U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
ý QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003.
OR
o TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
Commission File No. 0-20630
FULL HOUSE RESORTS, INC.
(Exact name of small business issuer as specified in its charter)
Delaware |
|
13-3391527 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
|
|
|
4670 S. Fort Apache Road |
|
|
Suite 190 |
|
|
Las Vegas, Nevada |
|
89147 |
(Address of principal executive offices) |
|
(zip code) |
|
|
|
(702) 221-7800 |
||
(Registrants telephone number) |
APPLICABLE ONLY TO CORPORATE ISSUERS
As of November 11, 2003, Registrant had 10,340,380 shares of its $.0001 par value common stock outstanding.
FULL HOUSE RESORTS, INC
TABLE OF CONTENTS
PART I. |
Financial Information |
|
|
|
|
|
Item 1. |
Condensed Consolidated Financial Statements |
|
|
|
|
|
Unaudited
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
2
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
SEPTEMBER
30, |
|
DECEMBER
31, |
|
||
ASSETS |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,842,046 |
|
$ |
1,164,053 |
|
Receivables |
|
125,000 |
|
186,969 |
|
||
Prepaid expenses |
|
195,432 |
|
106,656 |
|
||
Total current assets |
|
2,162,478 |
|
1,457,678 |
|
||
|
|
|
|
|
|
||
NON-OPERATING LAND |
|
|
|
2,472,000 |
|
||
JOINT VENTURE INTEREST IN LAND HELD FOR DEVELOPMENT |
|
1,929,415 |
|
|
|
||
FIXTURES AND EQUIPMENT - net |
|
14,820 |
|
23,612 |
|
||
INVESTMENTS IN JOINT VENTURES |
|
265,666 |
|
27,876 |
|
||
RECEIVABLES |
|
1,437,291 |
|
1,257,291 |
|
||
GAMING AND CONTRACT RIGHTS - net |
|
5,065,779 |
|
5,189,947 |
|
||
DEFERRED INCOME TAX ASSET |
|
638,714 |
|
712,418 |
|
||
DEPOSITS AND OTHER ASSETS |
|
6,382 |
|
6,382 |
|
||
TOTAL |
|
$ |
11,520,545 |
|
$ |
11,147,204 |
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
$ |
19,549 |
|
$ |
13,426 |
|
Payable to joint ventures |
|
41,192 |
|
|
|
||
Current portion of long-term debt |
|
2,381,260 |
|
2,381,260 |
|
||
Accrued expenses |
|
368,423 |
|
172,654 |
|
||
Total current liabilities |
|
2,810,424 |
|
2,567,340 |
|
||
|
|
|
|
|
|
||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
||
STOCKHOLDERS EQUITY: |
|
|
|
|
|
||
Cumulative, preferred stock, par value $.0001, 5,000,000 shares authorized; 700,000 shares issued and outstanding; aggregate liquidation preference of $4,462,500 and $4,305,000 |
|
70 |
|
70 |
|
||
Common stock, par value $.0001, 25,000,000 shares authorized; 10,340,380 shares issued and outstanding |
|
1,034 |
|
1,034 |
|
||
Additional paid in capital |
|
17,429,889 |
|
17,429,889 |
|
||
Accumulated deficit |
|
(8,720,872 |
) |
(8,851,129 |
) |
||
Total stockholders equity |
|
8,710,122 |
|
8,579,864 |
|
||
TOTAL |
|
$ |
11,520,545 |
|
$ |
11,147,204 |
|
See notes to unaudited condensed consolidated financial statements.
