Filed by: BANCA INTESA
pursuant to Rule 425 under the Securities Act of 1933
Subject Company: SANPAOLO IMI
Commission file number:

PRESS RELEASE

BANCA INTESA: RESULTS AS AT 30th JUNE 2006

·                  Consolidated net income for first half 2006 at 1,476 million euro, up 23% (2005 first half: 1,200 million).

·                  Income before tax from continuing operations at 2,241 million euro, up 16.6% (2005 first half: 1,922 million).

·                  Operating margin at 2,621 million euro, up 13.3% (2005 first half: 2,313 million).

·                  Operating income at 5,261 million euro, up 8.7% (2005 first half: 4,841 million).

·                  Operating costs at 2,640 million euro, up 4.4%, in line with the Business Plan targets (2005 first half: 2,528 million).

·                  Capital ratio at 30th June 2006: Tier 1 ratio at 8.1%.

Milano, 4th September 2006 – The Board of Directors, which met today chaired by Giovanni Bazoli, approved the consolidated half-yearly report as at 30th June 2006.

The half-yearly results of 2006 (*) highlighted a further significant improvement in profitability, after the achievement of 2005. Consolidated net income rose to 1,476 million euro, up 23% from 1,200 million in first half 2005.


(*)         In the second quarter of 2006 the caption related to discontinued operations included the contribution from the items affected by the sale of Gruppo Intesa’s stakes in tax collection companies - approved by the Board of Directors of 28th March 2006 - to Riscossione S.p.A. to which as of 1st October tax collection service activities will be conferred. For consistency purposes, the income statement and balance sheet data of the first quarter of 2006 and four quarters of 2005 were restated accordingly.

 

Moreover, in the second quarter of 2006, the cost of carry of equity swaps was reclassified and excluded from net interest income and included in the “Profits (Losses) on trading” caption in which relevant income was recognised. For consistency purposes, the income statement data of the first quarter of 2006 and four quarters of 2005 were reclassified accordingly.




Statement of income for the first half of 2006

The consolidated statement of income for first half 2006 registered operating income of 5,261 million euro, up 8.7% with respect to the 4,841 million of the corresponding period of 2005.

As part of it, net interest income rose to 2,773 million euro, up 5.6% compared to the 2,627 million for the same period of 2005.

Net fee and commission income registered 1,845 million euro, with a 4.6% rise compared to the 1,764 million in first half 2005, notwithstanding the halving of commissions from the placement of third-party structured bonds. This rise was driven by commissions on portfolio management (up 15%), distribution of insurance products (up 12.6%), credit and debit cards (up 11.5%) and dealing and placement of securities (up 5.1%). Breakdown of contribution generated on dealing and placement of securities is the following, in approximate figures: 350 million on placement of mutual funds (up 46% with respect to the 240 million in first half 2005, sustained by Intesa Garanzia Attiva, the first mutual fund in Italy with guaranteed capital and the first product launched under the strategic agreement with Crédit Agricole), 80 million on placement of third-party structured bonds (with respect to the 160 million in first half 2005) and 110 million on dealing and placement of other securities (in line with first half 2005). Profits on trading amounted to 531 million euro, with a significant growth with respect to the 336 million of first half 2005 which was largely structural (profits on trading for the first half of 2006 included a valuation effect regarding the equity stakes in Fiat and Parmalat equal to approximately 90 million euro compared to the approximately 40 million in first half 2005 related to the Fiat “convertendo”).

Operating costs amounted to 2,640 million euro, in line with the Business Plan targets, with a 4.4% rise compared to the 2,528 million for first half 2005 resulting from personnel expenses (up 4.2%), administrative expenses (up 4.0%) and adjustments (up 7.1%). With reference to administrative expenses the trend is determined by a 7.7% rise in growth-related expenses (information technology, training and advertising) and a 2.3% increase in other expenses.

Consequently, operating margin registered a 13.3% growth rate to 2,621 million euro compared to the 2,313 million of first half 2005, with an improvement in the cost/income ratio, down from 52.2% to 50.2%.

Net provisions and adjustments (net provisions for risks and charges, net adjustments to loans, net impairment losses on other assets) amounted to 430 million euro, down 9.1% with respect to the 473 million of the corresponding period of 2005. Profits/losses on investments held to maturity and on other investments registered a positive balance of 50 million euro compared to the 82 million of first half 2005.

Income before tax from continuing operations registered 2,241 million euro, with a 16.6% rise compared to the 1,922 million for first half 2005.

Consolidated net income equalled 1,476 million euro with respect to the 1,200 million for the corresponding period of 2005 (up 23%) and reflected the deduction of income taxes (750 million), the registration of income after tax from discontinued operations (43 million) and the attribution to minority shareholders of the income pertaining to them (58 million euro). The Parent Company’s net income amounted to 1,641 million euro compared to the 839 million for first half 2005. The difference in performance between the Parent Company’s net income and consolidated net income is mainly due to 704 million euro of dividends distributed in first half 2006 by the subsidiary Intesa Holding Asset Management related to last year’s capital gain on the Nextra sale recorded in the consolidated income statement of 2005.

Statement of income for the second quarter of 2006

The consolidated statement of income for second quarter 2006 registered operating income of 2,554 million euro, up 4.7% with respect to second quarter 2005 and down 5.7% to first quarter 2006.

2




As part of it, net interest income amounted to 1,413 million euro, up 6% compared to second quarter 2005 and up 3.9% to first quarter 2006.

Net fee and commission income registered 895 million euro, with a 1.6% rise compared to second quarter 2005, as a result of the increase in commissions on credit and debit cards (up 11%), portfolio management (up 8%), dealing and placement of securities (up 6%) and the slight decrease in the total of remaining commissions (down 2.2%). A 5.8% decrease was recorded with respect to first quarter 2006 determined by commissions on dealing and placement of securities (down 17.5%). Breakdown of contribution generated on dealing and placement of securities is the following, in approximate figures: 160 million on placement of mutual funds (120 million in second quarter 2005 and 190 million in first quarter 2006), 35 million on placement of third-party structured bonds (50 million in second quarter 2005 and 45 million in first quarter 2006) and 50 million on dealing and placement of other securities (55 million in second quarter 2005 and 60 million in first quarter 2006). Profits on trading amounted to 175 million euro, up from the 153 million in second quarter 2005 and down with respect to the 356 million in first quarter 2006 (reflecting the valuation effect of the equity stakes in Fiat and Parmalat which had been positive for approximately 100 million euro in the first quarter of the year and was negative for approximately 10 million in the second quarter).

Operating costs amounted to 1,340 million euro, in line with the Business Plan targets, up 3.4% compared to second quarter 2005. This increase was determined by growth in personnel expenses (up 4.6%) and adjustments (up 6.9%) while administrative expenses were overall stable (up 0.5%) as the result of a 14.3% rise in growth-related expenses (information technology, training and advertising) and a 5.6% decline in other expenses. With respect to first quarter 2006, a 3.1% increase was recorded resulting from a rise in personnel expenses (up 1.2%), administrative expenses (up 5.8%) - where growth-related expenses (information technology, training and advertising) increased 19.7% and other expenses remained unchanged (down 0.4%) - and adjustments (up 6%).

Consequently, operating margin rose to 1,214 million euro, up 6.1% with respect to second quarter 2005, with an improvement in the cost/income ratio, down from 53.1% to 52.5%. Operating margin decreased by 13.7% with respect to first quarter 2006.

Net provisions and adjustments (net provisions for risks and charges, net adjustments to loans, net impairment losses on other assets) amounted to 188 million euro, down with respect to the 244 million in second quarter 2005 and the 242 of first quarter 2006. Profits/losses on investments held to maturity and on other investments registered a positive balance of 50 million euro compared to the 21 million in second quarter 2005 whereas no balance had been generated in first quarter 2006.

Income before tax from continuing operations registered 1,076 million euro, with a 16.8% rise compared to second quarter 2005 and a 7.6% decrease compared to first quarter 2006.

Consolidated net income equalled 725 million euro with respect to the 580 million for the corresponding period of 2005 (up 25%) and the 751 million in first quarter 2006 and reflected the deduction of income taxes (346 million), the registration of income after tax from discontinued operations (24 million) and the attribution to minority shareholders of the income pertaining to them (29 million).

Balance sheet as at 30th June 2006

As regards the consolidated balance sheet figures, as at 30th June 2006 loans to customers amounted to 176 billion euro, up 10.6% on the figure as at 30th June 2005 and up 4.3% on that as at 31st December 2005. Total doubtful loans, substandard loans and loans past due by over 180 days - net of adjustments - equalled 5,142 million euro compared to the 5,078 million as at 31st December 2005. In detail, doubtful loans increased from 1,229 million euro to 1,464 million, with an incidence of 0.8% on total loans (0.7% at year-end 2005) and a degree of coverage of 67.5% (69% as at year-end 2005); substandard loans increased from 3,134 million euro to 3,226 million and loans past due by over 180 days decreased from 715 million euro to 452 million.

