Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
For additional information contact: Luciana Paulo Ferreira CSN Investor Relations (55) 11 3049-7591 luferreira@csn.com.br www.csn.com.br |
Bovespa: CSNA3 R$119.30/Thousand shares NYSE: SID US$41.25/ADR (1 ADR=1000 shares) Shares Outstanding = 71,7 billion Market Capitalization: R$8.6 billion Prices as of 11/12/2003 |
São Paulo, Brazil, November 13, 2003 Companhia Siderúrgica Nacional (CSN) (BOVESPA: CSNA3) (NYSE: SID) today announced its third quarter results (3Q03) in accordance with Brazilian Corporate Law accounting principles. All figures are stated in Brazilian Reais. Unless otherwise stated, the comments in this press release pertain to consolidated results and all comparisons are to the same period in 2002 (3Q02). The Real/US dollar exchange rate on September 30th, 2003 was R$2.9234.
Message from Benjamin Steinbruch, Chairman and CEO
CSN is today the steel company that has the lowest production cost in the world, a competitive advantage that allows us to smoothly face any scenario. Therefore, the slowdown in this 3Q03 in the domestic market has been more than compensated by the increase in our exports, which represented 50% of our total sales by volume in this quarter, compared to 37% last year. In September, there was a market move towards reduction of inventories, signaling a stronger fourth quarter for the domestic market.
Finally, in line with our commitment to improve the transparency of our results, our operating and financial figures and the respective comments are now disclosed on a consolidated basis, instead of focusing on the results of our parent company only.
The result of our performance can be evaluated by the over 40% EBITDA growth in this quarter compared to the same period last year and around 70% EBITDA growth so far in 2003. Such results have influenced our stock price, which has been achieving excellent performance.
Parent Company | Consolidated | |||||||||
3Q | 2Q | YTD | 3Q | 2Q | YTD | |||||
2003 | 2002 | 2003 | 2003 | 2002 | 2003 | 2002 | 2003 | 2003 | 2002 | |
Crude Steel Production (000 tons) | 1,360 | 1,276 | 1,336 | 3,968 | 3,789 | 1,360 | 1,276 | 1,336 | 3,968 | 3,789 |
Sales Volume (000 tons) | 1,272 | 1,151 | 1,189 | 3,544 | 3,547 | 1,320 | 1,221 | 1,122 | 3,533 | 3,665 |
Domestic Market | 627 | 700 | 837 | 2,195 | 2,461 | 654 | 758 | 753 | 2,137 | 2,544 |
Export Market | 645 | 451 | 352 | 1,349 | 1,086 | 666 | 463 | 368 | 1,396 | 1,122 |
Steel Production | 1,152 | 961 | 1,234 | 1,196 | 829 | 1,266 | 993 | 1,337 | 1,314 | 871 |
Net Revenue (R$/t) | ||||||||||
Financial Data (R$ millions) | ||||||||||
Net Revenue | 1,555 | 1,174 | 1,551 | 4,499 | 3,114 | 1,782 | 1,320 | 1,588 | 4,956 | 3,465 |
Gross Profit | 644 | 585 | 695 | 2,032 | 1,348 | 768 | 674 | 744 | 2,334 | 1,513 |
EBITDA 1 | 702 | 579 | 739 | 2,158 | 1,367 | 747 | 526 | 735 | 2,270 | 1,339 |
Net Income (Loss) | 192 | (170) | 135 | 733 | (577) | 203 | (167) | 116 | 716 | (574) |
Sep/03 | Jun/03 | Mar/03 | |
Consolidated Net Debt R$ MM | 5,483 | 5,328 | 4,586 |
EBITDA | 702 | 579 | 739 | 2,158 | 1,367 | 747 | 526 | 735 | 2,270 | 1,339 |
(-) Depreciation | (178) | (150) | (153) | (456) | (383) | (191) | (132) | (163) | (486) | (399) |
(-) Other operating income (exp.) | (20) | 25 | (24) | (19) | (89) | (22) | (9) | (23) | (28) | (96) |
Operating income before financial expense, net. and equity interest. | 504 | 454 | 562 | 1,683 | 895 | 534 | 385 | 549 | 1,756 | 844 |
Production and Production Costs
In 3Q03, crude steel output reached 1,360 thousand tons while rolled finished product volume stood at 1,243 thousand tons (production measured at the continuous caster for crude steel and at the hot strip mill for rolled finished product - volume differs slightly from inventory deposits due to normal process losses), 7% and 8% increases, respectively, compared to the same period last year. The 3Q03 production indicates that CSN is already operating at an annual pace of approximately 5.8 million tons of molten steel.