3
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
THREE
MONTHS ENDED |
|
||||
|
|
2003 |
|
2002 |
|
||
OPERATING REVENUES: |
|
|
|
|
|
||
Joint venture earnings |
|
$ |
870,292 |
|
$ |
887,071 |
|
Management fees |
|
|
|
384,639 |
|
||
Total operating revenues |
|
870,292 |
|
1,271,710 |
|
||
|
|
|
|
|
|
||
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
||
Development costs |
|
181,071 |
|
291,086 |
|
||
General and administrative |
|
713,147 |
|
392,214 |
|
||
Depreciation and amortization |
|
44,022 |
|
51,668 |
|
||
Total operating costs and expenses |
|
938,240 |
|
734,968 |
|
||
(LOSS) INCOME FROM OPERATIONS |
|
(67,948 |
) |
536,742 |
|
||
|
|
|
|
|
|
||
Interest expense |
|
(24,962 |
) |
(28,999 |
) |
||
Interest and other income |
|
731 |
|
450 |
|
||
|
|
|
|
|
|
||
(LOSS) INCOME BEFORE INCOME TAXES |
|
(92,179 |
) |
508,193 |
|
||
|
|
|
|
|
|
||
INCOME TAX BENEFIT (PROVISION) |
|
34,400 |
|
(210,763 |
) |
||
|
|
|
|
|
|
||
NET (LOSS) INCOME |
|
(57,779 |
) |
297,430 |
|
||
|
|
|
|
|
|
||
Less, undeclared dividends on cumulative preferred stock |
|
52,500 |
|
52,500 |
|
||
|
|
|
|
|
|
||
NET (LOSS) INCOME APPLICABLE TO COMMON SHARES |
|
$ |
(110,279 |
) |
$ |
244,930 |
|
|
|
|
|
|
|
||
NET (LOSS) INCOME PER COMMON SHARE, Basic and Diluted |
|
$ |
(0.01 |
) |
$ |
0.02 |
|
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, Basic and Diluted |
|
10,340,380 |
|
10,340,380 |
|
See notes to unaudited condensed consolidated financial statements.
4
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
NINE
MONTHS ENDED |
|
||||
|
|
2003 |
|
2002 |
|
||
OPERATING REVENUES: |
|
|
|
|
|
||
Joint venture earnings |
|
$ |
2,542,879 |
|
$ |
2,607,626 |
|
Management fees |
|
|
|
1,529,558 |
|
||
Total operating revenues |
|
2,542,879 |
|
4,137,184 |
|
||
|
|
|
|
|
|
||
OPERATING COSTS AND EXPENSES: |
|
|
|
|
|
||
Development costs |
|
470,578 |
|
684,131 |
|
||
General and administrative |
|
1,491,960 |
|
1,337,096 |
|
||
Depreciation and amortization |
|
132,960 |
|
171,787 |
|
||
Total operating costs and expenses |
|
2,095,498 |
|
2,193,014 |
|
||
INCOME FROM OPERATIONS |
|
447,381 |
|
1,944,170 |
|
||
|
|
|
|
|
|
||
Interest expense |
|
(75,425 |
) |
(119,106 |
) |
||
Interest and other income |
|
30,005 |
|
3,884 |
|
||
|
|
|
|
|
|
||
INCOME BEFORE INCOME TAXES |
|
401,961 |
|
1,828,948 |
|
||
|
|
|
|
|
|
||
INCOME TAX PROVISION |
|
(271,704 |
) |
(753,487 |
) |
||
|
|
|
|
|
|
||
NET INCOME |
|
130,257 |
|
1,075,461 |
|
||
|
|
|
|
|
|
||
Less, undeclared dividends on cumulative preferred stock |
|
157,500 |
|
157,500 |
|
||
|
|
|
|
|
|
||
NET (LOSS) INCOME APPLICABLE TO COMMON SHARES |
|
$ |
(27,243 |
) |
$ |
917,961 |
|
|
|
|
|
|
|
||
NET (LOSS) INCOME PER COMMON SHARE, Basic and Diluted |
|
$ |
(0.00 |
) |
$ |
0.09 |
|
|
|
|
|
|
|
||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, Basic and Diluted |
|
10,340,380 |
|
10,340,380 |
|
See notes to unaudited condensed consolidated financial statements.
