
|
|
|
2,418
|
|
|
|
3,052
|
|
|
|
14,026
|
|
|
|
17,077
|
|
|
|
(2,733
|
)
|
|
|
14,344
|
|
|
|
10,700
|
|
Reflections (Tampa)
|
|
Garden
|
|
Sep-00
|
|
Tampa, FL
|
|
|
1988
|
|
|
|
348
|
|
|
|
7,976
|
|
|
|
13,499
|
|
|
|
4,477
|
|
|
|
7,976
|
|
|
|
17,976
|
|
|
|
25,952
|
|
|
|
(3,636
|
)
|
|
|
22,315
|
|
|
|
13,500
|
|
Reflections (Virginia Beach)
|
|
Garden
|
|
Sep-00
|
|
Virginia Beach, VA
|
|
|
1987
|
|
|
|
480
|
|
|
|
15,988
|
|
|
|
13,684
|
|
|
|
3,579
|
|
|
|
15,988
|
|
|
|
17,262
|
|
|
|
33,250
|
|
|
|
(4,989
|
)
|
|
|
28,261
|
|
|
|
25,109
|
|
Reflections (West Palm Beach)
|
|
Garden
|
|
Oct-00
|
|
West Palm Beach, FL
|
|
|
1986
|
|
|
|
300
|
|
|
|
5,504
|
|
|
|
9,984
|
|
|
|
3,068
|
|
|
|
5,504
|
|
|
|
13,052
|
|
|
|
18,556
|
|
|
|
(3,175
|
)
|
|
|
15,381
|
|
|
|
9,248
|
|
Regency Oaks
|
|
Garden
|
|
Oct-99
|
|
Fern Park, FL
|
|
|
1965
|
|
|
|
343
|
|
|
|
1,806
|
|
|
|
9,847
|
|
|
|
5,358
|
|
|
|
1,806
|
|
|
|
15,205
|
|
|
|
17,011
|
|
|
|
(7,410
|
)
|
|
|
9,602
|
|
|
|
6,439
|
|
Remington at Ponte Vedra Lakes
|
|
Garden
|
|
Dec-06
|
|
Ponte Vedra Beach, FL
|
|
|
1986
|
|
|
|
344
|
|
|
|
5,491
|
|
|
|
31,735
|
|
|
|
|
|
|
|
5,491
|
|
|
|
31,735
|
|
|
|
37,226
|
|
|
|
(132
|
)
|
|
|
37,094
|
|
|
|
25,000
|
|
River Club
|
|
Garden
|
|
Apr-05
|
|
Edgewater, NJ
|
|
|
1998
|
|
|
|
266
|
|
|
|
30,578
|
|
|
|
30,638
|
|
|
|
935
|
|
|
|
30,579
|
|
|
|
31,572
|
|
|
|
62,150
|
|
|
|
(2,104
|
)
|
|
|
60,047
|
|
|
|
43,284
|
|
River Reach
|
|
Garden
|
|
Sep-00
|
|
Naples, FL
|
|
|
1986
|
|
|
|
556
|
|
|
|
17,728
|
|
|
|
18,337
|
|
|
|
4,016
|
|
|
|
17,728
|
|
|
|
22,353
|
|
|
|
40,081
|
|
|
|
(6,499
|
)
|
|
|
33,582
|
|
|
|
24,000
|
|
Riverbend Village
|
|
Garden
|
|
Jul-01
|
|
Arlington, TX
|
|
|
1983
|
|
|
|
201
|
|
|
|
893
|
|
|
|
4,128
|
|
|
|
1,925
|
|
|
|
893
|
|
|
|
6,054
|
|
|
|
6,946
|
|
|
|
(2,442
|
)
|
|
|
4,504
|
|
|
|
3,965
|
|
Rivercrest
|
|
Garden
|
|
Oct-99
|
|
Atlanta, GA
|
|
|
1970
|
|
|
|
312
|
|
|
|
2,320
|
|
|
|
16,370
|
|
|
|
11,491
|
|
|
|
2,320
|
|
|
|
27,861
|
|
|
|
30,181
|
|
|
|
(6,515
|
)
|
|
|
23,666
|
|
|
|
10,221
|
|
Riverloft Apartments
|
|
High Rise
|
|
Oct-99
|
|
Philadelphia, PA
|
|
|
1910
|
|
|
|
184
|
|
|
|
2,120
|
|
|
|
11,287
|
|
|
|
30,057
|
|
|
|
2,120
|
|
|
|
41,344
|
|
|
|
43,464
|
|
|
|
(11,671
|
)
|
|
|
31,793
|
|
|
|
22,817
|
|
Rivers Edge
|
|
Garden
|
|
Jul-00
|
|
Auburn, WA
|
|
|
1976
|
|
|
|
120
|
|
|
|
732
|
|
|
|
5,019
|
|
|
|
652
|
|
|
|
732
|
|
|
|
5,672
|
|
|
|
6,404
|
|
|
|
(2,335
|
)
|
|
|
4,069
|
|
|
|
3,331
|
|
Riverside
|
|
Mid Rise
|
|
Jul-94
|
|
Littleton, CO
|
|
|
1987
|
|
|
|
248
|
|
|
|
1,956
|
|
|
|
8,427
|
|
|
|
3,431
|
|
|
|
1,956
|
|
|
|
11,858
|
|
|
|
13,814
|
|
|
|
(5,010
|
)
|
|
|
8,804
|
|
|
|
7,375
|
|
Riverside Park
|
|
High Rise
|
|
Apr-00
|
|
Alexandria ,VA
|
|
|
1973
|
|
|
|
1,223
|
|
|
|
8,365
|
|
|
|
69,985
|
|
|
|
29,172
|
|
|
|
8,364
|
|
|
|
99,157
|
|
|
|
107,522
|
|
|
|
(35,272
|
)
|
|
|
72,249
|
|
|
|
80,490
|
|
Riverwind at St. Andrews
|
|
Garden
|
|
Apr-02
|
|
Columbia, SC
|
|
|
1984
|
|
|
|
160
|
|
|
|
1,246
|
|
|
|
4,370
|
|
|
|
268
|
|
|
|
1,246
|
|
|
|
4,638
|
|
|
|
5,884
|
|
|
|
(1,037
|
)
|
|
|
4,847
|
|
|
|
4,613
|
|
Riverwood (IN)
|
|
Garden
|
|
Oct-00
|
|
Indianapolis, IN
|
|
|
1978
|
|
|
|
120
|
|
|
|
1,032
|
|
|
|
3,424
|
|
|
|
1,199
|
|
|
|
1,032
|
|
|
|
4,623
|
|
|
|
5,655
|
|
|
|
(1,462
|
)
|
|
|
4,193
|
|
|
|
3,513
|
|
Rosewood
|
|
Garden
|
|
Mar-02
|
|
Camarillo, CA
|
|
|
1976
|
|
|
|
152
|
|
|
|
12,128
|
|
|
|
8,060
|
|
|
|
2,144
|
|
|
|
12,430
|
|
|
|
9,902
|
|
|
|
22,332
|
|
|
|
(1,987
|
)
|
|
|
20,344
|
|
|
|
7,674
|
|
Royal Crest Estates (Fall River)
|
|
Garden
|
|
Aug-02
|
|
Fall River, MA
|
|
|
1974
|
|
|
|
216
|
|
|
|
5,832
|
|
|
|
12,044
|
|
|
|
1,609
|
|
|
|
5,832
|
|
|
|
13,653
|
|
|
|
19,486
|
|
|
|
(3,505
|
)
|
|
|
15,980
|
|
|
|
9,935
|
|
Royal Crest Estates (Marlboro)
|
|
Garden
|
|
Aug-02
|
|
Marlborough, MA
|
|
|
1970
|
|
|
|
473
|
|
|
|
25,178
|
|
|
|
28,786
|
|
|
|
1,969
|
|
|
|
25,178
|
|
|
|
30,755
|
|
|
|
55,933
|
|
|
|
(8,443
|
)
|
|
|
47,490
|
|
|
|
30,318
|
|
Royal Crest Estates (Nashua)
|
|
Garden
|
|
Aug-02
|
|
Nashua, MA
|
|
|
1970
|
|
|
|
902
|
|
|
|
68,231
|
|
|
|
45,562
|
|
|
|
3,698
|
|
|
|
68,231
|
|
|
|
49,259
|
|
|
|
117,490
|
|
|
|
(12,931
|
)
|
|
|
104,559
|
|
|
|
53,300
|
|
Royal Crest Estates (North Andover)
|
|
Garden
|
|
Aug-02
|
|
North Andover, MA
|
|
|
1970
|
|
|
|
588
|
|
|
|
51,292
|
|
|
|
36,808
|
|
|
|
6,066
|
|
|
|
51,292
|
|
|
|
42,873
|
|
|
|
94,165
|
|
|
|
(11,667
|
)
|
|
|
82,498
|
|
|
|
47,024
|
|
Royal Crest Estates (Warwick)
|
|
Garden
|
|
Aug-02
|
|
Warwick, RI
|
|
|
1972
|
|
|
|
492
|
|
|
|
22,433
|
|
|
|
24,095
|
|
|
|
3,246
|
|
|
|
22,433
|
|
|
|
27,341
|
|
|
|
49,774
|
|
|
|
(6,836
|
)
|
|
|
42,938
|
|
|
|
24,932
|
|
Royal Palms
|
|
Garden
|
|
Jul-94
|
|
Mesa, AZ
|
|
|
1985
|
|
|
|
152
|
|
|
|
832
|
|
|
|
4,569
|
|
|
|
2,258
|
|
|
|
832
|
|
|
|
6,828
|
|
|
|
7,659
|
|
|
|
(2,488
|
)
|
|
|
5,172
|
|
|
|
|
|
Runaway Bay
|
|
Garden
|
|
Jul-02
|
|
Pinellas Park, FL
|
|
|
1986
|
|
|
|
192
|
|
|
|
1,933
|
|
|
|
7,341
|
|
|
|
581
|
|
|
|
1,933
|
|
|
|
7,922
|
|
|
|
9,856
|
|
|
|
(1,597
|
)
|
|
|
8,259
|
|
|
|
9,422
|
|
Runaway Bay (CA)
|
|
Garden
|
|
Oct-00
|
|
Antioch, CA
|
|
|
1986
|
|
|
|
280
|
|
|
|
12,503
|
|
|
|
10,499
|
|
|
|
1,956
|
|
|
|
12,503
|
|
|
|
12,456
|
|
|
|
24,959
|
|
|
|
(3,487
|
)
|
|
|
21,472
|
|
|
|
12,100
|
|
Runaway Bay (FL)
|
|
Garden
|
|
Oct-00
|
|
Lantana, FL
|
|
|
1987
|
|
|
|
404
|
|
|
|
5,934
|
|
|
|
16,052
|
|
|
|
3,199
|
|
|
|
5,934
|
|
|
|
19,251
|
|
|
|
25,186
|
|
|
|
(4,565
|
)
|
|
|
20,620
|
|
|
|
11,564
|
|
Runaway Bay (MI)
|
|
Garden
|
|
Oct-00
|
|
Lansing, MI
|
|
|
1987
|
|
|
|
288
|
|
|
|
2,106
|
|
|
|
6,559
|
|
|
|
2,152
|
|
|
|
2,106
|
|
|
|
8,711
|
|
|
|
10,817
|
|
|
|
(3,155
|
)
|
|
|
7,662
|
|
|
|
8,522
|
|
Runaway Bay (NC)
|
|
Garden
|
|
Oct-00
|
|
Charlotte, NC
|
|
|
1985
|
|
|
|
280
|
|
|
|
2,233
|
|
|
|
9,860
|
|
|
|
2,454
|
|
|
|
2,233
|
|
|
|
12,315
|
|
|
|
14,548
|
|
|
|
(3,666
|
)
|
|
|
10,881
|
|
|
|
6,000
|
|
Runaway Bay (Virginia Beach)
|
|
Garden
|
|
Nov-04
|
|
Virginia Beach, VA
|
|
|
1985
|
|
|
|
440
|
|
|
|
8,089
|
|
|
|
15,700
|
|
|
|
2,727
|
|
|
|
9,478
|
|
|
|
17,037
|
|
|
|
26,516
|
|
|
|
(1,485
|
)
|
|
|
25,031
|
|
|
|
17,430
|
|
Runaway Bay II (OH)
|
|
Garden
|
|
Jan-06
|
|
Columbus, OH
|
|
|
1982
|
|
|
|
132
|
|
|
|
824
|
|
|
|
6,519
|
|
|
|
399
|
|
|
|
824
|
|
|
|
6,917
|
|
|
|
7,742
|
|
|
|
(2,413
|
)
|
|
|
5,329
|
|
|
|
5,522
|
|
Runawaybay I
|
|
Garden
|
|
Sep-03
|
|
Columbus, OH
|
|
|
1982
|
|
|
|
304
|
|
|
|
2,273
|
|
|
|
11,980
|
|
|
|
1,365
|
|
|
|
2,273
|
|
|
|
13,345
|
|
|
|
15,618
|
|
|
|
(4,857
|
)
|
|
|
10,761
|
|
|
|
10,217
|
|
Salem Park
|
|
Garden
|
|
Apr-00
|
|
Ft. Worth, TX
|
|
|
1984
|
|
|
|
168
|
|
|
|
837
|
|
|
|
4,109
|
|
|
|
2,226
|
|
|
|
837
|
|
|
|
6,335
|
|
|
|
7,173
|
|
|
|
(2,536
|
)
|
|
|
4,636
|
|
|
|
3,396
|
|
Sand Castles Apartments
|
|
Garden
|
|
Oct-97
|
|
League City, TX
|
|
|
1987
|
|
|
|
138
|
|
|
|
978
|
|
|
|
5,542
|
|
|
|
1,854
|
|
|
|
978
|
|
|
|
7,396
|
|
|
|
8,374
|
|
|
|
(2,528
|
)
|
|
|
5,845
|
|
|
|
2,231
|
|
Sandpiper Cove
|
|
Garden
|
|
Dec-97
|
|
Boynton Beach, FL
|
|
|
1987
|
|
|
|
416
|
|
|
|
3,511
|
|
|
|
21,396
|
|
|
|
7,062
|
|
|
|
3,511
|
|
|
|
28,458
|
|
|
|
31,970
|
|
|
|
(8,145
|
)
|
|
|
23,824
|
|
|
|
20,695
|
|
Savannah Trace
|
|
Garden
|
|
Mar-01
|
|
Shaumburg, IL
|
|
|
1986
|
|
|
|
368
|
|
|
|
13,960
|
|
|
|
20,731
|
|
|
|
1,576
|
|
|
|
13,960
|
|
|
|
22,308
|
|
|
|
36,268
|
|
|
|
(5,834
|
)
|
|
|
30,434
|
|
|
|
22,971
|
|
Sawgrass
|
|
Garden
|
|
Jul-97
|
|
Orlando, FL
|
|
|
1986
|
|
|
|
208
|
|
|
|
1,443
|
|
|
|
8,137
|
|
|
|
2,799
|
|
|
|
1,443
|
|
|
|
10,936
|
|
|
|
12,378
|
|
|
|
(3,692
|
)
|
|
|
8,686
|
|
|
|
2,556
|
|
Scandia
|
|
Garden
|
|
Oct-00
|
|
Indianapolis, IN
|
|
|
1977
|
|
|
|
444
|
|
|
|
10,540
|
|
|
|
9,852
|
|
|
|
9,894
|
|
|
|
10,540
|
|
|
|
19,747
|
|
|
|
30,287
|
|
|
|
(5,453
|
)
|
|
|
24,835
|
|
|
|
19,571
|
|
Scotch Pines East
|
|
Garden
|
|
Jul-00
|
|
Ft. Collins, CO
|
|
|
1977
|
|
|
|
102
|
|
|
|
460
|
|
|
|
4,880
|
|
|
|
416
|
|
|
|
460
|
|
|
|
5,296
|
|
|
|
5,756
|
|
|
|
(2,424
|
)
|
|
|
3,332
|
|
|
|
2,687
|
|
Scotchollow
|
|
Garden
|
|
Jan-06
|
|
San Mateo, CA
|
|
|
1971
|
|
|
|
418
|
|
|
|
4,520
|
|
|
|
69,562
|
|
|
|
315
|
|
|
|
4,520
|
|
|
|
69,878
|
|
|
|
74,398
|
|
|
|
(21,218
|
)
|
|
|
53,180
|
|
|
|
27,385
|
|
Shadetree
|
|
Garden
|
|
Oct-97
|
|
Tempe, AZ
|
|
|
1965
|
|
|
|
124
|
|
|
|
591
|
|
|
|
3,359
|
|
|
|
2,430
|
|
|
|
591
|
|
|
|
5,789
|
|
|
|
6,380
|
|
|
|
(2,080
|
)
|
|
|
4,300
|
|
|
|
1,483
|
|
Shadow Creek (AZ)
|
|
Garden
|
|
May-98
|
|
Phoenix, AZ
|
|
|
1984
|
|
|
|
266
|
|
|
|
2,016
|
|
|
|
11,886
|
|
|
|
2,448
|
|
|
|
2,016
|
|
|
|
14,334
|
|
|
|
16,350
|
|
|
|
(5,432
|
)
|
|
|
10,918
|
|
|
|
5,395
|
|
Shadow-Wood (LA)
|
|
Garden
|
|
Jan-06
|
|
Monroe, LA
|
|
|
1974
|
|
|
|
120
|
|
|
|
319
|
|
|
|
6,049
|
|
|
|
99
|
|
|
|
319
|
|
|
|
6,148
|
|
|
|
6,467
|
|
|
|
(3,270
|
)
|
|
|
3,197
|
|
|
|
1,975
|
|
Shenandoah Crossing
|
|
Garden
|
|
Sep-00
|
|
Fairfax, VA
|
|
|
1984
|
|
|
|
640
|
|
|
|
18,492
|
|
|
|
57,197
|
|
|
|
5,459
|
|
|
|
18,492
|
|
|
|
62,656
|
|
|
|
81,148
|
|
|
|
(19,021
|
)
|
|
|
62,127
|
|
|
|
31,500
|
|
Sienna Bay
|
|
Garden
|
|
Apr-00
|
|
St. Petersburg, FL
|
|
|
1984
|
|
|
|
276
|
|
|
|
1,556
|
|
|
|
9,141
|
|
|
|
7,140
|
|
|
|
1,556
|
|
|
|
16,281
|
|
|
|
17,837
|
|
|
|
(4,499
|
)
|
|
|
13,338
|
|
|
|
11,000
|
|
Signal Pointe
|
|
Garden
|
|
Oct-99
|
|
Winter Park, FL
|
|
|
1971
|
|
|
|
368
|
|
|
|
1,485
|
|
|
|
12,653
|
|
|
|
3,779
|
|
|
|
1,485
|
|
|
|
16,433
|
|
|
|
17,918
|
|
|
|
(6,534
|
)
|
|
|
11,383
|
|
|
|
7,411
|
|
F-50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Signature Point Apartments
|
|
Garden
|
|
Nov-96
|
|
League City, TX
|
|
|
1994
|
|
|
|
304
|
|
|
|
2,810
|
|
|
|
17,579
|
|
|
|
2,033
|
|
|
|
2,810
|
|
|
|
19,612
|
|
|
|
22,421
|
|
|
|
(4,886
|
)
|
|
|
17,535
|
|
|
|
7,886
|
|
Silver Ridge
|
|
Garden
|
|
Oct-98
|
|
Maplewood, MN
|
|
|
1986
|
|
|
|
186
|
|
|
|
775
|
|
|
|
3,765
|
|
|
|
1,631
|
|
|
|
775
|
|
|
|
5,396
|
|
|
|
6,171
|
|
|
|
(2,107
|
)
|
|
|
4,064
|
|
|
|
4,525
|
|
Snug Harbor
|
|
Garden
|
|
Dec-95
|
|
Las Vegas, NV
|
|
|
1991
|
|
|
|
64
|
|
|
|
751
|
|
|
|
2,859
|
|
|
|
1,593
|
|
|
|
751
|
|
|
|
4,452
|
|
|
|
5,203
|
|
|
|
(1,759
|
)
|
|
|
3,444
|
|
|
|
1,873
|
|
Somerset Lakes
|
|
Garden
|
|
May-99
|
|
Indianapolis, IN
|
|
|
1974
|
|
|
|
360
|
|
|
|
3,436
|
|
|
|
19,668
|
|
|
|
2,913
|
|
|
|
3,436
|
|
|
|
22,580
|
|
|
|
26,016
|
|
|
|
(7,005
|
)
|
|
|
19,011
|
|
|
|
18,672
|
|
Somerset Village
|
|
Garden
|
|
May-96
|
|
West Valley City, UT
|
|
|
1985
|
|
|
|
486
|
|
|
|
4,315
|
|
|
|
16,727
|
|
|
|
6,410
|
|
|
|
4,315
|
|
|
|
23,137
|
|
|
|
27,452
|
|
|
|
(8,469
|
)
|
|
|
18,983
|
|
|
|
9,356
|
|
South Willow
|
|
Garden
|
|
Jul-94
|
|
West Jordan, UT
|
|
|
1987
|
|
|
|
440
|
|
|
|
2,224
|
|
|
|
12,075
|
|
|
|
4,712
|
|
|
|
2,224
|
|
|
|
16,787
|
|
|
|
19,012
|
|
|
|
(7,052
|
)
|
|
|
11,960
|
|
|
|
2,066
|
|
Southridge
|
|
Garden
|
|
Dec-00
|
|
Greenville, TX
|
|
|
1984
|
|
|
|
160
|
|
|
|
695
|
|
|
|
4,416
|
|
|
|
1,577
|
|
|
|
695
|
|
|
|
5,993
|
|
|
|
6,688
|
|
|
|
(3,166
|
)
|
|
|
3,521
|
|
|
|
3,165
|
|
Springhill Lake
|
|
Garden
|
|
Apr-00
|
|
Greenbelt, MD
|
|
|
1969
|
|
|
|
2,877
|
|
|
|
14,330
|
|
|
|
99,081
|
|
|
|
36,096
|
|
|
|
15,070
|
|
|
|
134,437
|
|
|
|
149,507
|
|
|
|
(48,191
|
)
|
|
|
101,316
|
|
|
|
113,500
|
|
Springhouse (KY)
|
|
Garden
|
|
Mar-04
|
|
Lexington, KY
|
|
|
1986
|
|
|
|
224
|
|
|
|
2,126
|
|
|
|
6,721
|
|
|
|
480
|
|
|
|
2,126
|
|
|
|
7,202
|
|
|
|
9,328
|
|
|
|
