UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 26, 2008
OR
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 0-20538
ISLE OF CAPRI CASINOS, INC.
Delaware |
|
41-1659606 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
600 Emerson Road, Suite 300, Saint Louis, Missouri |
|
63141 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (314) 813-9200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated o |
|
Accelerated filer x |
|
Non-accelerated filer o |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of December 5, 2008, the Company had a total of 31,821,784 shares of Common Stock outstanding (which excludes 4,340,476 shares held by us in treasury).
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ISLE OF CAPRI CASINOS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
|
October 26, |
|
April 27, |
|
||
|
|
2008 |
|
2008 |
|
||
|
|
(Unaudited) |
|
|
|
||
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
85,497 |
|
$ |
91,790 |
|
Marketable securities |
|
19,227 |
|
18,533 |
|
||
Accounts receivable, net |
|
9,093 |
|
12,195 |
|
||
Insurance receivable, net |
|
3,928 |
|
7,689 |
|
||
Income tax receivable |
|
37,539 |
|
28,663 |
|
||
Deferred income taxes |
|
12,606 |
|
12,606 |
|
||
Prepaid expenses and other assets |
|
35,797 |
|
27,905 |
|
||
Total current assets |
|
203,687 |
|
199,381 |
|
||
Property and equipment, net |
|
1,287,098 |
|
1,328,986 |
|
||
Other assets: |
|
|
|
|
|
||
Goodwill |
|
307,649 |
|
307,649 |
|
||
Other intangible assets, net |
|
88,676 |
|
89,252 |
|
||
Deferred financing costs, net |
|
12,098 |
|
13,381 |
|
||
Restricted cash |
|
2,774 |
|
4,802 |
|
||
Prepaid deposits and other |
|
21,629 |
|
22,948 |
|
||
Deferred income taxes |
|
8,910 |
|
7,767 |
|
||
Total assets |
|
$ |
1,932,521 |
|
$ |
1,974,166 |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
9,225 |
|
$ |
9,698 |
|
Accounts payable |
|
23,095 |
|
29,283 |
|
||
Accrued liabilities: |
|
|
|
|
|
||
Interest |
|
9,665 |
|
8,580 |
|
||
Payroll and related |
|
46,925 |
|
47,618 |
|
||
Property and other taxes |
|
34,676 |
|
30,137 |
|
||
Other |
|
58,064 |
|
58,121 |
|
||
Total current liabilities |
|
181,650 |
|
183,437 |
|
||
Long-term debt, less current maturities |
|
1,476,081 |
|
1,497,591 |
|
||
Other accrued liabilities |
|
51,062 |
|
52,821 |
|
||
Other long-term liabilities |
|
50,423 |
|
52,305 |
|
||
Stockholders equity: |
|
|
|
|
|
||
Preferred stock, $.01 par value; 2,000,000 shares authorized; none issued |
|
|
|
|
|
||
Common stock, $.01 par value; 45,000,000 shares authorized; shares issued: 36,104,924 at October 26, 2008 and 35,229,006 at April 27, 2008 |
|
361 |
|
353 |
|
||
Class B common stock, $.01 par value; 3,000,000 shares authorized; none issued |
|
|
|
|
|
||
Additional paid-in capital |
|
193,936 |
|
188,036 |
|
||
Retained earnings |
|
41,127 |
|
58,253 |
|
||
Accumulated other comprehensive loss |
|
(9,720 |
) |
(5,601 |
) |
||
|
|
225,704 |
|
241,041 |
|
||
Treasury stock, 4,340,476 shares at October 26, 2008 and 4,372,073 shares at April 27, 2008 |
|
(52,399 |
) |
(53,029 |
) |
||
Total stockholders equity |
|
173,305 |
|
188,012 |
|
||
Total liabilities and stockholders equity |
|
$ |
1,932,521 |
|
$ |
1,974,166 |
|
See notes to the condensed consolidated financial statements.
3
ISLE OF CAPRI CASINOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 26, |
|
October 28, |
|
October 26, |
|
October 28, |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
||||
Casino |
|
$ |
255,655 |
|
$ |
278,282 |
|
$ |
536,656 |
|
$ |
555,516 |
|
Rooms |
|
12,774 |
|
13,080 |
|
26,480 |
|
26,921 |
|
||||
Pari-mutuel commissions and fees |
|
3,123 |
|
3,838 |
|
7,396 |
|
8,414 |
|
||||
Food, beverage and other |
|
30,682 |
|
33,603 |
|
63,722 |
|
67,671 |
|
||||
Gross revenues |
|
302,234 |
|
328,803 |
|
634,254 |
|
658,522 |
|
||||
Less promotional allowances |
|
48,094 |
|
49,965 |
|
97,809 |
|
101,151 |
|
||||
Net revenues |
|
254,140 |
|
278,838 |
|
536,445 |
|
557,371 |
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
||||
Casino |
|
39,677 |
|
41,330 |
|
80,103 |
|
80,693 |
|
||||
Gaming taxes |
|
63,722 |
|
71,965 |
|
134,867 |
|
141,037 |
|
||||
Rooms |
|
3,193 |
|
3,164 |
|
6,582 |
|
6,345 |
|
||||
Pari-mutuel |
|
2,929 |
|
3,172 |
|
6,115 |
|
6,844 |
|
||||
Food, beverage and other |
|
10,274 |
|
11,400 |
|
21,592 |
|
23,029 |
|
||||
Marine and facilities |
|
17,388 |
|
16,781 |
|
34,293 |
|
33,271 |
|
||||
Marketing and administrative |
|
68,049 |
|
73,683 |
|
136,301 |
|
142,999 |
|
||||
Corporate and development |
|
13,225 |
|
12,919 |
|
23,531 |
|
23,993 |
|
||||
Write-offs and other charges |
|
|
|
6,526 |
|
6,000 |
|
6,526 |
|
||||
Pre-opening |
|
|
|
324 |
|
|
|
6,457 |
|
||||
Depreciation and amortization |
|
32,268 |
|
35,270 |
|
65,007 |
|
65,827 |
|
||||
Total operating expenses |
|
250,725 |
|
276,534 |
|
514,391 |
|
537,021 |
|
||||
Operating income |
|
3,415 |
|
2,304 |
|
22,054 |
|
20,350 |
|
||||
Interest expense |
|
(24,837 |
) |
(29,176 |
) |
(49,493 |
) |
(54,990 |
) |
||||
Interest income |
|
499 |
|
1,140 |
|
1,056 |
|
2,234 |
|
||||
Loss on early extinguishment of debt |
|
|
|
(11,468 |
) |
|
|
(13,660 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Loss before income taxes and minority interest |
|
(20,923 |
) |
(37,200 |
) |
(26,383 |
) |
(46,066 |
) |
||||
Income tax benefit |
|
7,423 |
|
14,611 |
|
9,257 |
|
18,289 |
|
||||
Minority interest |
|
|
|
(2,046 |
) |
|
|
(3,973 |
) |
||||
Net loss |
|
$ |
(13,500 |
) |
$ |
(24,635 |
) |
$ |
(17,126 |
) |
$ |
(31,750 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Loss per common share-basic and diluted |
|
$ |
(0.43 |
) |
$ |
(0.80 |
) |
$ |
(0.55 |
) |
$ |
(1.04 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Weighted average basic and diluted shares |
|
31,171,903 |
|
30,726,768 |
|
31,019,289 |
|
30,558,957 |
|
See notes to the condensed consolidated financial statements.
4
ISLE OF CAPRI CASINOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Accum. |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
||||||
|
|
Shares of |
|
|
|
Additional |
|
|
|
hensive |
|
|
|
Total |
|
||||||
|
|
Common |
|
Common |
|
Paid-in |
|
Retained |
|
Income |
|
Treasury |
|
Stockholders |
|
||||||
|
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
(Loss) |
|
Stock |
|
Equity |
|
||||||
Balance, April 27, 2008 |
|
35,229,006 |
|
$ |
353 |
|
$ |
188,036 |
|
$ |
58,253 |
|
$ |
(5,601 |
) |
$ |
(53,029 |
) |
$ |
188,012 |
|
Net loss |
|
|
|
|
|
|
|
(17,126 |
) |
|
|
|
|
(17,126 |
) |
||||||
Unrealized loss on interest rate swap contracts net of income tax benefit of $1,141 |
|
|
|
|
|
|
|
|
|
(1,828 |
) |
|
|
(1,828 |
) |
||||||
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
(2,291 |
) |
|
|
(2,291 |
) |
||||||
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,245 |
) |
||||||
Exercise of stock options |
|
36,414 |
|
|
|
110 |
|
|
|
|
|
|
|
110 |
|
||||||
Issuance of deferred bonus shares from treasury stock |
|
|
|
|
|
(630 |
) |
|
|
|
|
630 |
|
|
|
||||||
Deferred bonus expense and other |
|
664 |
|
|
|
(47 |
) |
|
|
|
|
|
|
(47 |
) |
||||||
Issuance of restricted stock |
|
838,840 |
|
8 |
|
(8 |
) |
|
|
|
|
|
|
|
|
||||||
Stock compensation expense |
|
|
|
|
|
6,475 |
|
|
|
|
|
|
|
6,475 |
|
||||||
Balance, October 26, 2008 |
|
36,104,924 |
|
$ |
361 |
|
$ |
193,936 |
|
$ |
41,127 |
|
$ |
(9,720 |
) |
$ |
(52,399 |
) |
$ |
173,305 |
|
See notes to the condensed consolidated financial statements.