Production Costs
Production costs (per unit and total) were higher in 3Q03, mainly due to the following factors: 1) raw material consumption of 42.7 thousand tons of hot rolled coils purchased to leverage sales volume; greater consumption and price of purchased coke; and in a lower amount, the increase of scrap consumption and price; 2) general production costs fuel and gas readjustments and higher prices for products and services purchased. In addition, the Steelworks and the Thermoelectric Power Plant asset revaluations in April 2003 and December 2002, respectively, caused depreciation costs to rise R$50 million.
In the 3Q03 and in the nine months, higher costs were also due to the impact of the US Dollar exchange rate on imported or US Dollar linked raw materials.
Sales
Sales volume of finished and slabs products reached 1.3 million tons in the quarter, a 6% increase compared to the same period last year. In the first nine months, 3.5 millions tons were sold, a 4% decline.
Sales in the domestic market declined 14% and represented 50% of 3Q03 sales, against 63% in the prior year period. In the nine months, domestic sales decreased 16% and represented 61% of total sales, compared to 69% in the same period of 2002.
The decrease in domestic market sales as a percentage of total sales in the period is a consequence of the lower level of Brazilian economic activity as well as the lower prices from competitors, mainly affecting the distribution and construction segments. On the other hand, exports rose 44% in 3Q03, mainly from sales to Asia, where demand has significantly increased and accounted for nearly 40% of non-coated product exports. In the nine months, export sales increased 24%. Asia represented almost 60% of exports, whereas a decrease occurred in the Mexican and North-American markets. CSN discontinued slab sales to Mexico, and sales to the US market dropped 84% due to barriers imposed by the Section 201 safeguard measures,pursuant to which quotas or tariffs were imposed on steel imports, and better prices in the Asian continent.
Higher value-added galvanized steel and tin mill products represented 38% of total volume sold, compared to 35% registered in 3Q02.
Operating Results
Net Revenue, Cost of Goods Sold and Gross Margin
Consolidated net revenue grew 35% compared to the same period last year, totaling R$1,782 million in 3Q03. This result is mainly a reflection of higher export volume, as well as higher prices implemented since the second half of 2002 and, to a lesser extent, improvement in the product mix. This improvement was partly offset by a less favorable market mix, since exports were higher than domestic sales during a period of stronger local currency.
In the nine months, due to the same reasons, net revenue growth was 43% higher. Domestic sales as a percentage of total net revenues was 66%, against 73% in 2002.
The cost of goods sold (COGS) totaled R$1,014 million in 3Q03, a 57% increase in relation to 3Q02. Besides the higher volume sold, as previously described in Production and Production Costs, this hike was also impacted by the consumption of hot rolled coils, greater consumption of purchased coke and scrap and the asset revaluation.
In the first nine months of 2003, COGS rose 34% compared to the same period in 2002, for essentially the same reasons. Additionally, costs were impacted by a higher average foreign exchange rate on imported or US Dollar-linked raw materials.
Gross margin fell by 8 percentage points in the quarter from 51% in 3Q02 to 43% in 3Q03. This reduction was mainly caused by the increase in COGS and by the deterioration in market mix, due to the increase in export sales.
For the nine months, gross margin rose from 44% to 47%, a 3 percentage points improvement, reflecting the year-to-year increase in net revenues.
