(all amounts in thousands of U.S. dollars, unless otherwise stated)
|
Three-month period ended
September 30,
|
Nine-month period
ended September 30,
|
||||||||||||||||||
Notes
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||
Continuing operations |
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
Net sales
|
3 | 2,494,840 | 2,027,242 | 7,221,927 | 5,647,725 | |||||||||||||||
Cost of sales
|
3 & 4
|
(1,548,822 | ) | (1,252,583 | ) | (4,506,632 | ) | (3,423,055 | ) | |||||||||||
Gross profit
|
946,018 | 774,659 | 2,715,295 | 2,224,670 | ||||||||||||||||
Selling, general and administrative expenses
|
3 & 5
|
(462,415 | ) | (370,267 | ) | (1,380,530 | ) | (1,108,798 | ) | |||||||||||
Other operating income (expense), net
|
3 | 1,654 | 694 | 4,303 | 3,857 | |||||||||||||||
Operating income
|
485,257 | 405,086 | 1,339,068 | 1,119,729 | ||||||||||||||||
Interest income
|
6 | 5,547 | 13,968 | 19,747 | 25,468 | |||||||||||||||
Interest expense
|
6 | (14,073 | ) | (10,003 | ) | (39,362 | ) | (51,961 | ) | |||||||||||
Other financial results
|
6 | 28,019 | (16,223 | ) | 16,669 | (15,900 | ) | |||||||||||||
Income before equity in earnings of associated companies and income tax
|
504,750 | 392,828 | 1,336,122 | 1,077,336 | ||||||||||||||||
Equity in earnings of associated companies
|
1,514 | 15,575 | 48,519 | 58,389 | ||||||||||||||||
Income before income tax
|
506,264 | 408,403 | 1,384,641 | 1,135,725 | ||||||||||||||||
Income tax
|
(140,776 | ) | (105,696 | ) | (390,253 | ) | (315,838 | ) | ||||||||||||
Income for the period
|
365,488 | 302,707 | 994,388 | 819,887 | ||||||||||||||||
Attributable to:
|
||||||||||||||||||||
Equity holders of the Company
|
324,991 | 304,812 | 931,583 | 806,459 | ||||||||||||||||
Non-controlling interests
|
40,497 | (2,105 | ) | 62,805 | 13,428 | |||||||||||||||
365,488 | 302,707 | 994,388 | 819,887 | |||||||||||||||||
Earnings per share attributable to the equity holders of the Company during the period:
|
||||||||||||||||||||
Weighted average number of ordinary shares (thousands)
|
7 | 1,180,537 | 1,180,537 | 1,180,537 | 1,180,537 | |||||||||||||||
Continuing operations
|
||||||||||||||||||||
Basic and diluted earnings per share (U.S. dollars per share)
|
7 | 0.28 | 0.26 | 0.79 | 0.68 | |||||||||||||||
Basic and diluted earnings per ADS (U.S. dollars per ADS)
|
7 | 0.55 | 0.52 | 1.58 | 1.37 |
(all amounts in thousands of U.S. dollars)
|
Three-month period
ended September 30,
|
Nine-month period
ended September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Income for the period
|
365,488 | 302,707 | 994,388 | 819,887 | ||||||||||||
Other comprehensive income:
|
||||||||||||||||
Currency translation adjustment
|
(466,628 | ) | 215,268 | (231,136 | ) | 64,382 | ||||||||||
Changes in the fair value of derivatives held as cash flow hedges
|
(18,389 | ) | 7,108 | (12,599 | ) | 4,913 | ||||||||||
Share of other comprehensive income of associates:
|
||||||||||||||||
- Currency translation adjustment
|
(36,776 | ) | 7,647 | (31,127 | ) | 9,672 | ||||||||||
- Changes in the fair value of derivatives held as cash flow hedges
|
447 | 283 | 1,279 | 514 | ||||||||||||
Income tax relating to components of other comprehensive income (*)
|
