UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 FORM 10-KSB/A-1
                                   (Mark One)

       [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      For the Year Ended December 31, 2001

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                         Commission file number: 0-30544

                                    WATERCHEF
         ---------------------------------------------------------------
        (Exact Name of Small Business Issuer as specified in its charter)


          Delaware                                               86-0515678
 ------------------------------                               -----------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                             1007 Glen Cove Avenue
                               Glen Head, NY 11545
                     --------------------------------------
                    (Address of principal executive offices)

                                  (516)656-0059
                            -------------------------
                           (Issuer's telephone number)


Securities registered under section 12(b) of the Exchange Act: None.

Securities registered under section 12 (g) of the Exchange Act:

                          Common stock, Par value $.001

Redeemable Common Stock Purchase Warrants.

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports)
and (2) has been subject to such filing requirements for the past 90 days.
YES  X  NO
   -----  -----

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is contained in this form, and no disclosure will be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.

                                    YES     NO  X
                                       -----  -----

The issuer's net sales for the most recent fiscal year were $34,750.

The aggregate market value of the voting stock held by non-affiliates based upon
the last sale price on April 10, 2002 was approximately $ 7,000,000.

As of April 10, 2002, the Registrant had 86,614,286 shares of its Common
Stock, $0.001 par value, issued and outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE.

Portions of the registrant's definitive Proxy Statement to be issued in
connection with the 2001 annual meeting of stockholders are incorporated by
reference into Part III




                                EXPLANATORY NOTE




     This report is being flied to include the certification required by Item
13a-l4 of the Securities Exchange Act of 1934, as amended, which was not
included as part of the Form 10-KSB/A for the fiscal year ended December 31,
2001 that was filed with the Commission on February 26, 2003. The information in
this report and the report filed on February 26, 2003 was subsequently amended
in the Form 10-KSB for the fiscal year ended December 31, 2002 that was filed
with the Commission on May 23, 2003. The information set forth in the Form
l0-KSB for the fiscal year ended December 31, 2002, supersedes the information
set forth in this report. As such, this report should not be relied upon.
Instead, persons seeking information about Water Chef, Inc., including, but not
limited to, its financial statements for the fiscal year ended December 31 2001
should read the Form 10-KSB for the fiscal year ended December 31, 2002 that was
filed with the Commission on May 23, 2003.

                                       i






                                WATER CHEF, INC.

                          ANNUAL REPORT ON FORM 10-KSB

                                TABLE OF CONTENTS




PART I                                                                    PAGE

                                                                        --------
         ITEM 1.  DESCRIPTION OF BUSINESS                                   2
         ITEM 2.  DESCRIPTION OF PROPERTY                                   7
         ITEM 3.  LEGAL PROCEEDINGS                                         8
         ITEM 4.  SUBMISSION OF MATTERS TO A
                         VOTE OF SECURITY HOLDERS                           8

PART II

         ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED
                               STOCKHOLDER MATTERS.                         9
         ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR
                                PLAN OF OPERATION                           9
         ITEM 7.  FINANCIAL STATEMENTS                                      12
         ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH
                           ACCOUNTANTS ON ACCOUNTING AND
                           FINANCIAL DISCLOSURE.                            13

PART III

         ITEM 9.   DIRECTORS, EXCEUTIVE OFFICERS,  PROMOTERS
                            AND CONTROL PERSONS; COMPLIANCE WITH
                            SECTION 16(a) OF THE EXCHANGE ACT               13
         ITEM 10.  EXECUTIVE COMPENSATION                                   16
         ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                                  OWNERS AND MANAGEMENT.                    17
         ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED
                           TRANSACTIONS                                     18
         ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K.                        18


SIGNATURES                                                                  19


                                        1




                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

The Company

WaterChef, Inc. (the "Company") manufactures and markets water purification
equipment. Water coolers and filters were a substantial part of the Company's
business from 1993 until the fourth quarter of 2001, at which time this business
was sold so that WaterChef could concentrate on the further development,
manufacturing and marketing of their patented line of "PureSafe" water systems.
The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. To date, the Company has shipped 19 PureSafe
units. Revenue has been recognized only on one PureSafe unit as 18 units that
had been shipped to the country of Jordan had not met the criteria for revenue
recognition due to no reasonable assurance of collectibility.

Background

The Company was originally incorporated under Arizona law in 1985 and merged
into a Delaware corporation in 1987. In 1993 the Company, then known as Auto
Swap, U.S.A., entered into a reverse merger with WaterChef, Inc., a Nevada
corporation that manufactured and marketed water coolers and filters. The
financial statements prior to June 4, 1993 are those of WaterChef (Nevada),
which is considered to be the Predecessor Company.

In 1994 the Company established a Joint Venture (the "JV") in the Peoples
Republic of China ("China") in which it held a 55% interest for an investment of
$475,000, funded by cash, machinery and equipment, and transferred technology.
The Chinese investment provided a manufacturing and development site for
WaterChef's water cooler line. Product was shipped for further assembly to
WaterChef's leased facilities in Montana. In the year ended December 31, 2000,
all remaining valuation attributed to the joint venture was written off. With
the sale of the cooler, filter and accessory line in the fourth quarter of 2001,
WaterChef's ownership interest in the joint venture was assigned to the
purchaser and the Montana facility was closed.

Products

Prior to the fourth quarter of 2001 when the Company decided to concentrate
their efforts on the further development, manufacturing and marketing of their
PureSafe Water Station (the "PureSafe"), WaterChef believed that its water
dispensers and its wide variety of consumer oriented water filtration products
met or exceeded the design, quality and performance of competitive products.
Market considerations were such however as to limit the opportunities for profit
and growth. Management determined that in order to build considerable
shareholder value they would transition out of the commodity dispenser and
filter businesses and develop products that they felt were unique to the
marketplace.

                                        2




In 1998, searching for a "killer application", management focused on the
worldwide need for safe drinking water for populations who were unserved by
municipal water treatment facilities. The result of that activity is the
PureSafe, a turn-key unit that converts "grey", or bathing grade water into
United States Environmental Protection Agency ("EPA") grade drinking water. The
PureSafe effectively eliminates all living pathogens that pollute non-processed
water - bacteria, cysts, viruses, parasites and protozoa - at a affordable cost
for the emerging economies of the world.

The PureSafe Water Station was tested by H2M Labs, Inc., which performs drinking
water testing for Nassau and Suffolk counties of NY. The test performed was a
total and fecal coliform bacteria test, wherein the water storage tank fed to
the system was tested for the presence of total and fecal coliform bacteria,
with the presence of a total coliform bacteria count of 50 detected. The water
was then "spiked" with a three (3) liter concentration of laboratory grown and
cultured bacteria, and the storage tank water was measured at 80,000,000
colonies of bacteria. After being processed through the PureSafe system, the
water was tested again, and "fewer than 2" colonies of bacteria were detected.
In addition to the laboratory test conducted for WaterChef by H2M Labs, the
available literature clearly supports the statement that an ozone contact system
such as the one utilized in the PureSafe effectively eliminates all living
pathogens. The Company has studied other products on the market and concluded
that the PureSafe system is an affordable alternative to other products on the
market.

The PureSafe is a self-contained, six stage water purification center. It is
housed in the equivalent of a small storage container- approximately four feet
wide, seven feet long, and six and one-half feet high. The unit weighs
approximately eleven hundred pounds (without water) and was configured for
portability, durability, and easy access to its essentially off-the-shelf
components. It is constructed with weather resistant fiberglass, aluminum and
steel, and is equipped with internal and external lighting.

The PureSafe can purify and dispense at least 10,000 gallons per day for an
all-inclusive cost (labor, power, water, amortization, replacement media and
filters) at approximately one and one-half cents per gallon. The process wastes
very little water, producing approximately one gallon of water for every gallon
processed. The unit can be moved with a single fork-lift and is transportable by
truck or helicopter. Operating the unit is simple and straightforward. Turn-key
in design, minimum wage personnel can be trained to operate the unit. A system
of fail-safes is built into the operation, and aside from easily installable
spares such as filters and cartridges, a maintenance and oversight program
established by WaterChef should maintain the operating efficiencies built into
the system. WaterChef warranties each unit for a period of one year as long as
the required maintenance as prescribed in the manual is adhered to. To date,
there is one unit that is still under warranty. WaterChef also has plans to have
periodic inspections by field agents.