Selling General and Administrative Expenses
In 3Q03, selling, general and administrative expenses excluding depreciation were R$202 million, a decline of 25%. This drop is mainly a consequence of the provision in 3Q02 of an allowance for possible losses related to sales of electricity in the Wholesale Energy Market (MAE). In the nine months, these expenses fell 4% to R$523 million, reflecting the provision mentioned above and lower administrative expenses as a result of the change in allocation of some expenses, amounting to R$32 million, from administrative expenses to production costs, which were partially offset by R$91 million of freight expenses due to the higher export volume.
EBITDA
In the third quarter, EBITDA grew 42% to R$747 million. This growth is mainly explained by the rise in average prices and higher volume sold. EBITDA margin (EBITDA divided by net revenue) rose from 40% to 42%. In the nine months, EBITDA reached R$2,270 million, 70% higher than the R$1,339 million registered in the same period of 2002 and almost at the same level of the full year 2002 of R$2,276 million. EBITDA margin was 46%, or 7 percentage points higher than 2002s 39% margin.
Other operating income/expense
In 3Q03, the Company booked a net other operating expense of R$22 million, compared to the R$9 million booked in 3Q02, due to lower provisions for contingencies in that quarter. In the nine months, expenses declined from R$96 million to R$28 million, partially due to the reversal in the first quarter of 2003 of a provision related to Itasas liabilities with MAE.
Financial Result
Financial results (comprised of financial income and expense as well as net foreign exchange gains and losses excluding amortization of the deferred of foreign exchange variation losses) in 3Q03 were a net expense of R$242 million. The low nominal cost of gross debt denominated in US Dollars, along with the net exchange variation effect and the result obtained with hedging instruments, resulted in consolidated net debt cost in Reais of around 15% per annum in the 3Q03, or 64% of the CDI (Brazilian Interbank Deposit Rate) annualized. This percentage is in line with the Companys expectation of around 60% of the CDI. In the nine months, an expense of R$557 million was recorded. Net debt cost was 11% per annum, or 45% of CDI, thus below the annual expectations of the Company.
Deferred Foreign Exchange Losses: Regarding the foreign exchange deferral in 2001, the Company amortized a total of R$33 million in the third quarter and R$102 million in the nine months, compared to R$82 million and R$559 million, respectively, in the same periods of the past year. During the 4Q03 an additional R$30 million will be amortized. In 2004, the remaining balance of R$103 million will be amortized.
Equity interest
Equity interest in the results of affiliates amounted to a positive R$24 million in 3Q03 versus a negative R$4 million in 3Q02. This result is due to the positive result from MRS in the period. For the same reason, in the nine months, the equity in results totaled R$35 million.
Income and Social Contribution Tax
CSN registered an income and social contribution tax expense of R$70 million in the 3Q03 and a credit of R$432 million in 3Q02. Year to date figures in 2003 were an expense of R$396 million, compared to a credit of R$ 754 million last year. For both periods, the variation is a consequence of the higher operating results in 2003 and the strong foreign exchange devaluation in 2002.
Net Income
Consolidated net income in 3Q03 was R$203 million against a loss of R$ 167 million in 3Q02 and a loss of R$ 116 million in the previous quarter. In 2003, net income totaled R$ 716 million, compared to a loss of R$574 million in the same period of last year.
Consolidated Net Debt
As of September 30, 2003, the Companys net debt amounted to R$5,483 million, a R$155 million increase in relation to June 30, 2003. Gross debt rose approximately R$1 billion in the quarter mainly due to new funding such as the securitization of receivables in July and August.
Consolidated cash balance totaled R$2,307 million, an increase driven by new funding, by the EBITDA of R$747 million and by the inflow of R$142 million from MAE. This growth was partially offset by capital expenditures (including the retirement of debt owed by the parent of CSN, LLC, thus permitting the acquisition of CSN LLC in the fourth quarter) and working capital needs.