(1,090 | ) | (1,928 | ) | (2,762 | ) | (1,466 | ) | ||||||||
Other comprehensive income for the period, net of tax
|
(522,436 | ) | 228,378 | (276,345 | ) | 78,015 | ||||||||||
Total comprehensive income for the period
|
(156,948 | ) | 531,085 | 718,043 | 897,902 | |||||||||||
Attributable to:
|
||||||||||||||||
Equity holders of the Company
|
(125,295 | ) | 496,330 | 695,205 | 855,727 | |||||||||||
Non-controlling interests
|
(31,653 | ) | 34,755 | 22,838 | 42,175 | |||||||||||
(156,948 | ) | 531,085 | 718,043 | 897,902 |
(all amounts in thousands of U.S. dollars)
|
At September 30, 2011
|
At December 31, 2010
|
||||||||||||||||||
Notes
|
(Unaudited)
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Non-current assets
|
||||||||||||||||||||
Property, plant and equipment, net
|
8 | 4,029,640 | 3,780,580 | |||||||||||||||||
Intangible assets, net
|
9 | 3,434,038 | 3,581,816 | |||||||||||||||||
Investments in associated companies
|
669,958 | 671,855 | ||||||||||||||||||
Other investments
|
48,238 | 43,592 | ||||||||||||||||||
Deferred tax assets
|
217,219 | 210,523 | ||||||||||||||||||
Receivables
|
138,509 | 8,537,602 | 120,429 | 8,408,795 | ||||||||||||||||
Current assets
|
||||||||||||||||||||
Inventories
|
2,772,199 | 2,460,384 | ||||||||||||||||||
Receivables and prepayments
|
241,974 | 282,536 | ||||||||||||||||||
Current tax assets
|
170,405 | 249,317 | ||||||||||||||||||
Trade receivables
|
1,798,844 | 1,421,642 | ||||||||||||||||||
Available for sale assets
|
13 | 21,572 | 21,572 | |||||||||||||||||
Other investments
|
634,238 | 676,224 | ||||||||||||||||||
Cash and cash equivalents
|
764,787 | 6,404,019 | 843,861 | 5,955,536 | ||||||||||||||||
Total assets
|
14,941,621 | 14,364,331 | ||||||||||||||||||
EQUITY
|
||||||||||||||||||||
Capital and reserves attributable to the Company’s equity holders
|
10,344,372 | 9,902,359 | ||||||||||||||||||
Non-controlling interests
|
644,721 | 648,221 | ||||||||||||||||||
Total equity
|
10,989,093 | 10,550,580 | ||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||
Non-current liabilities
|
||||||||||||||||||||
Borrowings
|
177,120 | 220,570 | ||||||||||||||||||
Deferred tax liabilities
|
852,279 | 934,226 | ||||||||||||||||||
Other liabilities
|
225,878 | 193,209 | ||||||||||||||||||
Provisions
|
79,057 | 83,922 | ||||||||||||||||||
Trade payables
|
2,378 | 1,336,712 | 3,278 | 1,435,205 | ||||||||||||||||
Current liabilities
|
||||||||||||||||||||
Borrowings
|
994,331 | 1,023,926 | ||||||||||||||||||
Current tax liabilities
|
270,732 | 207,652 | ||||||||||||||||||
Other liabilities
|
356,959 | 233,590 | ||||||||||||||||||
Provisions
|
40,285 | 25,101 | ||||||||||||||||||
Customer advances
|
78,364 | 70,051 | ||||||||||||||||||
Trade payables
|
875,145 | 2,615,816 | 818,226 | 2,378,546 | ||||||||||||||||
Total liabilities
|
3,952,528 | 3,813,751 | ||||||||||||||||||
Total equity and liabilities
|
14,941,621 | 14,364,331 |
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||
Share
Capital (1)
|
Legal
Reserves
|
Share
Premium
|
Currency Translation Adjustment
|
Other
Reserves
|
Retained Earnings (2)
|
Total
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2011
|
