================================================================================

                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
(Mark One)
[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934 (NO FEE REQUIRED)

                      For the year ended December 31, 2002

                                       OR

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 (NO FEE REQUIRED)

                         Commission file number: 0-25940

                           WIRE ONE TECHNOLOGIES, INC.
             (Exact name of registrant as specified in its charter)

              Delaware                                       77-0312442
   (State or Other Jurisdiction of                         (I.R.S. Employer
   Incorporation or Organization)                        Identification No.)

           225 Long Avenue
            Hillside, NJ                                       07205
(Address of Principal Executive Offices)                     (Zip Code)

       Registrant's Telephone Number, Including Area Code: (973) 282-2000
       Securities registered under Section 12(b) of the Exchange Act: None
         Securities registered under Section 12(g) of the Exchange Act:

                                                       Name of Each Exchange on
         Title of Each Class                               Which Registered
   Common Stock, $.0001 Par Value                       Nasdaq National Market

         Indicate by check mark whether the Registrant: (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days. Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         Indicated by a check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]

         The aggregate market value of the voting and non-voting stock held by
non-affiliates of the Registrant, based upon the closing sales price of the
Common Stock on the Nasdaq National Market of $2.00 on June 30, 2002 was
$50,260,178.


         The number of shares of the Registrant's Common Stock outstanding as of
June 18, 2003 was 29,399,117.


                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Registrant's definitive Proxy Statement for the period
ended December 31, 2002 are incorporated by reference into Part III.

================================================================================






                                TABLE OF CONTENTS

ITEM                                                                     PAGE
----                                                                     -----
                                     PART I
  1. Business.........................................................     1
  2. Properties.......................................................     6
  3. Legal Proceedings................................................     6
  4. Submission of Matters to a Vote of Security Holders..............     6


                                     PART II
  5. Market for Registrant's Common Equity and Related
                Stockholder Matters...................................     7
  6. Selected Financial Data..........................................     8
  7. Management's Discussion and Analysis of Financial
                Condition and Results of Operations...................     9
 7A. Quantitative and Qualitative Disclosures about Market
                Risk..................................................    20
  8. Financial Statements and Supplemental Data.......................    21
  9. Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure...................    22


                                    PART III
 10. Directors and Executive Officers of the Registrant...............    22
 11. Executive Compensation...........................................    24
 12. Security Ownership of Certain Beneficial Owners and
                Management............................................    32
 13. Certain Relationships and Related Transactions...................    34
 14. Controls and Procedures..........................................    34

                                     PART IV
 15. Exhibits, Financial Statement Schedules and Reports
                on Form 8-K...........................................    35
                Signatures............................................    41


                                       i



                                     PART I

Item 1.  Business

OVERVIEW

Wire One Technologies, Inc., a Delaware corporation, was formed in May 2000 by
the merger of All Communications Corporation ("ACC"), a reseller and integrator
of video, voice and network communications design and service solutions into
View Tech, Inc. ("VTI"), a provider of video, voice and data communications
equipment and services.


Wire One is a leading single source provider of video communications solutions
that encompass the entire video communications value chain. We are a leading
integrator for major video communications equipment manufacturers, including the
number one market share leader, Polycom, Inc., as well as Tandberg, RADVision,
Cisco Systems, Sony and others. We integrate equipment from these manufacturers
into comprehensive video and network solutions and resell them to end users and
resellers. Our current customer base includes over 3,000 companies with
approximately 22,000 videoconferencing endpoints. We also operate our Glowpoint
network service, which provides our customers with two-way video communications
with high quality of service. With Glowpoint, which we believe to be the first
subscriber network to provide such communications by utilizing an Internet
network and broadband access dedicated solely to transporting video using the
H.323 Internet Protocol standard, we offer our customers a single point of
contact for all their video communications requirements.


Industry Overview

In today's fast-paced business environment, many companies seek more efficient
and cost effective ways to communicate with an increasingly mobile and widely
distributed network of employees, customers, suppliers and partners. Video
communications technology enables two or more parties in different locations to
use audio and video to communicate simultaneously in real time. Moreover, video
provides an effective means of communication that offers the benefit of
face-to-face interaction when participants are unable to meet in a common
location.

Historically, video communications involved point-to-point communication from
designated rooms equipped with large, expensive equipment. Users were forced to
tolerate cumbersome set-up procedures, which often required the assistance of a
trained technician. Moreover, bandwidth constraints and room availability often
limited the functionality, usability and reliability of these systems.

Video Communications Evolution

In recent years, video equipment manufacturers have been building smaller
devices and units for use with personal computers and also adopted standards to
help improve compatibility and user acceptance. Many of the older room systems
have been replaced as most users migrated to video communications systems based
upon Integrated Services Digital Network ("ISDN") standards. Although superior
to earlier technologies, ISDN still has several shortcomings, including high
transmission costs and poor quality of service ("QoS"), due primarily to the
fact that ISDN is fundamentally a narrowband technology. We believe that the low
quality and high cost of video communications using ISDN has impeded the growth
of the video communications market. More recently, the development of IP has
promised new standards for broadband communications, and the industry has
accordingly adopted IP-standards-based technologies that provide guaranteed QoS
and lower transmission costs than ISDN. We expect the ability to perform video
communications over IP will increase user adoption and help make two-way video
communications widespread in the enterprise and, ultimately, the consumer
markets.


                                       1



IP-based Video Communications

While many business users have private networks that could theoretically support
IP video communications, most are reluctant to run a video communications
application over the same networks that also support enterprise data and other
applications. Among other concerns, the video communications application would
be required to share bandwidth with data applications (for example, e-mail and
file transfers) on the common network. Allocating enough bandwidth in a
corporate local area network ("LAN") or intranet to handle real-time
transmission of sounds and images in addition to such data applications is
difficult and can create congestion that impedes overall network performance. In
addition, most businesses already find it difficult to effectively maintain and
manage existing applications due to the shortage of information technology and
network personnel. As a result, businesses increasingly require a solution
employing a network dedicated to video, which enables them to manage video
communications isolated from their other applications and existing
communications infrastructure.

An effective video network must also be easily scalable in much the same way
that a company can simply add more phone lines as its employee base and
operations grow. Moreover, widespread adoption by both enterprise and consumer
users requires a video communications solution that provides the same
reliability as public telephone service. We believe that there exists a
significant opportunity to provide an IP-based video communications solution
that is as scalable, dependable and, ultimately, as commonplace as voice
telephony.

PRODUCTS AND SERVICES

We are a single source provider of video products and services that assists
customers located principally in the United States with systems design and
engineering, procurement, installation, operation and maintenance of their video
communications systems. We offer our customers video communications products
from leading manufacturers such as Polycom (which distributes products under the
Polycom, PictureTel and Accord brands, among others), Tandberg, RADVision, Cisco
Systems and Sony and provide a comprehensive suite of video and data services
including engineering, installation, customized training, on-site technical
assistance and maintenance. We also operate our Glowpoint network subscriber
service, which provides our customers with two-way video communications with
high quality of service utilizing a dedicated Internet Protocol ("IP") backbone
and broadband access. Lastly, we sell multi-point video and audio bridging
services through our Multiview Network Services program. We employ
state-of-the-art conferencing servers that provide seamless connectivity for all
switched digital networks.

Video Communications and Data Products

We market and sell a full range of video, audio and data products and systems
from Polycom, Tandberg, VCON Telecommunications, Ltd., Sony Electronics, Inc.,
Gentner Communications, Inc. and Extron Electronics, Inc. principally in the
United States. We also distribute data products from companies such as Adtran,
Lucent, Initia and RADVision to provide our customers with remote access into
LANs, permitting them to acquire bandwidth on demand and to digitally transmit
data. We configure single- or multi-vendor video and data conferencing platforms
for our clients and integrate systems and components into a complete solution
designed to suit each customer's particular communications requirements.


                                       2



Video Communications Services

After designing a customer's video communications solution, we deliver, install
and test the communications equipment. When the system is functional, we provide
training to all levels of our customer's organization, including executives,
managers, management information systems and data-processing administrators and
technical staff. Training includes instruction in system operation, as well as
the planning and administration of meetings. By means of thorough training, we
help to ensure that our customers understand the functionality of their systems
and are able to apply the technology effectively.

Our OneCare service covers a customer's entire video communications system
deployment for a fixed fee. OneCare encompasses installation and maintenance
services that provide comprehensive customer support after the sale and help
ensure that our customers experience reliable, effortless video communications.
Our installation service places minimal demands on a customer's time and
resources. Our maintenance service provides technical support representatives
and engineers, a help desk offering 24x7 responsiveness, nationwide on-site
diagnostic repair and replacement service, nationwide network trouble
coordination and a video test facility.

We also provide advanced telecommunications consulting and engineering services
through our ProServices department. Our engineers have in-depth experience with
networks, microprocessors, software development and IT management, as well as
the design, deployment and repair of video telecommunications products and
technology. Our engineers use this experience to provide expert advice and
assistance in evaluating and deploying the appropriate visual communications
technology to meet a customer's project goals and objectives. These services
include application consulting and network design, laboratory testing, product
application and industry research, and technology trial assistance.

We also sell multi-point video and audio bridging services through our Multiview
Network Services program. We employ state-of-the-art conferencing servers that
provide seamless connectivity for all switched digital networks at an affordable
rate. Because of the significant expense associated with procuring multi-point
conferencing equipment, our customers typically elect instead to use our
Multiview Network Services as and when bridging is required.

Glowpoint

Our Glowpoint network provides customers with a high-quality platform for video
communications over IP and related applications. The Glowpoint service offers
subscribers substantially reduced transmission costs and superior video
communications quality, remote management of all videoconferencing endpoints
utilizing simple network management protocol ("SNMP"), gateway services to
ISDN-based video communications equipment, video streaming and store-and-forward
applications from our network operations center ("NOC").

To provide our Glowpoint service, we have contracted with MCI/WorldCom
Communications and Cable & Wireless for access to their IP backbone networks and
co-location facilities. We have contracted with WorldCom, Covad Communications,
New Edge Networks, Allegiance Telecom and others, and plan to contract with
additional broadband access providers, for dedicated broadband access to the
Glowpoint network using either digital subscriber lines ("DSL"), or dedicated
1.5 Mbps ("T1") or 45 Mbps ("T3") lines. Products manufactured by a number of
leading IP video communications and video networking equipment suppliers,
including Polycom, Tandberg, RADVision, Cisco Systems and Sony are compatible
with Glowpoint.

SALES AND MARKETING

We market and sell our products and services to the commercial, government,
medical and educational sectors through a direct sales force of account
executives as well as through resellers. Sales to resellers are made on terms
with respect to pricing, payment and returns that are consistent with those
offered to end user customers. No price protection or similar arrangement is
offered, nor are the obligations as to payment contingent on the resale of the
equipment purchased by the reseller. There are no special rights to return
equipment granted to resellers, nor are we obligated to repurchase reseller
inventory. These efforts are supported by sales engineers, a marketing
department and a professional services and engineering group. As of December 31,
2002, we had 61 account executives and 31 additional sales management,
engineering, administrative and marketing personnel.


                                       3


Our marketing department concentrates on activities that will generate leads for
our sales force and create brand awareness for Wire One and the Glowpoint
network, including direct marketing campaigns, select advertising, public
relations, participation in trade shows and the coordination of seminars
throughout the country. We host these seminars to demonstrate video
communications systems to prospective customers and to educate them on
technological advancements in video and data communications. We also provide our
sales force with ongoing training to ensure that it has the necessary expertise
to effectively market and promote our business and solutions.

In conjunction with manufacturer-sponsored programs, we provide existing and
prospective customers with sales, advertising and promotional materials. We
maintain up-to-date systems for demonstration purposes in all of our sales
offices and demonstration facilities.

Our technical and training personnel periodically attend installation and
service training sessions offered by video communications manufacturers to
enhance their knowledge and expertise in the installation and maintenance of the
systems.

CUSTOMERS


We have sold our products and services to over 3,000 customers, which
collectively have approximately 22,000 videoconferencing endpoints. These
customers operate in each of the following market sectors: commercial, medical,
educational and governmental. No single customer accounts for more than 5% of
our revenues. We maintained a backlog of firm sales orders with related revenue
totaling $1.1 million and $1.8 million at December 31, 2002 and 2001,
respectively. We expect that the sales orders in the backlog at December 31,
2002 will be fulfilled within the current fiscal year. The size of the backlog
varies depending on the nature of the equipment underlying the sales orders and
whether or not the orders are received with enough time available to procure and
ship the equipment prior to the end of the fiscal period.


TECHNOLOGY

The Glowpoint network

Glowpoint employs a proprietary network architecture consisting of
state-of-the-art equipment co-located at WorldCom and Cable & Wireless data
centers across the country, each one constituting a Glowpoint point of presence
("POP"), and dedicated capacity on WorldCom's and Cable & Wireless' high
performance, redundant backbones. This backbone network connects all of
Glowpoint's POPs, using multiple high-speed OC-3 and OC-12 lines, which
virtually eliminate the risk of a single point of failure. Our POPs consist of
the best available technology from multiple vendors combined in a proprietary
architecture and co-located in a secure and monitored environment. This
configuration of equipment at the POPs and their locations distributed across
the country is expected to provide industry-leading throughput, scalability and
mission-critical resiliency. All equipment on the network complies with current
H.323 (IP) standards.

Currently, we have 13 POPs strategically located throughout the United States,
as well as in the UK, Canada and Japan. We have contracted with WorldCom, Covad,
Allegiance Telecom and others, and plan to contract with additional broadband
access providers, for dedicated broadband access to the Glowpoint network using
either DSL, T1 or T3.

Network operations center

We maintain a state-of-the-art NOC at our headquarters from which we monitor the
operations of Glowpoint on a 24x7 basis. The NOC's primary functions are to
monitor the network, manage and support all backbone equipment, provide usage
information for billing, provide utilization data for capacity planning and
provide value-added customer services. Only usage information and authentication
packets, rather than actual video communications traffic, passes through the
NOC. Technology in the NOC includes gatekeepers, routers and switches, servers,
firewalls and load-balancing devices. The NOC uses redundant circuits to connect
directly to our backbone.


                                       4


Research and Development

As of December 31, 2002, we employed a staff of 12 software and hardware
engineers who evaluate, test and develop proprietary applications. The costs of
this team of engineers in the year ended December 31, 2002 totaled approximately
$1 million. In the years ended December 31, 2001 and 2000, the costs related to
this team of engineers totaled $1 million and $120,000, respectively. To augment
these resources, we engage independent consultants from time-to-time. We expect
that we will continue to commit resources to research and development in the
future to further develop our proprietary network solution.


Intellectual Property

While we have some trademarks, our intellectual property at this time
predominately consists of certain trade secrets. As a result, although we are
considering pursuing patents or copyrights for certain proprietary elements of
our business, we presently rely on trademark and trade secret laws to protect
our intellectual property rights. We do not know whether any patents will be
issued from patent applications which we may pursue or whether the scope of any
patents issued will be sufficiently broad to protect our technologies or
processes. Competitors may successfully challenge the validity and or scope of
any such patents and or our trademarks.

To distinguish genuine Wire One products from our competitors' products, we have
obtained certain trademarks and trade names for our products, and we maintain
certain advertising programs with industry organizations and standards
committees to promote our brands and identify products containing genuine Wire
One components. We also protect certain details about our processes, products,
services and strategies as trade secrets, keeping confidential the information
that we believe provides us with a competitive advantage. We have ongoing
programs designed to maintain the confidentiality of such information. We expect
to protect our products, services and processes by asserting our intellectual
property rights where appropriate and prudent. We also will obtain patents,
copyrights, and other intellectual property rights used in connection with our
business when practicable and appropriate.

We do not believe our intellectual property rights provide significant
protection from competition. We believe that patent, copyright, trademark and
trade secret protection are less significant and that our growth and future
success will be more dependent on factors such as the knowledge and experience
of our personnel, new product and service introductions and continued emphasis
on research and development. We believe that establishing and maintaining strong
strategic relationships with valued customers and video communications equipment
manufacturers are the most significant factors protecting us from new
competitors.



EMPLOYEES

As of December 31, 2002, we had 328 full-time employees. Of these employees, 241
are employed in our video solutions segment (comprised of 92 sales account
executives, engineers, management, administrative and marketing personnel; 66
audio/visual integration employees; 58 employees involved in providing
installation and maintenance services, technical services and customer support;
and 25 employees in order processing and fulfillment); 48 are employed in our
network solutions segment; and the remaining 39 are employed in corporate
functions. None of our employees are represented by a labor union. We believe
that our employee relations are good.

COMPETITION

We compete primarily with manufacturers and resellers of video communications
systems, some of which are larger, have longer operating histories and have
greater financial resources and industry recognition than us. These competitors
include FVC.com, Tandberg and VTEL Corporation.

We also compete with providers of video communications transport services,
including AT&T Corporation, WorldCom, Sprint Corporation and some other of the
regional Bell operating companies and carriers. In the future, competition may
increase from new and existing resellers, from manufacturers that choose to sell
direct to end users and from existing and new telecommunications services
providers, which may include certain of our suppliers or network providers, many
of which have greater financial resources than we do.

We compete primarily on the basis of our:

     o   sole focus on the video communications industry;

     o   breadth of video product and service offerings;

     o   relationships with video equipment manufacturers;

     o   nationwide presence;

     o   technical expertise;

     o   knowledgeable sales, service and training personnel; and

     o   commitment to customer service and support.

We believe that our ability to compete successfully will depend on a number of
factors both within and outside our control, including the adoption and
evolution of technologies relating to our business, the pricing policies of our
competitors and suppliers, our ability to hire and retain key technical and
management personnel and industry and general economic conditions.


                                       5


Item 2.  Properties

Our headquarters are located at 225 Long Avenue, Hillside, New Jersey 07205.
These premises consist of approximately 19,000 square feet of office space and
warehouse facilities. The term of this lease expires on April 30, 2005. The base
rental for the premises during the term of the lease is $162,000 per annum. In
addition, we are obligated to pay our share of the landlord's operating expenses
(that is, those expenses incurred by the landlord in connection with the
ownership, operation, management, maintenance and repair of the premises,
including, among other things, the cost of common-area electricity, operational
services and real estate taxes). The Hillside premises are utilized for
executive functions and our Glowpoint operations.

We also lease premises of approximately 49,000 square feet for our distribution
and audio-visual integration operations in Miamisburg, Ohio. The term of this
lease expires on December 31, 2007. The base rental for the premises during the
term of the lease is currently approximately $172,000 per annum. In addition, we
are obligated to pay our share of the landlord's operating expenses. We believe
that this space will be adequate to meet our needs resulting from anticipated
growth in our company.