There was a significant improvement in the debt profile with short-term debt currently comprising 38% of total debt, compared to 48% in the previous quarter. The main portions of short-term debt are trade related facilities (42%), Notes issued in the beginning of 2003 (20%) and others. Net Indebtedness is currently at 1.8x annualized EBITDA. The Company expects to reduce this ratio to 1.5x/1.6x by the end of 2003.
Capital Expenditures
In the nine months, capital expenditures in the parent company reached R$233 million and were invested mainly in 3Q03 in the galvanization, galvalume and pre-painted unit of CSN Paraná. Additionally, investments in projects related to the maintenance of operating and technological excellence at the Presidente Vargas Mill (UPV) were made. There was also the incorporation of CISAs plant that increased R$514 million in the parent company PP & E.Consolidated investments amounted to R$328 million. The main difference between parent and consolidated figures is the investment in CISAs plant (CSN Paraná) before the incorporation.
Recent Events
Outlook
CSN expects to close 2003 with total sales of 5 million tons, approximately 40% of which will be export sales. Year-end margins should not change significantly from those reported for the first nine months of 2003, since the recovery of international prices will only impact the Company at the end of the quarter and might be offset by an increase in export freight. The Company intends to reduce indebtedness by around R$500 million.
For the year 2004, we estimate a GDP growth of 3%, a devaluation of the Real of 7% and inflation of 6%. We expect sales to increase by at least 5%, with increased focus on the domestic market. With respect to the international market, we expect a possible increase in the beginning of the year. The Company will keep working to reduce its indebtedness and, to accomplish that, plans low capital expenditures and increasing operating cash flow generation.
3Q03 Earnings Conference Call
Portuguese: | Friday, November 14, 2003 7:00 am ET Time 10:00 am Brasília time Tel: (55) 11 3216-1490 Code: CSN |
English: | 9:00 am ET Time 12:00 pm Brasilia time Tel: +1-(877) 234-1973 (US/Canada) Tel: +1 (973) 582-2737 for participants outside the US Tel: (0800) 891-5046 - toll free Brazil Participants Tel: (0800) 068-9199 - toll free UK Participants Conference Call ID: CSN or 4279592 |
The conference calls and slide presentations will be transmitted live over the Internet. For access, please go to the CSN website www.csn.com.br, Investors section. Replays of both calls will be available on our website approximately one hour after the end of each event.
Certain of the statements contained herein are forward-looking statements, which express or imply results, performance or events that are expected in the future. They include future results that may be implied by historical results, the statements under Outlook, the stronger fourth quarter in the domestic market, the expected net debt cost for 2003 and ratio of net indebtedness to EBTDA at the end of 2003 and the satisfaction of closing conditions for the restructuring of investments in infrastructure investees. Actual results, performances or events may differ materially from those expressed or implied by the forward-looking statements, as a result of several factors, such as general and economic conditions in Brazil and other countries, [failure to collect all the MAE receivables], interest rate and exchange rate levels, protectionist measures in the US, Brazil and other countries, changes in laws and regulations and general competitive factors (on a global, regional or national basis).
