UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from |
to |
Commission File Number: 1-13136
HOME PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
MARYLAND |
|
16-1455126 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
850 Clinton Square, Rochester, New York |
|
14604 |
(Address of principal executive offices) |
|
(Zip Code) |
(585) 546-4900
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ |
|
Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock |
|
Outstanding at October 22, 2014 |
$.01 par value |
|
57,367,362 |
HOME PROPERTIES, INC.
PART I FINANCIAL INFORMATION
HOME PROPERTIES, INC.
SEPTEMBER 30, 2014 AND DECEMBER 31, 2013
(Dollars in thousands, except per share data)
(Unaudited)
|
|
September 30, |
|
December 31, | ||||||
ASSETS |
|
|
|
|
|
|
|
| ||
Real estate: |
|
|
|
|
|
|
|
| ||
Land |
|
|
$ |
816,478 |
|
|
|
$ |
786,868 |
|
Land held for sale |
|
|
13,734 |
|
|
|
- |
| ||
Construction in progress |
|
|
129,704 |
|
|
|
187,976 |
| ||
Buildings, improvements and equipment |
|
|
4,767,930 |
|
|
|
4,645,921 |
| ||
|
|
|
5,727,846 |
|
|
|
5,620,765 |
| ||
Less: accumulated depreciation |
|
|
(1,349,206 |
) |
|
|
(1,243,243 |
) | ||
Real estate, net |
|
|
4,378,640 |
|
|
|
4,377,522 |
| ||
Cash and cash equivalents |
|
|
13,145 |
|
|
|
9,853 |
| ||
Cash in escrows |
|
|
25,088 |
|
|
|
23,738 |
| ||
Accounts receivable, net |
|
|
13,205 |
|
|
|
14,937 |
| ||
Prepaid expenses |
|
|
25,667 |
|
|
|
22,089 |
| ||
Deferred charges, net |
|
|
9,632 |
|
|
|
11,945 |
| ||
Other assets |
|
|
5,749 |
|
|
|
7,793 |
| ||
Total assets |
|
|
$ |
4,471,126 |
|
|
|
$ |
4,467,877 |
|
|
|
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
| ||
Mortgage notes payable |
|
|
$ |
1,654,394 |
|
|
|
$ |
1,814,217 |
|
Unsecured notes payable |
|
|
450,000 |
|
|
|
450,000 |
| ||
Unsecured line of credit |
|
|
371,000 |
|
|
|
193,000 |
| ||
Accounts payable |
|
|
30,160 |
|
|
|
27,540 |
| ||
Accrued interest payable |
|
|
9,949 |
|
|
|
8,392 |
| ||
Accrued expenses and other liabilities |
|
|
34,414 |
|
|
|
33,936 |
| ||
Security deposits |
|
|
19,079 |
|
|
|
18,479 |
| ||
Total liabilities |
|
|
2,568,996 |
|
|
|
2,545,564 |
| ||
Commitments and contingencies |
|
|
|
|
|
|
|
| ||
Equity: |
|
|
|
|
|
|
|
| ||
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding |
|
|
- |
|
|
|
- |
| ||
Common stock, $0.01 par value; 160,000,000 and 80,000,000 shares authorized with 57,366,912 and 56,961,646 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively |
|
|
574 |
|
|
|
570 |
| ||
Excess stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding |
|
|
- |
|
|
|
- |
| ||
Additional paid-in capital |
|
|
2,027,309 |
|
|
|
2,007,300 |
| ||
Distributions in excess of accumulated earnings |
|
|
(411,357 |
) |
|
|
(380,168 |
) | ||
Accumulated other comprehensive income |
|
|
(134 |
) |
|
|
1,551 |
| ||
Total common stockholders equity |
|
|
1,616,392 |
|
|
|
1,629,253 |
| ||
Noncontrolling interest |
|
|
285,738 |
|
|
|
293,060 |
| ||
Total equity |
|
|
1,902,130 |
|
|
|
1,922,313 |
| ||
Total liabilities and equity |
|
|
$ |
4,471,126 |
|
|
|
$ |
4,467,877 |
|
The accompanying notes are an integral part of these consolidated financial statements.
HOME PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
| ||||||||||||||
|
|
|
2014 |
|
|
|
|
2013 |
|
|
|
|
2014 |
|
|
|
|
2013 |
|
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Rental income |
|
|
$ |
158,535 |
|
|
|
|
$ |
149,588 |
|
|
|
|
$ |
465,910 |
|
|
|
|
$ |
446,194 |
|
|
Property other income |
|
|
12,754 |
|
|
|
|
12,140 |
|
|
|
|
41,484 |
|
|
|
|
39,149 |
|
| ||||
Other income |
|
|
22 |
|
|
|
|
207 |
|
|
|
|
344 |
|
|
|
|
671 |
|
| ||||
Total revenues |
|
|
171,311 |
|
|
|
|
161,935 |
|
|
|
|
507,738 |
|
|
|
|
486,014 |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating and maintenance |
|
|
62,245 |
|
|
|
|
57,060 |
|
|
|
|
189,006 |
|
|
|
|
175,061 |
|
| ||||
General and administrative |
|
|
5,288 |
|
|
|
|
6,152 |
|
|
|
|
21,672 |
|
|
|
|
22,571 |
|
| ||||
Interest |
|
|
25,062 |
|
|
|
|
27,499 |
|
|
|
|
75,586 |
|
|
|
|
86,184 |
|
| ||||
Depreciation and amortization |
|
|
46,463 |
|
|
|
|
42,793 |
|
|
|
|
136,009 |
|
|
|
|
126,207 |
|
| ||||
Other expenses |
|
|
335 |
|
|
|
|
16 |
|
|
|
|
617 |
|
|
|
|
48 |
|
| ||||
Impairment and other charges |
|
|
1,024 |
|
|
|
|
- |
|
|
|
|
4,866 |
|
|
|
|
- |
|
| ||||
Total expenses |
|
|
140,417 |
|
|
|
|
133,520 |
|
|
|
|
427,756 |
|
|
|
|
410,071 |
|
| ||||
Income from continuing operations |
|
|
30,894 |
|
|
|
|
28,415 |
|
|
|
|
79,982 |
|
|
|
|
75,943 |
|
| ||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income from discontinued operations |
|
|
- |
|
|
|
|
1,209 |
|
|
|
|
40 |
|
|
|
|
3,402 |
|
| ||||
Gain on disposition of property |
|
|
- |
|
|
|
|
- |
|
|
|
|
31,306 |
|
|
|
|
45,004 |
|
| ||||
Discontinued operations |
|
|
- |
|
|
|
|
1,209 |
|
|
|
|
31,346 |
|
|
|
|
48,406 |
|
| ||||
Net income |
|
|
30,894 |
|
|
|
|
29,624 |
|
|
|
|
111,328 |
|
|
|
|
124,349 |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income attributable to noncontrolling interest |
|
|
(4,650 |
) |
|
|
|
(4,586 |
) |
|
|
|
(16,824 |
) |
|
|
|
(20,395 |
) |
| ||||
Net income attributable to common stockholders |
|
|
$ |
26,244 |
|
|
|
|
$ |
25,038 |
|
|
|
|
$ |
94,504 |
|
|
|
|
$ |
103,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
|
$ |
0.46 |
|
|
|
|
$ |
0.42 |
|
|
|
|
$ |
1.19 |
|
|
|
|
$ |
1.19 |
|
|
Discontinued operations |
|
|
- |
|
|
|
|
0.02 |
|
|
|
|
0.46 |
|
|
|
|
0.76 |
|
| ||||
Net income attributable to common stockholders |
|
|
$ |
0.46 |
|
|
|
|
$ |
0.44 |
|
|
|
|
$ |
1.65 |
|
|
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
|
$ |
0.45 |
|
|
|
|
$ |
0.42 |
|
|
|
|
$ |
1.18 |
|
|
|
|
$ |
1.18 |
|
|
Discontinued operations |
|
|
- |
|
|
|
|
0.02 |
|
|
|
|
0.46 |
|
|
|
|
0.74 |
|
| ||||
Net income attributable to common stockholders |
|
|
$ |
0.45 |
|
|
|
|
$ |
0.44 |
|
|
|
|
$ |
1.64 |
|
|
|
|
$ |
1.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
|
57,412,623 |
|
|
|
|
56,370,122 |
|
|
|
|
57,248,084 |
|
|
|
|
53,444,202 |
|
| ||||
Diluted |
|
|
57,970,448 |
|
|
|
|
56,943,806 |
|
|
|
|
57,735,295 |
|
|
|
|
54,051,510 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
HOME PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(Unaudited)
|
|
|
Three Months Ended |
|
|
|
|
Nine Months Ended |
|
| ||||||||||||||
|
|
|
2014 |
|
|
|
|
2013 |
|
|
|
|
2014 |
|
|
|
|
2013 |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
|
$ |
30,894 |
|
|
|
|
$ |
29,624 |
|
|
|
|
$ |
111,328 |
|
|
|
|
$ |
124,349 |
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized gain (loss) on interest rate swap agreements |
|
|
1,337 |
|
|
|
|
(1,219 |
) |
|
|
|
(1,987 |
) |
|
|
|
1,770 |
|
| ||||
Other comprehensive income (loss) |
|
|
1,337 |
|
|
|
|
(1,219 |
) |
|
|
|
(1,987 |
) |
|
|
|
1,770 |
|
| ||||
Comprehensive income |
|
|
32,231 |
|
|
|
|
28,405 |
|
|
|
|
109,341 |
|
|
|
|
126,119 |
|
| ||||
Net income attributable to noncontrolling interest |
|
|
(4,650 |
) |
|
|
|
(4,586 |
) |
|
|
|
(16,824 |
) |
|
|
|
(20,395 |
) |
| ||||
Other comprehensive (income) loss attributable to noncontrolling interest |
|
|
(201 |
) |
|
|
|
189 |
|
|
|
|
302 |
|
|
|
|
(306 |
) |
| ||||
Comprehensive income attributable to common stockholders |
|
|
$ |
27,380 |
|
|
|
|
$ |
24,008 |
|
|
|
|
$ |
92,819 |
|
|
|
|
$ |
105,418 |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
HOME PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
Distributions |
|
Accumulated |
|
|
|
|
|
| ||||||||||
|
|
|
|
|
|
Additional |
|
|
in Excess of |
|
Other |
|
Non- |
|
|
|
| ||||||||||
|
|
Common Stock |
|
Paid-In |
|
|
Accumulated |
|
Comprehensive |
|
controlling |
|
|
|
| ||||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
|
Earnings |
|
Income (Loss) |
|
Interest |
|
|
Total |
| ||||||||||
Balance, December 31, 2013 |
|
56,961,646 |
|
$ |
570 |
|
$ |
2,007,300 |
|
|
|
$ |
(380,168 |
) |
|
|
$ |
1,551 |
|
|
$ |
293,060 |
|
|
$ |
1,922,313 |
|
Net income |
|
- |
|
- |
|
- |
|
|
|
94,504 |
|
|
|
- |
|
|
16,824 |
|
|
111,328 |
| ||||||
Unrealized gain (loss) on interest rate swap agreements |
|
- |
|
- |
|
- |
|
|
|
- |
|
|
|
(1,685 |
) |
|
(302 |
) |
|
(1,987 |
) | ||||||
Issuance of common stock, net |
|
361,593 |
|
4 |
|
13,371 |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
13,375 |
| ||||||
Stock-based compensation |
|
5,318 |
|
- |
|
8,435 |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
8,435 |
| ||||||
Repurchase of common stock |
|
(53,681 |
) |
(1 |
) |
(3,283 |
) |
|
|
- |
|
|
|
- |
|
|
- |
|
|
(3,284 |
) | ||||||
Conversion of UPREIT Units for common stock |
|
92,036 |
|
1 |
|
2,622 |
|
|
|
- |
|
|
|
- |
|
|
(2,623 |
) |
|
0 |
| ||||||
Adjustment of noncontrolling interest |
|
- |
|
- |
|
(1,136 |
) |
|
|
- |
|
|
|
- |
|
|
1,136 |
|
|
0 |
| ||||||
Dividends and distributions declared |
|
- |
|
- |
|
- |
|
|
|
(125,693 |
) |
|
|
- |
|
|
(22,357 |
) |
|
(148,050 |
) | ||||||
Balance, September 30, 2014 |
|
57,366,912 |
|
$ |
574 |
|
$ |
2,027,309 |
|
|
|
$ |
(411,357 |
) |
|
|
$ |
(134) |
|
|
$ |
285,738 |
|
|
$ |
1,902,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance, December 31, 2012 |
|
51,508,142 |
|
$ |
515 |
|
$ |
1,709,919 |
|
|
|
$ |
(388,397 |
) |
|
|
$ |
(1,069 |
) |
|
$ |
267,299 |
|
|
$ |
1,588,267 |
|
Net income |
|
- |
|
- |
|
- |
|
|
|
103,954 |
|
|
|
- |
|
|
20,395 |
|
|
124,349 |
| ||||||
Unrealized gain (loss) on interest rate swap agreements |
|
- |
|
- |
|
- |
|
|
|
- |
|
|
|
1,464 |
|
|
306 |
|
|
1,770 |
| ||||||
Issuance of common stock, net |
|
886,400 |
|
9 |
|
46,584 |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
46,593 |
| ||||||
Issuance of common stock through public offering, net |
|
4,427,500 |
|
44 |
|
267,589 |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
267,633 |
| ||||||
Stock-based compensation |
|
3,137 |
|
- |
|
7,788 |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
7,788 |
| ||||||
Repurchase of common stock |
|
(47,460 |
) |
- |
|
(3,075 |
) |
|
|
- |
|
|
|
- |
|
|
- |
|
|
(3,075 |
) | ||||||
Conversion of UPREIT Units for common stock |
|
110,537 |
|
1 |
|
2,865 |
|
|
|
- |
|
|
|
- |
|
|
(2,866 |
) |
|
0 |
| ||||||
Adjustment of noncontrolling interest |
|
- |
|
- |
|
(27,870 |
) |
|
|
- |
|
|
|
- |
|
|
27,870 |
|
|
0 |
| ||||||
Dividends and distributions declared |
|
- |
|
- |
|
- |
|
|
|
(112,736 |
) |
|
|
- |
|
|
(21,829 |
) |
|
(134,565 |
) | ||||||
Balance, September 30, 2013 |
|
56,888,256 |
|
$ |
569 |
|
$ |
2,003,800 |
|
|
|
$ |
(397,179 |
) |
|
|
$ |
395 |
|
|
$ |
291,175 |
|
|
$ |
1,898,760 |
|
The accompanying notes are an integral part of these consolidated financial statements.