3




 

Customer deposits under administration amounted to 489 billion euro up 4.8% compared to 30th June 2005 and up 2.9% to 31st December 2005. As part of it, direct customer deposits equalled 194 billion, up 5.8% compared to those as at 30th June 2005 and up 3.5% to 31st December 2005, and indirect customer deposits reached 294 billion, up 3.8% with respect to those as at 30th June 2005 and up 2.1% with respect to those of year-end 2005. Assets under management, in which mutual funds are no longer included after the finalisation last December of the agreement for asset management activities with Crédit Agricole, equalled 58 billion euro, with a 7.8% rise compared to 30th June 2005 stemming from both individual portfolio management schemes and bancassurance products, and a 1.8% decrease compared to year-end 2005, following a contraction in individual portfolio management schemes offset only partially by placement of bancassurance products during the semester for approximately 3.8 billion euro.

 

As at 30th June 2006, capital ratios resulted in: Core Tier 1 ratio at 7.3% (7.1% at 31st December 2005), Tier 1 ratio at 8.1% (7.9% at 31st December 2005) and total capital ratio at 10.8% (10.3% at 31st December 2005).

 

* * *

As at 30th June 2006, Gruppo Intesa’s operating structure was made up of 3,900 branches - of which 3,129 in Italy and 771 abroad - and 58,301 employees, 817 higher than at 31st December 2005.

* * *

Results by business areas

The Retail Division serves Households, Affluent and Private customers, SMEs with turnover up to 50 million euro, Religious and Non-Profit Entities, and includes product companies in the fields of industrial credit and leasing. In first half 2006, operating income registered a 5.9% increase to 2,783 million euro from 2,627 million in the corresponding period of 2005, accounting for 53% of consolidated operating income (54% in first half 2005). Revenue growth was fostered in particular by mortgages (stock up 11%), personal loans (stock up 34%). Operating costs increased 3.4% to 1,442 million euro from 1,394 million and led to a 8.8% increase in operating margin, which rose to 1,341 from 1,233 million, and a decrease in the cost/income ratio to 52% from 53%. Net provisions and adjustments rose to 260 million euro from 159 million mainly due to the transfer to substandard loans of positions which at the end of last December had been classified as past due by over 180 days (the latter is the category of non-performing loans introduced by the Bank of Italy at year-end 2005). After a one million loss on investments held to maturity and on other investments, income before tax totalled 1,080 million euro, in line with first half 2005.

The Italian Subsidiary Banks Division includes subsidiary banks all strongly rooted in regional markets. In the first half 2006, operating income recorded a 7.7% increase to 841 million euro from 781 million, with a 16% contribution to consolidated operating income (the same as first half 2005). With operating costs of 393 million euro, up 4% compared to the 378 million of first half 2005, operating margin was up 11.2% to 448 million euro from 403 million and the cost/income ratio decreased to 47% from 48%. Net provisions and adjustments amounted to 70 million euro, down 14.6% from 82 million of first half 2005. After profits on investments held to maturity and on other investments of 3 million euro, income before tax from continuing operations increased 13.4% to 381 million euro from 336 million in the corresponding period of 2005.

The International Subsidiary Banks Division is in charge of subsidiary banks abroad that provide retail and commercial banking services. In the first half of 2006, this division highlighted a significant growth in operating income which increased by 15.4% to 592 million euro from 513 million, making a 11% contribution to consolidated operating income (the same as first half 2005). Operating costs rose by 12.7% to 310 million euro from 275 million; therefore, operating margin rose 18.5% to 282 million euro from 238 million and the cost/income ratio decreased to 52% from

4




54%. Net provisions and adjustments stood at around 45 million euro. After profits on investments held to maturity and on other investments of 3 million euro, income before tax from continuing operations increased by 21.8% to 240 million euro from 197 million in first half 2005.

The Corporate Division serves companies with a turnover exceeding 50 million euro and is responsible for relations with Mid Corporates, Large Corporates and Financial Institutions. It includes: Caboto, a factoring company and the international network made up of branches, representative offices and subsidiaries specialised in corporate banking. In the first quarter of 2006, this Division showed a significant growth in operating income which amounted to 940 million euro, up 11.4% compared to the 844 million in first half 2005, accounting for 18% of consolidated operating income (17% in the corresponding period of 2005). Revenues were affected on one hand by the above-mentioned valuation effect of the Fiat and Parmalat equity stakes and on the other hand by higher funding costs related to the increase in Caboto and Merchant Banking portfolios. Excluding the latter effect, net interest income would have risen by 7%. With operating costs totalling 338 million euro up 3% with respect to 328 million in first half 2005, operating margin amounted to 602 million euro, up 16.7% compared to the 516 million for first half 2005 and the cost/income ratio was down to 36% from 39%. Net provisions and adjustments recorded a 45% decrease to 40 million euro from 73 million. After profits on investments held to maturity and on other investments of 27 million euro, income before tax from continuing operations increased by 33% to 589 million euro from 443 million in first half 2005.

Since January 1st 2006 activities dedicated to the Public and Infrastructure finance sector have been transferred from the Corporate Division to Banca Intesa Infrastrutture e Sviluppo (BIIS), a Group subsidiary with fields of activity ranging from public works lending to securitisations for public entities and project finance; for simplicity sake, Banca Intesa Infrastrutture e Sviluppo’s figures are included in the Corporate Division. The half-yearly performance of BIIS, compared to the its proforma data for the first half of 2005, showed a sustained trend, in line with the Business plan’s indications: operating income recorded a 68.6% increase to 47 million euro and operating margin reached 26 million euro, almost tripling the comparative figure. The total of loans to customers and financial assets available for sale increased by 13.9% to over 7.7 billion euro.

* * *

An improvement in operating performance is expected for 2006 with respect to 2005, in line with the guidelines of the 2005-2007 Business Plan, also in the light of results recorded in the first half of the current year.

* * *

In order to present more complete information regarding the half-yearly results generated in 2006, the reclassified consolidated statement of income and the consolidated balance sheet included in the report on operations approved by the Board of Directors are attached. Please note that they are not subject to being audited by the Auditing company. The latter, in charge of performing the limited review of the half-yearly report, has not yet completed its analysis. The half-yearly report as at 30th June 2006 is disclosed according to the terms provided by Art.82, par.2 of the Consob Regulation 11971 of 14th May 1999 (as subsequently modified) instead of the Quarterly Report as at 30th June 2006.

Investor Relations

Media Relations

+39.02.87943180

+39.02.87963531

investorelations@bancaintesa.it

stampa@bancaintesa.it

www.bancaintesa.it

 

5




Gruppo Intesa

Reclassified consolidated statement of income

(in millions of euro)

 

 

 

 

 

 

Changes

 

 

 

 

 

30.06.2006

 

30.06.2005

 

amount

 

%

 

30.06.2005

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

2,773

 

2,627

 

146

 

5.6

 

2,597

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

13

 

12

 

1

 

8.3

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on investments carried at equity

 

79

 

103

 

-24

 

-23.3

 

66

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee and commission income

 

1,845

 

1,764

 

81

 

4.6

 

1,924

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on trading

 

531

 

336

 

195

 

58.0

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expenses)

 

20

 

-1

 

21

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

5,261

 

4,841

 

420

 

8.7

 

4,977

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

-1,551

 

-1,488

 

63

 

4.2

 

-1,566

 

 

 

 

 

 

 

 

 

 

 

 

 

Other administrative expenses

 

-848

 

-815

 

33

 

4.0

 

-864

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to property, equipment and intangible assets

 

-241

 

-225

 

16

 

7.1

 

-242

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

-2,640

 

-2,528

 

112

 

4.4

 

-2,672

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

2,621

 

2,313

 

308

 

13.3

 

2,305

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provisions for risks and charges

 

-57

 

-157

 

-100

 

-63.7

 

-164

 

 

 

 

 

 

 

 

 

 

 

 

 

Net adjustments to loans

 

-372

 

-312

 

60

 

19.2

 

-321

 

 

 

 

 

 

 

 

 

 

 

 

 

Net impairment losses on other assets

 

-1

 

-4

 

-3

 

-75.0

 

-7

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on investments held to maturity and on other investments

 

50

 

82

 

-32

 

-39.0

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before tax from continuing operations

 

2,241

 

1,922

 

319

 

16.6

 

1,901

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on income from continuing operations

 

-750

 

-653

 

97

 

14.9

 

-670

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) after tax from discontinued operations

 

43

 

4

 

39

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interests

 

-58

 

-73

 

-15

 

-20.5

 

-47

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

1,476

 

1,200

 

276

 

23.0

 

1,200

 


(*)  Figures restated on a consistent basis, considering changes in the consolidation area.