                                        3




While each unit is configured for the special water needs of a particular site,
such as arsenic removal, seawater desalination, oil separation, etc., the
typical unit is made up of the following components:

a. Inlet connection with macrofilter- strains input water, removes large
particles and directs water into the system.

b. Inlet pump- self- priming pump that maintains water pressure at 40psi
throughout the system.

c. Pre-depth media filter- a multi-media mixed bed to remove pollutants.
Pressure gauges on the exterior front panel of the unit allow for visual
monitoring of system performance.

d. Ozone generator- provides a rich oxygen source that kills all living
pathogens such as bacteria, viruses, cysts, and parasites. It is not hazardous
to the environment.

e. Ozone mixing tank- WaterChef's proprietary process for effectively mixing the
water and ozone.

f. Process pump- provides optimal operation of the ozone processing.

g. Post-depth media filter- a redundant feature that adds additional filtering
by removing remaining metals, organics and inorganics. A pressure gauge on the
front panel will indicate when additional back-washing is necessary to maintain
optimum performance.

h. Ultraviolet treatment- provided by a UV lamp in the treatment process as a
further precaution to eliminate any surviving pathogens or micro-organisms.

i. KDF/carbon bed filter- a process that contains a proprietary ion-exchange
media consisting of copper and zinc alloy. It safely filters and neutralizes
chlorine and biological, inorganic and metallic contaminants (including lead and
fluoride). The filter prevents bacteria growth while the carbon component
removes organic compounds and improves water taste and eliminates odor.


j. Mixer- sends ozone treated water to the bottle washing stations.

k. Bottle washing stations-incorporated on the outside of the unit for easy
access in order to effectively clean bottles used to carry water treated at the
site.

l. Dispensing stations-four individual dispensing lines, each with flow
adjusting valves to help regulate a smooth, steady flow of water into the clean
bottles.

Manufacturing-

Prior to the sale of its dispenser products, the Company manufactured its water
coolers in Montana and through a Joint Venture ("JV") in China. With the sale of
this line WaterChef negotiated an early termination of the Montana lease and,
with the consent of its JV partner, transferred its interest in the JV to the
purchaser of the water cooler and filters business in the fourth quarter of
2001.

In 2000 the Company entered into a subcontracting arrangement with Davis
Aircraft Products Inc. ("Davis") for the manufacture of the PureSafe water
system. Based upon the experience and the resources of Davis, company management
believes that Davis can provide the services necessary to supply WaterChef's
requirements over the foreseeable future at a price, and with the quality and
standards necessary, to meet the needs of the markets that the Company expects
to serve.

                                        4




Raw materials-

The PureSafe has been designed to use, for the most part, readily available
off-the-shelf components, sub-systems and equipment. Inasmuch as these are
available from multiple vendors, the Company does not believe that obtaining
these for its sub-contractor, for itself, or for others if it chooses to
manufacture elsewhere, will be a problem. WaterChef has also incorporated
patented and proprietary technology in the PureSafe and is confident that it can
protect this intellectual capital throughout the manufacturing and distribution
cycle.

Competition-

While the Company believed that its coolers and filters were competitive,
substantial competition existed in the marketplace with almost all of its
competitors possessing significantly greater financial resources. Recognizing
that this would not allow the revenues and margins required to give adequate
value to its shareholders, the Company wound-down the water cooler and filter
business, in the fourth quarter of 2001, and redirected their efforts to produce
a product that addressed the needs of a substantial marketplace in which they
could be competitive.

While there are many excellent water purification systems, management believes
that the PureSafe is a unique product, which specifically addresses the water
needs of those environs, which are highly unlikely to enjoy access to municipal
water. The Company has produced a turnkey solution that produces pure water to
meet U.S. EPA standards. This is a far different market than that addressed by
the industry today that has concentrated on the multi-billion dollar municipal
water treatment sector or the equally large residential sector. The municipal
solution requires significant investment for infrastructure development
(building a plant and laying pipe), and products for residential markets do not
meet the needs of the underdeveloped nations of the world.

Management does recognize that its potential competitors have far more
resources, and that being first in the marketplace is no assurance of success.
It must be assumed that others are working on systems that, if successfully
brought to market, could seriously impact the viability of the Company.

Marketing-

The market for the Pure Safe is substantial and is both world-wide and domestic.
Major parts of Africa, the Middle East, Southeast Asia, the Indian
sub-continent, Latin and South America, the Caribbean, and much of Eastern
Europe is in need of adequate supplies of pure water, just as is Florida and
other regions in the United States. In part, solving this problem has been a
question of appropriate technology. Secondarily, but just as important, in a
vast portion of the world is the need to finance this activity for the local
populace.

The Company believes it has proven that it possesses the technology. The Company
also believes that financing is available for third world economies from a
variety of sources. The challenge for the Company, a virtual unknown in the
industry and with limited capital, is in getting their message in front of
decision makers. To this end, WaterChef has enlisted the aid of some of the
world's most outstanding experts in water purification, especially as it relates
to the needs of underdeveloped countries.

                                        5




The Company's Scientific Advisory Board is chaired by Dr. Ronald Hart, former
director of The National Center for Toxicological Research and a U.S. Food and
Drug "Distinguished Scientist in Residence". The Board also includes Dr. Mohamed
M. Salem, Professor of Occupational and Environmental Medicine, Cairo
University; Dr. Richard Wilson, Mallinckrodt Research Professor of Physics,
Harvard University; Dr. Mostafa K. Tolba, former Under-Secretary-General of the
United Nations and Director of the U.N.'s Environmental Program; and Lord John
Gilbert, former Minister of State for Defence for the United Kingdom under three
Prime Ministers and Secretary/Treasurer of the Tri-Lateral Commission.

Not only have the members of the Scientific Advisory Board given valuable input
to the Company with respect to systems design, technology input, remediation
approaches and a plethora of information relative to the unique problems facing
many areas of the world, but they also have been active in introducing the
Company to commercial opportunities.

During 2000 the Company entered into a master distributor agreement with
4CleanWaters Ltd., a newly formed Hong Kong corporation to market the PureSafe
internationally. In addition to lending the Company money, with an option to
convert to the Company's common stock, 4CleanWaters had certain threshold sales
requirements necessary to retain their exclusivity. In addition to cash
incentives, there were provisions that would allow 4CleanWaters to purchase
additional shares in WaterChef from commissions earned. While there are a number
of sales initiatives that have been instituted world-wide by 4CleanWaters, and
the relationship has been cooperative and ongoing, 4CleanWaters has not been
able to produce sales for the Company as anticipated during the term of the
agreement. Notwithstanding the agreement with 4CleanWaters, the Company can
market the PureSafe Water Station itself, with the understanding that sales made
directly by WaterChef, with the exception of certain "grand-fathered" accounts,
will count towards the minimum sales required in the year for 4CleanWaters to
retain their sales exclusivity. The limited sales of the PureSafe thus far have
been a result of the Company's own marketing activities.

Until the September 11, 2001 attack on the World Trade Center and Pentagon, the
Company had not considered the U.S. market an important part of their marketing
strategy. However, with the newly created Homeland Security Agency, focusing on
possible terrorist attacks in the U.S. and creating programs to ensure the
protection and preservation of water resources as part of their initiative,
opportunities have opened up for our products. The Company has been in
discussion with political and governmental contacts to explore the sale of the
PureSafe as a back-up water system in case of damage to municipal water systems.
On the basis of these discussions and other information relative to homeland
security, the Company will be pursuing various options for sales to this market.

Patents-

Included in the disposal of assets from discontinued operations, were eight
patents that related to the manufacture of its water dispensers. These patents
covered the design of a new water dispenser, dispensing carbonated water through
a water cooler, and the use of ice as a thermal storage medium. As of December
31, 2001, the Company attributes no value to these patents as they relate to the
business sold in November 2001. The water dispensing patents will be assigned to
the buyer of the water cooler business, upon the payment of the last scheduled
payment under the sale contract.

                                        6




The Company filed for a patent on its Pure Safe Water Station in October of 1998
and received formal notification that the patent was issued in March, 2002. The
Company feels that this patent upholds the claims that the PureSafe system is a
unique product. In addition to its U.S. patent, WaterChef has filed for patent
protection in the countries of the European Union, and in Canada, China, India,
Korea, Japan and Mexico.

There can be no assurance that any application of the Company's technologies
will not infringe patent or proprietary rights of others or that licenses which
might be required for the Company's processes or products would be available on
favorable terms. Furthermore, there can be no assurance that challenges will not
be made against the validity of the Company's patent, or that defenses
instituted to protect against patent violation will be successful.

Seasonality-

The Company does not expect sales of the PureSafe to be influenced by
seasonality.

Research and Development-

Research and development takes place at the Company's office. Testing, modeling,
simulation and prototype manufacturing are outsourced with much of the ongoing
development taking place at facilities under the supervision of Davis Water
Products.

Insurance-

The Company maintains a $1,000,000 umbrella policy, in addition to a $2,000,000
general and product liability policy, which covers the manufacture and marketing
of its products. The Company believes its insurance coverage to be adequate.