HOME PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(Dollars in thousands)
(Unaudited)
|
|
2014 |
|
|
2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net income |
|
$ |
111,328 |
|
|
$ |
124,349 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
| ||
Depreciation and amortization |
|
138,506 |
|
|
133,097 |
| ||
Impairment and other charges |
|
3,842 |
|
|
- |
| ||
Gain on disposition of property |
|
(31,306 |
) |
|
(45,004 |
) | ||
Stock-based compensation |
|
8,435 |
|
|
7,788 |
| ||
Changes in assets and liabilities: |
|
|
|
|
|
| ||
Cash in escrows, net |
|
(1,571 |
) |
|
613 |
| ||
Other assets |
|
(2,993 |
) |
|
(3,287 |
) | ||
Accounts payable and accrued liabilities |
|
3,507 |
|
|
2,027 |
| ||
Total adjustments |
|
118,420 |
|
|
95,234 |
| ||
Net cash provided by operating activities |
|
229,748 |
|
|
219,583 |
| ||
Cash flows from investing activities: |
|
|
|
|
|
| ||
Deposits on real estate acquisitions |
|
(1,450 |
) |
|
- |
| ||
Purchase of properties |
|
(75,693 |
) |
|
- |
| ||
Purchase of land for development |
|
- |
|
|
(28,088 |
) | ||
Capital improvements to properties including redevelopment |
|
(99,588 |
) |
|
(107,848 |
) | ||
Additions to construction in progress |
|
(37,035 |
) |
|
(47,971 |
) | ||
Additions to predevelopment |
|
- |
|
|
(375 |
) | ||
Proceeds from sale of properties, net |
|
106,273 |
|
|
120,644 |
| ||
Proceeds from insurance for property losses |
|
88 |
|
|
- |
| ||
Withdrawals from cash held in escrow, net |
|
221 |
|
|
1,428 |
| ||
Net cash used in investing activities |
|
(107,184 |
) |
|
(62,210 |
) | ||
Cash flows from financing activities: |
|
|
|
|
|
| ||
Proceeds from sale of common stock, net |
|
13,375 |
|
|
46,593 |
| ||
Proceeds from issuance of common stock through public offering, net |
|
- |
|
|
267,633 |
| ||
Repurchase of common stock |
|
(3,284 |
) |
|
(3,075 |
) | ||
Scheduled payments of mortgage notes payable |
|
(23,129 |
) |
|
(25,777 |
) | ||
Payoff mortgage notes payable |
|
(136,478 |
) |
|
(260,160 |
) | ||
Proceeds from unsecured note payable |
|
- |
|
|
25,000 |
| ||
Payments of unsecured note payable |
|
- |
|
|
(25,000 |
) | ||
Proceeds from unsecured line of credit |
|
460,500 |
|
|
565,000 |
| ||
Payments on unsecured line of credit |
|
(282,500 |
) |
|
(621,000 |
) | ||
Payments of deferred loan costs |
|
(56 |
) |
|
(2,090 |
) | ||
Dividends and distributions |
|
(147,700 |
) |
|
(134,565 |
) | ||
Net cash used in financing activities |
|
(119,272 |
) |
|
(167,441 |
) | ||
Net increase (decrease) in cash and cash equivalents |
|
3,292 |
|
|
(10,068 |
) | ||
Cash and cash equivalents: |
|
|
|
|
|
| ||
Beginning of year |
|
9,853 |
|
|
21,092 |
| ||
End of period |
|
$ |
13,145 |
|
|
$ |
11,024 |
|
Supplemental disclosure: |
|
|
|
|
|
| ||
Interest capitalized |
|
$ |
5,747 |
|
|
$ |
5,208 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
| ||
Mortgage note premiums written off |
|
216 |
|
|
- |
| ||
Exchange of UPREIT Units for common shares |
|
2,623 |
|
|
2,866 |
| ||
Transfers of construction in progress to land, buildings, improvements and equipment |
|
79,499 |
|
|
117 |
| ||
Transfers of construction in progress to land held for sale |
|
15,300 |
|
|
- |
| ||
Capital improvements to properties and construction in progress included in accounts payable |
|
8,966 |
|
|
6,503 |
|
The accompanying notes are an integral part of these consolidated financial statements.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
1 ORGANIZATION AND BASIS OF PRESENTATION
Organization
Home Properties, Inc. (the Company) was formed in November 1993, as a Maryland corporation and is engaged in the ownership, management, acquisition, rehabilitation and development of residential apartment communities primarily in selected Northeast and Mid-Atlantic regions of the United States. The Company completed an initial public offering of 5,408,000 shares of common stock on August 4, 1994 and is traded on the New York Stock Exchange (NYSE) under the symbol HME. The Company is included in Standard & Poors MidCap 400 Index.
The Company conducts its business through Home Properties, L.P. (the Operating Partnership), a New York limited partnership. As of September 30, 2014, the Company owned and operated 121 apartment communities with 42,199 apartments.
The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended, commencing with the taxable year ended December 31, 1994. As a result, the Company generally is not subject to federal or state income taxation at the corporate level to the extent it distributes annually at least 90% of its REIT taxable income to its shareholders and satisfies certain other requirements. For all periods presented, the Company distributed in excess of 100% of its taxable income; accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements.
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company and its ownership of 85.0% of the limited partnership units in the Operating Partnership (UPREIT Units) at September 30, 2014 (84.8% at December 31, 2013). The remaining 15.0% is included as noncontrolling interest in these consolidated financial statements at September 30, 2014 (15.2% at December 31, 2013). The Company periodically adjusts the carrying value of noncontrolling interest to reflect its share of the book value of the Operating Partnership. Such adjustments are recorded to additional paid in capital as a reallocation of noncontrolling interest in the accompanying consolidated statements of equity. The Company owns a 1.0% general partner interest in the Operating Partnership and the remainder indirectly as a limited partner through its wholly owned subsidiary, Home Properties I, LLC, which owns 100% of Home Properties Trust, which is the limited partner. Home Properties Trust was formed in September 1997, as a Maryland real estate trust and as a qualified REIT subsidiary (QRS), and owns the Companys share of the limited partner interests in the Operating Partnership.
The accompanying consolidated financial statements include the accounts of Home Properties Resident Services, Inc. (HPRS). HPRS is a wholly owned subsidiary of the Company. All significant inter-company balances and transactions have been eliminated in these consolidated financial statements.
The accompanying consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the applicable rules and regulations of the Securities and Exchange Commission (SEC). Accordingly, certain disclosures that would accompany annual financial statements prepared in accordance with GAAP are omitted. The year-end December 31, 2013 balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments, necessary for the fair statement of the consolidated financial statements for the interim periods have been included. The results of operations for the interim periods are not necessarily indicative of results which ultimately may be achieved for the full year. These interim consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Form 10-K for the year ended December 31, 2013. Certain reclassifications have been made to the 2013 financial statements to conform to the 2014 presentation as a result of discontinued operations.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
2 RECENTLY ADOPTED AND RECENTLY ISSUED ACCOUNTING STANDARDS
On April 10, 2014, the Financial Accounting Standards Board (FASB) issued ASC 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which raises the threshold for determining which disposals are required to be presented as discontinued operations and modifies related disclosure requirements. The standard is applied prospectively and is effective in 2015 with early adoption permitted. The Company is currently assessing the potential impact that the adoption of this guidance will have on its financial position and results of operations.
On May 28, 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 is a comprehensive new revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In adopting ASU 2014-09, companies may use either a full retrospective or a modified retrospective approach. Additionally, this guidance requires improved disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. ASU 2014-09 is effective for the first interim period within annual reporting periods beginning after December 15, 2016, and early adoption is not permitted. The Company is currently assessing the potential impact that the adoption of this guidance will have on its financial position and results of operations.
3 ACQUISITIONS
For the nine months ended September 30, 2014, the Company has purchased two properties in separate transactions with a total of 624 units for a combined purchase price of $75,500 (the 2014 Acquisition Communities). On June 19, 2014, the Company acquired The Preserve at Milltown, a 376 unit apartment community located in Downingtown, Pennsylvania for a total purchase price of $45,000. In connection with this acquisition, closing costs of $296 were incurred and are included in other expenses. On July 30, 2014, the Company acquired Willowbrook Apartments, a 248 unit apartment community located in Jeffersonville, Pennsylvania for a total purchase price of $30,500. In connection with this acquisition, closing costs of $303 were incurred and are included in other expenses for the third quarter of 2014.
During the fourth quarter of 2013, the Company purchased two properties in separate transactions with a total of 457 units for a combined purchase price of $55,750 (the 2013 Acquisition Communities).
All of the 2014 and 2013 acquired apartment communities were recorded at fair value which approximated actual purchase price. None of the acquisitions were subject to bargain purchase options or resulted in goodwill being recorded.
The Company accounts for its acquisitions of investments in real estate in accordance with the authoritative guidance for business combinations and recorded the purchase price to acquired tangible assets consisting of land, building, and personal property and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases, value of in-place leases and value of resident relationships, based in each case on their fair values.
The following table summarizes the Companys aggregate purchase price allocation for the 2014 Acquisition Communities and the 2013 Acquisition Communities:
|
|
2014 |
|
2013 |
| ||
Land |
|
$ |
10,110 |
|
$ |
11,640 |
|
Buildings, improvements and equipment |
|
65,118 |
|
43,799 |
| ||
Below-market rents |
|
(193 |
) |
(36 |
) | ||
In-place lease intangibles |
|
267 |
|
201 |
| ||
Customer relationships |
|
198 |
|
146 |
| ||
Net assets acquired |
|
$ |
75,500 |
|
$ |
55,750 |
|
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
3 ACQUISITIONS (continued)
Included in the consolidated statements of income for the nine months ended September 30, 2014 are total revenues of $6,989 and net income attributable to common shareholders of $1,999 since the respective date of acquisition through September 30, 2014 for the 2014 Acquisition Communities, and January 1, 2014 through September 30, 2014 for the 2013 Acquisition Communities.
Pro Forma Information
The following unaudited pro forma information was prepared as if the 2014 and 2013 transactions related to the acquisition of apartment communities occurred as of January 1 of the preceding year. The pro forma financial information is based upon the historical consolidated financial statements of the Company and the acquired communities, and is not necessarily indicative of the consolidated results which actually would have occurred if the transactions had been consummated at January 1 of the preceding year, nor does it purport to represent the results of operations for future periods. Adjustments to the pro forma financial information for the nine months ended September 30, 2014 and 2013 consist principally of providing net operating activity and recording interest, depreciation and amortization from January 1, 2013 to the acquisition date as appropriate. Acquisition related costs in the amount of $599 were excluded from the 2014 pro forma net income attributable to common stockholders. An adjustment was made to include these costs in the 2013 pro forma net income attributable to common stockholders.
|
|
Nine Months Ended |
| ||||
|
|
2014 |
|
2013 |
| ||
Pro forma total revenues |
|
$ |
512,026 |
|
$ |
496,898 |
|
Pro forma net income attributable to common stockholders |
|
95,902 |
|
105,428 |
| ||
Pro forma earnings per common share: |
|
|
|
|
| ||
Basic |
|
$ |
1.68 |
|
$ |
1.97 |
|
Diluted |
|
1.66 |
|
1.95 |
|
4 DEVELOPMENT
Land Held for Sale
During the second quarter of 2014, the Board of Directors of the Company approved a strategic decision to discontinue the Companys new development operations. Development activities will be limited to the development of the two new apartment communities currently under construction: Eleven55 Ripley in Silver Spring, MD and The Courts at Spring Mill Station in Conshohocken, PA. No additional new apartment communities will be started. Land parcels that will not be developed and are being marketed for sale have been reclassified as land held for sale.
It is the Companys policy to perform a quarterly review of its long-lived assets for impairment when, in accordance with the authoritative guidance for the accounting for the impairment or disposal of long-lived assets, there is an event or change in circumstances that indicates an impairment in value. An asset is considered impaired when the carrying amounts exceed the estimated selling proceeds less the costs to sell. Management has reviewed its land held for future development and recorded impairment losses to reduce the carrying amounts of the assets to the estimated selling proceeds less the costs to sell. As of September 30, 2014, the Company has $13,734 recorded as land held for sale. During the nine month period ended September 30, 2014, the Company recognized impairment and other charges in the amount of $3,842 in connection with the decision to discontinue new development.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
4 DEVELOPMENT (continued)
Severance Costs
The Company expects to incur severance charges in connection with the elimination of development positions in the amount of $1,800. Severance costs include severance, a stay bonus and unamortized equity compensation. Employees are required to fulfill specific service requirements in order to earn the severance compensation. Severance expense will be recorded ratably over the requisite service period during the third and fourth quarters of 2014 and the first quarter of 2015. During the three and nine months ended September 30, 2014, the Company recognized severance costs in the amount of $1,024 which is included in impairment and other charges.
Redevelopment
The Company has one project under redevelopment. Arbor Park, located in Alexandria, Virginia, has 851 garden apartments in fifty-two buildings built in 1967. The Company is part way through a project to extensively renovate all of the units over several years on a building by building basis. As of September 30, 2014, there were six buildings with 105 units under renovation and forty-one buildings with 674 units completed and 616 of those units occupied. As of September 30, 2014, the Company has incurred costs of $27,345 for the renovation which is included in buildings, improvements and equipment. The entire project is expected to be completed in 2015.
Development
During the fourth quarter of 2011, the Company started construction on Eleven55 Ripley, located in Silver Spring, Maryland, consisting of two buildings, a 21 story high-rise and a 5 story mid-rise, for a total of 379 apartment units. Initial occupancy occurred in the fourth quarter of 2013. As of September 30, 2014, 219 apartment units were occupied and $48,334 was placed into service and included in buildings, improvements and equipment. Construction is expected to be completed in the fourth quarter of 2014. The construction in progress for this development was $63,346 as of September 30, 2014.
During the second quarter of 2012, the Company started construction on The Courts at Spring Mill Station, located in Conshohocken, Pennsylvania, a suburb of Philadelphia. The combination donut/podium style project, consisting of two buildings, will have a total of 385 apartment units. Construction is expected to be completed in the first quarter of 2015 with initial occupancy in the fourth quarter of 2014. The construction in progress for this development was $66,358 as of September 30, 2014.
5 MORTGAGE NOTES PAYABLE
The Companys mortgage notes payable are summarized as follows:
|
|
2014 |
|
2013 |
| ||
Fixed rate mortgage notes payable |
|
$ |
1,630,527 |
|
$ |
1,731,177 |
|
Variable rate mortgage notes payable |
|
23,867 |
|
83,040 |
| ||
Mortgage notes payable |
|
$ |
1,654,394 |
|
$ |
1,814,217 |
|
During the nine months ended September 30, 2014, the Company repaid $159,607 of mortgage loans of which $78,006 were paid off at or before maturity, $58,472 related to a property sale more fully described in Note 12, and $23,129 were scheduled payments. Two of the loans repaid had been accounted for at fair value on the date the mortgage loans were assumed by the Company in connection with the acquisition of those communities. Upon retirement, an adjustment was recorded to reduce interest expense in the amount of $216 to write-off the difference between the carrying value and the contractual balance of the loans. During the nine months ended September 30, 2014, the Company recognized prepayment penalties of $748 on debt extinguishments of which $163 are included in interest expense and $585 are included in discontinued operations and were incurred in connection with the sale of property.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
5 MORTGAGE NOTES PAYABLE (continued)
The mortgage notes payable outstanding as of September 30, 2014 mature at various dates from 2015 through 2021, with a weighted average remaining term of approximately four years. The weighted average interest rate of the Companys fixed rate notes was 5.21% at September 30, 2014 and December 31, 2013. The weighted average interest rate of the Companys variable rate notes was 2.90% and 3.02% at September 30, 2014 and December 31, 2013, respectively.