(1,560
|
)
|
|
|
7,768
|
|
|
|
6,541
|
|
Springhouse (SC)
|
|
Garden
|
|
Oct-02
|
|
North Charleston, SC
|
|
|
1986
|
|
|
|
248
|
|
|
|
3,488
|
|
|
|
10,331
|
|
|
|
769
|
|
|
|
3,488
|
|
|
|
11,101
|
|
|
|
14,589
|
|
|
|
(2,541
|
)
|
|
|
12,048
|
|
|
|
8,600
|
|
Springhouse at Newport
|
|
Garden
|
|
Jul-02
|
|
Newport News, VA
|
|
|
1986
|
|
|
|
432
|
|
|
|
9,479
|
|
|
|
11,425
|
|
|
|
2,222
|
|
|
|
9,479
|
|
|
|
13,647
|
|
|
|
23,126
|
|
|
|
(1,963
|
)
|
|
|
21,163
|
|
|
|
16,600
|
|
Springwoods at Lake Ridge
|
|
Garden
|
|
Jul-02
|
|
Lake Ridge, VA
|
|
|
1984
|
|
|
|
180
|
|
|
|
2,899
|
|
|
|
9,693
|
|
|
|
507
|
|
|
|
2,899
|
|
|
|
10,200
|
|
|
|
13,099
|
|
|
|
(591
|
)
|
|
|
12,508
|
|
|
|
15,180
|
|
Spyglass
|
|
Garden
|
|
Oct-02
|
|
Indianapolis, IN
|
|
|
1979
|
|
|
|
120
|
|
|
|
971
|
|
|
|
3,985
|
|
|
|
799
|
|
|
|
971
|
|
|
|
4,785
|
|
|
|
5,755
|
|
|
|
(1,464
|
)
|
|
|
4,291
|
|
|
|
2,708
|
|
Spyglass at Cedar Cove
|
|
Garden
|
|
Sep-00
|
|
Lexington Park, MD
|
|
|
1985
|
|
|
|
152
|
|
|
|
3,241
|
|
|
|
5,094
|
|
|
|
927
|
|
|
|
3,241
|
|
|
|
6,021
|
|
|
|
9,262
|
|
|
|
(1,640
|
)
|
|
|
7,622
|
|
|
|
4,215
|
|
Stafford
|
|
High Rise
|
|
Oct-02
|
|
Baltimore, MD
|
|
|
1889
|
|
|
|
96
|
|
|
|
706
|
|
|
|
4,032
|
|
|
|
3,737
|
|
|
|
706
|
|
|
|
7,769
|
|
|
|
8,476
|
|
|
|
(2,209
|
)
|
|
|
6,266
|
|
|
|
|
|
Steeplechase
|
|
Garden
|
|
Oct-00
|
|
Williamsburg, VA
|
|
|
1986
|
|
|
|
220
|
|
|
|
7,601
|
|
|
|
8,029
|
|
|
|
2,256
|
|
|
|
7,601
|
|
|
|
10,285
|
|
|
|
17,886
|
|
|
|
(2,690
|
)
|
|
|
15,196
|
|
|
|
12,425
|
|
Steeplechase (MD)
|
|
Garden
|
|
Sep-00
|
|
Largo, MD
|
|
|
1986
|
|
|
|
240
|
|
|
|
3,675
|
|
|
|
16,111
|
|
|
|
1,905
|
|
|
|
3,675
|
|
|
|
18,016
|
|
|
|
21,692
|
|
|
|
(4,504
|
)
|
|
|
17,188
|
|
|
|
11,559
|
|
Steeplechase (OH)
|
|
Garden
|
|
May-99
|
|
Loveland, OH
|
|
|
1988
|
|
|
|
272
|
|
|
|
1,975
|
|
|
|
9,264
|
|
|
|
1,719
|
|
|
|
1,960
|
|
|
|
10,999
|
|
|
|
12,959
|
|
|
|
(3,826
|
)
|
|
|
9,133
|
|
|
|
8,282
|
|
Steeplechase (TX)
|
|
Garden
|
|
Jul-02
|
|
Plano, TX
|
|
|
1985
|
|
|
|
368
|
|
|
|
6,438
|
|
|
|
9,596
|
|
|
|
1,545
|
|
|
|
6,438
|
|
|
|
11,141
|
|
|
|
17,578
|
|
|
|
(2,193
|
)
|
|
|
15,386
|
|
|
|
14,200
|
|
Sterling Apartment Homes, The
|
|
Garden
|
|
Oct-99
|
|
Philadelphia, PA
|
|
|
1962
|
|
|
|
535
|
|
|
|
8,508
|
|
|
|
54,050
|
|
|
|
14,449
|
|
|
|
8,508
|
|
|
|
68,499
|
|
|
|
77,007
|
|
|
|
(21,864
|
)
|
|
|
55,143
|
|
|
|
20,637
|
|
Stirling Court Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1984
|
|
|
|
228
|
|
|
|
913
|
|
|
|
4,953
|
|
|
|
1,847
|
|
|
|
913
|
|
|
|
6,800
|
|
|
|
7,713
|
|
|
|
(2,026
|
)
|
|
|
5,687
|
|
|
|
3,736
|
|
Stone Creek Club
|
|
Garden
|
|
Sep-00
|
|
Germantown, MD
|
|
|
1984
|
|
|
|
240
|
|
|
|
13,593
|
|
|
|
9,347
|
|
|
|
2,249
|
|
|
|
13,593
|
|
|
|
11,596
|
|
|
|
25,189
|
|
|
|
(4,854
|
)
|
|
|
20,335
|
|
|
|
11,699
|
|
Stone Point Village
|
|
Garden
|
|
Dec-99
|
|
Fort Wayne, IN
|
|
|
1981
|
|
|
|
296
|
|
|
|
1,541
|
|
|
|
8,636
|
|
|
|
2,754
|
|
|
|
1,541
|
|
|
|
11,391
|
|
|
|
12,932
|
|
|
|
(3,845
|
)
|
|
|
9,087
|
|
|
|
5,192
|
|
Stonebrook
|
|
Garden
|
|
Jun-97
|
|
Sanford, FL
|
|
|
1991
|
|
|
|
244
|
|
|
|
1,583
|
|
|
|
8,587
|
|
|
|
3,299
|
|
|
|
1,583
|
|
|
|
11,886
|
|
|
|
13,468
|
|
|
|
(4,215
|
)
|
|
|
9,253
|
|
|
|
5,892
|
|
Stonebrook II
|
|
Garden
|
|
Mar-99
|
|
Sanford, FL
|
|
|
1998
|
|
|
|
112
|
|
|
|
488
|
|
|
|
8,736
|
|
|
|
376
|
|
|
|
488
|
|
|
|
9,112
|
|
|
|
9,600
|
|
|
|
(1,657
|
)
|
|
|
7,943
|
|
|
|
3,268
|
|
Stoney Brook Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1972
|
|
|
|
113
|
|
|
|
275
|
|
|
|
1,865
|
|
|
|
1,422
|
|
|
|
275
|
|
|
|
3,287
|
|
|
|
3,563
|
|
|
|
(748
|
)
|
|
|
2,815
|
|
|
|
2,142
|
|
Stonybrook
|
|
Garden
|
|
May-98
|
|
Tucson, AZ
|
|
|
1983
|
|
|
|
411
|
|
|
|
2,167
|
|
|
|
12,670
|
|
|
|
314
|
|
|
|
2,167
|
|
|
|
12,984
|
|
|
|
15,151
|
|
|
|
(5,351
|
)
|
|
|
9,800
|
|
|
|
4,028
|
|
Stratford, The (TX)
|
|
Garden
|
|
May-98
|
|
San Antonio, TX
|
|
|
1979
|
|
|
|
269
|
|
|
|
1,825
|
|
|
|
10,748
|
|
|
|
1,704
|
|
|
|
1,825
|
|
|
|
12,452
|
|
|
|
14,277
|
|
|
|
(4,959
|
)
|
|
|
9,318
|
|
|
|
4,600
|
|
Summit Creek
|
|
Garden
|
|
May-98
|
|
Austin, TX
|
|
|
1985
|
|
|
|
164
|
|
|
|
1,211
|
|
|
|
6,037
|
|
|
|
1,230
|
|
|
|
1,211
|
|
|
|
7,267
|
|
|
|
8,478
|
|
|
|
(2,176
|
)
|
|
|
6,302
|
|
|
|
3,134
|
|
Sun Lake
|
|
Garden
|
|
May-98
|
|
Lake Mary, FL
|
|
|
1986
|
|
|
|
600
|
|
|
|
4,551
|
|
|
|
25,543
|
|
|
|
7,672
|
|
|
|
4,551
|
|
|
|
33,214
|
|
|
|
37,766
|
|
|
|
(10,859
|
)
|
|
|
26,907
|
|
|
|
24,101
|
|
Sun River Village
|
|
Garden
|
|
Oct-99
|
|
Tempe ,AZ
|
|
|
1981
|
|
|
|
334
|
|
|
|
1,837
|
|
|
|
13,717
|
|
|
|
2,788
|
|
|
|
1,837
|
|
|
|
16,505
|
|
|
|
18,342
|
|
|
|
(6,652
|
)
|
|
|
11,690
|
|
|
|
8,519
|
|
Sunbury Downs Apartments
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1982
|
|
|
|
240
|
|
|
|
936
|
|
|
|
6,059
|
|
|
|
1,898
|
|
|
|
936
|
|
|
|
7,957
|
|
|
|
8,893
|
|
|
|
(2,402
|
)
|
|
|
6,490
|
|
|
|
4,183
|
|
Sunlake
|
|
Garden
|
|
Sep-98
|
|
Brandon, FL
|
|
|
1986
|
|
|
|
88
|
|
|
|
610
|
|
|
|
4,062
|
|
|
|
1,012
|
|
|
|
610
|
|
|
|
5,075
|
|
|
|
5,685
|
|
|
|
(1,981
|
)
|
|
|
3,704
|
|
|
|
2,161
|
|
Sycamore Creek
|
|
Garden
|
|
Apr-00
|
|
Cincinnati ,OH
|
|
|
1978
|
|
|
|
295
|
|
|
|
1,984
|
|
|
|
9,614
|
|
|
|
3,332
|
|
|
|
1,984
|
|
|
|
12,946
|
|
|
|
14,929
|
|
|
|
(4,032
|
)
|
|
|
10,898
|
|
|
|
7,038
|
|
Talbot Woods
|
|
Garden
|
|
Sep-04
|
|
Middleboro, MA
|
|
|
1972
|
|
|
|
121
|
|
|
|
5,852
|
|
|
|
4,719
|
|
|
|
1,734
|
|
|
|
5,852
|
|
|
|
6,452
|
|
|
|
12,305
|
|
|
|
(714
|
)
|
|
|
11,591
|
|
|
|
6,283
|
|
Tamarac Village
|
|
Garden
|
|
Apr-00
|
|
Denver, CO
|
|
|
1979
|
|
|
|
564
|
|
|
|
3,413
|
|
|
|
21,411
|
|
|
|
5,060
|
|
|
|
3,413
|
|
|
|
26,471
|
|
|
|
29,883
|
|
|
|
(10,015
|
)
|
|
|
19,868
|
|
|
|
17,956
|
|
Tamarind Bay
|
|
Garden
|
|
Jan-00
|
|
St. Petersburg, FL
|
|
|
1980
|
|
|
|
200
|
|
|
|
694
|
|
|
|
6,855
|
|
|
|
3,048
|
|
|
|
694
|
|
|
|
9,903
|
|
|
|
10,597
|
|
|
|
(3,595
|
)
|
|
|
7,002
|
|
|
|
7,073
|
|
Tar River Estates
|
|
Garden
|
|
Oct-99
|
|
Greenville, NC
|
|
|
1969
|
|
|
|
220
|
|
|
|
1,288
|
|
|
|
13,999
|
|
|
|
3,110
|
|
|
|
1,288
|
|
|
|
17,109
|
|
|
|
18,397
|
|
|
|
(5,695
|
)
|
|
|
12,702
|
|
|
|
4,515
|
|
Tatum Gardens
|
|
Garden
|
|
May-98
|
|
Phoenix, AZ
|
|
|
1985
|
|
|
|
128
|
|
|
|
1,323
|
|
|
|
7,155
|
|
|
|
1,241
|
|
|
|
1,323
|
|
|
|
8,396
|
|
|
|
9,719
|
|
|
|
(3,461
|
)
|
|
|
6,258
|
|
|
|
3,169
|
|
Tempo, The
|
|
High Rise
|
|
Sep-04
|
|
New York, NY
|
|
|
1900
|
|
|
|
200
|
|
|
|
68,006
|
|
|
|
12,140
|
|
|
|
1,980
|
|
|
|
68,082
|
|
|
|
14,044
|
|
|
|
82,126
|
|
|
|
(844
|
)
|
|
|
81,281
|
|
|
|
31,962
|
|
Terrace Garden Townhouses
|
|
Town Home
|
|
Jan-06
|
|
Omaha, NE
|
|
|
1975
|
|
|
|
126
|
|
|
|
565
|
|
|
|
9,433
|
|
|
|
82
|
|
|
|
565
|
|
|
|
9,515
|
|
|
|
10,080
|
|
|
|
(4,801
|
)
|
|
|
5,279
|
|
|
|
4,130
|
|
Timber Ridge
|
|
Garden
|
|
Oct-99
|
|
Sharonville, OH
|
|
|
1972
|
|
|
|
248
|
|
|
|
1,184
|
|
|
|
8,077
|
|
|
|
1,499
|
|
|
|
1,184
|
|
|
|
9,575
|
|
|
|
10,759
|
|
|
|
(3,382
|
)
|
|
|
7,378
|
|
|
|
5,040
|
|
Timbermill
|
|
Garden
|
|
Oct-95
|
|
San Antonio, TX
|
|
|
1982
|
|
|
|
296
|
|
|
|
778
|
|
|
|
4,457
|
|
|
|
2,317
|
|
|
|
778
|
|
|
|
6,774
|
|
|
|
7,552
|
|
|
|
(2,867
|
)
|
|
|
4,685
|
|
|
|
2,692
|
|
Timbertree
|
|
Garden
|
|
Oct-97
|
|
Phoenix, AZ
|
|
|
1979
|
|
|
|
387
|
|
|
|
2,292
|
|
|
|
13,000
|
|
|
|
3,542
|
|
|
|
2,292
|
|
|
|
16,542
|
|
|
|
18,834
|
|
|
|
(6,843
|
)
|
|
|
11,990
|
|
|
|
5,680
|
|
Towers Of Westchester Park, The
|
|
High Rise
|
|
Jan-06
|
|
College Park, MD
|
|
|
1972
|
|
|
|
303
|
|
|
|
1,209
|
|
|
|
37,588
|
|
|
|
656
|
|
|
|
1,209
|
|
|
|
38,244
|
|
|
|
39,453
|
|
|
|
(13,854
|
)
|
|
|
25,599
|
|
|
|
10,860
|
|
Township at Highlands
|
|
Town Home
|
|
Nov-96
|
|
Littleton, CO
|
|
|
1985
|
|
|
|
161
|
|
|
|
1,615
|
|
|
|
9,773
|
|
|
|
4,139
|
|
|
|
1,536
|
|
|
|
13,992
|
|
|
|
15,528
|
|
|
|
(4,659
|
)
|
|
|
10,868
|
|
|
|
15,965
|
|
Trails
|
|
Garden
|
|
Apr-02
|
|
Nashville, TN
|
|
|
1985
|
|
|
|
248
|
|
|
|
685
|
|
|
|
10,242
|
|
|
|
1,115
|
|
|
|
685
|
|
|
|
11,356
|
|
|
|
12,041
|
|
|
|
(5,502
|
)
|
|
|
6,539
|
|
|
|
8,651
|
|
Trails of Ashford
|
|
Garden
|
|
May-98
|
|
Houston, TX
|
|
|
1979
|
|
|
|
514
|
|
|
|
2,650
|
|
|
|
14,985
|
|
|
|
3,195
|
|
|
|
2,650
|
|
|
|
18,180
|
|
|
|
20,830
|
|
|
|
(7,097
|
)
|
|
|
13,733
|
|
|
|
7,000
|
|
Treetops
|
|
Garden
|
|
Mar-01
|
|
San Bruno, CA
|
|
|
1987
|
|
|
|
308
|
|
|
|
3,703
|
|
|
|
62,460
|
|
|
|
13,046
|
|
|
|
3,703
|
|
|
|
75,506
|
|
|
|
79,209
|
|
|
|
(29,725
|
)
|
|
|
49,484
|
|
|
|
26,060
|
|
Trinity Apartments
|
|
Garden
|
|
Dec-97
|
|
Irving, TX
|
|
|
1985
|
|
|
|
496
|
|
|
|
2,053
|
|
|
|
12,387
|
|
|
|
3,536
|
|
|
|
2,053
|
|
|
|
15,923
|
|
|
|
17,976
|
|
|
|
(5,159
|
)
|
|
|
12,817
|
|
|
|
4,995
|
|
Twin Lake Towers
|
|
High Rise
|
|
Oct-99
|
|
Westmont, IL
|
|
|
1969
|
|
|
|
399
|
|
|
|
2,636
|
|
|
|
19,461
|
|
|
|
5,494
|
|
|
|
2,636
|
|
|
|
24,955
|
|
|
|
27,591
|
|
|
|
(11,123
|
)
|
|
|
16,468
|
|
|
|
10,638
|
|
F-51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Twin Lakes Apartments
|
|
Garden
|
|
Apr-00
|
|
Palm Harbor, FL
|
|
|
1986
|
|
|
|
262
|
|
|
|
2,018
|
|
|
|
12,754
|
|
|
|
2,027
|
|
|
|
2,018
|
|
|
|
14,781
|
|
|
|
16,799
|
|
|
|
(5,636
|
)
|
|
|
11,163
|
|
|
|
9,827
|
|
Vantage Pointe
|
|
Mid Rise
|
|
Aug-02
|
|
Swampscott, MA
|
|
|
1987
|
|
|
|
96
|
|
|
|
4,749
|
|
|
|
10,089
|
|
|
|
747
|
|
|
|
4,749
|
|
|
|
10,836
|
|
|
|
15,585
|
|
|
|
(2,308
|
)
|
|
|
13,276
|
|
|
|
8,475
|
|
Verandahs at Hunt Club
|
|
Garden
|
|
Jul-02
|
|
Apopka, FL
|
|
|
1985
|
|
|
|
210
|
|
|
|
1,848
|
|
|
|
8,400
|
|
|
|
929
|
|
|
|
1,848
|
|
|
|
9,329
|
|
|
|
11,177
|
|
|
|
(1,324
|
)
|
|
|
9,853
|
|
|
|
6,922
|
|
Versailles
|
|
Garden
|
|
Apr-02
|
|
Fort Wayne, IN
|
|
|
1969
|
|
|
|
156
|
|
|
|
369
|
|
|
|
6,104
|
|
|
|
965
|
|
|
|
369
|
|
|
|
7,069
|
|
|
|
7,438
|
|
|
|
(2,767
|
)
|
|
|
4,671
|
|
|
|
2,180
|
|
Villa Del Sol
|
|
Garden
|
|
Mar-02
|
|
Norwalk, CA
|
|
|
1972
|
|
|
|
121
|
|
|
|
7,294
|
|
|
|
4,861
|
|
|
|
1,591
|
|
|
|
7,476
|
|
|
|
6,270
|
|
|
|
13,746
|
|
|
|
(1,413
|
)
|
|
|
12,333
|
|
|
|
4,678
|
|
Villa La Paz
|
|
Garden
|
|
Jun-98
|
|
Sun City, CA
|
|
|
1988
|
|
|
|
96
|
|
|
|
573
|
|
|
|
3,370
|
|
|
|
644
|
|
|
|
573
|
|
|
|
4,015
|
|
|
|
4,588
|
|
|
|
(1,251
|
)
|
|
|
3,336
|
|
|
|
2,632
|
|
Villa Nova Apartments
|
|
Garden
|
|
Apr-00
|
|
Indianapolis, IN
|
|
|
1972
|
|
|
|
126
|
|
|
|
626
|
|
|
|
3,720
|
|
|
|
1,207
|
|
|
|
626
|
|
|
|
4,927
|
|
|
|
5,553
|
|
|
|
(1,324
|
)
|
|
|
4,229
|
|
|
|
|
|
Village Creek at Brookhill
|
|
Garden
|
|
Jul-94
|
|
Westminster, CO
|
|
|
1987
|
|
|
|
324
|
|
|
|
2,446
|
|
|
|
13,261
|
|
|
|
3,636
|
|
|
|
2,446
|
|
|
|
16,898
|
|
|
|
19,343
|
|
|
|
(7,109
|
)
|
|
|
12,234
|
|
|
|
13,037
|
|
Village Crossing
|
|
Garden
|
|
May-98
|
|
W. Palm Beach, FL
|
|
|
1986
|
|
|
|
189
|
|
|
|
1,618
|
|
|
|
9,757
|
|
|
|
2,214
|
|
|
|
1,618
|
|
|
|
11,971
|
|
|
|
13,589
|
|
|
|
(4,093
|
)
|
|
|
9,496
|
|
|
|
7,000
|
|
Village East
|
|
Garden
|
|
Jul-00
|
|
Colorado Springs, CO
|
|
|
1972
|
|
|
|
137
|
|
|
|
906
|
|
|
|
5,807
|
|
|
|
1,369
|
|
|
|
906
|
|
|
|
7,177
|
|
|
|
8,083
|
|
|
|
(2,990
|
)
|
|
|
5,093
|
|
|
|
2,000
|
|
Village Gardens
|
|
Garden
|
|
Oct-99
|
|
Fort Collins, CO
|
|
|
1973
|
|
|
|
141
|
|
|
|
830
|
|
|
|
5,784
|
|
|
|
896
|
|
|
|
830
|
|
|
|
6,680
|
|
|
|
7,511
|
|
|
|
(2,757
|
)
|
|
|
4,754
|
|
|
|
3,773
|
|
Village Green Altamonte Springs
|
|
Garden
|
|
Oct-02
|
|
Altamonte Springs, FL
|
|
|
1970
|
|
|
|
164
|
|
|
|
570
|
|
|
|
6,564
|
|
|
|
1,242
|
|
|
|
570
|
|
|
|
7,806
