NEVADA
|
87-0564472
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
·
|
Our
chief executive officer and chief financial officer must now certify
the
accuracy of all of our periodic reports that contain financial
statements;
|
·
|
Our
periodic reports must disclose our conclusions about the effectiveness
of
our disclosure controls and procedures;
and
|
·
|
We
may not make any loan to any director or executive officer and we
may not
materially modify any existing
loans.
|
·
|
with
a price of less than five dollars per
share;
|
·
|
that
are not traded on a “recognized” national
exchange;
|
·
|
whose
prices are not quoted on the NASDAQ automated quotation system;
or
|
·
|
in
issuers with net tangible assets less than $2,000,000, if the issuer
has
been in continuous operation for at least three years, or $5,000,000,
if
in continuous operation for less than three years, or with average
revenues of less than $6,000,000 for the last three
years.
|
·
|
get
information about the investor’s financial situation, investment
experience and investment goals;
|
·
|
reasonably
determine, based on that information, that transactions in penny
stocks
are suitable for the investor and that the investor can evaluate
the risks
of penny stock transactions;
|
·
|
provide
the investor with a written statement setting forth the basis on
which the
broker/dealer made his or her determination;
and
|
·
|
receive
a signed and dated copy of the statement from the investor, confirming
that it accurately reflects the investors’ financial situation, investment
experience and investment goals.
|
2005
|
High
|
Low
|
||||||||||||||
First
Quarter
|
$
|
0.27
|
$
|
0.05
|
||||||||||||
Second
Quarter
|
0.15
|
0.03
|
||||||||||||||
Third
Quarter
|
0.15
|
0.03
|
||||||||||||||
Fourth
Quarter
|
0.12
|
0.04
|
||||||||||||||
|
||||||||||||||||
2006
|
High
|
Low
|
||||||||||||||
First
Quarter
|
$
|
0.15
|
$
|
0.03
|
||||||||||||
Second
Quarter
|
0.10
|
0.03
|
||||||||||||||
Third
Quarter
|
0.04
|
0.03
|
||||||||||||||
Fourth
Quarter
|
0.50
|
0.02
|
VICTORY
ENERGY CORPORATION AND SUBSIDIARIES
|
|||||||
(A
Development Stage Company)
|
|||||||
Consolidated
Balance Sheets
|
|||||||
ASSETS
|
|||||||
|
December
31,
|
December
31,
|
|
||||
|
|
|
2006
|
|
|
2005
|
|
CURRENT
ASSETS
|
|||||||
Cash
and Cash
Equivalents
|
$
|
-
|
$
|
4,074
|
|||
Note
Receivable
|
88,300
|
||||||
Total
Curent Assets
|
-
|
92,374
|
|||||
|
|||||||
FIXED
ASSETS, NET
|
-
|
1,096
|
|||||
OTHER
ASSETS
|
|||||||
Investment
in Joint
Venture
|
50,000
|
-
|
|||||
TOTAL
ASSETS
|
$
|
50,000
|
$
|
93,470
|
|||
LIABILITIES
& STOCKHOLDERS' DEFICIT
|
|||||||
CURRENT
LIABILITES
|
|||||||
Bank
Overdraft
|
$
|
79
|
$
|
-
|
|||
Accounts
Payable
|
19,142
|
330,970
|
|||||
Accrued
Liabilities
|
11,416
|
||||||
Credit
Line - WFB
Business Line
|
56,961
|
||||||
Prepaid
Subscriptions
|
203,500
|
||||||
Accrued
Payroll
|
240,000
|
||||||
Total
Current Liabilities
|
279,682
|
582,386
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Notes