5
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
NINE
MONTHS ENDED |
|
||||
|
|
2003 |
|
2002 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net income |
|
$ |
130,257 |
|
$ |
1,075,461 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
132,960 |
|
171,787 |
|
||
Equity in earnings of joint ventures |
|
(2,542,879 |
) |
(2,607,626 |
) |
||
Distributions from joint ventures |
|
2,305,089 |
|
2,224,503 |
|
||
Gain on sale of non-operating land |
|
(27,793 |
) |
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Receivables |
|
103,161 |
|
111,857 |
|
||
Prepaid expenses |
|
(88,776 |
) |
(51,913 |
) |
||
Deposits and other assets |
|
|
|
2,379 |
|
||
Deferred taxes |
|
73,704 |
|
286,120 |
|
||
Accounts payable and accrued expenses |
|
201,892 |
|
253,555 |
|
||
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
287,615 |
|
1,466,123 |
|
||
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
||
Advances on receivable |
|
(180,000 |
) |
(180,000 |
) |
||
Proceeds from sale of non-operating land |
|
2,499,793 |
|
|
|
||
Joint venture interest in purchase of land held for development |
|
(1,929,415 |
) |
|
|
||
Purchase of fixtures and equipment |
|
|
|
(16,496 |
) |
||
|
|
|
|
|
|
||
Net cash provided by (used in) investing activities |
|
390,378 |
|
(196,496 |
) |
||
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
||
Proceeds from RAM note |
|
|
|
2,381,260 |
|
||
Repayment of GTECH note |
|
|
|
(3,000,000 |
) |
||
Repayment of line of credit |
|
|
|
(600,000 |
) |
||
|
|
|
|
|
|
||
Net cash used in financing activities |
|
|
|
(1,218,740 |
) |
||
|
|
|
|
|
|
||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
677,993 |
|
50,887 |
|
||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
1,164,053 |
|
867,419 |
|
||
|
|
|
|
|
|
||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
1,842,046 |
|
$ |
918,306 |
|
See notes to unaudited condensed consolidated financial statements.
6
FULL HOUSE RESORTS, INC. AND SUBSIDIARIES
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Interim Condensed Financial Statements - The interim condensed consolidated financial statements of Full House Resorts, Inc. (the Company or Full House) included herein reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position and results of operations for the interim periods presented. All such adjustments are of a normal recurring nature. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-KSB for the year ended December 31, 2002. The results of operations for the period ended September 30, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003.
Consolidation - The unaudited condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. Prior to March 31, 2001, Full House had four joint ventures with GTECH that were accounted for using the equity method. On March 31, 2001 we purchased GTECHs 50% interest in three of these joint ventures which are now wholly-owned by Full House, and accordingly are no longer accounted for using the equity method. All material intercompany accounts and transactions have been eliminated.
2. RECENTLY ISSUED ACCOUNTING STANDARDS
In May 2003, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer clarifies and measures certain financial instruments with characteristics of both liabilities and equity and requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The Company has determined that SFAS No. 150 will not have a material impact on its financial position and results of operations.
3. JOINT VENTURE INTEREST IN LAND HELD FOR DEVELOPMENT
On September 9, 2003 the Company, together with RAM Entertainment, LLC, our joint venture partner, purchased approximately 80 acres of land located at the intersection of I-94 and 11 Mile Road in Emmett Township, just outside Battle Creek, Michigan. The purchase price of $3,858,830 was funded equally by the two parties. The land is intended to be used as the site for a casino project for the Nottawaseppi Band of Huron Potawatomi Indians.
7
4. JOINT VENTURE ACQUISITION
On March 30, 2001, we acquired GTECHs 50% interest in three joint venture projects that had been equally owned by the two companies: Gaming Entertainment, LLC, owner of a development agreement continuing through August 2002, with the Coquille Indian Tribe (Oregon Tribe), which conducts gaming at The Mill Casino in Oregon; Gaming Entertainment (Michigan), LLC, owner of a Management Agreement with the Nottawaseppi Huron Band of Potawatomi (Michigan Tribe) to develop and manage a gaming facility near Battle Creek; and Gaming Entertainment (California), LLC, owner of a Management Agreement with the Torres-Martinez Band of Desert Cahuilla Indians (California Tribe) to develop and manage a gaming facility near Palm Springs.