Employees-

As of December 31, 2001 the Company employed four executive personnel at its
headquarters. All manufacturing and other personnel related to the water cooler
line have been terminated. The Company has no collective bargaining agreement
with any of its employees.

ITEM 2. DESCRIPTION OF PROPERTY

In the fourth quarter of 2001, the Company closed its manufacturing facility in
Montana, and sold it's water cooler and filer business and has transferred its
relationship with its JV in China to the buyer of this discontinued operation.
It presently has no manufacturing facilities nor any plans to manufacture for
itself. The Company manufactures its PureSafe under a contract with Davis.

The Company leases office space in Glen Head, New York.

                                        7




ITEM 3. LEGAL PROCEEDINGS

- The Company is a defendant in an action brought by certain debenture holders
("Bridge Loans") in New Hampshire Superior Court seeking repayment of $375,000
of debenture principal together with interest from 1997, and the issuance of
penalty shares for non payment of principal and interest. In addition, the
plaintiff's claim that they have suffered by the Company's failure to register
the shares issued under the debenture, the warrants issued under the debenture
and the shares issuable under the warrant agreement.

The Company has interposed defenses and counterclaims, which the Company and its
legal counsel believe, have strong merit. In connection with the debentures, the
Company issued 6,667 shares of common stock for every $1,000 of debt at a price
of $0.15 per share. The Company claims that it is owed the $375,000
consideration for such shares. In addition, the Company issued warrants for the
purchase of 2,500,000 shares of common stock at an exercise price of $0.15 per
share exercisable until April 2002. Furthermore, the Company issued another
100,000 shares of common stock to each debenture holder, or 1,300,000 shares, at
a price of $0.15 per share. The Company claims that it is owed an additional
$195,000 in consideration for such shares.

The Company and the plaintiffs, in this dispute, have reached an agreement in
principal to settle their differences. If the agreement is finalized, WaterChef
will issue additional Company shares in lieu of the principal and interest owed
to settle the dispute. Management does not expect total shares to be issued
under the agreement to be less than 3,000,000, with the final number being
dependent upon the trading price of WaterChef's shares, when the Company
completes their next Registration Statement. Management does not believe that
this settlement will have a material adverse effect upon the Company.

- The Company is a defendant in an action, brought by a customer, relating to a
series of contracts that the Company entered into. The customer claims that the
Company breached these contracts by shipping certain goods that did not conform
to the contract. Most of the damages that the customer seeks consist of lost
business profits. Company management, and legal counsel, believe that the action
is without merit. The Company has made a $5,000 settlement offer to the
customer, for the nuisance value of the lawsuit. The customer has rejected such
offer. The Company has not made a provision for this lawsuit as of December 31,
2001.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters other than the usual vote for directors and auditors were submitted
to the shareholders for vote during 2001.

                                        8




                                     PART II

ITEM 5. THE MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The price range of common stock-

The Company's common stock is traded on the over-the-counter ("OTC") Electronic
Bulletin board under the symbol WTER.OB. This market is characterized as being
"thin" which means that there is generally a paucity of buyers and sellers as
found in the more heavily traded Small Cap and NASDAQ markets. The Bulletin
Board stocks generally do not have the trading characteristics of more seasoned
Companies as they lack the market-makers that will make orderly markets as well
as the buyers and sellers that give depth, liquidity and orderliness to those
markets. In addition, the solicitation of orders and/or the recommendation for
purchase of Bulletin Board stocks is restricted by in many circumstances by the
National Association of Securities Dealers (the "NASD") and by individual
brokerage firms as well.

The chart below sets forth the range of high and low bid prices for the
Company's common stock based on closing transactions during each specified
period as reported by the National Quotation Bureau, Inc. The prices reflect
inter-dealer prices without retail mark-up, markdown, quotation or commission
and do not necessarily represent actual transactions.



         2000

         First Quarter                         .86                       .04
         Second Quarter                        .37                       .08
         Third Quarter                         .19                       .06
         Fourth Quarter                        .17                       .04

         2001

         First Quarter                         .17                       .06
         Second Quarter                        .46                       .13
         Third Quarter                         .33                       .11
         Fourth Quarter                        .18                       .07



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

INTRODUCTION

Until the fourth quarter of 2001 WaterChef was engaged in the manufacture and
marketing of water coolers and water purification and filtration equipment. In
the fourth quarter of 2001, the Company negotiated the sale of this business in
order to focus its activities on its PureSafe business line. The PureSafe had
been designed by the company to meet the needs of communities who either did not
have access to municipal water purification systems, or to those whose systems
had been compromised, either by environmental factors or by faulty design or
maintenance.

                                        9





RESULTS OF OPERATIONS

During 2001 WaterChef made the strategic decision to exit the water cooler and
consumer filter segments of its business in order to concentrate its resources
on the development of the market for the PureSafe Water Station. With the sale
of these assets consummated in December 2001, the Company's water cooler and
consumer filter businesses are reported as discontinued operations for 2001 and
2000, resulting in a loss from discontinued operations of $40,412 and $126,679,
respectively. These losses are offset by an extraordinary item, a gain on the
early extinguishment of debt from discontinued operations of $213,747 and
$2,236,606 for the years ended December 31, 2001, and 2000, respectively. In
addition, a gain on the disposal of the discontinued assets in the year ended
December 31, 2001 resulted in a gain on disposal of discontinued operations of
$38,791.

Sales for the year ended December 31, 2001 were $34,750, as compared to $0 for
year ended December 31, 2000. The increase of $34,750, or 100% for the year, is
attributed to a combination of a) the restatement of the prior year's financial
statements to reflect the discontinuance of the consumer products line of
operations, and b) the commencement of the PureSafe business line under which
one sale of one PureSafe Water Station was recognized.

Cost of sales for the year ended December 31, 2001 were $28,000, as compared to
$0 for the year ended December 31, 2000. This increase of $28,000, or 100% for
the year, is due to the discontinuances of the consumer product line of
operation as mentioned above and the sale of one PureSafe unit in the current
year. The Company has recorded a loss contingency for 18 units shipped to the
country of Jordan. The sale of 18 PureSafe units to Jordan will be recognized if
and when the Company receives payment.

Selling, general and administrative expenses were $804,230 for the year ended
December 31, 2001 compared to $1,337,961 for the prior year, a reduction of
$533,731, or 40%. This reduction is primarily due to the Company's effort to
reduce expenses, primarily in salaries and corporate overhead.

Interest expense for the year ended December 31, 2001 was $217,830 as compared
to $85,499 in the prior year, an increase of $132,331 or 155%. This increase
primarily relates to the increase in debt in 2001, including the issuance of
$400,000 in promissory notes, with 500,000 shares of common stock issued as
consideration for such notes. Related to this transaction, the Company recorded
a $74,000 debt discount. For the year ended December 31, 2001, the entire debt
discount has been amortized and recorded as interest expense.

                                       10




LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2000 the Company had a stockholders' deficit of approximately
$2,821,000 and a working capital deficit of approximately $2,439,000. In
addition, the Company has incurred losses from continuing operations of
$1,469,845 and $1,457,275 for the years ended December 31, 2001 and 2000,
respectively. The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. These conditions raise
substantial doubt about the Company's ability to continue as a going concern.
Management's plans with respect to these matters include restructuring its
existing debt, raising additional capital through future issuances of stock and
/ or debt. The accompanying financial statements do not include any adjustments
that might be necessary should the Company be unable to continue as a going
concern.

During the year ended December 31, 2000 the Company reduced their outstanding
debt as it related to discontinued operations by $2,650,606, which included
obligations to Bear Paw Development Corp. and to the Small Business
Administration, by payment of cash of $234,000, the issuance of 2,000,000 shares
of common stock with a value of $180,000, and the extinguishment of $2,236,606
of debt recorded as an extraordinary item. Also, during the year ended December
31, 2000, the Company issued an aggregate of 1,614,550 shares of common stock to
settle payables and notes payable with accrued interest of $394,798 which
related to continuing operations.

In the year ended 2001, management continued it debt restructuring activities
and issued 710,000 shares of common stock to settle $58,595 in debt, of which
$$48,994 related to discontinued operations. In addition, trade payables related
to discontinued operations of $213,747, were settled and accounted for as
extraordinary gain form extinguishment of debt.

The Company, during 2001 and 2000, raised $513,000 and $612,392, respectively
through the sale of stock and the exercise of warrants.

Management is currently attempting to settle or restructure the remaining debt,
as it relates to the discontinued operations, and plans to raise additional
capital through future issuances of stock and/or debentures to finance the
growth of the Company.