Payable
|
-
|
146,431
|
|||||
OTHER
LIABILITIES
|
|||||||
Loan
from
Officer
|
690,085
|
83,367
|
|||||
Account
Payable -
Related Party
|
-
|
172,179
|
|||||
Accrued
Liabilities
- Related
|
-
|
121,000
|
|||||
Other
Loans
Payable
|
-
|
||||||
Total
Other Liabilities
|
690,085
|
376,546
|
|||||
Total
Liabilities
|
969,767
|
1,105,363
|
|||||
Commitments
and contingencies (Note 6)
|
|||||||
STOCKHOLDERS'
DEFICIT
|
|||||||
Preferred
Stock,
$0.001 par value, 10,000,000 shares
|
|||||||
authorized,
715,517 issued and outstanding
|
716
|
||||||
Common
Stock,
$0.001 par value, 200,000,000 shares
|
|||||||
authorized,
4,518,515 issued
and outstanding
|
4,518
|
41,960
|
|||||
Additional
paid-in
capital
|
4,566,320
|
2,692,104
|
|||||
Deficit
accumulated
in the development stage
|
(5,491,321
|
)
|
(3,745,957
|
)
|
|||
Total
Stockholders' Deficit
|
(919,767
|
)
|
(1,011,893
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
50,000
|
$
|
93,470
|
|||
|
For
the period
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of
Inception,
|
|
|
|
|
For
the
|
|
|
For
the
|
|
|
from
January 2,
|
|
||||||
|
|
|
Three
Months Ended
|
|
|
Year
Ended
|
|
|
1982
through
|
|
||||||
|
|
|
December
31,
|
|
|
December
31,
|
|
|
December
31,
|
|
||||||
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
20,207
|
$
|
20,207
|
||||||
Costs
and Expenses
|
||||||||||||||||
Consulting
Expense
|
58,284
|
418,004
|
1,252,923
|
1,042,110
|
3,989,354
|
|||||||||||
Land
Leases
|
24,040
|
-
|
||||||||||||||
Wages
and Salaries
|
22,500
|
-
|
270,500
|
|||||||||||||
General
& Administrative
|
66,290
|
92,543
|
445,901
|
250,972
|
1,154,507
|
|||||||||||
Total
Expenses
|
124,574
|
510,547
|
1,745,364
|
1,293,082
|
5,414,361
|
|||||||||||
Operating
Loss
|
(124,574
|
)
|
(510,547
|
)
|
(1,745,364
|
)
|
(1,272,875
|
)
|
(5,394,154
|
)
|
||||||
Other
Income and (expenses)
|
||||||||||||||||
Loss
on abandonment of subsidiary
|
(50,900
|
)
|
(50,900
|
)
|
(50,900
|
)
|
||||||||||
Loss
from reduction in debt
|
(48,363
|
)
|
||||||||||||||
Interest
Expense
|
0
|
|||||||||||||||
Other
Income
|
2,096
|
|||||||||||||||
Total
Other Income and (expenses)
|
0
|
(50,900
|
)
|
0
|
(50,900
|
)
|
(97,167
|
)
|
||||||||
Net
Loss
|
$
|
(124,574
|
)
|
$
|
(561,447
|
)
|
$
|
(1,745,364
|
)
|
$
|
(1,323,775
|
)
|
$
|
(5,491,321
|
)
|
|
Basic
and Dilutive net loss per share
|
($0.00
|
)
|
($0.01
|
)
|
($0.02
|
)
|
($0.05
|
)
|
||||||||
Weighted
average number of shares
|
||||||||||||||||
outstanding,
basic and diluted
|
75,862,006
|
41,960,258
|
74,647,672
|
24,582,758
|
||||||||||||
Dilutive
effect of preferred stock
|
71,551,200
|
71,551,200
|
VICTORY
ENERGY CORPORATION AND
SUBSIDIARIES
|
|
|
|
|
|
|
|||||||||||||
|
|
|
For
the
|
|
|
For
the
|
|
|
Inception
on
|
|
|
|
||||||
|
|
|
Three
Months Ended
|
|
|
Year
Ended
|
|
|
Jan.
7, 1982
|
|
|
|
||||||
|
|
|
December
31,
|
|
|
December
31,
|
|
|
through
|
|
|
|
||||||
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Dec.