1,180,537 | 118,054 | 609,733 | 108,419 | 15,809 | 7,869,807 | 9,902,359 | 648,221 | 10,550,580 | |||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | 931,583 | 931,583 | 62,805 | 994,388 | |||||||||||||||||||||||||||
Currency translation adjustment
|
- | - | - | (190,232 | ) | - | - | (190,232 | ) | (40,904 | ) | (231,136 | ) | |||||||||||||||||||||||
Hedge reserve, net of tax
|
- | - | - | - | (16,298 | ) | - | (16,298 | ) | 937 | (15,361 | ) | ||||||||||||||||||||||||
Share of other comprehensive income of associates
|
- | - | - | (31,127 | ) | 1,279 | - | (29,848 | ) | - | (29,848 | ) | ||||||||||||||||||||||||
Other comprehensive income for the period
|
- | - | - | (221,359 | ) | (15,019 | ) | - | (236,378 | ) | (39,967 | ) | (276,345 | ) | ||||||||||||||||||||||
Total comprehensive income for the period
|
- | - | - | (221,359 | ) | (15,019 | ) | 931,583 | 695,205 | 22,838 | 718,043 | |||||||||||||||||||||||||
Acquisition of non-controlling interests
|
- | - | - | - | (1,940 | ) | - | (1,940 | ) | (14,639 | ) | (16,579 | ) | |||||||||||||||||||||||
Treasury shares held by associated companies
|
- | - | - | - | (3,339 | ) | - | (3,339 | ) | - | (3,339 | ) | ||||||||||||||||||||||||
Dividends paid in cash
|
- | - | - | - | - | (247,913 | ) | (247,913 | ) | (11,699 | ) | (259,612 | ) | |||||||||||||||||||||||
Balance at September 30, 2011
|
1,180,537 | 118,054 | 609,733 | (112,940 | ) | (4,489 | ) | 8,553,477 | 10,344,372 | 644,721 | 10,989,093 |
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||
Share
Capital (1)
|
Legal
Reserves
|
Share
Premium
|
Currency Translation Adjustment
|
Other
Reserves
|
Retained Earnings
|
Total
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||||||
Balance at January 1, 2010
|
1,180,537 | 118,054 | 609,733 | 29,533 | 10,484 | 7,143,823 | 9,092,164 | 628,672 | 9,720,836 | |||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | 806,459 | 806,459 | 13,428 | 819,887 | |||||||||||||||||||||||||||
Currency translation adjustment
|
- | - | - | 35,862 | - | - | 35,862 | 28,520 | 64,382 | |||||||||||||||||||||||||||
Hedge reserve, net of tax
|
- | - | - | - | 3,220 | - | 3,220 | 227 | 3,447 | |||||||||||||||||||||||||||
Share of other comprehensive income of associates
|
- | - | - | 9,672 | 514 | - | 10,186 | - | 10,186 | |||||||||||||||||||||||||||
Other comprehensive income for the period
|
- | - | - | 45,534 | 3,734 | - | 49,268 | 28,747 | 78,015 | |||||||||||||||||||||||||||
Total comprehensive income for the period
|
- | - | - | 45,534 | 3,734 | 806,459 | 855,727 | 42,175 | 897,902 | |||||||||||||||||||||||||||
Acquisition and increase of non-controlling interests
|
- | - | - | - | (366 | ) | - | (366 | ) | (2,595 | ) | (2,961 | ) | |||||||||||||||||||||||
Dividends paid in cash
|
- | - | - | - | - | (247,913 | ) | (247,913 | ) | (19,019 | ) | (266,932 | ) | |||||||||||||||||||||||
Balance at September 30, 2010
|
1,180,537 | 118,054 | 609,733 | 75,067 | 13,852 | 7,702,369 | 9,699,612 | 649,233 | 10,348,845 |
(all amounts in thousands of U.S. dollars)
|
Nine-month period ended September 30,
|
|||||||||||
Note
|
2011
|
2010
|
||||||||||
Cash flows from operating activities
|
(Unaudited)
|
|||||||||||
Income for the period
|
994,388 | 819,887 | ||||||||||
Adjustments for:
|
||||||||||||
Depreciation and amortization