6




Gruppo Intesa

Quarterly development of the reclassified consolidated statement of income

(in millions of euro)

 

 

2006

 

2005 Restated (*)

 

 

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

 

 

 

quarter

 

quarter

 

quarter

 

quarter

 

quarter

 

quarter

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

1,413

 

1,360

 

1,332

 

1,349

 

1,333

 

1,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

13

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on investments carried at equity

 

50

 

29

 

50

 

47

 

50

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fee and commission income

 

895

 

950

 

848

 

818

 

881

 

883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on trading

 

175

 

356

 

114

 

170

 

153

 

183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income (expenses)

 

8

 

12

 

11

 

-7

 

11

 

-12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,554

 

2,707

 

2,355

 

2,377

 

2,440

 

2,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expenses

 

-780

 

-771

 

-823

 

-753

 

-746

 

-742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other administrative expenses

 

-436

 

-412

 

-453

 

-394

 

-434

 

-381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to property, equipment and intangible assets

 

-124

 

-117

 

-154

 

-121

 

-116

 

-109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

-1,340

 

-1,300

 

-1,430

 

-1,268

 

-1,296

 

-1,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

1,214

 

1,407

 

925

 

1,109

 

1,144

 

1,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

 

-6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net provisions for risks and charges

 

-19

 

-38

 

-192

 

-45

 

-113

 

-44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net adjustments to loans

 

-165

 

-207

 

-263

 

-165

 

-123

 

-189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net impairment losses on other assets

 

-4

 

3

 

-18

 

1

 

-8

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on investments held to maturity and on other investments

 

50

 

 

709

 

42

 

21

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before tax from continuing operations

 

1,076

 

1,165

 

1,155

 

942

 

921

 

1,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on income from continuing operations

 

-346

 

-404

 

-46

 

-318

 

-305

 

-348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) after tax from discontinued operations

 

24

 

19

 

98

 

55

 

-1

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interests

 

-29

 

-29

 

-27

 

-34

 

-35

 

-38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

725

 

751

 

1,180

 

645

 

580

 

620

 


(*) Figures restated on a consistent basis, considering changes in the consolidation area.

7




Gruppo Intesa

Reclassified consolidated balance sheet

(in millions of euro)

 

 

 

 

 

 

Changes

 

 

 

Assets

 

30.06.2006

 

31.12.2005

 

amount

 

%

 

31.12.2005

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

Financial assets held for trading

 

51,160

 

51,067

 

93

 

0.2

 

51,067

 

Financial assets available for sale

 

4,828

 

4,380

 

448

 

10.2

 

4,379

 

Investments held to maturity

 

2,479

 

2,810

 

-331

 

-11.8

 

2,810

 

Due from banks

 

29,338

 

27,184

 

2,154

 

7.9

 

27,111

 

Loans to customers

 

176,023

 

168,767

 

7,256

 

4.3

 

169,478

 

Investments in associates and companies subject to joint control

 

2,144

 

2,099

 

45

 

2.1

 

2,091

 

Property, equipment and intangible assets

 

4,211

 

4,279

 

-68

 

-1.6

 

4,280

 

Tax assets

 

2,817

 

3,055

 

-238

 

-7.8

 

3,096

 

Non-current assets held for sale and discontinued operations

 

1,079

 

3,739

 

-2,660

 

-71.1

 

2,869

 

Other assets

 

6,118

 

6,380

 

-262

 

-4.1

 

6,354

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

280,197

 

273,760

 

6,437

 

2.4

 

273,535

 

 

 

 

 

 

 

 

Changes

 

 

 

Liabilities and Shareholders’ Equity

 

30.06.2006

 

31.12.2005

 

amount

 

%

 

31.12.2005

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

Due to banks

 

36,598

 

31,760

 

4,838

 

15.2

 

31,771

 

Due to customers

 

193,761

 

187,207

 

6,554

 

3.5

 

187,590

 

Financial liabilities held for trading

 

16,750

 

21,249

 

-4,499

 

-21.2

 

21,249

 

Tax liabilities

 

1,658

 

1,057

 

601

 

56.9

 

1,091

 

Liabilities associated with non-current assets held for sale and discontinued operations

 

1,010

 

3,716

 

-2,706

 

-72.8

 

2,963

 

Other liabilities

 

9,987

 

8,427

 

1,560

 

18.5

 

8,531

 

Allowances for specific purpose

 

2,856

 

2,819

 

37

 

1.3

 

2,834

 

Share capital

 

3,613

 

3,596

 

17

 

0.5

 

3,596

 

Reserves

 

10,775

 

9,255

 

1,520

 

16.4

 

9,255

 

Valuation reserves

 

968

 

829

 

139

 

16.8

 

829

 

Minority interests

 

745

 

820

 

-75

 

-9.1

 

801

 

Net income

 

1,476

 

3,025

 

-1,549

 

-51.2

 

3,025

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

280,197

 

273,760

 

6,437

 

2.4

 

273,535

 


(*) Figures restated on a consistent basis, considering changes in the consolidation area.

8




Gruppo Intesa

Quarterly development of the reclassified consolidated balance sheet

(in millions of euro)

 

 

2006

 

2005 Restated (*)

 

Assets

 

30/6

 

31/3

 

31/12

 

30/9

 

30/6

 

31/3

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets held for trading

 

51,160

 

53,444

 

51,067

 

53,211

 

60,673

 

56,408

 

Financial assets available for sale

 

4,828

 

4,533

 

4,380

 

4,197

 

4,582

 

4,688

 

Investments held to maturity

 

2,479

 

2,378

 

2,810

 

2,577

 

2,425

 

2,402

 

Due from banks

 

29,338

 

26,112

 

27,184

 

26,596

 

26,678

 

23,673

 

Loans to customers

 

176,023

 

176,834

 

168,767

 

160,338

 

159,186

 

156,379

 

Investments in associates and companies subject to joint control

 

2,144

 

2,208

 

2,099

 

2,726

 

2,213

 

2,071

 

Property, equipment and intangible assets

 

4,211

 

4,287

 

4,279

 

3,756

 

3,356

 

3,770

 

Tax assets

 

2,817

 

2,992

 

3,055

 

2,945

 

3,098

 

3,409

 

Non-current assets held for sale and discontinued operations

 

1,079

 

462

 

3,739

 

4,751

 

5,129

 

4,755

 

Other assets

 

6,118

 

5,817

 

6,380

 

7,055

 

7,734

 

8,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

280,197

 

279,067

 

273,760

 

268,152

 

275,074

 

265,613

 

 

 

 

2006

 

2005 Restated (*)

 

Liabilities and Shareholders’ Equity

 

30/6

 

31/3

 

31/12

 

30/9

 

30/6

 

31/3

 

 

 

 

 

Restated (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to banks

 

36,598

 

40,666

 

31,760

 

31,918

 

33,010

 

34,719

 

Due to customers

 

193,761

 

187,747

 

187,207

 

179,833

 

183,082

 

173,289

 

Financial liabilities held for trading

 

16,750

 

18,982

 

21,249

 

24,229

 

26,217

 

24,054

 

Tax liabilities

 

1,658

 

1,599

 

1,057

 

1,319

 

1,276

 

1,236

 

Liabilities associated with non-current assets held for sale and discontinued operations

 

1,010

 

304

 

3,716

 

3,061

 

3,393

 

2,945

 

Other liabilities

 

9,987

 

10,127

 

8,427

 

8,851

 

9,812

 

11,544

 

Allowances for specific purpose

 

2,856

 

2,903

 

2,819

 

2,503

 

2,617

 

2,872

 

Share capital

 

3,613

 

3,596

 

3,596

 

3,596

 

3,596

 

3,561

 

Reserves

 

10,775

 

10,724

 

9,255

 

9,248

 

9,229

 

9,105

 

Valuation reserves

 

968

 

913

 

829

 

700

 

628

 

600

 

Minority interests

 

745

 

755

 

820

 

1,049

 

1,014

 

1,068

 

Net income

 

1,476

 

751

 

3,025

 

1,845

 

1,200

 

620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

280,197

 

279,067

 

273,760

 

268,152

 

275,074

 

265,613

 


(*) Figures restated on a consistent basis, considering changes in the consolidation area.