31, 2006
|
|
||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
Unaudited
|
|||
Net
Loss
|
$
|
(124,574
|
)
|
$
|
(561,447
|
)
|
$
|
(1,745,364
|
)
|
$
|
(1,323,775
|
)
|
$
|
(5,280,337
|
)
|
|||
Adjustments
to reconcile net loss to net cash
|
||||||||||||||||||
used
by operating activities:
|
||||||||||||||||||
Depreciation
|
198
|
207
|
1,096
|
828
|
2,294
|
|||||||||||||
Loss
on extinguishment of debt
|
48,363
|
|||||||||||||||||
Loss
on abandonment of subsidiary
|
50,900
|
|||||||||||||||||
Issuance
of common stock for services rendered
|
560,710
|
545,323
|
1,261,805
|
575,940
|
3,454,136
|
|||||||||||||
Increase
in Short Term Receivables
|
210,984
|
|||||||||||||||||
Decrease
(Increase) in Prepaid Expenses
|
246
|
|||||||||||||||||
Increase
(Decrease) in Deposits
|
(2,020
|
)
|
||||||||||||||||
Incrrease
(Decrease) in Prepaid Subscriptions
|
(43,450
|
)
|
203,500
|
203,500
|
||||||||||||||
Increase
(Decrease) in accounts payable
|
9,966
|
(311,828
|
)
|
312,900
|
19,142
|
|||||||||||||
Increase
(Decrease) in accounts payable -related
|
(169,679
|
)
|
(172,179
|
)
|
||||||||||||||
Increase
(Decrease) in accrued liabilities
|
(16,006
|
)
|
416
|
(11,416
|
)
|
416
|
||||||||||||
Increase
( ) in Accrued Payroll and Payroll Taxes
|
(750,970
|
)
|
(129,792
|
)
|
(240,000
|
)
|
102,208
|
|||||||||||
Repayment
of long term debt
|
(11,100
|
)
|
(146,431
|
)
|
(13,569
|
)
|
||||||||||||
Increase
(decrease) in Accrued Liabilities - Related
|
(125,500
|
)
|
11,000
|
(121,000
|
)
|
11,000
|
||||||||||||
Non-cash
contributed capital
|
(524
|
)
|
||||||||||||||||
Net
Cash provided by (used by)
|
||||||||||||||||||
Operating
Activities
|
$
|
(659,305
|
)
|
$
|
(147,413
|
)
|
(1,070,833
|
)
|
$
|
(333,806
|
)
|
$
|
(1,502,526
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||||
Purchase
of Fixed Assets
|
(2,294
|
)
|
||||||||||||||||
Purchase
and Sale of Marketable Securities
|
(88,300
|
)
|
||||||||||||||||
Investment
in Joint Venture
|
(50,000
|
)
|
(50,000
|
)
|
||||||||||||||
Net
Cash (used by) Investing Activities
|
$
|
0
|
$
|
0
|
$
|
(50,000
|
)
|
$
|
(88,300
|
)
|
$
|
(52,294
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||||
Proceeds
of Note Payable
|
122,684
|
160,000
|
||||||||||||||||
Proceeds
(Repayment) of Loans
|
(149,458
|
)
|
||||||||||||||||
Increase
(decrease) in Credit Line
|
(4,167
|
)
|
56,961
|
56,961
|
||||||||||||||
Proceeds
(Repayment) of Loan from Officer
|
565,054
|
690,085
|
83,367
|
690,085
|
||||||||||||||
Proceeds
(Repayment) of Note Payable-Related Party
|
24,252
|
|||||||||||||||||
Increase
(Decrease) in Other Loans Payable
|
(19,000
|
)
|
||||||||||||||||
Contributed
capital for rent and officers' compensation
|
2,438
|
|||||||||||||||||
Proceeds
from the sale of Preferred Stock
|
246,950
|
246,950
|
||||||||||||||||
Issuance
of Common Stock for Cash
|
19,860
|
41,960
|
||||||||||||||||
Proceeds
from the sale of Common Stock
|
300,231
|
|||||||||||||||||
Proceeds
from the sale of Preferred Stock
|
246,950
|
|||||||||||||||||
Contributed
Capital by shareholders
|
138,701
|
138,701
|
216,116
|
|||||||||||||||
Net
Cash provided by Financing Activities
|
$
|
639,379
|
$
|
138,701
|
$
|
1,116,680
|
$
|
426,180
|
$
|
1,554,741
|
||||||||
NET
INCREASE IN CASH
|
(19,926
|
)
|
(8,712
|
)
|
(4,153
|
)
|
4,074
|
(79
|
)
|
|||||||||
CASH
AT BEGINNING OF PERIOD
|
19,847
|
12,786
|
4,074
|
-
|
-
|
|||||||||||||
CASH
AT END OF PERIOD
|
$
|
(79
|
)
|
$
|
4,074
|
$
|
(79
|
)
|
$
|
4,074
|
$
|
(79
|
)
|
|||||
CASH
PAID FOR:
|