The purchase price was $1,800,000, and was funded through our existing credit facility. As part of this transaction, GTECH extended the due date of our $3,000,000 promissory note from January 25, 2001 until January 25, 2002, with interest at prime. The note was paid in February 2002. Also as part of this transaction, GTECH is no longer required to provide the necessary financing for the two development projects (Michigan and California) that we acquired.
In addition to the gaming and contract rights, we acquired the other 50% interest in a note receivable from the Michigan Tribe in the amount of $396,146. The excess purchase price over the fair value of assets acquired was allocated to the gaming and contract rights acquired based on the discounted present value of expected future cash flows. The excess purchase price of $1,403,854 was allocated as follows:
|
|
Value |
|
Amortization |
|
|
Michigan contract |
|
$ |
1,141,682 |
|
8.0 years |
|
California contract |
|
182,776 |
|
8.0 years |
|
|
Oregon Contract |
|
79,396 |
|
1.4 years |
|
|
|
|
$ |
1,403,854 |
|
|
|
5. GAMING AND CONTRACT RIGHTS
As a result of the GTECH acquisition, the three joint ventures that had previously been accounted for using the equity method are now wholly owned consolidated entities. A substantial portion of our investment in these joint ventures was comprised of previously contributed Michigan gaming rights of $4,155,213 that we acquired in 1995 and which represent the Companys acquisition of a 50% ownership of the right to manage the planned facility through the management agreement held by the joint ventures. Amortization of the contributed Michigan gaming rights will commence when the associated facility is developed and becomes operational and will be on a straight-line basis over seven years, or the term of the management contract. Now that these are wholly-owned consolidated entities, these rights are reflected in Gaming and Contract Rights, along with the contract rights acquired in the GTECH acquisition of $1,403,854. The contract rights acquired in the GTECH acquisition represent the Companys acquisition of 100% ownership and managements ability to control the operations of these entities. Therefore, amortization of the acquired contract rights commenced as of April 1, 2001. Gaming and Contract Rights, net, as of September 30, 2003 is comprised of the following:
Contributed Michigan gaming rights |
|
$ |
4,155,213 |
|
Acquired contract rights |
|
1,403,854 |
|
|
Less accumulated amortization |
|
(493,288 |
) |
|
Gaming Contract Rights, net |
|
$ |
5,065,779 |
|
8
Annual amortization expense related to the acquired contract rights is $165,560 through 2008, with the then remaining balance of $41,374 expensed in 2009. As of September 30, 2003, the weighted average amortization period for acquired contract rights is 5.5 years.
The Michigan and California ventures are in the development stage. Successful development, and ultimately, sustaining profitable operations is dependent on future events, including appropriate regulatory approvals and adequate market demand. These two ventures have not generated any revenues, and the costs incurred to date relate to pre-opening expenses such as payroll, legal and consulting.
6. JOINT VENTURE INVESTMENTS
The Investments in Joint Venture on the balance sheet now reflects our ownership interest in only the Delaware LLC. The joint venture revenue recorded in the statements of operation represents a 50% interest in the net income of the joint venture.
SUMMARY INFORMATION FOR THE DELAWARE LLC FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, is as follows:
|
|
Three Months |
|
Nine Months |
|
||||||||
|
|
2003 |
|
2002 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
4,548,161 |
|
$ |
5,196,176 |
|
$ |
14,299,320 |
|
$ |
14,967,989 |
|
Income from operations |
|
1,740,584 |
|
1,774,142 |
|
5,085,758 |
|
5,215,251 |
|
||||
Net income |
|
1,740,584 |
|
1,774,142 |
|
5,085,758 |
|
5,215,251 |
|
||||
7. LONG TERM DEBT
On February 15, 2002, we entered into an agreement with RAM Entertainment, LLC (RAM), a privately held investment company, whereby RAM will acquire a 50% interest in the California and Michigan projects and provide the necessary funding for their development. RAM advanced $2,381,260 to Full House in the form of a loan, to be forgiven upon receipt by the Huron Potawatomi Tribe of federal approvals for its proposed casino near Battle Creek, Michigan. The loan bears interest adjustable daily at prime and requires interest payments monthly. The principal was originally due on February 15, 2003 unless earlier forgiven pursuant to the terms.