                                       11




ITEM 7. FINANCIAL STATEMENTS

The Company's financial statements for the fiscal year ended December 31, 2001
and 2000 are included herein and consist of:



Independent Auditor's Report                                    F-1

Balance Sheet                                                   F-2

Statements of Operations                                        F-3

Statement of Changes in Stockholders' Equity                    F-4

Statements of Cash Flows                                        F-5

Notes to Financial Statements                                   F-6-16


                                       12




                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of Water Chef, Inc. Glen Head, New
York

We have audited the accompanying balance sheet of Water Chef, Inc., as of
December 31, 2001 and the related statements of operations, stockholders'
deficit and cash flows for the years ended December 31, 2001 and 2000. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatements. An audit includes examining on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Water Chef Inc., as of December
31, 2001 and the results of their operations and their cash flows for the years
ended December 31, 2001 and 2000 in conformity with accounting principles
generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. As discussed in Note 3(a) to the financial
statements, the Company has suffered recurring losses, and has a working capital
and a total capital deficiency, which raises substantial doubt about its ability
to continue as a going concern. Management's plans in regard to these matters
are also described in Note 3(a). The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.





                                            /s/  Feldman Sherb & Co., P.C.
                                            ---------------------------------
                                                 Feldman Sherb & Co., P.C.
                                                 Certified Public Accountants


New York, New York
April 12, 2002

                                       F-1






                                         WATER CHEF INC.

                                          BALANCE SHEET

                                        DECEMBER 31, 2001




                                             ASSETS
CURRENT ASSETS:
                                                                               
     Cash                                                                          $     33,797
     Inventories                                                                        159,250
     Prepaid expenses and other current assets                                           59,662
                                                                                   ------------
        TOTAL CURRENT ASSETS                                                            252,709

PATENTS AND TRADEMARKS (net of
     accumulated amortization of $1,198)                                                 24,673
                                                                                   ------------

                                                                                   $    277,382
                                                                                   ============

                              LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
     Accounts payable                                                              $    407,195
     Accrued expenses and other current liabilities                                     404,790
     Notes payable (including accrued interest of $156,308)                           1,214,031
     Preferred dividends payable                                                        666,106
                                                                                   ------------
        TOTAL CURRENT LIABILITIES                                                     2,692,122
                                                                                   ------------

LONG-TERM LIABILITIES:
     Loans payable to shareholder (including accrued interest of $33,617)               406,398
                                                                                   ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT:
     Preferred stock, $.001 par value;
        10,000,000 shares authorized;
        145,500 shares issued and outstanding, (liquidation preference $990,000)            146
     Common stock, $.001 par value;
        90,000,000 shares authorized;
        86,614,286 shares issued and outstanding                                         86,614
     Additional paid in capital                                                      10,049,884
     Stock subscription receivable                                                      (67,500)
     Treasury stock, 4,400 common shares, at cost                                        (5,768)
     Accumulated deficit                                                            (12,884,514)
                                                                                   ------------
        TOTAL STOCKHOLDERS'  DEFICIT                                                 (2,821,138)
                                                                                   ------------

                                                                                   $    277,382
                                                                                   ============


See notes to financial statements.

                                               F-2







                                      WATER CHEF, INC.

                                  STATEMENTS OF OPERATIONS



                                                                 Year Ended December 31,
                                                              ----------------------------
                                                                  2001            2000
                                                              ------------    ------------
                                                                        
Sales                                                         $     34,750    $       --
                                                              ------------    ------------

Costs and Expenses:
     Cost of sales                                                  28,000            --
     Selling, general and administrative                           804,230       1,337,961
     Research and development                                      212,500          33,815
     Interest expense                                              217,830          85,499
     Loss contingency                                              242,035            --
                                                              ------------    ------------
                                                                 1,504,595       1,457,275
                                                              ------------    ------------

Loss from continuing operations                                 (1,469,845)     (1,457,275)
                                                              ------------    ------------

Discontinued operations:
     Loss from discontinued operations                             (40,412)       (126,679)
     Gain on disposal of discontinued operations                    38,791            --
                                                              ------------    ------------
Loss from discontinued operations, net                              (1,621)       (126,679)
                                                              ------------    ------------

Loss before extraordinary items                                 (1,471,466)     (1,583,954)

     Extraordinary item - gain on early
         extinguishment of debt                                    213,747       2,236,606
                                                              ------------    ------------

Net (loss) income                                               (1,257,719)        652,652

Preferred stock dividends                                         (108,300)       (108,300)
                                                              ------------    ------------

Net (loss) income applicable to
     common stock                                             $ (1,366,019)   $    544,352
                                                              ============    ============

Basic and Diluted (Loss) Income Per Common Share:
     Continuing operations                                    $      (0.02)   $      (0.03)
     Discontinued operations                                          --              --
     Extraordinary gain                                               --              0.04
                                                              ------------    ------------
                                                              $      (0.02)   $       0.01
                                                              ============    ============

Weighted Average Common Shares Outstanding -
     Basic and Diluted                                          80,657,519      55,044,957
                                                              ============    ============


See notes to financial statements.

                                             F-3







                                      WATER CHEF, INC.

                             STATEMENT OF STOCKHOLDERS' DEFICIT



                                         Preferred Stock                Common Stock
                                   ---------------------------   ---------------------------
                                      Shares         Amount         Shares         Amount
                                   ------------   ------------   ------------   ------------

                                                                   
BALANCE - DECEMBER 31, 1999           8,082,166   $      8,082     35,254,181   $     35,254

 Shares issued for:
  Cash                                     --             --       10,543,330         10,543
  Services                                 --             --        2,564,836          2,565
  Non dilution agreement                   --             --        8,931,390          8,932
  Conversion of debt                       --             --        3,614,550          3,615
  Exercise of Class "B" Warrants           --             --          333,334            333
  Exchange of Preferred shares
    for Common shares                 7,936,666          7,936      7,936,666          7,936
  Preferred stock dividend                 --             --             --             --
  Net Income                               --             --             --             --
                                   ------------   ------------   ------------   ------------

BALANCE - DECEMBER 31, 2000             145,500            146     69,178,287         69,178

 Shares issued for:
  Cash                                     --             --       13,413,749         13,414
  Services                                 --             --        1,680,000          1,680
  Debt                                     --             --          600,000            600
  Conversion of debt                       --             --          710,000            710
  Receivable                               --             --        1,032,250          1,032
  Preferred stock dividend                 --             --             --             --
  Net loss                                 --             --             --             --
                                   ------------   ------------   ------------   ------------

BALANCE - DECEMBER 31, 2001             145,500   $        146     86,614,286   $     86,614
                                   ============   ============   ============   ============

                                            F-4







                                                WATER CHEF, INC.

                                       STATEMENT OF STOCKHOLDERS' DEFICIT
                                                  (CONTINUED)



                                                  Stock                                             Total
                                    Additional    Sub-                              Accum-          Stock-
                                     Paid-in      scription        Treasury         ulated          holders'
                                     Capital      Receivable         Stock          Deficit         Deficit
                                   ------------   ------------    ------------    ------------    ------------

                                                                                     
BALANCE - DECEMBER 31, 1999        $  7,266,138   $       --      $     (5,768)   $(12,062,847)     (4,759,141)

 Shares issued for:
  Cash                                  452,457           --              --              --           463,000
  Services                              583,935           --              --              --           586,500
  Non dilution agreement                142,902           --              --              --           151,834
  Conversion of debt                    571,183           --              --              --           574,798
  Exercise of Class "B" Warrants         49,667           --              --              --            50,000
  Exchange of Preferred shares
    for Common shares                      --             --              --              --              --
  Preferred stock dividend                 --             --              --          (108,300)       (108,300)
  Net Income                               --             --              --           652,652         652,652
                                   ------------   ------------    ------------    ------------    ------------

BALANCE - DECEMBER 31, 2000           9,066,282           --            (5,768)     11,518,495)     (2,388,657)

 Shares issued for:
  Cash                                  598,979           --              --              --           612,393
  Services                              174,570           --              --              --           176,250
  Debt                                   85,700           --              --              --            86,300
  Conversion of debt                     57,885           --              --              --            58,595
  Receivable                             66,468        (67,500)           --              --              --
  Preferred stock dividend                 --             --              --          (108,300)       (108,300)
  Net loss                                 --             --              --        (1,257,719)     (1,257,719)
                                   ------------   ------------    ------------    ------------    ------------

BALANCE - DECEMBER 31, 2001        $ 10,049,884   $    (67,500)   $     (5,768)   $(12,884,514)   $ (2,821,138)
                                   ============   ============    ============    ============    ============


See notes to financial statements.

                                                   F-4(Con't)







                                 WATER CHEF INC.