||||||||||||||||||
Interest
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
Income
Taxes
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
VICTORY
ENERGY CORPORATION AND SUBSIDIARIES
|
(A
Development Stage Company)
|
Consolidated
Statement of Stockholders' Equity (Deficit)
|
Unaudited
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Preferred
|
|
|
|
Additional
|
|
Deficit
During
|
|
|
|
|||||||
|
|
Common
Stock
|
|
Stock
|
|
|
|
Paid-in
|
|
Development
|
||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
Capital
|
|
Stage
|
|
Total
|
||||||||||
Balances
at January 7, 1982
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Common
stock for cash at $7.50/sh
|
6,000
|
6
|
45,000
|
-
|
45,006
|
|||||||||||||||||
Common
stock for cash at $0.39/sh.
|
168,503
|
169
|
65,819
|
-
|
65,988
|
|||||||||||||||||
Net
loss from inception Jan 7, 1982 to Dec. 31, 1982
|
-
|
-
|
-
|
(39,597
|
)
|
(39,597
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1982
|
174,503
|
175
|
110,819
|
(39,597
|
)
|
71,397
|
||||||||||||||||
Net
loss, year ended Dec. 31, 1983
|
-
|
-
|
-
|
(71,397
|
)
|
(71,397
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1983
|
174,503
|
175
|
110,819
|
(110,994
|
)
|
(0
|
)
|
|||||||||||||||
Common
stock for cash at $25.00/sh.
|
57
|
0
|
1,425
|
-
|
1,425
|
|||||||||||||||||
Common
stock for cash at $25.00/sh. per share
|
3
|
0
|
75
|
-
|
75
|
|||||||||||||||||
Common
stock for cash at $0.025/sh. per share
|
1,580,000
|
1,580
|
38,373
|
-
|
39,953
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 1984
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1984
|
1,754,563
|
1,755
|
150,692
|
(110,994
|
)
|
41,453
|
||||||||||||||||
Cancellation
of common stock
|
(1,296,132
|
)
|
(1,297
|
)
|
(1,297
|
)
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1985
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1985
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1986
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1986
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1987
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1987
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1988
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1988
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1989
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1989
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1990
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1990
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1991
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1991
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1992
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1992
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1993
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Balances
at Dec. 31, 1993
|
458,431
|
458
|
150,692
|
(110,994
|
)
|
40,156
|
||||||||||||||||
Cancellation
of common stock
|
(316,000
|
)
|
(316
|
)
|
(316
|
)
|
||||||||||||||||
Net
loss - year ended Dec. 31, 1994
|
-
|
-
|
-
|
(6,656
|
)
|
(6,656
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1994
|
142,431
|
142
|
150,692
|
(117,650
|
)
|
33,184
|
||||||||||||||||
Common
stock for cash at $0.001/sh.
|
2,357,895
|
2,359
|
-
|
-
|
2,359
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 1995
|
-
|
-
|
-
|
(49,097
|
)
|
(49,097
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1995
|
2,500,326
|
2,500
|
150,692
|
(166,747
|
)
|
(13,555
|
)
|
|||||||||||||||
Common
stock for cash at $0.001/sh.