On February 15, 2003 we entered into an agreement with RAM to extend the due date until February 15, 2004 for receipt of regulatory approvals, or the repayment of the note. The loan continues to bear interest adjustable daily at prime and requires interest payments monthly.
The legal challenge preventing the land from being taken into trust is pending in Federal District Court. A status conference was held on this matter on June 5, 2003 and final pleadings were filed July 18, 2003. Oral arguments were held on August 28, 2003, and we are now waiting for the ruling of the court.
8. SEGMENT INFORMATION
Since the joint venture acquisition from GTECH, we now view our business in three primary business segments. The Operations segment includes the performance of the Delaware and Oregon projects. The Development segment includes costs associated with our activities in
9
Michigan, California, and Mississippi. The Corporate segment reflects the management and administrative expenses of the business.
SUMMARY INFORMATION FOR THE THREE MONTHS ENDED SEPTEMBER 30,
2003
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
870,292 |
|
$ |
|
|
$ |
|
|
$ |
870,292 |
|
Development costs |
|
|
|
181,071 |
|
|
|
181,071 |
|
||||
Income (loss) from operations |
|
870,292 |
|
(222,460 |
) |
(715,780 |
) |
(67,948 |
) |
||||
Net income (loss) |
|
544,421 |
|
(130,268 |
) |
(471,932 |
) |
(57,779 |
) |
||||
2002
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
1,271,710 |
|
$ |
|
|
$ |
|
|
$ |
1,271,710 |
|
Development costs |
|
|
|
291,086 |
|
|
|
291,086 |
|
||||
Income (loss) from operations |
|
1,264,998 |
|
(332,476 |
) |
(395,780 |
) |
536,742 |
|
||||
Net income (loss) |
|
820,854 |
|
(262,506 |
) |
(260,918 |
) |
297,430 |
|
||||
SUMMARY INFORMATION FOR THE NINE MONTHS ENDED SEPTEMBER 30,
2003
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
2,542,879 |
|
$ |
|
|
$ |
|
|
$ |
2,542,879 |
|
Development costs |
|
|
|
470,578 |
|
|
|
470,578 |
|
||||
Income (loss) from operations |
|
2,542,879 |
|
(594,746 |
) |
(1,500,752 |
) |
447,381 |
|
||||
Net income (loss) |
|
1,386,020 |
|
(279,650 |
) |
(976,113 |
) |
130,257 |
|
||||
2002
|
|
Operations |
|
Development |
|
Corporate |
|
Consolidated |
|
||||
2002 |
|
|
|
|
|
|
|
|
|
||||
Revenues |
|
$ |
4,137,184 |
|
$ |
|
|
$ |
|
|
$ |
4,137,184 |
|
Development costs |
|
|
|
684,131 |
|
|
|
684,131 |
|
||||
Income (loss) from operations |
|
4,102,450 |
|
(933,301 |
) |
(1,224,979 |
) |
1,944,170 |
|
||||
Net income (loss) |
|
2,568,579 |
|
(687,195 |
) |
(805,923 |
) |
1,075,461 |
|
||||
9. SUBSEQUENT EVENT
On October 14, 2003 we were notified by the Morongo Band of Mission Indians, that the general membership had failed to approve the proposed merger between Full House Resorts and a
10
subsidiary of the Morongo Band and therefore the proposed merger will not proceed. The Tribe placed the question of approval on a ballot conducted among all voting members of the Morongo Band, in accordance with its custom and tradition of governance. As previously indicated, completion of the proposed merger was subject to obtaining this approval.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
On October 14, 2003 we were notified by the Morongo Band of Mission Indians, that the general membership had failed to approve the proposed merger between Full House Resorts and a subsidiary of the Morongo Band and therefore the proposed merger will not proceed.
On July 29, 2003 we signed a definitive merger agreement with the Morongo Band of Mission Indians, a federally-recognized California Indian tribe, pursuant to which a subsidiary of the Morongo tribe was to acquire Full House Resorts. In the merger, each Full House Resorts common shareholder was to receive $1.30 for each share of Full House Resorts common stock and each holder of its Series 1992-1 Preferred Stock was to receive $6.15 per share of preferred stock. The Tribe placed the question of approval on a ballot conducted among all voting members of the Morongo Band, in accordance with its custom and tradition of governance.