5
ISLE OF CAPRI CASINOS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
October 26, |
|
October 28, |
|
||
|
|
2008 |
|
2007 |
|
||
Operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(17,126 |
) |
$ |
(31,750 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
65,007 |
|
65,827 |
|
||
Amortization of deferred financing costs |
|
1,279 |
|
1,335 |
|
||
Loss on derivative instruments |
|
|
|
399 |
|
||
Write-offs and other charges |
|
5,000 |
|
6,526 |
|
||
Stock compensation expense |
|
6,475 |
|
3,782 |
|
||
Deferred compensation expense |
|
(47 |
) |
132 |
|
||
Loss on extinguishment of debt |
|
|
|
13,660 |
|
||
(Gain) loss on disposal of assets |
|
(214 |
) |
159 |
|
||
Minority interest |
|
|
|
3,973 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Marketable securities |
|
(694 |
) |
(855 |
) |
||
Accounts receivable |
|
2,549 |
|
(1,606 |
) |
||
Insurance receivable |
|
3,761 |
|
868 |
|
||
Income tax receivable |
|
(8,876 |
) |
(25,586 |
) |
||
Prepaid expenses and other assets |
|
(6,799 |
) |
(11,108 |
) |
||
Accounts payable and accrued liabilities |
|
(1,518 |
) |
(6,616 |
) |
||
Net cash provided by operating activities |
|
48,797 |
|
19,140 |
|
||
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
||
Purchase of property and equipment |
|
(30,808 |
) |
(134,843 |
) |
||
Payments towards gaming license |
|
(4,000 |
) |
(4,165 |
) |
||
Net cash paid for acquisitions |
|
|
|
(43,026 |
) |
||
Decrease in restricted cash |
|
1,841 |
|
1,998 |
|
||
Net cash used in investing activities |
|
(32,967 |
) |
(180,036 |
) |
||
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
||
Proceeds from debt issuance |
|
|
|
700,000 |
|
||
Principal payments on debt |
|
(5,180 |
) |
(296,943 |
) |
||
Repayment of senior subordinated notes including $9,000 call premium |
|
|
|
(209,000 |
) |
||
Borrowings (payments) on line of credit, net |
|
(16,552 |
) |
(102,279 |
) |
||
Payment of deferred financing costs |
|
|
|
(8,378 |
) |
||
Dividend payment to minority interest holder |
|
|
|
(397 |
) |
||
Purchase of treasury stock |
|
|
|
(1,301 |
) |
||
Proceeds from exercise of stock options including tax benefit |
|
110 |
|
6,099 |
|
||
Net cash provided by (used in) financing activities |
|
(21,622 |
) |
87,801 |
|
||
|
|
|
|
|
|
||
Effect of foreign currency exchange rates on cash |
|
(501 |
) |
(58 |
) |
||
|
|
|
|
|
|
||
Net decrease in cash and cash equivalents |
|
(6,293 |
) |
(73,153 |
) |
||
Cash and cash equivalents, beginning of period |
|
91,790 |
|
188,114 |
|
||
Cash and cash equivalents, end of the period |
|
$ |
85,497 |
|
$ |
114,961 |
|
See notes to the condensed consolidated financial statements.
6
ISLE OF CAPRI CASINOS, INC.
Notes to Condensed Consolidated Financial Statements
(amounts in thousands, except share and per share amounts)
(Unaudited)
1. Nature of Operations
Isle of Capri Casinos, Inc., a Delaware corporation, was incorporated in February 1990. Except where otherwise noted, the words we, us, our and similar terms, as well as Company, refer to Isle of Capri Casinos, Inc. and all of its subsidiaries. We are a leading developer, owner and operator of branded gaming facilities and related lodging and entertainment facilities in markets throughout the United States and internationally. Our wholly owned subsidiaries own and operate thirteen casino gaming facilities in the United States located in Black Hawk, Colorado; Lake Charles, Louisiana; Lula, Biloxi and Natchez, Mississippi; Kansas City, Caruthersville and Boonville, Missouri; Bettendorf, Davenport, Waterloo and Marquette, Iowa; and Pompano Beach, Florida. Effective January 27, 2008, we own 100% of our operations in Black Hawk, Colorado following the acquisition of our minority partners 43% interest in those operations. Our international gaming interests include wholly owned casinos in Freeport, Grand Bahamas and Coventry, England and a two-thirds ownership interest in casinos in Dudley and Wolverhampton, England. We also wholly own and operate a pari-mutuel harness racing facility in Pompano Beach, Florida at the site of our Pompano Park casino facility.
2. Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (SEC) and in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States have been condensed or omitted. The accompanying interim condensed consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments, including normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the periods presented, have been made. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended April 27, 2008 as filed with the SEC and all of our other filings, including Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, filed with the SEC after such date and through the date of this report, which are available on the SECs website at www.sec.gov or our website at www.islecorp.com.
Our fiscal year ends on the last Sunday in April. Periodically, this system necessitates a 53-week year. Fiscal 2009 and 2008 are both 52-week years, which commenced on April 28, 2008 and April 30, 2007, respectively.
The condensed consolidated financial statements include our accounts and those of our subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period financial statements to conform to the current period presentation. We view each property as an operating segment and all such operating segments have been aggregated into one reporting segment.
Goodwill and Other Intangible Assets - Goodwill represents the excess of the cost of acquired businesses over the net identifiable tangible and intangible assets and is stated at cost, net of impairments, if any. Other intangible assets include values attributable to acquired gaming licenses, customer lists, and trademarks. Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS 142) requires these assets be reviewed for impairment at least annually. We perform our annual impairment testing during our fourth fiscal quarter.
SFAS 142 indicates that a decline in our market capitalization resulting in us having a net book value greater than our market capitalization may be considered an indicator of impairment. The net book value of our stockholders equity at October 26, 2008 of $173,305 exceeds our market capitalization for our common stock at October 26,
7
2008 of approximately $113,400. Our current evaluation indicates this decline in our market capitalization would not by itself be considered a triggering event requiring us to perform an interim impairment test of our goodwill and other intangible assets. A continued or further decline of our market capitalization, operating performance or other evidence of impairment could require us to record an impairment charge during an interim period prior to conducting our annual impairment test or to record an impairment charge as a part of our annual impairment testing.
3. Long-Term Debt
Long-term debt consists of the following:
|
|
October 26, |
|
April 27, |
|
||
|
|
2008 |
|
2008 |
|
||
Senior Secured Credit Facilities: |
|
|
|
|
|
||
July 2007 Credit Facility: |
|
|
|
|
|
||
Revolving line of credit, expires July 26, 2012, interest payable at least quarterly at either LIBOR and/or prime, plus a margin |
|
$ |
114,000 |
|
$ |
130,500 |
|
Variable rate term loans, mature November 25, 2013, principal and interest payments due quarterly at either LIBOR and/or prime, plus a margin |
|
864,938 |
|
869,313 |
|
||
Senior Subordinated Notes: |
|
|
|
|
|
||
7% Senior Subordinated Notes, interest payable semi-annually March 1 and September 1 |
|
500,000 |
|
500,000 |
|
||
Other |
|
6,368 |
|
7,476 |
|
||
|
|
1,485,306 |
|
1,507,289 |
|
||
Less current maturities |
|
9,225 |
|
9,698 |
|
||
Long-term debt |
|
$ |
1,476,081 |
|
$ |
1,497,591 |
|
July 2007 Credit Facility - On July 26, 2007, we entered into a $1,350,000 senior secured credit facility (July 2007 Credit Facility), replacing our previous senior credit facility and $200,000 of 9% senior subordinated notes. The July 2007 Credit Facility is secured on a first priority basis by substantially all of our assets and guaranteed by all of our significant domestic subsidiaries. The July 2007 Credit Facility consists of a $475,000, five-year revolving line of credit and an $875,000 term loan facility.
Our net line of credit availability, as limited by our leverage covenant, at October 26, 2008 was approximately $98,000, after consideration of $14,878 in outstanding letters of credit. We have an annual commitment fee related to the unused portion of the credit facility of up to 0.5% which is included in interest expense in the accompanying condensed consolidated statements of operations. The weighted average effective interest rate of the July 2007 Credit Facility for the three and six months ended October 26, 2008 was 5.64% and 5.55%, respectively.
The July 2007 Credit Facility includes a number of affirmative and negative covenants. Additionally, we must comply with certain financial covenants including maintenance of a leverage ratio and minimum interest coverage ratio. The July 2007 Credit Facility also restricts our ability to make certain investments or distributions. We are in compliance with the covenants as of October 26, 2008.
7% Senior Subordinated Notes - During 2004, we issued $500,000 of 7% Senior Subordinated Notes due 2014 (7% Senior Subordinated Notes). The 7% Senior Subordinated Notes are guaranteed, on a joint and several basis, by all of our significant domestic subsidiaries and certain other subsidiaries as described in Footnote 13. All of the guarantor subsidiaries are wholly owned by us. The 7% Senior Subordinated Notes are general unsecured obligations and rank junior to all of our senior indebtedness. The 7% Senior Subordinated Notes are redeemable, in whole or in part, at our option at any time on or after March 1, 2009, with call premiums as defined in the indenture governing the 7% Senior Subordinated Notes.
The indenture, governing the 7% Senior Subordinated Notes limits, among other things, our ability and our restricted subsidiaries ability to borrow money, make restricted payments, use assets as security in other transactions, enter into transactions with affiliates or pay dividends on or repurchase stock. The indenture also limits our ability to issue and sell capital stock of subsidiaries, sell assets in excess of specified amounts or merge with or into other companies.
8
Losses on Early Extinguishment of Debt - In conjunction with the redemption of $200,000 of 9% Senior Subordinated Notes refinanced by our July 2007 Credit Facility and the replacement of the February 2005 Credit Facility with the July 2007 Credit Facility, $11,468 and $13,660 of unamortized debt issuance costs and call premium were recorded as a loss on early extinguishment of debt for three and six month periods ended October 28, 2007, respectively.
Interest Rate Swap Agreements - We have entered into various interest rate swap agreements pertaining to the July 2007 Credit Facility for an aggregate notional value of $500,000 with maturity dates ranging from fiscal year 2010 to 2014 in order to manage market risk on variable rate term loans outstanding, as well as comply with, in part, requirements under the July 2007 Credit Facility.
These swap agreements meet the criteria for hedge accounting for cash flow hedges and have been evaluated, as of October 26, 2008, as being fully effective. As a result, there is no impact on our condensed consolidated statement of operations from changes in fair value. As of October 26, 2008, we recorded a liability of $16,707 in Other long-term liabilities representing the fair market value of the swap agreements and an accumulated unrealized loss of $10,405, net of a $6,302 deferred income tax benefit, in Accumulated other comprehensive loss on the condensed consolidated balance sheet. As of October 26, 2008, the weighted average fixed LIBOR interest rate of our interest rate swap agreements was 4.58%.
4. Other Long-Term Liabilities
Coventry Convention Center - We entered into an agreement during fiscal year 2004 to lease space for a new casino, which opened in July 2007, in Coventry, England in the sub-level of the Arena Coventry Convention Center. The convention center was developed, and is owned and operated by a non-affiliated entity and began operations in August 2005. Because certain structural elements were installed by us during the construction of the space being leased and certain prepaid lease payments were made, we are required to be treated, for accounting purposes only, as the owner of the Arena Coventry Convention Center, in accordance with Emerging Issues Task Force Issue No. 97-10 (EITF 97-10), The Effect of Lessee Involvement in Asset Construction. Accordingly, we have recorded a long-term obligation for £24,404 ($38,669) and £24,231 ($48,057) as of October 26, 2008 and April 27, 2008, respectively, even though we; (1) do not own this asset, (2) we are not the obligor on the corresponding long-term obligation and (3) do not participate in or control the operations of the convention center. Upon completion of the convention center we were precluded from accounting for the transaction as a sale and leaseback under SFAS No. 98 Accounting for Leases due to our continuing involvement as a tenant, as a result of our lease prepayments during the construction period of the convention center. Therefore, we are accounting for the transaction using the direct financing method in accordance with SFAS No. 66 Accounting for the Sales of Real Estate.