                            STATEMENTS OF CASH FLOWS



                                                                   Years Ended December 31,
                                                                  --------------------------
                                                                     2001           2000
                                                                  -----------    -----------
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                           
    Net (loss) income                                             $(1,257,719)   $   652,652
       Adjustments to reconcile net (loss) income to
         net cash used in operating activities
            Loss from discontinued operations                          40,412        126,679
            Extraordinary item - gain on early  extingiuishment
               of debt  from discontinued operations                 (213,747)    (2,236,606)
            Gain on disposal of discontinued operations               (38,791)          --
            Depreciation and amortization                               1,264          9,319
            Non-cash compensation                                     176,250        738,334
            Amortization of debt discount                              74,000           --
            Common stock issued for non-payment
               of note and interest payable                            12,300           --
       Change in assets and liabilities
         Cash held in escrow                                             --          161,988
         Inventories                                                 (159,250)          --
         Other current assets                                         (49,717)        (9,945)
         Accounts payable and accrued expenses                        585,928        185,012
                                                                  -----------    -----------
       Net cash used in continuing operations                        (829,070)      (372,567)
       Net cash used in discontinued operations                      (307,574)      (136,354)
                                                                  -----------    -----------
NET CASH USED IN OPERATING ACTIVITIES                              (1,136,644)      (508,921)
                                                                  -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of property and equipment                                   (551)          (405)
    Purchase of patents                                               (24,500)          --
                                                                  -----------    -----------
NET CASH USED IN INVESTING ACTIVITIES                                 (25,051)          (405)
                                                                  -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from notes payable                                       450,000        150,000
    Repayment of note payable                                         (25,000)          --
    Proceeds from sale of common stock and exercise of warrants       612,392        513,000
                                                                  -----------    -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                           1,037,392        663,000
                                                                  -----------    -----------

NET (DECREASE) INCREASE IN CASH                                      (124,303)       153,674

CASH AT BEGINNING OF YEAR                                             158,100          4,426

                                                                  -----------    -----------
CASH AT END OF YEAR                                               $    33,797        158,100
                                                                  ===========    ===========


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
    Cash paid during the year for:
       Interest                                                   $      --      $      --
                                                                  ===========    ===========
       Income taxes                                               $      --      $      --
                                                                  ===========    ===========

    Non-cash financing and investing activities:
       Common stock issued for debt                               $    48,994    $      --
                                                                  ===========    ===========
       Common stock issued for debt - discontinued operations     $     9,600    $   574,798
                                                                  ===========    ===========
       Common stock issued with debt                              $    74,000    $      --
                                                                  ===========    ===========
       Accounts payable converted to note payable                 $    20,000    $      --
                                                                  ===========    ===========


See notes to financial statements.

                                             F-5





                                WATER CHEF, INC.

                          NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 2001 and 2000

1. THE COMPANY

Water Chef, Inc. (the "Company"), is a Delaware Corporation currently engaged in
the design and marketing of water dispensers and purification equipment both in
and outside the United States.

2. DISCONTINUED OPERATIONS

In November 2001, the Company's sold the assets of their water cooler and filter
operations with a book value of $61,209 for $100,000, resulting in a gain of
$38,791. As of December 31, 2001, $50,000 of the $100,000 sale price has been
received. Accordingly, this segment of the Company's business is reported as
discontinued operations for the year ended December 31, 2001. The year ended
December 31, 2000 has been restated to reflect such operations as discontinued.

The following assets were disposed of:


Inventory                                                     $        20,000
Fixed assets (net of accumulated
         depreciation of $281,612)                                     10,833
Patents and trademarks (net of
         accumulated amortization of $46,251)                          30,376
                                                              ---------------

                                                              $        61,209
                                                              ===============



Loss from discontinued operations consists of the following:



                                                        Year ended December 31,
                                                       ------------------------
                                                         2001           2000
                                                       ---------      ---------
Net sales                                              $ 152,040      $ 257,197
                                                       ---------      ---------

Cost of sales                                            (84,029)      (169,163)
Selling, general and administrative expenses            (108,423)      (105,625)
Write-down of investment in joint venture                   --          (52,184)
Inventory write-down                                        --          (56,904)
Gain on disposal of discontinued operations               38,791           --
                                                       ---------      ---------
                                                        (153,661)      (383,876)
                                                       ---------      ---------

Loss from discontinued operations                      $  (1,621)     $(126,679)
                                                       =========      =========

                                       F-6




Included in the disposed of assets of the discontinued operations, is the
Company's fifty-five percent interest in a joint venture formed in February
1994, with the a Chinese manufacturer of water coolers and consumer filters. The
Company also has a distribution agreement with this manufacturer, whereby the
Company was the exclusive sales agent for products manufactured by the joint
venture. The exclusive territory covered all parts of the world, except the
People's Republic of China, Taiwan and Hong Kong. The Company was unable to
exercise economic control over the joint venture's operations, and accordingly,
the investment which was accounted for under the equity method of accounting,
was fully written down in the year ended December 31, 2000.

During the year ended December 31, 2000, the Company reduced their outstanding
debt as it related to its discontinued operations by $2,650,606, which included
obligations to Bear Paw Development Corp. and to the Small Business
Administration, by payment of cash of $234,000, the issuance of 2,000,000 shares
of common stock with a value of $180,000, and the extinguishment of $2,236,606
of debt recorded as an extraordinary item.

During the year ended December 31, 2001, the Company reduced its outstanding
debt through forgiveness by $213,747, as it related to its discontinued
operations. Such amount has been recorded as an extraordinary item.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a. Basis of Presentation - The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. The Company
incurred losses from continuing operations of $1,469,845 and $1,457,275 for the
years ended December 31, 2001 and 2000, respectively. Additionally, the Company
has a working capital and total capital deficiencies of $2,439,414 and
$2,821,138 at December 31, 2001. These conditions raise substantial doubt about
the Company's ability to continue as a going concern.

Management's plans with respect to these matters include restructuring its
existing debt, raising additional capital through future issuances of stock and
/ or debt. The accompanying financial statements do not include any adjustments
that might be necessary should the Company be unable to continue as a going
concern.

                                       F-7




b. Inventories - Inventories are stated at the lower of cost (average) or net
realizable value.

c. Patents and Trademarks - Patents and trademarks are amortized ratably over 9
to 14 years.

d. Research and Development - Research and development expenditures are charged
to operations as incurred.

e. Stock-Based Compensation - The Company accounts for stock transactions in
accordance with APB No. 25, "Accounting for Stock Issued to Employees". In
accordance with Statement of Financial Accounting Standards No. 123 ("SFAS
123"), "Accounting for Stock-Based Compensation", the Company adopted the pro
forma disclosure requirements of SFAS 123.

f. Revenue Recognition - Revenues are recognized when products are shipped and
collectibility is reasonably assured. Allowances for estimated bad debts, sales
allowance and discounts are provided when the sales are recorded.

g. Income Taxes - Income taxes are accounted for under Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes", which is an asset
and liability approach that requires the recognition of deferred tax assets and
liabilities for the expected future tax consequences of events that have been
recognized in the Company's financial statements or tax returns. Valuation
allowances are established when necessary to reduce deferred assets to the
amounts expected to be realized.

h. Income (Loss) Per Share - Basic loss per share was computed using the
weighted average number of outstanding common shares. Diluted per share amounts
when applicable include the effect of dilutive common stock equivalents from the
assumed exercise of options and warrants. Diluted per share amounts are computed
excluding common stock equivalents of approximately 6,450,000 shares since their
inclusion would be anti-dilutive.

i. Use of Estimates - The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and revenues and expenses during the reporting period. Actual results
could differ from those estimates.

                                       F-8




j. Fair Value of Financial Instruments - The carrying amounts of the financial
instruments reported in the balance sheet approximate their fair market value
due to the short-term maturity of these instruments. k. Impairment of Long-Lived
Assets - In the event that facts and circumstances indicate that the cost of an
asset may be impaired, an evaluation of recoverability would be performed. If an
evaluation is required, the estimated future undiscounted cash flows associated
with the asset would be compared to the asset's carrying amount to determine if
a write-down to market value is required. At December 31, 2001, the Company does
not believe that any impairment has occurred.

l. New-Accounting Standards

(i) In July 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 141 "Business Combinations" and SFAS
No. 142 "Goodwill and Intangible Assets ("SFAS No. 142"). SFAS No. 141 requires
that all business combinations initiated after June 30, 2001 be accounted for
using the purchase method of accounting and prohibits the use of the
pooling-of-interests method for such transactions. SFAS No. 142 applies to all
goodwill and intangible assets acquired in a business combination. Under the new
standard, all goodwill, including goodwill acquired before initial application
of the standard, should not be amortized but should be tested for impairment at
least annually at the reporting level, as defined in the standard. Intangible
assets other than goodwill should be amortized over their useful lives and
reviewed for impairment in accordance with SFAS no. 121. The new standard is
effective for fiscal years beginning after December 15, 2001. The Company must
adopt this standard on December 29 2001. As of December 28, 2001, the Company
had no unamortized goodwill.