As previously indicated, completion of the proposed merger was subject to obtaining shareholder approval by Full House Resorts, approval by the general membership of the Morongo tribe, the gaming and other necessary regulatory approval and other customary closing conditions.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates and those differences may be material to the financial statements. Our accounting policies are more fully described in Note 2 of Notes to Consolidated Financial Statements included in our Form 10-KSB for the period ended December 31, 2002.
The most significant accounting estimates inherent in the preparation of our financial statements include estimates associated with managements evaluation of the recoverability of intangibles; the adequacy of our allowance for uncollectible receivables; and the recoverability of deferred income tax assets. Various assumptions and other factors underlie the determination of these significant estimates. The process of determining significant estimates is fact specific and takes into account factors such as historical experience, current and expected economic conditions. We constantly re-evaluate these significant factors and make adjustments where facts and circumstances dictate. Historically, actual results have not significantly deviated from those determined using the estimates described above.
Results of Operations for the Three and Nine Months Ended September 30, 2003 Compared to the Three and Nine Months Ended September 30, 2002
11
Revenues. As a result of the expiration of the Oregon contract in August 2002 pursuant to its terms, our Delaware joint venture represents our only current revenue source. Revenue related to the Oregon contract for 2002 is reported as management fees.
Delaware Joint Venture. Our share of income from the Delaware joint venture was $870,292 in 2003, a decrease of $16,779, or 2% for the three month period, and $2,542,879, a decrease of $64,747, or 3% for the nine month period. These decreases are primarily due to the statewide smoking ban, coupled with adverse weather conditions during the first quarter of 2003.
In late November 2002, a statewide smoking ban took effect in Delaware that prohibits smoking in the casino facilities. Additionally, adverse weather conditions in January and February of 2003, which caused the facility to be closed for two days of Presidents Day weekend, had a significant impact on operations. We are unable to accurately determine the relative impact attributable to each factor, however, we believe the smoking ban, which is expected to be permanent, may be responsible for monthly revenue declines of 5% to 10%.
Oregon. This agreement expired in August 2002 pursuant to its terms, and no further fees will be paid. Our management fees from the Oregon contract were $384,639 and $1,529,558 for the respective prior year three and nine month periods.
Development Costs. Total development costs were $181,071 compared to $291,086 for the three month periods ended September 30, 2003 and 2002, respectively, and $470,578 compared to $684,131 for the respective nine month periods. In September 2002, we had paid approximately $200,000 for an option extension on the proposed gaming site for the Michigan venture with the Huron Potawatomi Tribe in Battle Creek. In September 2003, we purchased this property. The elimination of the option expense for the three month period was partially offset by an increase in legal fees for the land trust litigation. For the nine month period, the reduction in development costs is primarily attributable to the elimination of the option fee.
General and Administrative Expenses. General and administrative expenses increased by $320,933 for the three month period ended September 30, 2003, primarily due to expenses associated with Morongo merger transaction. These expenses included legal fees related to the merger agreements and preliminary proxy documents, as well as investment banking fees, primarily for a fairness opinion. For the nine month period ended September 30, 2003, expenses increased by $154,864 which reflects these merger related expenses being offset by an accrual in the prior year period of $125,000 for a litigation settlement and reduced rent expense.
Depreciation and Amortization. Amortization of our contract rights with respect to our management agreements in Michigan, Oregon and California was $41,389 for the quarter and $124,168 for the nine month period ended September 30, 2003, compared to $48,103 and $158,903 for the prior year periods. These reductions are due to the expiration of the Oregon contract, and the related amortization expense. Depreciation expense was $2,633 and $3,564 for the three and nine month periods compared to $8,792 and $12,883 in the respective prior year periods.
Interest Expense. Interest expense decreased by $4,037 and $43,681 for the three and nine months ended September 30, 2003, compared to the respective prior year periods. For the three month period the decrease is attributable to a decrease in interest rates. For the nine month period the decrease is due to lower outstanding borrowings coupled with a decrease in interest rates.