|
|
|
|
8,375
|
|
|
|
(3,246
|
)
|
|
|
5,129
|
|
|
|
3,071
|
|
Village in the Woods
|
|
Garden
|
|
Jan-00
|
|
Cypress, TX
|
|
|
1983
|
|
|
|
530
|
|
|
|
2,213
|
|
|
|
16,975
|
|
|
|
8,506
|
|
|
|
2,213
|
|
|
|
25,481
|
|
|
|
27,694
|
|
|
|
(8,461
|
)
|
|
|
19,233
|
|
|
|
11,945
|
|
Village of Pennbrook
|
|
Garden
|
|
Oct-98
|
|
Levitown, PA
|
|
|
1969
|
|
|
|
722
|
|
|
|
5,562
|
|
|
|
42,392
|
|
|
|
10,008
|
|
|
|
5,562
|
|
|
|
52,400
|
|
|
|
57,962
|
|
|
|
(14,469
|
)
|
|
|
43,494
|
|
|
|
39,528
|
|
Village, The
|
|
Garden
|
|
Jan-00
|
|
Barndon, FL
|
|
|
1986
|
|
|
|
112
|
|
|
|
570
|
|
|
|
5,700
|
|
|
|
995
|
|
|
|
570
|
|
|
|
6,695
|
|
|
|
7,265
|
|
|
|
(2,627
|
)
|
|
|
4,638
|
|
|
|
5,292
|
|
Villages of Baymeadows
|
|
Garden
|
|
Oct-99
|
|
Jacksonville, FL
|
|
|
1972
|
|
|
|
904
|
|
|
|
4,521
|
|
|
|
35,166
|
|
|
|
35,407
|
|
|
|
4,521
|
|
|
|
70,573
|
|
|
|
75,094
|
|
|
|
(20,681
|
)
|
|
|
54,413
|
|
|
|
40,000
|
|
Villages of Bent Tree, Phase II
|
|
Garden
|
|
Jan-06
|
|
Indianapolis, IN
|
|
|
1983
|
|
|
|
280
|
|
|
|
1,072
|
|
|
|
12,770
|
|
|
|
229
|
|
|
|
1,072
|
|
|
|
12,999
|
|
|
|
14,072
|
|
|
|
(4,776
|
)
|
|
|
9,296
|
|
|
|
7,950
|
|
Villas at Little Turtle
|
|
Garden
|
|
Sep-00
|
|
Westerville, OH
|
|
|
1985
|
|
|
|
160
|
|
|
|
1,309
|
|
|
|
5,513
|
|
|
|
1,154
|
|
|
|
1,309
|
|
|
|
6,668
|
|
|
|
7,977
|
|
|
|
(1,679
|
)
|
|
|
6,298
|
|
|
|
5,558
|
|
Villas at Park La Brea, The
|
|
Garden
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
2002
|
|
|
|
250
|
|
|
|
8,621
|
|
|
|
48,871
|
|
|
|
1,234
|
|
|
|
8,621
|
|
|
|
50,105
|
|
|
|
58,726
|
|
|
|
(6,844
|
)
|
|
|
51,882
|
|
|
|
34,867
|
|
Vinings Peak
|
|
Garden
|
|
Jan-00
|
|
Atlanta, GA
|
|
|
1980
|
|
|
|
280
|
|
|
|
1,830
|
|
|
|
15,148
|
|
|
|
3,408
|
|
|
|
1,830
|
|
|
|
18,556
|
|
|
|
20,386
|
|
|
|
(7,241
|
)
|
|
|
13,145
|
|
|
|
7,496
|
|
Vista Del Lagos
|
|
Garden
|
|
Dec-97
|
|
Chandler, AZ
|
|
|
1986
|
|
|
|
200
|
|
|
|
804
|
|
|
|
4,952
|
|
|
|
2,141
|
|
|
|
804
|
|
|
|
7,092
|
|
|
|
7,896
|
|
|
|
(2,508
|
)
|
|
|
5,388
|
|
|
|
2,944
|
|
Vista Village
|
|
Garden
|
|
Jan-06
|
|
El Paso, TX
|
|
|
1972
|
|
|
|
220
|
|
|
|
618
|
|
|
|
8,122
|
|
|
|
91
|
|
|
|
618
|
|
|
|
8,212
|
|
|
|
8,830
|
|
|
|
(5,263
|
)
|
|
|
3,567
|
|
|
|
3,181
|
|
Walnut Springs
|
|
Garden
|
|
Dec-96
|
|
San Antonio, TX
|
|
|
1983
|
|
|
|
224
|
|
|
|
970
|
|
|
|
5,119
|
|
|
|
1,868
|
|
|
|
970
|
|
|
|
6,987
|
|
|
|
7,957
|
|
|
|
(3,257
|
)
|
|
|
4,700
|
|
|
|
3,206
|
|
Waterford Apartments, The
|
|
Garden
|
|
Nov-96
|
|
Houston, TX
|
|
|
1984
|
|
|
|
312
|
|
|
|
983
|
|
|
|
6,801
|
|
|
|
2,845
|
|
|
|
983
|
|
|
|
9,645
|
|
|
|
10,629
|
|
|
|
(2,865
|
)
|
|
|
7,764
|
|
|
|
4,268
|
|
Waterford Village
|
|
Garden
|
|
Aug-02
|
|
Bridgewater, MA
|
|
|
1971
|
|
|
|
588
|
|
|
|
28,585
|
|
|
|
28,102
|
|
|
|
2,001
|
|
|
|
28,585
|
|
|
|
30,103
|
|
|
|
58,688
|
|
|
|
(9,168
|
)
|
|
|
49,519
|
|
|
|
32,886
|
|
Watergate
|
|
Garden
|
|
Jan-06
|
|
Little Rock, AR
|
|
|
1979
|
|
|
|
140
|
|
|
|
402
|
|
|
|
7,436
|
|
|
|
379
|
|
|
|
402
|
|
|
|
7,815
|
|
|
|
8,217
|
|
|
|
(5,100
|
)
|
|
|
3,117
|
|
|
|
2,625
|
|
Waterways Village
|
|
Garden
|
|
Jun-97
|
|
Aventura, FL
|
|
|
1991
|
|
|
|
180
|
|
|
|
4,504
|
|
|
|
11,064
|
|
|
|
2,515
|
|
|
|
4,504
|
|
|
|
13,579
|
|
|
|
18,083
|
|
|
|
(4,774
|
)
|
|
|
13,309
|
|
|
|
8,959
|
|
Webb Bridge Crossing
|
|
Garden
|
|
Sep-04
|
|
Alpharetta, GA
|
|
|
1985
|
|
|
|
164
|
|
|
|
959
|
|
|
|
6,261
|
|
|
|
2,374
|
|
|
|
959
|
|
|
|
8,634
|
|
|
|
9,593
|
|
|
|
(2,743
|
)
|
|
|
6,850
|
|
|
|
5,157
|
|
West Lake Arms Apartments
|
|
Garden
|
|
Oct-99
|
|
Indianapolis, IN
|
|
|
1977
|
|
|
|
1,381
|
|
|
|
3,684
|
|
|
|
27,139
|
|
|
|
15,053
|
|
|
|
3,684
|
|
|
|
42,191
|
|
|
|
45,875
|
|
|
|
(13,108
|
)
|
|
|
32,767
|
|
|
|
9,273
|
|
West Winds
|
|
Garden
|
|
Mar-04
|
|
Columbia, SC
|
|
|
1981
|
|
|
|
100
|
|
|
|
501
|
|
|
|
3,968
|
|
|
|
511
|
|
|
|
501
|
|
|
|
4,479
|
|
|
|
4,980
|
|
|
|
(1,413
|
)
|
|
|
3,567
|
|
|
|
2,123
|
|
West Winds
|
|
Garden
|
|
Oct-02
|
|
Orlando, FL
|
|
|
1985
|
|
|
|
272
|
|
|
|
3,122
|
|
|
|
10,683
|
|
|
|
1,668
|
|
|
|
3,122
|
|
|
|
12,351
|
|
|
|
15,473
|
|
|
|
(2,707
|
)
|
|
|
12,765
|
|
|
|
6,664
|
|
West Woods
|
|
Garden
|
|
Oct-00
|
|
Anappolis, MD
|
|
|
1981
|
|
|
|
57
|
|
|
|
1,557
|
|
|
|
1,891
|
|
|
|
734
|
|
|
|
1,557
|
|
|
|
2,624
|
|
|
|
4,181
|
|
|
|
(677
|
)
|
|
|
3,504
|
|
|
|
1,651
|
|
Westgate
|
|
Garden
|
|
Oct-99
|
|
Houston, TX
|
|
|
1971
|
|
|
|
313
|
|
|
|
1,920
|
|
|
|
11,222
|
|
|
|
2,395
|
|
|
|
1,920
|
|
|
|
13,618
|
|
|
|
15,537
|
|
|
|
(3,971
|
)
|
|
|
11,567
|
|
|
|
7,411
|
|
Westway Village Apartments
|
|
Garden
|
|
May-98
|
|
Houston, TX
|
|
|
1979
|
|
|
|
326
|
|
|
|
2,921
|
|
|
|
11,384
|
|
|
|
1,302
|
|
|
|
2,921
|
|
|
|
12,686
|
|
|
|
15,607
|
|
|
|
(5,055
|
)
|
|
|
10,552
|
|
|
|
7,639
|
|
Wexford Village
|
|
Garden
|
|
Aug-02
|
|
Worcester, MA
|
|
|
1974
|
|
|
|
264
|
|
|
|
6,339
|
|
|
|
17,939
|
|
|
|
956
|
|
|
|
6,339
|
|
|
|
18,894
|
|
|
|
25,233
|
|
|
|
(4,457
|
)
|
|
|
20,776
|
|
|
|
13,677
|
|
Wickertree
|
|
Garden
|
|
Oct-97
|
|
Phoenix, AZ
|
|
|
1983
|
|
|
|
226
|
|
|
|
1,225
|
|
|
|
6,923
|
|
|
|
1,917
|
|
|
|
1,225
|
|
|
|
8,839
|
|
|
|
10,065
|
|
|
|
(3,050
|
)
|
|
|
7,015
|
|
|
|
2,985
|
|
Williams Cove
|
|
Garden
|
|
Jul-94
|
|
Irving, TX
|
|
|
1984
|
|
|
|
260
|
|
|
|
1,227
|
|
|
|
6,659
|
|
|
|
2,862
|
|
|
|
1,227
|
|
|
|
9,521
|
|
|
|
10,748
|
|
|
|
(4,020
|
)
|
|
|
6,728
|
|
|
|
4,200
|
|
Williamsburg
|
|
Garden
|
|
May-98
|
|
Rolling Meadows, IL
|
|
|
1985
|
|
|
|
329
|
|
|
|
2,717
|
|
|
|
15,437
|
|
|
|
3,875
|
|
|
|
2,717
|
|
|
|
19,312
|
|
|
|
22,029
|
|
|
|
(6,796
|
)
|
|
|
15,233
|
|
|
|
9,685
|
|
Williamsburg Manor
|
|
Garden
|
|
Apr-00
|
|
Cary, NC
|
|
|
1972
|
|
|
|
183
|
|
|
|
1,432
|
|
|
|
8,175
|
|
|
|
1,536
|
|
|
|
1,432
|
|
|
|
9,711
|
|
|
|
11,143
|
|
|
|
(3,545
|
)
|
|
|
7,597
|
|
|
|
5,104
|
|
Willow Park on Lake Adelaide
|
|
Garden
|
|
Oct-99
|
|
Altamonte Springs, FL
|
|
|
1972
|
|
|
|
185
|
|
|
|
880
|
|
|
|
7,687
|
|
|
|
2,305
|
|
|
|
880
|
|
|
|
9,993
|
|
|
|
10,872
|
|
|
|
(4,378
|
)
|
|
|
6,494
|
|
|
|
6,228
|
|
Willowick
|
|
Garden
|
|
Oct-99
|
|
Greenville, SC
|
|
|
1974
|
|
|
|
180
|
|
|
|
537
|
|
|
|
4,775
|
|
|
|
878
|
|
|
|
537
|
|
|
|
5,653
|
|
|
|
6,190
|
|
|
|
(2,748
|
)
|
|
|
3,442
|
|
|
|
2,597
|
|
Wilson Acres
|
|
Garden
|
|
Apr-06
|
|
Greenville, NC
|
|
|
1979
|
|
|
|
146
|
|
|
|
744
|
|
|
|
4,374
|
|
|
|
152
|
|
|
|
1,175
|
|
|
|
4,095
|
|
|
|
5,270
|
|
|
|
(99
|
)
|
|
|
5,170
|
|
|
|
3,119
|
|
Winchester Village Apartments
|
|
Garden
|
|
Nov-00
|
|
Indianapolis, IN
|
|
|
1966
|
|
|
|
96
|
|
|
|
104
|
|
|
|
2,234
|
|
|
|
819
|
|
|
|
104
|
|
|
|
3,053
|
|
|
|
3,157
|
|
|
|
(1,052
|
)
|
|
|
2,105
|
|
|
|
|
|
Winddrift (IN)
|
|
Garden
|
|
Oct-00
|
|
Indianapolis, IN
|
|
|
1980
|
|
|
|
166
|
|
|
|
1,265
|
|
|
|
3,912
|
|
|
|
1,805
|
|
|
|
1,265
|
|
|
|
5,717
|
|
|
|
6,982
|
|
|
|
(1,609
|
)
|
|
|
5,374
|
|
|
|
4,737
|
|
Windgate Place
|
|
Garden
|
|
May-99
|
|
Charlotte, NC
|
|
|
1972
|
|
|
|
196
|
|
|
|
1,044
|
|
|
|
5,900
|
|
|
|
212
|
|
|
|
1,044
|
|
|
|
6,112
|
|
|
|
7,156
|
|
|
|
(2,599
|
)
|
|
|
4,557
|
|
|
|
|
|
Windmere
|
|
Garden
|
|
Jan-03
|
|
Houston, TX
|
|
|
1982
|
|
|
|
257
|
|
|
|
2,171
|
|
|
|
10,917
|
|
|
|
650
|
|
|
|
2,171
|
|
|
|
11,566
|
|
|
|
13,737
|
|
|
|
(3,955
|
)
|
|
|
9,783
|
|
|
|
5,180
|
|
Windridge
|
|
Garden
|
|
May-98
|
|
San Antonio, TX
|
|
|
1983
|
|
|
|
276
|
|
|
|
1,406
|
|
|
|
8,272
|
|
|
|
1,283
|
|
|
|
1,406
|
|
|
|
9,555
|
|
|
|
10,962
|
|
|
|
(3,598
|
)
|
|
|
7,363
|
|
|
|
4,830
|
|
Windrift (CA)
|
|
Garden
|
|
Mar-01
|
|
Oceanside, CA
|
|
|
1987
|
|
|
|
404
|
|
|
|
24,960
|
|
|
|
17,590
|
|
|
|
6,750
|
|
|
|
24,960
|
|
|
|
24,340
|
|
|
|
49,300
|
|
|
|
(7,192
|
)
|
|
|
42,108
|
|
|
|
28,999
|
|
Windrift (FL)
|
|
Garden
|
|
Oct-00
|
|
Orlando, FL
|
|
|
1987
|
|
|
|
288
|
|
|
|
3,696
|
|
|
|
10,029
|
|
|
|
2,440
|
|
|
|
3,696
|
|
|
|
12,469
|
|
|
|
16,165
|
|
|
|
(3,306
|
)
|
|
|
12,859
|
|
|
|
14,944
|
|
Windsor at South Square
|
|
Garden
|
|
Oct-99
|
|
Durham, NC
|
|
|
1972
|
|
|
|
230
|
|
|
|
1,326
|
|
|
|
8,329
|
|
|
|
1,929
|
|
|
|
1,326
|
|
|
|
10,258
|
|
|
|
11,585
|
|
|
|
(3,563
|
)
|
|
|
8,022
|
|
|
|
4,397
|
|
Windsor Crossing
|
|
Garden
|
|
Mar-00
|
|
Newport News, VA
|
|
|
1978
|
|
|
|
156
|
|
|
|
307
|
|
|
|
2,110
|
|
|
|
1,451
|
|
|
|
307
|
|
|
|
3,561
|
|
|
|
3,867
|
|
|
|
(1,474
|
)
|
|
|
2,393
|
|
|
|
2,841
|
|
F-52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Windsor Park
|
|
Garden
|
|
Mar-01
|
|
Woodbridge, VA
|
|
|
1987
|
|
|
|
220
|
|
|
|
4,279
|
|
|
|
15,970
|
|
|
|
1,224
|
|
|
|
4,279
|
|
|
|
17,194
|
|
|
|
21,472
|
|
|
|
(4,267
|
)
|
|
|
17,206
|
|
|
|
13,758
|
|
Windward at the Villages
|
|
Garden
|
|
Oct-97
|
|
W. Palm Beach, FL
|
|
|
1988
|
|
|
|
196
|
|
|
|
1,595
|
|
|
|
9,079
|
|
|
|
2,916
|
|
|
|
1,595
|
|
|
|
11,995
|
|
|
|
13,590
|
|
|
|
(3,457
|
)
|
|
|
10,133
|
|
|
|
2,469
|
|
Wood Lake
|
|
Garden
|
|
Jan-00
|
|
Atlanta, GA
|
|
|
1983
|
|
|
|
220
|
|
|
|
1,399
|
|
|
|
13,123
|
|
|
|
3,279
|
|
|
|
1,399
|
|
|
|
16,403
|
|
|
|
17,802
|
|
|
|
(6,357
|
)
|
|
|
11,445
|
|
|
|
6,638
|
|
Wood View
|
|
Garden
|
|
Jan-06
|
|
Atlanta, GA
|
|
|
1983
|
|
|
|
180
|
|
|
|
1,340
|
|
|
|
4,868
|
|
|
|
161
|
|
|
|
1,340
|
|
|
|
5,029
|
|
|
|
6,369
|
|
|
|
(4,105
|
)
|
|
|
2,264
|
|
|
|
4,936
|
|
Woodcreek
|
|
Garden
|
|
Oct-02
|
|
Mesa, AZ
|
|
|
1985
|
|
|
|
432
|
|
|
|
2,187
|
|
|
|
15,971
|
|
|
|
1,766
|
|
|
|
2,187
|
|
|
|
17,737
|
|
|
|
19,924
|
|
|
|
(7,781
|
)
|
|
|
12,142
|
|
|
|
14,346
|
|
Woodfield Gardens
|
|
Garden
|
|
May-99
|
|
Charlotte, NC
|
|
|
1974
|
|
|
|
132
|
|
|
|
402
|
|
|
|
2,276
|
|
|
|
795
|
|
|
|
402
|
|
|
|
3,071
|
|
|
|
3,474
|
|
|
|
(1,362
|
)
|
|
|
2,112
|
|
|
|
|
|
Woodhollow
|
|
Garden
|
|
Oct-97
|
|
Austin, TX
|
|
|
1974
|
|
|
|
108
|
|
|
|
658
|
|
|
|
3,728
|
|
|
|
1,051
|
|
|
|
658
|
|
|
|
4,779
|
|
|
|
5,437
|
|
|
|
(1,750
|
)
|
|
|
3,687
|
|
|
|
1,508
|
|
Woodland Ridge
|
|
Garden
|
|
Dec-00
|
|
Irving, TX
|
|
|
1984
|
|
|
|
130
|
|
|
|
600
|
|
|
|
3,617
|
|
|
|
976
|
|
|
|
600
|
|
|
|
4,593
|
|
|
|
5,193
|
|
|
|
(2,013
|
)
|
|
|
3,180
|
|
|
|
2,562
|
|
Woods Edge
|
|
Garden
|
|
Nov-04
|
|
Indianapolis, IN
|
|
|
1981
|
|
|
|
190
|
|
|
|
495
|
|
|
|
6,238
|
|
|
|
873
|
|
|
|
495
|
|
|
|
7,111
|
|
|
|
7,606
|
|
|
|
(1,152
|
)
|
|
|
6,454
|
|
|
|
4,799
|
|
Woods of Burnsville
|
|
Garden
|
|
Nov-04
|
|
Burnsville, MN
|
|
|
1984
|
|
|
|
400
|
|
|
|
2,354
|
|
|
|
20,488
|
|
|
|
1,308
|
|
|
|
2,354
|
|
|
|
21,795
|
|
|
|
24,149
|
|
|
|
(6,828
|
)
|
|
|
17,321
|
|
|
|
16,580
|
|
Woods of Inverness
|
|
Garden
|
|
Oct-99
|
|
Houston, TX
|
|
|
1983
|
|
|
|
272
|
|
|
|
1,427
|
|
|
|
11,698
|
|
|
|
1,544
|
|
|
|
1,427
|
|
|
|
13,242
|
|
|
|
14,669
|
|
|
|
(5,958
|
)
|
|
|
8,711
|
|
|
|
4,186
|
|
Woods Of Williamsburg
|
|
Garden
|
|
Jan-06
|
|
Williamsburg, VA
|
|
|
1976
|
|
|
|
125
|
|
|
|
430
|
|
|
|
4,024
|
|
|
|
291
|
|
|
|
430
|
|
|
|
4,315
|
|
|
|
4,746
|
|
|
|
(2,658
|
)
|
|
|
2,088
|
|
|
|
1,445
|
|
Woodshire
|
|
Garden
|
|
Mar-00
|
|
Virginia Beach, VA
|
|
|
1972
|
|
|
|
288
|
|
|
|
961
|
|
|
|
5,549
|
|
|
|
2,410
|
|
|
|
961
|
|
|
|
7,959
|
|
|
|
8,920
|
|
|
|
(2,371
|
)
|
|
|
6,549
|
|
|
|
6,632
|
|
Wyntre Brook Apartments
|
|
Garden
|
|
Oct-99
|
|
West Chester, PA
|
|
|
1976
|
|
|
|
212
|
|
|
|
1,010
|
|
|
|
9,283
|
|
|
|
10,234
|
|
|
|
1,010
|
|
|
|
19,517
|
|
|
|
20,527
|
|
|
|
(4,622
|
)
|
|
|
15,905
|
|
|
|
9,544
|
|
Yorktown II Apartments
|
|
High Rise
|
|
Dec-99
|
|
Lombard, IL
|
|
|
1973
|
|
|
|
368
|
|
|
|
2,971
|
|
|
|
18,163
|
|
|
|
5,951
|
|
|
|
2,971
|
|
|
|
24,114
|
|
|
|
27,085
|
|
|
|