In addition to our headquarters and our distribution/audio-visual facilities, we
have an office in Windham, New Hampshire, that houses our finance and human
resources group; a technical facility in Camarillo, California that houses our
Multiview Network Services group, help desk and technical personnel; and sales
and demonstration offices in Scottsdale, Arizona; Irvine, Rancho Cordova, San
Ramon and San Francisco, California; Englewood, Colorado; Danbury and Norwalk,
Connecticut; Atlanta, Georgia; Rolling Meadows, Illinois; Indianapolis, Indiana;
Louisville, Kentucky; Boston, Massachusetts; Detroit, Michigan; Bloomington,
Minnesota; Little Falls, New Jersey; New York, New York; Durham, North Carolina;
Portland, Oregon; Dallas and Houston, Texas; Salt Lake City, Utah; Manassas,
Virginia and Bellevue, Washington.

Item 3.  Legal Proceedings

We are defending several suits or claims in the ordinary course of business,
none of which individually or in the aggregate is material to our business,
financial condition or results of operations.

Item 4.  Submission Of Matters To A Vote Of Security Holders

None.


                                       6



                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

The following table presents historical trading information for Wire One's
common stock for the two most recent fiscal years:



                                                                WIRE ONE
                                                              COMMON STOCK
                                                          ----------------------
                                                            HIGH         LOW
YEAR ENDING DECEMBER 31, 2001:
First Quarter........................................       $4.88       $2.00
Second Quarter.......................................        6.50        1.66
Third Quarter........................................        6.30        3.90
Fourth Quarter.......................................        9.95        5.17
YEAR ENDING DECEMBER 31, 2002:
First Quarter........................................        6.89        4.23
Second Quarter.......................................        4.75        1.74
Third Quarter........................................        1.94        0.76
Fourth Quarter.......................................        3.11        1.36
YEAR ENDING DECEMBER 31, 2003:
First Quarter........................................        2.74        1.69

On June 18, 2003, the last reported sale price of Wire One common stock was
$2.54 per share as reported on the Nasdaq National Market, and 29,399,117 shares
of Wire One common stock were held by approximately 191 holders of record.
American Stock Transfer & Trust Company of Brooklyn, New York is the transfer
agent and registrar of our common stock.


Dividends

Our board of directors has never declared or paid any cash dividends on our
common stock and does not expect to do so for the foreseeable future. We
currently intend to retain any earnings to finance the growth and development of
our business. Our board of directors will make any future determination of the
payment of dividends based upon conditions then existing, including our
earnings, financial condition and capital requirements, as well as such economic
and other conditions as our board of directors may deem relevant. In addition,
the payment of dividends may be limited by financing arrangements into which we
may enter in the future.


                                       7


Recent Sales of Unregistered Securities

We issued subordinated convertible notes bearing interest at the rate of eight
percent per annum in the aggregate principal amount of $4,888,000 and warrants
to purchase an aggregate of 814,668 shares of common stock pursuant to a Note
and Warrant Purchase Agreement dated as of December 17, 2002. We may pay the
interest on the notes in cash or in common stock at our option. Upon the
conversion of the notes at the initial conversion price of $2.40 per share,
2,036,667 shares of common stock would be issuable. The warrants are exercisable
for 814,668 shares of common stock at the initial exercise price of $3.25 per
share. We sold these securities to four institutional accredited investors
pursuant to the exemption from registration provided by Section 4(2) of the Act.
H.C. Wainwright & Co. acted as our placement agent and received an aggregate fee
of $293,280 and warrants to purchase 40,733 shares of our common stock. We have
used or will use the proceeds from the offering for general corporate purposes,
including funding of capital expenditures and working capital requirements.

In November 2001, we acquired certain assets and liabilities of the video
conferencing division of Axxis, Inc. We did not acquire any equity interest in
Axxis. In consideration for the acquired assets and assumed liabilities, we
issued 320,973 shares of common stock with an assumed price per share of $6.39,
or an aggregate of $2,051,017. We issued these securities to Axxis pursuant to
the exemption from registration provided by Section 4(2) of the Act.


Equity Compensation Plan Information

         The following table provides information regarding the aggregate number
of securities to be issued under all of our stock options and equity-based plans
upon exercise of outstanding options, warrants and other rights and their
weighted-average exercise prices as of June 18, 2003.




                                                                                             Number of securities
                                                                   Weighted-average         remaining available for
                                       Number of securities to     exercise price of      future issuance under equity
                                       be issued upon exercise        outstanding            compensation plans
                                       of outstanding options,     options, warrants,        (excluding securities
                                        warrants, and rights          and rights           reflecting in column (a))
                                       ------------------------    ------------------     ------------------------------
Plan Category
-------------
                                                                                              
Equity compensation plans
approved by security holders.........        4,316,984                    $3.32                        978,850
Equity compensation plans not
approved by security holders........         1,707,907                    $2.74                              0
                                             ---------                                                 -------
Total...............................         6,024,891                    $3.16                        978,850
                                             =========                                                 =======




Item 6.  Selected Financial Data

The following selected consolidated financial information should be read in
conjunction with "Item 7 - Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the audited consolidated financial
statements and footnotes included elsewhere in this Form 10-K, with specific
reference to Footnote 2 - Summary of Significant Accounting Policies, Footnote 4
- Discontinued Operations and Footnote 18 - Business Combinations.




                                                                   Year Ended December 31,
                                                    ----------------------------------------------------
                                                     2002        2001       2000       1999       1998
                                                    -------     -------    ------     -------    -------
Statement of Operations Information:                         (in thousands, except per share data)

                                                                                 
Net revenues
          Video solutions
              Equipment                            $  61,398   $ 55,638  $  39,280  $  11,601   $  5,640
              Service                                 15,751     15,294      7,679        797        496
          Network solutions                            5,599      3,480      1,475         --         --
                                                    --------    -------    -------     ------     ------
                                                      82,748     74,412     48,434     12,398      6,136
                                                    --------    -------    -------     ------     ------
Cost of revenues
          Video solutions
              Equipment                               47,406     38,332     26,283      8,029      3,704
              Service                                  8,618      8,914      5,271        549        317
          Network solutions                            5,597      2,898      1,105         --         --
                                                    --------    -------    -------     ------     ------
                                                      61,621     50,144     32,659      8,578      4,021
                                                    --------    -------    -------     ------     ------
Gross margin
          Video solutions
              Equipment                               13,992     17,306     12,997      3,572      1,936
              Service                                  7,133      6,380      2,408        248        179
          Network solutions                                2        582        370         --         --
                                                    --------    -------    -------     ------     ------
                                                      21,127     24,268     15,775      3,820      2,115
                                                    --------    -------    -------     ------     ------



                                       8






                                                                   Year Ended December 31,
                                                    ----------------------------------------------------
                                                     2002        2001       2000       1999       1998
                                                    -------     -------    ------     -------    -------
Statement of Operations Information:                         (in thousands, except per share data)

                                                                                 
Operating expenses
          Selling                                     25,698     22,112     12,588      2,487      1,634
          General and administrative                   8,159     12,245      4,121      1,765      1,310
          Restructuring                                  960        200         --         --         --
          Impairment losses on goodwill               40,012         --         --         --         --
          Impairment losses on other
               long-lived assets                       1,358         --         --         --         --
          Amortization of goodwill                        --      2,684      1,501         --         --
                                                    --------    -------    -------     ------     ------
Total operating expenses                              76,187     37,241     18,210      4,252      2,944
                                                    --------    -------    -------     ------     ------
Loss from continuing operations                      (55,060)   (12,973)    (2,435)      (432)      (829)
                                                    --------    -------    -------     ------     ------
Other (income) expense
          Amortization of deferred financing costs       123        100        344         43         19
          Interest income                                (72)       (77)      (315)       (23)       (56)
          Interest expense                               432        598         78        181         57
          Amortization of discount on
               subordinated debentures                    39         --         --         --         --
                                                    --------    -------    -------     ------     ------
Total other expenses, net                                522        621        107        201         20
                                                    --------    -------    -------     ------     ------
Loss before income taxes                             (55,582)   (13,594)    (2,542)      (633)      (849)

Income tax (benefit) provision                            --        200        511       (105)         3
                                                    --------    -------    -------     ------     ------
Net loss from continuing operations                  (55,582)   (13,794)    (3,053)      (528)      (852)

Loss from discontinued AV operations                  (2,696)      (396)        --         --         --
Income (loss) from discontinued Voice operations        (287)      (617)       521      1,592         75
Gain on sale of discontinued Voice operation              --        277         --         --         --
                                                    --------    -------    -------     ------     ------
Net income (loss)                                    (58,565)   (14,530)    (2,532)     1,064       (777)
Deemed dividends on series A convertible
     preferred stock                                      --      4,434     13,723         --         --
                                                    --------    -------    -------     ------     ------
Net income (loss) attributable to common
     stockholders                                  $ (58,565)  $(18,964)  $(16,255)    $1,064    $  (777)
                                                    ========    =======    =======     ======     ======
Net loss from continuing operations per share
          Basic                                    $   (1.93)  $  (0.66)  $  (0.24)    $(0.11)   $ (0.18)
                                                    ========    =======    =======     ======     ======
          Diluted                                  $   (1.93)  $  (0.66)  $  (0.24)    $(0.09)   $ (0.18)
                                                    ========    =======    =======     ======     ======

Income (loss) from discontinued operations
     per share
          Basic                                    $   (0.10)  $  (0.04)  $   0.04     $ 0.32    $  0.02
                                                    ========    =======    =======     ======     ======
          Diluted                                  $   (0.10)  $  (0.04)  $   0.04     $ 0.26    $  0.02
                                                    ========    =======    =======     ======     ======

Deemed dividends per share
          Basic                                    $      --  $  (0.21)  $  (1.07)    $    --    $    --
                                                    ========    =======    =======     ======     ======
          Diluted                                  $      --  $  (0.21)  $  (1.07)    $    --    $    --
                                                    ========    =======    =======     ======     ======

Net income (loss) per share:
          Basic                                    $   (2.03)  $  (0.91)  $  (1.27)    $  .22    $ (0.16)
                                                    ========    =======    =======     ======     ======
          Diluted                                  $   (2.03)  $  (0.91)  $  (1.27)    $  .17    $ (0.16)
                                                    ========    =======    =======     ======     ======
Weighted average number of common shares
     and equivalents outstanding:
          Basic                                       28,792     20,880     12,817      4,910      4,910
                                                    ========    =======    =======     ======     ======
          Diluted                                     28,792     20,880     12,817      6,169      4,910
                                                    ========    =======    =======     ======     ======
Balance Sheet Information:

Cash and cash equivalents                          $   2,762   $  1,689   $  1,871    $    60     $  326
Working capital                                       24,940     15,639     19,921      4,526      5,702
Total assets                                          61,502    104,499     84,372     10,867      8,923
Long-term debt (including current portion)             5,871         83      3,128      2,186      2,444
Series A mandatorily redeemable convertible
   preferred stock                                        --         --     10,371         --         --
Total stockholders' equity                            36,586     68,909     49,658      5,194      3,968




                                       9


Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

The following discussion should be read in conjunction with our consolidated
financial statements and the notes thereto appearing elsewhere in this Form
10-K. All statements contained herein that are not historical facts, including,
but not limited to, statements regarding anticipated future capital
requirements, our future development plans, our ability to obtain debt, equity
or other financing, and our ability to generate cash from operations, are based
on current expectations. The discussion of results, causes and trends should not
be construed to imply any conclusion that such results or trends will
necessarily continue in the future.

The statements contained herein, other than historical information, are or may
be deemed to be forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities and
Exchange Act of 1934, as amended, and involve factors, risks and uncertainties
that may cause our actual results in future periods to differ materially from
such statements. These factors, risks and uncertainties, include our relatively
short operating history; market acceptance and availability of new products and
services; the terminable-at-will and nonexclusive nature of reseller agreements
with manufacturers; rapid technological change affecting products and services
sold by us; the impact of competitive products, services, and pricing, as well
as competition from other resellers and service providers; possible delays in
the shipment of new products; and the availability of sufficient financial
resources to enable us to expand its operations.

Overview

Wire One is a single source provider of video products and services that assists
customers located principally in the United States with systems design and
engineering, procurement, installation, operation and maintenance of their video
communications systems. We offer our customers video communications products
from leading manufacturers such as Polycom (which distributes products under the
Polycom, PictureTel and Accord brands, among others), Tandberg, RADVision, Cisco
Systems and Sony and provide a comprehensive suite of video and data services
including engineering, installation, customized training, on-site technical
assistance and maintenance. We also operate our Glowpoint network subscriber
service, which provides our customers with two-way video communications with
high quality of service utilizing an Internet network and broadband access
dedicated solely to transporting video using the H.323 IP standard. Lastly, we
sell multi-point video and audio bridging services through our Multiview Network
Services program. We employ state-of-the-art conferencing servers that provide
seamless connectivity for all switched digital networks.


We market and sell products and services to the commercial, government, medical
and educational sectors through a direct sales force of account executives as
well as through resellers. Sales to resellers are made on terms with respect to
pricing, payment and returns that are consistent with those offered to end user
customers. No price protection or similar arrangement is offered, nor are the
obligations as to payment contingent on the resale of the equipment purchased by
the reseller. There are no special rights to return equipment granted to
resellers, nor are we obligated to repurchase reseller inventory. These efforts
are supported by sales engineers, a marketing department, and a professional
services and engineering group. We have sold our products and services to over
3,000 customers who collectively have approximately 22,000 videoconferencing
endpoints.


Product revenue consists of revenue from the sale of video communications
equipment and is recognized at the time of shipment, provided that the price is
fixed and determinable, no significant obligations remain, collectibility is
probable and returns are estimable. Revenue is recognized at the time of
shipment since the terms of shipment are FOB shipping point and legal title to
the equipment passes to the customer at this time. Post shipment obligations
such as installation and training are considered relatively insignificant given
the underlying nature of the equipment and of its installation.

Service revenue is derived from services rendered in connection with the sale of
new systems and the maintenance of previously installed systems. Services
rendered in connection with the sale of new systems consist of engineering
services related to system integration, installation, technical training and
user training. Most of these services are rendered at or prior to installation
and all revenue is recognized only after the services have been rendered.
Revenue related to extended service contracts is deferred and recognized over
the life of the extended service period. Revenue related to the Glowpoint
network subscriber service and the multi-point video and audio bridging services
we offer are recognized through a monthly billing process after services have
been rendered.

Wire One was formed on May 18, 2000 by the merger of ACC and VTI. VTI was the
surviving legal entity in the merger. However, for financial reporting purposes,
the merger has been accounted for as a "reverse acquisition" using the purchase
method of accounting. Under the purchase method of accounting, ACC's historical
results have been carried forward and VTI's operations have been included in the
financial statements commencing on the merger date. Accordingly, all 1999
results as well as 2000 results through the merger date are those of ACC only.
Further, on the date of the merger, the assets and liabilities of VTI were
recorded at their fair values, with the excess purchase consideration allocated
to goodwill.

In July 2000, we acquired the net assets of 2CONFER, LLC, a Chicago-based
provider of videoconferencing, audio and data solutions. The total consideration
was $800,000, consisting of $500,000 in cash and the remainder in our common
stock valued at the time of acquisition at $300,000. On the date of the
acquisition, the assets and liabilities of 2CONFER were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.


                                       10


In October 2000, we acquired the assets and certain liabilities of the Johns
Brook Company ("JBC") videoconferencing division, a New Jersey-based provider of
videoconferencing solutions. The total consideration was $635,000, consisting of
$481,000 in cash and the remainder in our common stock valued at the time of
acquisition at $154,000. On the date of the acquisition, the assets and certain
liabilities of the JBC videoconferencing division were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

In June 2001, we acquired the assets of GeoVideo Networks, Inc., a New
York-based developer of video communications software. Chief among the assets,
in addition to GeoVideo's cash on hand of $2,500,000, was GeoVideo's browser, a
software tool based upon proprietary Bell Labs technology that allows up to six
simultaneous, real-time, bi-directional high-bandwidth IP video sessions to be
conducted over a standard desktop PC. In exchange for the acquired assets, we
issued 815,661 shares of our common stock, together with warrants to purchase
501,733 additional shares of our common stock at $5.50 per share and 520,123
shares at $7.50 per share. On the date of acquisition the assets of GeoVideo
were recorded at their fair values, with the excess purchase consideration
allocated to goodwill.

In July 2001, we acquired the assets and certain liabilities of Advanced
Acoustical Concepts, Inc. ("AAC"), an Ohio-based designer of audiovisual
conferencing systems. The total consideration was $794,000, which was paid in
the form of our common stock valued at the time of acquisition. On the date of
acquisition, the assets and certain liabilities were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

In October 2001, we completed the sale of our voice communications business unit
to Fairfield, New Jersey-based Phonextra, Inc. for approximately $2,017,000,
half of which was paid in cash at the close of the transaction and the balance
of which was paid in the form of a promissory note requiring equal periodic
payments of principal and interest over its one year term. The sale of our voice
communications unit was aimed at enabling us to sharpen our focus on video
solutions and on Glowpoint, our subscriber-based IP network dedicated to video
communications traffic. As a consequence, this unit has been classified as a
discontinued operation in the accompanying financial statements, with its
results from operations summarized in a single line item on our statement of
operations.

In November 2001, we acquired certain assets and liabilities of the video
conferencing division of Axxis, Inc., a Kentucky-based designer of audiovisual
conferencing systems. The total consideration was $2,051,000, which was paid in
the form of our common stock valued at the time of acquisition. On the date of
acquisition, the acquired assets and liabilities were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

In March 2003, we completed the sale of certain assets and liabilities of the
Audio-Visual ("AV") component to Columbia, Maryland-based Signal Perfection
Limited ("SPL") for approximately $807,000, $250,000 of which was paid in cash
at the close of the transaction and the balance of which was paid in the form of
a promissory note payable in five equal consecutive monthly payments commencing
on April 15, 2003. The sale of our AV component was aimed at enabling us to
focus more of our resources on the development and marketing of our Glowpoint
network, and to our video solutions business. As a consequence, this unit has
been classified as a discontinued operation in the accompanying financial
statements, with its net assets summarized in a single line item on our
consolidated balance sheets and its results from operations summarized in a
single line item on our consolidated statements of operations. See footnote 4 to
the consolidated financial statements for further information.