The Other long-term obligation will be reflected in our condensed consolidated balance sheets until completion of the lease term, when the related fixed assets will be removed from our financial statements. At such time, the net of the remaining obligation over the carrying value of the fixed asset will be recognized as a gain on sale of the facility.
9
Bettendorf Events Center - We have entered into agreements with the City of Bettendorf, Iowa under which the City has agreed to construct an events center adjacent to our new hotel. We will lease, manage, and provide financial and operating support for the events center. The Company has determined the events center is a transaction to which EITF 97-10 applies. As such, the Company is deemed, for accounting purposes only, to be the owner of the events center during the construction period and at October 26, 2008, we have recorded construction in process of $13,883 and an other long-term obligation of $11,754. Total construction costs of the event center, when completed, are estimated to be approximately $20,000. Under the terms of our agreements for the events center, we have guaranteed certain obligations related to $13,815 of notes issued by the City of Bettendorf, Iowa for construction of the events center.
5. Write Offs and Other Charges
During the six months ended October 26, 2008, we reached an agreement terminating our agreement for the potential development of a casino project in Portland, Oregon. As a part of this agreement, we agreed to terminate our rights under a land option and to pay a termination fee. As a result of this termination, we recorded a $6,000 charge consisting of a non-cash write-off of $5,000 representing our rights under the land option and a $1,000 termination fee. Under the terms of the agreement, we retain certain rights but no continuing obligations with regard to this development project.
For the three and six months ended October 28, 2007, write-offs and other charges reflected a $6,526 charge for the termination of a lease to develop a new casino in West Harrison County, Mississippi and the write-off of construction projects in Davenport, Iowa, and Kansas City, Missouri.
6. Earnings per Share of Common Stock
The following table sets forth the computation of basic and diluted loss per share:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
October 26, |
|
October 28, |
|
October 26, |
|
October 28, |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
||||
Net loss |
|
$ |
(13,500 |
) |
$ |
(24,635 |
) |
$ |
(17,126 |
) |
$ |
(31,750 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
||||
Denominator for basic and diluted loss per share - weighted - average shares |
|
31,171,903 |
|
30,726,768 |
|
31,019,289 |
|
30,558,957 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted loss per share |
|
$ |
(0.43 |
) |
$ |
(0.80 |
) |
$ |
(0.55 |
) |
$ |
(1.04 |
) |
Our basic loss per share is computed by dividing net loss by the weighted average number of shares outstanding for the period. As we reported a loss for the three and six month periods ended October 26, 2008 and October 28, 2007, we reported no dilutive effect upon the number of shares outstanding for the calculation of diluted earnings per share for these time periods. Due to the net loss, stock options representing 1,828,721 and 3,238,550 shares which are potentially anti-dilutive were excluded from the calculation of common shares for diluted loss per share for the three and six month periods ended October 26, 2008 and October 28, 2007, respectively.
10
7. Fair Value Measurements
In accordance with the fair value hierarchy described in SFAS No. 157 Fair Value Measurements, the following table shows the fair value of our financial assets and financial liabilities that are required to be measured at fair value as of October 26, 2008:
|
|
October 26, 2008 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
Marketable securities |
|
19,227 |
|
19,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
Derivative instruments - interest rate swaps |
|
16,707 |
|
|
|
|
|
16,707 |
|
The following section describes the valuation methodologies used to measure fair value, key inputs, and significant assumptions:
Marketable securities The estimated fair values of our marketable securities are based upon quoted prices available in active markets and represent the amounts we would expect to receive if we sold these marketable securities.
Derivative instruments The estimated fair value of our derivative instruments is based on market prices obtained from dealer quotes, which are based on interest yield curves and such quotes represent the estimated amounts we would receive or pay to terminate the contracts.
The following table presents the changes in Level 3 (assets) liabilities measured at fair value on a recurring basis for the six months ended October 26, 2008:
|
|
Derivative |
|
|
|
|
Instruments |
|
|
Balance at April 27, 2008 |
|
$ |
13,738 |
|
Unrealized loss |
|
2,969 |
|
|
Balance at October 26, 2008 |
|
$ |
16,707 |
|
Unrealized losses associated with derivative instruments represent the change in fair value included in other comprehensive loss for derivative instruments qualifying for hedge accounting.
8. Income Taxes
Our effective income tax rates for the three and six months ended October 26, 2008 and October 28, 2007 were 35.48%, 35.09%, 39.28%, and 39.70%, respectively. Our effective rate is based upon statutory rates applied to our income adjusted for permanent differences. Our actual effective rate will fluctuate based upon the amount of our pretax book income, permanent differences and other items used in the calculation of our income tax benefit.
For the three and six months ended October 26, 2008, our income tax provision included a $797 and $693 benefit recognized from a reduction in our FIN 48 liabilities as a result of the settlement of federal income tax audits through 2004.
9. Supplemental Disclosures
Cash Flow For the six months ended October 26, 2008 and October 28, 2007, we made net cash interest payments of $46,541 and $55,079, respectively. Additionally, we paid income taxes, net of refunds, of $409 and $6,671 during the six months ended October 26, 2008 and October 28, 2007, respectively.
11
For the six months ended October 26, 2008 and October 28, 2007, the change in accrued purchases of property and equipment in accounts payable increased (decreased) by $415 and ($21,283), respectively.
Foreign Currency Translation As of October 26, 2008, the cumulative gain from foreign currency translation included in accumulated other comprehensive loss is $686. Gains and losses from foreign currency transactions are included in marketing and administrative expense. A gain of $644 was recorded for the six months ended October 28, 2007.
10. Stock-Based Compensation
We have a stock-based compensation plan as defined in our amended and restated 2000 Long Term Incentive Plan under which we have issued restricted stock and stock options.
Tender Offer - On October 7, 2008, we completed a tender offer whereby certain employees and directors exchanged 2,066,201 of then outstanding stock options for 293,760 shares of restricted common stock and the payment of $154 in cash to eligible participants in accordance with the terms of the tender offer. Restricted shares issued as part of the tender offer vest three years from the date of issuance. At October 26, 2008 our estimated forfeiture rate for such shares was 20%.
Restricted Stock During October 2008, in addition to the shares of restricted stock issued pursuant to the tender offer described above, we issued 545,080 shares of restricted common stock to employees and directors under the 2000 Long Term Incentive Plan. Restricted stock awarded to employees vests one-third on each anniversary of the grant date and for directors vests one-half on the grant date and one-half on the first anniversary of the grant date. Our estimate of forfeitures for restricted stock for employees is 10%. No forfeiture rate is estimated for directors.
Stock Options - We also have issued incentive stock options and nonqualified stock options which have a maximum term of 10 years and are, generally, exercisable in yearly installments of 20% commencing one year after the date of grant. During the six months ended October 26, 2008, our estimate of forfeitures for executives decreased from 27.2% to 20.8%, and for optionees beneath the executive level, it decreased from 45.7% to 43.8%. The impact of these changes in estimated forfeitures increased expense by $639 and was recorded as a cumulative adjustment in the condensed consolidated statements of operations for the six months ended October 26, 2008.
The fair value of each option grant is estimated on the date of the grant using the Black-Scholes-Merton option-pricing model with the range of assumptions disclosed in the following table:
|
|
Six Months Ended |
|
||||
|
|
October 26, |
|
October 28, |
|
||
|
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Weighted average expected volatility |
|
42.29 |
% |
43.63 |
% |
||
Expected dividend yield |
|
0.00 |
% |
0.00 |
% |
||
Weighted average risk-free interest rate |
|
3.50 |
% |
4.53 |
% |
||
Weighted average fair value of options granted |
|
$ |
2.73 |
|
$ |
10.47 |
|
Weighted average volatility is calculated using the historical volatility of our stock price over a range of dates equal to the expected term of a grants options. The weighted average expected term is calculated using historical data that is representative of the option for which the fair value is to be determined. The expected term represents the period of time that options granted are expected to be outstanding. The weighted average risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant for the approximate period of time equivalent to the grants expected term.
Stock Compensation Expense - Total stock compensation expense in the accompanying condensed consolidated statements of operations was $3,755 and $2,906 for the three months ended October 26, 2008 and October 28, 2007, respectively, and was $6,475 and $3,781 for the six months ended October 26, 2008 and October 28, 2007, respectively. We recognize compensation expense for these awards on a straight-line basis over the requisite service period for each separately vesting portion of the award.
12
A summary of restricted stock and option activity for the six months ended October 26, 2008 is presented below:
|
|
|
|
Weighted |
|
|
|
Weighted |
|
||||
|
|
|
|
Average |
|
|
|
Average |
|
||||
|
|
|
|
Grant-Date |
|
|
|
Exercise |
|
||||
|
|
Restricted Stock |
|
Fair Value |
|
Options |
|
Price |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Outstanding at April 28, 2008 |
|
|
|
$ |
|
|
3,832,346 |
|
$ |
18.15 |
|
||
Granted |
|
545,080 |
|
6.20 |
|
210,500 |
|
5.60 |
|
||||
Exercised |
|
|
|
|
|
(36,414 |
) |
3.03 |
|
||||
Vested |
|
(130,784 |
) |
6.20 |
|
|
|
|
|
||||
Tender Offer conversion |
|
293,760 |
|
4.70 |
|
(2,066,201 |
) |
21.18 |
|
||||
Forfeited and expired |
|
|
|
|
|
(111,510 |
) |
20.78 |
|
||||
Outstanding at October 26, 2008 |
|
708,056 |
|
5.58 |
|
1,828,721 |
|
$ |
13.40 |
|
|||
As of October 26, 2008: |
|
|
|
|
|
|
|
|
|
||||
Outstanding exercisable options |
|
n/a |
|
|
|
767,681 |
|
$ |
16.86 |
|
|||
Unrecognized compensation cost |
|
$ |
6,829 |
|
|
|
$ |
3,663 |
|
|
|
||
Weighted average remaining vesting period |
|
2.8 years |
|
|
|
4.1 years |
|
|
|
||||
We have 1,772,174 shares available for future issuance under our equity compensation plan as of October 26, 2008.