6 UNSECURED NOTES PAYABLE
Unsecured Term Loan
In December 2011, the Company entered into a five-year unsecured term loan for $250,000 with M&T Bank as lead bank, and ten other participating lenders, which was set to mature on December 8, 2016. On August 19, 2013, the Company amended the loan agreement to extend the maturity date to August 18, 2018. No other changes were made to the terms of the unsecured term loan. The loan bears monthly interest at a variable rate based on LIBOR, plus a spread from 1.00% to 2.00% based on the Companys leverage ratio. The unsecured term loan has covenants that align with the unsecured line of credit facility described in Note 7. The Company was in compliance with these financial covenants for all periods presented.
On July 19, 2012, the Company entered into two interest rate swap agreements that effectively convert the variable LIBOR portion of this loan to a fixed rate of 0.685% through December 7, 2016. On November 4, 2013, the Company entered into three additional interest rate swap agreements that effectively convert the variable LIBOR portion of this loan to a fixed rate of 2.604% for the period of December 8, 2016 through August 18, 2018. The interest rate swap agreements are more fully described in Note 9. As of September 30, 2014, based on the Companys leverage ratio, the spread was 1.00%, and the one-month LIBOR was swapped at 0.685%; resulting in an effective rate of 1.685% for the Company.
Unsecured Senior Notes
In December 2011, the Company issued $150,000 of unsecured senior notes. The notes were offered in a private placement in two series: Series A: $90,000 with a seven-year term due December 19, 2018 at a fixed interest rate of 4.46% (Series A); and, Series B: $60,000 with a ten-year term due December 19, 2021 at a fixed interest rate of 5.00% (Series B).
On June 27, 2012, the Company issued another private placement note in the amount of $50,000 with a seven-year term, a fixed rate of 4.16% and a June 27, 2019 due date. The proceeds from this note were used to partially fund the purchase of a 1,350 unit apartment community on June 28, 2012.
The unsecured senior notes are subject to various covenants and maintenance of certain financial ratios. Although the covenants of the notes do not duplicate all the covenants of the unsecured line of credit facility, any covenants applicable to both the notes and the line are identical. The Company was in compliance with these financial covenants for all periods presented.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
7 UNSECURED LINE OF CREDIT
On August 19, 2013, the Company entered into a First Amendment to the Amended and Restated Credit Agreement (the Credit Agreement), which provides for a $450,000 revolving credit facility with an initial maturity date of August 18, 2017 and a one-year extension at the Companys option. The Credit Agreement amended the Companys prior $275,000 facility, which was scheduled to expire on December 8, 2015, not including a one-year extension at the Companys option. The Credit Agreement is with M&T Bank and U.S. Bank National Association as joint lead arrangers, M&T Bank as administrative agent and nine other commercial banks as participants. The Company had $371,000 outstanding under the credit facility as of September 30, 2014. Borrowings under the line of credit bear interest at a variable rate based on LIBOR, plus a spread from 1.00% to 2.00% based on the Companys leverage ratio. As of September 30, 2014, based on the Companys leverage ratio, the spread was 1.00%, and the one-month LIBOR was 0.19%; resulting in an effective rate of 1.19% for the Company.
The Credit Agreement requires the Company to maintain certain financial ratios and measurements including a limitation on outstanding indebtedness and a minimum interest coverage ratio. The Company was in compliance with these financial covenants for all periods presented.
The Credit Agreement also provides the ability to issue up to $20,000 in letters of credit. While the issuance of letters of credit does not increase borrowings outstanding under the line of credit, it does reduce the amount available. At September 30, 2014, the Company had outstanding letters of credit of $3,840 and the amount available on the credit facility was $75,160.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
8 FAIR VALUE OF FINANCIAL INSTRUMENTS AND REAL ESTATE ASSETS
Financial Instruments Carried at Fair Value
The fair value of interest rate swaps, which are more fully described in Note 9, are determined using the market standard of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rate forward curves derived from observable market interest rate curves (level 2 inputs, as defined by the authoritative guidance). The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterpartys nonperformance risk in the fair value measurements. The Company has determined that the significant inputs used in this model are observable in active markets, therefore considers the interest rate swap asset valuation of $632 and forward interest rate swap liability valuation of $779 at September 30, 2014 and the asset valuation of $1,840 at December 31, 2013 as level 2 classifications within the fair value hierarchy.
Real Estate Assets Carried at Fair Value
The Company has real estate assets that are required to be recorded at fair value on a nonrecurring basis when certain circumstances occur. During the three months ended June 30, 2014, in connection with the decision to discontinue new property development, the Company recorded impairment and other charges of $3,842 on land parcels previously held for future development. These impairment charges are reported in impairment and other charges in the consolidated statements of operations. The land impairment charges reflect the excess of the carrying amounts over the estimated selling proceeds less the costs to sell the land parcels using sales comparisons. The Company has determined that the significant inputs used in this model are unobservable in active markets, therefore considers the land held for sale valuation as a level 3 classification within the fair value hierarchy.
Financial Instruments Not Carried at Fair Value
The Company follows the authoritative guidance for fair value measurements when valuing its financial instruments for disclosure purposes. The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments.
Cash and cash equivalents, cash in escrows, accounts receivable, other assets, accounts payable, accrued interest payable, accrued expenses and other liabilities, except for interest rate swaps, are all carried at their face amounts, which approximate their fair values due to their relatively short-term nature and high probability of realization.
The Company determined the fair value of its mortgage notes payable, unsecured term loan, unsecured senior notes and unsecured line of credit facility using a discounted future cash flow technique that incorporates observable market-based inputs, including a market interest yield curve with adjustments for duration, loan to value (level 2 inputs), and risk profile (level 3 inputs). In determining the market interest yield curve, the Company considered its investment grade credit ratings (level 2 inputs). The Company has determined that the significant inputs used in this model are observable in active markets, therefore considers the valuation classified as level 2 of the fair value hierarchy. At September 30, 2014 and December 31, 2013, the fair value of the Companys total debt, consisting of the mortgage notes, the unsecured term loan, unsecured senior notes and unsecured line of credit, amounted to a liability of $2,576,069 and $2,552,145, respectively, compared to its carrying amount of $2,475,394 and $2,457,217, respectively.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
9 DERIVATIVE AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives
The Companys objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company does not utilize these arrangements for trading or speculative purposes.
Cash Flow Hedges of Interest Rate Risk
On July 19, 2012, the Company entered into two interest rate swap agreements that effectively convert the one-month LIBOR portion of a $250,000 five-year variable rate unsecured term loan, originally due on December 8, 2016, from a variable rate of one-month LIBOR plus a spread of 1.00% to 2.00% based on the Companys leverage ratio to a fixed rate of 0.685% plus the applicable spread. As further described in Note 6, the $250,000 unsecured term loan was amended to extend the maturity date to August 18, 2018. On November 4, 2013, the Company entered into three additional interest rate swap agreements for the period of December 8, 2016 through August 18, 2018 to succeed the original two swaps. These three forward swaps effectively convert the variable rate of one-month LIBOR plus a spread of 1.00% to 2.00% based on the Companys leverage ratio to a fixed rate of 2.604% plus the applicable spread.
As of September 30, 2014, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:
Interest Rate Derivative |
|
Notional |
|
Fixed |
|
Variable |
|
Effective Date |
|
Maturity Date |
| |
Interest rate swap |
|
$ |
150,000 |
|
0.6800% |
|
One-month LIBOR |
|
August 13, 2012 |
|
December 8, 2016 |
|
Interest rate swap |
|
$ |
100,000 |
|
0.6925% |
|
One-month LIBOR |
|
August 13, 2012 |
|
December 8, 2016 |
|
Interest rate swap |
|
$ |
100,000 |
|
2.6010% |
|
One-month LIBOR |
|
December 8, 2016 |
|
August 18, 2018 |
|
Interest rate swap |
|
$ |
75,000 |
|
2.6010% |
|
One-month LIBOR |
|
December 8, 2016 |
|
August 18, 2018 |
|
Interest rate swap |
|
$ |
75,000 |
|
2.6125% |
|
One-month LIBOR |
|
December 8, 2016 |
|
August 18, 2018 |
|
The table below presents the fair value of the Companys derivative financial instruments as well as their classification on the balance sheets as of September 30, 2014 and December 31, 2013:
|
|
Fair Value of Derivative Instruments |
| ||||||||||||||
|
|
Asset Derivatives |
|
Liability Derivatives |
| ||||||||||||
|
|
Balance |
|
Fair Value at |
|
Balance |
|
Fair Value at |
| ||||||||
|
|
Sheet Location |
|
9/30/2014 |
|
12/31/2013 |
|
Sheet Location |
|
9/30/2014 |
|
12/31/2013 |
| ||||
Interest rate swap |
|
Other assets |
|
$ |
632 |
|
$ |
1,840 |
|
Other liabilities |
|
$ |
779 |
|
$ |
- |
|
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges are recorded in accumulated other comprehensive income and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During 2014 and 2013, such derivatives were used to hedge the variable cash flows associated with certain variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three and nine months ended September 30, 2014 and 2013, the Company did not record any hedge ineffectiveness.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
9 DERIVATIVE AND HEDGING ACTIVITIES (continued)
Cash Flow Hedges of Interest Rate Risk (continued)
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. The Company estimates that an additional $988 will be reclassified from accumulated other comprehensive income as an increase to interest expense over the next twelve months.
The table below details the location in the financial statements of the gain or loss recognized on interest rate derivatives designated as cash flow hedges for the three and nine months ended September 30, 2014 and 2013, respectively:
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Amount of gain (loss) recognized in accumulated other comprehensive income on interest rate derivatives (effective portion) |
|
|
$ |
1,019 |
|
$ |
(1,519) |
|
$ |
(2,930) |
|
$ |
924 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into income as interest expense (effective portion) |
|
|
$ |
(318) |
|
$ |
(300) |
|
$ |
(943) |
|
$ |
(846) |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amount of gain (loss) recognized in income on derivative (ineffective portion and amount excluded from effectiveness testing) |
|
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
Disclosure of Offsetting Derivatives
As of September 30, 2014 and December 31, 2013, the gross amount of derivative assets classified on the balance sheet in other assets was $632 and $1,840, respectively. As of September 30, 2014 and December 31, 2013, the gross amount of derivative liabilities classified on the balance sheet in accrued expenses and other liabilities was $779 and $0, respectively. The Company does not have any derivative instruments offset on the balance sheet or subject to master netting arrangements or similar agreements.
Credit-risk-related Contingent Features
The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps. The Company minimizes this risk exposure by limiting counterparties to major banks who meet established credit and capital guidelines.
The Company has agreements with each of its derivative counterparties that provide, among other defaults, that if the Company defaults on indebtedness having an aggregate principal amount in excess of $20,000, including default where repayment of the indebtedness has not been accelerated by the lender, the counterparty could declare the Company in default on its derivative obligations.
As of September 30, 2014, the Company has not posted any collateral related to these agreements and was not in breach of any agreement provisions. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value of $794 at September 30, 2014.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
10 STOCKHOLDERS EQUITY
Common Stock
On April 29, 2014, the stockholders of the Company approved an amendment to the Companys Articles of Amendment and Restatement of the Articles of Incorporation, as amended, to increase the number of authorized shares of the Companys Common Stock, par value $.01 per share, from 80,000,000 shares to 160,000,000 shares.
At-The-Market Equity Offering Program
On May 14, 2012, the Company initiated an At-The-Market (ATM) equity offering program through which it is authorized to sell up to 4,400,000 shares of common stock from time to time in ATM offerings or negotiated transactions. From inception through June 30, 2013, the Company issued 2,430,233 shares of common stock at an average price of $62.81 per share, for aggregate gross proceeds of $152,636 and aggregate net proceeds of $149,385 after deducting commissions and other transaction costs of $3,251. No shares of common stock have been issued under the ATM equity offering program during the third or fourth quarters of 2013 or during 2014. As of September 30, 2014, 1,969,767 shares remain available under this ATM program.
The Company used the net proceeds from the ATM offerings primarily for general corporate purposes including acquisitions, development and redevelopment of apartment communities.
Public Equity Offering Program
On July 9, 2013, the Company filed a prospectus supplement for a follow-on offering of 4,427,500 shares of its common stock at a price of $63.00 per share, including 577,500 shares issued pursuant to the exercise in full of an underwriters option to purchase additional shares. Net proceeds were $267,633 after underwriting discounts, commissions and offering expenses and were used to pay off outstanding indebtedness. All of the 4,427,500 shares offered were purchased and subsequently delivered on July 12, 2013.
Dividends and Distributions
On August 27, 2014, the Company paid a dividend in the amount of $0.73 per share of common stock to stockholders of record and a distribution of $0.73 per UPREIT Unit to unitholders of record as of the close of business on August 13, 2014.
Stock-based Compensation
On April 29, 2014, the stockholders of the Company approved an amendment to the Companys 2011 Stock Benefit Plan (the 2011 Plan) to increase the maximum number of shares of Common Stock which may be subject to awards issued under the 2011 Plan by 4,000,000 shares; and to provide that each full value award granted after April 29, 2014 will count as 5.45 shares available for issuance under the 2011 Plan. As of September 30, 2014 there were 4,118,696 shares available for future grant of awards. For additional information about the 2011 Plan, refer to Note 12 of the Companys Form 10-K for the year ended December 31, 2013.