                                       11


Results of Operations

The following table sets forth, for the periods indicated, information derived
from our consolidated financial statements expressed as a percentage of our
revenues:



                                                             Year Ended December 31,
                                                          ----------------------------
                                                           2002        2001        2000
                                                          -----       -----       -----
                                                                        
Net revenues
          Video solutions
                Equipment                                  74.2%       74.8%       81.1%
                Service                                    19.0        20.5        15.9
          Network solutions                                 6.8         4.7         3.0
                                                          -----       -----       -----
                                                          100.0       100.0       100.0
                                                          -----       -----       -----
Cost of revenues
          Video solutions
                Equipment                                  77.2        68.9        66.9
                Service                                    54.7        58.3        68.6
          Network solutions                               100.0        83.3        74.9
                                                          -----       -----       -----
                                                           74.5        67.4        67.4
                                                          -----       -----       -----
Gross margin
          Video solutions
                Equipment                                  22.8        31.1        33.1
                Service                                    45.3        41.7        31.4
          Network solutions                                  --        16.7        25.1
                                                          -----       -----       -----
                                                           25.5        32.6        32.6
                                                          -----       -----       -----
Operating expenses
          Selling                                          31.0        29.7        26.0
          General and administrative                        9.8        16.7         8.5
          Restructuring                                     1.2          --          --
          Impairment losses on goodwill                    48.0          --          --
          Impairment losses on other long-lived assets      0.2          --          --
          Amortization of goodwill                           --         3.6         3.1
                                                          -----       -----       -----
Total operating expenses                                   92.0        50.0        37.6
                                                          -----       -----       -----
Loss from continuing operations                           (66.5)      (17.4)       (5.0)
                                                          -----       -----       -----
Other (income) expense
          Amortization of deferred financing costs          0.1         0.1         0.7
          Interest income                                    --          --        (0.7)
          Interest expense                                  0.5         0.7         0.2
          Amortization of discount on subordinated
             debentures                                      --         --           --
                                                          -----       -----       -----
Total other expenses, net                                   0.6         0.8         0.2
                                                          -----       -----       -----
Loss before income taxes                                  (67.1)      (18.2)       (5.2)
Income tax provision                                         --         .03         1.1
                                                          -----       -----       -----
Net loss from continuing operations                       (67.1)      (18.5)       (6.3)
Loss from discontinued AV operations                       (3.3)       (0.5)         --
Income (loss) from discontinued Voice operations           (0.3)       (0.8)        1.1
Gain on sale of discontinued Voice operation                 --         0.3          --
                                                          -----       -----       -----
Net loss                                                  (70.7)      (19.5)       (5.2)
Deemed dividends on series A convertible preferred stock     --         6.0        28.3
                                                          -----       -----       -----
Net loss attributable to common stockholders              (70.7)%     (25.5)%     (33.5)%
                                                          =====       =====       =====


Year Ended December 31, 2002 ("2002 period") Compared to Year Ended December 31,
2001 ("2001 period").

     NET REVENUES. We reported total net revenues of $82.7 million for the 2002
period, an increase of $8.3 million, or 11%, over the $74.4 million in revenues
reported for the 2001 period. This revenue growth was achieved despite operating
in what was a very challenging information technology and telecom spending
environment. Sales of video communications products amounted to 74% of total net
revenues in the 2002 period, revenues related to video services totaled 19% and
video network revenues accounted for the remaining 7% of total net revenues.

                                       12


     Video solutions -- Sales of video communications products were $61.4
million in the 2002 period, an increase of $5.8 million, or 10%, over the $55.6
million in the 2001 period. We sold 4,821 videoconferencing endpoints in the
2002 period, an increase of 11% over the 4,345 endpoints sold in the 2001
period. In 2002, we were again named Polycom's Reseller of the Year. We added
Sony's new videoconferencing product to our multi-vendor platform and expanded
our relationship with Tandberg in an effort to diversify our product mix and
offer more hardware manufacturers to customers. The growth that we experienced
in the 2002 period resulted from sales to new customers, $7.9 million, offset
slightly by a decline in sales to existing customers of $2.1 million. In the
2002 period, approximately 40% of sales of video communications products were to
new customers. We experienced growth in the 2002 period in the following
sectors: commercial enterprises, $1.5 million, and governmental, $6.1
million; offset by declines in sales to medical institutions, $0.7 million and
educational institutions, $1.1 million. Revenues related to video services were
$15.8 million in the 2002 period, an increase of $0.5 million, or 3%, over the
$15.3 million in the 2001 period. The revenue growth experienced in the 2002
period resulted from a $0.3 million increase in on-site technical support
revenue as a result of our providing more on-site technicians to assist our
customers in managing their video enterprises and from increased installation
revenue of $0.2 million related to the increased product sales. Service contract
revenues were flat year to year, but as a result of increased efforts to sign up
existing customers for renewal contracts and positive momentum built in the
second half of the 2002 period, we expect that service contract revenues should
increase in the 2003 period.


     Video network -- Sales of video network services were $5.6 million in the
2002 period, an increase of $2.1 million, or 61%, over the $3.5 million in the
2001 period. $2.8 million of the $2.1 million net increase in revenues for the
2002 period over the 2001 period related to growth in Glowpoint network services
with a $0.7 million decline in revenues from the H.320 bridging service
accounting for the remainder of the change in revenues. The growth in Glowpoint
network services revenue was the result of having on average 312 more video
endpoints on the network in the 2002 period versus the 2001 period and those
endpoints producing $660 per month in revenue (accounting for approximately $2.5
million of the $2.8 million increase) and in having 590 endpoints installed on
the network in the 2002 period (accounting for $0.3 million of the increase).
The decline in H.320 bridging revenues is the result of: 1) several customers
purchasing equipment to enable their own multi-point video calling capability,
$0.3 million of the decline; 2) year to year bridging service utilization
declines on the part of a number of existing customers, $0.3 million; and 3)
several customers transferring from H.320 bridging to IP bridging made possible
by the Glowpoint network, $0.1 million. These customers became Glowpoint
subscribers during the year and utilized the full range of Glowpoint services,
including IP bridging.


     GROSS MARGINS. Gross margins were $21.1 million in the 2002 period, a
decrease of $3.2 million over the 2001 period. Gross margins decreased in the
2002 period to 25.5% of net revenues, as compared to 32.6% of net revenues in
the 2001 period. The primary cause of the overall decline in gross margins was
the decline in gross margins on sales of video communications products. Gross
margins on sales of video communications products declined from 31.1% in the
2001 period to 22.8% in the 2002 period. This decrease is attributable to
overall competitive pressures in the video solutions market resulting from the
relatively weak economy, decreased spending for information technology and
telecom and downward pricing pressure initiated by competitors. Most video
communications products that we sell suffered year-over-year gross margin
declines. Gross margins related to video service revenues increased from 41.7%
in the 2001 period to 45.3% in the 2002 period. This increase is attributable to
cost reduction measures implemented in late July of 2002. These cost reductions
were the result of implementation of new management information systems that now
allow help desk calls from customers to be handled more efficiently and enable
us to better utilize our technicians. We expect the gross margins on sales of
video communications products to continue to be under pressure in the first half
of the 2003 period as a difficult economic environment persists, but anticipate
improvement in the second half of the 2003 period as economic uncertainties are
clarified, competitor video product inventory levels decline and new products
from manufacturers are introduced to the market.


                                       13


     Gross margins related to video network revenues declined from 16.7% in the
2001 period to 0.0% in the 2002 period. The decline is the result of increased
fixed costs incurred in the 2002 period as the network has been built out to
handle the video traffic of over 2,000 video endpoints. At the end of the 2002
period there were 765 video endpoints on the network. Gross margins related to
video network revenues should improve over the course of the 2003 period as we
anticipate that more video endpoints will be installed on the network and
minimal further fixed costs related to the operation of the network are
incurred.

     SELLING. Selling expenses, which include sales salaries, commissions and
overhead and marketing costs, increased $3.6 million in the 2002 period to $25.7
million from $22.1 million for the 2001 period. Increases in selling expenses
are attributable to increases in the number of sales personnel and their related
costs such as commissions, facilities, travel and telecommunications which
totaled $2.0 million and the $1.0 million of additional personnel, facilities,
travel, marketing and telecommunications costs related to the Glowpoint
division. We began the 2001 period with 98 sales and marketing employees and
ended it with 100 personnel dedicated to these functions. The number of sales
and marketing employees increased to 121 by the mid-point of the 2002 period and
was subsequently reduced to 92 by the end of the 2002 period. Selling expenses
as a percentage of net revenues for the 2002 period were 31.0%, an increase of
1.3%, from 29.7% in the 2001 period. Selling costs of the Glowpoint division as
a percentage of revenues increased 1.6% from the 2001 period to the 2002 period
and remaining selling expenses as a percentage of revenue declined 0.3% for the
same period.

     GENERAL AND ADMINISTRATIVE. General and administrative expenses decreased
$4.0 million in the 2002 period to $8.2 million as compared to $12.2 million for
the 2001 period. This category of expense was significantly impacted by
non-recurring charges that were recognized in the fourth quarter of 2001. The
most significant of these 2001 charges was the $4.0 million non-cash charge
related to a five-year extension of certain stock options granted to our Chief
Executive Officer, the one-time non-cash charge of $630,000 for accelerated
amortization of Glowpoint-related capitalized costs and the $375,000 charge
related to the settlement of outstanding litigation. In the 2002 period a $0.2
million non-cash charge related to the one-year extension of certain stock
options granted to our Chief Operating Officer was incurred. If these one-time
charges are subtracted from their respective periods, adjusted general and
administrative expenses are $7.2 million for the 2001 period and $8.0 million
for the 2002 period. The $0.8 million increase in adjusted general
administrative expenses is due to a $0.3 million increase in bad debt expense, a
$0.2 million increase in depreciation on corporate-level assets and a $0.3
million increase in personnel expense. We began the 2001 period with 30 finance
and administrative employees and ended it with 38 personnel dedicated to these
functions. The number of finance and administrative employees was up slightly to
39 by the end of the 2002 period. Adjusted general and administrative expenses
as a percentage of net revenues for the 2002 period were 9.6%, a decrease of
0.1%, from 9.7% in the 2001 period.

     RESTRUCTURING. We recorded a restructuring charge of $960,000 in June of
the 2002 period. $500,000 of the charge was for employee termination costs that
relate to the 84 employees that were terminated following the implementation of
the cost savings plan. $460,000 of the charge was for facility exit costs that
relate to the closing or downsizing of 19 sales offices. The charge was taken as
part of a plan that has resulted in annual cost savings of $7 million.

     Specific measures included the following: 1) reducing our overall workforce
by 84 employees, or approximately 20% of our headcount at that time; 2)
minimizing existing facility lease obligations by closing, re-locating or
downsizing 19 of our U.S. regional sales offices; 3) implementing a salary
reduction program, including executive salary reductions of 10% for our Chief
Executive Officer and our Chief Operating Officer; 4) enhancing operating
efficiencies by implementing new operating processes, management information
systems and technology; and 5) negotiating more favorable terms from numerous
service providers and other vendors supplying us with goods and services.


                                       14


     The workforce reductions affected every area of our business including: 1)
audio-visual integration operations, including technicians and engineering
personnel; 2) video solutions operations, including field and help desk
technicians; 3) order processing and fulfillment, including consolidation of all
warehouse operations in Miamisburg, Ohio; 4) finance, accounting and information
technology; and 5) sales and marketing, including call center and administrative
personnel and account executives. The closing, re-locating and downsizing of
regional sales offices has left us with a continued nationwide presence through
our 24 sales offices and demonstration facilities. The new operating processes,
management information systems and technology that have been implemented have
enabled us to more efficiently originate, process and fulfill video
communications product sales orders and to deliver the full range of video
services that we have provided in the past. We have not changed our product and
service offerings in any way as a result of this cost savings plan. All of the
cost savings measures were implemented by September 30, 2002 with the most
significant measures implemented by early August of 2002. We achieved full
realization of these cost savings in our fiscal fourth quarter of 2002.

     IMPAIRMENT LOSSES ON GOODWILL AND OTHER LONG-LIVED ASSETS. Impairment
losses on goodwill and other long-lived assets were $41.4 million in the 2002
period as we implemented the provisions of Financial Account Standards Board
("FASB") Statement No. 142, Goodwill and Other Intangible Assets ("FAS142") and
Financial Account Standards Board Statement No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets ("FAS144"). Amortization of goodwill
recorded in the 2001 period was $2.7 million. An impairment loss of $40.0
million related to the goodwill of the Video Solutions reporting unit was
recorded in the 2002 period. This non-cash impairment charge was recognized for
the amount that the carrying amount of goodwill exceeded its implied fair value.
An impairment loss of $1.4 million related to long-lived assets was also
recorded in the 2002 period.

     OTHER (INCOME) EXPENSES. One component of this category, amortization of
deferred financing costs, increased to $123,000 in the 2002 period as compared
to $100,000 in the 2001 period. In addition, interest income decreased in the
2002 period to $72,000 as compared to $77,000 in the 2001 period. Interest
expense decreased in the 2002 period to $432,000 as compared to $598,000 in the
2001 period. The decline in interest expense resulted from having lower average
outstanding loan balances in the 2002 period versus the 2001 period and from the
lower level of interest rates that existed in the 2002 period versus the 2001
period.

     INCOME TAXES. During the 2002 period, as we had done in the 2001 period, we
established a valuation allowance to offset the benefits of significant
temporary tax differences due to the uncertainty of their realization. These
deferred tax assets consist primarily of net operating losses carried forward in
the VTI merger, reserves and allowances, and stock-based compensation. Due to
the nature of the deferred tax assets, the related tax benefits, upon
realization, will be credited substantially to the goodwill asset or additional
paid-in capital, rather than to income tax expense.

     DISCONTINUED OPERATIONS. In the 2002 period, we treated our audio-visual
integration component as a discontinued operation because: 1) the operations and
cash flows of this component have been eliminated from our ongoing operations as
a result of a disposal transaction; and 2) we do not have any significant
continuing involvement in the operation of the component after the disposal
transaction. We incurred a loss from discontinued operations relating to the
audio-visual integration component in the 2002 period of $2.7 million and a $0.4
million loss in the 2001 period. In addition, as a result of several
post-closing adjustments related to the sale of its voice communications
business, we incurred a $0.3 million loss from this discontinued operation in
the 2002 period. We incurred a $0.6 million loss from discontinued operations in
the 2001 period which resulted from lower revenues to cover the fixed costs of
the voice communications unit and higher costs of revenues as competitive
pressures reduced gross margins.


     NET INCOME (LOSS). We reported a net loss attributable to common
stockholders for the 2002 period of $(58.6) million, or $(2.03) per diluted
share, as compared to net loss attributable to common stockholders of $(19.0)
million, or $(0.91) per diluted share for the 2001 period. The following table
provides a reconciliation of net loss attributable to common stockholders to
EBITDA from continuing operations.

                                                        Years Ended December 31,
                                                  -----------------------------
                                                       2002              2001
                                                  -------------    -------------
Net loss attributable to common stockholders      $ (58,565,183)   $(18,964,294)

   Impairment losses on goodwill                     40,012,114               -
   Impairment losses on long-lived assets             1,357,806               -
   Depreciation and amortization                      5,146,515       7,100,094
   Non-cash compensation                                675,057       4,442,316
   Loss on disposal of equipment                         28,305               -
   Restructuring expenses                               960,000         200,000
   Interest expense, net                                183,944         521,219
   Amortization of discount on subordinated
     debentures                                          39,360               -
   Income taxes                                               -         200,000
   Deemed dividends on Series A convertible
     preferred stock                                          -       4,433,904
   Loss from discontinued AV operations               2,696,223         395,697
   Loss from discontinued Voice operations              286,880         617,389
   Gain on sale of discontinued Voice operation               -        (277,414)
   Other non-recurring, non-cash items                  300,000       1,165,000
                                                  -------------    -------------
EBITDA from continuing operations                 $  (6,878,979)   $   (166,089)
                                                  =============    =============




                                       15


Year Ended December 31, 2001 ("2001 period") Compared to Year Ended December 31,
2000 ("2000 period").

     NET REVENUES. We reported net revenues of $74.4 million for the 2001
period, an increase of $26.0 million over the $48.4 million in revenues reported
for the 2000 period. Although the operations of acquired companies have now been
fully integrated, management estimates that revenues from the core businesses,
meaning the Company's video solutions and network solutions businesses, in
existence before contributions from acquired operations accounted for $16.3
million of the $26.0 million increase, or 62.7%, with acquisitions accounting
for $9.7 million of the increase, or 37.3%.

     Video solutions -- Sales of video communications products and services were
$70.9 million in the 2001 period, an increase of $24.0 million, or 51%, over the
$46.9 million in the 2000 period. Management estimates that approximately $15.2
million of the $24.0 million increase in revenues for the 2001 period over the
2000 period, or 63.3%, related to the core businesses in existence before
contributions from acquired operations and $8.8 million in revenues, or 36.7%,
from acquired operations accounted for the remainder of the growth. The growth
experienced in the 2001 period resulted from sales to both new and existing
customers in the commercial, governmental, medical and educational markets
throughout the United States.

     Video network -- Sales of video network services were $3.5 million in the
2001 period, an increase of $2.0 million, or 136%, over the $1.5 million in the
2000 period. This increase in revenues consisted of $0.4 million in revenues
resulting from the introduction of the Glowpoint network and $1.6 million in
revenues from the acquired H.320 bridging service of VTI.

     GROSS MARGINS. Gross margins were $24.3 million in the 2001 period, an
increase of $8.5 million from $15.8 million for the 2000 period. Gross margins
remained at 32.6% of net revenues for both the 2001 and 2000 periods. An
increase in the gross margins on video service from 31.4% in the 2000 period to
41.7% in the 2001 period helped to mitigate the decline in gross margins on
sales of video communications products from 33.1% in the 2000 period to 31.1% in
the 2001 period. The margin decline on sales of products was primarily caused by
the disproportionate amount of sales of high dollar, low-margin multipoint
bridge equipment in 2001 revenues.

     SELLING. Selling expenses, which include sales salaries, commissions,
overhead, and marketing costs, increased $9.5 million in the 2001 period to
$22.1 million from $12.6 million for the 2000 period. Increases in selling
expenses are attributable to increases in the number of sales personnel and
their related costs, such as commissions, facilities, travel and
telecommunications, which totaled $4.8 million, the costs of additional sales
offices resulting from acquisitions since May 2000 totaling $0.9 million and the
$2.5 million of personnel, facilities, travel, marketing and telecommunications
costs related to the Glowpoint division not yet covered by revenues. Selling
expenses as a percentage of net revenues for the 2001 period were 29.7%, an
increase from 26.0% in the 2000 period. This increase is primarily attributable
to the $2.5 million of expenses of the Glowpoint division, which amounted to
3.4% of net revenue.

     GENERAL AND ADMINISTRATIVE. General and administrative expenses increased
$8.1 million in the 2001 period to $12.2 million as compared to $4.1 million for
the 2000 period. This category of expense was significantly impacted by
non-recurring charges that were recognized in the fourth quarter of 2001. The
most significant of these charges were the $4.0 million charge related to a
five-year extension of certain stock options granted to our Chief Executive
Officer in 1997, the one-time non-cash charge of $630,000 for accelerated
amortization of Glowpoint-related capitalized costs and the $375,000 charge
related to the settlement of outstanding litigation. If these one-time charges
are subtracted from the 2001 period, adjusted general and administrative
expenses are $7.2 million in the 2001 period. The $3.1 million increase in
adjusted general and administrative expenses is due to a $0.4 million increase
in bad debt expense, a $0.7 million increase in depreciation on corporate-level
assets, a $0.8 million increase in personnel expense and a $0.5 million increase
in professional and other corporate fees. Adjusted general and administrative
expenses as a percentage of net revenues for the 2001 period were 9.7%, an
increase of 1.2%, from 8.5% in the 2000 period.