12
Interest and Other Income. Interest income declined slightly from prior periods due to reduced interest rates earned on invested cash balances. In May 2003, we sold our land parcel in Biloxi, Mississippi for $2,500,000 and recognized a gain on the sale of $27,793.
Income Tax Provision. Income tax expense decreased significantly for both the three and nine month periods ended September 30, 2003, primarily reflecting the decrease in earnings. The effective tax rate reflects Delaware state taxes on joint venture earnings determined on a separate return basis, combined with the tax effect of non-deductible amortization expenses. Although consolidated earnings before taxes decreased significantly, the state tax provision only reflects a decrease related to the Delaware joint venture earnings.
Liquidity and Capital Resources
At September 30, 2003, we had cash and cash equivalents of $1,842,046. For the nine months ended September 30, 2003, cash of $287,615 was provided by operating activities, as compared to $1,446,123 in the prior year period. This change is primarily due to reduced earnings resulting from the termination of our Oregon contract and merger related expenses. Net cash provided by investing activities was $390,378, representing the net proceeds of $2,499,793 from the sale of land in Biloxi, Mississippi and the use of $180,000 for advances to the Michigan tribe, and $1,929,415 for the acquisition of the proposed Michigan gaming site, compared to using $196,496 in the prior year primarily for advances of $180,000 to the Michigan Tribe. There were no cash financing activities in the current year. In the prior year period financing activities used $1,218,740 reflecting the $3,000,000 repayment of the GTECH note, the receipt of a $2,381,260 advance under the RAM note, and a $600,000 reduction in bank borrowings. There was a net increase in cash and cash equivalents of $677,993 during the first nine months of 2003.
In 1998, we obtained a $2,000,000 line of credit with Coast Community Bank of Mississippi with an initial maturity date of February 25, 1999. We had renewed this line on an annual basis. In February 2002, the renewal reduced the availability to $1,000,000 and extended the maturity date to May 12, 2003. This credit facility has not been renewed or extended. The sale of our Mississippi property has provided adequate liquidity, and also ended any business association in Mississippi.
On April 4, 2003, we entered into an agreement to sell our one-acre parcel of land located in Biloxi, Mississippi for $2,500,000. The transaction closed on May 16, 2003.
On February 15, 2002, we entered into an agreement with RAM Entertainment, LLC, a privately held investment company, whereby RAM may acquire a 50% interest in the California and Michigan projects and provide the necessary funding for their development. RAM advanced $2,381,260 to us in the form of a loan, to be forgiven upon receipt by the Huron Potawatomi Tribe of federal approvals for its proposed casino near Battle Creek, Michigan. The loan bears interest adjustable daily at prime and requires interest payments monthly. The principal was due at maturity on February 15, 2003 unless earlier forgiven pursuant to its terms. The anticipated approvals have not yet been received, and the parties have extended the maturity date to February 15, 2004. The legal challenge preventing the land from being taken into trust is pending in Federal District Court.
On September 9, 2003 the Company, together with RAM Entertainment, LLC, our joint venture partner, purchased approximately 80 acres of land located at the intersection of I-94 and 11 Mile Road in Emmett Township, just outside Battle Creek, Michigan. The purchase price of $3,858,830 was funded equally by the two parties. The land is intended to be used as the site for a casino project for the Nottawaseppi Band of Huron Potawatomi Indians
13
As a result of our agreement with RAM, development funding cash needs for the Michigan project may be primarily provided by RAM. Therefore, our future cash requirements will primarily be to fund general and administrative expenses. Our Oregon contract expired in August 2002, leaving the Delaware joint venture as our sole source of operating cash flow. We believe that adequate financial resources will be available to execute our current business plan.
As a result of our agreement with GTECH, receipt by Full House of revenues from the Delaware venture is governed by the terms of the joint venture agreement. The contract provides that net cash flow (after certain deductions) is to be distributed monthly to Full House and GTECH. While Full House does not believe that this arrangement will adversely impact its liquidity, our continuing cash flow is dependent on the operating performance of this joint venture, and the ability to receive monthly distributions.