|
120,000
|
120
|
-
|
-
|
120
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 1996
|
-
|
-
|
-
|
(1,681
|
)
|
(1,681
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1996
|
2,620,326
|
2,620
|
150,692
|
(168,428
|
)
|
(15,116
|
)
|
|||||||||||||||
Net
loss - year ended Dec. 31, 1997
|
-
|
-
|
-
|
(3,517
|
)
|
(3,517
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1997
|
2,620,326
|
2,620
|
150,692
|
(171,945
|
)
|
(18,633
|
)
|
|||||||||||||||
Net
loss - year ended Dec. 31, 1998
|
-
|
-
|
-
|
(2,479
|
)
|
(2,479
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1998
|
2,620,326
|
2,620
|
150,692
|
(174,424
|
)
|
(21,112
|
)
|
|||||||||||||||
Net
loss - year ended Dec. 31, 1999
|
-
|
-
|
-
|
(6,307
|
)
|
(6,307
|
)
|
|||||||||||||||
Balances
at Dec. 31, 1999
|
2,620,326
|
2,620
|
150,692
|
(180,731
|
)
|
(27,419
|
)
|
|||||||||||||||
Net
loss - year ended Dec. 31, 2000
|
-
|
-
|
-
|
(9,011
|
)
|
(9,011
|
)
|
|||||||||||||||
Balances
at Dec. 31, 2000
|
2,620,326
|
2,620
|
150,692
|
(189,742
|
)
|
(36,430
|
)
|
|||||||||||||||
Net
loss - year ended Dec. 31, 2001
|
-
|
-
|
-
|
(19,461
|
)
|
(19,461
|
)
|
|||||||||||||||
Balances
at Dec. 31, 2001
|
2,620,326
|
2,620
|
150,692
|
(209,203
|
)
|
(55,891
|
)
|
|||||||||||||||
Contributed
capital for rent and
|
||||||||||||||||||||||
other
compensation
|
-
|
-
|
1,950
|
-
|
1,950
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 2002
|
-
|
-
|
-
|
(13,960
|
)
|
(13,960
|
)
|
|||||||||||||||
Balances
at Dec. 31, 2002
|
2,620,326
|
2,620
|
152,642
|
(223,163
|
)
|
(67,901
|
)
|
|||||||||||||||
Contributed
capital for rent and
|
||||||||||||||||||||||
officer
compensation
|
-
|
-
|
488
|
-
|
488
|
|||||||||||||||||
Capital
contributed by shareholders
|
||||||||||||||||||||||
via
accounts payable and interest
|
-
|
77,415
|
-
|
77,415
|
||||||||||||||||||
Stock
issued for services $0.025/sh.
|
13,389,932
|
13,390
|
321,358
|
-
|
334,748
|
|||||||||||||||||
Stock
issued for services at $0.61/sh.
|
100,000
|
100
|
60,900
|
-
|
61,000
|
|||||||||||||||||
Stock
for consulting at $0.47/share
|
10,000
|
10
|
4,690
|
-
|
4,700
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 2003
|
-
|
-
|
-
|
(592,962
|
)
|
(592,962
|
)
|
|||||||||||||||
Balances
at Dec. 31, 2003
|
16,120,258
|
16,120
|
617,493
|
(816,125
|
)
|
(182,512
|
)
|
|||||||||||||||
Stock
issued for services at $0.16/sh
|
1,000,000
|
1,000
|
159,000
|
-
|
160,000
|
|||||||||||||||||
Stock
issued for services at $0.17/sh.
|
1,800,000
|
1,800
|
304,200
|
-
|
306,000
|
|||||||||||||||||
Stock
issued for services at $0.165/sh
|
800,000
|
800
|
131,200
|
-
|
132,000
|
|||||||||||||||||
Stock
issued for services at $0.215/sh.
|
30,000
|
30
|
6,420
|
-
|
6,450
|
|||||||||||||||||
Stock
issued for debt at $0.45 per sh.
|
150,000
|
150
|
67,350
|
-
|
67,500
|
|||||||||||||||||
Stock
issued for services at $0.40/sh
|
300,000
|
300
|
119,700
|
-
|
120,000
|
|||||||||||||||||
Stock
issued for services at $0.34/sh.
|
700,000
|
700
|
237,300
|
-
|
238,000
|
|||||||||||||||||
Stock
issued for services at $0.41/sh.
|
300,000
|
300
|
122,700
|
-
|
123,000
|
|||||||||||||||||
Stock
issued for services at $0.27/sh.