(ii) In August 2001, the FASB issued Statement of Financial Accounting Standards
No. 144 ("SFAS 144"), "accounting for the Impairment or Disposal of Long-lived
Assets". SFAS 144 superceded Statement of Financial Accounting Standards No.
121, "accounting for the Impairment of Long-lived Assets and Assets to be
Disposed of" and the accounting and reporting provisions of Accounting
Principles Board Opinion No. 30, "reporting the Results of Operations -
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transaction". SFAS 144 also amends
Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to
eliminate the exception to consolidation for a subsidiary for which control is
likely to be temporary. The provision of SFAS 144 will be effective for fiscal
years beginning after December 15, 2001. The Company has not yet determined the
effect SFAS 144 will have on its financial position or results of operations in
future periods.

                                       F-9




3. INVENTORIES

At December 31, 2001, inventories consisted of 18 units of the Company's water
purification units.

4. NOTES PAYABLE

Notes payable at December 31, 2001 consist of the following:



                          (a)           $     401,250
                          (b)                 130,248
                          (c)                 462,533
                          (d)                 220,000
                                        -------------
                                        $   1,214,031
                                        =============



(a) Bridge loans - These loans, which originated in May 1997, are unsecured and
bear interest payable at 12% per annum. The Company is currently in litigation
with these note holders (see Note 18). Amounts due on this note, inclusive of
$26,250 in interest are $401,250, at December 31, 2001.

(b) Loans payable - other: These are unsecured notes bearing interest ranging
from 10% to 12% per annum, with no specific due date for repayment. Amounts due
on this note, inclusive of $47,525 in interest are $130,248, at December 31,
2001.

(c) In April 2001, the Company issued a $400,000 promissory note at an interest
rate of 2% per month. In consideration for the issuance of this note, 500,000
shares of the Company's common stock were issued to the note holder and a
$74,000 debt discount was recorded. As of December 31, 2001, the entire debt
discount has been amortized. The principal balance and accrued interest were
payable on September 1, 2001. The Company did not make such payment and was
required to issue additional 100,000 shares of its common stock to the note
holder. The Company recorded additional interest expense of $12,300 related to
the issuance of the shares. Amounts due on this note, inclusive of $62,533 in
interest are $462,533, at December 31, 2001. As of April 12, 2002, the note
holder has not demanded payment, although there is no assurance that the note
holder will continue to defer demand for repayment.

(d) In November 2000, the Company entered into a Convertible Promissory Note
agreement, whereby the Company may be advanced a maximum of $300,000. The
Company was advanced the following: $100,000 in November 2000, $50,000 in
December 2000 and $50,000 in January 2002. No further advances were made to the
Company. The advances bear interest at 10% per annum and were to have been
repaid as of January 15, 2002. Further, if any payments due after the original
due date remain unpaid, a late charge of 4% of the amount due is assessed. The
note holder has the option to convert the advances, accrued interest and late
charges into the Company's stock at $.05 per share. A maximum of 6,000,000
shares may be issued upon conversion. As of December 31, 2001, the Company owed
$220,000 on these advances, inclusive of $20,000 in interest. The Company and
the note holder, by mutual consent, have agreed to extend the due date of the
note to May 1, 2002. All other terms and provisions of the note are unchanged.

                                      F-10




5. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

At December 31, 2001, accrued expenses and other current liabilities were as
follows:



                 Payroll                    $         307,743
                 Consulting                            36,333
                 Other                                 60,714
                                            -----------------
                                            $         404,790
                                            =================



6. LOAN PAYABLE - SHAREHOLDER

At December 31, 2001, the Company is obligated to its Chief Executive Officer
for loans and advances made to the Company totaling $372,781, plus accrued
interest of $33,617. Such executive has agreed to not request repayment prior to
January 1, 2003.

7. PREFERRED STOCK

The Company is authorized to issue 10,000,000 shares of preferred stock,
issuable in series with rights, preferences, privileges and restrictions as
determined by the board of directors.

At December 31, 2001, outstanding preferred shares were as follows:




                                                                 Current
                                                                 Dividend
                       Shares                Amount              Accrued
                  -----------------      ---------------      ---------------
Series A                    52,500       $            53      $        52,500
Series D                    93,000                    93               55,800
                  -----------------      ---------------      ---------------
                           145,500       $           146      $       108,300
                  =================      ===============      ===============



                                    Series A:

The Series A preferred stock provides for a 10% cumulative dividend, based on
the $10 per share purchase price, payable annually in the Company's common stock
or cash, at the Company's option. The Series A preferred stock is not
convertible, and is callable by the Company at a price of $11 per share.

                                    Series D:

The Series D preferred stock provides for a 12% cumulative dividend, based on
the $5 per share purchase price, payable semi-annually in the Company's common
stock or cash, at the Company's option. The Series D preferred stock is not
convertible, and is redeemable at the Company's option.

At December 31, 2001, dividends in arrears on the Series A and Series D
preferred shares were $360,106 and $306,000, respectively.

                                      F-11




                                    Series E:

The Series E preferred stock is convertible into common stock on a one for one
basis, at the option of the Company, and provides voting rights to its holders.
No interest or dividends are payable to Series E holders. In May 1998, the
Company issued 7,936,666 Series E preferred shares to an officer in exchange for
a like number of common shares. In March 2000, the Company issued 7,936,666
common shares for all of the issued Series E preferred stock.

8. COMMON STOCK

During the years ended December 31, 2001 and 2000, the following common stock
transactions occurred:

a. Cash -

In the year ended December 31, 2000, the Company sold an aggregate of 10,543,330
shares of its common stock at prices ranging from $.03 to $.15 depending on the
market price on the dates of issue. Net proceeds from such sales were $463,000.
In addition, warrants to purchase 333,334 shares of common stock at $.15 per
share were exercised for net proceeds of $50,000.

In the year ended December 31, 2001, the Company sold an aggregate of 13,413,749
shares of its common stock at prices ranging from $.04 to $.08 depending on the
market price on the dates of issue. Net proceeds from such sales were $612,392.

b. Services -

In the year ended December 31, 2000, the Company issued an aggregate of
2,564,836 shares of its common stock for consulting services provided to the
Company, valued at $586,500. Such shares were issued throughout the year at
prices ranging from $.03 to $.30 depending on market prices on the dates of
issue.

In the year ended December 31, 2001, the Company issued an aggregate of
1,680,000 shares of its common stock for consulting services provided to the
Company, valued at $176,250. Such shares were issued throughout the year at
prices ranging from $.06 to $.16 depending on market prices on the dates of
issue.

c. Debt -

In April 2001, the Company, in connection the issuance of a $400,000 promissory
note payable, was required to issue 500,000 shares of its common stock to the
note holder. The Company has recorded a debt discount of $74,000 for such
shares. In September 2001, the Company was to have repaid this note payable,
which did not occur. As a penalty for such non- payment, the Company was
required to issue 100,000 additional shares of common stock. The Company has
recorded a $12,000 charge for these shares.

                                      F-12




d. Conversion of Debt -

The Company, during the year ended December 31, 2000, issued an aggregate of
1,614,550 shares of common stock to settle payables and notes payable with
accrued interest of $394,798 for continuing operations, and 2,000,000 shares of
common stock were issued to settle notes and accrued interest of $180,000.

The Company, during the year ended December 31, 2001, issued an aggregate of
710,000 shares of common stock to settle notes payable with accrued interest of
$48,994 for continuing operations, and 60,000 shares of common stock were issued
to settle payable of $9,600 for their discontinued operations.

e. Subscription Receivable -

During December 2001, the Company sold 1,032,250 shares of common stock for
$67,500. This has been recorded as a stock subscription receivable as of
December 31, 2001.

f. Non Dilution Agreement -

The Company, during June 2000, issued 8,931,390 shares of common stock valued at
$.017 per share, or $151,834 in conjunction with a non-dilution agreement.

9. Stock Option and WARRANT Grant Plan

In 1994, the Company instituted a stock option plan, which is available to
selected directors, officers, employees and consultants of the Company (the
"Participants"). The term of each option is ten years from the date of grant or
a shorter term as determined by the Stock Option Committee (the "Committee").
The exercise price is determined by the Committee and cannot be less than 110%
of the fair market value of the shares on the date of the grant. The Committee
as of the date of grant determines the terms, conditions and restrictions of the
options.

Prior to 1997, the Company granted options to purchase up to 50,000 shares of
common stock at $0.10 per share to one employee. Such options remain unexercised
at December 31, 2001 and expire in the year 2002.