11. Hurricanes Insurance Settlement Subsequent Event
On December 1, 2008, we reached an agreement with our insurance carriers fully settling our claim related to hurricane Katrina which had damaged our Biloxi, Mississippi property in the fall of 2005. As a result of this settlement, we will receive an additional $95,000 in insurance proceeds. After first applying the proceeds to our remaining hurricane receivable, we expect to recognize during our third quarter of fiscal 2009, pretax income of approximately $92,000, relating to both business interruption and other insurance recoveries. We expect to receive the proceeds prior to December 31, 2008.
12. Contingencies
Legal and Regulatory Proceedings - Lady Luck Gaming Corporation (now our wholly owned subsidiary) and several joint venture partners have been defendants in the Greek Civil Court and the Greek Administrative Court in similar lawsuits brought by the country of Greece through its Minister of Tourism (now Development) and Finance. The actions allege that the defendants failed to make specified payments in connection with the gaming license bid process for Patras, Greece. Although it is difficult to determine the damages being sought from the lawsuits, the action may seek damages up to that aggregate amount plus interest from the date of the action. Through October 26, 2008, we have accrued an estimated liability, including interest, of $9,325. The Athens Civil Court of First Instance granted judgment in our favor and dismissed the civil lawsuit. Appeals to both the Athens Civil Appeals Court and the Greek Civil Supreme Court have been dismissed. The Greek Civil Supreme Court denied the appeal on the basis that the Administrative Court is the competent court to hear the matter. During October 2005, after the administrative lawsuit had been dismissed by both the Athens Administrative Court of First Instance and the Athens Administrative Court of Appeals on the basis that the Administrative Court did not have a jurisdiction, the Administrative Supreme Court remanded the matter back to the Athens Administrative Appeals Court for a hearing on the merits, which court in May 2008 rendered judgment in our favor on procedural grounds and not on the merits. We expect the Greek government to appeal this decision to the Administrative Supreme Court. Therefore, the outcome of this matter is still in doubt and cannot be predicted with any degree of certainty. We intend to continue a vigorous and appropriate defense to the claims asserted in this matter.
We are subject to various contingencies and litigation and other matters and have a number of unresolved claims. Although the ultimate liability of these contingencies, this litigation and these claims cannot be determined at this time, we believe they will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. However, such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings may not materially impact our consolidated financial condition or results of operations.
13
13. Condensed Consolidating Financial Information
Certain of our wholly owned subsidiaries have fully and unconditionally guaranteed on a joint and several basis, the payment of all obligations under our 7% Senior Subordinated Notes.
The following wholly owned subsidiaries of the Company are guarantors, on a joint and several basis, under the 7% Senior Subordinated Notes: Riverboat Corporation of Mississippi; Riverboat Services, Inc.; CSNO, L.L.C.; St. Charles Gaming Company, Inc.; IOC Holdings, L.L.C.; Grand Palais Riverboat, Inc.; LRGP Holdings, L.L.C.; P.P.I, Inc.; Isle of Capri Casino Colorado, Inc.; IOC-Coahoma, Inc.; IOC-Natchez, Inc.; IOC-Lula, Inc.; IOC-Boonville, Inc.; IOC-Kansas City, Inc.; Isle of Capri Bettendorf, L.C.; Isle of Capri Bettendorf Marina Corp.; Isle of Capri Marquette, Inc.; IOC-Davenport, Inc.; IOC-St. Louis County, Inc.; IOC-Black Hawk County, Inc.; IOC-PA, L.L.C.; IOC-City of St. Louis, L.L.C.; IOC-Manufacturing, Inc.; Riverboat Corporation of Mississippi Vicksburg; Isle of Capri Black Hawk, L.L.C.; Isle of Capri Black Hawk Capital Corp.; IC Holdings Colorado, Inc.; CCSC/Blackhawk, Inc.; and IOC-Black Hawk Distribution Company, L.L.C.; Casino America of Colorado, Inc.; Black Hawk Holdings, L.L.C. and IOC-Caruthersville, L.L.C. Each of the subsidiaries guarantees is joint and several with the guarantees of the other subsidiaries.
The following subsidiaries are not guarantors under the 7% Senior Subordinated Notes: Blue Chip Casinos, PLC; Isle of Capri of Jefferson County, Inc.; IOC-Mississippi, Inc.; Casino Parking, Inc.; Isle of Capri-Bahamas, Ltd.; IOC-Bahamas Holding, Inc.; ASMI Management, Inc.; IOC Development Company, L.L.C.; Casino America, Inc.; International Marco Polo Services, Inc.; Isle of Capri of Michigan L.L.C.; IOC Services, L.L.C.; Capri Air, Inc.; Lady Luck Gaming Corp.; Lady Luck Gulfport, Inc.; Lady Luck Vicksburg, Inc.; Lady Luck Biloxi, Inc.; Lady Luck Central City, Inc.; Pompano Park Holdings, L.L.C; JPLA Pelican, L.L.C.; IOC-Cameron, L.L.C.; The Isle of Capri Casinos Limited, IOC Pittsburgh, Inc. and Capri Insurance Corporation.
14
Condensed consolidating balance sheets as of October 26, 2008 and April 27, 2008 are as follows (in thousands):
|
|
As of October 26, 2008 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
|
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets |
|
$ |
72,597 |
|
$ |
93,713 |
|
$ |
42,084 |
|
$ |
(4,707 |
) |
$ |
203,687 |
|
Intercompany receivables |
|
1,399,280 |
|
(342,793 |
) |
(13,902 |
) |
(1,042,585 |
) |
|
|
|||||
Investments in subsidiaries |
|
164,988 |
|
|
|
|
|
(164,988 |
) |
|
|
|||||
Property and equipment, net |
|
12,049 |
|
1,217,592 |
|
57,457 |
|
|
|
1,287,098 |
|
|||||
Other assets |
|
68,196 |
|
366,610 |
|
6,930 |
|
|
|
441,736 |
|
|||||
Total assets |
|
$ |
1,717,110 |
|
$ |
1,335,122 |
|
$ |
92,569 |
|
$ |
(1,212,280 |
) |
$ |
1,932,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities |
|
$ |
44,521 |
|
$ |
103,452 |
|
$ |
38,384 |
|
$ |
(4,707 |
) |
$ |
181,650 |
|
Intercompany payables |
|
4,711 |
|
888,370 |
|
149,504 |
|
(1,042,585 |
) |
|
|
|||||
Long-term debt, less current maturities |
|
1,470,188 |
|
4,720 |
|
1,173 |
|
|
|
1,476,081 |
|
|||||
Other accrued liabilities |
|
24,385 |
|
28,563 |
|
48,537 |
|
|
|
101,485 |
|
|||||
Stockholders equity |
|
173,305 |
|
310,017 |
|
(145,029 |
) |
(164,988 |
) |
173,305 |
|
|||||
Total liabilities and stockholders equity |
|
$ |
1,717,110 |
|
$ |
1,335,122 |
|
$ |
92,569 |
|
$ |
(1,212,280 |
) |
$ |
1,932,521 |
|
|
|
As of April 27, 2008 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
|
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|||||
Current assets |
|
$ |
46,683 |
|
$ |
107,235 |
|
$ |
45,568 |
|
$ |
(105 |
) |
$ |
199,381 |
|
Intercompany receivables |
|
1,441,591 |
|
(382,547 |
) |
20,394 |
|
(1,079,438 |
) |
|
|
|||||
Investments in subsidiaries |
|
162,496 |
|
|
|
|
|
(162,496 |
) |
|
|
|||||
Property and equipment, net |
|
18,714 |
|
1,238,222 |
|
72,050 |
|
|
|
1,328,986 |
|
|||||
Other assets |
|
70,358 |
|
368,316 |
|
7,125 |
|
|
|
445,799 |
|
|||||
Total assets |
|
$ |
1,739,842 |
|
$ |
1,331,226 |
|
$ |
145,137 |
|
$ |
(1,242,039 |
) |
$ |
1,974,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current liabilities |
|
$ |
38,368 |
|
$ |
107,672 |
|
$ |
37,502 |
|
$ |
(105 |
) |
$ |
183,437 |
|
Intercompany payables |
|
|
|
889,382 |
|
190,056 |
|
(1,079,438 |
) |
|
|
|||||
Long-term debt, less current maturities |
|
1,491,063 |
|
5,041 |
|
1,487 |
|
|
|
1,497,591 |
|
|||||
Other accrued liabilities |
|
22,399 |
|
24,670 |
|
58,057 |
|
|
|
105,126 |
|
|||||
Stockholders equity |
|
188,012 |
|
304,461 |
|
(141,965 |
) |
(162,496 |
) |
188,012 |
|
|||||
Total liabilities and stockholders equity |
|
$ |
1,739,842 |
|
$ |
1,331,226 |
|
$ |
145,137 |
|
$ |
(1,242,039 |
) |
$ |
1,974,166 |
|
15
Condensed consolidating statements of operations for the three and six months ended October 26, 2008 and October 28, 2007 are as follows (in thousands):
|
|
For the Three Months Ended October 26, 2008 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
Statement of Operations |
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
$ |
|
|
$ |
249,875 |
|
$ |
5,780 |
|
$ |
|
|
$ |
255,655 |
|
Rooms, food, beverage and other |
|
32 |
|
45,432 |
|
3,471 |
|
(2,356 |
) |
46,579 |
|
|||||
Gross revenues |
|
32 |
|
295,307 |
|
9,251 |
|
(2,356 |
) |
302,234 |
|
|||||
Less promotional allowances |
|
|
|
47,851 |
|
243 |
|
|
|
48,094 |
|
|||||
Net revenues |
|
32 |
|
247,456 |
|
9,008 |
|
(2,356 |
) |
254,140 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
|
|
37,211 |
|
2,466 |
|
|
|
39,677 |
|
|||||
Gaming taxes |
|
|
|
63,105 |
|
617 |
|
|
|
63,722 |
|
|||||
Rooms, food, beverage and other |
|
11,003 |
|
96,374 |
|
10,037 |
|
(2,356 |
) |
115,058 |
|
|||||
Management fee expense (revenue) |
|
(6,035 |
) |
8,348 |