(4,086
|
)
|
|
|
22,999
|
|
|
|
15,279
|
|
Yorktree
|
|
Garden
|
|
Oct-97
|
|
Carolstream, IL
|
|
|
1972
|
|
|
|
293
|
|
|
|
1,968
|
|
|
|
11,457
|
|
|
|
3,549
|
|
|
|
1,968
|
|
|
|
15,006
|
|
|
|
16,974
|
|
|
|
(5,379
|
)
|
|
|
11,595
|
|
|
|
4,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Conventional Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
134,557
|
|
|
|
2,245,689
|
|
|
|
6,337,697
|
|
|
|
1,884,182
|
|
|
|
2,294,323
|
|
|
|
8,173,245
|
|
|
|
10,467,568
|
|
|
|
(2,410,198
|
)
|
|
|
8,057,370
|
|
|
|
5,466,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affordable Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adams Court
|
|
Garden
|
|
Jan-06
|
|
Hempstead, NY
|
|
|
1981
|
|
|
|
84
|
|
|
|
94
|
|
|
|
6,047
|
|
|
|
63
|
|
|
|
94
|
|
|
|
6,110
|
|
|
|
6,204
|
|
|
|
(3,402
|
)
|
|
|
2,802
|
|
|
|
2,649
|
|
All Hallows
|
|
Garden
|
|
Jan-06
|
|
San Francisco, CA
|
|
|
1976
|
|
|
|
157
|
|
|
|
558
|
|
|
|
27,144
|
|
|
|
741
|
|
|
|
558
|
|
|
|
27,885
|
|
|
|
28,443
|
|
|
|
(10,222
|
)
|
|
|
18,221
|
|
|
|
2,806
|
|
Alliance Towers
|
|
High Rise
|
|
Mar-02
|
|
Lombard, IL
|
|
|
1971
|
|
|
|
101
|
|
|
|
530
|
|
|
|
1,934
|
|
|
|
572
|
|
|
|
530
|
|
|
|
2,506
|
|
|
|
3,036
|
|
|
|
(450
|
)
|
|
|
2,586
|
|
|
|
2,274
|
|
Arrowsmith
|
|
Garden
|
|
Mar-02
|
|
Corpus Christi, TX
|
|
|
1980
|
|
|
|
70
|
|
|
|
240
|
|
|
|
968
|
|
|
|
433
|
|
|
|
240
|
|
|
|
1,401
|
|
|
|
1,641
|
|
|
|
(364
|
)
|
|
|
1,277
|
|
|
|
1,362
|
|
Arvada House
|
|
High Rise
|
|
Nov-04
|
|
Arvada, CO
|
|
|
1977
|
|
|
|
88
|
|
|
|
641
|
|
|
|
3,314
|
|
|
|
1,671
|
|
|
|
405
|
|
|
|
5,221
|
|
|
|
5,627
|
|
|
|
(690
|
)
|
|
|
4,937
|
|
|
|
4,245
|
|
Ashland Manor
|
|
High Rise
|
|
Mar-02
|
|
East Moline, IL
|
|
|
1977
|
|
|
|
189
|
|
|
|
205
|
|
|
|
1,162
|
|
|
|
756
|
|
|
|
205
|
|
|
|
1,918
|
|
|
|
2,123
|
|
|
|
(372
|
)
|
|
|
1,751
|
|
|
|
1,109
|
|
Aspen Stratford B
|
|
High Rise
|
|
Oct-02
|
|
Newark, NJ
|
|
|
1920
|
|
|
|
60
|
|
|
|
362
|
|
|
|
2,887
|
|
|
|
697
|
|
|
|
362
|
|
|
|
3,584
|
|
|
|
3,945
|
|
|
|
(1,963
|
)
|
|
|
1,983
|
|
|
|
1,788
|
|
Aspen Stratford C
|
|
High Rise
|
|
Oct-02
|
|
Newark, NJ
|
|
|
1920
|
|
|
|
55
|
|
|
|
363
|
|
|
|
2,818
|
|
|
|
700
|
|
|
|
363
|
|
|
|
3,519
|
|
|
|
3,881
|
|
|
|
(1,895
|
)
|
|
|
1,986
|
|
|
|
1,576
|
|
Baisley Park Gardens
|
|
Mid Rise
|
|
Apr-02
|
|
Jamaica, NY
|
|
|
1982
|
|
|
|
212
|
|
|
|
1,765
|
|
|
|
12,309
|
|
|
|
2,992
|
|
|
|
1,765
|
|
|
|
15,301
|
|
|
|
17,065
|
|
|
|
(3,900
|
)
|
|
|
13,166
|
|
|
|
11,655
|
|
Baldwin Oaks
|
|
Mid Rise
|
|
Oct-99
|
|
Parsippany ,NJ
|
|
|
1980
|
|
|
|
251
|
|
|
|
746
|
|
|
|
8,516
|
|
|
|
1,217
|
|
|
|
746
|
|
|
|
9,733
|
|
|
|
10,479
|
|
|
|
(5,112
|
)
|
|
|
5,367
|
|
|
|
6,459
|
|
Baldwin Towers
|
|
High Rise
|
|
Jan-06
|
|
Pittsburgh, PA
|
|
|
1983
|
|
|
|
99
|
|
|
|
237
|
|
|
|
5,417
|
|
|
|
98
|
|
|
|
237
|
|
|
|
5,515
|
|
|
|
5,752
|
|
|
|
(3,222
|
)
|
|
|
2,531
|
|
|
|
2,266
|
|
Bangor House
|
|
High Rise
|
|
Mar-02
|
|
Bangor, ME
|
|
|
1979
|
|
|
|
121
|
|
|
|
1,140
|
|
|
|
4,595
|
|
|
|
702
|
|
|
|
1,140
|
|
|
|
5,296
|
|
|
|
6,436
|
|
|
|
(779
|
)
|
|
|
5,658
|
|
|
|
2,937
|
|
Bannock Arms
|
|
Garden
|
|
Mar-02
|
|
Boise, ID
|
|
|
1978
|
|
|
|
66
|
|
|
|
275
|
|
|
|
1,139
|
|
|
|
390
|
|
|
|
275
|
|
|
|
1,529
|
|
|
|
1,804
|
|
|
|
(319
|
)
|
|
|
1,485
|
|
|
|
1,439
|
|
Bayview
|
|
Garden
|
|
Jun-05
|
|
San Francisco, CA
|
|
|
1976
|
|
|
|
146
|
|
|
|
241
|
|
|
|
19,548
|
|
|
|
279
|
|
|
|
241
|
|
|
|
19,827
|
|
|
|
20,068
|
|
|
|
(6,704
|
)
|
|
|
13,364
|
|
|
|
2,440
|
|
Beacon Hill
|
|
High Rise
|
|
Mar-02
|
|
Hillsdale, MI
|
|
|
1980
|
|
|
|
198
|
|
|
|
1,380
|
|
|
|
5,524
|
|
|
|
1,378
|
|
|
|
1,380
|
|
|
|
6,902
|
|
|
|
8,282
|
|
|
|
(1,563
|
)
|
|
|
6,719
|
|
|
|
5,329
|
|
Bedford House
|
|
Mid Rise
|
|
Mar-02
|
|
Falmouth, KY
|
|
|
1979
|
|
|
|
48
|
|
|
|
230
|
|
|
|
919
|
|
|
|
190
|
|
|
|
230
|
|
|
|
1,109
|
|
|
|
1,339
|
|
|
|
(254
|
)
|
|
|
1,085
|
|
|
|
1,096
|
|
Benjamin Banneker Plaza
|
|
Mid Rise
|
|
Jan-06
|
|
Chester, PA
|
|
|
1976
|
|
|
|
70
|
|
|
|
79
|
|
|
|
4,236
|
|
|
|
289
|
|
|
|
79
|
|
|
|
4,525
|
|
|
|
4,604
|
|
|
|
(2,179
|
)
|
|
|
2,425
|
|
|
|
1,642
|
|
Berger Apartments
|
|
Mid Rise
|
|
Mar-02
|
|
New Haven, CT
|
|
|
1981
|
|
|
|
145
|
|
|
|
1,152
|
|
|
|
4,657
|
|
|
|
1,393
|
|
|
|
1,152
|
|
|
|
6,049
|
|
|
|
7,201
|
|
|
|
(1,265
|
)
|
|
|
5,936
|
|
|
|
2,250
|
|
Biltmore Towers
|
|
High Rise
|
|
Mar-02
|
|
Dayton, OH
|
|
|
1980
|
|
|
|
230
|
|
|
|
1,813
|
|
|
|
6,411
|
|
|
|
12,451
|
|
|
|
1,813
|
|
|
|
18,862
|
|
|
|
20,675
|
|
|
|
(3,486
|
)
|
|
|
17,189
|
|
|
|
10,802
|
|
Blakewood
|
|
Garden
|
|
Oct-05
|
|
Statesboro, GA
|
|
|
1973
|
|
|
|
42
|
|
|
|
23
|
|
|
|
1,187
|
|
|
|
251
|
|
|
|
23
|
|
|
|
1,438
|
|
|
|
1,461
|
|
|
|
(845
|
)
|
|
|
616
|
|
|
|
766
|
|
Bloomsburg Towers
|
|
Mid Rise
|
|
Jan-06
|
|
Bloomsburg, PA
|
|
|
1981
|
|
|
|
75
|
|
|
|
1
|
|
|
|
4,128
|
|
|
|
62
|
|
|
|
1
|
|
|
|
4,190
|
|
|
|
4,191
|
|
|
|
(2,377
|
)
|
|
|
1,813
|
|
|
|
1,641
|
|
Bolton North
|
|
High Rise
|
|
Jan-06
|
|
Baltimore, MD
|
|
|
1977
|
|
|
|
209
|
|
|
|
481
|
|
|
|
8,796
|
|
|
|
144
|
|
|
|
481
|
|
|
|
8,941
|
|
|
|
9,422
|
|
|
|
(5,083
|
)
|
|
|
4,339
|
|
|
|
2,999
|
|
Brightwood Manor
|
|
Garden
|
|
Jan-06
|
|
New Brighton, PA
|
|
|
1975
|
|
|
|
152
|
|
|
|
140
|
|
|
|
5,164
|
|
|
|
129
|
|
|
|
140
|
|
|
|
5,293
|
|
|
|
5,433
|
|
|
|
(3,193
|
)
|
|
|
2,240
|
|
|
|
1,554
|
|
Broadmoor
|
|
Garden
|
|
Jan-06
|
|
Riviera Beach, FL
|
|
|
1972
|
|
|
|
182
|
|
|
|
95
|
|
|
|
6,571
|
|
|
|
186
|
|
|
|
95
|
|
|
|
6,757
|
|
|
|
6,852
|
|
|
|
(4,094
|
)
|
|
|
2,758
|
|
|
|
1,014
|
|
Brunswick House
|
|
Mid Rise
|
|
Jan-06
|
|
Brunswick, MD
|
|
|
1980
|
|
|
|
52
|
|
|
|
79
|
|
|
|
2,828
|
|
|
|
60
|
|
|
|
79
|
|
|
|
2,889
|
|
|
|
2,967
|
|
|
|
(1,589
|
)
|
|
|
1,379
|
|
|
|
1,112
|
|
Butternut Creek
|
|
Mid Rise
|
|
Jan-06
|
|
Charlotte, MI
|
|
|
1980
|
|
|
|
100
|
|
|
|
702
|
|
|
|
4,215
|
|
|
|
117
|
|
|
|
702
|
|
|
|
4,332
|
|
|
|
5,035
|
|
|
|
(2,578
|
)
|
|
|
2,457
|
|
|
|
966
|
|
Cache Creek Apartment Homes
|
|
Mid Rise
|
|
Jun-04
|
|
Clearlake, CA
|
|
|
1986
|
|
|
|
80
|
|
|
|
1,545
|
|
|
|
9,405
|
|
|
|
416
|
|
|
|
1,545
|
|
|
|
9,821
|
|
|
|
11,366
|
|
|
|
(1,487
|
)
|
|
|
9,879
|
|
|
|
2,355
|
|
California Square I
|
|
High Rise
|
|
Jan-06
|
|
Louisville, KY
|
|
|
1982
|
|
|
|
101
|
|
|
|
154
|
|
|
|
5,704
|
|
|
|
152
|
|
|
|
154
|
|
|
|
5,855
|
|
|
|
6,010
|
|
|
|
(2,938
|
)
|
|
|
3,072
|
|
|
|
3,587
|
|
California Square II
|
|
Garden
|
|
Jan-06
|
|
Louisville, KY
|
|
|
1983
|
|
|
|
48
|
|
|
|
61
|
|
|
|
2,156
|
|
|
|
118
|
|
|
|
61
|
|
|
|
2,275
|
|
|
|
2,336
|
|
|
|
(1,268
|
)
|
|
|
1,068
|
|
|
|
1,585
|
|
Campbell Heights
|
|
High Rise
|
|
Oct-02
|
|
Washington, D.C.
|
|
|
1978
|
|
|
|
170
|
|
|
|
750
|
|
|
|
6,719
|
|
|
|
533
|
|
|
|
750
|
|
|
|
7,252
|
|
|
|
8,002
|
|
|
|
(2,061
|
)
|
|
|
5,942
|
|
|
|
8,067
|
|
Canterbury Towers
|
|
High Rise
|
|
Jan-06
|
|
Worcester, MA
|
|
|
1976
|
|
|
|
157
|
|
|
|
400
|
|
|
|
4,724
|
|
|
|
506
|
|
|
|
400
|
|
|
|
5,230
|
|
|
|
5,630
|
|
|
|
(2,732
|
)
|
|
|
2,898
|
|
|
|
6,105
|
|
Carriage House (VA)
|
|
Mid Rise
|
|
Dec-06
|
|
Petersburg, VA
|
|
|
1885
|
|
|
|
118
|
|
|
|
847
|
|
|
|
2,886
|
|
|
|
(0
|
)
|
|
|
847
|
|
|
|
2,886
|
|
|
|
3,733
|
|
|
|
(81
|
)
|
|
|
3,651
|
|
|
|
1,335
|
|
F-53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Casa de Las Hermanitas
|
|
Garden
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
1982
|
|
|
|
88
|
|
|
|
1,800
|
|
|
|
4,143
|
|
|
|
384
|
|
|
|
1,800
|
|
|
|
4,528
|
|
|
|
6,328
|
|
|
|
(844
|
)
|
|
|
5,484
|
|
|
|
1,763
|
|
Castle Park
|
|
Mid Rise
|
|
Mar-02
|
|
St. Louis, MO
|
|
|
1983
|
|
|
|
209
|
|
|
|
1,710
|
|
|
|
6,896
|
|
|
|
2,461
|
|
|
|
1,710
|
|
|
|
9,357
|
|
|
|
11,067
|
|
|
|
(2,041
|
)
|
|
|
9,026
|
|
|
|
9,009
|
|
Castlewood
|
|
Garden
|
|
Mar-02
|
|
Davenport, IA
|
|
|
1980
|
|
|
|
96
|
|
|
|
585
|
|
|
|
2,351
|
|
|
|
1,081
|
|
|
|
585
|
|
|
|
3,432
|
|
|
|
4,017
|
|
|
|
(712
|
)
|
|
|
3,305
|
|
|
|
3,548
|
|
Centennial
|
|
Garden
|
|
Mar-02
|
|
Fort Wayne, IN
|
|
|
1983
|
|
|
|
88
|
|
|
|
550
|
|
|
|
2,207
|
|
|
|
664
|
|
|
|
550
|
|
|
|
2,871
|
|
|
|
3,421
|
|
|
|
(701
|
)
|
|
|
2,720
|
|
|
|
2,970
|
|
Cherry Ridge Terrace
|
|
Garden
|
|
Mar-02
|
|
Northern Cambria, PA
|
|
|
1983
|
|
|
|
62
|
|
|
|
372
|
|
|
|
1,490
|
|
|
|
477
|
|
|
|
372
|
|
|
|
1,967
|
|
|
|
2,339
|
|
|
|
(479
|
)
|
|
|
1,860
|
|
|
|
1,223
|
|
City Line
|
|
Garden
|
|
Mar-02
|
|
Hampton, VA
|
|
|
1976
|
|
|
|
200
|
|
|
|
500
|
|
|
|
2,014
|
|
|
|
8,083
|
|
|
|
500
|
|
|
|
10,097
|
|
|
|
10,597
|
|
|
|
(813
|
)
|
|
|
9,784
|
|
|
|
5,068
|
|
Clinton Manor
|
|
Garden
|
|
Jan-06
|
|
Clinton, SC
|
|
|
1980
|
|
|
|
60
|
|
|
|
53
|
|
|
|
2,706
|
|
|
|
22
|
|
|
|
53
|
|
|
|
2,729
|
|
|
|
2,781
|
|
|
|
(2,153
|
)
|
|
|
628
|
|
|
|
890
|
|
Clisby Towers
|
|
Mid Rise
|
|
Jan-06
|
|
Macon, GA
|
|
|
1980
|
|
|
|
52
|
|
|
|
161
|
|
|
|
2,333
|
|
|
|
16
|
|
|
|
161
|
|
|
|
2,350
|
|
|
|
2,510
|
|
|
|
(1,539
|
)
|
|
|
972
|
|
|
|
1,087
|
|
Coatesville Towers
|
|
High Rise
|
|
Mar-02
|
|
Coatesville, PA
|
|
|
1979
|
|
|
|
90
|
|
|
|
500
|
|
|
|
2,011
|
|
|
|
430
|
|
|
|
500
|
|
|
|
2,441
|
|
|
|
2,941
|
|
|
|
(539
|
)
|
|
|
2,402
|
|
|
|
2,210
|
|
Community Circle II
|
|
Garden
|
|
Jan-06
|
|
Cleveland, OH
|
|
|
1975
|
|
|
|
129
|
|
|
|
210
|
|
|
|
4,751
|
|
|
|
111
|
|
|
|
210
|
|
|
|
4,863
|
|
|
|
5,073
|
|
|
|
(2,580
|
)
|
|
|
2,493
|
|
|
|
3,281
|
|
Copperwood I Apartments
|
|
Garden
|
|
Apr-06
|
|
The Woodlands, TX
|
|
|
1980
|
|
|
|
150
|
|
|
|
390
|
|
|
|
8,373
|
|
|
|
3,683
|
|
|
|
369
|
|
|
|
12,077
|
|
|
|
12,446
|
|
|
|
(2,370
|
)
|
|
|
10,075
|
|
|
|
5,660
|
|
Copperwood II Apartments
|
|
Garden
|
|
Oct-05
|
|
The Woodlands, TX
|
|
|
1981
|
|
|
|
150
|
|
|
|
452
|
|
|
|
5,552
|
|
|
|
1,549
|
|
|
|
425
|
|
|
|
7,128
|
|
|
|
7,554
|
|
|
|
(920
|
)
|
|
|
6,634
|
|
|
|
5,840
|
|
Country Club Heights
|
|
Garden
|
|
Mar-04
|
|
Quincy, IL
|
|
|
1976
|
|
|
|
200
|
|
|
|
676
|
|
|
|
5,715
|
|
|
|
4,715
|
|
|
|
676
|
|
|
|
10,430
|
|
|
|
11,106
|
|
|
|
(2,120
|
)
|
|
|
8,986
|
|
|
|
8,099
|
|
Country Commons
|
|
Garden
|
|
Jan-06
|
|
Bensalem, PA
|
|
|
1972
|
|
|
|
352
|
|
|
|
1,314
|
|
|
|
18,196
|
|
|
|
101
|
|
|
|
1,314
|
|
|
|
18,297
|
|
|
|
19,610
|
|
|
|
(7,969
|
)
|
|
|
11,642
|
|
|
|
6,797
|
|
Courtyard
|
|
Mid Rise
|
|
Jan-06
|
|
Cincinnati, OH
|
|
|
1980
|
|
|
|
137
|
|
|
|
642
|
|
|
|
5,597
|
|
|
|
40
|
|
|
|
642
|
|
|
|
5,637
|
|
|
|
6,278
|
|
|
|
(2,614
|
)
|
|
|
3,664
|
|
|
|
3,944
|
|
Creekside Gardens
|
|
Garden
|
|
Mar-02
|
|
Loveland, CO
|
|
|
1983
|
|
|
|
50
|
|
|
|
350
|
|
|
|
1,401
|
|
|
|
320
|
|
|
|
350
|
|
|
|
1,722
|
|
|
|
2,072
|
|
|
|
(492
|
)
|
|
|
1,579
|
|
|
|
1,735
|
|
Creekview
|
|
Garden
|
|
Mar-02
|
|
Stroudsburg, PA
|
|
|
1982
|
|
|
|
80
|
|
|
|
400
|
|
|
|
1,610
|
|
|
|
514
|
|
|
|
400
|
|
|
|
2,124
|
|
|
|
2,524
|
|
|
|
(396
|
)
|
|
|
2,128
|
|
|
|
2,764
|
|
Crevenna Oaks
|
|
Town Home
|
|
Jan-06
|
|
Burke, VA
|
|
|
1979
|
|
|
|
50
|
|
|
|
355
|
|
|
|
3,539
|
|
|
|
109
|
|
|
|
355
|
|
|
|
3,648
|
|
|
|
4,003
|
|
|
|
(1,860
|
)
|
|
|
2,143
|
|
|
|
1,302
|
|
Crockett Manor
|
|
Garden
|
|
Mar-04
|
|
Trenton, TN
|
|
|
1982
|
|
|
|
38
|
|
|
|
42
|
|
|
|
1,395
|
|
|
|
39
|
|
|
|
42
|
|
|
|
1,433
|
|
|
|
1,476
|
|
|
|
(101
|
)
|
|
|
1,375
|
|
|
|
978
|
|
Cumberland Court
|
|
Garden
|
|
Jan-06
|
|
Harrisburg, PA
|
|
|
1975
|
|
|
|
108
|
|
|
|
170
|
|
|
|
4,249
|
|
|
|
108
|
|
|
|
170
|
|
|
|
4,357
|
|
|
|
4,526
|
|
|
|
(2,683
|
)
|
|
|
1,844
|
|
|
|
1,538
|
|
Daugette Tower
|
|
High Rise
|
|
Mar-02
|
|
Gadsden, AL
|
|
|
1979
|
|
|
|
101
|
|
|
|
540
|
|
|
|
2,178
|
|
|
|