The Companys Board of Directors has approved a performance-based equity program for administering awards under the Companys 2011 Plan for the executive officers (the 2011 Executive Performance-Based Equity Program). It is a subplan of the 2011 Plan, approved by the stockholders at their 2011 Annual Meeting. On February 11, 2014, awards in connection with the 2011 Executive Performance-Based Equity Program, with an estimated fair value of $4,642, were granted to executive officers of the Company. Awards are in the form of restricted stock units with a service condition and three market conditions. The measurement period for these awards began on January 1, 2014 and will end on December 31, 2016. Expense attributed to the awards will be recognized based on the underlying vesting conditions of the awards, which substantially vest during the measurement period, taking into account retirement eligibility. During the three and nine months ended September 30, 2014, the Company recognized stock-based compensation expense of $117 and $4,160, respectively, for the February 11, 2014 awards.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
10 STOCKHOLDERS EQUITY (continued)
Stock-based Compensation (continued)
On May 6, 2014, the Company granted awards of restricted stock under the 2011 Plan. Restricted stock with an estimated fair value of $2,635 was granted to eligible employees of the Company and restricted stock with an estimated fair value of $700 was granted to directors. The Company recognizes stock-based compensation cost as expense ratably on a straight-line basis over the requisite service period. In determining the service period, the Company considers service requirements, the vesting period and retirement eligibility of the grantee. During the three and nine months ended September 30, 2014, the Company recognized stock-based compensation expense of $246 and $690, respectively, for employees and $0 and $700, respectively, for directors related to the May 6, 2014 restricted stock grants.
Earnings Per Share
Basic earnings per share (EPS) is computed as net income attributable to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock-based compensation (using the treasury stock method). The exchange of an UPREIT Unit for a share of common stock has no effect on diluted EPS as unitholders and stockholders effectively share equally in the net income of the Operating Partnership. Income from continuing operations and discontinued operations is the same for both the basic and diluted calculation.
The reconciliation of basic and diluted earnings per share for the three and nine months ended September 30, 2014 and 2013 is as follows:
|
|
Three Months |
|
Nine Months |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
30,894 |
|
$ |
28,415 |
|
$ |
79,982 |
|
$ |
75,943 |
|
Less: Income from continuing operations attributable to noncontrolling interest |
|
(4,650) |
|
(4,399) |
|
(12,073) |
|
(12,310) |
| ||||
Income from continuing operations attributable to common stockholders |
|
$ |
26,244 |
|
$ |
24,016 |
|
$ |
67,909 |
|
$ |
63,633 |
|
Discontinued operations |
|
$ |
- |
|
$ |
1,209 |
|
$ |
31,346 |
|
$ |
48,406 |
|
Less: Discontinued operations attributable to noncontrolling interest |
|
- |
|
(187) |
|
(4,751) |
|
(8,085) |
| ||||
Discontinued operations attributable to common stockholders |
|
$ |
- |
|
$ |
1,022 |
|
$ |
26,595 |
|
$ |
40,321 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average number of common shares outstanding |
|
57,412,623 |
|
56,370,122 |
|
57,248,084 |
|
53,444,202 |
| ||||
Effect of dilutive stock options |
|
411,088 |
|
455,360 |
|
383,747 |
|
503,368 |
| ||||
Effect of restricted shares and restricted stock units |
|
146,737 |
|
118,324 |
|
103,464 |
|
103,940 |
| ||||
Diluted weighted average number of common shares outstanding |
|
57,970,448 |
|
56,943,806 |
|
57,735,295 |
|
54,051,510 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
0.46 |
|
$ |
0.42 |
|
$ |
1.19 |
|
$ |
1.19 |
|
Discontinued operations |
|
- |
|
0.02 |
|
0.46 |
|
0.76 |
| ||||
Net income attributable to common stockholders |
|
$ |
0.46 |
|
$ |
0.44 |
|
$ |
1.65 |
|
$ |
1.95 |
|
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
10 STOCKHOLDERS EQUITY (continued)
Earnings Per Share (continued)
|
|
Three Months |
|
Nine Months |
| ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
| ||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
0.45 |
|
$ |
0.42 |
|
$ |
1.18 |
|
$ |
1.18 |
|
Discontinued operations |
|
- |
|
0.02 |
|
0.46 |
|
0.74 |
| ||||
Net income attributable to common stockholders |
|
$ |
0.45 |
|
$ |
0.44 |
|
$ |
1.64 |
|
$ |
1.92 |
|
Unexercised stock options to purchase 259,805 and 418,169 shares of the Companys common stock for the three months ended September 30, 2014 and 2013, respectively, and 363,357 and 407,649 shares of the Companys common stock for the nine months ended September 30, 2014 and 2013, respectively, were not included in the computations of diluted EPS because the effects would be anti-dilutive.
11 SEGMENT REPORTING
The Company is engaged in the ownership and management of market rate apartment communities. Each apartment community is considered a separate operating segment. Each segment on a standalone basis is less than 10% of the revenues, net operating income and assets of the combined reported operating segment and meets a majority of the aggregation criteria under authoritative guidance. The operating segments are aggregated as Core and Non-core properties.
Non-segment revenue to reconcile to total revenue consists of other income. Non-segment assets to reconcile to total assets include cash and cash equivalents, cash in escrows, accounts receivable, prepaid expenses, deferred charges and other assets.
Core properties consist of apartment communities which have been owned more than one full calendar year. Therefore, the Core properties represent communities owned as of January 1, 2013. Non-core properties consist of apartment communities acquired, developed or redeveloped during 2013 and 2014, such that comparable operating results are not available.
The Company assesses and measures segment operating results based on a performance measure referred to as net operating income. Net operating income is defined as total revenues less operating and maintenance expenses. The accounting policies of the segments are the same as those described in Notes 1, 2 and 3 to the Consolidated Financial Statements contained in the Companys Form 10-K for the year ended December 31, 2013.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
11 SEGMENT REPORTING (continued)
The revenues and net operating income for each of the reportable segments are summarized as follows for the three and nine months ended September 30, 2014 and 2013:
|
|
Three Months |
|
Nine Months | ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 | ||||
Revenues: |
|
|
|
|
|
|
|
| ||||
Core properties |
|
$163,161 |
|
|
$ 158,086 |
|
|
$488,294 |
|
|
$475,023 |
|
Non-core properties |
|
8,128 |
|
|
3,642 |
|
|
19,100 |
|
|
10,320 |
|
Reconciling items |
|
22 |
|
|
207 |
|
|
344 |
|
|
671 |
|
Total revenues |
|
$171,311 |
|
|
$ 161,935 |
|
|
$507,738 |
|
|
$486,014 |
|
Net operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
Core properties |
|
$104,147 |
|
|
$ 102,240 |
|
|
$307,399 |
|
|
$303,658 |
|
Non-core properties |
|
4,897 |
|
|
2,428 |
|
|
10,989 |
|
|
6,624 |
|
Reconciling items |
|
22 |
|
|
207 |
|
|
344 |
|
|
671 |
|
Net operating income, including reconciling items |
|
109,066 |
|
|
104,875 |
|
|
318,732 |
|
|
310,953 |
|
General and administrative expenses |
|
(5,288 |
) |
|
(6,152 |
) |
|
(21,672 |
) |
|
(22,571 |
) |
Interest expense |
|
(25,062 |
) |
|
(27,499 |
) |
|
(75,586 |
) |
|
(86,184 |
) |
Depreciation and amortization |
|
(46,463 |
) |
|
(42,793 |
) |
|
(136,009 |
) |
|
(126,207 |
) |
Other expenses |
|
(335 |
) |
|
(16 |
) |
|
(617 |
) |
|
(48 |
) |
Impairment and other charges |
|
(1,024 |
) |
|
- |
|
|
(4,866 |
) |
|
- |
|
Income from continuing operations |
|
$ 30,894 |
|
|
$ 28,415 |
|
|
$ 79,982 |
|
|
$ 75,943 |
|
The assets for each of the reportable segments are summarized as follows as of September 30, 2014 and December 31, 2013:
Assets |
|
2014 |
|
2013 |
|
Apartment communities |
|
|
|
|
|
Core properties |
|
$ 3,921,093 |
|
$ 3,958,260 |
|
Non-core properties |
|
457,547 |
|
419,262 |
|
Reconciling items |
|
92,486 |
|
90,355 |
|
Total assets |
|
$ 4,471,126 |
|
$ 4,467,877 |
|
12 DISPOSITION OF PROPERTY AND DISCONTINUED OPERATIONS
The Company reports its property dispositions as discontinued operations as prescribed by the authoritative guidance. Pursuant to the definition of a component of an entity, assuming no significant continuing involvement by the former owner after the sale, the sale of an apartment community is considered a discontinued operation. In addition, apartment communities classified as held for sale are also considered discontinued operations. The Company generally considers assets to be held for sale when all significant contingencies surrounding the closing have been resolved, which often corresponds with the actual closing date.
Included in discontinued operations for the three and nine months ended September 30, 2014 are the operating results of one apartment community sold during the nine months ended September 30, 2014 (the 2014 Disposed Community). Included in discontinued operations for the three and nine months ended September 30, 2013 are the operating results of four apartment communities sold in separate transactions during the year ended December 31, 2013 (2013 Disposed Communities) and the 2014 Disposed Community. For purposes of the discontinued operations presentation, the Company only includes interest expense and losses from early extinguishment of debt associated with specific mortgage indebtedness of the properties that are sold or held for sale.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
12 DISPOSITION OF PROPERTY AND DISCONTINUED OPERATIONS (continued)
On February 26, 2014, the Company sold a property located in the Washington, D.C. region with a total of 864 units for $110,000. At closing, a $58,472 mortgage was repaid, prepayment penalties of $585 and closing costs of $3,326 were incurred for a net cash flow of $47,617. A gain on sale of $31,306 was recorded in the first quarter of 2014 related to this sale.
The results of discontinued operations are summarized for the three and nine months ended September 30, 2014 and 2013 as follows:
|
|
Three Months |
|
Nine Months | ||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 | ||||
Revenues: |
|
|
|
|
|
|
|
| ||||
Rental income |
|
$ |
- |
|
$ |
4,512 |
|
$ |
2,015 |
|
$ |
15,869 |
Property other income |
|
- |
|
366 |
|
286 |
|
1,528 | ||||
Total revenues |
|
- |
|
4,878 |
|
2,301 |
|
17,397 | ||||
Expenses: |
|
|
|
|
|
|
|
| ||||
Operating and maintenance |
|
- |
|
1,795 |
|
892 |
|
6,190 | ||||
Interest expense (1) |
|
- |
|
662 |
|
1,109 |
|
3,605 | ||||
Depreciation and amortization |
|
- |
|
1,212 |
|
260 |
|
4,200 | ||||
Total expenses |
|
- |
|
3,669 |
|
2,261 |
|
13,995 | ||||
Income (loss) from discontinued operations |
|
- |
|
1,209 |
|
40 |
|
3,402 | ||||
Gain on disposition of property |
|
- |
|
- |
|
31,306 |
|
45,004 | ||||
Discontinued operations |
|
$ |
- |
|
$ |
1,209 |
|
$ |
31,346 |
|
$ |
48,406 |
(1) Includes debt extinguishment costs and other one-time costs of $802 and $1,416 incurred as a result of repaying property specific debt triggered upon sale for the nine months ended September 30, 2014 and 2013, respectively.
13 COMMITMENTS AND CONTINGENCIES
Letters of Credit
As of September 30, 2014, the Company had issued $3,840 in letters of credit, which were provided under the Companys $450,000 unsecured Credit Agreement. The letters of credit were required to be issued under certain construction projects, workers compensation and health insurance policies.
Debt Covenants
The unsecured notes payable and unsecured Credit Agreement require the Company to maintain certain financial ratios and measurements including a limitation on outstanding indebtedness and a minimum interest coverage ratio. The Company was in compliance with these financial ratios for all periods presented.
Included in the Companys consolidated balance sheet at September 30, 2014 are assets of its subsidiary Home Properties Fair Oaks, LLC, owner of The Courts at Fair Oaks, Fairfax County, VA, that are pledged as collateral for specific indebtedness and are not available to satisfy any other obligations of the Company.
HOME PROPERTIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
(Unaudited)
13 COMMITMENTS AND CONTINGENCIES (continued)
Tax Protection Obligations
In connection with various UPREIT transactions, the Company agreed to maintain certain levels of nonrecourse debt for a period of 7 to 10 years associated with the contributed properties acquired. In addition, the Company is restricted in its ability to sell certain contributed properties (6% of the owned portfolio at September 30, 2014) for a contract period of 7 to 10 years except through a tax deferred Internal Revenue Code Section 1031 like-kind exchange. The remaining terms sale restrictions range from 1 month to 3 years.
Tax Credit Guarantee
For periods before October 13, 2010, the Company, through its general partnership interest in an affordable property limited partnership, had guaranteed certain low income housing tax credits to limited partners in this partnership through 2015 totaling approximately $3,000. The Companys general partner interest in this entity was sold on October 13, 2010. The tax credit guarantee was reduced to a $3,000 secondary guarantee. As of September 30, 2014, there were no known conditions that would make such payments necessary relating to the tax credit guarantee; therefore, no liability has been recorded in the financial statements.
Executive Retention Plan
The Executive Retention Plan provides for severance benefits and other compensation to be paid to certain employees in the event of a change in control of the Company and a subsequent termination of their employment.
Contingencies
The Company is not a party to any legal proceedings that are expected to have a material adverse effect on the Companys liquidity, financial position or results of operations. The Company is subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by liability insurance. Various claims of employment and resident discrimination are also periodically brought, most of which also are covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Companys liquidity, financial position or results of operations.
14 SUBSEQUENT EVENTS
On October 28, 2014, the Board of Directors declared a dividend of $0.73 per share on the Companys common stock and approved a distribution of $0.73 per UPREIT Unit for the quarter ended September 30, 2014. The dividend and distribution are payable November 21, 2014, to stockholders and unitholders of record on November 10, 2014.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the accompanying consolidated financial statements and notes thereto.
Forward-Looking Statements
This discussion contains forward-looking statements. Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as indicative of future operations. The Company considers portions of the information to be forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Companys expectations for future periods. Some examples of forward-looking statements include statements related to acquisitions (including any related pro forma financial information), future capital expenditures, potential development and redevelopment opportunities, projected costs and rental rates for development and redevelopment projects, financing sources and availability, and the effects of environmental and other regulations. Although the Company believes that the expectations reflected in those forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. Factors that may cause actual results to differ include general economic and local real estate conditions, the weather and other conditions that might affect operating expenses, the timely completion of repositioning activities and development within anticipated budgets, the actual pace of future development, acquisitions and sales, and continued access to capital to fund growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact should be considered to be forward-looking statements. Some of the words used to identify forward-looking statements include believes, anticipates, plans, expects, seeks, estimates, intends, and any other similar expressions. Readers should exercise caution in interpreting and relying on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Companys control and could materially affect the Companys actual results, performance or achievements.
Liquidity and Capital Resources
General
The Companys principal liquidity demands are expected to be distributions to the common stockholders and holders of UPREIT Units, capital improvements and repairs and maintenance for its properties, acquisition and completion of current development properties and debt repayments. The Company may also acquire equity ownership in other public or private companies that own and manage portfolios of apartment communities.
The Company intends to meet its short-term liquidity requirements through cash flows provided by operating activities and its existing bank unsecured line of credit, described below. The Company considers its ability to generate cash to be adequate to meet all operating requirements, including availability to pay dividends to its stockholders and make distributions to its unitholders in accordance with the provisions of the Internal Revenue Code, as amended, applicable to REITs.