9




Gruppo Intesa

Breakdown of financial highlights and financial ratios by business area

(in milions of euro)

 

 

Retail Division

 

Italian Subsidiary
Banks Division

 

International
Subsidiary Banks
Division

 

Corporate Division
and Banca Intesa
Infrastrutture e
Sviluppo

 

Central Structures

 

Total

 

 

 

30.06.06

 

30.06.05

 

30.06.06

 

30.06.05

 

30.06.06

 

30.06.05

 

30.06.06

 

30.06.05

 

30.06.06

 

30.06.05

 

30.06.06

 

30.06.05

 

 

 

 

 

Restated (*)

 

 

 

Restated (*)

 

 

 

Restated (*)

 

 

 

Restated (*)

 

 

 

Restated (*)

 

 

 

Restated (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,783

 

2,627

 

841

 

781

 

592

 

513

 

940

 

844

 

105

 

76

 

5,261

 

4,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

-1,442

 

-1,394

 

-393

 

-378

 

-310

 

-275

 

-338

 

-328

 

-157

 

-153

 

-2,640

 

-2,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

1,341

 

1,233

 

448

 

403

 

282

 

238

 

602

 

516

 

-52

 

-77

 

2,621

 

2,313

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provisions and adjustments

 

-260

 

-159

 

-70

 

-82

 

-45

 

-45

 

-40

 

-73

 

-15

 

-114

 

-430

 

-473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profits (Losses) on investments held to maturity and on other investments

 

-1

 

 

3

 

15

 

3

 

4

 

27

 

 

18

 

63

 

50

 

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before tax from continuing operations

 

1,080

 

1,074

 

381

 

336

 

240

 

197

 

589

 

443

 

-49

 

-128

 

2,241

 

1,922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RWA

 

81,196

 

76,949

 

27,604

 

25,711

 

15,468

 

12,386

 

56,679

 

51,615

 

14,078

 

17,081

 

195,025

 

183,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated capital

 

4,901

 

4,633

 

1,656

 

1,543

 

932

 

746

 

3,401

 

3,097

 

845

 

1,025

 

11,735

 

11,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations on allocated capital

 

44.4

%

46.8

%

46.3

%

43.9

%

51.9

%

53.4

%

35.0

%

28.9

%

-11.6

%

-25.0

%

38.5

%

35.1

%


(*)Figures restated on a consistent basis, considering changes in the consolidation area.

10




IMPORTANT INFORMATION

In connection with the proposed business combination between Sanpaolo IMI S.p.A. and Banca Intesa S.p.A., the required information document will be sent to Commissione Nazionale per le Società e la Borsa (“CONSOB”) and, to the extent that the shares issued in connection with the proposed business combination will be required to be registered in the United States, a registration statement on Form F-4, which will include a prospectus, may be filed with the United States Securities and Exchange Commission (“SEC”). If an exemption from the registration requirements of the U.S. Securities Act of 1933 (the “Securities Act”) is available, the shares issued in connection with the proposed business combination will be made available within the United Sates pursuant to such exemption and not pursuant to an effective registration statement on Form F-4. Investors are strongly advised to read the documents that will be sent to CONSOB, the registration statement and prospectus, if and when available, and any other relevant documents sent to CONSOB and/or the SEC, as well as any amendments or supplements to those documents, because they will contain important information. If and when filed, investors may obtain free copies of the registration statement, the prospectus as well as other relevant documents filed with the SEC, at the SEC’s web site at www.sec.gov and will receive information at an appropriate time on how to obtain these transaction-related documents for free from the parties involved or a duly appointed agent.

This communication does not constitute an offer to purchase, sell or exchange or the solicitation of an offer to purchase, sell or exchange any securities, nor shall there be any purchase, sale or exchange of securities in any jurisdiction in which such offer, solicitation or sale or exchange would be unlawful prior to the registration or qualification under the laws of such jurisdiction. The distribution of this communication may, in some countries, be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of and observe these restrictions. To the fullest extent permitted by applicable law, the companies involved in the proposed business combination disclaim any responsibility or liability for the violation of such restrictions by any person.

The shares to be issued in connection with the proposed business combination may not be offered or sold in the United States except pursuant to an effective registration statement under the Securities Act or pursuant to a valid exemption from registration.

FORWARD-LOOKING STATEMENTS

This communication contains forward-looking information and statements about Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. and their combined businesses after completion of the proposed business combination. Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words “expects,” “anticipates,” “believes,” “intends,” “estimates” and similar expressions. Although the managements of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. believe that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. shares are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A., that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in the public documents sent by Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. to CONSOB and under “Risk Factors” in the annual report on Form 20-F for the year ended December 31, 2005 filed by Sanpaolo IMI S.p.A. with the SEC on June 29, 2006. Except as required by applicable law, neither Sanpaolo IMI S.p.A. nor Banca Intesa S.p.A. undertakes any obligation to update any forward-looking information or statements.

11




GRAPHIC 

2006 Half-Yearly Results September 4th, 2006


 


GRAPHIC 

Foreword (1) Doubtful loans = Sofferenze 2006 and 2005 data are IAS/IFRS compliant, including IAS 39 Gruppo Intesa chose not to use the option to revaluate fixed assets at fair value to minimise volatility of earnings and Shareholders’ Equity The economic effects connected with discontinued operations have been accounted for in its specific caption tax-collection companies sale in 2Q06 (1Q06 and 2005 data have been restated accordingly) doubtful loans(1) sale in 2005 For comparison purposes, 2005 P/L data have also been restated by consolidating line by line UPI Banka - included in the full consolidation area starting from 1Q06 - and recognising its Net Income in the Minority Interests caption deconsolidating line by line Nextra and Banco Wiese Sudameris, both no longer included in the full consolidation area from 1Q06. Nextra Net Income is recognised in P/L on Investments carried at equity and that of Banco Wiese Sudameris in Net Income after tax from discontinued operations


 


GRAPHIC 

1H06 Operating Income at €5,261m (+8.7% vs 1H05) 1H06 Operating Margin at €2,621m (+13.3% vs 1H05) 1H06 Net Income at €1,476m (+23% vs 1H05) 1H06 Cost/Income ratio down to 50.2%, vs 54.6% FY05 and 52.2% 1H05, in spite of growth-related costs 1H06 EVA® at €763m (+29% vs 1H05) Annualised ROE at 19.2% Solid top-line growth in all Divisions Sustained volume growth (Loans to Customers + 10.6% and Direct Customer Deposits +5.8% vs 1H05) Strong asset quality and capital base confirmed: Net Doubtful Loans / Loans at 0.8% and Core Tier1 ratio at 7.3% Rating upgrade to AA- from Fitch and Aa3 from Moody’s also thanks to sound Risk Management Outstanding Performance in 1H06


 


GRAPHIC 

Results at a Glance: 1H06 vs 1H05 Two-digit Growth in Operating Margin Coupled with a Low Cost/Income Ratio Note: 1H05 figures restated to reflect 1H06 consolidation area and discontinued operations (1) Income before Tax from Continuing Operations +16.6% +4.4% -2.0 p.p. (€ m) (%) (€ m) (€ m) +13.3% (€ m) +23.0% Operating Costs Cost / Income Ratio Net Income Operating Margin Pre-Tax Income(1) +8.7% (€ m) Operating Income 1,922 2,241 1H05 1H06 2,621 2,313 1H05 1H06 50.2 52.2 1H05 1H06 4,841 5,261 1H05 1H06 1,476 1,200 1H05 1H06


 


GRAPHIC 

Retail Division 5.9% Italian Subsidiary Banks Division 7.7% International Subsidiary Banks Division 15.4% Corporate Division 11.4% Total Group 8.7% Solid Top-Line Growth in All Divisions Operating Income % 1H06 vs 1H05


 


GRAPHIC 

Note: 30.06.05 figures restated to reflect 30.06.06 consolidation area and discontinued operations (1) Including Net Income Total Assets 275,074 280,197 1.9 Loans to Customers 159,186 176,023 10.6 Direct Customer Deposits 183,082 193,761 5.8 Indirect Customer Funds 283,099 293,926 3.8 Total Customer Administered Funds 466,181 488,739 4.8 Shareholders’ Equity 14,653 16,832 14.9 of which Assets under Management 53,820 58,006 7.8 (€ m) % Restated 30.06.06 30.06.05 (1) Balance Sheet Volume Growth Confirmed Assets under Management figures do not include Mutual Funds, included in Assets under Administration and in Custody after the Nextra transaction


 