     AMORTIZATION OF GOODWILL. Amortization of goodwill increased $1.2 million
in the 2001 period to $2.7 million as compared to $1.5 million for the 2000
period. The increase was the result of a full year of amortization related to
the VTI, 2CONFER, and JBC acquisitions ($1.1 million of the increase) and
goodwill amortization related to the acquisition of GeoVideo of $0.1 million.

     OTHER (INCOME) EXPENSES. The principal component of this category,
amortization of deferred financing costs, decreased to $100,000 in the 2001
period as compared to $343,000 in the 2000 period. The decrease reflects the
absence from the 2001 period of the amortization of $305,000 related to the
issuance of warrants to former VTI subordinated debt holders. In addition
interest income decreased in the 2001 period to $77,000 as compared to $315,000
in the 2000 period. The decrease reflects decreased funds invested during the
2001 period as the capital raised in prior periods was deployed in operations.
Interest expense increased in the 2001 period to $598,000 as compared to $78,000
in the 2000 period. During the 2001 period we expanded our use of our line of
credit to fund our operations with the result being a significant increase in
interest expense.


                                       16


     INCOME TAXES. During the 2001 period, we established a valuation allowance
to offset the benefits of significant temporary tax differences due to the
uncertainty of their realization. These deferred tax assets consist primarily of
net operating losses carried forward in the VTI merger, reserves and allowances,
and stock-based compensation. Due to the nature of the deferred tax assets, the
related tax benefits, upon realization, will be credited substantially to the
goodwill asset or additional paid-in capital, rather than to income tax expense.

     DISCONTINUED OPERATIONS. We incurred a loss from discontinued AV operations
in the 2001 period of $396,000. Since the AV division evolved as a result of
2001 acquisitions, there is no corresponding activity in this component for the
2000 period. We incurred a loss from discontinued Voice division operations in
the 2001 period of $617,000 as compared to income from discontinued Voice
division operations in the 2000 period of $521,000. The decline in income from
discontinued Voice division operations resulted from lower revenues to cover the
fixed costs of the voice communications unit and higher costs of revenues as
competitive pressures reduced gross margins.

     NET LOSS. We reported a net loss attributable to common stockholders for
the 2001 period of $(19.0) million, or $(0.91) per diluted share, as compared to
loss attributable to common stockholders of $(16.3) million, or $(1.27) per
diluted share for the 2000 period. Before giving effect to the aggregate $4.4
million in deemed dividends on Series A convertible preferred stock in the 2001
period and $13.7 million in deemed dividends in the 2000 period, we reported a
net loss of $(14.5) million for the 2001 period and $(2.5) million for the 2000
period.

Liquidity and Capital Resources

     At December 31, 2002, we had working capital of $24.9 million compared to
$15.6 million at December 31, 2001, an increase of approximately 59%. At
December 31, 2002, we had $2.8 million in cash and cash equivalents compared to
$1.7 million at December 31, 2001 (of which $900,000 was restricted as to its
use -- see footnote 2 to the consolidated financial statements). The $9.3
million increase in working capital resulted primarily from the January 2002
common stock offering of $20.3 million, the December 2002 convertible debenture
offering of $4.5 million, the net pay down of $4.8 million of bank loans and the
funding of the $11.3 million cash loss from operations in the 2002 period.

     In January 2002, we raised net proceeds of $20.3 million in a private
placement of 3,426,650 shares of our common stock at $6.25 per share. Investors
in the private placement also received five-year warrants to purchase 864,375
shares of common stock at an exercise price of $10.00 per share. The warrants
are subject to certain anti-dilution protection. $12 million of the proceeds
from the offering were used to pay down the bank line of credit to zero. The
remaining proceeds were used to fund the continuing development and marketing of
our Glowpoint video communications network and for general corporate purposes.


                                       17

     In May 2002, we entered into a $25 million working capital credit facility
with JPMorgan Chase Bank. Under terms of the three-year agreement for this
facility, loan availability is based on (1) 80% of eligible accounts receivable
and (2) the lesser of 50% against eligible finished goods inventory or 80%
against the net eligible amount of the net orderly liquidation value by category
of finished goods inventory as determined by an outside appraisal firm, subject
to an inventory cap of $2 million. Borrowings bear interest at the lender's base
rate plus 1 1/2 % per annum. At December 31, 2002, the interest rate on the
facility was 5.75%. The credit facility contains certain financial and
operational covenants. For the period from October 1, 2002 period through
December 31, 2002 ("2002 Fourth Quarter"), we were in violation of the covenant
requiring us to meet a certain earnings before interest, taxes, depreciation and
amortization ("EBITDA") target for the four quarters ended December 31, 2002. In
March 2003, we concluded an amendment to the credit facility with JPMorgan
Chase Bank to cure non-compliance with the EBITDA financial covenant arising
from the fourth quarter results. Some additional highlights of the amendment
include: 1) a reduction in the commitment amount of the line of credit from $25
million to $15 million; 2) revised EBITDA covenant levels for the remainder of
the term of the credit agreement; and, 3) maintenance of the interest rate, loan
fees and provisions of the borrowing formula at the same levels as previously
negotiated. At December 31, 2002, $5.8 million was outstanding under the
facility and the loan has been classified as non-current in the accompanying
consolidated balance sheet because the facility matures in more than one year.

     In December 2002, we raised net proceeds of $4.6 million in a private
placement of $4,888,000 principal amount of 8% convertible debentures. The
debentures, which are convertible into 2,036,667 shares of common stock at $2.40
per share, are subordinate to our credit facility with JPMorgan Chase Bank. The
debentures mature in February 2004, or 90 days following the expiration (in May
2005) or earlier termination of the credit facility, whichever is later. We have
the option of paying interest on the debentures in the form of either cash or
Wire One common stock. The debentures will automatically convert into common
stock if Wire One shares trade above $4.80 for 10 consecutive trading days. If
we elect to prepay the debentures prior to maturity, the holders may instead
elect to convert the debentures into common stock, in which event the holders
will receive, in addition to the shares issuable upon the conversion, the
remaining interest payable under the debentures through maturity, payable in the
form of common stock based upon the conversion price. Investors in the private
placement also received five-year warrants to purchase 814,668 shares of common
stock at an exercise price of $3.25 per share. The warrants are subject to
customary anti-dilution adjustments. We also issued to its placement agent
warrants to purchase 40,733 shares of common stock at an exercise price of
$0.001 per share and an expiration date of January 31, 2003.

Future minimum rental commitments under all non-cancelable operating leases are
as follows:

Year Ending December 31
2003.................................................     $1,424,132
2004.................................................        947,764
2005.................................................        683,775
2006.................................................        580,320
2007 and thereafter..................................        337,733
                                                          ----------
                                                          $3,973,724
                                                          ==========

Future minimum lease payments under capital lease obligations at December 31,
2002 are as follows:

2003...............................................          $27,957
                                                             -------
Total minimum payments.............................           27,957
Less amount representing interest..................           (2,083)
                                                             -------
Total principal....................................           25,874
Less portion due within one year...................          (25,874)
                                                             -------
Long-term portion..................................          $    --
                                                             =======

     Net cash used in operating activities for the 2002 period was $14.0 million
as compared to net cash used by operations of $15.5 million during the 2001
period. The primary source of operating cash in 2002 was the net decrease in
accounts receivable of $10.0 million, which resulted from improved collection
efforts and lower fourth quarter sales in the current year versus the prior
year. We used this cash and cash raised through financing activities to fund
the $11.3 million cash loss from operations, $5.7 million in payments on
outstanding accounts payable and other current liabilities, $4.5 million in cash
needed for audio-visual integration business and $2.4 million in inventory
purchases required for video solutions business.


                                       18


     Investing activities for the 2002 period included purchases of $1.3 million
for computer and demonstration equipment and leasehold improvements for the core
business and $3.4 million for computer, network and office equipment related to
the Glowpoint division. The Glowpoint network is currently built out to handle
the anticipated level of subscriptions for 2003. Although we anticipate current
expansion of the Glowpoint network and our core business, we have no significant
commitments to make capital expenditures for Glowpoint or the core business in
2003.

     Financing activities in the 2002 period included net pay downs under our
revolving credit line totaling $4.8 million, issuance of common stock in a
private placement yielding net proceeds of $20.3 million and issuance of
subordinated debentures yielding net proceeds of $4.5 million.

     Management believes, based upon current circumstances, we have adequate
capital resources to support current operating levels for at least the next
twelve months.

Critical accounting policies

We prepare our financial statements in accordance with accounting principles
generally accepted in the United States of America. Preparing financial
statements in accordance with generally accepted accounting principles requires
us to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities as of the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. The following paragraphs include a
discussion of some critical areas where estimates are required. You should also
review Note 2 to the financial statements for further discussion of significant
accounting policies.

Revenue recognition


We sell products and services to the commercial, government, medical and
educational sectors through a direct sales force of account executives as well
as through resellers. Sales to resellers are made on terms with respect to
pricing, payment and returns that are consistent with those offered to end user
customers. No price protection or similar arrangement is offered, nor are the
obligations as to payment contingent on the resale of the equipment purchased by
the reseller. There are no rights to return equipment granted to resellers, nor
are we obligated to repurchase reseller inventory.


Product revenue consists of revenue from the sale of video communications
equipment and is recognized at the time of shipment, provided that the price is
fixed and determinable, no significant obligations remain, collectibility is
probable and returns are estimable. Revenue is recognized at the time of
shipment since the terms of shipment are FOB shipping point and legal title to
the equipment passes to the customer at this time. Post shipment obligations
such as installation and training are considered relatively insignificant given
the underlying nature of the equipment and of its installation.

Service revenue is derived from services rendered in connection with the sale of
new systems and the maintenance of previously installed systems. Services
rendered in connection with the sale of new systems consist of engineering
services related to system integration, installation, technical training and
user training. Most of these services are rendered at or prior to installation
and all revenue is recognized only after the services have been rendered.
Revenue related to extended service contracts is deferred and recognized over
the life of the extended service period. Revenue related to the Glowpoint
network subscriber service and the multi-point video and audio bridging services
offered by us are recognized through a monthly billing process after services
have been rendered.


Allowance for Doubtful Accounts

We record an allowance for doubtful accounts based on specifically identified
amounts that we believe to be uncollectible. We also record additional
allowances based on certain percentages of our aged receivables, which are
determined based on historical experience and our assessment of the general
financial conditions affecting our customer base. If our actual collections
experience changes, revisions to our allowance may be required. After all
attempts to collect a receivable have failed, we write off the receivable
against the allowance.



                                       19


Long-lived assets

We evaluate impairment losses on long-lived assets used in operations, primarily
fixed assets when events and circumstances indicate that the carrying value of
the assets and goodwill might not be recoverable. For purposes of evaluating
the recoverability of long-lived assets, the undiscounted cash flows estimated
to be generated by those assets would be compared to the carrying amounts of
those assets. If and when the carrying values of the assets exceed their fair
values, the related assets will be written down to fair value.

Goodwill and other intangible assets

In June 2001, the FASB finalized FASB Statements No. 141, "Business
Combinations" (SFAS 141), and No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). SFAS 141 requires the use of the purchase method of accounting and
prohibits the use of the pooling-of-interest method of accounting for business
combinations initiated after June 30, 2001. SFAS 141 also required that we
recognize acquired intangible assets apart from goodwill if they meet certain
criteria. SFAS 141 applies to all business combinations initiated after June 30,
2001 and for purchase business combinations completed on or after July 1, 2001.
The FASB also requires, upon adoption of SFAS 142, that we classify the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, SFAS 142 requires that we identify reporting units for the purposes of
assessing potential future impairments of goodwill, reassess the useful lives of
other existing recognized intangible assets, and cease amortization of
intangible assets with an indefinite useful life. An intangible asset with an
indefinite useful life should be tested for impairment in accordance with the
guidance in SFAS 142. SFAS 142 is required to be applied in fiscal years
beginning after December 15, 2001 to all goodwill and other intangible assets
recognized at that date, regardless of when those assets were initially
recognized.


We adopted SFAS 142 on January 1, 2002. In accordance with the provisions of FAS
142, we identified two reporting units, Video Solutions and Network Solutions,
for the purpose of assessing impairment of goodwill. These reporting units had
been identified as operating segments in accordance with FAS 131. These two
units are components of the company about which separate financial information
is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and to assess financial performance. As of January 1, 2002,
we completed our Step 1 analysis and determined there was no impairment of the
existing goodwill. Subsequent to the completion of this initial transitional
goodwill impairment test, certain events and changes in circumstances during the
second and third quarters of 2002 caused us to reevaluate the goodwill for
possible impairment. These events and circumstances included: 1) a significant
reversal in demand for videoconferencing equipment due to weakness in the
economy (as evidenced by substantial reductions in capital spending by
corporations and other entities on information technology or telecommunications
related items); 2) an over-supply of video conferencing equipment in sales
channels as a result of distribution practices by the leading manufacturers of
videoconferencing equipment; and 3) extremely competitive market conditions for
us stemming from the highly fragmented nature of the videoconferencing reseller
market and the desperate financial condition of many of our competitors. These
events and circumstances had a considerable negative impact on our actual and
forecasted revenues and gross margins. We used a fair value approach as of
September 30, 2002 to reevaluate the existing goodwill for impairment. We
employed the traditional cash flow approach to present value that included using
five year cash flow projections for our two defined reporting units, Video
Solutions and Network Solutions, to make our assessments of goodwill impairment.
Because only five years of cash flow projections were prepared, cash flows
subsequent to year five were estimated by calculating a terminal value of 10
times year five net cash flow for each of the reporting units. We used discount
rates of 14% and 22% to discount projected Video Solutions and Network Solutions
unit cash flows, respectively. We completed this valuation in the fourth quarter
of 2002 and it resulted in an impairment of $40,012,862 of goodwill in
accordance with SFAS 142. In 2003 and future years, we will perform our annual
tests of goodwill impairment with an as of date of September 30.

The Company's acquisitions to date have all been accounted for using the
purchase method. All future business combinations will be accounted for under
the purchase method, which may result in the recognition of goodwill and other
intangibles assets, some of which may subsequently be charged to operations,
either by amortization or impairment charges. For purchase business combinations
completed prior to June 30, 2001, the net carrying amount of goodwill was
$2,547,862 as of December 31, 2002.


Recent pronouncements of the Financial Accounting Standards Board

In July 2002, the FASB issued FASB Statement No. 146, Accounting for the Costs
Associated with Exit or Disposal Activities. This statement requires companies
to recognize costs associated with exit or disposal activities only when
liabilities for those costs are incurred rather than at the date of a commitment
to an exit or disposal plan. FASB No. 146 also requires companies to initially
measure liabilities for exit and disposal activities at their fair values. FASB
No. 146 replaces Emerging Issues Task Force (EITF) Issues No. 94-3, Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) and EITF No.
88-10, Costs Associated with Lease Modification or Termination. The provisions
of FASB No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002. We anticipate the adoption of this statement will not
have a material effect on its consolidated financial position or results of
operations.

In December 2002, the FASB issued Statement of Financial Accounting Standards
No. 148, "Accounting for Stock-Based Compensation -- Transition and Disclosure"
("FAS 148"), which (i) amends FAS Statements No. 123, "Accounting for
Stock-Based Compensation," to provided alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based employee compensation (ii) amends the disclosure provisions of FAS
123 to require prominent disclosure about the effects on reported net income of
an entity's accounting policy decisions with respect to stock-based employee
compensation and (iii) amends APB Opinion No. 28, "Interim Financial Reporting,"
to require disclosure about those effects in interim financial information.
Items (ii) and (iii) of the new requirements in FAS 148 are effective for
financial statements for fiscal years ending after December 15, 2002. We have
adopted the increased disclosure requirements of FAS 148 for the fiscal year
ended December 31, 2002. We will continue to use the intrinsic value method of
accounting for stock-based employee compensation.


In November 2002, the Emerging Issues Task Force (EITF) reached consensus on
Issue No. 00-21, Revenue Arrangements with Multiple Deliverables. Revenue
arrangements with multiple deliverables include arrangements which provide for
the delivery or performance of multiple products, services and/or rights to use
assets where performance may occur at different points in time or over different
periods of time. We generally enter into arrangements for multiple deliverables
that occur at different points in time when we are contracted to provide
installation services. EITF Issue No. 00-21 is effective for us beginning
October 1, 2003. We have not completed our evaluation of the impact of this
EITF.

In November 2002, the FASB issued FASB Interpretation No. 45 (FIN No. 45),
Guarantors Accounting and Disclosure Requirements for Guarantees of
Indebtedness to Others -- An Interpretation of FASB Statements No. 5, 57 and 107
and Recission of FASB Interpretation No. 34. The objective of Interpretation 45
elaborates on the disclosures to be made by a guarantor in its interim and
annual financial statements about its obligations under certain guarantees that
it has issued. It also clarifies that a guarantor is required to recognize, at
the inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. This Interpretation does not prescribe a
specific approach for subsequently measuring the guarantor's recognized
liability over the term of the related guarantee. The initial recognition and
initial measurement provisions of this Interpretation are applicable on a
prospective basis to guarantees issued or modified after December 31, 2002,
irrespective of the guarantor's fiscal year-end. The disclosure requirements in
this Interpretation are effective for financial statements of interim or annual
periods ending after December 15, 2002. The interpretive guidance incorporated
without change from Interpretation 34 continues to be required for financial
statements for fiscal years ending after June 15, 1981 -- the effective date of
Interpretation 34. The adoption of this statement did not have a material effect
on our consolidated financial position or results of operations.

In January 2003, the FASB issued FASB Interpretation No. 46 (FIN No. 46),
Consolidation of Variable Interest Entities -- An Interpretation of ARB No. 51.
The objective of Interpretation 46 is not to restrict the use of variable
interest entities but to improve financial reporting by enterprises involved
with variable interest entities. FASB believes that if a business enterprise has
a controlling financial interest in a variable interest entity, the assets,
liabilities, and results of the activities of the variable interest entity
should be included in consolidated financial statements with those of the
business enterprise. This Interpretation is intended to achieve more consistent
application of consolidation policies to variable interest entities and, thus,
to improve comparability between enterprises engaged in similar activities even
if some of those activities are conducted through variable interest entities.
This Interpretation applies immediately to variable interest entities created
after January 31, 2003, and to variable interest entities in which an enterprise
obtains an interest after that date. It applies in the first fiscal year or
interim period beginning after June 15, 2003 to variable interest entities in
which an enterprise holds a variable interest that it acquired before February
1, 2003.