|
8 & 9
|
400,465 | 377,890 | |||||||||
Income tax accruals less payments
|
107,008 | (67,542 | ) | |||||||||
Equity in earnings of associated companies
|
(48,519 | ) | (58,885 | ) | ||||||||
Interest accruals less payments, net
|
(28,455 | ) | 20,313 | |||||||||
Changes in provisions
|
10,319 | 5,280 | ||||||||||
Changes in working capital
|
(489,686 | ) | (491,392 | ) | ||||||||
Other, including currency translation adjustment
|
(118,460 | ) | 11,430 | |||||||||
Net cash provided by operating activities
|
827,060 | 616,981 | ||||||||||
Cash flows from investing activities
|
||||||||||||
Capital expenditures
|
8 & 9
|
(673,930 | ) | (561,218 | ) | |||||||
Proceeds from disposal of property, plant and equipment and intangible assets
|
3,339 | 6,961 | ||||||||||
Dividends and distributions received from associated companies
|
17,229 | 13,732 | ||||||||||
Investments in short terms securities
|
41,986 | (62,323 | ) | |||||||||
Net cash used in investing activities
|
(611,376 | ) | (602,848 | ) | ||||||||
Cash flows from financing activities
|
||||||||||||
Dividends paid
|
(247,913 | ) | (247,913 | ) | ||||||||
Dividends paid to non-controlling interests in subsidiaries
|
(11,699 | ) | (19,019 | ) | ||||||||
Acquisitions of non-controlling interests
|
11 | (16,579 | ) | (2,961 | ) | |||||||
Proceeds from borrowings
|
713,518 | 369,718 | ||||||||||
Repayments of borrowings
|
(715,262 | ) | (733,868 | ) | ||||||||
Net cash used in financing activities
|
(277,935 | ) | (634,043 | ) | ||||||||
Decrease in cash and cash equivalents
|
(62,251 | ) | (619,910 | ) | ||||||||
Movement in cash and cash equivalents
|
||||||||||||
At the beginning of the period
|
820,165 | 1,528,707 | ||||||||||
Effect of exchange rate changes
|
(3,798 | ) | (8,028 | ) | ||||||||
Decrease in cash and cash equivalents
|
(62,251 | ) | (619,910 | ) | ||||||||
At September 30,
|
754,116 | 900,769 | ||||||||||
At September 30,
|
||||||||||||
Cash and cash equivalents
|
2011 | 2010 | ||||||||||
Cash and bank deposits
|
764,787 | 919,027 | ||||||||||
Bank overdrafts
|
(10,671 | ) | (18,258 | ) | ||||||||
754,116 | 900,769 |
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
3
|
Segment information
|
4
|
Cost of sales
|
5
|
Selling, general and administrative expenses
|
6
|
Financial results
|
7
|
Earnings and dividends per share
|
8
|
Property, plant and equipment, net
|
9
|
Intangible assets, net
|
10
|
Contingencies, commitments and restrictions to the distribution of profits
|
11
|
Other acquisitions
|
12
|
Related party transactions
|
13
|
Nationalization of Venezuelan Subsidiaries
|
14
|
Recently issued accounting pronouncements relevant for Tenaris
|
15
|
Subsequent event
|
1
|
General information
|
2
|
Accounting policies and basis of presentation
|
(Unaudited)
|
||||||||||||||||
(all amounts in thousands of U.S. dollars)
|
Tubes
|
Projects
|
Other
|
Total
|
||||||||||||
Nine-month period ended September 30, 2011
|
||||||||||||||||
Net sales
|
6,115,395 | 538,145 | 568,387 | 7,221,927 | ||||||||||||
Cost of sales
|
(3,752,219 | ) | (358,026 | ) | (396,387 | ) | (4,506,632 | ) | ||||||||
Gross profit
|
2,363,176 | 180,119 | 172,000 | 2,715,295 | ||||||||||||
Selling, general and administrative expenses