|
300,000
|
300
|
80,700
|
-
|
81,000
|
|||||||||||||||||
Stock
issued for services at $0.22/sh.
|
600,000
|
600
|
131,400
|
-
|
132,000
|
|||||||||||||||||
Net
loss - year ended Dec. 31, 2004
|
(1,606,057
|
)
|
(1,606,057
|
)
|
||||||||||||||||||
Balances
at Dec. 31, 2004
|
22,100,258
|
22,100
|
1,977,463
|
(2,422,182
|
)
|
(422,619
|
)
|
|||||||||||||||
Contributed
capital for general and administrative expenses
|
138,701
|
138,701
|
||||||||||||||||||||
Stock
issued for services at $0.03/sh.
|
19,860,000
|
19,860
|
575,940
|
595,800
|
||||||||||||||||||
Net
loss - year ended Dec. 31, 2005
|
(1,323,775
|
)
|
(1,323,775
|
)
|
||||||||||||||||||
Balances
at December 31, 2005
|
41,960,258
|
$
|
41,960
|
-
|
$
|
-
|
$
|
2,692,104
|
$
|
(3,745,957
|
)
|
$
|
(1,011,893
|
)
|
||||||||
Stock
issued for services at $0.027/sh.
|
17,583,334
|
17,583
|
459,917
|
477,500
|
||||||||||||||||||
Common
stock issued in debt
|
||||||||||||||||||||||
restructuring
at $0.06 and $0.03
|
10,666,667
|
10,667
|
429,333
|
440,000
|
||||||||||||||||||
Stock
issued for debt at $0.06/ sh.
|
5,000,000
|
5,000
|
295,000
|
300,000
|
||||||||||||||||||
Stock
issued for services at $0.03/sh.
|
2,500,000
|
2,500
|
72,500
|
75,000
|
||||||||||||||||||
Stock
issued for services at $0.05/sh.
|
500,000
|
500
|
24,500
|
25,000
|
||||||||||||||||||
Stock
issued for services at $0.008/sh.
|
10,000,000
|
10,000
|
70,000
|
80,000
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
4,500,000
|
4,500
|
31,500
|
36,000
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
500,000
|
500
|
3,500
|
4,000
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
4,000,000
|
4,000
|
28,000
|
32,000
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
700,000
|
700
|
4,900
|
5,600
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
300,000
|
300
|
2,100
|
2,400
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
3,600,000
|
3,600
|
25,200
|
28,800
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
3,000,000
|
3,000
|
21,000
|
24,000
|
||||||||||||||||||
Stock
for consulting at $0.008/sh.
|
4,000,000
|
4,000
|
28,000
|
32,000
|
||||||||||||||||||
Balances
before reverse split
|
108,810,259
|
$
|
108,810
|
-
|
$
|
-
|
$
|
4,187,554
|
$
|
(3,745,957
|
)
|
$
|
550,407
|
|||||||||
Reverse
split 25 to 1
|
(104,457,849
|
)
|
(104,458
|
)
|
-
|
-
|
104,458
|
-
|
||||||||||||||
New
Stock issued for rounding
|
890
|
1
|
(1
|
)
|
-
|
|||||||||||||||||
Balances
after reverse split
|
4,353,300
|
$
|
4,353
|
-
|
$
|
-
|
$
|
4,292,011
|
$
|
(3,745,957
|
)
|
$
|
550,407
|
|||||||||
Preferred
stock for cash at $0.467/sh.
|
715,517
|
716
|
246,234
|
246,950
|
||||||||||||||||||
Common
stock for rounding$0.50/sh.
|
1
|
-
|
-
|
-
|
||||||||||||||||||
Common
stock for services $0.20/sh
|
5,200
|
5
|
1,035
|
1,040
|
||||||||||||||||||
Common
stock for rounding$0.20/sh.
|
14
|
-
|
-
|
-
|
||||||||||||||||||
Common
stock for services $0.17/sh.
