Q1
2009
|
Q4
2008
|
Q1
2008
|
|||
Net
sales (US$ million)
|
2,449.5
|
3,238.8
|
(24%)
|
2,626.2
|
(7%)
|
Operating
income (US$ million)
|
678.1
|
559.3
|
21%
|
710.9
|
(5%)
|
Net
income (US$ million)
|
393.1
|
114.5
|
243%
|
500.0
|
(21%)
|
Shareholders’
net income (US$ million)
|
366.0
|
93.7
|
291%
|
473.0
|
(23%)
|
Earnings
per ADS (US$)
|
0.62
|
0.16
|
291%
|
0.80
|
(23%)
|
Earnings
per share (US$)
|
0.31
|
0.08
|
291%
|
0.40
|
(23%)
|
EBITDA
(US$ million)
|
799.8
|
1,191.4
|
(33%)
|
845.4
|
(5%)
|
EBITDA
margin (% of net sales)
|
33%
|
37%
|
32%
|
Sales
volume (metric tons)
|
Q1
2009
|
Q1
2008
|
Increase/(Decrease)
|
Tubes
– Seamless
|
583,000
|
691,000
|
(16%)
|
Tubes
– Welded
|
110,000
|
282,000
|
(61%)
|
Tubes
– Total
|
693,000
|
973,000
|
(29%)
|
Projects
– Welded
|
84,000
|
132,000
|
(36%)
|
Total
|
777,000
|
1,105,000
|
(30%)
|
Tubes
|
Q1
2009
|
Q1
2008
|
Increase/(Decrease)
|
(Net
sales - $ million)
|
|||
North
America
|
1,015.8
|
832.6
|
22%
|
South
America
|
264.5
|
238.2
|
11%
|
Europe
|
262.6
|
447.6
|
(41%)
|
Middle
East & Africa
|
395.3
|
475.7
|
(17%)
|
Far
East & Oceania
|
167.6
|
176.6
|
(5%)
|
Total
net sales ($ million)
|
2,105.8
|
2,170.7
|
(3%)
|
Cost
of sales (% of sales)
|
53%
|
54%
|
|
Operating
income ($ million)
|
639.8
|
637.4
|
0%
|
Operating
income (% of sales)
|
30%
|
29%
|
Projects
|
Q1
2009
|
Q1
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
222.2
|
271.7
|
(18%)
|
Cost
of sales (% of sales)
|
70%
|
72%
|
|
Operating
income ($ million)
|
49.0
|
51.3
|
(4%)
|
Operating
income (% of sales)
|
22%
|
19%
|
Others
|
Q1
2009
|
Q1
2008
|
Increase/(Decrease)
|
Net
sales ($ million)
|
121.5
|
183.8
|
(34%)
|
Cost
of sales (% of sales)
|
94%
|
73%
|
|
Operating
income ($ million)
|
(10.7)
|
22.2
|
(148%)
|
Operating
income (% of sales)
|
(9%)
|
12%
|
(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Three-month
period ended March 31,
|
|||||||
2009
|
2008
|
|||||||
Continuing
operations
|
(Unaudited)
|
|||||||
Net
sales
|
2,449,485 | 2,626,187 | ||||||
Cost
of sales
|
(1,380,415 | ) | (1,500,689 | ) | ||||
Gross
profit
|
1,069,070 | 1,125,498 | ||||||
Selling,
general and administrative expenses
|
(392,355 | ) | (413,594 | ) | ||||
Other
operating income (expense), net
|
1,384 | (991 | ) | |||||
Operating
income
|
678,099 | 710,913 | ||||||
Interest
income
|
4,613 | 12,269 | ||||||
Interest
expense
|
(40,827 | ) | (67,092 | ) | ||||
Other
financial results
|
(37,233 | ) | (14,302 | ) | ||||
Income
before equity in earnings of associated companies and income
tax
|
604,652 | 641,788 | ||||||
Equity
in earnings of associated companies
|
(8,459 | ) | 49,994 | |||||
Income
before income tax
|
596,193 | 691,782 | ||||||
Income
tax
|
(203,098 | ) | (208,606 | ) | ||||
Income
for continuing operations
|
393,095 | 483,176 | ||||||
Discontinued operations
|
||||||||
Income
for discontinued operations
|
- | 16,787 | ||||||
Income
for the period
|
393,095 | 499,963 | ||||||
Attributable
to:
|
||||||||
Equity
holders of the Company
|
366,047 | 473,043 | ||||||
Minority
interest
|
27,048 | 26,920 | ||||||
393,095 | 499,963 |
(all amounts in thousands of U.S. dollars) |
At March 31,
2009
|
At December 31,
2008
|
||||||||||||||
(Unaudited)
|
||||||||||||||||
ASSETS
|
||||||||||||||||
Non-current
assets
|
||||||||||||||||
Property,
plant and equipment, net
|
2,936,160 | 2,982,871 | ||||||||||||||
Intangible
assets, net
|
3,760,964 | 3,826,987 | ||||||||||||||
Investments
in associated companies
|
501,745 | 527,007 | ||||||||||||||
Other
investments
|
37,727 | 38,355 | ||||||||||||||
Deferred
tax assets
|
370,633 | 390,323 | ||||||||||||||
Receivables
|
57,214 | 7,664,443 | 82,752 | 7,848,295 | ||||||||||||