In 1997, the Company, in connection with private placements, issued warrants to
purchase 3,083,338 shares of common stock at $.15 per share. Of such warrants,
750,000 expired in June 1999, and 333,334 were exercised June 2000. The
remaining 2,000,004 warrants expire in May 2002.

                                      F-13






The following tables illustrates the Company's stock option and warrant
issuances and balances outstanding for the years ended December 31, 2001 and
2000.



                                                        OPTIONS                          WARRANTS
                                             ------------------------------    ------------------------------
                                                                Weighted                          Weighted
                                                Shares           Average          Shares           Average
                                              Underlying        Exercise        Underlying        Exercise
                                               Options            Price          Warrants           Price
                                             -------------     ------------    -------------     ------------
                                                                                     
Outstanding at December 31, 1999                   50,000      $        .10        2,333,338     $        .15
         Exercised                                                                  (333,334)             .15
                                             -------------     ------------    -------------     ------------
Outstanding at December 31, 2000 and
December 31, 2001                                  50,000      $        .10        2,000,004     $        .15
                                             =============     ============    =============     ============



10. MAJOR CUSTOMERS

Sales to one customer in 2001 accounted for all sales from continuing
operations.

11. LEASES

The Company's lease for its administrative facilities located in Glen Head, New
York expired in September 2001. The Company has been leasing such facilities
since the expiration on a month to month basis.

In November 1999, the Company entered into a new factory lease used in the
Company's discontinued operations that was to operate through November 2002. The
Company, in February 2002, was released from its remaining obligation. All lease
payments, required subsequent to December 31, 2001, have been accrued in net
liabilities of discontinued operations.

Rent expense from continuing operations for the years ended December 31, 2001
and 2000 was $22,320 and $21,156, respectively. Rent expense from discontinued
operations for the years ended December 31, 2001 and 2000 was $27,236 and
$32,400, respectively.

12. INCOME TAXES

The Company accounts for income taxes under Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes ("SFAS No. 109"). SFAS No. 109
requires the recognition of deferred tax assets and liabilities for both the
expected impact of differences between the financial statements and tax basis of
assets and liabilities, and for the expected future tax benefit to be derived
from tax loss and tax credit carry forwards. SFAS No. 109 additionally requires
the establishment of a valuation allowance to reflect the likelihood of
realization of deferred tax assets.

                                      F-14







The income tax benefit differs from the amount computed by applying the
statutory federal income tax rate to the loss before the income taxes income as
follows:



                                                                   Year ended December 31,
                                                               ---------------    --------------
                                                                    2001              2000
                                                               ---------------    --------------
                                                                            
Benefit (provision) computed at
        the Federal statutory rate                             $       428,000    $     (222,000)
Benefit of net operating losses                                            -             222,000
Deductions for which no benefit is recognized                         (428,000)              -
                                                               ---------------    --------------
                                                               $           -      $          -
                                                               ===============    ==============



The Company has a net operating loss carryforward for tax purposes totaling
approximately $11,920,000 at December 31, 2001 expiring between the years 2009
through 2021. The resulting deferred tax asset of approximately $4,053,000 has
been offset by a corresponding valuation allowance.

13. COMMITMENTS AND CONTINGENCIES

- The Company is a defendant in an action brought by certain debenture holders
("Bridge Loans") in New Hampshire Superior Court seeking repayment of $300,000
of debenture principal together with interest from 1997, and the issuance of
penalty shares for non payment of principal and interest. In addition, the
plaintiff's claim that they have suffered by the Company's failure to register
the shares issued under the debenture, the warrants issued under the debenture
and the shares issuable under the warrant agreement.

The Company has interposed defenses and counterclaims, which the Company and its
legal counsel believe, have strong merit. In connection with the debentures, the
Company issued 6,667 shares of common stock for every $1,000 of debt at a price
of $0.15 per share. The Company claims that it is owed the $300,000
consideration for such shares. In addition, the Company issued warrants for the
purchase of 2,500,000 shares of common stock at an exercise price of $0.15 per
share exercisable until April 2002. Furthermore, the Company issued another
100,000 shares of common stock to each debenture holder, or 1,300,000 shares, at
a price of $0.15 per share.

The Company and the plaintiffs, in this dispute, have reached a tentative
agreement in principal to settle their differences. If the agreement is
finalized, the Company will issue additional shares of common stock in lieu of
the principal and interest owed to settle the dispute. Management does not
expect total shares to be issued under the agreement to be less than 3,000,000,
nor does it believe that this settlement will have a material adverse effect
upon the Company. At this time, the Company has made no accrual for any possible
contingent loss, as the amount cannot yet be reasonably estimated.

                                      F-15





- The Company is a defendant in an action, brought by a customer, relating to a
series of contracts that the Company entered into. The customer claims that the
Company breached these contracts by shipping certain goods that did not conform
to the contract. Most of the damages that the customer seeks consist of lost
business profits. Company management, and legal counsel, believe that the action
is without merit. The Company has made a $5,000 settlement offer to the
customer, for the nuisance value of the lawsuit. The customer has rejected such
offer, and has proposed a $75,000 settlement. The Company has not made a
provision for this lawsuit as of December 31, 2001.

- In May 2001, the Company entered a distribution agreement with a company (the
"Sub distributor") based in the State of Jordan. The Sub distributor has agreed
to purchase no fewer than 100 units of the Company's "Pure Safe Water Station",
in the calendar year commencing January 1, 2001. A minimum purchase of 50 units
are required to be purchased in each of the subsequent years commencing January
1, 2002 and 2003, respectively. During the year ended December 31, 2001, 18
units have been shipped under this agreement. The sale will be recognized when
the Company receives payments. The Company has recorded the costs of the
inventory shipped in costs of sales, since return of the items is uncertain.

- The Company entered into a three year master distribution agreement for their
"Pure Safe Water Station" with a distributor based out of Hong Kong ("the
distributor"). Under this agreement, upon meeting minimum quantities of sales in
each of the years of agreement, the distributor will receive a rebate of 20% of
the total price for all products, parts and supplies purchased from the Company.
Furthermore, the distributor, upon meeting these minimum sales quantities will
have the right to purchase up to 30,000,000 shares of the Company's common stock
at $0.20 per share.

                                      F-16




ITEM 8. CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

                                    PART III

ITEM 9. DIRECTORS, EXCEUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

At year-end 2001 the Company's Directors, Executive Officers and Scientific
Advisory Board Members are:




Name                                Age            Position

David A. Conway                     60             Director Chairman President
                                                   And Chief Executive Officer

Rudolf W. Schindler                 49             Executive Vice President
                                                   and Chief Operating Officer

Martin Clare (1)                    68             Director

Richard P. Farkas (2)               78             Director

Marshall S. Sterman  (3)            70             Director

Dr. Ronald W. Hart (4)              59             Chairman, Scientific
                                                   Advisory Board

Dr. Mohamed M. Salem (4)            50             Scientific Advisory Board

Dr. Richard Wilson (4)              76             Scientific Advisory Board

Dr. Mostafa K. Tolba                79             Scientific Advisory Board

Lord John Gilbert                   75             Scientific Advisory Board



(1) Member- Audit committee
(2) Deceased, March 2002; Member- Audit committee
(3) Member- Compensation committee
(4) Members of the Scientific Advisory Board have received an initial grant of
50,000 shares of common stock. In addition the Chairman receives $3,000 per
month and each of the other members $1,500 per month for their services.

                                       13




David A. Conway

Mr. Conway was elected to the board in 1997 and became President and Chief
Executive Officer in 1998. He had been the President and COO of a public
relations and marketing company, Director and officer of two New York exchange
companies (KDI and Keene), and was an executive with CBS and Goldman Sachs. Mr.
Conway, was an officer in the US Army, and has a BA and MBA from Fordham
University.

Martin Clare

Mr. Clare was elected to the Board in 2000. He is the Principal of M. Clare and
Company, a financial advisory company, and a former principal of Civilization
Communications, a financial and marketing consulting group. He previously
founded two NASD brokerage firms- Harris, Clare & Co. and Dougherty Clifford &
Wadsworth. Mr. Clare served in the U.S. Army and received his BA from Ithaca
College.

Richard P. Farkas

Mr. Farkas was deceased in March of 2002. He was elected to the Board in 1997
and had been an active participant in both the financial and manufacturing
aspects of the company. His wise guidance and experience will be sorely missed.

Mr. Farkas was the Chairman of IMC Corporation Inc., an international business
consultancy providing broad-based business services to multi-national
corporations. Previously he had held a number of executive positions with
multi-national corporations such as Illinois and ACF Industries, American
Standard and Westvaco. Mr. Farkas was a graduate of Princeton and Yale
Universities and attended New Jersey Law School. He served as an officer in the
US Navy.