|
(1,244,690 | ) | (68,936 | ) | (66,904 | ) | (1,380,530 | ) | ||||||||
Other operating income (expenses), net
|
4,841 | (623 | ) | 85 | 4,303 | |||||||||||
Operating income
|
1,123,327 | 110,560 | 105,181 | 1,339,068 | ||||||||||||
Depreciation and amortization
|
373,633 | 15,940 | 10,892 | 400,465 | ||||||||||||
Capital expenditures
|
617,185 | 52,001 | 4,744 | 673,930 | ||||||||||||
Nine-month period ended September 30, 2010
|
||||||||||||||||
Net sales
|
4,917,357 | 282,593 | 447,775 | 5,647,725 | ||||||||||||
Cost of sales
|
(2,914,316 | ) | (185,042 | ) | (323,697 | ) | (3,423,055 | ) | ||||||||
Gross profit
|
2,003,041 | 97,551 | 124,078 | 2,224,670 | ||||||||||||
Selling, general and administrative expenses
|
(998,796 | ) | (59,519 | ) | (50,483 | ) | (1,108,798 | ) | ||||||||
Other operating income (expenses), net
|
(1,910 | ) | 2,104 | 3,663 | 3,857 | |||||||||||
Operating income
|
1,002,335 | 40,136 | 77,258 | 1,119,729 | ||||||||||||
Depreciation and amortization
|
351,468 | 14,730 | 11,692 | 377,890 | ||||||||||||
Capital expenditures
|
524,419 | 33,681 | 3,118 | 561,218 |
(Unaudited)
|
||||||||||||||||||||||||
(all amounts in thousands of U.S. dollars)
|
North America
|
South America
|
Europe
|
Middle East & Africa
|
Far East & Oceania
|
Total
|
||||||||||||||||||
Nine-month period ended September 30, 2011
|
||||||||||||||||||||||||
Net sales
|
3,122,603 | 1,886,460 | 839,378 | 960,245 | 413,241 | 7,221,927 | ||||||||||||||||||
Depreciation and amortization
|
211,529 | 78,622 | 88,491 | 1,318 | 20,505 | 400,465 | ||||||||||||||||||
Capital expenditures
|
410,356 | 118,701 | 121,699 | 12,784 | 10,390 | 673,930 | ||||||||||||||||||
Nine-month period ended September 30, 2010
|
||||||||||||||||||||||||
Net sales
|
2,391,673 | 1,391,724 | 586,708 | 964,960 | 312,660 | 5,647,725 | ||||||||||||||||||
Depreciation and amortization
|
192,572 | 78,830 | 85,796 | 950 | 19,742 | 377,890 | ||||||||||||||||||
Capital expenditures
|
370,141 | 81,536 | 90,661 | 11,003 | 7,877 | 561,218 |
Nine-month period ended September 30,
|
||||||||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
||||||
(Unaudited)
|
||||||||
Inventories at the beginning of the period
|
2,460,384 | 1,687,059 | ||||||
Plus: Charges of the period
|
||||||||
Raw materials, energy, consumables and other
|
3,231,953 | 2,696,198 | ||||||
Services and fees
|
268,064 | 242,266 | ||||||
Labor cost
|
836,662 | 690,777 | ||||||
Depreciation of property, plant and equipment
|
233,968 | 215,221 | ||||||
Amortization of intangible assets
|
3,892 | 2,610 | ||||||
Maintenance expenses
|
159,886 | 132,662 | ||||||
Allowance for obsolescence
|
5,833 | (30,104 | ) | |||||
Taxes
|
3,883 | 5,334 | ||||||
Other
|
74,306 | 51,308 | ||||||
4,818,447 | 4,006,272 | |||||||
Less: Inventories at the end of the period
|
(2,772,199 | ) | (2,270,276 | ) | ||||
4,506,632 | 3,423,055 |
Nine-month period ended September 30,
|
||||||||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
||||||
(Unaudited)
|
||||||||
Services and fees
|
164,494 | 154,218 | ||||||
Labor cost
|
400,204 | 332,500 | ||||||
Depreciation of property, plant and equipment
|
8,809 | 9,415 | ||||||
Amortization of intangible assets
|
153,796 | 150,644 | ||||||