Current
assets
|
||||||||||||||||
Inventories
|
2,563,726 | 3,091,401 | ||||||||||||||
Receivables
and prepayments
|
226,631 | 251,481 | ||||||||||||||
Current
tax assets
|
191,627 | 201,607 | ||||||||||||||
Trade
receivables
|
2,035,348 | 2,123,296 | ||||||||||||||
Other
investments
|
63,113 | 45,863 | ||||||||||||||
Cash
and cash equivalents
|
1,980,586 | 7,061,031 | 1,538,769 | 7,252,417 | ||||||||||||
Total
assets
|
14,725,474 | 15,100,712 | ||||||||||||||
EQUITY
|
||||||||||||||||
Capital
and reserves attributable to the Company’s equity holders
|
8,399,259 | 8,176,571 | ||||||||||||||
Minority
interest
|
531,681 | 525,316 | ||||||||||||||
Total
equity
|
8,930,940 | 8,701,887 | ||||||||||||||
LIABILITIES
|
||||||||||||||||
Non-current
liabilities
|
||||||||||||||||
Borrowings
|
1,174,876 | 1,241,048 | ||||||||||||||
Deferred
tax liabilities
|
1,037,656 | 1,053,838 | ||||||||||||||
Other
liabilities
|
223,929 | 223,142 | ||||||||||||||
Provisions
|
73,120 | 89,526 | ||||||||||||||
Trade
payables
|
1,216 | 2,510,797 | 1,254 | 2,608,808 | ||||||||||||
Current
liabilities
|
||||||||||||||||
Borrowings
|
1,650,483 | 1,735,967 | ||||||||||||||
Current
tax liabilities
|
443,604 | 610,313 | ||||||||||||||
Other
liabilities
|
250,667 | 242,620 | ||||||||||||||
Provisions
|
33,442 | 28,511 | ||||||||||||||
Customer
advances
|
263,571 | 275,815 | ||||||||||||||
Trade
payables
|
641,970 | 3,283,737 | 896,791 | 3,790,017 | ||||||||||||
Total
liabilities
|
5,794,534 | 6,398,825 | ||||||||||||||
Total
equity and liabilities
|
14,725,474 | 15,100,712 |
Three-month
period ended March 31,
|
||||||||
(all
amounts in thousands of U.S. dollars)
|
2009
|
2008
|
||||||
(Unaudited)
|
||||||||
Cash
flows from operating activities
|
||||||||
Income
for the period
|
393,095 | 499,963 | ||||||
Adjustments
for:
|
||||||||
Depreciation
and amortization
|
121,741 | 134,483 | ||||||
Income
tax accruals less payments
|
(150,496 | ) | 107,538 | |||||
Equity
in earnings of associated companies
|
8,459 | (49,994 | ) | |||||
Interest
accruals less payments, net
|
24,167 | 54,308 | ||||||
Changes
in provisions
|
(11,475 | ) | 7,496 | |||||
Changes
in working capital
|
387,945 | (218,720 | ) | |||||
Other,
including currency translation adjustment
|
(9,989 | ) | 33,857 | |||||
Net
cash provided by operating activities
|
763,447 | 568,931 | ||||||
Cash
flows from investing activities
|
||||||||
Capital
expenditures
|
(119,829 | ) | (88,455 | ) | ||||
Acquisitions
of minority interest
|
(5,942 | ) | (1,026 | ) | ||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
2,579 | 5,007 | ||||||
Investments
in short terms securities
|
(17,250 | ) | (47,918 | ) | ||||
Dividends
and distributions received from associated companies
|
940 | - | ||||||
Other
|
- | (3,428 | ) | |||||
Net
cash (used in) investing activities
|
(139,502 | ) | (135,820 | ) | ||||
Cash
flows from financing activities
|
||||||||
Proceeds
from borrowings
|
194,745 | 130,387 | ||||||
Repayments
of borrowings
|
(340,683 | ) | (490,277 | ) | ||||
Net
cash (used in) financing activities
|
(145,938 | ) | (359,890 | ) | ||||
Increase
in cash and cash equivalents
|
478,007 | 73,221 | ||||||
Movement
in cash and cash equivalents
|
||||||||
At
the beginning of the period
|
1,525,022 | 954,303 | ||||||
Effect
of exchange rate changes
|
(34,322 | ) | 45,461 | |||||
Increase
in cash and cash equivalents
|
478,007 | 73,221 | ||||||
At
March 31,
|
1,968,707 | 1,072,985 | ||||||
Cash
and cash equivalents
|
At
March 31,
|
|||||||
2009
|
2008
|
|||||||
Cash
and bank deposits
|
1,980,586 | 1,080,555 | ||||||
Bank
overdrafts
|
(11,879 | ) | (7,570 | ) | ||||
1,968,707 | 1,072,985 |