|
(2,313 |
) |
|
|
|
|
|||||
Depreciation and amortization |
|
1,209 |
|
29,613 |
|
1,446 |
|
|
|
32,268 |
|
|||||
Total operating expenses |
|
6,177 |
|
234,651 |
|
12,253 |
|
(2,356 |
) |
250,725 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
(6,145 |
) |
12,805 |
|
(3,245 |
) |
|
|
3,415 |
|
|||||
Interest expense, net |
|
(3,086 |
) |
(17,662 |
) |
(3,590 |
) |
|
|
(24,338 |
) |
|||||
Equity in income (loss) of subsidiaries |
|
(9,258 |
) |
|
|
|
|
9,258 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) before income taxes |
|
(18,489 |
) |
(4,857 |
) |
(6,835 |
) |
9,258 |
|
(20,923 |
) |
|||||
Income tax (provision) benefit |
|
4,989 |
|
1,681 |
|
753 |
|
|
|
7,423 |
|
|||||
Net income (loss) |
|
$ |
(13,500 |
) |
$ |
(3,176 |
) |
$ |
(6,082 |
) |
$ |
9,258 |
|
$ |
(13,500 |
) |
|
|
For the Three Months Ended October 28, 2007 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
Statement of Operations |
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
$ |
|
|
$ |
272,706 |
|
$ |
5,576 |
|
$ |
|
|
$ |
278,282 |
|
Rooms, food, beverage and other |
|
41 |
|
49,173 |
|
4,497 |
|
(3,190 |
) |
50,521 |
|
|||||
Gross revenues |
|
41 |
|
321,879 |
|
10,073 |
|
(3,190 |
) |
328,803 |
|
|||||
Less promotional allowances |
|
|
|
49,633 |
|
332 |
|
|
|
49,965 |
|
|||||
Net revenues |
|
41 |
|
272,246 |
|
9,741 |
|
(3,190 |
) |
278,838 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
|
|
37,952 |
|
3,378 |
|
|
|
41,330 |
|
|||||
Gaming taxes |
|
|
|
71,401 |
|
564 |
|
|
|
71,965 |
|
|||||
Rooms, food, beverage and other |
|
18,596 |
|
102,241 |
|
10,322 |
|
(3,190 |
) |
127,969 |
|
|||||
Management fee expense (revenue) |
|
(6,728 |
) |
8,789 |
|
(2,061 |
) |
|
|
|
|
|||||
Depreciation and amortization |
|
1,769 |
|
31,344 |
|
2,157 |
|
|
|
35,270 |
|
|||||
Total operating expenses |
|
13,637 |
|
251,727 |
|
14,360 |
|
(3,190 |
) |
276,534 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
(13,596 |
) |
20,519 |
|
(4,619 |
) |
|
|
2,304 |
|
|||||
Interest expense, net |
|
(7,579 |
) |
(18,335 |
) |
(2,122 |
) |
|
|
(28,036 |
) |
|||||
Loss on extinguishment of debt |
|
(11,468 |
) |
|
|
|
|
|
|
(11,468 |
) |
|||||
Equity in income (loss) of subsidiaries |
|
(6,948 |
) |
|
|
|
|
6,948 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) before income taxes |
|
(39,591 |
) |
2,184 |
|
(6,741 |
) |
6,948 |
|
(37,200 |
) |
|||||
Income tax (provision) benefit |
|
14,956 |
|
294 |
|
(639 |
) |
|
|
14,611 |
|
|||||
Minority interest |
|
|
|
|
|
|
|
(2,046 |
) |
(2,046 |
) |
|||||
Net income (loss) |
|
$ |
(24,635 |
) |
$ |
2,478 |
|
$ |
(7,380 |
) |
$ |
4,902 |
|
$ |
(24,635 |
) |
16
|
|
For the Six Months Ended October 26, 2008 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
Statement of Operations |
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
$ |
|
|
$ |
523,214 |
|
$ |
13,442 |
|
$ |
|
|
$ |
536,656 |
|
Rooms, food, beverage and other |
|
182 |
|
95,180 |
|
7,054 |
|
(4,818 |
) |
97,598 |
|
|||||
Gross revenues |
|
182 |
|
618,394 |
|
20,496 |
|
(4,818 |
) |
634,254 |
|
|||||
Less promotional allowances |
|
|
|
97,274 |
|
535 |
|
|
|
97,809 |
|
|||||
Net revenues |
|
182 |
|
521,120 |
|
19,961 |
|
(4,818 |
) |
536,445 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
|
|
74,988 |
|
5,115 |
|
|
|
80,103 |
|
|||||
Gaming taxes |
|
|
|
133,504 |
|
1,363 |
|
|
|
134,867 |
|
|||||
Rooms, food, beverage and other |
|
28,022 |
|
192,552 |
|
18,658 |
|
(4,818 |
) |
234,414 |
|
|||||
Management fee expense (revenue) |
|
(13,510 |
) |
18,085 |
|
(4,575 |
) |
|
|
|
|
|||||
Depreciation and amortization |
|
2,438 |
|
59,830 |
|
2,739 |
|
|
|
65,007 |
|
|||||
Total operating expenses |
|
16,950 |
|
478,959 |
|
23,300 |
|
(4,818 |
) |
514,391 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
(16,768 |
) |
42,161 |
|
(3,339 |
) |
|
|
22,054 |
|
|||||
Interest expense, net |
|
(5,758 |
) |
(35,350 |
) |
(7,329 |
) |
|
|
(48,437 |
) |
|||||
Equity in income (loss) of subsidiaries |
|
(6,486 |
) |
|
|
|
|
6,486 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) before income taxes |
|
(29,012 |
) |
6,811 |
|
(10,668 |
) |
6,486 |
|
(26,383 |
) |
|||||
Income tax (provision) benefit |
|
11,886 |
|
(2,801 |
) |
172 |
|
|
|
9,257 |
|
|||||
Net income (loss) |
|
$ |
(17,126 |
) |
$ |
4,010 |
|
$ |
(10,496 |
) |
$ |
6,486 |
|
$ |
(17,126 |
) |
|
|
For the Six Months Ended October 28, 2007 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
Statement of Operations |
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
$ |
|
|
$ |
543,728 |
|
$ |
11,788 |
|
$ |
|
|
$ |
555,516 |
|
Rooms, food, beverage and other |
|
72 |
|
100,814 |
|
8,539 |
|
(6,419 |
) |
103,006 |
|
|||||
Gross revenues |
|
72 |
|
644,542 |
|
20,327 |
|
(6,419 |
) |
658,522 |
|
|||||
Less promotional allowances |
|
|
|
100,516 |
|
635 |
|
|
|
101,151 |
|
|||||
Net revenues |
|
72 |
|
544,026 |
|
19,692 |
|
(6,419 |
) |
557,371 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Casino |
|
|
|
74,907 |
|
5,786 |
|
|
|
80,693 |
|
|||||
Gaming taxes |
|
|
|
139,855 |
|
1,182 |
|
|
|
141,037 |
|
|||||
Rooms, food, beverage and other |
|
29,693 |
|
204,918 |
|
21,272 |
|
(6,419 |
) |
249,464 |
|
|||||
Management fee expense (revenue) |
|
(15,145 |
) |
18,982 |
|
(3,837 |
) |
|
|
|
|
|||||
Depreciation and amortization |
|
2,574 |
|
60,023 |
|
3,230 |
|
|
|
65,827 |
|
|||||
Total operating expenses |
|
17,122 |
|
498,685 |
|
27,633 |
|
(6,419 |
) |
537,021 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
(17,050 |
) |
45,341 |
|
(7,941 |
) |
|
|
20,350 |
|
|||||
Interest expense, net |
|
(15,760 |
) |
(33,412 |
) |
(3,584 |
) |
|
|
(52,756 |
) |
|||||
Loss on extinguishment of debt |
|
(13,660 |
) |
|
|
|
|
|
|
(13,660 |
) |
|||||
Equity in income (loss) of subsidiaries |
|
(4,294 |
) |
|
|
|
|
4,294 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income (loss) before income taxes |
|
(50,764 |
) |
11,929 |
|
(11,525 |
) |
4,294 |
|
(46,066 |
) |
|||||
Income tax (provision) benefit |
|
19,014 |
|
376 |
|
(1,101 |
) |
|
|
18,289 |
|
|||||
Minority interest |
|
|
|
|
|
|
|
(3,973 |
) |
(3,973 |
) |
|||||
Net income (loss) |
|
$ |
(31,750 |
) |
$ |
12,305 |
|
$ |
(12,626 |
) |
$ |
321 |
|
$ |
(31,750 |
) |
17
Condensed consolidating statements of cash flows for the six months ended October 26, 2008 and October 28, 2007 are as follows (in thousands):
|
|
Six Months Ended October 26, 2008 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
|
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
|
$ |
(22,526 |
) |
$ |
75,769 |
|
$ |
(4,446 |
) |
$ |
|
|
$ |
48,797 |
|
Net cash provided by (used in) investing activities |
|
41,552 |
|
(32,640 |
) |
(1,562 |
) |
(40,317 |
) |
(32,967 |
) |
|||||
Net cash provided by (used in) financing activities |
|
(20,765 |
) |
(45,562 |
) |
4,388 |
|
40,317 |
|
(21,622 |
) |
|||||
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
|
|
|
(501 |
) |
|
|
(501 |
) |
|||||
Net increase (decrease) in cash and cash equivalents |
|
(1,739 |
) |
(2,433 |
) |
(2,121 |
) |
|
|
(6,293 |
) |
|||||
Cash and cash equivalents at beginning of the period |
|
5,363 |
|
67,540 |
|
18,887 |
|
|
|
91,790 |
|
|||||
Cash and cash equivalents at end of the period |
|
$ |
3,624 |
|
$ |
65,107 |
|
$ |
16,766 |
|
$ |
|
|
$ |
85,497 |
|
|
|
Six Months Ended October 28, 2007 |
|
|||||||||||||
|
|
Isle of Capri |
|
|
|
|
|
Consolidating |
|
|
|
|||||
|
|
Casinos, Inc. |
|
|
|
Non- |
|
and |
|
Isle of Capri |
|
|||||
|
|
(Parent |
|
Guarantor |
|
Guarantor |
|
Eliminating |
|
Casinos, Inc. |
|
|||||
|
|
Obligor) |
|
Subsidiaries |
|
Subsidiaries |
|
Entries |
|
Consolidated |
|
|||||
Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
|
$ |
(45,765 |
) |
$ |
74,508 |
|
$ |
(9,603 |
) |
$ |
|
|
$ |
19,140 |
|
Net cash provided by (used in) investing activities |
|
(119,959 |
) |
(161,595 |
) |
(16,997 |
) |
118,515 |
|
(180,036 |
) |
|||||
Net cash provided by (used in) financing activities |
|
97,755 |
|
83,701 |
|
24,860 |
|
(118,515 |
) |
87,801 |
|
|||||
Effect of foreign currency exchange rates on cash and cash equivalents |
|
|
|
|
|
(58 |
) |
|
|
(58 |
) |
|||||
Net increase (decrease) in cash and cash equivalents |
|
(67,969 |
) |
(3,386 |
) |
(1,798 |
) |
|
|
(73,153 |
) |
|||||
Cash and cash equivalents at beginning of the period |
|
82,895 |
|
85,466 |
|
19,753 |
|
|
|
188,114 |
|
|||||
Cash and cash equivalents at end of the period |
|
$ |
14,926 |
|
$ |
82,080 |
|
$ |
17,955 |
|
$ |
|
|
$ |
114,961 |
|
18
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This report contains statements that we believe are, or may be considered to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as may, will, expect, intend, estimate, foresee, project, anticipate, believe, plans, forecasts, continue or could or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect managements opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report.