To the extent that the Company does not satisfy its short-term liquidity requirements through net cash flows provided by operating activities and its existing bank unsecured line of credit, it intends to satisfy such requirements through proceeds from the issuance of unsecured senior notes, from the issuance of its common stock through its equity offering program, described below, and from the sale of properties.
On November 11, 2013, Moodys Investors Service assigned a Baa2 issuer rating to the Company with a rating outlook of stable. On October 3, 2014, Standard & Poors Ratings Services assigned a BBB issuer rating to the Company with a rating outlook of stable. On October 6, 2014, Fitch, Inc. reaffirmed the Companys corporate credit rating of BBB with a rating outlook of positive.
Liquidity and Capital Resources (continued)
Cash Flow Summary
The Companys cash flow activities for the nine months ended September 30, 2014 and 2013, respectively, are summarized as follows (in millions):
Operating Cash Flow Activities |
|
2014 |
|
2013 |
| ||
Net income |
|
$ |
111 |
|
$ |
124 |
|
Non-cash adjustments to net income |
|
119 |
|
96 |
| ||
Cash provided by operating activities |
|
$ |
230 |
|
$ |
220 |
|
The Companys cash flow from operating activities was $230 million in 2014 compared to $220 million in 2013. The increase is primarily attributable to interest expense savings as a result of paying off maturing debt over the past year.
Investing Cash Flow Activities |
|
2014 |
|
2013 | ||||
Proceeds from sale of properties |
|
$ |
106 |
|
|
$ |
121 |
|
Purchase of properties and land for development |
|
(76 |
) |
|
(28 |
) | ||
Capital improvements to properties including redevelopment |
|
(100 |
) |
|
(108 |
) | ||
Construction in progress and predevelopment costs |
|
(37 |
) |
|
(48 |
) | ||
Other investing activities |
|
- |
|
|
1 |
| ||
Cash used in investing activities |
|
$ |
(107 |
) |
|
$ |
(62 |
) |
Investing activities include the sale and purchase of properties and land for development, capital improvements to properties, redevelopment, construction in progress and predevelopment. The Company considers the sale of properties as a potential source of capital for funding acquisitions. Managements strategy also includes continuous repositioning and performance of selective rehabilitation in markets that are able to support rent increases, with a demand in the market for upgraded apartments. Changes between periods are primarily due to net acquisition and disposition activity, the rate of capital improvements and construction in progress expenditures for active development projects.
Cash used in investing activities was $107 million during 2014. In 2014, the Company raised $106 million in net proceeds from the sale of one property with 864 units. The Company purchased two properties with 624 units for $76 million. Cash outflows for capital improvements and redevelopment were $95 million and $5 million, respectively. Cash outflows for additions to construction in progress were $37 million which were primarily for the development of Eleven55 Ripley and The Courts at Spring Mill Station.
Cash used in investing activities was $62 million during 2013. In 2013, the Company raised $121 million in net proceeds from the sale of three properties with 669 units. These proceeds were partially used to fund the purchase of a land parcel for development for $28 million. Cash outflows for capital improvements and redevelopment were $102 million and $6 million, respectively. Cash outflows for additions to construction in progress were $48 million which were primarily for the development of Eleven55 Ripley and The Courts at Spring Mill Station.
Liquidity and Capital Resources (continued)
Cash Flow Summary (continued)
Financing Cash Flow Activities |
|
2014 |
|
2013 | ||||
Proceeds from equity issuance |
|
$ |
10 |
|
|
$ |
312 |
|
Proceeds from unsecured debt |
|
178 |
|
|
(56 |
) | ||
Secured debt repayments |
|
(160 |
) |
|
(286 |
) | ||
Dividends and distributions |
|
(148 |
) |
|
(135 |
) | ||
Other financing activities |
|
1 |
|
|
(2 |
) | ||
Cash used in financing activities |
|
$ |
(119 |
) |
|
$ |
(167 |
) |
Financing activities include proceeds from equity issuances, net debt proceeds or payments and dividend and distribution payments. Equity and debt activities are closely aligned with investing activities discussed above. The Company has elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended, which requires the Company to distribute annually at least 90% of its REIT taxable income to its shareholders.
Cash used in financing activities totaled $119 million for 2014, comprised primarily of reducing secured indebtedness. Proceeds raised through the sale of common stock from stock option exercises of $10 million, combined with net proceeds from the unsecured line of credit of $178 million were more than offset by scheduled payments on mortgages of $23 million, payoff of mortgages of $137 million and distributions paid to stockholders and UPREIT Unitholders of $148 million.
Cash used in financing activities totaled $167 million for 2013, comprised primarily of reducing secured indebtedness. Proceeds raised through the sale of common stock under the public offering of $268 million, the ATM offering of $28 million and from stock option exercises of $16 million, combined with proceeds from unsecured notes payable of $25 million during the period were more than offset by scheduled payments of mortgages of $26 million, payoff of mortgages of $260 million, repayment on the line of credit of $56 million, repayment of unsecured notes payable of $25 million and distributions paid to stockholders and UPREIT Unitholders of $135 million.
Unsecured Line of Credit
As of September 30, 2014, the Company had a $450 million unsecured line of credit agreement with M&T Bank and U.S. Bank National Association, as joint lead banks, and nine other participating commercial banks, with an initial maturity date of August 18, 2017 and a one-year extension, at the Companys option. The Company had $371 million outstanding under the credit facility on September 30, 2014. The line of credit agreement provides the ability to issue up to $20 million in letters of credit. While the issuance of letters of credit does not increase the borrowings outstanding under the line of credit, it does reduce the amount available. At September 30, 2014, the Company had outstanding letters of credit of $3.8 million resulting in the amount available on the credit facility of $75.2 million. Borrowings under the line of credit bear interest at a variable rate based on LIBOR, plus a spread from 1.00% to 2.00% based on the Companys leverage ratio. As of September 30, 2014, based on the Companys leverage ratio, the LIBOR margin was 1.00%, and the one-month LIBOR was 0.19%; resulting in an effective rate of 1.19% for the Company.
The unsecured line of credit has not been used, nor is expected to be used in the future, for long-term financing but adds a certain amount of flexibility, especially in meeting the Companys acquisition goals. Many times it is easier to temporarily finance an acquisition, development or stock repurchases by short-term use of the line of credit, with long-term secured and unsecured financing or other sources of capital replenishing the line of credit availability.
Liquidity and Capital Resources (continued)
Unsecured Term Loans
On December 9, 2011, the Company entered into a $250 million five-year unsecured term loan with M&T Bank as lead bank, and ten other participating lenders, which was set to mature on December 8, 2016. The term loan generated net proceeds of $248 million, after fees and closing costs, which were used to pay off an unsecured term loan, purchase an unencumbered property and acquire land for future development. On August 19, 2013, the Company amended the term loan agreement to extend the maturity date to August 18, 2018. No other changes were made to the terms of the unsecured term loan. The loan bears monthly interest at a variable rate based on LIBOR, plus a spread from 1.00% to 2.00% based on the Companys leverage ratio. On July 19, 2012, the Company entered into two interest rate swap agreements with major financial institutions that effectively convert the variable LIBOR portion of this loan to a fixed rate of 0.685% through December 7, 2016. On November 4, 2013, the Company entered into three additional interest rate swap agreements that effectively convert the variable LIBOR portion of this loan to a fixed rate of 2.604% for the period of December 8, 2016 through August 18, 2018. As of September 30, 2014, based on the Companys leverage ratio, the spread was 1.00%, and the swapped one-month LIBOR was 0.685%; resulting in an effective rate of 1.685% for the Company. The loan has covenants that align with the unsecured line of credit facility.
On June 28, 2013, the Company entered into an unsecured loan agreement with M&T Bank with a September 30, 2013 maturity date. The note had a maximum principal amount of $75 million with monthly interest at a variable rate based on LIBOR, plus a spread from 1.00% to 2.00% based on the Companys leverage ratio. On June 28, 2013, the Company borrowed $25 million which was repaid in its entirety on July 12, 2013. Proceeds from this term loan were utilized to partially fund the repayment of secured debt. On August 19, 2013, the loan commitment was terminated in connection with an amendment to the unsecured line of credit.
Unsecured Senior Notes
On December 19, 2011, the Company issued $150 million of unsecured senior notes. The notes were offered in a private placement in two series: Series A: $90 million with a seven-year term due December 19, 2018 at a fixed interest rate of 4.46% (Series A); and, Series B: $60 million with a ten-year term due December 19, 2021 at a fixed interest rate of 5.00% (Series B). The net proceeds of $89 million and $60 million for Series A and Series B, respectively, after fees and closing costs, were used to purchase an unencumbered property and pay off a maturing mortgage note. The notes require semiannual interest payments on June 19 and December 19 of each year until maturity and are subject to various covenants and maintenance of certain financial ratios. Although the covenants of the notes do not duplicate all the covenants of the unsecured line of credit facility, any covenants applicable to both the notes and the line are identical.
On June 27, 2012, the Company issued a private placement note in the amount of $50 million with a seven-year term, a fixed rate of 4.16% and a June 27, 2019 due date. The proceeds from this note were used to partially fund the purchase of a 1,350 unit apartment community on June 28, 2012. The note requires semiannual interest payments on June 27 and December 27 of each year until maturity and is subject to various covenants and maintenance of certain financial ratios. Although the covenants of the note do not duplicate all the covenants of the unsecured line of credit facility, any covenants applicable to both the note and the line are identical.
Indebtedness
As of September 30, 2014, the weighted average interest rate on the Companys total indebtedness of $2.5 billion was 4.18% with staggered maturities ranging from 5 months to 7 years and averaging approximately 4 years. Approximately 84% of total indebtedness is at fixed rates, including the $250 million unsecured term loan subject to interest rate swap agreements. This limits the exposure to changes in interest rates, minimizing the effect of interest rate fluctuations on the Companys results of operations and cash flows.
Liquidity and Capital Resources (continued)
Unencumbered Assets
The value of the unencumbered asset pool (unencumbered assets as a percent of total undepreciated assets) was 57% as of September 30, 2014 compared to 52% as of December 31, 2013. Higher levels of unsecured assets add borrowing flexibility because more capacity is available for unsecured debt under the terms of the Companys unsecured line of credit agreement, and/or for the issuance of additional unsecured senior notes. It also permits the Company to place secured financing on unencumbered assets if desired.
UPREIT Units
The Company believes that the issuance of UPREIT Units for property acquisitions will continue to be a potential source of capital for the Company. During 2013 and continuing through September 30, 2014, there were no UPREIT Units issued for property acquisitions.
Universal Shelf Registration
On February 28, 2013, the Company filed a Form S-3 universal shelf registration statement with the SEC that registers the issuance, from time to time, of common stock, preferred stock or debt securities. The Company may offer and sell securities issued pursuant to the universal shelf registration statement after a prospectus supplement, describing the type of security and amount being offered, is filed with the SEC. Sales of common stock under the Companys equity offerings on or after February 28, 2013 described below were made under this registration statement.
On March 3, 2010, the Company filed a Form S-3 universal shelf registration statement with the SEC having substantially the same provisions and purposes as the February 2013 registration statement. The registration statement expired in March 2013. Sales of common stock under the Companys equity offerings from September 2010 to February 27, 2013 as described below were made under this registration statement.
Common Stock
On April 29, 2014, the stockholders of the Company approved an amendment to the Companys Articles of Amendment and Restatement of the Articles of Incorporation, as amended, to increase the number of authorized shares of the Companys Common Stock, par value $.01 per share, from 80,000,000 shares to 160,000,000 shares.
At-the-Market Equity Offering Program
On May 14, 2012, the Company filed a prospectus supplement with respect to an ATM equity offering program through which it is authorized to sell up to 4.4 million shares of common stock, from time to time in ATM offerings or negotiated transactions. Through the second quarter of 2013, the Company issued 2,430,233 shares of common stock at an average price per share of $62.81, for aggregate gross proceeds of $152.6 million and aggregate net proceeds of $149.4 million after deducting commissions and other transaction costs of $3.2 million. No shares were issued under the ATM equity offering program during the third and fourth quarters of 2013 or during 2014. As of September 30, 2014, approximately 2.0 million shares remain available.
The Company used the net proceeds from the ATM offerings primarily for general corporate purposes including acquisitions, development and redevelopment of apartment communities.
Public Equity Offering Program
On July 9, 2013, the Company issued a prospectus supplement offering 4.4 million shares of its common stock at a price of $63.00 per share, including 0.6 million shares issued pursuant to the exercise in full of an underwriters option to purchase additional shares. Net proceeds were $267.6 million after underwriting discounts, commissions and offering expenses. All of the 4.4 million shares offered were purchased and subsequently delivered on July 12, 2013. The net proceeds were used to pay off outstanding indebtedness.
Liquidity and Capital Resources (continued)
Stock Repurchase Program
In 1997, the Board approved a stock repurchase program under which the Company may repurchase shares of its common stock or UPREIT Units (Company Program). The shares and units may be repurchased through open market or privately negotiated transactions at the discretion of Company management. The Boards action did not establish a target stock price or a specific timetable for repurchase. There were no repurchases under the Company Program during 2013 and through September 30, 2014. The remaining authorization level as of September 30, 2014 is 2.3 million shares. The Company will continue to monitor stock prices relative to managements estimate of net asset value to determine the current best use of capital among our major uses of capital: stock buybacks, debt paydown to increase the unencumbered pool, acquisitions, rehabilitation and/or redevelopment of owned properties and development of new properties.
Dispositions
On February 26, 2014, the Company sold a property located in the Washington, D.C. region with a total of 864 units for $110.0 million. At closing, a $58.5 million mortgage was repaid, prepayment penalties of $0.6 million and closing costs of $3.3 million were incurred for a net cash flow of $47.6 million. A gain on sale of $31.3 million was recorded in the first quarter of 2014 related to this sale.
Property Development
Discontinuance of New Development
During the second quarter of 2014, the Company made a strategic decision to discontinue the Companys business of developing new apartment communities. The two projects currently under construction will be completed: Eleven55 Ripley in Silver Spring, MD and The Courts at Spring Mill Station in Conshohocken, PA. No additional new apartment communities will be started. Land parcels previously held for development will not be developed by the Company. Impairment and other charges of $3.8 million were incurred in the second quarter of 2014 in connection with the decision to discontinue new property development.
The Company expects to incur severance charges in connection with the elimination of development positions in the amount of $1.8 million. Severance costs include severance, a stay bonus and unamortized equity compensation. Employees are required to fulfill specific service requirements in order to earn the severance compensation. Severance expense earned will be recorded ratably over the requisite service period during the third and fourth quarters of 2014 and the first quarter of 2015. During the three month period ended September 30, 2014, the Company recognized severance costs in the amount of $1.0 million which is included in impairment and other charges.