GRAPHIC 

Note: 1H05 figures restated to reflect 1H06 consolidation area and discounted operations (1) Excluding cost of carry of equity-swap transactions (€44m in 1H06 vs €33m in 1H05) (2) Including cost of carry of equity-swap transactions (€44m in 1H06 vs €33m in 1H05) 1H06 Analysis Total Operating Income Keeps Growing (1) (2) +14% restating 1H05 data to include in P/L on Investments Carried at Equity only 35% of Nextra 1H05 Net Income (€ m) Net interest income 2,627 2,773 5.6 Dividends and P/L on investments carried at equity 115 92 (20.0) Net fee and commission income 1,764 1,845 4.6 Profits (Losses) on trading 336 531 58.0 Other operating income (expenses) (1) 20 n.m. Operating income 4,841 5,261 8.7 Personnel expenses (1,488) (1,551) 4.2 Other administrative expenses (815) (848) 4.0 Adjustments to property, equipment and intangible assets (225) (241) 7.1 Operating costs (2,528) (2,640) 4.4 Operating margin 2,313 2,621 13.3 Goodwill impairment 0 0 n.m. Net provisions for risks and charges (157) (57) (63.7) Net adjustments to loans (312) (372) 19.2 Net impairment losses on other assets (4) (1) (75.0) Profits (Losses) on HTM and on other investments 82 50 (39.0) Income before tax from continuing operations 1,922 2,241 16.6 Taxes on income from continuing operations (653) (750) 14.9 Income (Loss) after tax from discontinued operations 4 43 975.0 Minority interests (73) (58) (20.5) Net income 1,200 1,476 23.0 1H05 Restated 1H06 %


 


GRAPHIC 

Note: 2Q05 figures restated to reflect 2Q06 consolidation area and discontinued operations (1) Excluding cost of carry of equity-swap transactions (€35m in 2Q06 vs €27m in 2Q05) (2) Including cost of carry of equity swap transactions (€35m in 2Q06 vs €27m in 2Q05) Quarterly Analysis: 2Q06 vs 2Q05 Other Administrative Expenses Flat and Net Income up 25% (1) (2) (€ m) Net interest income 1,333 1,413 6.0 Dividends and P/L on investments carried at equity 62 63 1.6 Net fee and commission income 881 895 1.6 Profits (Losses) on trading 153 175 14.4 Other operating income (expenses) 11 8 (27.3) Operating income 2,440 2,554 4.7 Personnel expenses (746) (780) 4.6 Other administrative expenses (434) (436) 0.5 Adjustments to property, equipment and intangible assets (116) (124) 6.9 Operating costs (1,296) (1,340) 3.4 Operating margin 1,144 1,214 6.1 Goodwill impairment 0 0 n.m. Net provisions for risks and charges (113) (19) (83.2) Net adjustments to loans (123) (165) 34.1 Net impairment losses on other assets (8) (4) (50.0) Profits (Losses) on HTM and on other investments 21 50 138.1 Income before tax from continuing operations 921 1,076 16.8 Taxes on income from continuing operations (305) (346) 13.4 Income (Loss) after tax from discontinued operations (1) 24 n.m. Minority interests (35) (29) (17.1) Net income 580 725 25.0 2Q05 Restated 2Q06 %


 


GRAPHIC 

Net Interest Income Steady Growth Confirmed thanks to Business Development Increase mainly driven by sustained average volume growth in Retail(1) loans (+10%; +€10.9bn) and improvement in mark-down +12% average volume growth in Mid Corporate loans (+€1.1bn), focusing on ~3,000 priority customers Recovery in Large Corporate loans, as planned: +2% average volume growth (+€0.3bn) +26% average growth in Public and Infrastructure loans (+€1.2bn) Upward trend confirmed +6% 2Q06 vs 2Q05, +4% 2Q06 vs 1Q06 In 2Q06 vs 1Q06 further average volume growth in Mid Corporate loans (+7%; +€0.7bn) Selective lending policy confirmed to deliver sustainable value creation (€ m) +5.6% (1) Retail Division, Italian Subsidiary Banks Division and International Subsidiary Banks Division (CEE) Yearly Analysis Quarterly Analysis (€ m) 2,627 2,773 1H05 1H06 1,413 1,360 1,332 1,349 1,333 1,294 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06


 


GRAPHIC 

YoY Growth Rate of Average Loans to Customers Volumes Retail (1) Group Loans to Customers Italian Subsidiary Banks SMEs (2) Large Corporate Public and Infrastructure Finance Mid Corporate International Subsidiary Banks 1,367 8.0% 1,367 Net Interest Income Selective Lending Momentum 10.2% 6.4% 6.5% 13.5% 4.6% 4.1% 19.5% (1) Households, Affluent, Private and Small Businesses (2) SMEs, Micro-Enterprises, Non-Profit Entities Business Plan Target: 2004-2007 CAGR (6.0)% 23.9% 18.3% 24.0% FY05 1Q06 2Q06 5.1% 4.1% 3.6% FY05 1Q06 2Q06 9.2% 5.9% 7.3% FY05 1Q06 2Q06 11.3% 9.9% 11.3% FY05 1Q06 2Q06 11.6% 12.6% 10.6% FY05 1Q06 2Q06 26.0% 19.5% 27.2% FY05 1Q06 2Q06 2.7% (5.2)% 1.1% FY05 1Q06 2Q06 18.6% 5.9% FY05 1Q06 2Q06


 


GRAPHIC 

Net Interest Income 1H06 vs 1H05 Variation: Growth Driven by Volumes (€ m) Volumes +164 Net Interest Income +146 1H06 vs 1H05 Other +11 Spread (29) Operating Impacts +135 Decrease due to Interest Rate convergence in CEE


 


GRAPHIC 

Net Interest Income 2Q06 vs 1Q06 Variation: Growth Driven by Volumes and Spread (€ m) Volumes +28 Net Interest Income +53 2Q06 vs 1Q06 Other +12 Spread +13 Operating Impacts +41


 


GRAPHIC 

Net Fee and Commission Income Trend Affected by Dealing & Placement of Securities Main drivers for growth Portfolio Management +15.0% Insurance products +12.6% Credit/Debit cards +11.5% Planned strong decline in revenues from the placement of third-party structured bonds Dealing & Placement of securities component +5.1% due to fees on placement of third-party structured bonds down to €77m from €160m in 1H05 placement of mutual funds up to €348m from €242m in 1H05 dealing & placement of other securities at €115m, stable vs 1H05 Dealing & Placement of securities component at €244m in 2Q06 vs €296m in 1Q06 and €230m in 2Q05 due to fees on placement of third-party structured bonds at €33m in 2Q06 vs €44m in 1Q06 and €52m in 2Q05 placement of mutual funds at €159m in 2Q06 vs €189m in 1Q06 and €122m in 2Q05 dealing & placement of other securities at €52m in 2Q06 vs €63m in 1Q06 and €56m in 2Q05 (€ m) +4.6% (€ m) Quarterly Analysis Yearly Analysis 1,845 1,764 1H05 1H06 895 950 848 818 881 883 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06


 


GRAPHIC 

Profits on Trading Sound “Core” Performance Confirmed 1H06 sustained growth vs 1H05 largely due to “core” performance Contribution to the growth from FIAT and Parmalat positions of ~€50m (positive mark-to-market of ~€90m in 1H06 vs ~€40m in 1H05 related to the “convertendo”) (€ m) +58.0% Yearly Analysis (€ m) Quarterly Analysis After 1Q06 record results, a further good quarter, despite much more challenging markets 2Q06 decline vs 1Q06 largely due to the mark-to-market of FIAT and Parmalat positions: +€100m in 1Q06 vs -€10m in 2Q06 531 336 1H05 1H06 175 183 153 170 114 356 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06


 


GRAPHIC 

(€ m) Quarterly Analysis Yearly Analysis Personnel Expenses Operating Costs (€ m) (€ m) Personnel Expenses Operating Costs (€ m) (€ m) Other Administrative Expenses (€ m) Adjustments Growth-related costs (IT+ training + advertising) Others (€ m) Adjustments Other Administrative Expenses (€ m) 815 848 +2.3% +7.7% 434 453 394 412 436 Growth-related costs (IT+ training + advertising) Others 2Q06 Other Administrative Expenses flat vs 2Q05 due to growth-related costs up 14.3% and other costs down 5.6% 2Q06 Other Administrative Expenses increase vs 1Q06 (+5.8%) due to growth-related costs up 19.7% and other costs flat +21 branches and +374 employees vs 31.03.06 Very low Cost/Income: 1H06 down to 50.2% vs 52.2% in 1H05 and 54.6% in FY05 1H06 Operating Costs in line with our targets Accelerated investments for growth (already invested ~60% of the 2005-2007 capital budget) Enhancement of the operating platform: +77 branches and +1,038 employees vs 30.06.05, mainly in CEE Personnel Expenses growth mainly due to national labour contract renewal and salesforce growth Non-recurring charges for the stock granting programme Operating Costs Operating Costs Trend Reflecting Accelerating Investments for Growth 1,367 381 +4.2% +4.4% +7.1% 63 760 556 569 259 279 1H05 1H06 255 301 281 284 285 284 126 133 113 169 127 152 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 124 154 121 116 117 109 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 2,640 2,528 1H05 1H06 241 225 1H05 1H06 1,340 1,430 1,268 1,296 1,232 1,300 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 1,551 1,488 1H05 1H06 780 823 753 746 742 771 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06