1,121
|
|
|
|
540
|
|
|
|
3,300
|
|
|
|
3,840
|
|
|
|
(733
|
)
|
|
|
3,106
|
|
|
|
753
|
|
Delhaven Manor
|
|
Mid Rise
|
|
Mar-02
|
|
Jackson, MS
|
|
|
1983
|
|
|
|
104
|
|
|
|
575
|
|
|
|
2,304
|
|
|
|
1,450
|
|
|
|
575
|
|
|
|
3,754
|
|
|
|
4,329
|
|
|
|
(731
|
)
|
|
|
3,598
|
|
|
|
3,809
|
|
Denny Place
|
|
Garden
|
|
Mar-02
|
|
North Hollywood, CA
|
|
|
1984
|
|
|
|
17
|
|
|
|
394
|
|
|
|
1,579
|
|
|
|
93
|
|
|
|
394
|
|
|
|
1,671
|
|
|
|
2,066
|
|
|
|
(294
|
)
|
|
|
1,771
|
|
|
|
1,147
|
|
Druid Hills
|
|
Garden
|
|
Jan-06
|
|
Walterboro, SC
|
|
|
1981
|
|
|
|
80
|
|
|
|
76
|
|
|
|
3,718
|
|
|
|
29
|
|
|
|
76
|
|
|
|
3,747
|
|
|
|
3,823
|
|
|
|
(2,780
|
)
|
|
|
1,043
|
|
|
|
1,358
|
|
East Central Towers
|
|
Mid Rise
|
|
Mar-02
|
|
Fort Wayne, IN
|
|
|
1980
|
|
|
|
167
|
|
|
|
800
|
|
|
|
3,203
|
|
|
|
416
|
|
|
|
800
|
|
|
|
3,619
|
|
|
|
4,419
|
|
|
|
(618
|
)
|
|
|
3,801
|
|
|
|
3,172
|
|
East Farm Village
|
|
High Rise
|
|
Mar-02
|
|
East Haven, CT
|
|
|
1981
|
|
|
|
240
|
|
|
|
2,800
|
|
|
|
11,188
|
|
|
|
1,778
|
|
|
|
2,800
|
|
|
|
12,965
|
|
|
|
15,765
|
|
|
|
(2,261
|
)
|
|
|
13,505
|
|
|
|
8,515
|
|
Echo Valley
|
|
Mid Rise
|
|
Mar-02
|
|
West Warwick, RI
|
|
|
1978
|
|
|
|
100
|
|
|
|
550
|
|
|
|
2,294
|
|
|
|
1,794
|
|
|
|
550
|
|
|
|
4,087
|
|
|
|
4,637
|
|
|
|
(859
|
)
|
|
|
3,779
|
|
|
|
4,267
|
|
Elmwood
|
|
Garden
|
|
Jan-06
|
|
Athens, AL
|
|
|
1981
|
|
|
|
80
|
|
|
|
185
|
|
|
|
2,804
|
|
|
|
130
|
|
|
|
185
|
|
|
|
2,934
|
|
|
|
3,119
|
|
|
|
(1,336
|
)
|
|
|
1,783
|
|
|
|
1,898
|
|
Fairburn And Gordon II
|
|
Garden
|
|
Jan-06
|
|
Atlanta, GA
|
|
|
1969
|
|
|
|
58
|
|
|
|
84
|
|
|
|
2,002
|
|
|
|
66
|
|
|
|
84
|
|
|
|
2,068
|
|
|
|
2,152
|
|
|
|
(1,200
|
)
|
|
|
952
|
|
|
|
235
|
|
Fairwood
|
|
Garden
|
|
Jan-06
|
|
Carmichael, CA
|
|
|
1979
|
|
|
|
86
|
|
|
|
166
|
|
|
|
5,275
|
|
|
|
125
|
|
|
|
166
|
|
|
|
5,400
|
|
|
|
5,566
|
|
|
|
(2,861
|
)
|
|
|
2,705
|
|
|
|
2,743
|
|
Fleetwood Manor
|
|
Garden
|
|
Jan-06
|
|
Greenville, SC
|
|
|
1980
|
|
|
|
100
|
|
|
|
238
|
|
|
|
3,623
|
|
|
|
38
|
|
|
|
238
|
|
|
|
3,661
|
|
|
|
3,899
|
|
|
|
(2,091
|
)
|
|
|
1,808
|
|
|
|
1,278
|
|
Fountain Place
|
|
Mid Rise
|
|
Jan-06
|
|
Connersville, IN
|
|
|
1980
|
|
|
|
102
|
|
|
|
423
|
|
|
|
3,193
|
|
|
|
47
|
|
|
|
423
|
|
|
|
3,240
|
|
|
|
3,663
|
|
|
|
(1,717
|
)
|
|
|
1,946
|
|
|
|
1,937
|
|
Fox Run (TX)
|
|
Garden
|
|
Mar-02
|
|
Orange, TX
|
|
|
1983
|
|
|
|
70
|
|
|
|
420
|
|
|
|
1,992
|
|
|
|
(0
|
)
|
|
|
420
|
|
|
|
1,992
|
|
|
|
2,412
|
|
|
|
(410
|
)
|
|
|
2,002
|
|
|
|
1,675
|
|
Foxfire (MI)
|
|
Garden
|
|
Jan-06
|
|
Jackson, MI
|
|
|
1975
|
|
|
|
160
|
|
|
|
782
|
|
|
|
6,927
|
|
|
|
499
|
|
|
|
782
|
|
|
|
7,427
|
|
|
|
8,209
|
|
|
|
(4,020
|
)
|
|
|
4,189
|
|
|
|
2,321
|
|
Franklin Square School Apts
|
|
Mid Rise
|
|
Jan-06
|
|
Baltimore, MD
|
|
|
1888
|
|
|
|
65
|
|
|
|
46
|
|
|
|
4,100
|
|
|
|
52
|
|
|
|
46
|
|
|
|
4,152
|
|
|
|
4,199
|
|
|
|
(1,758
|
)
|
|
|
2,440
|
|
|
|
2,276
|
|
Friendset Apartments
|
|
High Rise
|
|
Jan-06
|
|
Brooklyn, NY
|
|
|
1979
|
|
|
|
259
|
|
|
|
550
|
|
|
|
16,825
|
|
|
|
1,364
|
|
|
|
550
|
|
|
|
18,188
|
|
|
|
18,739
|
|
|
|
(8,379
|
)
|
|
|
10,360
|
|
|
|
7,538
|
|
Friendship Arms
|
|
Mid Rise
|
|
Mar-02
|
|
Hyattsville, MD
|
|
|
1979
|
|
|
|
151
|
|
|
|
970
|
|
|
|
3,887
|
|
|
|
897
|
|
|
|
970
|
|
|
|
4,784
|
|
|
|
5,754
|
|
|
|
(1,152
|
)
|
|
|
4,602
|
|
|
|
5,196
|
|
Friendship Court
|
|
Garden
|
|
Jan-06
|
|
Anderson, SC
|
|
|
1972
|
|
|
|
80
|
|
|
|
191
|
|
|
|
1,734
|
|
|
|
1
|
|
|
|
191
|
|
|
|
1,735
|
|
|
|
1,926
|
|
|
|
(216
|
)
|
|
|
1,710
|
|
|
|
|
|
Frio
|
|
Garden
|
|
Jan-06
|
|
Pearsall, TX
|
|
|
1980
|
|
|
|
63
|
|
|
|
109
|
|
|
|
2,425
|
|
|
|
141
|
|
|
|
109
|
|
|
|
2,566
|
|
|
|
2,675
|
|
|
|
(1,357
|
)
|
|
|
1,318
|
|
|
|
1,109
|
|
Gary Manor
|
|
High Rise
|
|
Mar-02
|
|
Gary, IN
|
|
|
1980
|
|
|
|
198
|
|
|
|
1,090
|
|
|
|
4,370
|
|
|
|
768
|
|
|
|
1,090
|
|
|
|
5,138
|
|
|
|
6,228
|
|
|
|
(931
|
)
|
|
|
5,297
|
|
|
|
5,297
|
|
Gates Manor
|
|
Garden
|
|
Mar-04
|
|
Clinton, TN
|
|
|
1981
|
|
|
|
80
|
|
|
|
266
|
|
|
|
2,225
|
|
|
|
291
|
|
|
|
266
|
|
|
|
2,516
|
|
|
|
2,782
|
|
|
|
(785
|
)
|
|
|
1,997
|
|
|
|
2,447
|
|
Gateway Village
|
|
Garden
|
|
Mar-04
|
|
Hillsborough, NC
|
|
|
1980
|
|
|
|
64
|
|
|
|
433
|
|
|
|
1,666
|
|
|
|
202
|
|
|
|
433
|
|
|
|
1,868
|
|
|
|
2,301
|
|
|
|
(352
|
)
|
|
|
1,948
|
|
|
|
1,525
|
|
Gholson Hotel
|
|
Mid Rise
|
|
Mar-02
|
|
Ranger, TX
|
|
|
1984
|
|
|
|
50
|
|
|
|
325
|
|
|
|
1,334
|
|
|
|
914
|
|
|
|
325
|
|
|
|
2,249
|
|
|
|
2,574
|
|
|
|
(303
|
)
|
|
|
2,271
|
|
|
|
2,132
|
|
Glendale Terrace
|
|
Garden
|
|
Jan-06
|
|
Aiken, SC
|
|
|
1972
|
|
|
|
60
|
|
|
|
38
|
|
|
|
1,554
|
|
|
|
15
|
|
|
|
38
|
|
|
|
1,570
|
|
|
|
1,608
|
|
|
|
(1,078
|
)
|
|
|
531
|
|
|
|
221
|
|
Greenbriar
|
|
Garden
|
|
Jan-06
|
|
Indianapolis, IN
|
|
|
1980
|
|
|
|
120
|
|
|
|
762
|
|
|
|
4,083
|
|
|
|
42
|
|
|
|
762
|
|
|
|
4,125
|
|
|
|
4,887
|
|
|
|
(2,404
|
)
|
|
|
2,483
|
|
|
|
1,462
|
|
Hamlin Estates
|
|
Garden
|
|
Mar-02
|
|
North Hollywood, CA
|
|
|
1983
|
|
|
|
30
|
|
|
|
1,010
|
|
|
|
1,691
|
|
|
|
133
|
|
|
|
1,010
|
|
|
|
1,824
|
|
|
|
2,834
|
|
|
|
(358
|
)
|
|
|
2,476
|
|
|
|
1,742
|
|
Hanover Square
|
|
High Rise
|
|
Jan-06
|
|
Baltimore, MD
|
|
|
1980
|
|
|
|
199
|
|
|
|
369
|
|
|
|
10,862
|
|
|
|
81
|
|
|
|
369
|
|
|
|
10,943
|
|
|
|
11,312
|
|
|
|
(5,338
|
)
|
|
|
5,974
|
|
|
|
6,283
|
|
Harris Park Apartments
|
|
Garden
|
|
Dec-97
|
|
Rochester, NY
|
|
|
1968
|
|
|
|
114
|
|
|
|
475
|
|
|
|
2,786
|
|
|
|
952
|
|
|
|
475
|
|
|
|
3,738
|
|
|
|
4,212
|
|
|
|
(1,479
|
)
|
|
|
2,733
|
|
|
|
601
|
|
Hatillo Housing
|
|
Mid Rise
|
|
Jan-06
|
|
Hatillo, PR
|
|
|
1982
|
|
|
|
64
|
|
|
|
177
|
|
|
|
2,901
|
|
|
|
37
|
|
|
|
177
|
|
|
|
2,938
|
|
|
|
3,115
|
|
|
|
(1,474
|
)
|
|
|
1,641
|
|
|
|
1,400
|
|
Hemet Estates
|
|
Garden
|
|
Mar-02
|
|
Hemet, CA
|
|
|
1983
|
|
|
|
80
|
|
|
|
700
|
|
|
|
2,802
|
|
|
|
2,367
|
|
|
|
652
|
|
|
|
5,217
|
|
|
|
5,869
|
|
|
|
(573
|
)
|
|
|
5,297
|
|
|
|
4,581
|
|
Heritage House
|
|
Mid Rise
|
|
Jan-06
|
|
Lewisburg, PA
|
|
|
1982
|
|
|
|
79
|
|
|
|
178
|
|
|
|
3,251
|
|
|
|
48
|
|
|
|
178
|
|
|
|
3,299
|
|
|
|
3,477
|
|
|
|
(1,706
|
)
|
|
|
1,771
|
|
|
|
2,140
|
|
F-54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Heritage Square
|
|
Garden
|
|
Mar-02
|
|
Texas City, TX
|
|
|
1983
|
|
|
|
50
|
|
|
|
668
|
|
|
|
859
|
|
|
|
336
|
|
|
|
668
|
|
|
|
1,195
|
|
|
|
1,863
|
|
|
|
(285
|
)
|
|
|
1,578
|
|
|
|
1,512
|
|
Hickory Heights
|
|
Garden
|
|
Jan-06
|
|
Abbeville, SC
|
|
|
1974
|
|
|
|
80
|
|
|
|
25
|
|
|
|
2,479
|
|
|
|
62
|
|
|
|
25
|
|
|
|
2,541
|
|
|
|
2,566
|
|
|
|
(1,551
|
)
|
|
|
1,015
|
|
|
|
443
|
|
Highlawn Place
|
|
High Rise
|
|
Mar-02
|
|
Huntington, WV
|
|
|
1977
|
|
|
|
133
|
|
|
|
550
|
|
|
|
2,204
|
|
|
|
718
|
|
|
|
550
|
|
|
|
2,922
|
|
|
|
3,472
|
|
|
|
(479
|
)
|
|
|
2,993
|
|
|
|
2,051
|
|
Hillcrest Green
|
|
Garden
|
|
Jan-06
|
|
Oklahoma City, OK
|
|
|
1973
|
|
|
|
96
|
|
|
|
204
|
|
|
|
3,264
|
|
|
|
50
|
|
|
|
204
|
|
|
|
3,314
|
|
|
|
3,518
|
|
|
|
(2,029
|
)
|
|
|
1,489
|
|
|
|
1,006
|
|
Hillside Village
|
|
Town Home
|
|
Jan-06
|
|
Catawissa, PA
|
|
|
1981
|
|
|
|
50
|
|
|
|
31
|
|
|
|
2,643
|
|
|
|
19
|
|
|
|
31
|
|
|
|
2,662
|
|
|
|
2,693
|
|
|
|
(1,440
|
)
|
|
|
1,252
|
|
|
|
1,240
|
|
Hilltop
|
|
Garden
|
|
Jan-06
|
|
Duquesne, PA
|
|
|
1975
|
|
|
|
152
|
|
|
|
153
|
|
|
|
7,311
|
|
|
|
119
|
|
|
|
153
|
|
|
|
7,431
|
|
|
|
7,584
|
|
|
|
(4,532
|
)
|
|
|
3,052
|
|
|
|
2,456
|
|
Hopkins Village
|
|
Mid Rise
|
|
Sep-03
|
|
Baltimore, MD
|
|
|
1979
|
|
|
|
165
|
|
|
|
857
|
|
|
|
4,207
|
|
|
|
834
|
|
|
|
857
|
|
|
|
5,041
|
|
|
|
5,897
|
|
|
|
(2,651
|
)
|
|
|
3,246
|
|
|
|
2,994
|
|
Hudson Gardens
|
|
Garden
|
|
Mar-02
|
|
Pasadena, CA
|
|
|
1983
|
|
|
|
41
|
|
|
|
914
|
|
|
|
1,548
|
|
|
|
168
|
|
|
|
914
|
|
|
|
1,716
|
|
|
|
2,631
|
|
|
|
(364
|
)
|
|
|
2,266
|
|
|
|
870
|
|
Hudson Terrace
|
|
Garden
|
|
Jan-06
|
|
Hudson, NY
|
|
|
1973
|
|
|
|
168
|
|
|
|
242
|
|
|
|
5,431
|
|
|
|
76
|
|
|
|
242
|
|
|
|
5,506
|
|
|
|
5,748
|
|
|
|
(3,184
|
)
|
|
|
2,564
|
|
|
|
1,474
|
|
Indio Gardens
|
|
Mid Rise
|
|
Oct-06
|
|
Indio, CA
|
|
|
1980
|
|
|
|
151
|
|
|
|
|
|
|
|
9,705
|
|
|
|
|
|
|
|
|
|
|
|
9,705
|
|
|
|
9,705
|
|
|
|
|
|
|
|
9,705
|
|
|
|
6,400
|
|
Ingram Square
|
|
Garden
|
|
Jan-06
|
|
San Antonio, TX
|
|
|
1980
|
|
|
|
120
|
|
|
|
285
|
|
|
|
4,513
|
|
|
|
276
|
|
|
|
285
|
|
|
|
4,789
|
|
|
|
5,074
|
|
|
|
(2,369
|
)
|
|
|
2,705
|
|
|
|
2,664
|
|
Jenny Lind Hall
|
|
High Rise
|
|
Mar-04
|
|
Springfield, MO
|
|
|
1977
|
|
|
|
78
|
|
|
|
142
|
|
|
|
3,684
|
|
|
|
197
|
|
|
|
142
|
|
|
|
3,881
|
|
|
|
4,023
|
|
|
|
(175
|
)
|
|
|
3,848
|
|
|
|
1,099
|
|
JFK Towers
|
|
Mid Rise
|
|
Jan-06
|
|
Durham, NC
|
|
|
1983
|
|
|
|
177
|
|
|
|
335
|
|
|
|
8,386
|
|
|
|
75
|
|
|
|
335
|
|
|
|
8,461
|
|
|
|
8,795
|
|
|
|
(3,803
|
)
|
|
|
4,993
|
|
|
|
5,956
|
|
Kalmia
|
|
Garden
|
|
Jan-06
|
|
Graniteville, SC
|
|
|
1981
|
|
|
|
96
|
|
|
|
103
|
|
|
|
4,692
|
|
|
|
26
|
|
|
|
103
|
|
|
|
4,718
|
|
|
|
4,821
|
|
|
|
(3,066
|
)
|
|
|
1,755
|
|
|
|
1,974
|
|
Kephart Plaza
|
|
High Rise
|
|
Jan-06
|
|
Lock Haven, PA
|
|
|
1978
|
|
|
|
101
|
|
|
|
52
|
|
|
|
4,353
|
|
|
|
52
|
|
|
|
52
|
|
|
|
4,405
|
|
|
|
4,457
|
|
|
|
(2,522
|
)
|
|
|
1,935
|
|
|
|
1,775
|
|
King Bell Apartments
|
|
Garden
|
|
Jan-06
|
|
Milwaukie, OR
|
|
|
1982
|
|
|
|
62
|
|
|
|
204
|
|
|
|
2,497
|
|
|
|
86
|
|
|
|
204
|
|
|
|
2,583
|
|
|
|
2,787
|
|
|
|
(1,190
|
)
|
|
|
1,597
|
|
|
|
1,723
|
|
Kirkwood House
|
|
High Rise
|
|
Sep-04
|
|
Baltimore, MD
|
|
|
1979
|
|
|
|
261
|
|
|
|
1,746
|
|
|
|
6,663
|
|
|
|
443
|
|
|
|
1,746
|
|
|
|
7,106
|
|
|
|
8,852
|
|
|
|
(3,212
|
)
|
|
|
5,640
|
|
|
|
4,413
|
|
Kubasek Trinity Manor (The Hollows)
|
|
High Rise
|
|
Jan-06
|
|
Yonkers, NY
|
|
|
1981
|
|
|
|
130
|
|
|
|
8
|
|
|
|
8,354
|
|
|
|
202
|
|
|
|
8
|
|
|
|
8,555
|
|
|
|
8,563
|
|
|
|
(4,665
|
)
|
|
|
3,898
|
|
|
|
4,953
|
|
Lafayette Commons
|
|
Garden
|
|
Mar-04
|
|
West Lafayette, OH
|
|
|
1979
|
|
|
|
49
|
|
|
|
187
|
|
|
|
1,012
|
|
|
|
169
|
|
|
|
187
|
|
|
|
1,181
|
|
|
|
1,368
|
|
|
|
(168
|
)
|
|
|
1,201
|
|
|
|
873
|
|
Lafayette Square
|
|
Garden
|
|
Jan-06
|
|
Camden, SC
|
|
|
1978
|
|
|
|
72
|
|
|
|
64
|
|
|
|
1,953
|
|
|
|
23
|
|
|
|
64
|
|
|
|
1,976
|
|
|
|
2,039
|
|
|
|
(1,499
|
)
|
|
|
541
|
|
|
|
368
|
|
Lakeview Arms
|
|
Mid Rise
|
|
Jan-06
|
|
Poughkeepsie, NY
|
|
|
1981
|
|
|
|
72
|
|
|
|
111
|
|
|
|
3,256
|
|
|
|
119
|
|
|
|
111
|
|
|
|
3,375
|
|
|
|
3,486
|
|
|
|
(1,783
|
)
|
|
|
1,703
|
|
|
|
2,018
|
|
Landau
|
|
Garden
|
|
Oct-05
|
|
Clinton, SC
|
|
|
1970
|
|
|
|
80
|
|
|
|
47
|
|
|
|
2,837
|
|
|
|
78
|
|
|
|
47
|
|
|
|
2,915
|
|
|
|
2,962
|
|
|
|
(1,593
|
)
|
|
|
1,369
|
|
|
|
429
|
|
Lasalle
|
|
Garden
|
|
Oct-00
|
|
San Francisco, CA
|
|
|
1976
|
|
|
|
145
|
|
|
|
1,256
|
|
|
|
10,686
|
|
|
|
8,314
|
|
|
|
1,256
|
|
|
|
18,999
|
|
|
|
20,255
|
|
|
|
(5,269
|
)
|
|
|
14,986
|
|
|
|
3,116
|
|
Laurelwood
|
|
Garden
|
|
Jan-06
|
|
Morristown, TN
|
|
|
1981
|
|
|
|
65
|
|
|
|
75
|
|
|
|
1,870
|
|
|
|
85
|
|
|
|
75
|
|
|
|
1,955
|
|
|
|
2,030
|
|
|
|
(1,076
|
)
|
|
|
954
|
|
|
|
1,320
|
|
Laurens Villa
|
|
Garden
|
|
Jan-06
|
|
Laurens, SC
|
|
|
1980
|
|
|
|
60
|
|
|
|
53
|
|
|
|
2,540
|
|
|
|
275
|
|
|
|
53
|
|
|
|
2,816
|
|
|
|
2,868
|
|
|
|
(1,707
|
)
|
|
|
1,161
|
|
|
|
1,376
|
|
Lavista
|
|
Garden
|
|
Jan-06
|
|
Concord, CA
|
|
|
1981
|
|
|
|
75
|
|
|
|
565
|
|
|
|
5,073
|
|
|
|
144
|
|
|
|
565
|
|
|
|
5,218
|
|
|
|
5,783
|
|
|
|
(2,899
|
)
|
|
|
2,883
|
|
|
|
1,967
|
|
Leona
|
|
Garden
|
|
Dec-97
|
|
Uvalde, TX
|
|
|
1973
|
|