Current Construction Projects
Eleven55 Ripley, a 379 unit high rise development consisting of two buildings, a 21 story high-rise and a 5 story mid-rise, is located in Silver Spring, Maryland. Construction commenced in the fourth quarter of 2011, and is expected to continue through the fourth quarter of 2014. Initial occupancy occurred in the fourth quarter of 2013 with 239 of 351 available units leased or preleased as of September 30, 2014. The construction in progress for this development was $63.3 million as of September 30, 2014 and the total estimated cost is $113 million.
The Courts at Spring Mill Station, a 385 unit development consisting of two buildings, being built in a combination donut/podium style, is located in Conshohocken, Pennsylvania. Construction commenced in the second quarter of 2012, and is expected to continue through the first quarter of 2015 with initial occupancy in the fourth quarter of 2014. The construction in progress for this development was $66.4 million as of September 30, 2014 and the total estimated cost is $89 million.
Property Development (continued)
Redevelopment
The Company has one project under redevelopment. Arbor Park, located in Alexandria, Virginia, has 851 garden apartments in fifty-two buildings built in 1967. The Company plans to extensively renovate all of the units over several years on a building by building basis. As of September 30, 2014, there were six buildings with 105 units under renovation and forty-one buildings with 674 units completed and 616 of those units occupied, with rents in the renovated units averaging $1,688 compared to $1,360 for the existing non-renovated units. As of September 30, 2014, the Company has incurred costs of $27.3 million for the renovation which is included in buildings, improvements and equipment. The entire project is expected to be completed in 2015 for a total estimated cost of $32 million.
Contractual Obligations and Other Commitments
The primary obligations of the Company relate to its borrowings under the unsecured line of credit, unsecured notes and mortgage notes. The Companys line of credit matures in August 2017 (not including a one-year extension at the option of the Company), and had $371 million in loans and letters of credit totaling $3.8 million outstanding at September 30, 2014. The $450 million in unsecured notes have maturities ranging from approximately 4 to 7 years. The $1.7 billion in mortgage notes have varying maturities ranging from 5 months to 7 years. The weighted average interest rate of the Companys secured debt was 5.18% at September 30, 2014. The weighted average interest rate on the Companys total indebtedness of $2.5 billion at September 30, 2014 was 4.18%.
The Company leases its corporate and regional office space from non-affiliated third parties. The rent for the corporate office space is a gross rent that includes real estate taxes and common area maintenance. The regional office leases are net leases which require an annual base rent plus a pro-rata portion of real estate taxes.
The Company has a secondary guarantee through 2015 on certain low income housing tax credits to limited partners in a partnership in which it previously was a general partner totaling approximately $3 million. With respect to the guarantee of the low income housing tax credits, the new unrelated general partner assumed operating deficit guarantee and primary tax credit guarantee positions. The Company believes the propertys operations conform to the applicable requirements and does not anticipate any payment on the guarantee; therefore, no liability has been recorded in the financial statements.
Capital Improvements (dollars in thousands, except unit and per unit data)
The Companys policy is to capitalize costs related to the acquisition, development, rehabilitation, construction and improvement of properties. Capital improvements are costs that increase the value and extend the useful life of an asset. Ordinary repair and maintenance costs that do not extend the useful life of the asset are expensed as incurred. Costs incurred on a lease turnover due to normal wear and tear by the resident are expensed on the turn. Recurring capital improvements typically include appliances, carpeting and flooring, HVAC equipment, kitchen and bath cabinets, new roofs, site improvements and various exterior building improvements. Non-recurring revenue generating upgrades include community centers, new windows, and kitchen and bath apartment upgrades. Revenue generating capital improvements are expected to directly result in increased rental earnings or expense savings. The Company capitalizes interest and certain internal personnel costs related to the communities under rehabilitation and construction.
The Company estimates, that on an annual basis, $900 and $848 per apartment unit is spent on recurring capital expenditures in 2014 and 2013, respectively. During the three months ended September 30, 2014 and 2013, approximately $225 and $212 per apartment unit, respectively, was estimated to be spent on recurring capital expenditures. For the nine months ended September 30, 2014 and 2013, approximately $675 and $636 per apartment unit, respectively, was estimated to be spent on recurring capital expenditures.
Capital Improvements (continued)
The table below summarizes the actual total capital improvements incurred by major categories for the three and nine months ended September 30, 2014 and 2013 and an estimate of the breakdown of total capital improvements by major categories between recurring, and non-recurring revenue generating, capital improvements for the three and nine months ended September 30, 2014 as follows:
|
|
For the three months ended September 30, |
| ||||||||||||||||||||||||||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Non- |
|
|
|
Total |
|
|
|
Total |
|
|
| ||||||||||||||||||||||||
|
|
Recurring |
|
Per |
|
Recurring |
|
Per |
|
Capital |
|
Per |
|
Capital |
|
Per |
| ||||||||||||||||||||||||
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
| ||||||||||||
New buildings |
|
$ |
- |
|
$ |
- |
|
$ |
355 |
|
$ |
9 |
|
$ |
355 |
|
$ |
9 |
|
$ |
125 |
|
$ |
3 |
| ||||||||||||||||
Major building improvements |
|
1,289 |
|
32 |
|
4,436 |
|
108 |
|
5,725 |
|
140 |
|
6,979 |
|
175 |
| ||||||||||||||||||||||||
Roof replacements |
|
389 |
|
10 |
|
1,127 |
|
28 |
|
1,516 |
|
38 |
|
1,041 |
|
26 |
| ||||||||||||||||||||||||
Site improvements |
|
706 |
|
17 |
|
6,520 |
|
159 |
|
7,226 |
|
176 |
|
5,016 |
|
126 |
| ||||||||||||||||||||||||
Apartment upgrades |
|
1,124 |
|
27 |
|
10,484 |
|
256 |
|
11,608 |
|
283 |
|
12,758 |
|
320 |
| ||||||||||||||||||||||||
Appliances |
|
1,956 |
|
48 |
|
- |
|
- |
|
1,956 |
|
48 |
|
2,000 |
|
50 |
| ||||||||||||||||||||||||
Carpeting, flooring |
|
2,619 |
|
64 |
|
1,992 |
|
49 |
|
4,611 |
|
113 |
|
4,454 |
|
112 |
| ||||||||||||||||||||||||
HVAC, mechanicals |
|
911 |
|
22 |
|
4,174 |
|
102 |
|
5,085 |
|
124 |
|
6,338 |
|
159 |
| ||||||||||||||||||||||||
Miscellaneous |
|
215 |
|
5 |
|
646 |
|
16 |
|
861 |
|
21 |
|
830 |
|
21 |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Total |
|
$ |
9,209 |
|
$ |
225 |
|
$ |
29,734 |
|
$ |
727 |
|
$ |
38,943 |
|
$ |
952 |
|
$ |
39,541 |
|
$ |
992 |
| ||||||||||||||||
(a) Calculated using the weighted average number of units owned, including 39,916 core units, 2013 acquisition units of 457, and 2014 acquisition units of 550 for the three months ended September 30, 2014.
|
|
For the nine months ended September 30, |
| ||||||||||||||||||||||||||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Non- |
|
|
|
Total |
|
|
|
Total |
|
|
| ||||||||||||||||||||||||
|
|
Recurring |
|
Per |
|
Recurring |
|
Per |
|
Capital |
|
Per |
|
Capital |
|
Per |
| ||||||||||||||||||||||||
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
| ||||||||||||
New buildings |
|
$ |
- |
|
$ |
- |
|
$ |
858 |
|
$ |
21 |
|
$ |
858 |
|
$ |
21 |
|
$ |
379 |
|
$ |
9 |
| ||||||||||||||||
Major building improvements |
|
3,834 |
|
94 |
|
10,778 |
|
266 |
|
14,612 |
|
360 |
|
17,907 |
|
449 |
| ||||||||||||||||||||||||
Roof replacements |
|
1,156 |
|
28 |
|
2,003 |
|
49 |
|
3,159 |
|
77 |
|
3,103 |
|
78 |
| ||||||||||||||||||||||||
Site improvements |
|
2,100 |
|
52 |
|
12,515 |
|
308 |
|
14,615 |
|
360 |
|
10,168 |
|
255 |
| ||||||||||||||||||||||||
Apartment upgrades |
|
4,187 |
|
103 |
|
24,695 |
|
609 |
|
28,882 |
|
712 |
|
30,739 |
|
770 |
| ||||||||||||||||||||||||
Appliances |
|
4,973 |
|
123 |
|
- |
|
- |
|
4,973 |
|
123 |
|
5,059 |
|
127 |
| ||||||||||||||||||||||||
Carpeting, flooring |
|
7,791 |
|
192 |
|
2,632 |
|
65 |
|
10,423 |
|
257 |
|
10,193 |
|
255 |
| ||||||||||||||||||||||||
HVAC, mechanicals |
|
2,708 |
|
67 |
|
10,190 |
|
251 |
|
12,898 |
|
318 |
|
13,863 |
|
347 |
| ||||||||||||||||||||||||
Miscellaneous |
|
639 |
|
16 |
|
1,767 |
|
44 |
|
2,406 |
|
60 |
|
2,937 |
|
74 |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Totals |
|
$ |
27,388 |
|
$ |
675 |
|
$ |
65,438 |
|
$ |
1,613 |
|
$ |
92,826 |
|
$ |
2,288 |
|
$ |
94,348 |
|
$ |
2,364 |
| ||||||||||||||||
(a) Calculated using the weighted average number of units owned, including 39,916 core units, 2013 acquisition units of 457, and 2014 acquisition units of 203 for the nine months ended September 30, 2014.
Capital Improvements (continued)
The schedule below summarizes the breakdown of total capital improvements between core and non-core as follows:
|
|
For the three months ended September 30, |
| ||||||||||||||||||||||||||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Non- |
|
|
|
Total |
|
|
|
Total |
|
|
| ||||||||||||||||||||||||
|
|
Recurring |
|
Per |
|
Recurring |
|
Per |
|
Capital |
|
Per |
|
Capital |
|
Per |
| ||||||||||||||||||||||||
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
| ||||||||||||
Core Communities |
|
$ |
8,982 |
|
$ |
225 |
|
$ |
28,425 |
|
$ |
712 |
|
$ |
37,407 |
|
$ |
937 |
|
$ |
39,541 |
|
$ |
992 |
| ||||||||||||||||
2014 Acquisition Communities |
|
124 |
|
225 |
|
71 |
|
129 |
|
195 |
|
355 |
|
- |
|
- |
| ||||||||||||||||||||||||
2013 Acquisition Communities |
|
103 |
|
225 |
|
1,238 |
|
2,709 |
|
1,341 |
|
2,934 |
|
- |
|
- |
| ||||||||||||||||||||||||
Sub-total |
|
9,209 |
|
225 |
|
29,734 |
|
727 |
|
38,943 |
|
952 |
|
39,541 |
|
992 |
| ||||||||||||||||||||||||
2014 Disposed Community |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
118 |
|
137 |
| ||||||||||||||||||||||||
2013 Disposed Communities |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
67 |
|
195 |
| ||||||||||||||||||||||||
Corporate office expenditures(b) |
|
- |
|
- |
|
- |
|
- |
|
515 |
|
- |
|
664 |
|
- |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Total |
|
$ |
9,209 |
|
$ |
225 |
|
$ |
29,734 |
|
$ |
727 |
|
$ |
39,458 |
|
$ |
952 |
|
$ |
40,390 |
|
$ |
966 |
| ||||||||||||||||
(a) Calculated using the weighted average number of units owned, including 39,916 core units, 2013 acquisition units of 457, and 2014 acquisition units of 550 for the three months ended September 30, 2014; and 39,916 core units, 2013 disposed units of 344, and 2014 disposed units of 864 for the three months ended September 30, 2013.
(b) No distinction is made between recurring and non-recurring expenditures for corporate office. Corporate office expenditures include principally computer hardware, software, office furniture, fixtures and leasehold improvements. Corporate office expenditures are excluded from per unit figures.
|
|
For the nine months ended September 30, |
| ||||||||||||||||||||||||||||||||||||||
|
|
2014 |
|
2013 |
| ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Non- |
|
|
|
Total |
|
|
|
Total |
|
|
| ||||||||||||||||||||||||
|
|
Recurring |
|
Per |
|
Recurring |
|
Per |
|
Capital |
|
Per |
|
Capital |
|
Per |
| ||||||||||||||||||||||||
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
|
Cap Ex |
|
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
|
Improvements |
|
|
Unit(a) |
|
| ||||||||||||
Core Communities |
|
$ |
26,943 |
|
$ |
675 |
|
$ |
62,483 |
|
$ |
1,565 |
|
$ |
89,426 |
|
$ |
2,240 |
|
$ |
94,348 |
|
$ |
2,364 |
| ||||||||||||||||
2014 Acquisition Communities |
|
137 |
|
675 |
|
62 |
|
305 |
|
199 |
|
980 |
|
- |
|
- |
| ||||||||||||||||||||||||
2013 Acquisition Communities |
|
308 |
|
675 |
|
2,893 |
|
6,329 |
|
3,201 |
|
7,004 |
|
- |
|
- |
| ||||||||||||||||||||||||
Sub-total |
|
27,388 |
|
675 |
|
65,438 |
|
1,613 |
|
92,826 |
|
2,288 |
|
94,348 |
|
2,364 |
| ||||||||||||||||||||||||
2014 Disposed Community |
|
45 |
|
248 |
|
- |
|
- |
|
45 |
|
248 |
|
513 |
|
594 |
| ||||||||||||||||||||||||
2013 Disposed Communities |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
377 |
|
669 |
| ||||||||||||||||||||||||
Corporate office expenditures(b) |
|
- |
|
- |
|
- |
|
- |
|
1,593 |
|
- |
|
1,830 |
|
- |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
Totals |
|
$ |
27,433 |
|
$ |
673 |
|
$ |
65,438 |
|
$ |
1,606 |
|
$ |
94,464 |
|
$ |
2,279 |
|
$ |
97,068 |
|
$ |
2,304 |
| ||||||||||||||||
(a) Calculated using the weighted average number of units owned, including 39,916 core units, 2013 acquisition units of 457, 2014 acquisition units of 203, and 2014 disposed units of 180 for the nine months ended September 30, 2014; and 39,916 core units, 2013 disposed units of 563, and 2014 disposed units of 864 for the nine months ended September 30, 2013.
(b) No distinction is made between recurring and non-recurring expenditures for corporate office. Corporate office expenditures include principally computer hardware, software, office furniture, fixtures and leasehold improvements. Corporate office expenditures are excluded from per unit figures.
Results of Operations (dollars in thousands, except unit and per unit data)
Net operating income (NOI) falls within the definition of non-GAAP financial measure set forth in Item 10(e) of Regulation S-K and, as a result, the Company is required to include in this report a statement disclosing the reasons why management believes that presentation of this measure provides useful information to investors. The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities. In addition, the apartment communities are valued and sold in the market by using a multiple of NOI. The Company uses this measure to compare its performance to that of its peer group. For a reconciliation of NOI to income from continuing operations, please refer to Note 11 to Consolidated Financial Statements of this Form 10-Q.