Five pages of tables follow
INCOME STATEMENT
Consolidated Corporate Law In thousands of R$
3Q03 | 2Q03 | 1Q03 | 3Q02 | 2002 | 2003 | |
Gross revenue | 2,066,634 | 1,956,400 | 1,875,335 | 1,539,745 | 4,131,978 | 5,898,369 |
Gross revenue deductions | (284,460) | (367,962) | (290,164) | (219,361) | (667,085) | (942,586) |
Net revenue | 1,782,174 | 1,588,438 | 1,585,171 | 1,320,384 | 3,464,893 | 4,955,783 |
Domestic Market | 1,033,073 | 1,147,165 | 1,082,068 | 798,363 | 2,545,713 | 3,277,327 |
Export Market | 749,102 | 441,272 | 503,103 | 522,021 | 919,180 | 1,678,456 |
Cost of goods sold (COGS) | (1,013,827) | (844,608) | (763,837) | (646,148) | (1,951,500) | (2,622,272) |
COGS, excluding depreciation | (832,226) | (691,274) | (639,850) | (524,911) | (1,582,771) | (2,163,350) |
Depreciation allocated to COGS | (181,601) | (153,334) | (123,987) | (121,237) | (368,729) | (458,922) |
Gross Profit | 768,347 | 743,830 | 821,334 | 674,236 | 1,513,393 | 2,333,511 |
Gross Margin (%) | 43.1 | 46.8 | 51.8 | 51.1 | 43.7 | 47.1 |
Selling expenses | (148,485) | (98,289) | (101,847) | (189,300) | (330,213) | (348,621) |
General and administrative expenses | (53,976) | (64,282) | (55,935) | (80,281) | (212,888) | (174,193) |
Depreciation allocated to SG & A | (9,141) | (8,588) | (9,082) | (10,434) | (30,275) | (26,811) |
Other operating income (expense). Net | (22,346) | (23,374) | 17,990 | (9,449) | (96,364) | (27,730) |
Operating income before financial and equity interest | 534,399 | 549,297 | 672,460 | 384,772 | 843,653 | 1,756,156 |
Net financial result | (275,100) | (298,951) | (84,873) | (975,151) | (2,144,596) | (658,924) |
Financial expenses | (196,122) | (170,968) | (164,269) | (271,939) | (604,224) | (531,359) |
Financial income | 53,731 | (784,435) | (124,655) | 1,265,024 | 2,078,313 | (855,359) |
Monetary and foreign exchange loss | (99,917) | 690,543 | 238,792 | (1,885,785) | (3,059,544) | 829,418 |
Defferral of foreign exchange loss | (32,792) | (34,091) | (34,741) | (82,451) | (559,141) | (101,624) |
Equity interest in subsidiaries | 23,684 | 56,469 | (45,569) | (3,723) | (17,048) | 34,584 |
Operating Income (loss) | 282,983 | 306,815 | 542,018 | (594,102) | (1,317,991) | 1,131,816 |
Non-operating income (expenes. Net | (9,992) | (4,485) | (5,320) | (4,646) | (10,492) | (19,797) |
Income Before Income and Social Contribution Taxes | 272,991 | 302,330 | 536,698 | (598,748) | (1,328,483) | 1,112,019 |
Provision for income tax (credit) | (51,484) | (136,841) | (121,430) | 312,492 | 557,502 | (309,755) |
Provision for social contribution (credit) | (18,464) | (49,096) | (18,719) | 119,618 | 196,618 | (86,279) |
Net income (Loss) | 203,043 | 116,393 | 396,549 | (166,638) | (574,363) | 715,985 |
EBITDA | 747,487 | 734,593 | 787,538 | 525,892 | 1,339,021 | 2,269,619 |
EBITDA margin (%) | 41.9 | 46.2 | 49.7 | 39.8 | 38.6 | 45.8 |
* Amounts differ from previously disclosed financial statements due to the segregation of the effect of foreign exchange loss deferrals. For a breakdown of these amounts, see Note 22 of the financial statements. EBITDA = Gross profit less selling, general and administrative expenses, provision for profit sharing, depreciation, amortization and depletion.