|
|
40
|
|
|
|
100
|
|
|
|
524
|
|
|
|
452
|
|
|
|
100
|
|
|
|
976
|
|
|
|
1,076
|
|
|
|
(469
|
)
|
|
|
607
|
|
|
|
372
|
|
Lock Haven Gardens
|
|
Garden
|
|
Jan-06
|
|
Lock Haven, PA
|
|
|
1979
|
|
|
|
150
|
|
|
|
169
|
|
|
|
7,040
|
|
|
|
121
|
|
|
|
169
|
|
|
|
7,161
|
|
|
|
7,330
|
|
|
|
(3,752
|
)
|
|
|
3,577
|
|
|
|
3,410
|
|
Locust House
|
|
High Rise
|
|
Mar-02
|
|
Westminster, MD
|
|
|
1979
|
|
|
|
99
|
|
|
|
650
|
|
|
|
2,604
|
|
|
|
463
|
|
|
|
650
|
|
|
|
3,067
|
|
|
|
3,717
|
|
|
|
(716
|
)
|
|
|
3,001
|
|
|
|
2,739
|
|
Lodge Run
|
|
Mid Rise
|
|
Jan-06
|
|
Portage, PA
|
|
|
1983
|
|
|
|
31
|
|
|
|
18
|
|
|
|
1,467
|
|
|
|
158
|
|
|
|
18
|
|
|
|
1,625
|
|
|
|
1,643
|
|
|
|
(1,040
|
)
|
|
|
603
|
|
|
|
580
|
|
Long Meadow
|
|
Garden
|
|
Jan-06
|
|
Cheraw, SC
|
|
|
1973
|
|
|
|
56
|
|
|
|
28
|
|
|
|
1,472
|
|
|
|
32
|
|
|
|
28
|
|
|
|
1,504
|
|
|
|
1,532
|
|
|
|
(986
|
)
|
|
|
546
|
|
|
|
286
|
|
Loring Towers (MN)
|
|
High Rise
|
|
Oct-02
|
|
Minneapolis, MN
|
|
|
1975
|
|
|
|
230
|
|
|
|
1,297
|
|
|
|
7,445
|
|
|
|
7,693
|
|
|
|
913
|
|
|
|
15,522
|
|
|
|
16,435
|
|
|
|
(3,297
|
)
|
|
|
13,138
|
|
|
|
8,222
|
|
Loring Towers Apartments
|
|
High Rise
|
|
Sep-03
|
|
Salem, MA
|
|
|
1973
|
|
|
|
250
|
|
|
|
727
|
|
|
|
7,740
|
|
|
|
2,715
|
|
|
|
727
|
|
|
|
10,454
|
|
|
|
11,182
|
|
|
|
(4,961
|
)
|
|
|
6,221
|
|
|
|
4,749
|
|
Lynnhaven
|
|
Garden
|
|
Mar-04
|
|
Durham, NC
|
|
|
1980
|
|
|
|
75
|
|
|
|
539
|
|
|
|
2,159
|
|
|
|
353
|
|
|
|
539
|
|
|
|
2,512
|
|
|
|
3,051
|
|
|
|
(375
|
)
|
|
|
2,676
|
|
|
|
1,981
|
|
Maria Lopez Plaza
|
|
Mid Rise
|
|
Jan-06
|
|
Bronx, NY
|
|
|
1982
|
|
|
|
216
|
|
|
|
498
|
|
|
|
17,754
|
|
|
|
170
|
|
|
|
498
|
|
|
|
17,924
|
|
|
|
18,422
|
|
|
|
(9,194
|
)
|
|
|
9,228
|
|
|
|
10,953
|
|
Mill Pond
|
|
Mid Rise
|
|
Jan-06
|
|
Tauton, MA
|
|
|
1982
|
|
|
|
49
|
|
|
|
70
|
|
|
|
2,714
|
|
|
|
124
|
|
|
|
70
|
|
|
|
2,838
|
|
|
|
2,908
|
|
|
|
(1,323
|
)
|
|
|
1,585
|
|
|
|
1,841
|
|
Miramar Housing
|
|
High Rise
|
|
Jan-06
|
|
Ponce, PR
|
|
|
1983
|
|
|
|
96
|
|
|
|
290
|
|
|
|
5,162
|
|
|
|
30
|
|
|
|
290
|
|
|
|
5,192
|
|
|
|
5,482
|
|
|
|
(2,558
|
)
|
|
|
2,924
|
|
|
|
3,116
|
|
Montblanc Gardens
|
|
Town Home
|
|
Dec-03
|
|
Yauco, PR
|
|
|
1982
|
|
|
|
128
|
|
|
|
391
|
|
|
|
3,859
|
|
|
|
726
|
|
|
|
391
|
|
|
|
4,584
|
|
|
|
4,975
|
|
|
|
(1,944
|
)
|
|
|
3,031
|
|
|
|
3,347
|
|
Morrisania II
|
|
High Rise
|
|
Jan-06
|
|
Bronx, NY
|
|
|
1979
|
|
|
|
203
|
|
|
|
404
|
|
|
|
16,038
|
|
|
|
398
|
|
|
|
404
|
|
|
|
16,436
|
|
|
|
16,840
|
|
|
|
(8,619
|
)
|
|
|
8,220
|
|
|
|
8,319
|
|
Moss Gardens
|
|
Mid Rise
|
|
Jan-06
|
|
Lafayette, LA
|
|
|
1980
|
|
|
|
114
|
|
|
|
125
|
|
|
|
4,218
|
|
|
|
61
|
|
|
|
125
|
|
|
|
4,278
|
|
|
|
4,403
|
|
|
|
(2,804
|
)
|
|
|
1,599
|
|
|
|
2,145
|
|
New Baltimore
|
|
Mid Rise
|
|
Mar-02
|
|
New Baltimore, MI
|
|
|
1980
|
|
|
|
101
|
|
|
|
888
|
|
|
|
2,360
|
|
|
|
|
|
|
|
888
|
|
|
|
2,360
|
|
|
|
3,248
|
|
|
|
(410
|
)
|
|
|
2,838
|
|
|
|
|
|
New Vistas I
|
|
Garden
|
|
Jan-06
|
|
Chicago, IL
|
|
|
1925
|
|
|
|
148
|
|
|
|
181
|
|
|
|
7,388
|
|
|
|
41
|
|
|
|
181
|
|
|
|
7,428
|
|
|
|
7,609
|
|
|
|
(5,072
|
)
|
|
|
2,537
|
|
|
|
1,825
|
|
Newberry Arms
|
|
Garden
|
|
Jan-06
|
|
Newberry, SC
|
|
|
1979
|
|
|
|
60
|
|
|
|
84
|
|
|
|
2,728
|
|
|
|
17
|
|
|
|
84
|
|
|
|
2,745
|
|
|
|
2,829
|
|
|
|
(1,780
|
)
|
|
|
1,048
|
|
|
|
872
|
|
Newberry Park
|
|
Garden
|
|
Dec-97
|
|
Chicago, IL
|
|
|
1985
|
|
|
|
84
|
|
|
|
1,150
|
|
|
|
7,862
|
|
|
|
373
|
|
|
|
1,150
|
|
|
|
8,236
|
|
|
|
9,386
|
|
|
|
(2,033
|
)
|
|
|
7,353
|
|
|
|
7,678
|
|
Northlake Village
|
|
Garden
|
|
Oct-00
|
|
Lima, OH
|
|
|
1971
|
|
|
|
150
|
|
|
|
487
|
|
|
|
1,317
|
|
|
|
1,177
|
|
|
|
487
|
|
|
|
2,494
|
|
|
|
2,980
|
|
|
|
(992
|
)
|
|
|
1,988
|
|
|
|
1,012
|
|
Northpoint
|
|
Garden
|
|
Jan-00
|
|
Chicago, IL
|
|
|
1921
|
|
|
|
304
|
|
|
|
2,280
|
|
|
|
14,334
|
|
|
|
15,176
|
|
|
|
2,510
|
|
|
|
29,279
|
|
|
|
31,789
|
|
|
|
(7,395
|
)
|
|
|
24,395
|
|
|
|
20,807
|
|
Northwinds, The
|
|
Garden
|
|
Mar-02
|
|
Wytheville, VA
|
|
|
1978
|
|
|
|
144
|
|
|
|
500
|
|
|
|
2,012
|
|
|
|
1,011
|
|
|
|
500
|
|
|
|
3,024
|
|
|
|
3,524
|
|
|
|
(761
|
)
|
|
|
2,763
|
|
|
|
1,945
|
|
Oakwood Apartments
|
|
Town Home
|
|
Mar-04
|
|
Cuthbert, GA
|
|
|
1982
|
|
|
|
50
|
|
|
|
188
|
|
|
|
1,058
|
|
|
|
398
|
|
|
|
188
|
|
|
|
1,456
|
|
|
|
1,644
|
|
|
|
(517
|
)
|
|
|
1,127
|
|
|
|
1,725
|
|
Oakwood Gardens
|
|
High Rise
|
|
Jan-06
|
|
Mount Vernon, NY
|
|
|
1930
|
|
|
|
100
|
|
|
|
202
|
|
|
|
8,733
|
|
|
|
259
|
|
|
|
202
|
|
|
|
8,992
|
|
|
|
9,194
|
|
|
|
(3,686
|
)
|
|
|
5,508
|
|
|
|
4,401
|
|
Oakwood Manor
|
|
Garden
|
|
Mar-04
|
|
Milan, TN
|
|
|
1984
|
|
|
|
34
|
|
|
|
95
|
|
|
|
498
|
|
|
|
28
|
|
|
|
95
|
|
|
|
527
|
|
|
|
622
|
|
|
|
(97
|
)
|
|
|
525
|
|
|
|
439
|
|
F-55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Ocala Place
|
|
Garden
|
|
Jan-06
|
|
Ocala, FL
|
|
|
1980
|
|
|
|
40
|
|
|
|
93
|
|
|
|
1,420
|
|
|
|
192
|
|
|
|
93
|
|
|
|
1,612
|
|
|
|
1,705
|
|
|
|
(829
|
)
|
|
|
876
|
|
|
|
626
|
|
Olde Towne West I
|
|
Mid Rise
|
|
Jan-06
|
|
Alexandria, VA
|
|
|
1976
|
|
|
|
172
|
|
|
|
130
|
|
|
|
5,664
|
|
|
|
1,558
|
|
|
|
130
|
|
|
|
7,222
|
|
|
|
7,351
|
|
|
|
(3,714
|
)
|
|
|
3,637
|
|
|
|
8,715
|
|
Olde Towne West II
|
|
Garden
|
|
Oct-02
|
|
Alexandria, VA
|
|
|
1977
|
|
|
|
72
|
|
|
|
214
|
|
|
|
2,865
|
|
|
|
481
|
|
|
|
214
|
|
|
|
3,346
|
|
|
|
3,560
|
|
|
|
(1,443
|
)
|
|
|
2,117
|
|
|
|
2,735
|
|
Olde Towne West III
|
|
Garden
|
|
Apr-00
|
|
Alexandria, VA
|
|
|
1978
|
|
|
|
75
|
|
|
|
581
|
|
|
|
3,463
|
|
|
|
1,435
|
|
|
|
581
|
|
|
|
4,898
|
|
|
|
5,479
|
|
|
|
(1,319
|
)
|
|
|
4,160
|
|
|
|
3,476
|
|
ONeil
|
|
High Rise
|
|
Jan-06
|
|
Troy, NY
|
|
|
1978
|
|
|
|
115
|
|
|
|
77
|
|
|
|
4,078
|
|
|
|
427
|
|
|
|
77
|
|
|
|
4,506
|
|
|
|
4,583
|
|
|
|
(2,826
|
)
|
|
|
1,757
|
|
|
|
1,633
|
|
Orange Village
|
|
Garden
|
|
Jan-06
|
|
Hermitage, PA
|
|
|
1979
|
|
|
|
81
|
|
|
|
53
|
|
|
|
3,432
|
|
|
|
97
|
|
|
|
53
|
|
|
|
3,529
|
|
|
|
3,582
|
|
|
|
(1,962
|
)
|
|
|
1,619
|
|
|
|
1,880
|
|
Orangeburg Manor
|
|
Garden
|
|
Jan-06
|
|
Orangeburg, SC
|
|
|
1979
|
|
|
|
100
|
|
|
|
150
|
|
|
|
2,934
|
|
|
|
269
|
|
|
|
150
|
|
|
|
3,202
|
|
|
|
3,352
|
|
|
|
(2,001
|
)
|
|
|
1,351
|
|
|
|
1,263
|
|
Overbrook Park
|
|
Garden
|
|
Jan-06
|
|
Chillicothe, OH
|
|
|
1981
|
|
|
|
50
|
|
|
|
109
|
|
|
|
2,309
|
|
|
|
73
|
|
|
|
109
|
|
|
|
2,381
|
|
|
|
2,490
|
|
|
|
(1,144
|
)
|
|
|
1,347
|
|
|
|
1,489
|
|
Oxford House
|
|
Mid Rise
|
|
Mar-02
|
|
Deactur, IL
|
|
|
1979
|
|
|
|
156
|
|
|
|
993
|
|
|
|
4,164
|
|
|
|
332
|
|
|
|
993
|
|
|
|
4,495
|
|
|
|
5,488
|
|
|
|
(1,062
|
)
|
|
|
4,426
|
|
|
|
3,589
|
|
Palm Springs Senior
|
|
Garden
|
|
Mar-02
|
|
Palm Springs, CA
|
|
|
1981
|
|
|
|
116
|
|
|
|
|
|
|
|
8,745
|
|
|
|
(0
|
)
|
|
|
|
|
|
|
8,745
|
|
|
|
8,745
|
|
|
|
(1,347
|
)
|
|
|
7,398
|
|
|
|
7,330
|
|
Panorama Park
|
|
Garden
|
|
Mar-02
|
|
Bakersfield, CA
|
|
|
1982
|
|
|
|
66
|
|
|
|
570
|
|
|
|
2,288
|
|
|
|
325
|
|
|
|
570
|
|
|
|
2,613
|
|
|
|
3,183
|
|
|
|
(610
|
)
|
|
|
2,573
|
|
|
|
2,318
|
|
Parc Chateau I
|
|
Garden
|
|
Jan-06
|
|
Lithonia, GA
|
|
|
1973
|
|
|
|
86
|
|
|
|
124
|
|
|
|
3,349
|
|
|
|
53
|
|
|
|
124
|
|
|
|
3,402
|
|
|
|
3,526
|
|
|
|
(2,140
|
)
|
|
|
1,386
|
|
|
|
630
|
|
Parc Chateau II
|
|
Garden
|
|
Jan-06
|
|
Lithonia, GA
|
|
|
1974
|
|
|
|
88
|
|
|
|
147
|
|
|
|
3,414
|
|
|
|
45
|
|
|
|
147
|
|
|
|
3,459
|
|
|
|
3,606
|
|
|
|
(2,214
|
)
|
|
|
1,392
|
|
|
|
634
|
|
Park Avenue Towers (PA)
|
|
Garden
|
|
Oct-00
|
|
Wilkes-Barre, PA
|
|
|
1978
|
|
|
|
130
|
|
|
|
292
|
|
|
|
2,546
|
|
|
|
535
|
|
|
|
292
|
|
|
|
3,080
|
|
|
|
3,373
|
|
|
|
(1,449
|
)
|
|
|
1,924
|
|
|
|
2,195
|
|
Park Place
|
|
Mid Rise
|
|
Jun-05
|
|
St Louis, MO
|
|
|
1977
|
|
|
|
242
|
|
|
|
742
|
|
|
|
6,327
|
|
|
|
7,386
|
|
|
|
722
|
|
|
|
13,733
|
|
|
|
14,456
|
|
|
|
(1,794
|
)
|
|
|
12,662
|
|
|
|
9,970
|
|
Park Place Texas
|
|
Garden
|
|
Mar-02
|
|
Cleveland, TX
|
|
|
1983
|
|
|
|
60
|
|
|
|
390
|
|
|
|
1,587
|
|
|
|
360
|
|
|
|
390
|
|
|
|
1,948
|
|
|
|
2,338
|
|
|
|
(388
|
)
|
|
|
1,950
|
|
|
|
1,877
|
|
Park Vista
|
|
Garden
|
|
Oct-05
|
|
Anaheim, CA
|
|
|
1958
|
|
|
|
392
|
|
|
|
7,727
|
|
|
|
26,779
|
|
|
|
1,046
|
|
|
|
7,727
|
|
|
|
27,824
|
|
|
|
35,551
|
|
|
|
(5,396
|
)
|
|
|
30,156
|
|
|
|
38,024
|
|
Parkview
|
|
Garden
|
|
Mar-02
|
|
Sacramento, CA
|
|
|
1980
|
|
|
|
97
|
|
|
|
1,060
|
|
|
|
4,240
|
|
|
|
974
|
|
|
|
1,060
|
|
|
|
5,214
|
|
|
|
6,274
|
|
|
|
(1,015
|
)
|
|
|
5,259
|
|
|
|
2,681
|
|
Parkways, The
|
|
Garden
|
|
Jun-04
|
|
Chicago, IL
|
|
|
1925
|
|
|
|
446
|
|
|
|
3,684
|
|
|
|
23,257
|
|
|
|
13,320
|
|
|
|
3,431
|
|
|
|
36,830
|
|
|
|
40,261
|
|
|
|
(5,461
|
)
|
|
|
34,800
|
|
|
|
23,859
|
|
Patman Switch
|
|
Garden
|
|
Jan-06
|
|
Hughes Springs, TX
|
|
|
1978
|
|
|
|
82
|
|
|
|
202
|
|
|
|
1,906
|
|
|
|
516
|
|
|
|
202
|
|
|
|
2,423
|
|
|
|
2,625
|
|
|
|
(1,350
|
)
|
|
|
1,275
|
|
|
|
1,247
|
|
Pavillion
|
|
High Rise
|
|
Mar-04
|
|
Philadelphia, PA
|
|
|
1976
|
|
|
|
296
|
|
|
|
|
|
|
|
15,416
|
|
|
|
387
|
|
|
|
|
|
|
|
15,803
|
|
|
|
15,803
|
|
|
|
(1,940
|
)
|
|
|
13,863
|
|
|
|
10,080
|
|
Pine Haven Villas
|
|
Garden
|
|
Jan-06
|
|
Columbia, SC
|
|
|
1981
|
|
|
|
80
|
|
|
|
116
|
|
|
|
4,018
|
|
|
|
38
|
|
|
|
116
|
|
|
|
4,055
|
|
|
|
4,172
|
|
|
|
(2,371
|
)
|
|
|
1,801
|
|
|
|
1,711
|
|
Pinebluff Village
|
|
Mid Rise
|
|
Jan-06
|
|
Salisbury, MD
|
|
|
1980
|
|
|
|
151
|
|
|
|
291
|
|
|
|
7,998
|
|
|
|
222
|
|
|
|
291
|
|
|
|
8,220
|
|
|
|
8,511
|
|
|
|
(4,952
|
)
|
|
|
3,559
|
|
|
|
2,457
|
|
Pinewood Place
|
|
Garden
|
|
Mar-02
|
|
Toledo, OH
|
|
|
1979
|
|
|
|
99
|
|
|
|
420
|
|
|
|
1,698
|
|
|
|
942
|
|
|
|
420
|
|
|
|
2,639
|
|
|
|
3,059
|
|
|
|
(634
|
)
|
|
|
2,425
|
|
|
|
2,023
|
|
Pleasant Hills
|
|
Garden
|
|
Apr-05
|
|
Austin, TX
|
|
|
1982
|
|
|
|
100
|
|
|
|
1,188
|
|
|
|
2,631
|
|
|
|
3,244
|
|
|
|
1,229
|
|
|
|
5,833
|
|
|
|
7,062
|
|
|
|
(639
|
)
|
|
|
6,424
|
|
|
|
3,255
|
|
Plummer Village
|
|
Mid Rise
|
|
Mar-02
|
|
North Hills, CA
|
|
|
1983
|
|
|
|
75
|
|
|
|
624
|
|
|
|
2,647
|
|
|
|
697
|
|
|
|
624
|
|
|
|
3,344
|
|
|
|
3,968
|
|
|
|
(710
|
)
|
|
|
3,258
|
|
|
|
|
|
Portland Plaza
|
|
Garden
|
|
Jan-06
|
|
Louisville, KY
|
|
|
1983
|
|
|
|
71
|
|
|
|
|
|
|
|
2,926
|
|
|
|
49
|
|
|
|
|
|
|
|
2,976
|
|
|
|
2,976
|
|
|
|
(1,529
|
)
|
|
|
1,447
|
|
|
|
1,543
|
|
Portner Place
|
|
Town Home
|
|
Jan-06
|
|
Washington, DC
|
|
|
1980
|
|
|
|
48
|
|
|
|
1
|
|
|
|
3,558
|
|
|
|
15
|
|
|
|
1
|
|
|
|
3,573
|
|
|
|
3,574
|
|
|
|
(2,173
|
)
|
|
|
1,400
|
|
|
|
1,467
|
|
Post Street Apartments
|
|
High Rise
|
|
Jan-06
|
|
Yonkers, NY
|
|
|
1930
|
|
|
|
56
|
|
|
|
104
|
|
|
|
3,359
|
|
|
|
299
|
|
|
|
104
|
|
|
|
3,658
|
|
|
|
3,762
|
|
|
|
(1,913
|
)
|
|
|
1,849
|
|
|
|
1,806
|
|
Pride Gardens
|
|
Garden
|
|
Dec-97
|
|
Flora, MS
|
|
|
1975
|
|
|
|
76
|
|
|
|
102
|
|
|
|
1,071
|
|
|
|
1,395
|
|
|
|
102
|
|
|
|
2,466
|
|
|
|
2,568
|
|
|
|
(1,002
|
)
|
|
|
1,566
|
|
|
|
1,122
|
|
Rancho California
|
|
Garden
|
|
Jan-06
|
|
Temecula, CA
|
|
|
1984
|
|
|
|
55
|
|
|
|
356
|
|
|
|
5,594
|
|
|
|
91
|
|
|
|
356
|
|
|
|
5,685
|
|
|
|
6,041
|
|
|
|
(2,047
|
)
|
|
|
3,995
|
|
|
|
2,118
|
|
Renwick Gardens
|
|
High Rise
|
|
Jan-06
|
|
New York, NY
|
|
|
1979
|
|
|
|
224
|
|
|
|
402
|
|
|
|
17,402
|
|
|
|
1,437
|
|
|
|
402
|
|
|
|
18,839
|
|
|
|
19,241
|
|
|
|
(9,247
|
)
|
|
|
9,994
|
|
|
|
22,987
|
|
Ridgewood (La Loma)
|
|
Garden
|
|
Mar-02
|
|
Sacramento, CA
|
|
|
1980
|
|
|
|
75
|
|
|
|
700
|
|
|
|
2,804
|
|
|
|
501
|
|
|
|
700
|
|
|
|
3,305
|
|
|
|
4,005
|
|
|
|
(614
|
)
|
|
|
3,391
|