Inflation

Management does not believe inflation had a material adverse effect on the
financial statements for the periods presented.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

We have exposure to interest rate risk related to our cash equivalents
portfolio. The primary objective of our investment policy is to preserve
principal while maximizing yields. Our cash equivalents portfolio is short-term
in nature, therefore changes in interest rates will not materially impact our
consolidated financial condition. However, such interest rate changes can cause
fluctuations in our results of operations and cash flows.

We maintain borrowings under a $15 million working capital credit facility with
an asset based lender that are not subject to material market risk exposure
except for such risks relating to fluctuations in market interest rates. The
carrying value of these borrowings approximates fair value since they bear
interest at a floating rate based on the "prime" rate. There are no other
material qualitative or quantitative market risks particular to us.


                                       20


Item 8.  Financial Statements and Supplementary Data

                           WIRE ONE TECHNOLOGIES, INC.
                          INDEX TO FINANCIAL STATEMENTS

                                                                         Page
                                                                         -----
Report of Independent Certified Public Accountants....................    F-1
Consolidated Balance Sheets at December 31, 2002 and 2001.............    F-2
Consolidated Statements of Operations for the years ended
    December 31, 2002, 2001 and 2000..................................    F-3
Consolidated Statements of Stockholders' Equity for the
    years ended December 31, 2002, 2001 and 2000......................    F-4
Consolidated Statements of Cash Flows for the years ended
      December 31, 2002, 2001 and 2000................................    F-5
Notes to Consolidated Financial Statements............................    F-7


                                       21



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To the Board of Directors and the
Stockholders of Wire One Technologies, Inc.

We have audited the accompanying consolidated balance sheets of Wire One
Technologies, Inc. and Subsidiaries as of December 31, 2002 and 2001, and the
related consolidated statements of operations, stockholders' equity, and cash
flows for each of the three years in the period ended December 31, 2002. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Wire One
Technologies, Inc. and Subsidiaries at December 31, 2002 and 2001, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 2002 in conformity with accounting principles
generally accepted in the United States of America.


As discussed in Note 2 to the consolidated financial statements, the Company
changed its method of accounting for goodwill and other intangible assets.



BDO Seidman, LLP
Boston, Massachusetts
March 7, 2003


                                      F-1


                           Wire One Technologies, Inc.
                           Consolidated Balance Sheets



                                                                            December 31,
                                                                    -----------------------------
                                                                       2002             2001
                                                                    ----------       ----------
                                                                                
ASSETS
Current assets:
    Cash and cash equivalents                                        $ 2,762,215      $ 1,689,451
    Accounts receivable-net                                           25,441,557       35,471,482
    Inventory-net                                                      8,122,996       10,218,796
    Net assets of discontinued operations                                807,067               --
    Other current assets                                               6,876,476        3,824,276
                                                                     -----------     ------------
        Total current assets                                          44,010,311       51,204,005
Furniture, equipment and leasehold improvements-net                   14,196,679       10,857,547
Goodwill-net                                                           2,547,862       42,163,844
Other assets                                                             746,812          274,089
                                                                     -----------     ------------
          Total assets                                               $61,501,664     $104,499,485
                                                                     ===========     ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Bank loan payable                                                $       --      $ 10,628,082
    Accounts payable                                                   9,049,961       12,297,914
    Accrued expenses                                                   2,122,813        3,218,890
    Deferred revenue                                                   7,871,268        7,898,277
    Other current liabilities                                                 --        1,465,049
    Current portion of capital lease obligations                          25,874           56,912
                                                                    ------------     ------------
        Total current liabilities                                     19,069,916       35,565,124
                                                                    ------------     ------------
Noncurrent liabilities:
    Bank loan payable                                                  5,845,516               --
    Capital lease obligations, less current portion                           --           25,696
                                                                    ------------     ------------
        Total noncurrent liabilities                                   5,845,516           25,696
                                                                    ------------     ------------
        Total liabilities                                             24,915,432       35,590,820
                                                                    ------------     ------------
Commitments and contingencies

Subordinated debentures                                                4,888,000               --
Discount on subordinated debentures                                   (4,888,000)              --
                                                                    ------------     ------------
     Subordinated debentures, net                                             --               --
                                                                    ------------     ------------
Stockholders' Equity:
     Preferred stock, $.0001 par value;
       5,000,000 shares authorized, none issued                               --               --
     Common stock, $.0001 par value; 100,000,000 authorized;
        28,931,660 and 25,292,189 shares issued, respectively              2,893            2,529
     Treasury Stock, 39,891 shares at cost                              (239,742)        (239,742)
     Additional paid-in capital                                      131,132,374      104,889,988
     Accumulated deficit                                             (94,309,293)     (35,744,110)
                                                                    ------------     ------------
        Total stockholders' equity                                    36,586,232       68,908,665
                                                                    ------------     ------------
        Total liabilities and stockholders' equity                  $ 61,501,664     $104,499,485
                                                                    ============     ============


           See accompanying notes to consolidated financial statements


                                      F-2


                           Wire One Technologies, Inc.
                      Consolidated Statements of Operations





                                                                       Year Ended December 31,
                                                             -------------------------------------------
                                                                2002            2001             2000
                                                             ----------      ----------       ----------
                                                                                   
Net revenues
    Video solutions
        Equipment                                          $ 61,397,947     $ 55,637,782    $ 39,280,000
        Service                                              15,750,914       15,293,789       7,679,000
    Network solutions                                         5,599,216        3,479,907       1,475,108
                                                           ------------     ------------    ------------
                                                             82,748,077       74,411,478      48,434,108
                                                           ------------     ------------    ------------
Cost of revenues
    Video solutions
        Equipment                                            47,406,394       38,331,779      26,283,377
        Service                                               8,618,078        8,914,044       5,270,530
    Network solutions                                         5,596,801        2,898,460       1,104,940
                                                           ------------     ------------    ------------
                                                             61,621,273       50,144,283      32,658,847
                                                           ------------     ------------    ------------
Gross margin
    Video solutions
        Equipment                                            13,991,553       17,306,003      12,996,623
        Service                                               7,132,836        6,379,745       2,408,470
    Network solutions                                             2,415          581,447         370,168
                                                           ------------     ------------    ------------
                                                             21,126,804       24,267,195      15,775,261
                                                           ------------     ------------    ------------
Operating expenses
    Selling                                                  25,697,999       22,111,672      12,587,676
    General and administrative                                8,158,777       12,245,463       4,121,303
    Restructuring                                               960,000          200,000              --
    Impairment losses on goodwill                            40,012,114               --              --
    Impairment losses on other long-lived assets              1,357,806               --              --
    Amortization of goodwill                                         --        2,683,647       1,500,857
                                                           ------------     ------------    ------------
Total operating expenses                                     76,186,696       37,240,782      18,209,836
                                                           ------------     ------------    ------------
Loss from continuing operations                             (55,059,892)     (12,973,587)     (2,434,575)
                                                           ------------     ------------    ------------
Other (income) expense
    Amortization of deferred financing costs                    122,680           99,912         343,792
    Interest income                                             (71,644)         (76,928)       (314,986)
    Interest expense                                            431,792          598,147          78,056
    Amortization of discount on subordinated debentures          39,360               --              --
                                                           ------------     ------------    ------------
Total other expenses, net                                       522,188          621,131         106,862
                                                           ------------     ------------    ------------
Loss before income taxes                                    (55,582,080)     (13,594,718)     (2,541,437)
Income tax provision                                                 --          200,000         511,239
                                                           ------------     ------------    ------------
Net loss from continuing operations                         (55,582,080)     (13,794,718)     (3,052,676)

Loss from discontinued AV operations                         (2,696,223)        (395,697)             --
Income (loss) from discontinued Voice operations               (286,880)        (617,389)        520,747
Gain on sale of discontinued Voice operation                         --          277,414              --
                                                           ------------     ------------    ------------
Net loss                                                    (58,565,183)     (14,530,390)     (2,531,929)

Deemed dividends on series A convertible preferred stock             --        4,433,904      13,723,206
                                                           ------------     ------------    ------------
Net loss attributable to common stockholders               $(58,565,183)    $(18,964,294)   $(16,255,135)
                                                           ============     ============    ============

Net loss from continuing operations per share
    Basic and diluted                                      $      (1.93)    $      (0.66)   $      (0.24)
                                                           ============     ============    ============

Income (loss) from discontinued operations per share
    Basic and diluted                                     $       (0.10)   $       (0.04)   $       0.04
                                                          =============    =============   =============
Deemed dividends per share
    Basic and diluted                                     $          --    $       (0.21)   $      (1.07)
                                                          =============    =============   =============

Net loss attributable to common stockholders per share
    Basic and diluted                                     $       (2.03)   $       (0.91)   $      (1.27)
                                                          =============    =============   =============
Weighted average number of common shares
  and equivalents outstanding:
    Basic and diluted                                        28,792,217       20,880,125      12,817,158
                                                          =============    =============   =============


          See accompanying notes to consolidated financial statements.


                                      F-3



                           Wire One Technologies, Inc.
                 Consolidated Statements of Stockholders' Equity



                                                                                         Additional
                                                 Common Stock            Treasury         Paid in      Accumulated
                                             Shares         Amount        Stock           Capital        Deficit           Total
                                            -------        -------       -------          -------        -------          -------
                                                                                                     
Balance at December 31, 1999                4,910,000     $5,229,740    $      --      $  488,759     $ (524,681)      $5,193,818
    Issuance of stock options
         for services                              --             --          --          238,865             --          238,865
    Exercise of Class A warrants
        (net of related costs
         of $171,238)                       1,933,647      8,218,000          --         (171,238)            --        8,046,762
    Exercise of stock options                 362,501        489,883          --          184,215             --          674,098
    Exercise of Underwriters'
         options                               28,000        117,600          --               --             --          117,600
    Tax benefit from exercise of stock
        options                                    --             --          --          354,001             --          354,001
    Securities issued - VTI merger          9,681,966             --          --       31,339,258             --       31,339,258
    Issuance of warrants in connection
        with preferred stock                       --             --          --        5,150,000             --        5,150,000
    Adjustment for $ .0001 par value               --    (14,053,531)         --       14,053,531             --               --
    Issuance of common stock in
        business acquisitions                  48,611              5          --          453,995             --          454,000
    Conversion of series A
         preferred stock                      335,000             33          --        2,344,967             --        2,345,000
    Deemed dividends on series A
      preferred stock                              --             --          --       12,000,000    (13,723,206)      (1,723,206)
    Net loss for the year                          --             --          --               --     (2,531,929)      (2,531,929)
                                          -----------    -----------  -----------     -----------    -----------     -----------
Balance at December 31, 2000               17,299,725          1,730          --       66,436,353    (16,779,816)       49,658,267
    Issuance of stock options
         for services                              --             --          --          457,566             --          457,566
    Extension of expiration date of CEO
        stock options                              --             --          --        3,984,750             --        3,984,750
    Exercise of stock options               1,508,863            150          --        1,589,212             --        1,589,362
    Issuance of common stock in
        business acquisitions               1,282,063            128          --        7,844,639             --        7,844,767
    Issuance of common stock                2,220,000            222          --        9,851,039             --        9,851,261
    Common stock received in
        satisfaction of debt                  (39,891)            (3)   (239,742)              --             --         (239,745)
    Conversion of series A preferred
        stock (net of related costs
         of $78,269)                        3,021,429            302          --       14,726,429             --       14,726,731
    Deemed dividends on series A
        preferred stock                            --             --          --               --     (4,433,904)      (4,433,904)
    Net loss for the year                          --             --          --               --    (14,530,390)     (14,530,390)
                                          -----------    -----------  ----------    -------------    -----------    -------------
  Balance at December 31, 2001             25,292,189          2,529    (239,742)     104,889,988    (35,744,110)      68,908,665
   Issuance of stock options
         for services                              --             --          --          427,530             --          427,530
   Extension of expiration date of COO
        stock options                              --             --          --          206,663             --          206,663
   Exercise of stock options                  158,482             16          --          371,473             --          371,489
   Exercise of warrants                        54,339              5          --               --             --                5
   Issuance of warrants for services               --             --                      407,181             --          407,181
   Issuance of shares in connection
        with private placement              3,426,650            343          --       20,257,618             --       20,257,961
   Issuance of warrants in connection
         with subordinated debentures              --             --          --        4,571,921             --        4,571,921
    Net loss for the year                          --             --          --               --    (58,565,183)     (58,565,183)
                                          -----------    -----------  ----------    -------------   ------------    -------------
   Balance at December 31, 2002            28,931,660    $     2,893  $ (239,742)   $ 131,132,374   $(94,309,293)   $  36,586,232
                                          ===========    ===========  ==========    =============   ============    =============


          See accompanying notes to consolidated financial statements.


                                      F-4



                           Wire One Technologies, Inc.
                      Consolidated Statements of Cash Flows



                                                                                       Year Ended December 31,
                                                                          -------------------------------------------------
                                                                              2002               2001              2000
                                                                          -------------      ------------      ------------
                                                                                                      
Cash flows from Operating Activities:
          Net loss                                                         $(58,565,183)     $(14,530,390)     $(2,531,929)
             Adjustments to reconcile net loss to net cash
                 used in operating activities:
               Impairment losses on goodwill                                 40,012,114                --               --
               Impairment losses on long-lived assets                         1,357,806                --               --
               Depreciation and amortization                                  5,146,515         7,100,094        3,270,691
               Non cash compensation                                            675,057         4,442,316          238,865
               Deferred income taxes                                                 --           200,000          276,482
               Discontinued voice operations                                         --           617,389         (520,747)
               Gain on sale of discontinued voice operations                         --          (277,414)              --
               Loss on disposal of equipment                                     28,305                --               --
               Increase (decrease) in cash attributable to changes
                   in assets and liabilities, net of effects of
                   acquisitions
                        Accounts receivable                                  10,029,925       (10,746,876)     (12,830,761)
                        Inventory                                            (2,401,306)          548,423       (7,352,640)
                        Net assets of discontinued AV operations               (807,067)               --              --
                        Other current assets                                 (3,689,790)       (1,801,140)        (517,207)
                        Other assets                                            (90,329)          (52,795)         307,236
                        Discontinued voice operation                                 --                --          691,574
                        Accounts payable                                     (3,247,953)       (2,084,176)       2,553,164
                        Accrued expenses                                     (1,009,341)          182,412         (259,451)
                        Income taxes payable                                         --                --         (124,372)
                        Deferred revenue                                        (27,009)          322,409        3,528,336
                        Other current liabilities                            (1,465,049)          556,394          (20,255)
                                                                           ------------      ------------      -----------
                              Net cash used in operating activities         (14,053,305)      (15,523,354)     (13,291,014)
                                                                           ------------      ------------      -----------

Cash flows from Investing Activities:
          Purchases of furniture, equipment and
              leasehold improvements                                         (4,745,933)       (7,981,050)      (4,323,095)
          Costs related to acquisition of business
              including cash acquired                                                --          (175,513)      (2,519,185)
          Proceeds from sale of furniture, equipment and leasehold
                improvements                                                     15,000                --               --
          Proceeds from sale of discontinued voice operation                         --         1,172,299               --
          Note receivable from sale of discontinued voice operation                  --           845,084               --
                                                                           ------------      ------------      -----------
                              Net cash used in investing activities          (4,730,933)       (6,139,180)      (6,842,280)
                                                                           ------------      ------------      -----------
Cash flows from Financing Activities:
          Proceeds from issuance of subordinated debentures                   4,571,921                --               --
          Proceeds from common stock offering                                20,257,961         9,851,261               --
          Proceeds from preferred stock offering                                     --                --       16,142,890
          Deferred financing costs                                             (505,074)               --          (74,314)
          Issuance of common stock for cash assets
                of GeoVideo Networks, Inc.                                           --         2,500,000               --
          Exercise of warrants and options, net                                 371,494         1,589,362        8,838,460
          Proceeds from bank loans                                           78,894,947        87,748,581        6,350,000
          Payments on bank loans                                            (83,677,513)      (80,120,499)      (5,488,602)
          Repayment of bank loans of acquired companies                              --                --       (2,186,508)
          Payments on capital lease obligations                                 (56,734)          (87,293)        (138,078)
          Repayment of subordinated notes                                            --                --       (1,500,000)
                                                                           ------------      ------------      -----------
                              Net cash provided by financing activities      19,857,002        21,481,412       21,943,848
                                                                           ------------      ------------      -----------
Increase (decrease) in cash and cash equivalents                              1,072,764          (181,122)       1,810,554
Cash and cash equivalents at beginning of period                              1,689,451         1,870,573           60,019
                                                                           ------------      ------------      -----------
Cash and cash equivalents at end of period                                 $  2,762,215      $  1,689,451      $ 1,870,573
                                                                           ============      ============      ===========
Supplemental disclosures of cash flow information:
    Cash paid during the period for:
          Interest                                                         $    255,589        $  598,147      $    78,056
                                                                           ------------      ------------      -----------
          Taxes                                                            $         --        $    2,274      $   155,304
                                                                           ------------      ------------      -----------



                                      F-5


Non-cash financing and investing activities:

During the year ended December 31, 2002, the Company recorded non-cash
     amortization of discount on subordinated debentures of $39,360.

During the years ended December 31, 2001 and 2000, the Company recorded non-cash
     deemed dividends on Series A mandatorily redeemable convertible preferred
     stock of $4,433,904 and $13,723,206, respectively.

On May 18, 2000, the Company acquired the net assets of View Tech, Inc. in a
     merger transaction accounted for as a purchase for non-cash consideration
     of $31,339,258. In July 2000, the Company acquired the net assets of
     2CONFER, LLC for $800,000, consisting of $500,000 in cash and $300,000 in
     Company common stock valued at the time of acquisition. In October 2000,
     the Company acquired the assets and certain liabilities of the Johns Brook
     Company videoconferencing division for $635,000, consisting of $481,000 in
     cash and $154,000 in Company common stock valued at the time of the
     acquisition. In June 2001, the Company acquired the non-cash assets of
     GeoVideo Networks, Inc. for non-cash consideration of $2,500,000 in
     addition to issuing common stock in exchange for $2,500,000 in cash assets.
     In July 2001, the Company acquired the assets and certain liabilities of
     Advanced Acoustical Concepts, Inc. for non-cash consideration of $793,750.
     In November 2001, the Company acquired certain assets and liabilities of
     the Axxis, Inc. videoconferencing division for non-cash consideration of
     $2,051,017.

During the year ended December 31, 2001, the Company issued 3,021,429 shares of
     $0.0001 par common stock in exchange for 2,115 shares of Series A
     mandatorily redeemable convertible preferred stock. Based on the average
     conversion price of $4.90 per share, the total value attributable to the
     common stock was $14,805,000. During the year ended December 31, 2000, the
     Company issued 335,000 shares of $0.0001 par common stock in exchange for
     335 shares of Series A mandatorily redeemable convertible preferred stock.
     Based on the conversion price of $7.00 per share, the total value
     attributable to the common stock was $2,345,000.