 


GRAPHIC 

Investments Ahead of Schedule at Halfway through the 2005-2007 Business Plan Description 2005-2007 Capital budget (€ m) Business Continuity Management/Disaster Recovery IAS Project Physical and IT security Initiatives against money-laundering Safety and Security/ BCM/ Disaster Recovery 210 Further roll-out of new branch lay-out (~500 branches) Restructuring/renovation (~900 branches) New branches (~230 openings) Implementation of branch ICT Branches 740 Upgrading of Business Information Systems ICT rationalisation Business Information Systems 315 Rationalisation of headquarters real estate Implementation of organisational changes Change management HR development and efficiency programs 125 Operating/financial risk management systems Upgrade of Value Based Management System Upgrade of P&C systems Risk & Value Management 100 New finance IT systems Completion of Fund Administration project Back-office processes and systems 90 Innovative Channels Marketing support systems Other development projects Direct Channels, Marketing and Other development projects 240 1,820 Macro Projects Actual 1.1.05 – 30.6.06 (€ m) % Implemented 152 411 175 80 59 61 143 1,081 72% 56% 56% 64% 59% 68% 60% 59%


 


GRAPHIC 

Provisions Total Net Provisions Declining 1H05 Total Net Provisions include ~€115m non-recurring Provisions for Risks and Charges 1H06 Net Adjustments to Loans within our FY06 target Decline in Gross Adjustments to Loans despite the transfer to Substandard Loans in 1Q06 of part of positions Past Due by Over 180 days recognised for the first time as at 31.12.05 (€ m) Yearly Analysis Net Adjustments to Loans Total Net Provisions(1) (€ m) (€ m) Quarterly Analysis Total Net Provisions(1) -9.1% +19.2% (1) Includes Net Provisions for risks and charges, Net adjustments to loans and Net impairment losses on other assets 2Q06 Net Adjustments to Loans down 20% vs 1Q06 -1.3% -16.3% Write-backs on Loans Gross Adjustments to Loans Write-backs on Loans Gross Adjustments to Loans (€ m) (€ m) (€ m) (€ m) (€ m) Net Adjustments to Loans 473 430 1H05 1H06 188 209 229 242 473 244 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 360 430 1H05 1H06 307 330 386 425 454 356 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 165 263 165 123 189 207 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 372 312 1H05 1H06 742 732 1H05 1H06 142 191 165 233 197 218 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06


 


GRAPHIC 

Asset Quality in Line with European Best Practice Cost of Risk Remains Low Net Loan Adjustments/Op. Margin 76% 77% 34% 23% 22% 16% 14% Net Loan Adjustments/Loans 1.3% 1.4% 0.8% 0.56% 0.52% 0.44% 0.21% (2) Net Doubtful Loans(3)/Loans 3.0% 3.2% 3.0% 2.7% 0.6% 0.7% 0.8% Doubtful Loans(3) Coverage 59% 62% 65% 67% 71% 69% 68% (1) 2004 figures restated to reflect the IAS/IFRS application (including IAS 39 estimates), 2005 consolidation area and discontinued operations (doubtful loans sale) (2) Not annualised (3) Sofferenze Ratios 2004 2001 2002 2003 2005 2004 Restated(1) Pre-IAS 1H06 Asset quality discipline underpinning no deterioration


 


GRAPHIC 

19,934 Doubtful & Substandard Loans Reduction in Doubtful + Substandard + Past Due Loans Gross Doubtful Loans (Sofferenze) + Gross Substandard (Incagli) + Gross Past due > 180 days (€ m) (1) 2004 figures restated to reflect the IAS/IFRS application (including IAS 39 estimates), 2005 consolidation area and discontinued operations (doubtful loans sale) (1) Gross Doubtful Gross Substandard Net Doubtful Loans (Sofferenze) + Net Substandard (Incagli) + Net Past due > 180 days Gross Past Due (€ m) Net Doubtful Net Substandard 5,078 5,234 5,142 4,463 7,865 9,612 Net Past Due 17,477 9,079 9,358 9,296 8,011 5,669 4,767 4,766 4,323 4,504 4,337 3,995 3,245 12,710 14,265 4,447 4,330 469 574 754 31.12.02 31.12.04 31.12.04 Restated (1) 31.12.05 31.03.06 30.06.06 4,264 3,649 3,513 3,226 1,464 1,362 1,229 950 4,216 5,348 3,319 3,134 452 553 715 31.12.02 31.12.04 31.12.04 Restated (1) 31.12.05 31.03.06 30.06.06


 


GRAPHIC 

Core Tier 1 5.3% 7.6% 6.7% 7.1% 7.3% Tier 1 6.0% 8.5% 7.6% 7.9% 8.1% Total Capital 9.3% 11.6% 11.0% 10.3% 10.8% Capital Ratios Sound Capital Base Further Strengthened Ratios 2001 2004 2005 2004 IAS 30.06.06


 


GRAPHIC 

Operating Income (€ m) 2,783 841 592 940 105 5,261 Operating Margin (€ m) 1,341 448 282 602 (52) 2,621 Cost/Income (%) 51.8 46.8 52.4 35.9 n.m 50.2 RWA (€ bn) 81.2 27.6 15.5 56.(3) 7 14.1 195.0 Allocated Capital (4) (€ bn) 4.9 1.7 0.9 3.4 0.8 11.7 Pre-tax ROE (5) (%) 44.4 46.3 51.9 35.0 (11.6) 38.5 Customer Deposits (€ bn) 75.4 27.2 14.4 36.6 40.1 193.8 Loans to Customers (€ bn) 84.9 27.3 12.9 47.1 3.9 176.0 EVA® (€ m) 492 137 129 251 (246) 763 Divisional Financial Highlights as at 30.06.06 Figures may not add up exactly due to rounding differences (1) Includes Individuals (Households, Affluent, Private), SOHO (Small Businesses and Micro Enterprises with turnover <€2.5m ), SMEs (turnover between €2.5m and €50m), Non-Profit Entities and Subsidiary Companies operating in Industrial Credit and Leasing (2) Includes Corporates (turnover over €50m), Public Administrations, Financial Institutions, Factoring and Public and Infrastructure Finance Subsidiary Bank (3) Allocated Capital = 6% RWA (4) Income before Taxes from Continuing Operations / Allocated Capital (5) Excluding subordinated liabilities Treasury and Finance 13 Cost of Excess Capital (159) Central Costs (101) 1H06 €763m EVA® vs €590m in 1H05 (+29%) Retail (1) Corporate(2) Italian Subsidiary Banks International Subsidiary Banks Central Functions/ Other Total


 


GRAPHIC 

Note: Includes Individuals (Households, Affluent, Private), SOHO (Small Businesses & Micro Enterprises with turnover <€2.5m), SMEs (turnover between €2.5m and €50m), Non-Profit Entities and Subsidiary Companies operating in Industrial Credit and Leasing Retail Division Cost / Income Ratio down to 51.8% Strong commercial effectiveness confirmed (Residential Mortgages stock +11% and Personal Loans stock +34%) Selective growth in SMEs’ loans (+4.3%) Increase in Net Adjustments to Loans also due to the transfer to Substandard Loans in 1Q06 of part of positions Past Due by Over 180 days (recognised for the first time as at 31.12.05) (€ m) Net interest income 1,408 1,505 6.9 Dividends and P/L on investments carried at equity 47 71 51.1 Net fee and commission income 1,152 1,191 3.4 Profits (Losses) on trading 4 1 (75.0) Other operating income (expenses) 16 15 (6.3) Operating income 2,627 2,783 5.9 Personnel expenses (809) (813) 0.5 Other administrative expenses (497) (528) 6.2 Adjustments to property, equipment and intangible assets (88) (101) 14.8 Operating costs (1,394) (1,442) 3.4 Operating margin 1,233 1,341 8.8 Goodwill impairment - - - Net provisions for risks and charges - - - Net adjustments to loans (159) (260) 63.5 Net impairment losses on other assets - - - Profits (Losses) on HTM and on other investments - (1) - Income before tax from continuing operations 1,074 1,080 0.6 Cost / Income (%) 53.0 51.8 Pre-tax ROE (%) 46.8 44.4 EVA ® (€ m) 495 492 1H05 Restated 1H06 Δ%