Commissions, freight and other selling expenses
|
403,461 | 306,534 | ||||||
Provisions for contingencies
|
37,917 | 25,028 | ||||||
Allowances for doubtful accounts
|
5,233 | (14,496 | ) | |||||
Taxes
|
109,304 | 88,412 | ||||||
Other
|
97,312 | 56,543 | ||||||
1,380,530 | 1,108,798 |
Nine-month period ended September 30,
|
||||||||
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
||||||
(Unaudited)
|
||||||||
Interest income
|
19,747 | 25,468 | ||||||
Interest expense (*)
|
(39,362 | ) | (51,961 | ) | ||||
Interest net
|
(19,615 | ) | (26,493 | ) | ||||
Net foreign exchange transaction results
|
63,812 | (12,450 | ) | |||||
Foreign exchange derivatives contracts results (**)
|
(42,276 | ) | (1,490 | ) | ||||
Other
|
(4,867 | ) | (1,960 | ) | ||||
Other financial results
|
16,669 | (15,900 | ) | |||||
Net financial results
|
(2,946 | ) | (42,393 | ) |
Nine-month period ended September 30,
|
||||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Net income attributable to equity holders
|
931,583 | 806,459 | ||||||
Weighted average number of ordinary shares in issue (thousands)
|
1,180,537 | 1,180,537 | ||||||
Basic and diluted earnings per share (U.S. dollars per share)
|
0.79 | 0.68 | ||||||
Basic and diluted earnings per ADS (U.S. dollars per ADS) (*)
|
1.58 | 1.37 |
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
||||||
(Unaudited)
|
||||||||
Nine-month period ended September 30,
|
||||||||
Opening net book amount
|
3,780,580 | 3,254,587 | ||||||
Currency translation adjustment
|
(150,383 | ) | 16,971 | |||||
Additions
|
645,751 | 543,394 | ||||||
Disposals
|
(3,339 | ) | (6,937 | ) | ||||
Transfers
|
(192 | ) | (7,225 | ) | ||||
Depreciation charge
|
(242,777 | ) | (224,636 | ) | ||||
At September 30,
|
4,029,640 | 3,576,154 |
(all amounts in thousands of U.S. dollars)
|
2011
|
2010
|
||||||
(Unaudited)
|
||||||||
Nine-month period ended September 30,
|
||||||||
Opening net book amount
|
3,581,816 | 3,670,920 | ||||||
Currency translation adjustment
|
(18,461 | ) | 6,420 | |||||
Additions
|
28,179 | 17,824 | ||||||
Disposals
|
- | (24 | ) | |||||
Transfers
|
192 | 1,622 | ||||||
Amortization charge
|
(157,688 | ) | (153,254 | ) | ||||
At September 30,
|
3,434,038 | 3,543,508 |
●
|
A Tenaris company is a party to a five-year contract with Nucor Corporation, under which it committed to purchase from Nucor steel coils, with deliveries starting in January 2007 on a monthly basis. The Tenaris company has negotiated a one-year extension to the original contract, through December 2012. Prices are adjusted quarterly in accordance with market conditions. As of September 30, 2011 the estimated aggregate amount of the contract at current prices is approximately $ 408 million.
|
●
|
A Tenaris company is a party to a ten year raw material purchase contract with Rio Tinto Fer et Titane (ex- QIT), under which it committed to purchase steel bars, with deliveries starting in July 2007. As of September 30, 2011 the estimated aggregate amount of the remaining commitments on the contract at current prices is approximately $214 million. The contract allows the Tenaris company to claim lower commitments in market downturns and severe market downturns subject to certain limitations.