During the year ended December 31, 2001, the Company received 39,891 shares of
     common stock valued at $239,742 in satisfaction of outstanding debt owed to
     the Company by former VTI directors and related parties.


Equipment with costs totaling $121,541 was acquired under capital lease
     arrangements during the year ended December 31, 2000.

          See accompanying notes to consolidated financial statements.


                                      F-6



                           WIRE ONE TECHNOLOGIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 2002, 2001 and 2000

Note 1 -- The Business and Merger with View Tech, Inc.

Wire One Technologies, Inc. ("Wire One" or the "Company") was formed by the
merger of All Communications Corporation ("ACC") and View Tech, Inc. ("VTI") on
May 18, 2000, with the former directors and senior management of ACC succeeding
to the management of Wire One. In connection with the merger, each former
shareholder of ACC received 1.65 shares of Wire One common stock for each share
of ACC common stock held by them. The transaction has been accounted for as a
"reverse acquisition" using the purchase method of accounting. The reverse
acquisition method resulted in ACC being recognized as the acquirer of VTI for
accounting and financial reporting purposes. As a result, ACC's historical
results have been carried forward and VTI's operations have been included in the
financial statements commencing on the merger date. Accordingly, all 2000
results through the merger date are those of ACC only. Further, on the date of
the merger, the assets and liabilities of VTI were recorded at their fair
values, with the excess purchase consideration allocated to goodwill.

Wire One is a single source provider of video products and services that assists
customers located principally in the United States with systems design and
engineering, procurement, installation, operation and maintenance of their video
communications systems. The Company offers its customers video communications
products from leading manufacturers such as Polycom (which distributes products
under the Polycom, PictureTel and Accord brands, among others), Tandberg,
RADVision, Cisco Systems and Sony and provide a comprehensive suite of video and
data services including engineering, installation, customized training, on-site
technical assistance and maintenance. The Company also operates its Glowpoint
network subscriber service, which provides its customers with two-way video
communications with high quality of service utilizing an Internet network and
broadband access dedicated solely to transporting video using the H.323 Internet
Protocol standard. Finally, the Company sells multi-point video and audio
bridging services through its Multiview Network Services program. The Company
employs state-of-the-art conferencing servers that provide seamless connectivity
for all switched digital networks. No single customer accounts for more than 10%
of the Company's revenues. Approximately 4% of revenues in 2002 were derived
from customers and U.S. customer affiliates located outside of the United
States. The Company, headquartered in Hillside, New Jersey, operates a
distribution facility in Miamisburg, Ohio and maintains 24 sales offices and
demonstration facilities across the United States. During 2000 and 2001, the
Company did not segregate or manage its operations by business segments. In
2002, the Company managed its operations in two business segments, video
solutions and network solutions.

Note 2 -- Summary of Significant Accounting Policies

   Principles of consolidation

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, AllComm Products Corporation ("APC"), VTC
Resources, Inc. ("VTC") and Wire One Travel Services, Inc. ("WOTS"). All
material intercompany balances and transactions have been eliminated in
consolidation.

   Use of estimates

Preparation of the consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statement and the reported amounts of
revenues and expenses during the reporting period. Actual amounts could differ
from the estimates made. Management periodically evaluates estimates used in the
preparation of the financial statements for continued reasonableness.
Appropriate adjustments, if any, to the estimates used are made prospectively
based upon such periodic evaluation. It is reasonably possible that changes may
occur in the near term that would affect management's estimates with respect to
the allowance for doubtful accounts receivable and inventory reserves.


                                      F-7



   Revenue recognition

The Company sells products and services to the commercial, government, medical
and educational sectors through a direct sales force of account executives as
well as through resellers. Sales to resellers are made on terms with respect to
pricing, payment and returns that are consistent with those offered to end user
customers. No price protection or similar arrangement is offered, nor are the
obligations as to payment contingent on the resale of the equipment purchased by
the reseller. There are no special rights to return equipment granted to
resellers, nor are we obligated to repurchase reseller inventory.

Product revenue consists of revenue from the sale of video communications
equipment and is recognized at the time of shipment, provided that the price is
fixed and determinable, no significant obligations remain, collection is
probable and returns are estimable. Revenue is recognized at the time of
shipment because the terms of shipment are FOB shipping point and legal title to
the equipment passes to the customer at this time. Post-shipment obligations,
such as installation and training, are considered relatively insignificant given
the underlying nature of the equipment and of its installation.

Service revenue is derived from services rendered in connection with the sale of
new systems and the maintenance of previously installed systems. Services
rendered in connection with the sale of new systems consist of engineering
services related to system integration, installation, technical training and
user training. Most of these services are rendered at or prior to installation
and all revenue is recognized only after the services have been rendered.
Revenue related to extended service contracts is deferred and recognized over
the life of the extended service period. Revenue related to the Glowpoint
network subscriber service and the multi-point video and audio bridging services
offered by the Company are recognized through a monthly billing process after
services have been rendered.

   Cash and cash equivalents

The Company considers all highly liquid debt instruments with a maturity of
three months or less when purchased to be cash equivalents. During 2001,
$900,000 of the cash and cash equivalents balance was restricted as to its use.
After losing an approximately $745,000 judgment in the Maxbase litigation (note
13), the Company was required to set aside these funds in an interest-bearing
account as it filed its appeal of this judgment. The restrictions on $275,000
were lifted when the Company settled the case and paid $625,000 in early 2002.
The $625,000 had been expensed in previous periods.

   Concentration of credit risk

Financial instruments that potentially subject the Company to significant
concentrations of credit risk consist principally of cash and cash equivalents,
and uncollateralized trade accounts receivable. The Company places its cash and
cash equivalents primarily in commercial checking accounts and money market
funds. Commercial bank balances may from time to time exceed federal insurance
limits; money market funds are uninsured.

The Company performs ongoing credit evaluations of its customers. No single
customer accounts for more than 5% of our revenues. The Company records an
allowance for doubtful accounts based on specificially identified amounts that
we believe to be uncollectible. The Company also records additional allowances
based on certain percentages of its aged receivables, which are determined based
on historical experience and our assessment of the general financial conditions
affecting its customer base. If the Company's actual collections experience
changes, revisions to its allowance may be required. After all attempts to
collect a receivable have failed, the receivable is written off against the
allowance.

Most of the products sold by the Company are purchased under non-exclusive
dealer agreements with various manufacturers, including Polycom for video
communications equipment. The agreements typically specify, among other things,
sales territories, payment terms and reseller prices. All of the agreements
permit early termination on short notice with or without cause. The termination
of any of the Company's dealer agreements, or their renewal on less favorable
terms than currently in effect, could have a material adverse impact on the
Company's business.


                                      F-8

   Inventory

Inventory, consisting of finished goods and spare parts, is valued at the lower
of cost (determined on a first in, first out basis) or market. Reserves are
provided to reflect estimated future requirements and to state these inventories
at the lower of cost or market and are based upon a review of total inventory on
hand.

   Furniture, equipment and leasehold improvements

Furniture, equipment and leasehold improvements are stated at cost. Furniture
and equipment are depreciated over the estimated useful lives of the related
assets, which range from three to five years. Leasehold improvements are
amortized over the shorter of either the asset's useful life or the related
lease term. Depreciation is computed on the straight-line method for financial
reporting purposes and on the modified accelerated cost recovery system for
income tax purposes.

   Long-lived assets

The Company evaluates impairment losses on long-lived assets used in operations,
primarily fixed assets, when events and circumstances indicate that the carrying
value of the assets, might not be recoverable in accordance with FASB Statement
No. 144 "Accounting for the Impairment or Disposal of Long-lived Assets". For
purposes of evaluating the recoverability of long-lived assets, the undiscounted
cash flows estimated to be generated by those assets would be compared to the
carrying amounts of those assets. If and when the carrying values of the assets
exceed their fair values, the related assets will be written down to fair value.

   Goodwill and other intangible assets

In June 2001, the FASB finalized FASB Statements No. 141, "Business
Combinations" (SFAS 141), and No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). SFAS 141 requires the use of the purchase method of accounting and
prohibits the use of the pooling-of-interest method of accounting for business
combinations initiated after June 30, 2001. SFAS 141 also required that we
recognize acquired intangible assets apart from goodwill if they meet certain
criteria. SFAS 141 applies to all business combinations initiated after June 30,
2001 and for purchase business combinations completed on or after July 1, 2001.
The FASB also requires, upon adoption of SFAS 142, that we classify the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, SFAS 142 requires that we identify reporting units for the purposes of
assessing potential future impairments of goodwill, reassess the useful lives of
other existing recognized intangible assets, and cease amortization of
intangible assets with an indefinite useful life. An intangible asset with an
indefinite useful life should be tested for impairment in accordance with the
guidance in SFAS 142. SFAS 142 is required to be applied in fiscal years
beginning after December 15, 2001 to all goodwill and other intangible assets
recognized at that date, regardless of when those assets were initially
recognized.


We adopted SFAS 142 on January 1, 2002. In accordance with the provisions of FAS
142, we identified two reporting units, Video Solutions and Network Solutions,
for the purpose of assessing impairment of goodwill. These reporting units had
been identified as operating segments in accordance with FAS 131. These two
units are components of the company about which separate financial information
is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and to assess financial performance. As of January 1, 2002,
we completed our Step 1 analysis and determined there was no impairment of the
existing goodwill. Subsequent to the completion of this initial transitional
goodwill impairment test, certain events and changes in circumstances during the
second and third quarters of 2002 caused us to reevaluate the goodwill for
possible impairment. These events and circumstances included: 1) a significant
reversal in demand for videoconferencing equipment due to weakness in the
economy (as evidenced by substantial reductions in capital spending by
corporations and other entities on information technology or telecommunications
related items); 2) an over-supply of video conferencing equipment in sales
channels as a result of distribution practices by the leading manufacturers of
videoconferencing equipment; and 3) extremely competitive market conditions for
us stemming from the highly fragmented nature of the videoconferencing reseller
market and the desperate financial condition of many of our competitors. These
events and circumstances had a considerable negative impact on our actual and
forecasted revenues and gross margins. We used a fair value approach as of
September 30, 2002 to reevaluate the existing goodwill for impairment. We
employed the traditional cash flow approach to present value that included using
five year cash flow projections for our two defined reporting units, Video
Solutions and Network Solutions, to make our assessments of goodwill impairment.
Because only five years of cash flow projections were prepared, cash flows
subsequent to year five were estimated by calculating a terminal value of 10
times year five net cash flow for each of the reporting units. We used discount
rates of 14% and 22% to discount projected Video Solutions and Network Solutions
unit cash flows, respectively. We completed this valuation in the fourth quarter
of 2002 and it resulted in an impairment of $40,012,862 of goodwill in
accordance with SFAS 142. In 2003 and future years, we will perform our annual
tests of goodwill impairment with an as of date of September 30.

The Company's acquisitions to date have all been accounted for using the
purchase method. All future business combinations will be accounted for under
the purchase method, which may result in the recognition of goodwill and other
intangibles assets, some of which may subsequently be charged to operations,
either by amortization or impairment charges. For purchase business combinations
completed prior to June 30, 2001, the net carrying amount of goodwill was
$2,547,862 as of December 31, 2002.


   Income taxes

The Company uses the liability method to determine its income tax expense or
benefit. Deferred tax assets and liabilities are computed based on temporary
differences between the financial reporting and tax basis of assets and
liabilities (principally certain accrued expenses, compensation expenses,
depreciation expense and allowance for doubtful accounts), and are measured
using the enacted tax rates that are expected to be in effect when the
differences are expected to reverse.

                                      F-9


   Earnings per share

Basic loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted-average number of common shares outstanding during
the period. In determining basic loss per share for the periods presented, the
effects of deemed dividends related to the Company's series A mandatorily
redeemable convertible preferred stock is added to the net loss.

Diluted loss per share is calculated by dividing net loss attributable to common
stockholders by the weighted-average number of common shares outstanding, plus
the weighted average number of net shares that would be issued upon exercise of
stock options and warrants using the treasury stock method and the deemed
conversion of preferred stock using the if-converted method. Diluted loss per
share for 2002, 2001 and 2000 is the same as basic loss per share, since the
effects of the calculation for those years were anti-dilutive.



                                                         Years Ended December 31,
                                                  -------------------------------------
                                                      2002         2001          2000
                                                  -----------  -----------   ----------
                                                                    
Weighted average shares outstanding                28,792,217   20,880,125   12,817,158
Effect of dilutive options and warrants                    --           --           --
                                                  -----------  -----------   ----------
Weighted average shares outstanding including
     dilutive effect of securities                 28,792,217   20,880,125   12,817,158
                                                  -----------  -----------   ----------


Weighted average options and warrants to purchase 11,143,590, 9,535,609 and
7,507,204 shares of common stock during the years ended December 31, 2002, 2001
and 2000, respectively, and preferred stock convertible into 2,115,000 common
shares in 2000, were not included in the computation of diluted earnings per
share because the Company reported a net loss attributable to common
stockholders for these periods and their effect would have been anti-dilutive.

Stock-Based Compensation

The Company periodically grants stock options to employees in accordance with
the provisions of its stock option plans, with the exercise price of the stock
options being set at the closing market price of the common stock on the date of
grant. We account for our stock-based compensation plans under Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees", and
accordingly account for employee stock-based compensation utilizing the
intrinsic value method. FAS No. 123, "Accounting for Stock-Based Compensation",
establishes a fair value based method of accounting for stock-based compensation
plans. We have adopted the disclosure only alternative under FAS No. 123, which
requires disclosure of the pro forma effects on earnings and earnings per share
as if FAS No. 123 had been adopted as well as certain other information.

The fair value of stock options or warrants issued in return for services
rendered by any non-employees is estimated on the date of grant using the
Black-Scholes pricing model and is charged to operations over the vesting period
or the terms of the underlying service agreements. The Company adjusts these
estimates for any increases in market price for each of its reporting periods.

In December 2002, the FASB issued Statement of Financial Accounting Standards
No. 148, "Accounting for Stock-Based Compensation -- Transition and Disclosure"
("FAS 148"), which (i) amends FAS Statement No. 123, "Accounting for Stock-Based
Compensation," to provide alterative methods of transition for an entity that
voluntarily changes to the fair value based method of accounting for stock-based
employee compensation (ii) amends the disclosure provisions of, FAS 123 to
require prominent disclosure about the effects on reported net income of an
entity's accounting policy decisions with respect to stock-based employee
compensation and (iii) amends APB opinion No. 28, "Interim Financial Reporting,"
to require disclosure about those effects in interim financial information.
Items (ii) and (iii) of the new requirements in FAS 148 are effective for
financial statements for fiscal years ending after December 15, 2002. We have
adopted FAS 148 for the fiscal year ended December 31, 2002 and continue to
account for stock-based compensation utilizing the intrinsic value method. The
additional disclosures required by FAS 148 are as follows (in thousands):



                                                                                        Years Ended December 31,
                                                                               --------------------------------------------
                                                                                   2002            2001            2000
                                                                               ------------    ------------    ------------

                                                                                                      
Net loss attributable to common stockholders, as reported                      $(58,565,183)   $(18,964,294)   $(16,255,135)

Add: stock based employee compensation
    expense included in reported net loss, net of tax                               292,191         457,566         108,863
Deduct: total stock based employee
    compensation expense determined under the fair value based
    method for all awards, net of tax                                            (6,125,125)     (6,785,478)     (1,341,762)
                                                                               ------------    ------------    ------------
Pro forma net loss                                                             $(64,398,117)   $(25,292,206)   $(17,488,034)
                                                                               ============    ============    ============
Loss per share:
Basic and diluted - as reported                                                $      (2.03)   $      (0.91)   $      (1.27)
Basic and diluted - pro forma                                                  $      (2.24)   $      (1.21)   $      (1.36)



   Fair value of financial instruments

Financial instruments reported in the Company's consolidated balance sheet
consist of cash, accounts receivable, accounts payable and bank loan payable,
the carrying value of which approximated fair value at December 31, 2002 and
2001. The fair value of the financial instruments disclosed are not necessarily
representative of the amount that could be realized or settled nor does the fair
value amount consider the tax consequences of realization or settlement.


                                      F-10



   Recent pronouncements of the Financial Accounting Standards Board

In July 2002, the FASB issued FASB Statement No. 146, Accounting for the Costs
Associated with Exit or Disposal Activities. This statement requires companies
to recognize costs associated with exit or disposal activities only when
liabilities for those costs are incurred rather than at the date of a commitment
to an exit or disposal plan. FASB No. 146 also requires companies to initially
measure liabilities for exit and disposal activities at their fair values. FASB
No. 146 replaces Emerging Issues Task Force (EITF) Issues No. 94-3, Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring) and EITF No.
88-10, Costs Associated with Lease Modification or Termination. The provisions
of FASB No. 146 are effective for exit or disposal activities that are initiated
after December 31, 2002. The Company anticipates the adoption of this statement
will not have a material effect on its consolidated financial position or
results of operations.

In November 2002, the Emerging Issues Task Force (EITF) reached consensus on
Issue No. 00-21, Revenue Arrangements with Multiple Deliverables. Revenue
arrangements with multiple deliverables include arrangements which provide for
the delivery or performance of multiple products, services and/or rights to use
assets where performance may occur at different points in time or over different
periods of time. The Company generally enters into arrangements for multiple
deliverables that occur at different points in time when it is contracted to
provide installation services. EITF Issue No. 00-21 is effective for the Company
beginning October 1, 2003. The Company has not completed the evaluation of the
impact of this EITF.

In December 2002, the FASB issued Statement of Financial Accounting Standards
No. 148, "Accounting for Stock-Based Compensation -- Transition and Disclosure"
("FAS 148"), which (i) amends FAS Statements No. 123, "Accounting for
Stock-Based Compensation," to provided alternative methods of transition for an
entity that voluntarily changes to the fair value based method of accounting for
stock-based employee compensation (ii) amends the disclosure provisions of FAS
123 to require prominent disclosure about the effects on reported net income of
an entity's accounting policy decisions with respect to stock-based employee
compensation and (iii) amends APB Opinion No. 28, "Interim Financial Reporting,"
to require disclosure about those effects in interim financial information.
Items (ii) and (iii) of the new requirements in FAS 148 are effective for
financial statements for fiscal years ending after December 15, 2002. We have
adopted the increased disclosure requirements of FAS 148 for the fiscal year
ended December 31, 2002. We will continue to use the intrinsic value method of
accounting for stock-based employee compensation.