|
|
|
1,936
|
|
Ridgewood Towers
|
|
High Rise
|
|
Mar-02
|
|
East Moline, IL
|
|
|
1977
|
|
|
|
140
|
|
|
|
698
|
|
|
|
2,803
|
|
|
|
455
|
|
|
|
698
|
|
|
|
3,258
|
|
|
|
3,955
|
|
|
|
(732
|
)
|
|
|
3,223
|
|
|
|
1,899
|
|
River Village
|
|
High Rise
|
|
Jan-06
|
|
Flint, MI
|
|
|
1980
|
|
|
|
340
|
|
|
|
1,639
|
|
|
|
13,994
|
|
|
|
380
|
|
|
|
1,639
|
|
|
|
14,373
|
|
|
|
16,012
|
|
|
|
(7,112
|
)
|
|
|
8,900
|
|
|
|
8,496
|
|
Rivers Edge
|
|
Town Home
|
|
Jan-06
|
|
Greenville, MI
|
|
|
1983
|
|
|
|
49
|
|
|
|
205
|
|
|
|
2,203
|
|
|
|
51
|
|
|
|
205
|
|
|
|
2,254
|
|
|
|
2,459
|
|
|
|
(1,400
|
)
|
|
|
1,059
|
|
|
|
993
|
|
Riverwoods
|
|
High Rise
|
|
Jan-06
|
|
Kankakee, IL
|
|
|
1983
|
|
|
|
125
|
|
|
|
254
|
|
|
|
8,362
|
|
|
|
83
|
|
|
|
254
|
|
|
|
8,445
|
|
|
|
8,699
|
|
|
|
(4,156
|
)
|
|
|
4,543
|
|
|
|
3,751
|
|
Robbie Robinson
|
|
Garden
|
|
Oct-05
|
|
Savannah, GA
|
|
|
1921
|
|
|
|
100
|
|
|
|
554
|
|
|
|
3,097
|
|
|
|
127
|
|
|
|
554
|
|
|
|
3,223
|
|
|
|
3,777
|
|
|
|
(272
|
)
|
|
|
3,505
|
|
|
|
3,200
|
|
Rosedale Court Apartments
|
|
Garden
|
|
Mar-04
|
|
Dawson Springs, KY
|
|
|
1981
|
|
|
|
40
|
|
|
|
194
|
|
|
|
1,177
|
|
|
|
114
|
|
|
|
194
|
|
|
|
1,291
|
|
|
|
1,485
|
|
|
|
(372
|
)
|
|
|
1,113
|
|
|
|
919
|
|
Round Barn
|
|
Garden
|
|
Mar-02
|
|
Champaign, IL
|
|
|
1979
|
|
|
|
156
|
|
|
|
1,015
|
|
|
|
4,387
|
|
|
|
549
|
|
|
|
1,015
|
|
|
|
4,936
|
|
|
|
5,951
|
|
|
|
(1,142
|
)
|
|
|
4,809
|
|
|
|
3,746
|
|
Ruscombe Gardens
|
|
Mid Rise
|
|
Jan-06
|
|
Baltimore, MD
|
|
|
1983
|
|
|
|
151
|
|
|
|
215
|
|
|
|
8,985
|
|
|
|
47
|
|
|
|
215
|
|
|
|
9,032
|
|
|
|
9,247
|
|
|
|
(4,399
|
)
|
|
|
4,848
|
|
|
|
3,651
|
|
Rutherford Park
|
|
Town Home
|
|
Jan-06
|
|
Hummelstown, PA
|
|
|
1981
|
|
|
|
85
|
|
|
|
376
|
|
|
|
4,814
|
|
|
|
46
|
|
|
|
376
|
|
|
|
4,859
|
|
|
|
5,235
|
|
|
|
(2,451
|
)
|
|
|
2,784
|
|
|
|
2,915
|
|
San Jose Apartments
|
|
Garden
|
|
Sep-05
|
|
San Antonio, TX
|
|
|
1970
|
|
|
|
220
|
|
|
|
404
|
|
|
|
5,770
|
|
|
|
14
|
|
|
|
404
|
|
|
|
5,783
|
|
|
|
6,187
|
|
|
|
(569
|
)
|
|
|
5,618
|
|
|
|
|
|
San Juan Del Centro
|
|
Mid Rise
|
|
Sep-05
|
|
Boulder, CO
|
|
|
1971
|
|
|
|
150
|
|
|
|
243
|
|
|
|
7,110
|
|
|
|
1
|
|
|
|
243
|
|
|
|
7,110
|
|
|
|
7,354
|
|
|
|
(774
|
)
|
|
|
6,580
|
|
|
|
12,362
|
|
Sandy Hill Terrace
|
|
High Rise
|
|
Mar-02
|
|
Norristown, PA
|
|
|
1980
|
|
|
|
175
|
|
|
|
1,650
|
|
|
|
6,599
|
|
|
|
1,664
|
|
|
|
1,650
|
|
|
|
8,263
|
|
|
|
9,913
|
|
|
|
(1,661
|
)
|
|
|
8,252
|
|
|
|
4,244
|
|
Sandy Springs
|
|
Garden
|
|
Mar-05
|
|
Macon, GA
|
|
|
1979
|
|
|
|
74
|
|
|
|
153
|
|
|
|
1,736
|
|
|
|
505
|
|
|
|
153
|
|
|
|
2,241
|
|
|
|
2,393
|
|
|
|
(1,200
|
)
|
|
|
1,193
|
|
|
|
2,150
|
|
School Street
|
|
Mid Rise
|
|
Jan-06
|
|
Taunton, MA
|
|
|
1920
|
|
|
|
75
|
|
|
|
181
|
|
|
|
4,373
|
|
|
|
272
|
|
|
|
181
|
|
|
|
4,645
|
|
|
|
4,826
|
|
|
|
(2,267
|
)
|
|
|
2,559
|
|
|
|
3,842
|
|
Sharp-Leadenhall I
|
|
Town Home
|
|
Mar-04
|
|
Baltimore, MD
|
|
|
1981
|
|
|
|
155
|
|
|
|
1,399
|
|
|
|
5,434
|
|
|
|
570
|
|
|
|
1,399
|
|
|
|
6,004
|
|
|
|
7,403
|
|
|
|
(1,423
|
)
|
|
|
5,980
|
|
|
|
5,656
|
|
Sharp-Leadenhall II
|
|
Town Home
|
|
Sep-03
|
|
Baltimore, MD
|
|
|
1981
|
|
|
|
37
|
|
|
|
171
|
|
|
|
1,636
|
|
|
|
270
|
|
|
|
171
|
|
|
|
1,906
|
|
|
|
2,076
|
|
|
|
(827
|
)
|
|
|
1,249
|
|
|
|
1,140
|
|
Sheraton Towers
|
|
High Rise
|
|
Mar-02
|
|
High Point, NC
|
|
|
1981
|
|
|
|
97
|
|
|
|
525
|
|
|
|
2,159
|
|
|
|
711
|
|
|
|
525
|
|
|
|
2,870
|
|
|
|
3,395
|
|
|
|
(527
|
)
|
|
|
2,868
|
|
|
|
3,292
|
|
Sherman Hills
|
|
High Rise
|
|
Jan-06
|
|
Wilkes-Barre, PA
|
|
|
1976
|
|
|
|
344
|
|
|
|
1,118
|
|
|
|
16,470
|
|
|
|
60
|
|
|
|
1,118
|
|
|
|
16,530
|
|
|
|
17,649
|
|
|
|
(12,423
|
)
|
|
|
5,226
|
|
|
|
3,923
|
|
F-56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Shoreview
|
|
Garden
|
|
Oct-99
|
|
San Francisco, CA
|
|
|
1976
|
|
|
|
156
|
|
|
|
633
|
|
|
|
8,610
|
|
|
|
10,151
|
|
|
|
633
|
|
|
|
18,761
|
|
|
|
19,394
|
|
|
|
(5,987
|
)
|
|
|
13,407
|
|
|
|
3,281
|
|
South Bay Villa
|
|
Garden
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
1981
|
|
|
|
80
|
|
|
|
663
|
|
|
|
2,770
|
|
|
|
3,456
|
|
|
|
659
|
|
|
|
6,230
|
|
|
|
6,889
|
|
|
|
(1,048
|
)
|
|
|
5,842
|
|
|
|
|
|
South Park
|
|
Garden
|
|
Mar-02
|
|
Elyria, OH
|
|
|
1970
|
|
|
|
138
|
|
|
|
200
|
|
|
|
931
|
|
|
|
1,838
|
|
|
|
200
|
|
|
|
2,769
|
|
|
|
2,969
|
|
|
|
(557
|
)
|
|
|
2,412
|
|
|
|
602
|
|
Spring Manor
|
|
Mid Rise
|
|
Jan-06
|
|
Holidaysburg, PA
|
|
|
1983
|
|
|
|
51
|
|
|
|
117
|
|
|
|
2,574
|
|
|
|
252
|
|
|
|
117
|
|
|
|
2,826
|
|
|
|
2,943
|
|
|
|
(1,863
|
)
|
|
|
1,079
|
|
|
|
1,019
|
|
St. George Villas
|
|
Garden
|
|
Jan-06
|
|
St. George, SC
|
|
|
1984
|
|
|
|
40
|
|
|
|
82
|
|
|
|
1,029
|
|
|
|
29
|
|
|
|
82
|
|
|
|
1,058
|
|
|
|
1,140
|
|
|
|
(616
|
)
|
|
|
524
|
|
|
|
565
|
|
Sterling Village
|
|
Town Home
|
|
Mar-02
|
|
San Bernadino, CA
|
|
|
1983
|
|
|
|
80
|
|
|
|
549
|
|
|
|
3,459
|
|
|
|
1,575
|
|
|
|
549
|
|
|
|
5,034
|
|
|
|
5,583
|
|
|
|
(527
|
)
|
|
|
5,056
|
|
|
|
4,481
|
|
Stonegate Village
|
|
Garden
|
|
Oct-00
|
|
New Castle, IN
|
|
|
1970
|
|
|
|
122
|
|
|
|
313
|
|
|
|
1,895
|
|
|
|
782
|
|
|
|
322
|
|
|
|
2,668
|
|
|
|
2,991
|
|
|
|
(631
|
)
|
|
|
2,360
|
|
|
|
567
|
|
Strawbridge Square
|
|
Garden
|
|
Oct-99
|
|
Alexandria, VA
|
|
|
1979
|
|
|
|
128
|
|
|
|
662
|
|
|
|
3,508
|
|
|
|
2,614
|
|
|
|
662
|
|
|
|
6,122
|
|
|
|
6,783
|
|
|
|
(1,495
|
)
|
|
|
5,288
|
|
|
|
7,196
|
|
Sumler Terrace
|
|
Garden
|
|
Jan-06
|
|
Norfolk, VA
|
|
|
1976
|
|
|
|
126
|
|
|
|
215
|
|
|
|
4,400
|
|
|
|
56
|
|
|
|
215
|
|
|
|
4,456
|
|
|
|
4,671
|
|
|
|
(3,075
|
)
|
|
|
1,596
|
|
|
|
1,591
|
|
Summit Oaks
|
|
Town Home
|
|
Jan-06
|
|
Burke, VA
|
|
|
1980
|
|
|
|
50
|
|
|
|
382
|
|
|
|
3,940
|
|
|
|
75
|
|
|
|
382
|
|
|
|
4,015
|
|
|
|
4,397
|
|
|
|
(1,944
|
)
|
|
|
2,453
|
|
|
|
1,648
|
|
Suntree
|
|
Garden
|
|
Jan-06
|
|
St. Johns, MI
|
|
|
1980
|
|
|
|
121
|
|
|
|
377
|
|
|
|
6,513
|
|
|
|
145
|
|
|
|
377
|
|
|
|
6,659
|
|
|
|
7,036
|
|
|
|
(3,442
|
)
|
|
|
3,594
|
|
|
|
2,023
|
|
Swift Creek
|
|
Garden
|
|
Jan-06
|
|
Hartsville, SC
|
|
|
1981
|
|
|
|
72
|
|
|
|
105
|
|
|
|
3,470
|
|
|
|
174
|
|
|
|
105
|
|
|
|
3,643
|
|
|
|
3,749
|
|
|
|
(2,423
|
)
|
|
|
1,326
|
|
|
|
1,638
|
|
Tabor Towers
|
|
Mid Rise
|
|
Jan-06
|
|
Lewisburg, WV
|
|
|
1979
|
|
|
|
84
|
|
|
|
155
|
|
|
|
3,369
|
|
|
|
46
|
|
|
|
155
|
|
|
|
3,415
|
|
|
|
3,570
|
|
|
|
(1,780
|
)
|
|
|
1,790
|
|
|
|
2,034
|
|
Tamarac Pines Apartments I
|
|
Garden
|
|
Nov-04
|
|
Woodlands, TX
|
|
|
1980
|
|
|
|
144
|
|
|
|
140
|
|
|
|
2,775
|
|
|
|
3,378
|
|
|
|
365
|
|
|
|
5,927
|
|
|
|
6,292
|
|
|
|
(1,037
|
)
|
|
|
5,255
|
|
|
|
4,376
|
|
Tamarac Pines Apartments II
|
|
Garden
|
|
Nov-04
|
|
Woodlands, TX
|
|
|
1980
|
|
|
|
156
|
|
|
|
142
|
|
|
|
3,195
|
|
|
|
3,668
|
|
|
|
266
|
|
|
|
6,738
|
|
|
|
7,004
|
|
|
|
(1,165
|
)
|
|
|
5,839
|
|
|
|
4,741
|
|
Terraces
|
|
Mid Rise
|
|
Jan-06
|
|
Kettering, OH
|
|
|
1979
|
|
|
|
102
|
|
|
|
503
|
|
|
|
3,873
|
|
|
|
36
|
|
|
|
503
|
|
|
|
3,910
|
|
|
|
4,412
|
|
|
|
(2,208
|
)
|
|
|
2,204
|
|
|
|
2,561
|
|
Terry Manor
|
|
Mid Rise
|
|
Oct-05
|
|
Los Angeles, CA
|
|
|
1977
|
|
|
|
170
|
|
|
|
1,775
|
|
|
|
5,848
|
|
|
|
3,873
|
|
|
|
1,745
|
|
|
|
9,751
|
|
|
|
11,496
|
|
|
|
(399
|
)
|
|
|
11,097
|
|
|
|
|
|
The Club
|
|
Garden
|
|
Jan-06
|
|
Lexington, NC
|
|
|
1972
|
|
|
|
87
|
|
|
|
66
|
|
|
|
2,560
|
|
|
|
112
|
|
|
|
66
|
|
|
|
2,672
|
|
|
|
2,738
|
|
|
|
(1,525
|
)
|
|
|
1,213
|
|
|
|
481
|
|
The Glens
|
|
Garden
|
|
Jan-06
|
|
Rock Hill, SC
|
|
|
1982
|
|
|
|
88
|
|
|
|
90
|
|
|
|
4,885
|
|
|
|
215
|
|
|
|
90
|
|
|
|
5,099
|
|
|
|
5,189
|
|
|
|
(2,882
|
)
|
|
|
2,307
|
|
|
|
2,341
|
|
Tompkins Terrace
|
|
Garden
|
|
Oct-02
|
|
Beacon, NY
|
|
|
1974
|
|
|
|
193
|
|
|
|
872
|
|
|
|
4,943
|
|
|
|
1,158
|
|
|
|
872
|
|
|
|
6,102
|
|
|
|
6,974
|
|
|
|
(1,225
|
)
|
|
|
5,749
|
|
|
|
2,617
|
|
Trestletree Village
|
|
Garden
|
|
Mar-02
|
|
Atlanta, GA
|
|
|
1981
|
|
|
|
188
|
|
|
|
1,150
|
|
|
|
4,655
|
|
|
|
753
|
|
|
|
1,150
|
|
|
|
5,408
|
|
|
|
6,558
|
|
|
|
(1,314
|
)
|
|
|
5,244
|
|
|
|
3,796
|
|
Twentynine Palms
|
|
Garden
|
|
Mar-02
|
|
Twenty-Nine Palms, CA
|
|
|
1983
|
|
|
|
48
|
|
|
|
311
|
|
|
|
1,247
|
|
|
|
381
|
|
|
|
311
|
|
|
|
1,628
|
|
|
|
1,939
|
|
|
|
(401
|
)
|
|
|
1,538
|
|
|
|
1,423
|
|
United Front Homes
|
|
Garden
|
|
Oct-06
|
|
New Bedford, MA
|
|
|
1900
|
|
|
|
200
|
|
|
|
1,792
|
|
|
|
16,170
|
|
|
|
|
|
|
|
1,792
|
|
|
|
16,170
|
|
|
|
17,963
|
|
|
|
(3,880
|
)
|
|
|
14,082
|
|
|
|
4,065
|
|
United House
|
|
High Rise
|
|
Jan-06
|
|
Scranton, PA
|
|
|
1978
|
|
|
|
91
|
|
|
|
236
|
|
|
|
3,818
|
|
|
|
25
|
|
|
|
236
|
|
|
|
3,842
|
|
|
|
4,078
|
|
|
|
(2,380
|
)
|
|
|
1,699
|
|
|
|
2,260
|
|
University Square
|
|
High Rise
|
|
Mar-05
|
|
Philadelphia, PA
|
|
|
1978
|
|
|
|
442
|
|
|
|
263
|
|
|
|
12,708
|
|
|
|
8,141
|
|
|
|
263
|
|
|
|
20,849
|
|
|
|
21,113
|
|
|
|
(3,714
|
)
|
|
|
17,399
|
|
|
|
14,217
|
|
Van Nuys Apartments
|
|
High Rise
|
|
Mar-02
|
|
Los Angeles, CA
|
|
|
1981
|
|
|
|
299
|
|
|
|
4,337
|
|
|
|
16,377
|
|
|
|
1,602
|
|
|
|
4,337
|
|
|
|
17,979
|
|
|
|
22,316
|
|
|
|
(3,171
|
)
|
|
|
19,145
|
|
|
|
16,738
|
|
Vantage 78
|
|
Garden
|
|
Jan-06
|
|
Charlotte, NC
|
|
|
1957
|
|
|
|
168
|
|
|
|
656
|
|
|
|
5,732
|
|
|
|
143
|
|
|
|
656
|
|
|
|
5,874
|
|
|
|
6,530
|
|
|
|
(3,255
|
)
|
|
|
3,275
|
|
|
|
2,513
|
|
Victory Square
|
|
Garden
|
|
Mar-02
|
|
Canton, OH
|
|
|
1975
|
|
|
|
81
|
|
|
|
215
|
|
|
|
889
|
|
|
|
299
|
|
|
|
215
|
|
|
|
1,188
|
|
|
|
1,403
|
|
|
|
(354
|
)
|
|
|
1,049
|
|
|
|
895
|
|
Villa Hermosa Apartments
|
|
Mid Rise
|
|
Oct-02
|
|
New York, NY
|
|
|
1920
|
|
|
|
272
|
|
|
|
1,815
|
|
|
|
10,312
|
|
|
|
2,906
|
|
|
|
1,815
|
|
|
|
13,217
|
|
|
|
15,033
|
|
|
|
(4,661
|
)
|
|
|
10,371
|
|
|
|
7,308
|
|
Village Oaks
|
|
Mid Rise
|
|
Jan-06
|
|
Catonsville, MD
|
|
|
1980
|
|
|
|
181
|
|
|
|
1,156
|
|
|
|
6,160
|
|
|
|
1,408
|
|
|
|
1,156
|
|
|
|
7,567
|
|
|
|
8,723
|
|
|
|
(3,935
|
)
|
|
|
4,788
|
|
|
|
5,083
|
|
Village of Kaufman
|
|
Garden
|
|
Mar-05
|
|
Kaufman, TX
|
|
|
1981
|
|
|
|
68
|
|
|
|
370
|
|
|
|
1,606
|
|
|
|
63
|
|
|
|
370
|
|
|
|
1,669
|
|
|
|
2,039
|
|
|
|
(357
|
)
|
|
|
1,682
|
|
|
|
1,376
|
|
Vista Park Chino
|
|
Garden
|
|
Mar-02
|
|
Chino, CA
|
|
|
1983
|
|
|
|
40
|
|
|
|
380
|
|
|
|
1,521
|
|
|
|
265
|
|
|
|
380
|
|
|
|
1,787
|
|
|
|
2,167
|
|
|
|
(427
|
)
|
|
|
1,740
|
|
|
|
1,609
|
|
Wah Luck House
|
|
High Rise
|
|
Jan-06
|
|
Washington, DC
|
|
|
1982
|
|
|
|
153
|
|
|
|
|
|
|
|
11,198
|
|
|
|
94
|
|
|
|
|
|
|
|
11,292
|
|
|
|
11,292
|
|
|
|
(5,563
|
)
|
|
|
5,729
|
|
|
|
10,585
|
|
Walhalla Gardens II
|
|
Garden
|
|
Jan-06
|
|
Walhalla, SC
|
|
|
1972
|
|
|
|
36
|
|
|
|
16
|
|
|
|
973
|
|
|
|
25
|
|
|
|
16
|
|
|
|
998
|
|
|
|
1,015
|
|
|
|
(674
|
)
|
|
|
341
|
|
|
|
138
|
|
Walnut Hills
|
|
High Rise
|
|
Jan-06
|
|
Cincinnati, OH
|
|
|
1983
|
|
|
|
198
|
|
|
|
693
|
|
|
|
10,344
|
|
|
|
40
|
|
|
|
693
|
|
|
|
10,385
|
|
|
|
11,078
|
|
|
|
(5,319
|
)
|
|
|
5,759
|
|
|
|
6,787
|
|
Wasco Arms
|
|
Garden
|
|
Mar-02
|
|
Wasco, CA
|
|
|
1982
|
|
|
|
78
|
|
|
|
625
|
|
|
|
2,519
|
|
|
|
685
|
|
|
|
625
|
|
|
|
3,205
|
|
|
|
3,830
|
|
|
|
(790
|
)
|
|
|
3,040
|
|
|
|
3,126
|
|
Washington Square West
|
|
Mid Rise
|
|
Sep-04
|
|
Philadelphia, PA
|
|
|
1982
|
|
|
|
132
|
|
|
|
555
|
|
|
|
11,169
|
|
|
|
4,912
|
|
|
|
555
|
|
|
|
16,081
|
|
|
|
16,636
|
|
|
|
(3,348
|
)
|
|
|
13,288
|
|
|
|
4,043
|
|
West 135th Street
|
|
Mid Rise
|
|
Dec-97
|
|
New York, NY
|
|
|
1979
|
|
|
|
198
|
|
|
|
1,212
|
|
|
|
8,031
|
|
|
|
4,795
|
|
|
|