 


GRAPHIC 

Systematic survey of the customer service quality at branch level Evolution of: marketing data warehouse (customer insight); commercial platform, from campaign management to customer management (customer interaction); campaign management, by combination of customer insight and customer interaction; basket analysis, which identifies for each household customer products most likely to be purchased and purchase propensity Branches and SME branches functioning as service centres for enterprises (check-up and optimisation of insurance coverage, communication investments, power consumption; e-commerce) Development of relationship among different customer segments with mutual benefit (Bonus Intesa, Intesa Tandem, PMI Partner) Customised financial planning focused on monitoring the consistency between profile/risk/objectives Maximising commercial campaign effectiveness through multi-channel integrated approach, with focus on direct marketing Further evolution of the branch lay-out Retail Division Investments for Growth are Continuing (Examples)


 


GRAPHIC 

Italian Subsidiary Banks Division Strong Net Interest Income Growth and Cost / Income Down to 46.8% Sustained growth in Net Interest Income and Net Fee and Commission Income Continued strong volume growth: Loans to Customers +11% and Customer Deposits +7% Further improvement in efficiency: Cost/Income at 46.8% (€ m) Net interest income 459 513 11.8 Dividends and P/L on investments carried at equity 10 11 10.0 Net fee and commission income 263 286 8.7 Profits (Losses) on trading 43 28 (34.9) Other operating income (expenses) 6 3 (50.0) Operating income 781 841 7.7 Personnel expenses (249) (260) 4.4 Other administrative expenses (115) (119) 3.5 Adjustments to property, equipment and intangible assets (14) (14) - Operating costs (378) (393) 4.0 Operating margin 403 448 11.2 Goodwill impairment - - - Net provisions for risks and charges (28) (13) (53.6) Net adjustments to loans (54) (55) 1.9 Net impairment losses on other assets - (2) - Profits (Losses) on HTM and on other investments 15 3 (80.0) Income before tax from continuing operations 336 381 13.4 Cost / Income (%) 48.4 46.8 Pre-tax ROE (%) 43.9 46.3 EVA ® (€ m) 123 137 1H05 Restated 1H06 Δ%


 


GRAPHIC 

“Ascolto 100% project (survey on the Customer Satisfaction in each branch) Customer Retention project Completion of the implementation of the Group’s distribution model based on customer segments Further investments in the retail market development (CRM, new commercial processes, loyalty programme, enlargement of the customer base) Italian Subsidiary Banks Division Investments for Growth are continuing (Examples)


 


GRAPHIC 

International Subsidiary Banks Division (CEE) Marked Improvement in Revenues and Profitability Confirmed Sustained volume growth (Loans to Customers +27% and Customer Deposits +14%) partially offset by interest rate convergence Operating Costs increase due to planned development of branch network (+45 branches vs 30.06.05) (€ m) Net interest income 328 357 8.8 Dividends and P/L on investments carried at equity (5) 0 - Net fee and commission income 126 158 25.4 Profits (Losses) on trading 73 80 9.6 Other operating income (expenses) (9) (3) (66.7) Operating income 513 592 15.4 Personnel expenses (127) (146) 15.0 Other administrative expenses (111) (124) 11.7 Adjustments to property, equipment and intangible assets (37) (40) 8.1 Operating costs (275) (310) 12.7 Operating margin 238 282 18.5 Goodwill impairment - - - Net provisions for risks and charges 1 (3) - Net adjustments to loans (50) (45) (10.0) Net impairment losses on other assets 4 3 (25.0) Profits (Losses) on HTM and on other investments 4 3 (25.0) Income before tax from continuing operations 197 240 21.8 Cost / Income (%) 53.6 52.4 Pre-tax ROE (%) 53.4 51.9 EVA ® (€ m) 119 129 1H05 Restated 1H06 %


 


GRAPHIC 

Enlargement of the branch network in the areas with higher potential Centralisation of the credit card processing in PBZ Card (Croatia), a “centre of excellence” for credit cards, available to all CEE Banks Launch of leasing activities in Serbia and start of a leasing project in the Russian Federation through CIB Leasing (Hungary), a “centre of excellence” for leasing , available to all CEE Banks Development of the retail project in CIB (Hungary): new products and distribution channels Launch of a new brand (Banca Intesa Beograd) and the Group’s products in Serbia (consumer finance, mortgages, debit/credit cards and current accounts) Start of a retail project in KMB Bank (Russian Federation) International Subsidiary Banks Division (CEE) Investments for Growth are Continuing (Examples)


 


GRAPHIC 

Note: Corporate Division includes Corporates (turnover over €50m), Public Administrations, Financial Institutions, Factoring and Public and Infrastructure Finance Subsidiary Bank Corporate Division Double Digit Top-Line Growth and EVA® More than Doubled Net Interest Income up 7% excluding higher funding costs related to the increase of Caboto and Merchant Banking portfolios Growth in Mid Corporate loans (+12%) focusing on 3,000 priority clients Recovery in Large Corporate loans (+2%), as planned Contribution to the growth of Profits on Trading from the positive mark-to-market of FIAT and PARMALAT positions: ~€50m No deterioration in Asset Quality due to tight risk control (€ m) Net interest income 307 309 0.7 Dividends and P/L on investments carried at equity 3 6 - Net fee and commission income 334 329 (1.5) Profits (Losses) on trading 184 280 52.2 Other operating income (expenses) 16 16 - Operating income 844 940 11.4 Personnel expenses (131) (139) 6.1 Other administrative expenses (164) (170) 3.7 Adjustments to property, equipment and intangible assets (33) (29) (12.1) Operating costs (328) (338) 3.0 Operating margin 516 602 16.7 Goodwill impairment - - - Net provisions for risks and charges (5) (2) (60.0) Net adjustments to loans (66) (37) (43.9) Net impairment losses on other assets (2) (1) (50.0) Profits (Losses) on HTM and on other investments - 27 - Income before tax from continuing operations 443 589 33.0 Cost / Income (%) 38.8 35.9 Pre-tax ROE (%) 28.9 35.0 EVA ® (€ m) 119 251 1H05 Restated 1H06 %


 


GRAPHIC 

Corporate Division Investments for Growth are Continuing (Examples) Strengthening of Investment Banking product penetration project to define a relaunch model of our business abroad Stronger actions of cross-selling of Capital Markets products with Corporates and Financial Institutions Confirmed leadership in the Large Corporate segment and further growth in the Mid Corporate one (i.e. Working Capital project) Strengthening of Financial Institutions business model Always close to Corporates to move further


 


GRAPHIC 

Cost/Income 60% 54.4% 50.2% 50% ROE 16% 18.5% 19.2% 20% Conclusions % 1H06 vs 1H05 BP Target 2004-2007 CAGR BP = 2005-2007 Business Plan (1) Excluding the €63m non-recurring charges related to the stock granting plan accounted for in 4Q05 under Personnel Expenses caption (2) 2004 figures restated to reflect the IAS/IFRS application (including IAS 39 estimates), 2005 consolidation area and discontinued operations (3) Adjusted excluding capital gains on Nextra and IGC sale transactions, non-recurring charges for the stock granting plan and non-recurring Provisions for risks and charges (4) Annualised Well on Track on our 2005-2007 Business Plan Targets, with substantial improvement in profitability and efficiency: 30.06.06 2007 BP Target 2005 (3) (1) % FY05 vs FY04 2004 (2) (4) Growth rate planned to decline for the full year Operating Income +8.5% +8.7% +7.4% Operating Costs -0.9% +4.4% +1.1% Operating Margin +22.3% +13.3% +15.6% (1) (1)


 


GRAPHIC 

Appendix


 