|
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
|||
Share capital
|
1,180,537 | |||
Legal reserve
|
118,054 | |||
Share premium
|
609,733 | |||
Retained earnings including net income for the nine month period ended September 30, 2011
|
23,189,137 | |||
Total equity in accordance with Luxembourg law
|
25,097,461 |
(all amounts in thousands of U.S. dollars)
|
(Unaudited)
|
|||
Retained earnings at December 31, 2010 under Luxembourg law
|
16,631,947 | |||
Gain from the transfer of shares in affiliated undertakings (*)
|
6,828,757 | |||
Other income and expenses for the nine month period ended September 30, 2011
|
(23,654 | ) | ||
Dividends paid
|
(247,913 | ) | ||
Retained earnings at September 30, 2011 under Luxembourg law
|
23,189,137 | |||
Share premium
|
609,733 | |||
Distributable amount at September 30, 2011 under Luxembourg law
|
23,798,870 |
●
|
San Faustin S.A., a Luxembourg public limited liability company (société anonyme) (“San Faustin”), owned 713,605,187 shares in the Company, representing 60.45% of the Company’s capital and voting rights.
|
●
|
San Faustin owned all of its shares in the Company through its wholly-owned subsidiary Techint Holdings S.ar.l., a Luxembourg private limited liability company (société à responsabilité limitée) (“Techint”).
|
●
|
Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin, a Dutch private foundation (Stichting) (“RP STAK”) held shares in San Faustin sufficient in number to control San Faustin.
|
●
|
No person or group of persons controls RP STAK.
|
Nine-month period ended September 30, 2011
|
(Unaudited)
|
||||||||||||
Associated (1)
|
Other
|
Total
|
|||||||||||
(i)
|
Transactions
|
||||||||||||
(a) Sales of goods and services
|
|||||||||||||
Sales of goods
|
29,361 | 78,916 | 108,277 | ||||||||||
Sales of services
|
11,104 | 3,527 | 14,631 | ||||||||||
40,465 | 82,443 | 122,908 | |||||||||||
(b) Purchases of goods and services
|
|||||||||||||
Purchases of goods
|
108,814 | 16,201 | 125,015 | ||||||||||
Purchases of services
|
65,604 | 90,562 | 156,166 | ||||||||||
174,418 | 106,763 | 281,181 |
Nine-month period ended September 30, 2010
|
(Unaudited)
|
||||||||||||
Associated (1)
|
Other
|
Total
|
|||||||||||
(i)
|
Transactions
|
||||||||||||
(a) Sales of goods and services
|
|||||||||||||
Sales of goods
|
26,432 | 41,965 | 68,397 | ||||||||||
Sales of services
|
8,580 | 2,128 | 10,708 | ||||||||||
35,012 | 44,093 | 79,105 | |||||||||||
(b) Purchases of goods and services
|
|||||||||||||
Purchases of goods
|
135,358 | 20,088 | 155,446 | ||||||||||
Purchases of services
|
43,865 | 106,595 | 150,460 | ||||||||||
179,223 | 126,683 | 305,906 |
At September 30, 2011
|
(Unaudited)
|
||||||||||||
Associated (1)
|
Other
|
Total
|
|||||||||||
(ii)
|
Period-end balances
|
||||||||||||
(a) Arising from sales / purchases of goods / services
|
|||||||||||||
Receivables from related parties
|
45,108 | 9,721 | 54,829 | ||||||||||
Payables to related parties
|
(49,256 | ) | (11,972 | ) | (61,228 | ) | |||||||
(4,148 | ) | (2,251 | ) | (6,399 | ) | ||||||||
(b) Financial debt
|
|||||||||||||
Borrowings
|
(5,967 | ) | (1,187 | ) | (7,154 | ) |
|
|
At December 31, 2010
|
|||||||||||||
Associated (1)
|
Other
|
Total
|
|||||||||||
(ii)
|
Year-end balances
|
||||||||||||
(a) Arising from sales / purchases of goods / services
|
|||||||||||||
Receivables from related parties
|
39,761 | 28,557 | 68,318 | ||||||||||
Payables to related parties
|
(17,534 | ) | (19,110 | ) | (36,644 | ) | |||||||
22,227 | 9,447 | 31,674 | |||||||||||
(b) Financial debt
|
|||||||||||||
Borrowings
|
(3,843 | ) | - | (3,843 | ) |
Ricardo Soler | |
Chief Financial Officer |