As part of the Michigan and California management agreements with the tribes, we have advanced funds for tribal operations and the construction of a tribal community center. The Receivable is attributable to this funding, and the repayment obligation is dependent on the future profitable operation of the tribes gaming enterprises. In August 2001, we received a notice from the Torres-Martinez Tribe in California purporting to sever our relationship. Our balance sheet includes as a receivable a $25,000 advance due from Torres-Martinez Tribe, and included in Gaming and Contract Rights is approximately $130,000 attributable to this contact. We have incurred aggregate expenses of approximately $1 million, including interest, on behalf of Torres-Martinez Tribe. In June 2002, the Tribe requested additional documentation concerning these costs, which we have provided. We are discussing an appropriate resolution of this matter including reimbursement for costs that we incurred. We believe that these amounts are recoverable based upon the expressed intentions of Torres-Martinez Tribe, as well as our contractual rights.
In November 2002, we executed a termination agreement with respect to our Hard Rock licensing rights in Biloxi, Mississippi in exchange for a $100,000 termination fee. Additionally, if Hard Rock executes a new licensing agreement for Biloxi within one year of the termination agreement, we agreed to provide consulting services to Hard Rock for a two year period.
Contractual Obligations.
The following table summarizes our contractual obligations as of September 30, 2003:
|
|
|
|
Payments Due by Period |
|
|
|
|||||||||
|
|
Total |
|
2003 |
|
2004 |
|
2005 |
|
Thereafter |
|
|||||
Long term debt |
|
$ |
2,381,260 |
|
$ |
2,381,260 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Operating leases |
|
137,265 |
|
9,057 |
|
37,677 |
|
39,184 |
|
51,347 |
|
|||||
Total |
|
$ |
2,518,525 |
|
$ |
2,390,317 |
|
$ |
37,677 |
|
$ |
39,184 |
|
$ |
51,347 |
|
As of September 30, 2003, we had cumulative undeclared and unpaid dividends in the amount of $2,362,500 on the 700,000 outstanding shares of our 1992-1 Preferred Stock. Such dividends are cumulative whether or not declared, and are currently in arrears.
Recent Accounting Pronouncements. In May 2003, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 establishes standards for how an issuer clarifies and measures certain financial instruments with characteristics of both liabilities and equity and requires that an issuer classify a financial instrument that is within its scope as a liability (or
14
an asset in some circumstances). The Company has determined that SFAS No. 150 will not have a material impact on its financial position and results of operations.
Item 3. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. Full Houses chief executive and financial officers, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Sections 13a-14(c) and 15d-14(c) of the Securities Exchange Act of 1934) as of an evaluation date within 90 days before the filing of this quarterly report, have concluded that as of the evaluation date, our disclosure controls and procedures were effective and designed to ensure that material information relating to us would be made known to them to allow timely decisions regarding disclosures.
Changes in Internal Controls. Full House does not believe that there are significant deficiencies in the design or operation of its internal controls that could adversely effect its ability to record, process, summarize and report financial data. There were no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the Evaluation Date.
15
None.
Item 3. Defaults Upon Senior Securities
As of September 30, 2003, cumulative dividends were $2,362,500, which were undeclared, unpaid and were in arrears, with respect to the Companys Series 1992-1 Preferred Stock, which class ranks prior to the Companys Common Stock with regard to dividend and liquidation rights.
Item 6. Exhibits and Reports on Form 8-K
(a) |
Exhibits . |
|
|
31.1 |
Certification of principal executive officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
31.2 |
Certification of principal financial officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
32.1 |
Certification of principal executive and financial officers pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
(b) |
Reports on Form 8-K; |
|
|
|
|
|
On September 15, 2003, we filed a Current Report on Form 8-K concerning our acquisition of a proposed gaming site in Michigan. |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
FULL HOUSE RESORTS, INC. |
||
|
|
||
Date: November 11, 2003 |
|
||
|
|
||
|
By: |
/s/ MICHAEL P. SHAUNNESSY |
|
|
Michael P. Shaunnessy, Executive V. P. |
||
|
and Chief Financial Officer |
16