Summary of Core Properties
The Company had 115 apartment communities with 39,916 units which were owned during the three and nine months ended September 30, 2014 and 2013 (the Core Properties). The Company has one property with 851 units undergoing significant renovations that began in 2011; therefore, the operating results for 2014 are not comparable to 2013 due to those units being taken out of service during the redevelopment period (the Redevelopment Property). The Company acquired two apartment communities with 457 units, placed into service another 90 units at one development community during 2013; and acquired two apartment communities with 624 units and had another 261 units become available to rent at one development community during 2014 (the Acquisition Communities). The inclusion of these acquired and developed communities generally accounted for the significant changes in operating results for the three and nine months ended September 30, 2014 as compared to the operating results for the three and nine months ended September 30, 2013.
A summary of the net operating income for Core Properties is as follows:
|
|
Three Months |
|
|
|
|
Nine Months |
|
| ||||||||||||||||||||||
|
|
2014 |
|
|
2013 |
|
|
$ |
|
|
% |
|
|
|
|
2014 |
|
|
2013 |
|
|
$ |
|
|
% |
|
| ||||
Rental Income |
|
$150,900 |
|
|
$146,170 |
|
|
$4,730 |
|
|
|
3.2% |
|
|
|
|
$447,965 |
|
|
$436,609 |
|
|
$11,356 |
|
|
|
2.6% |
|
| ||
Utility recovery revenue |
|
5,063 |
|
|
4,772 |
|
|
291 |
|
|
|
6.1% |
|
|
|
|
18,832 |
|
|
17,205 |
|
|
1,627 |
|
|
|
9.5% |
|
| ||
Rent including recoveries |
|
155,963 |
|
|
150,942 |
|
|
5,021 |
|
|
|
3.3% |
|
|
|
|
466,797 |
|
|
453,814 |
|
|
12,983 |
|
|
|
2.9% |
|
| ||
Property other income |
|
7,198 |
|
|
7,144 |
|
|
54 |
|
|
|
0.8% |
|
|
|
|
21,497 |
|
|
21,209 |
|
|
288 |
|
|
|
1.4% |
|
| ||
Total revenue |
|
163,161 |
|
|
158,086 |
|
|
5,075 |
|
|
|
3.2% |
|
|
|
|
488,294 |
|
|
475,023 |
|
|
13,271 |
|
|
|
2.8% |
|
| ||
Operating and maintenance |
|
(59,014 |
) |
|
(55,846 |
) |
|
(3,168 |
) |
|
|
(5.7% |
) |
|
|
|
(180,895 |
) |
|
(171,365 |
) |
|
(9,530 |
) |
|
|
(5.6% |
) |
| ||
Net operating income |
|
$104,147 |
|
|
$102,240 |
|
|
|
$1,907 |
|
|
|
1.9% |
|
|
|
|
$307,399 |
|
|
$303,658 |
|
|
|
$ 3,741 |
|
|
|
1.2% |
|
|
A summary of the net operating income for the Company as a whole is as follows:
|
|
Three Months |
|
|
|
|
Nine Months |
|
| ||||||||||||||||||||||
|
|
2014 |
|
|
2013 |
|
|
$ |
|
|
% |
|
|
|
|
2014 |
|
|
2013 |
|
|
$ |
|
|
% |
|
| ||||
Rental Income |
|
$158,535 |
|
|
$149,588 |
|
|
$8,947 |
|
|
|
6.0% |
|
|
|
|
$465,910 |
|
|
$446,194 |
|
|
$19,716 |
|
|
|
4.4% |
|
| ||
Utility recovery revenue |
|
5,217 |
|
|
4,860 |
|
|
357 |
|
|
|
7.3% |
|
|
|
|
19,248 |
|
|
17,578 |
|
|
1,670 |
|
|
|
9.5% |
|
| ||
Rent including recoveries |
|
163,752 |
|
|
154,448 |
|
|
9,304 |
|
|
|
6.0% |
|
|
|
|
485,158 |
|
|
463,772 |
|
|
21,386 |
|
|
|
4.6% |
|
| ||
Property other income |
|
7,537 |
|
|
7,280 |
|
|
257 |
|
|
|
3.5% |
|
|
|
|
22,236 |
|
|
21,571 |
|
|
665 |
|
|
|
3.1% |
|
| ||
Total revenue |
|
171,289 |
|
|
161,728 |
|
|
9,561 |
|
|
|
5.9% |
|
|
|
|
507,394 |
|
|
485,343 |
|
|
22,051 |
|
|
|
4.5% |
|
| ||
Operating and maintenance |
|
(62,245 |
) |
|
(57,060 |
) |
|
(5,185 |
) |
|
|
(9.1% |
) |
|
|
|
(189,006 |
) |
|
(175,061 |
) |
|
(13,945 |
) |
|
|
(8.0% |
) |
| ||
Net operating income |
|
$109,044 |
|
|
$104,668 |
|
|
|
$4,376 |
|
|
|
4.2% |
|
|
|
|
$318,388 |
|
|
$310,282 |
|
|
|
$ 8,106 |
|
|
|
2.6% |
|
|
Results of Operations (continued)
Comparison of three months ended September 30, 2014 to the same period in 2013
Of the $8,947 increase in rental income, $4,217 is attributable to the Acquisition Communities and Redevelopment Property. The balance, an increase of $4,730, relates to a 3.2% increase from the Core Properties as the result of an increase of 2.6% in weighted average rental rates to $1,340 from $1,306 per apartment unit, and by a 0.5% increase in economic occupancy to 94.0% from 93.5%. Economic occupancy is defined as total possible rental income, net of vacancy and bad debt expense, as a percentage of total possible rental income. Total possible rental income is determined by valuing occupied units at contract rents and vacant units at market rents. Of the $357 increase in utility recovery revenue, $291 is attributable to the Core Properties and $66 is attributable to the Acquisition Communities and Redevelopment Property. The increase in Core Properties is due primarily to the rollout of a trash recovery program in mid-2013 plus the pass through to residents of new storm water fees in certain regions.
Property other income, which consists primarily of income from operation of laundry facilities, late charges, administrative fees, garage and carport rentals, revenue from corporate apartments, cable revenue, pet charges, and miscellaneous charges to residents, increased by $257. Of the increase, $54 is attributable to the Core Properties, and $203 is attributable to the Acquisition Communities and Redevelopment Property. The increase in Core Properties is primarily from increases in cable revenue and lower bad debt expense, partially offset by decreases in revenue from corporate apartments, damages and remarketing fees.
Of the $5,185 increase in operating and maintenance expenses, $2,017 is attributable to the Acquisition Communities and Redevelopment Property and $3,168 is attributable to the Core Properties. The increase in Core Properties is primarily due to increases in water & sewer costs, repairs & maintenance expense and real estate taxes, partially offset by a decrease in personnel costs and property insurance costs.
Water & sewer costs were up $212, or 4.4%, from the 2013 period due primarily to new fees for storm water handling instituted by municipalities in our Mid-Atlantic region.
Repairs & maintenance expense was up $1,527, or 18.0%, primarily due to proceeds from an insurance claim exceeding the cost basis of destroyed assets, related to a significant fire in the 2013 period of $1,227. Without the impact of the fire loss, the recurring repairs & maintenance expenses increased $300, or 3.1%.
Real estate taxes were up $1,977, or 12.9%, primarily due to annual tax assessment increases and the 2013 period experiencing a $608 non-recurring decrease from successful tax incentive programs and tax assessment challenges. The Company continues to challenge tax assessments on existing properties.
Personnel costs decreased $305, or 2.3%, primarily due to an $809 decrease of workers compensation self-insurance reserves in the 2014 period, compared to a reserve decrease of $160 in the 2013 period, which reflects ongoing efforts towards the proactive settlement of prior year claims and the positive impacts of the Companys safety in the workplace initiatives. Without the impact of the reserve adjustments, personnel costs increased $344, or 2.6%, reflecting the annual wage increase.
Property insurance decreased $204, or 8.5%, primarily due to the 2013 period including unusually high property losses from a significant fire at one of the Companys communities.
General and administrative expenses decreased $864, or 14.0%. General and administrative expenses as a percentage of total revenues were 3.1% for 2014 as compared to 3.7% for 2013. Stock-based compensation costs were $476 lower than the same period of 2013 due primarily to restricted stock grants to non-executives (which are granted in the second quarter of each period) at or near official retirement age resulting in these grants being expensed immediately, or one year less based on age which resulted in $348 lower expense and the discontinuance of stock option grants in 2014 which resulted in $128 lower expense. In addition, the 2014 corporate bonus costs were $466 less than the 2013 period.
Interest expense decreased by $2,437, or 8.9%, in 2014 primarily as a result of paying off $109,000 in maturing loans on several Core Properties over the past year. In addition, the Acquisition Communities were acquired without secured mortgage debt. Refer to the information under the heading Liquidity and Capital Resources above for specific discussion of debt transactions impacting the average rate and overall interest expense.
Results of Operations (continued)
Depreciation and amortization expense increased $3,670, or 8.6%, due to the depreciation on the Acquisition Communities and the capital additions to the Core Properties and Redevelopment Property.
Other expenses of $335 in 2014 and $16 in 2013 are property acquisition costs of the Acquisition Communities.
Impairment and other charges of $1,024 were incurred in the third quarter of 2014 in connection with the decision to discontinue new property development and represent severance accruals and accelerated recognition of stock-based compensation over the remaining service period of development personnel.
Comparison of nine months ended September 30, 2014 to the same period in 2013
Of the $19,716 increase in rental income, $8,175 is attributable to the Acquisition Communities and $185 is attributable to the Redevelopment Property. The balance, an increase of $11,356, relates to a 2.6% increase from the Core Properties as the result of an increase of 2.7% in weighted average rental rates to $1,325 from $1,290 per apartment unit, partially offset by a 0.1% decrease in economic occupancy to 94.1% from 94.2%. Economic occupancy is defined as total possible rental income, net of vacancy and bad debt expense, as a percentage of total possible rental income. Total possible rental income is determined by valuing occupied units at contract rents and vacant units at market rents. Of the $1,670 increase in utility recovery revenue, $1,627 is attributable to the Core Properties and $43 is attributable to the Acquisition Communities and Redevelopment Property. The higher Core Properties utility recovery revenue is a direct result of higher energy consumption due to the extreme cold weather experienced during the 2014 period and initiating a trash recovery program which began in the second quarter of 2013.
Property other income, which consists primarily of income from operation of laundry facilities, late charges, administrative fees, garage and carport rentals, revenue from corporate apartments, cable revenue, pet charges, and miscellaneous charges to residents, increased by $665. Of the increase, $288 is attributable to the Core Properties, $351 is attributable to the Acquisition Communities and $26 is attributable to the Redevelopment Property. The increase in Core Properties is primarily from increases in cable revenue, pet charges, late charges, damages and lower bad debt expense, partially offset by decreases in revenue from corporate apartments and remarketing fees.
Of the $13,945 increase in operating and maintenance expenses, $4,350 is attributable to the Acquisition Communities, $68 is attributable to the Redevelopment Property and $9,530 is attributable to the Core Properties. The increase in Core Properties is primarily due to increases in natural gas heating, repairs & maintenance expense, property insurance, real estate taxes, and snow removal expense, partially offset by lower property management general & administrative costs.
Natural gas heating costs were up $812, or 8.3%, from a year ago due to a significant increase in consumption due to the extreme cold winter of 2014 compared to slightly warmer than average temperatures in the 2013 period, partially offset by lower commodity rates. For 2014, our natural gas weighted average cost, including transportation of $3.00 per decatherm, was $7.65 per decatherm, compared to $7.80 per decatherm for the 2013 period, a 1.9% decrease.
Repairs & maintenance expense was up $2,085, or 8.8%, partly due to accounting for involuntary conversions related to fires and floods and the associated insurance claims at certain properties. Without the impact of these recoveries, the recurring repairs & maintenance expenses increased $743, or 3.0%, primarily due to increased costs related to the harsh winter in the first quarter of 2014.
Property insurance increased $2,046, or 42.2%, primarily due to higher self insured property losses in 2014 compared to 2013. The 2014 losses were comprised of seventy-five properties experiencing $814 in losses due to pipe breaks caused by the extreme cold weather in all of our regions and $336 in water intrusion related losses due to heavy wind and severe rain storms that impacted a significant number of our properties in the Mid-Atlantic regions. The 2013 period contained a $288 one-time insurance reimbursement and experienced no significant storm or weather-related losses. The 2014 general liability losses were $241, or 20.5% higher than 2013, due to the impact of the harsher winter conditions experienced in 2014 compared to the mild winter in 2013. Without the impact of the major items above, recurring property and general liability insurance costs were up $367, or 7.6%.
Results of Operations (continued)
Real estate taxes were up $2,593, or 5.5%, primarily due to annual tax assessment increases some of which are triggered by our investments in apartment upgrades and repositioning. In addition, the 2014 period contained prior period refunds and tax abatements of $73 compared to $608 in 2013. Without these refunds and tax abatements real estate taxes were up $2,058, or 4.3%. The Company continues to challenge tax assessments on existing properties.
Snow removal costs were up $1,111, or 122.1%, due primarily to the Mid-Atlantic region experiencing significantly higher than normal snowfall and more numerous snow storms than in the 2013 period.
Property management general & administrative costs decreased $315, or 2.5%. Despite increases in the number of apartment communities and units, the Company has been able to offset costs of growth due to its scalable operating platform, including efficiencies enabled by key application software investments.
General and administrative expenses decreased in 2014 by $899, or 4.0%. General and administrative expenses as a percentage of total revenues were 4.2% for 2014 as compared to 4.5% for 2013. Stock-based compensation costs were $101, or 1.3% higher due primarily to $452 increased executive equity compensation from the performance based restricted stock unit program that began in 2012 and $200 higher director restricted grants due to the addition of two new directors in 2014 which was partially offset by $551 lower stock option expense due to the discontinuance of stock option grants in 2014. In addition, the 2014 corporate bonus costs were $1,223 less than the 2013 period.
Interest expense decreased by $10,598, or 12.3%, in 2014 primarily as a result of paying off $109,000 in maturing loans on several Core Properties over the past year. In addition, the Acquisition Communities were acquired without secured mortgage debt. Refer to the information under the heading Liquidity and Capital Resources above for specific discussion of debt transactions impacting the average rate and overall interest expense.
Depreciation and amortization expense increased $9,802, or 7.8%, due to the depreciation on the Acquisition Communities and the capital additions to the Core Properties and Redevelopment Property.
Other expenses of $617 in 2014 and $48 in 2013 are property acquisition costs of the Acquisition Communities.