GRAPHIC 

Quarterly Analysis Note: 2005 and 1Q06 figures restated to reflect 2Q06 consolidation area including line by line Banca Intesa Beograd, CR Fano, KMB Bank, UPI Banka and excluding line by line Nextra, IGC, Banco Wiese Sudameris and Tax-Collection companies (1) Excluding cost of carry of equity-swap transactions (2) Including cost of carry of equity-swap transactions (3) Including €115m in 2Q05 and €135m in 4Q05 of non-recurring provisions for risks and charges (4) Including €682m capital gain from the Nextra transaction (5) Including €49m capital gain from the IGC sale transaction (1) 1,294 1,333 1,349 1,332 1,360 1,413 Dividends and P/L on investments carried at equity 53 62 47 50 29 63 Net fee and commission income 883 881 818 848 950 895 Profits (Losses) on trading (2) 183 153 170 114 356 175 Other operating income (expenses) (12) 11 (7) 11 12 8 Operating income 2,401 2,440 2,377 2,355 2,707 2,554 Personnel expenses (742) (746) (753) (823) (771) (780) Other administrative expenses (381) (434) (394) (453) (412) (436) Adjustments to property, equipment and intangible assets (109) (116) (121) (154) (117) (124) Operating costs (1,232) (1,296) (1,268) (1,430) (1,300) (1,340) Operating margin 1,169 1,144 1,109 925 1,407 1,214 Goodwill impairment - - - (6) - - Net provisions for risks and charges (44) (113) (3) (45) (192) (3) (38) (19) Net adjustments to loans (189) (123) (165) (263) (207) (165) Net impairment losses on other assets 4 (8) 1 (18) 3 (4) Profits (Losses) on HTM and on other investments 61 21 42 709 (4) 0 50 Income before tax from continuing operations 1,001 921 942 1,155 1,165 1,076 Taxes on income from continuing operations (348) (305) (318) (46) (404) (346) Income (Loss) after tax from discontinued operations 5 (1) 55 98 (5) 19 24 Minority interests (38) (35) (34) (27) (29) (29) Net income 620 580 645 1,180 751 725 2Q05 3Q05 4Q05 Restated 1Q06 2Q06 1Q05


 


GRAPHIC 

Net Fee and Commission Note: 1H05 figures restated to reflect 1H06 consolidation area (1) Including €160m in 1H05 and €77m in 1H06 from the placement of third-party structured bonds and €242m in 1H05 and €348m in 1H06 from the placement of mutual funds Net Fee and Commission Breakdown Commercial banking activities 690 716 3.8 of which - Credit / Debit cards 131 146 11.5 - Current accounts 349 351 0.6 Brokerage & AUM 868 927 6.8 of which - Dealing and Placement of Securities 514 (1) 540 (1) 5.1 - Insurance products 183 206 12.6 - Portfolio management 80 92 15.0 Others 206 202 (1.9) Total 1,764 1,845 4.6 1H05 Restated 1H06 % (€ m) 11.0% 11.7% 50.2% 49.2% 38.8% 39.1% 1H05 1H06 Commercial Banking Brokerage & AUM Others


 


GRAPHIC 

Retail Division In the Last Two Years the Range of Products Was Completely Renewed Conto Intesa Conto Intesa Business Conto Intesa Personal Continuing product innovation Launched in Dec. 2003 Launched in Jun. 2004 Launched in Jun. 2004 Conto Intesa 18-26 Conto Intesa Condominio Launched in Jun. 2005 Launched in Sept. 2005 Recently launched products (examples) As at 30.06.06 around one million current accounts were opened since their launch, 45% of which are new accounts Conto Intesa Light Launched in July 2006


 


GRAPHIC 

Italian Subsidiary Banks Division Positive Performance in All Banks +6.0% +2.2% +16.5% (€ m) (€ m) (€ m) (€ m) +7.8% (€ m) +7.7% Operating Income 46 45 1H05 1H06 69 64 1H05 1H06 127 109 1H05 1H06 389 367 1H05 1H06 210 195 1H05 1H06


 


GRAPHIC 

International Subsidiary Banks Division Positive Performance in All Banks Figures may not add up exactly due to rounding differences – Balance Sheet figures: contribution to Intesa consolidated accounts (1) Acquired in 2005 (2) Acquired in February 2006 (3) Including Net provisions for risks and charges, Net adjustments to loans and Net impairment losses on assets (4) Income before Tax from Continuing Operations Operating Income 148 167 167 185 134 154 43 49 17 32 5 6 Operating Costs (76) (80) (87) (94) (76) (83) (19) (27) (13) (23) (3) (3) Operating Margin 72 87 79 91 58 71 23 22 4 9 2 3 Net Provisions(3) (16) (22) (12) (6) (7) (5) (7) (6) (2) (4) (1) (2) Pre-Tax Income(4) 56 66 69 86 53 66 17 16 2 5 1 1 Net Income 44 51 55 70 49 54 0 16 0 3 0 1 Customer Deposits 3,173 3,251 4,230 4,599 4,256 5,197 642 874 156 270 187 188 Loans to Customers 4,453 4,963 3,579 4,482 1,855 2,283 351 621 227 460 110 119 Total Assets 5,703 5,924 6,185 7,535 5,692 6,872 782 1,117 289 565 225 227 (€ m) PBZ (Croatia) 1H06 1H05 VUB (Slovakia) 1H06 1H05 CIB (Hungary) 1H06 1H05 Banca Intesa Beograd (1) (Serbia) 1H06 1H05 30.06.06 30.06.05 30.06.06 30.06.05 30.06.06 30.06.05 30.06.06 30.06.05 KMB Bank (1) (Russian Federation) 1H06 1H05 30.06.06 30.06.05 UPI Banka (2) (Bosnia and Herzegovina) 1H06 1H05 30.06.06 30.06.05


 


GRAPHIC 

Croatia Bosnia and Herzegovina Slovakia Hungary Russian Federation Serbia Ukraine Ranking Branches Total Assets (€ bn) Croatia PBZ 7.5 2nd 212 Hungary CIB 5.9 4th 83 Slovakia VUB 6.9 2nd 240 Serbia Banca Intesa Beograd 1.1 2nd 155 Russian Federation KMB Bank 0.6 54 Leading bank in small enterprises segment Customers ~1,900,000 ~500,000 ~1,850,000 ~800,000 ~50,000 Bosnia-Herzegovina Upi Banka Ukraine Ukrsotsbank (1) Sub Total 0.2 2.0 23.6 ~80,000 ~1,100,000 15 518 5th 4th ~6,230,000 1,223 (1) Acquisition under way Population Total 24.2 ~6,280,000 1,277 ~4,000,000 ~10,000,000 ~5,000,000 ~10,000,000 ~145,000,000 ~4,000,000 ~47,000,000 ~80,000,000 Acquisition of Ukrsotsbank: an Important Step Forward in Banca Intesa’s Presence in Central-Eastern Europe


 


GRAPHIC 

Disclaimer IMPORTANT INFORMATION In connection with the proposed business combination between Sanpaolo IMI S.p.A. and Banca Intesa S.p.A., the required information document will be sent to Commissione Nazionale per le Società e la Borsa (“CONSOB”) and, to the extent that the shares issued in connection with the proposed business combination will be required to be registered in the United States, a registration statement on Form F-4, which will include a prospectus, may be filed with the United States Securities and Exchange Commission (“SEC”). If an exemption from the registration requirements of the U.S. Securities Act of 1933 (the “Securities Act”) is available, the shares issued in connection with the proposed business combination will be made available within the United Sates pursuant to such exemption and not pursuant to an effective registration statement on Form F-4. Investors are strongly advised to read the documents that will be sent to CONSOB, the registration statement and prospectus, if and when available, and any other relevant documents sent to CONSOB and/or the SEC, as well as any amendments or supplements to those documents, because they will contain important information. If and when filed, investors may obtain free copies of the registration statement, the prospectus as well as other relevant documents filed with the SEC, at the SEC’s web site at www.sec.gov and will receive information at an appropriate time on how to obtain these transaction-related documents for free from the parties involved or a duly appointed agent. This communication does not constitute an offer to purchase, sell or exchange or the solicitation of an offer to purchase, sell or exchange any securities, nor shall there be any purchase, sale or exchange of securities in any jurisdiction in which such offer, solicitation or sale or exchange would be unlawful prior to the registration or qualification under the laws of such jurisdiction. The distribution of this communication may, in some countries, be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of and observe these restrictions. To the fullest extent permitted by applicable law, the companies involved in the proposed business combination disclaim any responsibility or liability for the violation of such restrictions by any person. The shares to be issued in connection with the proposed business combination may not be offered or sold in the United States except pursuant to an effective registration statement under the Securities Act or pursuant to a valid exemption from registration. FORWARD-LOOKING STATEMENTS This communication contains forward-looking information and statements about Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. and their combined businesses after completion of the proposed business combination. Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words “expects,” “anticipates,” “believes,” “intends,” “estimates” and similar expressions. Although the managements of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. believe that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. shares are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of Sanpaolo IMI S.p.A. and Banca Intesa S.p.A., that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include those discussed or identified in the public documents sent by Sanpaolo IMI S.p.A. and Banca Intesa S.p.A. to CONSOB and under “Risk Factors” in the annual report on Form 20-F for the year ended December 31, 2005 filed by Sanpaolo IMI S.p.A. with the SEC on June 29, 2006. Except as required by applicable law, neither Sanpaolo IMI S.p.A. nor Banca Intesa S.p.A. undertakes any obligation to update any forward-looking information or statements.