Sir. John Gilbert

Lord Gilbert served as Minister of State for Transportation, Minister of State
for Finance, and as Minister of state for Defence in the United Kingdom under
three Prime Ministers. Lord Gilbert is Secretary/Treasurer of the Tri-Lateral
Commission and a member of the House of Lords. He was educated at Merchant
Taylors' School and St. John's College, Oxford, and holds a Ph.D. in
International Economics and Statistics from New York University.

Ronald W. Hart (Ph.D.)

Dr. Hart is Chairman of the Board of Scientific Advisors. He is an
internationally recognized scientist and scholar who was Director of the
National Center for Toxicological Research and was named "Distinguished
Scientist in Residence" by the US Food and Drug Administration in 1992.
Recognized for his pioneering work on aging and his studies on nutrition and
health, Dr. Hart is a visiting professor at Cairo University, Seoul National
University and Guangzhou University. He received his doctorate in physiology and
biophysics from the University of Illinois.

                                       14




Mohamed M. Salem (MD/Ph.D.)

Dr. Salem joined the Scientific Advisory Board in early 2001. He is currently
Professor of Occupational and Environmental Medicine at Cairo University. An
internationally recognized expert on the health effects of environmental and
water contaminants, including pesticides, lead and other metals, Dr. Salem has
established infectious disease control programs at medical centers throughout
the Middle East. Dr. Salem is also a principal of Salem Industries, a leading
supplier of chemicals and oil field equipment in the Middle East. Dr. Salem
holds a M.D and Ph.D. from Cairo University.

Rudolf W. Schindler

Executive Vice President and Chief Operating Officer of the Company since 2000,
Mr. Schindler formerly was an executive of Stocko Connectors and Schenck. He
holds an MS in Mechanical Engineering from the Technical University, Darmstadt,
Germany, and an MBA from Adelphi University.

Marshall S. Sterman

Elected to the Board in 2000, Mr. Sterman is President of the Mayflower Group, a
Massachusetts based merchant bank holding company. Mr. Sterman has over 35 years
of merchant banking and corporate finance experience as principal investor and
consultant, including Managing Partner of Cheverie & Company and founding
principal of Sterman & Gowell Securities and M.S.Sterman & Associates. Mr.
Sterman served as an officer in the US Navy and received his BA from Brandeis
University and his MBA from Harvard University.

Mostafa K. Tolba (Ph.D.)

Dr. Tolba served as Under-Secretary-General of the United Nations, and Executive
Director of the United Nations Environmental Program from 1976 to 1992. Dr.
Tolba is currently President of the International Center for Environment and
Development headquartered in Geneva, Switzerland, and Emeritus Professor of
Science at the Kasr El-Aini School of Medicine at Cairo University. He received
his Ph.D. in Microbiology from Imperial College, London, England.

Richard Wilson (Ph.D.)

Dr. Wilson joined the Scientific Advisory Board in 2001. He is currently the
Professor, Energy Research Group, University of California, and is also the
Mallinckrodt Research Professor of Physics at Harvard University. Dr. Wilson is
one of the foremost scientific authorities in the fields of water quality
remediation and purification, is on the Advisory Board of the Atlantic Legal
Foundation, and is one of the principal scientists working on the water problems
in Chernobyl and Bangladesh where arsenic has contaminated the water supply. Dr.
Wilson holds his Ph.D. from Oxford University.

                                       15




ITEM 10. EXECUTIVE COMPENSATION

                           SUMMARY COMPENSATION TABLE

                               ANNUAL COMPENSATION


                                                                       Total
Name                   Year    Salary        Bonus    Non-Cash     Compensation
Principal Position
Compensation
David A.  Conway       2001    $165,000 (1)    0         0           $165,000
President/CEO



(1) During 2001 the company was unable to make all payments due its officers and
is accruing these expenses.

DIRECTORS' AND SCIENTIFIC ADVISORY BOARD COMPENSATION

Directors of the Company do not receive cash compensation for serving as
members; they are reimbursed for their out of pocket expenses related to
meetings and any other Company related activity for which they are called upon.
In the past they have received common stock for service to the Company. It is
the intention of the company to adopt an option plan for Officers, Directors and
Scientific Advisory Board members during 2002.

As of January 1, 2002 Mr. Sterman has provided consulting services to the
Company at the rate of $6,000 per month. The company may pay for these services
in cash or in common stock and may terminate these services at its option.

Company Director's have been paid success fees for helping the Company in
various equity and debt financings over the years. These payments have been both
in cash and common stock, such payments being made based on industry-wide, third
party standards.

LIMITATION OF LIABILITY AND INDEMNIFICATION MATTERS

The Company's Amended and Restated Certificate of Incorporation and Bylaws
eliminate, in certain circumstances, the liability of Directors for breach of
their fiduciary duty. This provision does not eliminate the liability of a
Director (i) for breach of the Director's duty of loyalty to the Company or its
stockholders (ii) for acts of omissions by the Director not in good faith or
which involve intentional misconduct or a knowing violation of law; (iii) for
willful or negligent declaration of an unlawful dividend, stock purchase or
redemption; (iv) for transactions from which the Director derived an improper
personal benefit; or (v) for any act or omission occurring prior to the
effective date of the Amended and Restated Certificate of Incorporation.

                                       16




The Company's Amended and Restated Certificate of Incorporation provides
generally for indemnification of the Directors and Officers to the full extent
permitted under Delaware law, and permits indemnification for all other persons
whom the Company is empowered to indemnify.

The Company's Bylaws provide that the Company may indemnify, to the fullest
extent permitted under Delaware law, any person, including officers and
directors, with regard to any action or proceeding.

The Company believes that it is the position of the Securities and Exchange
Commission that insofar as the foregoing provisions may be invoked to disclaim
liability for damages arising under the Securities Act, those provisions, if
against public policy as expressed in the Securities Act, will be unenforceable.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Set forth below is information as of December 31, 2001, concerning stock
ownership of all persons known by the Company to own beneficially 5% or more of
the issued and outstanding common stock of the Company. This includes all
Directors, Executive Officers and Scientific Advisory Board members, both
individually and as a group. For purposes of the Memorandum, beneficial
ownership is defined in accordance with the Rules of the Securities and Exchange
Commission and generally means the power to vote and/or dispose of the
securities regardless of any economic interest.


                                    Number of Shares
Name and Address of                  of Voting Stock               Percentage of
Beneficial Owner of Shares        Beneficially Owned (1)           Total Voting
--------------------------        ----------------------           -------------
David A. Conway (2) (3)                 19,201,390                      22.2%
WaterChef, Inc.
1007 Glen Cove Ave.
Glen Head, NY  11545

Martin Clare                               499,999                        --
Civilization Communications Inc.
W. Hawthorne
Valley Stream, NY

Richard P. Farkas (4)                      250,000                        --
IMC
33 Baruch Dr.
Long Branch, NJ  07740

Rudolf W. Schindler                      2,300,000                       2.7%
WaterChef, Inc.
1007 Glen Cove Ave.
Glen Head, NY  11545

Marshall S. Sterman                        250,000                        --
The Mayflower Group
68 Phillips Beach Road
Swampscott, MA 01907

All executive officers and
Directors as a Group (5)                22,501,289                      26.0%
                                        =====================================

                                       17




(Five-5-Persons)

1. Total Voting Shares are comprised of all common shares issued and
outstanding.

2. Includes 5,044,794 shares held by affiliates and 6,310,464 shares held in an
IRA Trust.

3. The shares held by Mr. Conway and his affiliates have anti-dilution
provisions to insure 32.6% ownership of the voting shares. In February, 2002 Mr.
Conway voluntarily surrendered his anti-dilution rights.

4. Deceased, March 2002.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                                      None.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

Exhibit
Number Description

3(ii) Amended and Restated By-Laws of Water Chef, Inc.

4.1 Certificate of Designation of Series A Preferred Stock of Water Chef, Inc.

4.2 Certificate of Designation of Series C Preferred Stock of Water Chef, Inc.


                                       18






4.3  Certificate of Designation of Series D Preferred Stock of Water Chef, Inc.

4.4  Series B Warrant to Purchase Common Stock

4.5  Subordinated Debentures

10.1 Settlement Agreement

10.2 Subdistribution Agreement

31   Certification of CEO Pursuant to Rule 13a-14 or 15d-14 of the Securities
     Exchange Act of 1934, as Adopted Pursuant to Section 302 of the
     Sarbanes-Oxley Act of 2002

32   Certification of CEO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant
     to Section 906 of the Sarbanes-Oxley Act of 2002


(b) Reports on Form 8-K

None

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                WATER CHEF, INC.





February 26, 2003                             /s/  David A. Conway
                                              --------------------------------
Date:                                              David A. Conway
                                                   President,
                                                   Chief Executive Officer
                                                   (Principal Operating Officer)

                                       19