For a more complete description of the risks that may affect our business, see our Annual Report on Form 10-K for the year ended April 27, 2008.
Executive Overview
We are a leading developer, owner and operator of branded gaming facilities and related lodging and entertainment facilities in regional markets in the United States and internationally. We have intentionally sought geographic diversity to limit the risks caused by weather, regional economic difficulties and local gaming authorities and regulations. We currently operate casinos in Mississippi, Louisiana, Missouri, Iowa, Colorado and Florida. Internationally we operate casinos in Coventry, Dudley and Wolverhampton, England and Freeport, Grand Bahamas. We also operate a harness racing track at our casino in Florida.
The comparability of our operating results has been affected by write-offs and other charges, flooding, acquisition or opening of new properties in fiscal 2008, acquisition of minority interest and losses from the early extinguishment of debt. Additionally, we believe our operating results have been impacted by economic and recessionary conditions including the recent and ongoing economic downturn and high fuel costs during the first part of fiscal 2009.
This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our Annual Report on Form 10-K for the year ended April 27, 2008 and give consideration to the following:
Impact of Economic Conditions Consistent with trends within our industry, we experienced declines in our revenues during our second quarter of fiscal 2009. While we continue to adjust our marketing plans and manage our expenses, we believe that the current economic environment continues to impact our operating results. In addition to deteriorating general economic conditions, we believe that our operations have been impacted by temporary property closures due to hurricanes and flooding, the high cost of gasoline during the first part of fiscal 2009, a smoking ban in Colorado and increased competition at our Pompano property.
Property Closures As a result of Hurricanes Gustav and Ike, our Lake Charles, Biloxi and Natchez properties were closed for six, three and three days respectively during the three months ended October 26, 2008 and additionally, as a result of flooding conditions on the Mississippi River, our Davenport and Natchez properties were closed for 20 and 14 days, respectively, during the six months ended October 26,
19
2008. The impact of the hurricanes and floods also affected our revenue and operating results for periods before and after the closures.
Colorado Smoking Ban The smoking ban enacted in Colorado during January 2008 has had a continuing impact on our overall operating results at our Black Hawk, Colorado properties.
Pompano Competition The introduction of table games and expansion of Class III gaming at competing Native American casinos, beginning July 2008, has had a negative impact on our Pompano propertys net revenues and operating results.
Write-offs and Other Charges During the first quarter of fiscal 2009, we recorded charges of $6.0 million, consisting of a $5.0 million non-cash charge representing our cancellation of rights to acquire land and a $1.0 million termination fee, following our agreement to terminate the development of a potential casino project in Portland, Oregon.
The results from operations for the three and six month periods of fiscal 2008 include $6.5 million of write-offs of costs related to the termination of our plans to develop a new casino in west Harrison County, Mississippi and the write-off of construction projects in Davenport, Iowa and Kansas City, Missouri which we cancelled during the second quarter of fiscal 2008.
Acquisition or Opening of New Properties -We acquired our Caruthersville, Missouri casino in June 2007 and opened our Waterloo, Iowa and Coventry, England casinos in June 2007 and July 2007, respectively. As a result of the acquisition or opening of these new properties, we incurred pre-opening costs of $6.5 million during the six months ended October 26, 2007.
Acquisition of Minority Interest On January 27, 2008, we acquired the 43% minority interest in our Black Hawk, Colorado casino properties for $64.8 million.
Loss from Early Extinguishment of Debt In the second quarter of fiscal 2008, we recognized an $11.5 million loss from early extinguishment of debt related to the early retirement of our 9% Senior Subordinated Notes. This loss included a $9.0 million call premium and a $2.5 million write-off of deferred financing costs. Proceeds from a $200.0 million term loan under our July 2007 Credit Facility were used to finance the retirement. Total loss from early extinguishment of debt for the six months ended October 28, 2007 of $13.7 million also includes a $2.2 million loss from the early extinguishment of our February 2005 Credit Facility, which was replaced with our July 2007 Credit Facility.
20
Revenues
Revenues for the three and six months ended October 26, 2008 and October 28, 2007 are as follows:
|
|
Three Months Ended |
|
|
|
|
|
|||||
(in thousands) |
|
October 26, |
|
October 28, |
|
Variance |
|
Percentage |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|||
Casino |
|
$ |
255,655 |
|
$ |
278,282 |
|
$ |
(22,627 |
) |
-8.1 |
% |
Rooms |
|
12,774 |
|
13,080 |
|
(306 |
) |
-2.3 |
% |
|||
Pari-mutuel commissions and fees |
|
3,123 |
|
3,838 |
|
(715 |
) |
-18.6 |
% |
|||
Food, beverage and other |
|
30,682 |
|
33,603 |
|
(2,921 |
) |
-8.7 |
% |
|||
Gross revenues |
|
302,234 |
|
328,803 |
|
(26,569 |
) |
-8.1 |
% |
|||
Less promotional allowances |
|
48,094 |
|
49,965 |
|
(1,871 |
) |
-3.7 |
% |
|||
Net revenues |
|
$ |
254,140 |
|
$ |
278,838 |
|
(24,698 |
) |
-8.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Six Months Ended |
|
|
|
|
|
|||||
(in thousands) |
|
October 26, |
|
October 28, |
|
Variance |
|
Percentage |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|
|
|||
Casino |
|
$ |
536,656 |
|
$ |
555,516 |
|
$ |
(18,860 |
) |
-3.4 |
% |
Rooms |
|
26,480 |
|
26,921 |
|
(441 |
) |
-1.6 |
% |
|||
Pari-mutuel commissions and fees |
|
7,396 |
|
8,414 |
|
(1,018 |
) |
-12.1 |
% |
|||
Food, beverage and other |
|
63,722 |
|
67,671 |
|
(3,949 |
) |
-5.8 |
% |
|||
Gross revenues |
|
634,254 |
|
658,522 |
|
(24,268 |
) |
-3.7 |
% |
|||
Less promotional allowances |
|
97,809 |
|
101,151 |
|
(3,342 |
) |
-3.3 |
% |
|||
Net revenues |
|
$ |
536,445 |
|
$ |
557,371 |
|
(20,926 |
) |
-3.8 |
% |
Casino Revenues - Casino revenues decreased $22.6 million, or 8.1%, and $18.9 million, or 3.4%, respectively, for the three and six months ended October 26, 2008, compared to the three and six months ended October 28, 2007. Decreases in casino revenues reflect the impact of general economic conditions, as well as, decreases in casino revenues at our Lake Charles, Biloxi, Natchez and Davenport properties due to closures resulting from weather conditions and decreased revenues at our Colorado properties as a result of a smoking ban in the state of Colorado. During the three and six months ended October 26, 2008, our casino revenues decreased $6.8 million and $15.3 million, respectively, at our Lake Charles, Biloxi and Natchez properties as compared to the prior year periods, reflecting the effects of hurricanes Gustav and Ike during the three months ended October 26, 2008, as well as the impact on our Natchez property of flooding during the six months ended October 26, 2008. Casino revenues at our Davenport property decreased $3.0 million as compared to the prior year period, reflecting the impact of flooding during the six months ended October 26, 2008. Casino revenues also decreased by $8.9 million and $16.2 million, for the three and six months period ended October 26, 2008, respectively, at our Colorado properties in part due to the impact of a smoking ban put into effect on January 1, 2008 in the state of Colorado. These decreases were partially offset by increases in casino revenues of $2.8 million and $19.7 million for the three and six months ended October 26, 2008, respectively, due to our new properties in Caruthersville, Waterloo and Coventry being opened for the entire period in fiscal 2009.
Rooms Revenue - Rooms revenue decreased $0.3 million, or 2.3%, and $0.4 million, or 1.6% for the three and six months ended October 26, 2008, compared to the three and six months ended October 28, 2007. Rooms revenue decreased in total at our Biloxi, Natchez and Black Hawk properties by $1.2 million and $2.1 million for the three and six month periods, respectively, which we attribute to declining economic conditions, increased competition and at Black Hawk the impact of the smoking ban in Colorado. These declines in room revenues were offset by increases of $0.9 million and $1.7 million for the three and six month periods ending October 28, 2008, respectively, due to our Waterloo and Lake Charles properties being open for the entire period and increased room demand from displaced hurricane residents, respectively.
Pari-mutuel Commissions and Fees - Pari-mutuel commissions earned at Pompano Park for the three and six months ended October 26, 2008 decreased $0.7 million, or 18.6%, and $1.0 million, or 12.1%, in the three and six month periods ended October 26, 2008, respectively, due to decreased commissions from simulcast races.
21
Food, Beverage and Other Revenues - Food, beverage and other revenues decreased $2.9 million, or 8.7%, and $3.9 million or 5.8% for the three and six months ended October 26, 2008, respectively, compared to the three and six months ended October 28, 2007. Food, beverage and other revenue also decreased at our Lake Charles, Biloxi, Natchez and Davenport properties by an aggregate of $2.1 million and $4.9 million in the three and six months ended October 26, 2008, respectively, due to weather related closures. These decreases were offset by increases of $0.1 million and $2.1 million for the three and six months ended October 26, 2008, respectively, at our new properties in Caruthersville, Waterloo and Coventry.
Promotional Allowances - Promotional allowances decreased $1.9 million, or 3.7%, and $3.3 million, or 3.3%, for the three and six months ended October 26, 2008, respectively, compared to the three and six months ended October 28, 2007. Promotional allowances at our Lake Charles, Biloxi, Natchez and Davenport properties decreased $2.7 million and $6.3 million as a result of weather related property closures during the three and six months ended October 26, 2008, respectively, as compared to the prior year periods. Promotional allowances also decreased $1.5 million and $3.0 million for the three and six months ended October 26, 2008, respectively, at our Colorado properties, in part corresponding to reductions in revenues attributable to the new smoking ban in the state. These amounts were offset by increases in promotional allowances at our new properties in Caruthersville, Waterloo and Coventry by $0.9 million and $3.2 million for the three and six months ended October 26, 2008, respectively, as well as increases in promotional spending at our Pompano Park property of $1.6 million and $3.6 million, respectively, due to increased marketing efforts intended to increase gaming revenues.