INCOME STATEMENT
Parent Company Corporate Law In thousands of R$
3Q03 | 2Q03 | 1Q03 | 3Q02 | 2002 | 2003 | |
Gross revenue | 1,791,743 | 1,856,982 | 1,645,432 | 1,348,607 | 3,681,890 | 5,294,157 |
Gross revenue deductions | (236,343) | (305,900) | (253,398) | (175,043) | (567,927) | (795,641) |
Net revenue | 1,555,400 | 1,551,082 | 1,392,034 | 1,173,564 | 3,113,963 | 4,498,516 |
Domestic Market | 926,463 | 1,184,588 | 1,011,223 | 711,513 | 2,299,235 | 3,122,274 |
Export Market | 628,937 | 366,494 | 380,811 | 462,051 | 814,728 | 1,376,242 |
Cost of goods sold (COGS) | (911,096) | (855,692) | (699,744) | (588,311) | (1,765,560) | (2,466,532) |
COGS, excluding depreciation | (739,621) | (708,615) | (582,092) | (469,639) | (1,408,016) | (2,030,328) |
Depreciation allocated to COGS | (171,475) | (147,077) | (117,652) | (118,672) | (357,544) | (436,204) |
Gross Profit | 644,304 | 695,390 | 692,290 | 585,253 | 1,348,403 | 2,031,984 |
Gross Margin (%) | 41.4 | 44.8 | 49.7 | 49.9 | 43.3 | 45.2 |
Selling expenses | (68,070) | (46,802) | (46,085) | (55,393) | (148,680) | (160,957) |
General and administrative expenses | (45,710) | (56,210) | (47,127) | (69,660) | (190,567) | (149,047) |
Depreciation allocated to SG & A | (6,448) | (6,529) | (7,089) | (8,695) | (25,561) | (20,066) |
Other operating income (expense). Net | (19,792) | (24,051) | 24,951 | 2,708 | (88,702) | (18,892) |
Operating income before financial and equity interest | 504,284 | 561,798 | 616,940 | 454,213 | 894,893 | 1,683,022 |
Net financial result | (415,374) | (107,911) | (15,976) | (1,608,762) | (3,084,450) | (539,261) |
Financial expenses | (229,932) | (178,508) | (182,333) | (324,112) | (706,911) | (590,773) |
Financial income | (15,560) | (845,354) | (137,282) | 1,219,701 | 2,020,990 | (998,196) |
Monetary and foreign exchange loss | (137,758) | 949,376 | 337,712 | (2,422,567) | (3,841,390) | 1,149,330 |
Defferral of foreign exchange loss | (32,124) | (33,425) | (34,073) | (81,784) | (557,139) | (99,622) |
Equity interest in subsidiaries | 171,245 | (125,252) | (51,309) | 575,141 | 879,632 | (5,316) |
Operating Income (loss) | 260,155 | 328,635 | 549,655 | (579,408) | (1,309,925) | 1,138,445 |
Non-operating income (expenes. Net | (10,182) | (6,758) | (5,401) | (5,040) | (11,615) | (22,341) |
Income Before Income and Social Contribution Taxes | 249,973 | 321,877 | 544,254 | (584,448) | (1,321,540) | 1,116,104 |
Provision for income tax (credit) | (42,735) | (137,605) | (120,187) | 300,133 | 550,650 | (300,527) |
Provision for social contribution (credit) | (15,391) | (49,288) | (18,035) | 114,769 | 194,125 | (82,714) |
Net income (Loss) | 191,847 | 134,984 | 406,032 | (169,546) | (576,765) | 732,863 |
Number of Shares - Athousands (excluding shares held in treasury) | 71,729,261 | 71,729,261 | 71,729,261 | 71,729,261 | 71,729,261 | 71,729,261 |
Earnings (Loss) per 1,000 shares - R$ | 2.67 | 1.88 | 5.66 | (2.36) | (8.04) | 10.22 |
Interest on Capital | - | - | - | - | 50,000 | - |
EBITDA | 701,999 | 739,455 | 716,732 | 578,872 | 1,366,700 | 2,158,184 |
EBITDA Margin (%) | 45.1 | 47.7 | 51.5 | 49.3 | 43.9 | 48.0 |
* Amounts differ from previously disclosed financial statements due to the segregation of the effect of foreign exchange loss deferrals. For a breakdown of these amounts, see Note 22 of the financial statements.