Impairment and other charges of $4,866 were incurred in 2014 in connection with the decision to discontinue new property development.
Funds From Operations
Pursuant to the updated guidance for Funds From Operations (FFO) provided by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT), FFO is defined as net income (computed in accordance with accounting principles generally accepted in the United States of America (GAAP)) excluding gains or losses from sales of property, impairment write-downs of depreciable real estate, noncontrolling interest, extraordinary items and cumulative effect of change in accounting principle plus depreciation from real property including adjustments for unconsolidated partnerships and joint ventures less dividends from non-convertible preferred shares. Because of the limitations of the FFO definition as published by NAREIT as set forth above, the Company has made certain interpretations in applying the definition. The Company believes all adjustments not specifically provided for are consistent with the definition.
In addition to presenting FFO in accordance with the NAREIT definition, we also disclose FFO after a specific and defined supplemental adjustment to exclude losses from early extinguishments of debt associated with the sales of real estate (FFO as adjusted). The adjustment to exclude losses from early extinguishments of debt results when the sale of real estate encumbered by debt requires us to pay the extinguishment and other one-time costs prior to the debts stated maturity and to write-off unamortized loan costs at the date of the extinguishment. Such costs are excluded from the gains on sales of real estate reported in accordance with GAAP. However, we view the losses from early extinguishments of debt associated with the sales of real estate as an incremental cost of the sale transactions because we extinguished the debt in connection with the consummation of the sale transactions and we had no intent to extinguish the debt absent such transactions. We believe that this supplemental adjustment more appropriately reflects the results of our operations exclusive of the impact of our sale transactions.
Funds From Operations (continued)
Although our FFO as adjusted clearly differs from NAREITs definition of FFO, and may not be comparable to that of other REITs and real estate companies, we believe it provides a meaningful supplemental measure of our operating performance because we believe that, by excluding the effects of the losses from early extinguishments of debt associated with the sales of real estate, management and investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO.
Neither FFO, nor FFO as adjusted, should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance. Neither FFO, nor FFO as adjusted, represents cash generated from operating activities determined in accordance with GAAP, and neither is a measure of liquidity or an indicator of our ability to make cash distributions. We believe that to further understand our performance, FFO, and FFO as adjusted, should be compared with our reported net income and considered in addition to cash flows in accordance with GAAP, as presented in our consolidated financial statements.
FFO, and FFO as adjusted, fall within the definition of non-GAAP financial measure set forth in Item 10(e) of Regulation S-K and as a result the Company is required to include in this report a statement disclosing the reasons why management believes that presentation of this measure provides useful information to investors. Management believes that in order to facilitate a clear understanding of the combined historical operating results of the Company, FFO, and FFO as adjusted, should be considered in conjunction with net income as presented in the consolidated financial statements included herein. Management believes that by excluding gains or losses related to dispositions of property and excluding real estate depreciation (which can vary among owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO, and FFO as adjusted, can help one compare the operating performance of a companys real estate between periods or as compared to different companies. In addition, FFO as adjusted ties the losses on early extinguishment of debt to the real estate which was sold triggering the extinguishment. The Company also uses these measures to compare its performance to that of its peer group.
The calculation of FFO, and FFO as adjusted, and reconciliation to GAAP net income attributable to common stockholders for the three and nine months ended September 30, 2014 and 2013 are presented below (in thousands):
|
|
Three Months |
|
Nine Months |
| |||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
|
2013 |
| ||||
Net income attributable to common stockholders |
|
$ |
26,244 |
|
$ |
25,038 |
|
$ |
94,504 |
|
|
$ |
103,954 |
|
Real property depreciation and amortization |
|
45,882 |
|
43,472 |
|
134,557 |
|
|
128,832 |
| ||||
Noncontrolling interest |
|
4,650 |
|
4,586 |
|
16,824 |
|
|
20,395 |
| ||||
Gain on disposition of property |
|
- |
|
- |
|
(31,306 |
) |
|
(45,004 |
) | ||||
FFO Basic and Diluted, as defined by NAREIT |
|
76,776 |
|
73,096 |
|
214,579 |
|
|
208,177 |
| ||||
Loss from early extinguishment of debt in connection with sale of real estate |
|
- |
|
- |
|
802 |
|
|
1,416 |
| ||||
FFO Basic and Diluted, as adjusted by the Company |
|
$ |
76,776 |
|
$ |
73,096 |
|
$ |
215,381 |
|
|
$ |
209,593 |
|
Weighted average common shares/units outstanding (1): |
|
|
|
|
|
|
|
|
|
| ||||
Basic |
|
67,611.3 |
|
66,717.3 |
|
67,458.8 |
|
|
63,834.0 |
| ||||
Diluted |
|
68,169.1 |
|
67,291.0 |
|
67,946.0 |
|
|
64,441.3 |
|
(1) Basic includes common stock outstanding plus UPREIT Units which can be converted into shares of common stock. Diluted includes additional common stock equivalents.
All REITs may not be using the same definition for FFO. Accordingly, the above presentation may not be comparable to other similarly titled measures of FFO of other REITs.
Debt Covenants
The unsecured notes payable agreements and Credit Agreement provide for the Company to maintain certain financial ratios and measurements including a limitation on outstanding indebtedness and a minimum interest coverage ratio. The Company was in compliance with these financial covenants for all periods presented.
Economic Conditions
Substantially all of the leases at the communities are for a term of one year or less, which enables the Company to seek increased rents upon renewal of existing leases or commencement of new leases. These short-term leases minimize the potential adverse effect of inflation on rental income, although residents may leave without penalty at the end of their lease terms and may do so if rents are increased significantly.
Dividends and Distributions
On October 28, 2014, the Board of Directors declared a dividend of $0.73 per share on the Companys common stock and approved a distribution of $0.73 per UPREIT Unit for the quarter ended September 30, 2014. This is the equivalent of an annual dividend/distribution of $2.92 per share/unit. The dividend and distribution are payable November 21, 2014, to stockholders and unitholders of record on November 10, 2014.
Contingencies
The Company is not a party to any legal proceedings which are expected to have a material adverse effect on the Companys liquidity, financial position or results of operations. The Company is subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by general liability and property insurance. Various claims of employment and resident discrimination are also periodically brought, most of which also are covered by insurance. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Companys liquidity, financial position or results of operations.
Recently Adopted and Recently Issued Accounting Standards
Disclosure of recently adopted and recently issued accounting standards is incorporated herein by reference to the discussion under Part I, Item 1, Notes to Consolidated Financial Statements, Note 2.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys primary market risk exposure is interest rate risk. The Companys debt is summarized as follows:
|
|
September 30, 2014 |
|
December 31, 2013 | |||||||||||||||||||||||||||
|
|
Amount |
|
Weighted- |
|
Weighted- |
|
Percent |
|
Amount |
|
Weighted- |
|
Weighted- |
|
Percent | |||||||||||||||
Fixed rate secured debt |
|
|
$1,630 |
|
|
|
3.72 |
|
|
|
5.21% |
|
|
|
65.8% |
|
|
|
$1,731 |
|
|
4.42 |
|
|
|
5.21% |
|
|
|
70.5% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Variable rate secured debt |
|
|
24 |
|
|
|
2.50 |
|
|
|
2.90% |
|
|
|
1.0% |
|
|
|
83 |
|
|
3.08 |
|
|
|
3.02% |
|
|
|
3.4% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed rate unsecured debt(a) |
|
|
450 |
|
|
|
4.49 |
|
|
|
2.96% |
|
|
|
18.2% |
|
|
|
450 |
|
|
5.24 |
|
|
|
2.96% |
|
|
|
18.2% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Variable rate unsecured debt |
|
|
371 |
|
|
|
2.88 |
|
|
|
1.19% |
|
|
|
15.0% |
|
|
|
193 |
|
|
3.63 |
|
|
|
1.19% |
|
|
|
7.9% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$2,475 |
|
|
|
3.72 |
|
|
|
4.18% |
|
|
|
100.0% |
|
|
|
$2,457 |
|
|
4.46 |
|
|
|
4.41% |
|
|
|
100.0% | |
(a) Includes $250 million of variable rate debt that the one-month LIBOR was swapped to a fixed rate of 0.685% at September 30, 2014 and December 31, 2013.
The Company uses a combination of fixed and variable rate secured and unsecured debt. The Company intends to use cash flow provided by operating activities and its existing bank line of credit to repay indebtedness and fund capital expenditures. On occasion, the Company may use its unsecured line of credit in connection with a property acquisition with the intention to refinance at a later date. The Company believes that increases in interest expense as a result of inflation would not significantly impact the Companys distributable cash flow.
On July 19, 2012, the Company entered into two interest rate swap agreements that effectively convert the one-month LIBOR portion of a $250 million five-year variable rate unsecured term loan, originally due on December 8, 2016, from a variable rate of one-month LIBOR plus a spread of 1.00% to 2.00% based on the Companys leverage ratio to a fixed rate of 0.685% plus the applicable spread. On August 19, 2013, the Company amended the five-year variable rate unsecured term loan agreement to extend the maturity date to August 18, 2018. On November 4, 2013, the Company entered into three additional interest rate swap agreements that effectively convert the LIBOR portion of this loan to a fixed rate of 2.604% plus the applicable spread for the period of December 8, 2016 through August 18, 2018. The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps. The Company minimizes this risk exposure by limiting counterparties to major banks who meet established credit and capital guidelines.
At September 30, 2014 and December 31, 2013, the fair value of the Companys total debt, including the unsecured notes payable and line of credit, amounted to a liability of $2.58 billion and $2.55 billion, respectively, compared to its carrying amount of $2.48 billion and $2.46 billion, respectively. The Company estimates that a 100 basis point increase in market interest rates at September 30, 2014 would have changed the fair value of the Companys total debt to a liability of $2.50 billion and would result in $3.9 million higher interest expense on the variable rate debt on an annualized basis.
The Company intends to continuously monitor and actively manage interest costs on its variable rate debt portfolio and may enter into swap positions based upon market fluctuations. Accordingly, the cost of obtaining such interest rate protection agreements in relation to the Companys access to capital markets will continue to be evaluated. The Company has not, and does not plan to, enter into any derivative financial instruments for trading or speculative purposes. In addition, the Company believes that it has the ability to obtain funds through additional debt and equity offerings and the issuance of UPREIT Units for property acquisitions. As of September 30, 2014, the Company had no other material exposure to market risk.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports filed or submitted by the Company under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the officers who certify the Companys financial reports and to the other members of senior management and the Board.
The principal executive officer and principal financial officer evaluated, as of September 30, 2014, the effectiveness of the disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) and have determined that such disclosure controls and procedures are effective.
There have been no changes in the internal controls over financial reporting identified in connection with that evaluation, or that occurred during the third quarter of the year ending December 31, 2014 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
The Company is subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by insurance. Various claims of employment and resident discrimination are also periodically brought. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Companys liquidity, financial position or results of operations.
Refer to the Risk Factors disclosure in the Companys Form 10-K for the year ended December 31, 2013. There have been no material changes in these risk factors during the nine months ended September 30, 2014 and through the date of this report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES; USE OF PROCEEDS FROM REGISTERED SECURITIES
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
The Company has a stock repurchase program, approved by its Board of Directors (the Board), under which it may repurchase shares of its common stock or UPREIT Units (the Company Program). The shares and units may be repurchased through open market or privately negotiated transactions at the discretion of Company management. The Boards action did not establish a specific target stock price or a specific timetable for share repurchase. At September 30, 2014, the Company had authorization to repurchase 2,291,160 shares of common stock and UPREIT Units under the Company Program. During the nine months ended September 30, 2014, the Company did not repurchase any shares under the Company Program. The last year where the Company repurchased any shares under the program was 2008.
Participants in the Companys Stock Benefit Plan can use common stock of the Company that they already own to pay: 1) all or a portion of the exercise price payable to the Company upon the exercise of an option; and 2) the taxes associated with option exercises and the vesting of restricted stock awards. In such event, the common stock used to pay the exercise price or taxes is returned to authorized but unissued status, and for purposes of this table is deemed to have been repurchased by the Company, but does not represent repurchases under the Company Program.
The following table summarizes the total number of shares (units) repurchased by the Company during the quarter ended September 30, 2014:
|
|
|
Total |
|
|
Average |
|
Maximum shares/units |
| ||||||
|
|
|
shares/units |
|
|
price per |
|
available under the |
| ||||||
Period |
|
|
Purchased (1)(2) |
|
|
share/unit |
|
Company Program |
| ||||||
Balance, June 30, 2014 |
|
|
|
|
|
|
|
|
2,291,160 |
|
| ||||
July 1 to 31, 2014 |
|
|
|
- |
|
|
|
$ - |
|
|
|
2,291,160 |
|
| |
August 1 to 31, 2014 |
|
|
|
29 |
|
|
|
63.67 |
|
|
|
2,291,160 |
|
| |
September 1 to 30, 2014 |
|
|
|
1,629 |
|
|
|
63.83 |
|
|
|
2,291,160 |
|
| |
Balance, September 30, 2014 |
|
|
1,658 |
|
|
|
$ 63.83 |
|
|
|
2,291,160 |
|
| ||
(1) Shares of common stock in the amount of 1,130 already owned by restricted stock award holders were used by those holders to pay the taxes associated with their award vesting;
(2) The Company repurchased 528 shares of common stock through share repurchases by the transfer agent in the open market in connection with the Companys 401(k) Savings Plan employee deferral and Company matching elections.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
ITEM 6. EXHIBITS See Exhibit Index below.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
HOME PROPERTIES, INC. | |
|
(Registrant) | |
|
| |
|
Date: |
October 31, 2014 |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Edward J. Pettinella |
|
|
Edward J. Pettinella |
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
Date: |
October 31, 2014 |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ David P. Gardner |
|
|
David P. Gardner |
|
|
Executive Vice President and |
|
|
Chief Financial Officer |
Exhibit Index
Except as otherwise indicated, the exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption Location indicate that exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference.
Exhibit |
|
|
|
|
Number |
|
Exhibit |
|
Location |
|
|
|
|
|
31.1 |
|
Section 302 Certification of Chief Executive Officer |
|
Filed herewith |
|
|
|
|
|
31.2 |
|
Section 302 Certification of Chief Financial Officer |
|
Filed herewith |
|
|
|
|
|
32.1 |
|
Section 906 Certification of Chief Executive Officer |
|
Furnished herewith |
|
|
|
|
|
32.2 |
|
Section 906 Certification of Chief Financial Officer |
|
Furnished herewith |
|
|
|
|
|
101 |
|
XBRL (eXtensible Business Reporting Language). The following materials from the Home Properties, Inc. Quarterly Report on Form 10-Q for the period ended September 30, 2014, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of equity, (v) consolidated statements of cash flows and (vi) notes to consolidated financial statements. As provided in Rule 406T of Regulation S-T, this information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
|
Filed herewith |