22
Operating Expenses
Operating expenses for the three and six months ended October 26, 2008 and October 28, 2007 are as follows:
|
|
Three Months Ended |
|
|
|
|
|
|||||
(in thousands) |
|
October 26, |
|
October 28, |
|
Variance |
|
Percentage |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||
Casino |
|
$ |
39,677 |
|
$ |
41,330 |
|
$ |
(1,653 |
) |
-4.0 |
% |
Gaming taxes |
|
63,722 |
|
71,965 |
|
(8,243 |
) |
-11.5 |
% |
|||
Rooms |
|
3,193 |
|
3,164 |
|
29 |
|
0.9 |
% |
|||
Pari-mutuel |
|
2,929 |
|
3,172 |
|
(243 |
) |
-7.7 |
% |
|||
Food, beverage and other |
|
10,274 |
|
11,400 |
|
(1,126 |
) |
-9.9 |
% |
|||
Marine and facilities |
|
17,388 |
|
16,781 |
|
607 |
|
3.6 |
% |
|||
Marketing and administrative |
|
68,049 |
|
73,683 |
|
(5,634 |
) |
-7.6 |
% |
|||
Corporate and development |
|
13,225 |
|
12,919 |
|
306 |
|
2.4 |
% |
|||
Write-offs and other charges |
|
|
|
6,526 |
|
(6,526 |
) |
-100.0 |
% |
|||
Pre-opening |
|
|
|
324 |
|
(324 |
) |
-100.0 |
% |
|||
Depreciation and amortization |
|
32,268 |
|
35,270 |
|
(3,002 |
) |
-8.5 |
% |
|||
Total operating expenses |
|
$ |
250,725 |
|
$ |
276,534 |
|
(25,809 |
) |
-9.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Six Months Ended |
|
|
|
|
|
|||||
(in thousands) |
|
October 26, |
|
October 28, |
|
Variance |
|
Percentage |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|||
Casino |
|
$ |
80,103 |
|
$ |
80,693 |
|
$ |
(590 |
) |
-0.7 |
% |
Gaming taxes |
|
134,867 |
|
141,037 |
|
(6,170 |
) |
-4.4 |
% |
|||
Rooms |
|
6,582 |
|
6,345 |
|
237 |
|
3.7 |
% |
|||
Pari-mutuel commissions and fees |
|
6,115 |
|
6,844 |
|
(729 |
) |
-10.7 |
% |
|||
Food, beverage and other |
|
21,592 |
|
23,029 |
|
(1,437 |
) |
-6.2 |
% |
|||
Marine and facilities |
|
34,293 |
|
33,271 |
|
1,022 |
|
3.1 |
% |
|||
Marketing and administrative |
|
136,301 |
|
142,999 |
|
(6,698 |
) |
-4.7 |
% |
|||
Corporate and development |
|
23,531 |
|
23,993 |
|
(462 |
) |
-1.9 |
% |
|||
Write-offs and other valuation charges |
|
6,000 |
|
6,526 |
|
(526 |
) |
-8.1 |
% |
|||
Pre-opening |
|
|
|
6,457 |
|
(6,457 |
) |
-100.0 |
% |
|||
Depreciation and amortization |
|
65,007 |
|
65,827 |
|
(820 |
) |
-1.2 |
% |
|||
Total operating expenses |
|
$ |
514,391 |
|
$ |
537,021 |
|
(22,630 |
) |
-4.2 |
% |
Casino, Gaming Taxes, and Food Beverage and Other - Decreases in casino, gaming taxes, and food, beverage and other operating expenses are primarily in proportion to the lower revenues, reflecting the factors discussed above including the impact of general economic conditions, as well as, further decreases in revenues as a result of our Lake Charles, Biloxi, Natchez and Davenport properties being closed due to weather conditions and decreases in revenues at our Colorado properties attributable to a smoking ban being enacted in the state of Colorado. These decrease expenses were partially offset by increases in expenses at our new properties; Pompano Park, Caruthersville, Waterloo and Coventry, reflecting a full year of operations.
Rooms - Rooms expense was consistent for the three months ended October 26, 2008, as compared to the three months ended October 28, 2007 and increased $0.2 million, or 3.7% for the six months ended October 26, 2008, compared to the same period in the prior fiscal year. This increase in rooms expenses for the six months ended October 26, 2008, is attributable to a $0.3 million increase as a result of increased capacity at our Waterloo and Bettendorf properties due to the opening of a new hotel and a hotel expansion, respectively. Our Lake Charles property rooms expense also increased $0.2 million as a result of increased revenues for the six months ended October 26, 2008. These increases were offset by $0.3 million
23
decrease due to cost reduction efforts at our Biloxi property and rooms out of service for remodeling at our Lula property.
Pari-mutuel - Pari-mutuel operating costs of our Pompano Park property decreased $0.2 million, or 7.7%, and $0.7 million, or 10.7% for the three and six months ended October 26, 2008, compared to the three and six months ended October 28, 2007, and corresponds to a decrease in pari-mutuel revenues for the period as a result of a decrease in simulcast racing fees. Such costs consist primarily of compensation, benefits, purses, simulcast fees and other direct costs of track operations.
Marine and Facilities - These expenses include salaries, wages and benefits of the marine and facilities departments, operating expenses of the marine crews, insurance, maintenance of public areas, housekeeping and general maintenance of the riverboats and pavilions. Marine and facilities expenses increased $0.6 million, or 3.6%, and $1.0 million, or 3.1% in the three and six months ended October 26, 2008 as compared to the prior fiscal year periods. These increases in marine and facilities expenses are primarily attributable to the acquisition or opening of new properties in Caruthersville, Waterloo and Coventry, for which our marine and facilities expenses increased $0.2 million and $1.1 million for the three and six months ended October 26, 2008, respectively, as compared to the same period in the prior year.
Marketing and Administrative - These expenses include salaries, wages and benefits of the marketing and sales departments, as well as promotions, direct mail, advertising, special events and entertainment. Administrative expenses include administration and human resource department expenses, rent, professional fees and property taxes. Marketing and administrative expenses decreased $5.6 million, or 7.6%, and $6.7 million, or 4.7%, in the three and six months ended October 26, 2008, respectively, compared to the same period in the prior year. This decrease in marketing and administrative expenses for the three and six months ended October 26, 2008, reflects our decision to reduce our marketing costs as a result of decreases in net revenues and through cost reductions in administrative expenses.
Corporate and Development - Our corporate and development expenses were $13.2 million for the three months ended October 26, 2008, as compared to $12.9 million for the three months ended October 28, 2007, and were $23.5 million for the six months ended October 26, 2008 as compared to $24.0 million for the six months ended October 28, 2007. The three month increase is primarily due to an increase in stock compensation expenses as a result of our tender offer to exchange of certain employee stock options for cash and restricted stock. Development expenses decreased year over year for the three and six months ended October 26, 2008, by $0.7 million and $2.1 million, respectively, as our prior year included development costs primarily related to opportunities in Mississippi.
Pre-opening - Pre-opening expenses included $0.3 million for Waterloo for the three months ended October 28, 2007, and $3.3 million, $2.8 million and $0.3 million for Waterloo, Coventry and Pompano for the six months ended October 28, 2007, respectively.
Depreciation and Amortization - Depreciation and amortization expense for the three and six months ended October 26, 2008 decreased $3.0 million, or 8.5%, and $0.8 million, or 1.2%, respectively, as compared to the comparable periods during fiscal 2008, due primarily year over year reductions in new capital expenditures.
24
Other Income (Expense), Income Taxes, and Minority Interest
Interest expense, interest income, loss on early extinguishment of debt, income tax (provision) benefit, and minority interest, net of income taxes for the three and six months ended October 26, 2008 and October 28, 2007 are as follows:
|
|
Three Months Ended |
|
|
|
|
|
|||||
|
|
October 26, |
|
October 28, |
|
|
|
Percentage |
|
|||
(in thousands) |
|
2008 |
|
2007 |
|
Variance |
|
Variance |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest expense |
|
$ |
(24,837 |
) |
$ |
(29,176 |
) |
$ |
4,339 |
|
-14.9 |
% |
Interest income |
|
499 |
|
1,140 |
|
(641 |
) |
-56.2 |
% |
|||
Loss on early extinguishment of debt |
|
|
|
(11,468 |
) |
11,468 |
|
-100.0 |
% |
|||
Income tax (provision) benefit |
|
7,423 |
|
14,611 |
|
(7,188 |
) |
-49.2 |
% |
|||
Minority interest |
|
|
|
(2,046 |
) |
2,046 |
|
-100.0 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||
|
|
Six Months Ended |
|
|
|
|
|
|||||
|
|
October 26, |
|
October 28, |
|
|
|
Percentage |
|
|||
(in thousands) |
|
2008 |
|
2007 |
|
Variance |
|
Variance |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest expense |
|
$ |
(49,493 |
) |
$ |
(54,990 |
) |
$ |
5,497 |
|
-10.0 |
% |
Interest income |
|
1,056 |
|
2,234 |
|
(1,178 |
) |
-52.7 |
% |
|||
Loss on early extinguishment of debt |
|
|
|
(13,660 |
) |
13,660 |
|
-100.0 |
% |
|||
Income tax (provision) benefit |
|
9,257 |
|
18,289 |
|
(9,032 |
) |
-49.4 |
% |
|||
Minority interest |
|
|
|
(3,973 |
) |
3,973 |
|
-100.0 |
% |
Interest Expense - Interest expense decreased $4.3 million, or 14.9%, and $5.5 million, or 10.0% for the three and six months ended October 26, 2008, respectively, compared to the same periods in the prior year. This decrease is primarily attributable to lower interest rates on our outstanding indebtedness and reductions in our outstanding debt balances.
Interest Income - During the three and six months ended October 26, 2008, our interest income was $0.5 million and $1.1 million, respectively, compared to $1.1 million and $2.2 million for the three and six months ended October 28, 2007, respectively. The reduction in interest income reflects decreases in our invested cash balances and lower interest rates.
Income Tax (Provision) Benefit Our income tax (provision) benefit is, and thus our effective income tax rate has been, impacted by interim changes in our estimate of annual taxable income for financial statement purposes as well as our percentage of permanent items in relation to such estimated income or loss. Effective income tax rates were as follows:
|
|
Three Months Ended |
|
Six Months Ended |
|
||||
|
|
October 26, |
|
October 28, |
|
October 26, |
|
October 28, |
|
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Total |
|
35.48 |
% |
39.28 |
% |
35.09 |
% |
39.70 |
% |
Minority Interest - During the three and six months ended October 28, 2007, our minority interest expense was $2.0 million and $4.0 million. On January 27, 2008, we acquired the remaining 43% minority interest in our Black Hawk, Colorado casino properties for $64.8 million, resulting in the elimination of minority interest expense.