BALANCE SHEET
Corporate Law thoushands of R$ Limited Revision
Parent Company | Consolidated | |||
Sep. 30, 2003 | June 30. 2003 | Sep. 30, 2003 | June 30. 2003 | |
Current Assets | 5,014,341 | 3,974,601 | 4,997,798 | 4,197,045 |
Cash and marketable securities | 1,618,452 | 904,892 | 2,175,552 | 1,345,441 |
Trade accounts receivable | 2,062,147 | 1,743,744 | 1,347,722 | 1,418,153 |
Inventory | 715,940 | 647,173 | 891,237 | 824,587 |
Other | 617,802 | 678,792 | 583,287 | 608,864 |
Long-term assets | 2,728,507 | 1,977,531 | 2,069,878 | 1,472,297 |
Permanent asstes | 15,645,790 | 15,620,245 | 13,439,550 | 13,479,652 |
Investiments | 2,789,962 | 2,704,827 | 97,790 | 74,390 |
PP & E | 12,494,753 | 12,527,589 | 12,927,806 | 12,963,668 |
Deffered | 361,075 | 387,829 | 413,954 | 441,594 |
Total Assets | 23,388,638 | 21,572,377 | 20,507,226 | 19,148,994 |
Current Liabilities | 4,585,096 | 4,304,915 | 4,412,376 | 4,506,081 |
Loans and financing | 3,105,193 | 3,053,649 | 2,960,429 | 3,258,321 |
Other | 1,479,903 | 1,251,266 | 1,451,947 | 1,247,760 |
Long-term liabilities | 10,974,186 | 9,631,242 | 8,295,419 | 7,047,814 |
Loans and financing | 6,627,623 | 5,218,829 | 4,829,383 | 3,518,192 |
Deffered income and social contribution taxes | 2,498,418 | 2,627,571 | 2,498,645 | 2,628,025 |
Other | 1,848,145 | 1,784,842 | 967,391 | 901,597 |
Shareholders Equity | 7,829,356 | 7,636,220 | 7,799,431 | 7,595,099 |
Capital | 1,680,947 | 1,680,947 | 1,680,947 | 1,680,947 |
Capital reserve | 10,485 | 10,485 | 10,485 | 10,485 |
Revaluation reserve | 5,067,206 | 5,128,243 | 5,067,206 | 5,128,243 |
Revenue reserve | 196,449 | 196,449 | 196,449 | 196,449 |
Retained earnings | 874,269 | 620,096 | 844,344 | 578,975 |
Total liabilites and shareholders' equity | 23,388,638 | 21,572,377 | 20,507,226 | 19,148,994 |
EXCHANGE RATE
In R$/US$
2Q02 | 3Q02 | 4Q02 | 1Q03 | 2Q03 | 3Q03 | |
End of Period | 2.8444 | 3.8949 | 3.5333 | 3.3531 | 2.872 | 2.9234 |
% change | 22.4 | 36.9 | -9.3 | -5.1 | -14.35 | 1.8 |
Acumulated (%) | 22.6 | 67.9 | 52.3 | -5.1 | -18.7 | -17.3 |
SALES VOLUME
Consolidated thousand of tons
3Q03 | 2Q03 | 3Q02 | 2002 | 2003 | |
DOMESTIC MARKET | 654 | 753 | 758 | 2,544 | 2,137 |
Hot rolled | 214 | 282 | 253 | 964 | 741 |
Cold rolled | 152 | 155 | 166 | 584 | 487 |
Galvanized | 122 | 143 | 166 | 480 | 394 |
Tim mill products | 152 | 157 | 162 | 481 | 471 |
Slabs | 13 | 18 | 11 | 34 | 44 |
EXPORT MARKET | 666 | 368 | 463 | 1,122 | 1,396 |
Hot rolled | 278 | 158 | 155 | 280 | 534 |
Cold rolled | 51 | 25 | 29 | 78 | 98 |
Galvanized | 107 | 16 | 83 | 93 | 181 |