1,212
|
|
|
|
12,826
|
|
|
|
14,038
|
|
|
|
(5,016
|
)
|
|
|
9,022
|
|
|
|
13,626
|
|
Westminster Oaks
|
|
Town Home
|
|
Jan-06
|
|
Springfield, VA
|
|
|
1982
|
|
|
|
50
|
|
|
|
|
|
|
|
3,517
|
|
|
|
139
|
|
|
|
|
|
|
|
3,657
|
|
|
|
3,657
|
|
|
|
(1,707
|
)
|
|
|
1,950
|
|
|
|
1,147
|
|
Westwood Terrace
|
|
Mid Rise
|
|
Mar-02
|
|
Moline, IL
|
|
|
1976
|
|
|
|
97
|
|
|
|
720
|
|
|
|
3,242
|
|
|
|
313
|
|
|
|
720
|
|
|
|
3,555
|
|
|
|
4,275
|
|
|
|
(632
|
)
|
|
|
3,642
|
|
|
|
2,084
|
|
White Cliff
|
|
Garden
|
|
Mar-02
|
|
Lincoln Heights, OH
|
|
|
1977
|
|
|
|
72
|
|
|
|
215
|
|
|
|
938
|
|
|
|
284
|
|
|
|
215
|
|
|
|
1,222
|
|
|
|
1,437
|
|
|
|
(325
|
)
|
|
|
1,112
|
|
|
|
1,019
|
|
Whitefield Place
|
|
Garden
|
|
Apr-05
|
|
San Antonio, TX
|
|
|
1980
|
|
|
|
80
|
|
|
|
223
|
|
|
|
3,151
|
|
|
|
2,477
|
|
|
|
223
|
|
|
|
5,628
|
|
|
|
5,851
|
|
|
|
(902
|
)
|
|
|
4,949
|
|
|
|
1,981
|
|
Wickford
|
|
Garden
|
|
Mar-04
|
|
Henderson, NC
|
|
|
1983
|
|
|
|
44
|
|
|
|
247
|
|
|
|
946
|
|
|
|
37
|
|
|
|
247
|
|
|
|
983
|
|
|
|
1,231
|
|
|
|
(246
|
)
|
|
|
985
|
|
|
|
736
|
|
Wilderness Trail
|
|
High Rise
|
|
Mar-02
|
|
Pineville, KY
|
|
|
1983
|
|
|
|
124
|
|
|
|
1,010
|
|
|
|
4,048
|
|
|
|
292
|
|
|
|
1,010
|
|
|
|
4,339
|
|
|
|
5,349
|
|
|
|
(711
|
)
|
|
|
4,639
|
|
|
|
4,664
|
|
Wilkes Towers
|
|
High Rise
|
|
Mar-02
|
|
North Wilkesboro, NC
|
|
|
1981
|
|
|
|
72
|
|
|
|
410
|
|
|
|
1,680
|
|
|
|
423
|
|
|
|
410
|
|
|
|
2,103
|
|
|
|
2,513
|
|
|
|
(375
|
)
|
|
|
2,138
|
|
|
|
1,888
|
|
Willowwood
|
|
Garden
|
|
Mar-02
|
|
North Hollywood, CA
|
|
|
1984
|
|
|
|
19
|
|
|
|
1,051
|
|
|
|
840
|
|
|
|
125
|
|
|
|
1,051
|
|
|
|
965
|
|
|
|
2,016
|
|
|
|
(178
|
)
|
|
|
1,838
|
|
|
|
1,099
|
|
Winnsboro Arms
|
|
Garden
|
|
Jan-06
|
|
Winnsboro, SC
|
|
|
1978
|
|
|
|
60
|
|
|
|
71
|
|
|
|
1,898
|
|
|
|
48
|
|
|
|
71
|
|
|
|
1,946
|
|
|
|
2,017
|
|
|
|
(1,325
|
)
|
|
|
692
|
|
|
|
362
|
|
Winter Gardens
|
|
High Rise
|
|
Mar-04
|
|
St Louis, MO
|
|
|
1920
|
|
|
|
112
|
|
|
|
300
|
|
|
|
3,072
|
|
|
|
4,322
|
|
|
|
300
|
|
|
|
7,394
|
|
|
|
7,694
|
|
|
|
(629
|
)
|
|
|
7,065
|
|
|
|
3,965
|
|
Woodcrest
|
|
Garden
|
|
Dec-97
|
|
Odessa, TX
|
|
|
1972
|
|
|
|
80
|
|
|
|
41
|
|
|
|
229
|
|
|
|
297
|
|
|
|
41
|
|
|
|
526
|
|
|
|
567
|
|
|
|
(410
|
)
|
|
|
156
|
|
|
|
449
|
|
F-57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
(3)
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Cost Capitalized
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total Cost
|
|
|
|
|
|
|
Property
|
|
Date
|
|
|
|
Year
|
|
|
Number
|
|
|
|
|
|
Buildings and
|
|
|
Subsequent to
|
|
|
|
|
|
Buildings and
|
|
|
|
|
|
Depreciation
|
|
|
Net of
|
|
|
|
|
Property Name
|
|
Type
|
|
Consolidated
|
|
Location
|
|
Built
|
|
|
of Units
|
|
|
Land
|
|
|
Improvements
|
|
|
Acquisition
|
|
|
Land
|
|
|
Improvements
|
|
|
Total
|
|
|
(AD)
|
|
|
AD
|
|
|
Encumbrances
|
|
|
Woodland
|
|
Garden
|
|
Jan-06
|
|
Spartanburg, SC
|
|
|
1972
|
|
|
|
100
|
|
|
|
182
|
|
|
|
663
|
|
|
|
1,100
|
|
|
|
182
|
|
|
|
1,763
|
|
|
|
1,945
|
|
|
|
(184
|
)
|
|
|
1,762
|
|
|
|
332
|
|
Woodland Hills
|
|
Garden
|
|
Oct-05
|
|
Jackson, MI
|
|
|
1980
|
|
|
|
125
|
|
|
|
541
|
|
|
|
3,875
|
|
|
|
3,110
|
|
|
|
326
|
|
|
|
7,199
|
|
|
|
7,526
|
|
|
|
(490
|
)
|
|
|
7,036
|
|
|
|
|
|
Yadkin
|
|
Mid Rise
|
|
Mar-04
|
|
Salisbury, NC
|
|
|
1912
|
|
|
|
67
|
|
|
|
242
|
|
|
|
1,982
|
|
|
|
283
|
|
|
|
242
|
|
|
|
2,265
|
|
|
|
2,507
|
|
|
|
(809
|
)
|
|
|
1,698
|
|
|
|
1,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Affordable Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
27,875
|
|
|
|
126,227
|
|
|
|
1,148,893
|
|
|
|
233,478
|
|
|
|
125,621
|
|
|
|
1,382,978
|
|
|
|
1,508,599
|
|
|
|
(488,485
|
)
|
|
|
1,020,114
|
|
|
|
798,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,005
|
|
|
|
4,791
|
|
|
|
523
|
|
|
|
1,004
|
|
|
|
5,314
|
|
|
|
6,318
|
|
|
|
(2,584
|
)
|
|
|
3,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,432
|
|
|
$
|
2,372,921
|
|
|
$
|
7,491,381
|
|
|
$
|
2,118,183
|
|
|
$
|
2,420,948
|
|
|
$
|
9,561,537
|
|
|
$
|
11,982,485
|
|
|
$
|
(2,901,267
|
)
|
|
$
|
9,081,218
|
|
|
$
|
6,265,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Date we acquired the property or
first consolidated the partnership which owns the property.
|
|
(2)
|
|
Initial cost includes the tendering
costs to acquire the minority interest share of our consolidated
real estate partnerships.
|
|
(3)
|
|
Costs capitalized subsequent to
acquisition includes costs capitalized since acquisition or
first consolidation of the partnership/property.
|
|
(4)
|
|
Other includes land parcels and
commercial properties.
|
F-58
APARTMENT
INVESTMENT AND MANAGEMENT COMPANY
REAL
ESTATE AND ACCUMULATED DEPRECIATION
For the Years Ended December 31, 2006, 2005 and 2004
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
10,198,524
|
|
|
$
|
9,327,670
|
|
|
$
|
8,470,451
|
|
Additions during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Newly consolidated assets(1)
|
|
|
1,146,086
|
|
|
|
260,715
|
|
|
|
277,580
|
|
Acquisitions
|
|
|
184,986
|
|
|
|
288,212
|
|
|
|
393,088
|
|
Foreclosures
|
|
|
|
|
|
|
|
|
|
|
2,022
|
|
Capital expenditures
|
|
|
485,758
|
|
|
|
436,781
|
|
|
|
301,937
|
|
Deductions during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualty and other write-offs
|
|
|
(21,192
|
)
|
|
|
(18,872
|
)
|
|
|
(13,869
|
)
|
Assets held for sale
reclassification(2)
|
|
|
(11,677
|
)
|
|
|
(95,982
|
)
|
|
|
(103,539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
11,982,485
|
|
|
$
|
10,198,524
|
|
|
$
|
9,327,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year
|
|
$
|
2,009,286
|
|
|
$
|
1,655,220
|
|
|
$
|
1,391,353
|
|
Additions during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
468,186
|
|
|
|
412,701
|
|
|
|
346,156
|
|
Newly consolidated assets(1)
|
|
|
452,824
|
|
|
|
40,277
|
|
|
|
(31,208
|
)
|
Deductions during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualty and other write-offs
|
|
|
(5,604
|
)
|
|
|
(3,191
|
)
|
|
|
(4,038
|
)
|
Assets held for sale
reclassification(2)
|
|
|
(23,425
|
)
|
|
|
(95,721
|
)
|
|
|
(47,043
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
2,901,267
|
|
|
$
|
2,009,286
|
|
|
$
|
1,655,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes acquisition of limited partnership interests and
related activity. |
|
(2) |
|
Represents activity on properties that have been sold or
classified as held for sale that is included in the line items
above. |
F-59
EXHIBIT
INDEX
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger,
dated as of December 3, 2001, by and among Apartment
Investment and Management Company, Casden Properties, Inc. and
XYZ Holdings LLC (Exhibit 2.1 to Aimcos Current
Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
3
|
.1
|
|
Charter (Exhibit 3.1 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended June 30, 2006, is
incorporated herein by this reference)
|
|
3
|
.2
|
|
Bylaws (Exhibit 3.2 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended March 31, 2001, is
incorporated herein by this reference)
|
|
10
|
.1
|
|
Fourth Amended and Restated
Agreement of Limited Partnership of AIMCO Properties, L.P.,
dated as of July 29, 1994 as amended and restated as of
February 28, 2007
|
|
10
|
.2
|
|
Amended and Restated Secured
Credit Agreement, dated as of November 2, 2004, by and
among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda Holdings,
Inc., and NHP Management Company as the borrowers and Bank of
America, N.A., Keybank National Association, and the Lenders
listed therein (Exhibit 4.1 to Aimcos Quarterly
Report on
Form 10-Q
for the quarterly period ended September 30, 2004, is
incorporated herein by this reference)
|
|
10
|
.3
|
|
First Amendment to Amended and
Restated Secured Credit Agreement, dated as of June 16,
2005, by and among Aimco, AIMCO Properties, L.P., AIMCO/Bethesda
Holdings, Inc., and NHP Management Company as the borrowers and
Bank of America, N.A., Keybank National Association, and the
Lenders listed therein (Exhibit 10.1 to Aimcos
Current Report on
Form 8-K,
dated June 16, 2005, is incorporated herein by this
reference)
|
|
10
|
.4
|
|
Second Amendment to Amended and
Restated Senior Secured Credit Agreement, dated as of
March 22, 2006, by and among Aimco, AIMCO Properties, L.P.,
and AIMCO/Bethesda Holdings, Inc., as the borrowers, and Bank of
America, N.A., Keybank National Association, and the lenders
listed therein (Exhibit 10.1 to Aimcos Current Report
on
Form 10-K,
dated March 22, 2006, is incorporated herein by this
reference)
|
|
10
|
.5
|
|
Master Indemnification Agreement,
dated December 3, 2001, by and among Apartment Investment
and Management Company, AIMCO Properties, L.P., XYZ Holdings
LLC, and the other parties signatory thereto (Exhibit 2.3
to Aimcos Current Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
10
|
.6
|
|
Tax Indemnification and Contest
Agreement, dated December 3, 2001, by and among Apartment
Investment and Management Company, National
Partnership Investments, Corp., and XYZ Holdings LLC and
the other parties signatory thereto (Exhibit 2.4 to Aimcos
Current Report on
Form 8-K,
filed December 6, 2001, is incorporated herein by this
reference)
|
|
10
|
.7
|
|
Limited Liability Company
Agreement of AIMCO JV Portfolio #1, LLC dated as of
December 30, 2003 by and among AIMCO BRE I, LLC, AIMCO
BRE II, LLC and SRV-AJVP#1, LLC (Exhibit 10.54 to
Aimcos Annual Report on
Form 10-K
for the year ended December 31, 2003, is incorporated
herein by this reference)
|
|
10
|
.8
|
|
Employment Contract executed on
July 29, 1994 by and between AIMCO Properties, L.P. and
Terry Considine (Exhibit 10.44C to Aimcos Annual
Report on
Form 10-K
for the year ended December 31, 1994, is incorporated
herein by this reference)*
|
|
10
|
.9
|
|
Apartment Investment and
Management Company 1997 Stock Award and Incentive Plan (October
1999) (Exhibit 10.26 to Aimcos Annual Report on
Form 10-K
for the year ended December 31, 1999, is incorporated
herein by this reference)*
|
|
10
|
.10
|
|
Form of Restricted Stock Agreement
(1997 Stock Award and Incentive Plan) (Exhibit 10.11 to
Aimcos Quarterly Report on
Form 10-Q
for the quarterly period ended September 30, 1997, is
incorporated herein by this reference)*
|
|
10
|
.11
|
|
Form of Incentive Stock Option
Agreement (1997 Stock Award and Incentive Plan)
(Exhibit 10.42 to Aimcos Annual Report on
Form 10-K
for the year ended December 31, 1998, is incorporated
herein by this reference)*
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
21
|
.1
|
|
List of Subsidiaries
|
|
23
|
.1
|
|
Consent of Independent Registered
Public Accounting Firm
|
|
31
|
.1
|
|
Certification of Chief Executive
Officer pursuant to Securities Exchange Act
Rules 13a-14(a)/15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31
|
.2
|
|
Certification of Chief Financial
Officer pursuant to Securities Exchange Act
Rules 13a-14(a)/15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32
|
.1
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32
|
.2
|
|
Certification Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99
|
.1
|
|
Agreement re: disclosure of
long-term debt instruments
|
|
|
|
(1) |
|
Schedule and supplemental materials to the exhibits have been
omitted but will be provided to the Securities and Exchange
Commission upon request. |
|
(2) |
|
The file reference number for all exhibits is
001-13232,
and all such exhibits remain available pursuant to the Records
Control Schedule of the Securities and Exchange Commission. |
|
* |
|
Management contract or compensatory plan or arrangement |