25
Liquidity and Capital Resources
Cash Flows from Operating Activities - During the six months ended October 26, 2008, we generated $48.8 million in cash flows from operating activities compared to generating $19.1 million during the six months ended October 28, 2007, primarily resulting from a reduction in our net loss for the period by $14.6 million. Additionally, our results for the six months ended October 28, 2007 included non-cash charges of $13.7 million for loss on extinguishment of debt and $4.0 million for minority interest offset by increased usage of working capital including income taxes receivable, prepaid expenses, accounts payable and accrued liabilities.
Cash Flows used in Investing Activities - During the six months ended October 26, 2008, we used $33.0 million in investing activities compared to using $180.0 million during the six months ended October 28, 2007. Significant investing activities for the six months ended October 26, 2008 included the purchases of property and equipment of $30.8 million and the payment of $4.0 million towards our Waterloo gaming license.
The decrease in our cash flows used in investing activities from 2007 is a result of the six months ended October 28, 2007 including $43.0 million for the acquisition of our Caruthersville property and $134.8 million in capital expenditures resulting from the completion of our new properties opened in Waterloo, Pompano and Coventry.
Cash Flows from Financing Activities - During the six months ended October 26, 2008, our net cash flows from financing activities were used to repay $21.7 million of our debt.
During the six months ended October 28, 2007, our net cash flows from financing activities provided $87.8 million primarily attributable to the replacement of our senior subordinated notes and February 2005 Credit Facility with our July 2007 Credit Facility. In connection with these transactions, we paid $8.4 million in deferred financing costs.
Availability of Cash and Debt - At October 26, 2008, we had cash and cash equivalents and marketable securities of $104.7 million.
As of October 26, 2008, we had outstanding $114.0 million of the $475.0 million revolving credit line and $864.9 million in term loans under the $1.35 billion July 2007 Credit Facility. Our net credit availability at October 26, 2008 was approximately $98.0 million. The principal amount outstanding under our July 2007 Credit Facility may be increased by an aggregate amount of up to $300.0 million, subject to syndication and other conditions set forth in the July 2007 Credit Facility, through the exercise of a greenshoe provision.
26
Subsequent to October 26, 2008, we received an income tax refund of approximately $19.7 million and reached a final settlement with our insurance carriers of our Hurricane Katrina claim resulting in an additional $95.0 million in insurance proceeds which we expect to receive on or before December 31, 2008.
Historically, we have funded our daily operations through net cash provided by operating activities and our significant capital expenditures through operating cash flow and debt financing. While, we believe that existing cash, cash flow from operations, available borrowings under our Credit Facility, insurance proceeds from the settlement of our Hurricane Katrina claim and income tax refunds will be sufficient to support our working capital needs, planned capital expenditures and debt service requirements for the foreseeable future, there is no assurance that these sources will in fact provide adequate funding for our planned and necessary expenditures or that our planned reduced levels of capital investments will be sufficient to allow us to remain competitive in our existing markets. We are highly leveraged and may be unable to obtain additional debt or equity financing on acceptable terms if our current sources of liquidity are not sufficient or if we fail to stay in compliance with the covenants of our Credit Facility. As a result, limitations on our capital resources could delay or cause us to abandon certain plans for capital improvements at our existing properties and/or development of new properties. We will continue to evaluate our planned capital expenditures at each of our existing locations in light of the operating performance of the facilities at such locations.
Capital Expenditures and Development Activities We currently have hotel room renovation projects in progress at our Lula and Lake Charles properties and rebranding projects are ongoing at our Caruthersville and Marquette properties. We expect capital expenditures to complete these projects will be approximately $10 million to $15 million during the remainder of fiscal 2009. In addition, we expect to spend approximately $20 million to $25 million in maintenance capital expenditures through the balance of the fiscal year.
Given current economic and business conditions and the state of the capital markets, we do not anticipate any significant additional capital projects (other than maintenance capital), until economic and business trends improve.
As part of our business development activities, from time to time we enter into agreements which could result in the acquisition or development of businesses or assets. These business development efforts and related agreements typically require the expenditure of cash, which may be significant. The amount and timing of our cash expenditures relating to development activities may vary based upon our evaluation of development opportunities. Our development plans are subject to a variety of factors including but not limited to: obtaining permits, licenses and approvals from appropriate regulatory and other agencies, legislative changes and, in certain circumstances, negotiating acceptable leases.
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles that require our management to make estimates and assumptions that affect reported amounts and related disclosures. Management identifies critical accounting estimates as:
· those that require the use of assumptions about matters that are inherently and highly uncertain at the time the estimates are made;
· those estimates where, had we chosen different estimates or assumptions, the resulting differences would have had a material impact on our financial condition, changes in financial condition or results of operations; and
· those estimates that, if they were to change from period to period, likely would result in a material impact on our financial condition, changes in financial condition or results of operations.
For a discussion of our significant accounting policies and estimates, please refer to Managements Discussion and Analysis of Financial Condition and Results of Operations and Notes to Consolidated Financial Statements presented in our 2008 Annual Report on Form 10-K. There were no newly identified significant accounting estimates in the second quarter of fiscal 2009, nor were there any material changes to the critical accounting policies and estimates in our 2008 Annual Report on Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss arising from adverse changes in market rates and prices, including interest rates, foreign currency exchange rates, commodity prices and equity prices. Our primary exposure to market risk is interest rate risk associated with our July 2007 Credit Facility.
We have entered into seven interest rate swap arrangements with aggregate notional value of $500.0 million as of October 26, 2008. The swap agreements effectively convert portions of the July 2007 Credit Facility variable rate debt to a fixed-rate basis until the respective swap agreements terminate, which occurs during fiscal years 2010, 2011, 2012 and 2014. These swap agreements meet the criteria for hedge accounting for cash flow hedges and have been evaluated, as of October 26, 2008, as being fully effective.
We are also exposed to market risks relating to fluctuations in currency exchange rates related to our ownership interests and development activities in the United Kingdom. As we finance a portion of our United
27
Kingdom investments in the local currency of the United Kingdom and due to the limited scope and nature of our United Kingdom operations, our market risks relating to fluctuations in currency exchange rates are immaterial.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the evaluation, management has concluded that the design and operation of our disclosure controls and procedures are effective as of October 26, 2008.
Because of its inherent limitations, systems of internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in our internal controls over financial reporting during the fiscal quarter ended October 26, 2008, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART IIOTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
A reference is made to the information contained in Footnote 12 of our unaudited condensed consolidated financial statements included herein, which is incorporated herein by reference.
ITEM 1A. RISK FACTORS
There are no material changes to the disclosure regarding risk factors presented in our Annual Report on Form 10-K for the fiscal year ended April 27, 2008. An additional risk factor is detailed as follows:
Our business may be adversely affected by conditions in the world financial markets and global financial conditions that could impact our revenues and, as a result, our ability to remain in compliance with restrictive covenants that govern our indebtedness.
The gaming industry has been affected by changes in consumer spending in the markets in which we operate resulting from the global economic slowdown and significant disruptions in the banking system and financial markets which may continue to result in fewer patrons at our properties, as well as decreased spending by our patrons. The effects of these conditions on our business may accelerate as businesses downsize their workforces and our patrons experience significant reductions in amounts available for discretionary spending. Many of our patrons have also experienced significant reductions in their savings as a result of recent investment losses. The dramatic tightening of the credit markets and current low level of liquidity in many financial markets has had a dramatic impact on the availability and cost of capital and credit. While there has been government response to the disruptions, there can be no assurance that this will restore consumer confidence, stabilize the markets or increase the availability of credit. Continued adverse conditions in world financial markets and further deterioration of economic conditions could result in further reduction in our net revenues. While we are currently in compliance with our debt covenants, continuance of such adverse market conditions and negative revenue trends could result in our inability to remain in compliance with restrictive covenants that govern our indebtedness.
28
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Pursuant to the authorization of our board of directors, we have purchased our common stock under stock repurchase programs. These authorizations allow for the repurchase of up to 6,000,000 shares. To date, we have purchased 4,895,792 shares of our common stock under these programs. These programs have no approved dollar amount, nor expiration dates. No purchases were made during the three months ended October 26, 2008.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
29
ITEM 4. SUBMISSION OF MATTERS SUBJECT TO A VOTE OF SECURITY HOLDERS
Our Annual Meeting of Stockholders was held on October 6, 2008. The stockholders elected nine members to our Board of Directors to serve until the next Annual Meeting of Stockholders or until their respective successors have been duly elected and qualified. In addition, the stockholders ratified the appointment of Ernst & Young LLP as our independent registered public accounting firm for the fiscal year ending April 26, 2009.
The number of shares voting as to the above issues is set forth below:
|
|
Votes |
|
||
Election of Directors |
|
For |
|
Against |
|
Bernard Goldstein |
|
27,580,584 |
|
1,831,034 |
|
James B. Perry |
|
27,684,967 |
|
1,726,651 |
|
Robert S. Goldstein |
|
27,017,966 |
|
2,393,652 |
|
Alan J. Glazer |
|
27,809,517 |
|
1,602,101 |
|
W. Randolph Baker |
|
28,981,934 |
|
429,684 |
|
Jeffrey D. Goldstein |
|
27,014,861 |
|
2,396,757 |
|
John G. Brackenbury |
|
26,509,640 |
|
2,901,978 |
|
Shaun R. Hayes |
|
29,000,766 |
|
410,852 |
|
Lee S. Wielansky |
|
26,508,765 |
|
2,902,853 |
|
The stockholders ratified the selection of Ernst & Young LLP as our independent registered public accounting firm for the fiscal year ending April 26, 2009, with voting as follows: 29,183,690 for, 210,658 against, 17,269 abstaining.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
See the Index to Exhibits following the signature page hereto for a list of the exhibits filed pursuant to Item 601 of Regulation S-K.
30
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
ISLE OF CAPRI CASINOS, INC. |
|
|
Dated: December 5, 2008 |
/s/ DALE R. BLACK |
|
Dale R. Black |
|
Senior Vice President and Chief Financial Officer |
|
(Principal Financial Officer and Authorized Officer) |
31
EXHIBIT |
|
DESCRIPTION |
31.1 |
|
Certification of Chief Executive Officer pursuant to Rule 13a14(a) under the Securities Exchange Act of 1934. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Rule 13a14(a) under the Securities Exchange Act of 1934. |
|
|
|
32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
|
|
|
32.2 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |
32