Note 3 -- Inventory

Inventory consists of the following:
                                                      December 31,
                                             --------------------------------
                                                2002                 2001
                                             -----------           -----------
Finished Goods                               $ 6,458,648           $ 7,708,595
Spare Parts                                    3,743,441             3,443,710
                                             -----------           -----------
                                              10,202,089            11,152,305
Reserves                                      (2,079,093)             (933,509)
                                             -----------           -----------
                    Total                    $ 8,122,996           $10,218,796
                                             ===========           ===========

The Company is a distributor of videoconferencing equipment manufactured by
others. It does not manufacture any equipment; therefore, it does not have raw
materials or work-in-progress inventories. Its inventory consists of finished
goods purchased from video conferencing equipment manufacturers and spare parts
held to satisfy its obligations under its OneCare service contracts. The cost
of finished goods and spare parts is the purchase price paid to the
manufacturers of the items. As a result, no labor, overhead or general and
administrative costs are included in inventory.

Note 4 -- Discontinued Operations

In March 2003, the Company completed the sale of certain assets and liabilities
of its Audio-Visual ("AV") component to Columbia, Maryland-based Signal
Perfection Limited ("SPL") for approximately $807,000, $250,000 of which was
paid in cash at the close of the transaction and the balance of which was paid
in the form of a promissory note payable in five equal consecutive monthly
payments commencing on April 15, 2003. The sale of the AV component was aimed at
enabling the Company to focus more of its resources to the development and
marketing of its subscriber-based IP network, Glowpoint, and to its video
solutions business. As a consequence, this unit has been classified as a
discontinued operation in the accompanying financial statements, with its net
assets summarized in a single line item on the consolidated balance sheets and
its results from operations summarized in a single line item on the consolidated
statements of operations.

Net assets of discontinued AV operations consist of the following:
                                                          December 31,
                                              -----------------------------
                                                 2002                2001
                                              ---------          ----------
Inventory                                     $ 300,000          $       --
Other current assets                            507,067                  --
                                              ---------          ----------
                    Total                     $ 807,067          $       --
                                              =========          ==========


                                      F-11



Revenues and pretax loss from discontinued AV operations are as follows:

                                               Year Ended December 31,
                                ----------------------------------------------
                                    2002              2001             2000
                                -------------     ------------      ----------
Revenues                        $  17,260,642     $ 14,504,757      $       --
Pretax loss                     $  (2,696,223)    $   (395,697)     $       --

On October 24, 2001, the Company completed the sale of its voice communications
business unit to Fairfield, New Jersey-based Phonextra, Inc. for approximately
$2,017,000, half of which was paid in cash at the close of the transaction and
the balance of which was paid in the form of a promissory note which was paid
in 2002. The Company's sale of its voice communications unit was aimed at
enabling it to sharpen its focus on video solutions and on Glowpoint, its
subscriber-based IP network dedicated to video communications traffic. As a
consequence, this unit has been classified as a discontinued operation in the
accompanying financial statements, with its results from operations summarized
in a single line item on our consolidated statements of operations.

Revenues and pretax income (loss) from Voice division discontinued operations
are as follows:

                                               Year Ended December 31,
                                ----------------------------------------------
                                    2002              2001             2000
                                -------------     ------------      ----------
Revenues                       $        --        $  5,383,145      $7,599,131
Pretax income (loss)           $  (286,880)       $   (617,389)     $  520,747

The pretax loss recorded in 2002 was the result of several post-closing
adjustments related to the settlement of liabilities with vendors and customers
for amounts in excess of those previously accrued.

Note 5 -- Other Current Assets

Other current assets consist of the following:
                                                         December 31,
                                             -----------------------------
                                                 2002               2001
                                             -----------        ----------
Costs and earnings in excess of billings     $4,028,518         $1,279,823
Prepaid maintenance contracts                   902,897            494,593
Prepaid professional fees                       259,330                 --
Other prepaid expenses                          876,494            375,532
Receivables from suppliers                      600,227            321,286
Note receivable - Phonextra                          --            845,084
Other receivables                               209,010            507,958
                                             ----------         ----------
                                             $6,876,476         $3,824,276
                                             ==========         ==========

Note 6 -- Furniture, Equipment and Leasehold Improvements

Furniture, equipment and leasehold improvements consist of the following:

                                           December 31,
                                    --------------------------      Estimated
                                        2002           2001        Useful Life
                                    -----------    -----------     -----------
Leasehold improvements              $   708,057     $  535,000       5 Years
Office furniture and equipment          784,600      1,348,722       5 Years
Computer equipment and software       3,711,920      3,288,819       3 Years
Demonstration equipment               3,772,997      4,001,072       3 Years
Bridging equipment                    1,244,063        790,309       5 Years
Network equipment                    11,249,867      6,725,596       5 Years
Vehicles                                268,736        271,732       5 Years
                                     ----------    -----------
                                     21,740,240     16,961,250
Less: Accumulated depreciation       (7,543,561)    (6,103,703)
                                    -----------    -----------
                                    $14,196,679    $10,857,547
                                    ===========    ===========


                                      F-12


Depreciation expense was $4,096,596, $4,073,599 and $1,426,385 for the years
ended December 31, 2002, 2001 and 2000, respectively, which includes
depreciation expense of $57,937 for 2002, $64,224 for 2001 and $56,216 for 2000
on fixed assets subject to capital leases.

Note 7 -- Goodwill and Other Intangible Assets

In June 2001, the FASB finalized FASB Statements No. 141, "Business
Combinations" (SFAS 141), and No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142). SFAS 141 requires the use of the purchase method of accounting and
prohibits the use of the pooling-of-interest method of accounting for business
combinations initiated after June 30, 2001. SFAS 141 also required that we
recognize acquired intangible assets apart from goodwill if they meet certain
criteria. SFAS 141 applies to all business combinations initiated after June 30,
2001 and for purchase business combinations completed on or after July 1, 2001.
The FASB also requires, upon adoption of SFAS 142, that we classify the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

SFAS 142 requires, among other things, that companies no longer amortize
goodwill, but instead test goodwill for impairment at least annually. In
addition, SFAS 142 requires that we identify reporting units for the purposes of
assessing potential future impairments of goodwill, reassess the useful lives of
other existing recognized intangible assets, and cease amortization of
intangible assets with an indefinite useful life. An intangible asset with an
indefinite useful life should be tested for impairment in accordance with the
guidance in SFAS 142. SFAS 142 is required to be applied in fiscal years
beginning after December 15, 2001 to all goodwill and other intangible assets
recognized at that date, regardless of when those assets were initially
recognized.


We adopted SFAS 142 on January 1, 2002. In accordance with the provisions of FAS
142, we identified two reporting units, Video Solutions and Network Solutions,
for the purpose of assessing impairment of goodwill. These reporting units had
been identified as operating segments in accordance with FAS 131. These two
units are components of the company about which separate financial information
is evaluated regularly by the chief operating decision maker in deciding how to
allocate resources and to assess financial performance. As of January 1, 2002,
we completed our Step 1 analysis and determined there was no impairment of the
existing goodwill. Subsequent to the completion of this initial transitional
goodwill impairment test, certain events and changes in circumstances during the
second and third quarters of 2002 caused us to reevaluate the goodwill for
possible impairment. These events and circumstances included: 1) a significant
reversal in demand for videoconferencing equipment due to weakness in the
economy (as evidenced by substantial reductions in capital spending by
corporations and other entities on information technology or telecommunications
related items); 2) an over-supply of video conferencing equipment in sales
channels as a result of distribution practices by the leading manufacturers of
videoconferencing equipment; and 3) extremely competitive market conditions for
us stemming from the highly fragmented nature of the videoconferencing reseller
market and the desperate financial condition of many of our competitors. These
events and circumstances had a considerable negative impact on our actual and
forecasted revenues and gross margins. We used a fair value approach as of
September 30, 2002 to reevaluate the existing goodwill for impairment. We
employed the traditional cash flow approach to present value that included using
five year cash flow projections for our two defined reporting units, Video
Solutions and Network Solutions, to make our assessments of goodwill impairment.
Because only five years of cash flow projections were prepared, cash flows
subsequent to year five were estimated by calculating a terminal value of 10
times year five net cash flow for each of the reporting units. We used discount
rates of 14% and 22% to discount projected Video Solutions and Network Solutions
unit cash flows, respectively. We completed this valuation in the fourth quarter
of 2002 and it resulted in an impairment of $40,012,862 of goodwill in
accordance with SFAS 142. In 2003 and future years, we will perform our annual
tests of goodwill impairment with an as of date of September 30.

The Company's acquisitions to date have all been accounted for using the
purchase method. All future business combinations will be accounted for under
the purchase method, which may result in the recognition of goodwill and other
intangibles assets, some of which may subsequently be charged to operations,
either by amortization or impairment charges. For purchase business combinations
completed prior to June 30, 2001, the net carrying amount of goodwill was
$2,547,862 as of December 31, 2002.


Note 8 -- Accrued Expenses

Accrued expenses consist of the following:
                                                         December 31,
                                               ----------------------------
                                                  2002              2001
                                               ----------        ----------
Accrued compensation                           $1,393,955        $1,776,253
Accrued restructuring                             279,621           200,000
Accrued interest                                   40,028                --
Accrued litigation                                     --           675,000
Sales tax payable                                 200,171           513,482
Customer deposits                                 128,016                --
Other                                              81,022            54,155
                                              -----------        ----------
                                              $ 2,122,813        $3,218,890
                                              ===========        ==========

Note 9 -- Bank Loan Payable and Long-Term Debt

   Bank loan payable

In June 2000, the Company entered into a $15 million working capital credit
facility with an asset-based lender. Under terms of the two-year agreement for
this facility loan availability was based on up to 75% of eligible accounts
receivable and 50% of inventory, subject to an inventory cap of $5 million.
Borrowings bear interest at the lender's base rate plus 1/2% per annum. In May
2002, the outstanding loan balance was paid off with borrowings under a new
working capital credit facility.

                                      F-13


In May 2002, the Company entered into a $25 million working capital credit
facility with JPMorgan Chase Bank and incurred $505,074 in deferred financing
costs. Under terms of the three-year agreement for this facility, loan
availability is based on (1) 80% of eligible accounts receivable and (2) the
lesser of 50% against eligible finished goods inventory or 80% against the net
eligible amount of the net orderly liquidation value by category of finished
goods inventory as determined by an outside appraisal firm, subject to an
inventory cap of $2 million. Borrowings bear interest at the lender's base rate
plus 1 1/2 % per annum. At December 31, 2002, the interest rate on the facility
was 5.75%. The credit facility contains certain financial and operational
covenants. For the period from July 1, 2002 through September 30, 2002 (the
"2002 Third Quarter"), the Company was in violation of the covenant requiring
the Company to meet a certain earnings before interest, taxes, depreciation and
amortization ("EBITDA") target for the three quarters ended September 30, 2002.
In November, 2002, the Company concluded an amendment to the credit facility to
cure noncompliance with the EBITDA covenant. As compensation for this amendment,
the Company granted 100,000 warrants with an exercise price of $1.99 to JPMorgan
Chase. The fair value of these warrants was determined to be $176,203 using the
Black-Scholes valuation method and this amount was charged to interest expense
in 2002. For the period from October 1, 2002 through December 31, 2002 ("2002
Fourth Quarter"), the Company was in violation of the covenant requiring the
Company to meet a certain EBITDA target for the four quarters ended December 31,
2002. In March 2003, the Company concluded an amendment to the credit facility
with JPMorgan Chase Bank to cure non-compliance with the EBITDA financial
covenant arising from the fourth quarter results. Some additional highlights of
the amendment include: 1) a reduction in the commitment amount of the line of
credit from $25 million to $15 million; 2) revised EBITDA covenant levels for
the remainder of the term of the credit agreement; and, 3) maintenance of the
interest rate, loan fees and provisions of the borrowing formula at the same
levels as previously negotiated. At December 31, 2002, $5,845,516 was
outstanding under the facility, and the loan has been classified as non-current
in the accompanying consolidated balance sheet because the facility matures on
May 31, 2005.

   Long-term debt

Long-term debt consists of the following:

                                                       December 31,
                                            ------------------------------
                                               2002                 2001
                                            ----------           ---------
Bank loan payable                           $5,845,516           $      --
Capital lease obligations                       25,874              82,608
                                            ----------           ---------
                                             5,871,390              82,608
Less: current maturities                        25,874              56,912
                                            ----------           ---------
                                            $5,845,516           $  25,696
                                            ==========           =========

Note 10 -- Subordinated Debentures


In December 2002, the Company raised net proceeds of $4.6 million in a private
placement of $4,888,000 principal amount of 8% convertible debentures. The
debentures, which are convertible into 2,036,677 shares of common stock at $2.40
per share, are subordinate to the Company's credit facility with JPMorgan Chase
Bank. The debentures mature in February 2004, or 90 days following the
expiration (in May 2005) or earlier termination of the credit facility,
whichever is later. The Company has the option of paying interest quarterly on
the debentures in the form of either cash or Wire One common stock. The
debentures will automatically convert into common stock if Wire One shares trade
above $4.80 for 10 consecutive trading days. If the Company elects to prepay the
debentures prior to maturity, the holders may instead elect to convert the
debentures into common stock, in which event the holders will receive, in
addition to the shares issuable upon the conversion, the remaining interest
payable under the debentures through maturity, payable in the form of common
stock based upon the conversion price. Investors in the private placement also
received five-year warrants to purchase 814,668 shares of common stock at an
exercise price of $3.25 per share. The warrants are subject to customary
anti-dilution adjustments. The Company also issued to its placement agent
warrants to purchase 40,733 shares of common stock at an exercise price of
$0.001 per share with an expiration date of January 31, 2003.


Costs of the offering, including the fair value of the warrants, totaled
$2,519,000. This amount was recorded as a discount on subordinated debentures
and is being amortized over the period from the date of issuance to the August
2005 redemption date. In addition, in accordance with EITF No. 00-27, the
Company recorded additional discount on subordinated debentures of $2,369,000 to
reflect the beneficial conversion feature of the warrants. Accordingly, all of
the proceeds from this financing have been credited to stockholders' equity.


                                      F-14


Note 11 -- Stockholders' Equity

   Initial Public Offering

In May 1997, the Company completed a public offering of 805,000 Units for $7.00
per Unit. Each Unit consisted of two shares of Common Stock and two Redeemable
Class A Warrants. The Warrants are exercisable for four years commencing one
year from the effective date of the offering, at a price of $4.25 per share. The
Company may redeem the Warrants at a price of $.10 per warrant, commencing
eighteen months from the effective date of the offering and continuing for a
four-year period, provided the price of the Company's Common Stock is $10.63 for
at least 20 consecutive trading days prior to issuing a notice of redemption.
The Company received proceeds from the offering of approximately $4,540,000, net
of related costs of registration.

In May 1997, the Company also issued to the underwriter of the public offering,
for nominal consideration, an option to purchase up to 70,000 Units. This option
is exercisable for a four-year period commencing one year from the effective
date of the offering, at a per Unit exercise price of $8.40 per Unit. The Units
are similar to those offered to the public. In March 2000, the Company received
$117,600 from the exercise of 28,000 Units.

On February 10, 2000, the Company announced its intention to redeem all
outstanding Class A warrants. From February through April 2000, the Company
raised net proceeds of approximately $8,047,000 from the exercise of 1,933,647
Class A warrants. All unexercised Class A warrants were redeemed in April 2000,
except for 112,000 Class A warrants underlying the options granted to the
underwriters.

   Common Stock

In August 2001, the Company raised net proceeds of $9.9 million in a private
placement of 2,220,000 shares of its common stock at a price of $5.00 per share.
Investors in the private placement also received five-year warrants to purchase
814,000 shares of common stock at an exercise price of $6.25 per share. The
warrants are subject to certain anti-dilution protection. The Company also
issued to its placement agent five-year warrants to purchase 220,000 shares of
common stock at an exercise price of $5.00 per share.

In January 2002, the Company raised net proceeds of $20.3 million in a private
placement of 3,426,650 shares of its common stock at $6.25 per share. Investors
in the private placement also received five-year warrants to purchase 864,375
shares of common stock at an exercise price of $10.00 per share. The warrants
are subject to certain anti-dilution protection.

   Preferred Stock

In December 1996, the Company's stockholders approved an amendment to the
Company's Certificate of Incorporation to authorize the issuance of up to
1,000,000 shares of Preferred Stock. The authorized number of shares of
Preferred Stock to be issued was raised to 5,000,000 shares effective with the
merger with VTI. Except for the 2,450 shares of Series A preferred stock issued
in June 2000, the rights and privileges of the Preferred Stock have not yet been
designated.

In June 2000, the Company raised gross proceeds of $17.15 million in a private
placement of 2,450 shares of Series A mandatorily redeemable convertible
preferred stock. The preferred shares were convertible into up to 2,450,000
shares of common stock at a price of $7.00 per share, subject to adjustment.
Beginning on June 14, 2001, the preferred stockholders were able to choose an
alternative conversion price which equaled the higher of (i) 70% of the fixed
conversion price then in effect or (ii) the market price on any conversion date,
which was equal to the average of the closing sale prices of the Company's
common stock during the 20 consecutive trading days immediately preceding any
conversion date. Preferred stockholders were able, at their sole option, to have
their shares redeemed on the earlier of three years from the issuance date, or
the occurrence of a triggering event, as defined.


                                      F-15



The redemption price was 110% of the stated value of $7,000 per share. None of
the triggering events has occurred to date. Investors in the private placement
also received five-year warrants to purchase a total of 857,500 shares of common
stock for $10.50 per share. The warrants are subject to certain anti-dilution
privileges. The Company has valued the warrants at $3,740,000 using the
Black-Scholes pricing model. The Company also issued to its placement agent
warrants to purchase 193,748 shares of common stock for $7.00 per share, and
warrants to purchase 67,876 shares of common stock for $10.50 per share. The
warrants expire on June 14, 2005. The Company has valued the warrants at
$1,410,000 using the Black-Scholes pricing model. At the issuance date, the
Company recorded a deemed dividend and an offsetting increase in additional
paid-in capital of approximately $8.1 million to reflect the beneficial
conversion feature of the preferred stock. During the fourth quarter of 2000, in
accordance with EITF No. 00-27, the Company recorded an additional deemed
dividend of $3.9 million to reflect the beneficial conversion feature of the
warrants.

Costs of the offering, including the fair value of the warrants, totaled
$6,150,000. This amount was recorded as a preferred stock discount and was being
amortized as a deemed dividend over the three-year period from the date of
issuance to the June 2003 redemption date. In addition, the 10% redemption
premium of $1,715,000 was being accreted as a deemed dividend into the carrying
value of the Series A mandatorily redeemable convertible preferred stock over
the same period.

The stockholders of Wire One Technologies, Inc. were asked, in accordance with
the requirements of Rule 4350(i)(1)(D) of the Nasdaq Stock Market (the "Rule"),
and approved, at the 2001 Annual Meeting of Stockholders, the issuance by the
Company of more than 20% of its common stock upon the conversion of the
Company's series A preferred and exercise of the related warrants. The Rule
restricted the Company from issuing more 20% of its outstanding shares of common
stock at less than market value in any transaction unless the Company obtained
prior stockholder approval (the "Exchange Cap"). As a consequence of receiving
this approval, the Company was able to issue 3,021,429 shares of its common
stock upon conversion of the remaining 2,115 shares of Series A preferred stock
outstanding when, beginning on June 14, 2001, each remaining holder of Series A
preferred substituted an "alternative conversion price" for the $7.00 fixed
conversion price. The alternative conversion price was equal to 70% of the fixed
conversion price then in effect. Upon conversion of the remaining 2,115 shares
of Series A preferred stock outstanding, the remaining $4,039,940 of un-accreted
discount was recognized in the Consolidated Statement of Operations as deemed
dividends on Series A convertible preferred stock.