|
160,000
|
160
|
27,040
|
27,200
|
||||||||||||||||||
Net
loss - year ended Dec. 31, 2006
|
(1,745,364
|
)
|
(1,745,364
|
)
|
||||||||||||||||||
Balances
at December 31, 2006
|
4,518,515
|
$
|
4,518
|
715,517
|
$
|
716
|
$
|
4,566,320
|
$
|
(5,491,321
|
)
|
$
|
(919,767
|
)
|
||||||||
|
|
2006
|
|
2005
|
|||
Numerator:
|
|||||||
Basic
and diluted net loss per share:
|
|||||||
Net
Loss
|
$
|
(
1,745,364
|
)
|
$
|
(1,323,775
|
)
|
|
Denominator
|
|||||||
Basic
and diluted weighted average
|
|||||||
number
of shares outstanding
|
74,647,672
|
24,582,758
|
|||||
Basic
and Diluted Net Loss Per Share
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
|
Dilutive
effect of Preferred Stock
|
71,551,700
|
Description
|
Years
|
|
|
Furniture
and fixtures
|
7
|
Computer
hardware and software
|
3-5
|
- |
Treetop
received 5 million shares of restricted stock for the balance of
Victory’s
promissory note, plus $75,000 cash in installments, the note being
secured
by 10,666,667 shares of Victory common stock. Treetop agreed to release
the security.
|
- |
OGM
Management agreed to buy 8,666,667 shares of the security stock from
Victory in five installments, at current market price $0.06 per share,
totaling $520,000 “common stock debt”. The balance of the security,
2,000,000 shares, was allocated to legal fees.
|
Name
|
Age
|
Title
|
Jon
Fullenkamp
|
52
|
President,
CEO and Chairman of the Board of Directors
|
Rick
May
|
62
|
Director
|
Perry
Mansell
|
60
|
Director
|
SUMMARY
COMPENSATION TABLE
|
||||||||
|
Long
Term Compensation
|
|
||||||
|
Annual
Compensation
|
Awards
|
Payouts
|
|
||||
Name
and Principle Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual
Compensation
|
Restricted
Stock
Award(s)
($)(1)
|
Securities
Underlying
Options/SARs (#)
|
LTIP
Payouts
($)
|
All
other
compensation
($)
|
Jon
Fullenkamp, CEO, President & Director
|
2006
|
$0
|
n/a
|
n/a
|
5,400,000(1)
|
0
|
0
|
0
|
Perry
Mansell,
Director
|
2006
|
$0
|
n/a
|
n/a
|
40,000
|
0
|
0
|
0
|
Rick
May, Director
|
2006
|
$0
|
n/a
|
n/a
|
40,000
|
0
|
0
|
0
|
Title
of
|
Name
and Address
|
Amount
and Nature
|
Percent
of
|
Class
|
of
Beneficial Owner
|
of
Beneficial Owners
|
Ownership
|
Common
|
Jon
Fullenkamp
|
6,206,476
(1)
|
42%
|
112
N Curry Street, Carson City, NV 89703-4934
|
|||
Common
|
Rick
May
|
40,000
|
0%
|
112
N Curry Street, Carson City, NV 89703-4934
|
|||
Common
|
Perry
Mansell
|
40,000
|
0%
|
112
N Curry Street, Carson City, NV 89703-4934
|
Exhibit
No.
|
Description
of Exhibit
|
3.1
|
Articles
of incorporation and amendments (1)
|
3.2
|
Certificate
of Amendment, dated April 28, 2003
(2)
|
3.3
|
Bylaws (2)
|
3.4
|
|
3.5
|
|
14
|
|
31
|
|
32
|
|
|
|
VICTORY
ENERGY CORPORATION
|
||
|
|
|
Date:
April 13, 2007
|
By:
|
/s/
Jon Fullenkamp
|
|
_______________________
Jon
Fullenkamp
|
|
|
CEO,
President and Director
|
|
|
|
|
|
VICTORY
ENERGY CORPORATION
|
||
|
|
|
|
Date: April
13, 2007
|
By:
|
/s/
Jon Fullenkamp
|
|
|
_______________________
Jon
Fullenkamp
|
||
|
CEO,
President and Director
(Principal
Executive Officer and
Principal
Financial and Accounting Officer)
|