Tim mill products | 120 | 112 | 99 | 245 | 297 |
Slabs | 109 | 58 | 97 | 425 | 287 |
TOTAL | 1,320 | 1,122 | 1,221 | 3,665 | 3,533 |
Hot rolled | 492 | 440 | 408 | 1,244 | 1,275 |
Cold rolled | 203 | 179 | 195 | 662 | 585 |
Galvanized | 229 | 158 | 249 | 573 | 575 |
Tim mill products | 272 | 268 | 261 | 726 | 768 |
Slabs | 123 | 75 | 108 | 459 | 330 |
SALES VOLUME
Parent Company thousands of tons
3Q03 | 2Q03 | 3Q02 | 2002 | 2003 | |
DOMESTIC MARKET | 627 | 837 | 700 | 2,461 | 2,195 |
Hot rolled | 203 | 306 | 244 | 936 | 756 |
Cold rolled | 153 | 188 | 180 | 601 | 522 |
Galvanized | 118 | 162 | 109 | 411 | 408 |
Tim mill products | 139 | 164 | 156 | 479 | 467 |
Slabs | 13 | 17 | 11 | 34 | 43 |
EXPORT MARKET | 645 | 352 | 451 | 1,086 | 1,349 |
Hot rolled | 297 | 158 | 155 | 278 | 552 |
Cold rolled | 43 | 9 | 29 | 46 | 73 |
Galvanized | 84 | 21 | 74 | 92 | 156 |
Tim mill products | 111 | 112 | 96 | 245 | 287 |
Slabs | 109 | 52 | 97 | 425 | 281 |
TOTAL | 1,272 | 1,189 | 1,151 | 3,547 | 3,544 |
Hot rolled | 500 | 464 | 399 | 1,214 | 1,308 |
Cold rolled | 197 | 197 | 209 | 646 | 595 |
Galvanized | 202 | 183 | 183 | 503 | 564 |
Tim mill products | 251 | 276 | 252 | 725 | 754 |
Slabs | 123 | 69 | 108 | 459 | 324 |
NET SALES PER UNIT
Consolidated In R$/ton
3Q03 | 2Q03 | 3Q02 | 2002 | 2003 | |
TOTAL | 1,266 | 1,337 | 993 | 871 | 1,314 |
Hot rolled | 959 | 1,029 | 750 | 663 | 1,001 |
Cold rolled | 1,309 | 1,323 | 881 | 838 | 1,302 |
Galvanized | 1,564 | 1,676 | 1,246 | 1,192 | 1,631 |
Tim mill products | 1,790 | 1,828 | 1,350 | 1,250 | 1,840 |
Slabs | 710 | 715 | 774 | 475 | 768 |
NET SALES PER UNIT
Parent
Company In R$/ton
3Q03 | 2Q03 | 3Q02 | 2002 | 2003 | |
TOTAL | 1,152 | 1,234 | 961 | 832 | 1,196 |
Hot rolled | 874 | 958 | 717 | 636 | 914 |
Cold rolled | 1,163 | 1,127 | 871 | 786 | 1,147 |
Galvanized | 1,470 | 1,594 | 1,242 | 1,156 | 1,528 |
Tim mill products | 1,703 | 1,698 | 1,346 | 1,211 | 1,700 |
Slabs | 620 | 583 | 666 | 435 | 672 |
CAPITAL
EXPENDITURES (FIXED AND DEFERRED ASSETS)
Parent
Company in millions of R$
3Q03 | 2Q03 | 3Q02 | 2002 | 2003 | |
Tecnological improvements | 13 | 7 | 20 | 39 | 24 |
Environmental | 4 | 2 | 15 | 41 | 21 |
CSN Paraná | 40 | 27 | - | - | 71 |
Deferred | 16 | 20 | 10 | 29 | 39 |
Other* | 75 | 7 | 77 | 122 | 78 |
TOTAL | 148 | 63 | 122 | 231 | 233 |
* general maintenance, spare parts, logistics, information technology, etc.
COMPANHIA SIDERÚRGICA NACIONAL
| ||
By: |
/S/
Otavio de Garcia Lazcano
| |
Otavio de Garcia Lazcano
Principal Financial Officer
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.