Note 12 -- Stock Options

   Wire One 2000 Stock Incentive Plan

In September 2000, the Company adopted and approved the Wire One 2000 Stock
Incentive Plan (the "2000 Plan") and reserved up to 3,000,000 shares of Common
Stock for issuance thereunder. In May 2002, the Company's shareholders approved
an amendment to the 1996 Plan increasing the amount of shares available under
the plan to 4,400,000. The 2000 Plan permits the grant of incentive stock
options ("ISOs") to employees or employees of its subsidiaries. Non-qualified
stock options ("NQSOs") may be granted to employees, directors and consultants.
The Company issued 1,640,505 options during 2002 with exercise prices ranging
from $1.00 to $5.48 and vesting periods ranging from one to four years. It had
issued options totaling 2,227,450 and 587,124 in 2001 and 2000, respectively. As
of December 31, 2002, options to purchase a total of 3,743,479 shares were
outstanding and 652,021 shares remained available for future issuance under the
2000 Plan.

The 2000 Plan provides for the grant of options, including ISOs, NQSOs, stock
appreciation rights, dividend equivalent rights, restricted stock, performance
units, performance shares or any combination thereof (collectively, "Awards").
The exercise price of the Awards is established by the administrator of the plan
and, in the case of ISO's the per share exercise price must be equal to at least
100% of fair market value of a share of the common stock on the date of grant.
The administrator of the plan determines the terms and provisions of each award
granted under the 2000 Plan, including the vesting schedule, repurchase
provisions, rights of first refusal, forfeiture provisions, form of payment,
payment contingencies and satisfaction of any performance criteria. Under the
2000 Plan, no individual will be granted ISO's corresponding to shares with an
aggregate exercise price in excess of $100,000 in any calendar year less the
aggregate exercise price of shares under other Company stock options granted to
that individual that vests in such calendar year. The 2000 Plan will terminate
in 2010.


                                      F-16


   Non-qualified options

The Company issued a total of 0, 167,500 and 70,125 options, outside the context
of a stock option plan, during 2002, 2001 and 2000 respectively, to various
employees, directors, and advisors, with exercise prices ranging from $1.00 to
$5.48 per share and immediate vesting. At December 31, 2002, the total
outstanding non-qualified options of this nature were 2,054,377. The number of
options has been adjusted to reflect the 1.65 to 1 conversion rate resulting
from the May 18, 2000 merger with VTI.

   1996 Stock Option Plan

In December 1996, the Board of Directors adopted the Company's Stock Option Plan
(the "1996 Plan") and reserved up to 500,000 shares of Common Stock for issuance
thereunder. In June 1998, the Company's shareholders approved an amendment to
the 1996 Plan increasing the amount of shares available under the plan to
2,475,000. The 1996 Plan provides for the granting of options to officers,
directors, employees and advisors of the Company. The exercise price of
incentive stock options ("ISOs") issued to employees who are less than 10%
stockholders shall not be less than the fair market value of the underlying
shares on the date of grant or not less than 110% of the fair market value of
the shares in the case of an employee who is a 10% stockholder. The exercise
price of restricted stock options shall not be less than the par value of the
shares to which the option relates. Options are not exercisable for a period of
one year from the date of grant. Under the 1996 Plan, no individual will be
granted ISO's corresponding to shares with an aggregate exercise price in excess
of $100,000 in any calendar year less the aggregate exercise price of shares
under other Company stock options granted to that individual that vest in such
calendar year. The 1996 Plan will terminate in 2006. Options granted under the
1996 Plan in 2002, 2001 and 2000 were 0, 0 and 334,848 respectively. As of
December 31, 2002, options to purchase a total of 887,963 shares were
outstanding and no shares remained available for future issuance under the 1996
Plan. The number of options has been adjusted to reflect the 1.65 to 1
conversion rate resulting from the merger with VTI.

   VTI Stock Option Plans

As part of the merger with VTI, the Company assumed the outstanding options of
the four stock option plans maintained by VTI. These plans generally require the
exercise price of options to be not less than the estimated fair market value of
the stock at the date of grant. Options vest over a maximum period of four years
and may be exercised in varying amounts over their respective terms. In
accordance with the provisions of such plans, all outstanding options become
immediately exercisable upon a change of control, as defined, of VTI. VTI had
authorized an aggregate of 1,161,000 shares of common stock to be available
under all the current option plans. The plans will terminate in 2009. Options
assumed as part of the merger with VTI totaled 361,605. Options granted under
these Plans in 2002, 2001 and 2000 (since the merger date) were 0, 0 and
189,503, respectively. As of December 31, 2002, options to purchase a total of
323,602 shares were outstanding and no shares remained available for future
issuance. The options have been adjusted to reflect the 2 for 1 reverse stock
split approved by the VTI Board of Directors concurrent with the merger with
ACC.


                                      F-17



A summary of options issued under Company plans and other options outstanding as
of December 31, 2002, and changes during fiscal 2000, 2001 and 2002 are
presented below:






                                                                                       Weighted
                                                                                       Average
                                                   Fixed              Range of         Exercise
                                                  Options              Price            Price
                                                 ----------        -------------      ----------
                                                                            
Options outstanding, December 31, 1999.........   4,791,600        $ .30 -  4.81      $   1.63
Assumed as part of VTI merger..................     361,605        $ .50 - 15.00          4.31
Granted........................................   1,181,600        $4.06 -  8.18          5.26
Exercised......................................    (486,831)       $ .57 -  3.85          1.23
                                                 ----------
Options outstanding, December 31, 2000.........   5,847,974        $ .30 - 15.00      $   2.50
Granted........................................   2,394,950        $1.94 -  9.85          4.20
Exercised......................................  (1,508,863)       $ .53 -  6.00          1.07
Cancelled......................................    (451,119)       $ .57 - 15.00          3.90
                                                 ----------
Options outstanding, December 31, 2001.........   6,282,942        $ .30 - 12.75      $   3.44

Granted........................................   1,640,505        $1.00 -  5.48          2.10
Exercised......................................    (158,482)       $ .76 -  4.40          2.36
Cancelled......................................    (755,544)       $ .53 -  9.85          4.14
                                                 ----------        -------------
Options outstanding, December 31, 2002.........   7,009,421        $ .30 - 12.75      $   3.08
                                                 ==========        ============
Shares of common stock available for
future grant under Company plans...............     652,021
                                                 ==========



Additional information as of December 31, 2002 with respect to all outstanding
options is as follows:




                                             Weighted
                                             Average           Weighted                        Weighted
                                             Remaining          Average                         Average
                            Number         Contractual         Exercise          Number        Exercise
    Range Of Price       Outstanding      Life (In Years)        Price         Exercisable        Price
     -------------         ---------      ---------------      ---------       -----------     ---------
                                                                              
     $ .30 -  .57           795,249            0.97             $   0.53           795,249     $    0.53
       .64 - 2.20         1,486,398            7.65             $   1.50           471,393     $    1.43
      2.33 - 3.00           312,500            5.71             $   2.72           191,008     $    2.73
      3.03 - 4.00         2,718,550            6.32             $   3.48         1,831,197     $    3.28
      4.06 - 5.50         1,569,705            8.01             $   4.90           808,268     $    4.98
      5.73 -12.75           127,019            2.93             $   7.06           127,019     $    7.06
                         ----------            ----             --------         ---------     ---------
     $ .30 -12.75         7,009,421            6.29             $   3.08         4,224,134     $    2.97
                         ==========            ====             ========         =========     =========


The Company has elected to use the intrinsic value-based method of APB Opinion
No. 25 to account for all of its employee stock-based compensation plans.
Accordingly, no compensation cost has been recognized in the accompanying
financial statements for stock options issued to employees because the exercise
price of each option equals or exceeds the fair value of the underlying common
stock as of the grant date for each stock option. The weighted-average grant
date fair value of options granted during 2002, 2001 and 2000 under the
Black-Scholes option pricing model was $1.90, $2.70 and $2.03 per option,
respectively.

The fair value of each option granted in 2002, 2001 and 2000 is estimated on the
date of grant using the Black-Scholes option-pricing model with the following
weighted average assumptions:

                                            2002           2001          2000
                                          -------        -------       -------
Risk free interest rates..............      3.89%          4.40%         5.39%
Expected option lives.................   5.00 years     3.81 years    2.23 years
Expected volatility...................     145.41%        115.9%        126.2%
Expected dividend yields..............      None           None          None


                                      F-18



Non-cash compensation expense recognized in the Company's Statement of
Operations totaled $675,057, $4,442,316 and $238,865 in 2002, 2001 and 2000,
respectively. During the year ended December 31, 2002, the Company recorded a
one-time, non-cash charge of $206,663 related to a one-year extension of certain
stock options originally granted to the Company's COO in 1997 and that were
scheduled to expire in December 2002. The amount of the charge was calculated in
accordance with FASB Interpretation No. 44 "Accounting for Certain Transactions
involving Stock Compensation" which specifies that extending the maximum
contractual life of an award results in a new measurement of compensation cost
at the date of modification and that any intrinsic value at the modification
date in excess of the amount measured at the original measurement date must be
recognized as compensation cost immediately if the award is vested. The
expiration date of the 123,750 fully-vested options with an exercise price of
$0.53 per share was extended for one year on December 9, 2002. The market price
of the Company's common stock on that day was $2.20 per share. In addition to
this charge, the Company recorded a $176,203 non-cash charge to interest expense
for the Black-Scholes value of 100,000 warrants issued to JP Morgan Chase Bank
as compensation for amending its credit agreement. The remaining $292,191 of
non-cash compensation related to amortization of deferred employee stock option
compensation which originated in the fourth quarter of 2000.

Also, during 2002, the Company entered into a severance and consulting
arrangement with the former president of the Company. Under the terms of the
severance arrangement, the Company granted the former president options to
purchase 84,000 shares of the Company's common stock at an exercise price of
$1.13 per share, which vests 50% upon the date of grant and 50% on July 31,
2003. The Company valued these shares using the Black-Scholes pricing model and
recorded an $86,736 non-cash charge to restructuring for the vested portion of
these shares. Under the terms of the consulting arrangement, the Company granted
an additional 50,000 options to purchase shares of the Company's common stock at
an exercise price of $3.00 per share, which vests 5,000 shares per month until
July 31, 2003. The Company also valued these shares using the Black-Scholes
pricing model and recorded a $48,603 non-cash charge to prepaid professional
fees for the vested portion of these shares.

During the year ended December 31, 2001, the Company recorded a one-time,
non-cash charge of $3,984,750 related to a five-year extension of certain stock
options originally granted to the Company's CEO in 1997 and that were scheduled
to expire in March 2002. The expiration date of the 1,237,500 fully-vested
options with an exercise price of $3.03 per share was extended for five years on
December 26, 2001. The market price of the Company's common stock on that day
was $6.25 per share. In addition to this charge, the Company recorded a charge
of $457,566 of non-cash compensation relating to the amortization of deferred
employee stock option compensation which originated in the fourth quarter of
2000.

During the year ended December 31, 2000, the Company recorded $108,863 of
non-cash employee stock option compensation relating to 337,134 stock options
with a three year vesting period granted to employees at an exercise price of
$5.50 per share on September 15, 2000. The market price of the Company's common
stock was $9.38 per share on that day. In addition, $130,002 of compensation
expense was recognized for options granted to non-employees for services
rendered to the Company.

During the years ended December 31, 2002, 2001 and 2000, the Company received
$371,489, $1,589,362 and $674,098, respectively from the exercise of stock
options.


                                      F-19



Note 13 -- Commitments and Contingencies

   Employment Agreements

The Company's board of directors has approved employment agreements for a number
of its executive officers as follows:

Chairman and Chief Executive Officer -- The Company entered into an agreement
with Richard Reiss to serve as President and Chief Executive Officer having a
three-year term commencing January 1, 2001. Under the agreement, Mr. Reiss is
entitled, in year 1, 2, and 3, respectively, to annual base compensation of
$345,000, $410,000 and $480,000, and to a formula bonus (payable in quarterly
installments, subject to satisfaction of the condition that the Company's gross
revenues from continuing operations during a given quarter increase over such
revenues from the corresponding quarter of the preceding year) of $135,000,
$165,000 and $195,000 annually. The agreement provides for a grant of an option
to purchase 300,000 shares of Company stock under the 2000 Plan, vesting in
three equal annual installments. Mr. Reiss has the right to terminate the
agreement, with a full payout of all base and potential formula bonus
compensation for the balance of the term (but in no event less than 1 year) and
acceleration of his unvested stock options, upon a Corporate Transaction or a
Change of Control (as those terms are defined under the 2000 Plan) or a
termination by the Corporation without cause. Under the agreement, the Company
must secure and pay the premium on a $2,500,000 life insurance policy payable to
Mr. Reiss's designated beneficiary. The Company charges the cost of the premium
to expense as incurred and has not recorded the cash surrender value of the
policy as an asset on its consolidated balance sheet. On April 24, 2002, Mr.
Reiss was named Chairman and Chief Executive Officer and his agreement was
amended to subject the formula bonus to satisfaction of the condition that the
Company has $500,000 in "EBITDA" from continuing operations during a given
quarter in addition to the gross revenue condition. On July 30, 2002, the
agreement was amended to reduce annual base compensation to $369,000 for the
remainder of year 2 and to $432,000 in year 3. Effective January 1, 2003, the
agreement was further amended to reduce annual base compensation to $330,000 and
the formula bonus was replaced with a discretionary bonus for the remaining
term.

President and Chief Operating Officer -- The Company entered into an agreement
with Leo Flotron to serve as Chief Operating Officer having a three-year term
commencing January 1, 2001. Under the agreement, Mr. Flotron is entitled, in
years 1, 2, and 3 respectively, to annual base compensation of $325,000,
$375,000 and $425,000 and to a discretionary bonus. The agreement provides for a
grant of an option to purchase 240,000 shares of Company stock under the 2000
Plan, vesting in three equal annual installments. Mr. Flotron has the right to
terminate the agreement, with a full payout of all base compensation for the
balance of the term (but in no event less than 1 year) and acceleration of his
unvested stock options, upon a Corporate Transaction or a Change of Control (as
defined under the 2000 Plan) or a termination by the Corporation without cause.
On July 30, 2002, Mr. Flotron was named President and Chief Operating Officer
and his agreement was amended to reduce annual base compensation to $337,500 for
the remainder of year 2 and to $382,500 in year 3. Effective January 1, 2003,
the agreement was further amended to reduce annual base compensation to $300,000
for the remaining term.

Vice Chairman and President -- The Company entered into an agreement with Lewis
Jaffe to serve as Vice Chairman and President having a two-year term commencing
April 24, 2002. Under the agreement, Mr. Jaffe is entitled to annual base
compensation of $250,000 and to a formula bonus of $20,000 (payable quarterly,
subject to satisfaction of the condition that the Company's gross revenue from
continuing operations during a given quarter increase over such revenues from
the corresponding quarter of the preceding year and that the Company has at
least $500,000 in "EBITDA" resulting from such operations for that quarter). The
agreement provides for a grant of an option to purchase 250,000 shares of
Company stock under the 2000 Plan, vesting in two equal annual installments. On
July 22, 2002, this agreement was terminated simultaneously with the
commencement of a consulting agreement providing for Mr. Jaffe's continued
assistance in the areas of corporate development and investor relations through
July 31, 2003, for the right to retain 50,000 of the stock options granted under
his employment agreement. See Note 12 for further discussion of the Company's
treatment of these options in accordance with FIN 44 and APB 25.


                                      F-20




Executive Vice President Business Affairs and General Counsel -- The Company
entered into an agreement with Jonathan Birkhahn to serve as Executive Vice
President Business Affairs and Legal Council having a three-year term
commencing on November 30, 2000. Under the agreement, Mr. Birkhahn is entitled
to annual base compensation of $235,000, $260,000 and $285,000 in years 1, 2 and
3, respectively, as well as to a discretionary bonus. The agreement provides for
a grant of an option to purchase 250,000 shares under the 2000 Plan, vesting in
four equal installments as follows: after six months, after one year, after two
years and after three years. The agreement was amended on July 30, 2002, to
reduce the annual base compensation to $247,000 for the remainder of year 2 and
to $270,050 in year 3. Effective January 31, 2003, the agreement was terminated
simultaneously with the commencement of a consulting agreement providing for Mr.
Birkhahn's continued assistance in the administration of the Company's legal and
business affairs for a fee of $11,500 per month through November 30, 2003. The
stock options granted under the employment agreement will continue to vest
provided that Mr. Birkhahn continues to serve the Company as a consultant or as
a member of the Company's Board of Directors. Mr. Birkhahn terminated the
consulting agreement effective March 18, 2003; however, he will continue to
serve as a member of the Board of Directors.


Executive Vice President and Chief Financial Officer -- The Company entered into
an agreement with Christopher Zigmont to serve as Executive Vice President -
Finance and Chief Financial Officer having a three-year term commencing January
1, 2001. Under the agreement, Mr. Zigmont is entitled, in years 1, 2, and 3
respectively, to annual base compensation of $175,000, $200,000 and $225,000 and
to a discretionary bonus. The agreement provides for a grant of an option to
purchase 150,000 shares of Company stock under the 2000 Plan, vesting in three
equal annual installments. On July 30, 2002, the agreement was amended to reduce
the annual base compensation to $190,000 for the remainder of year 2 and to
$213,750 in year 3. Effective January 1, 2003, the agreement was further amended
to reduce annual base compensation to $190,000 for the remaining term.

Executive Vice President and Chief Technology Officer -- The Company entered
into an agreement with Michael Brandofino to serve as Vice President and Chief
Technology Officer having a three-year term commencing January 1, 2001. Under
the agreement, Mr. Brandofino is entitled, in years 1, 2, and 3 respectively, to
annual base compensation of $165,000, $195,000 and $225,000 and to a
discretionary bonus. The agreement provides for a grant of an option to purchase
100,000 shares of Company stock under the 2000 Plan, vesting in three equal
annual installments. On April 24, 2002, Mr. Brandofino was named Executive Vice
President and Chief Technology Officer and his agreement was amended to extend
the term of the agreement by one year with annual base compensation of $235,000
in year 4. In addition, Mr. Brandofino was granted an additional option to
purchase 15,000 shares of Company stock under the 2000 Plan, vesting in three
equal installments. On July 30, 2002, the agreement was amended to reduce the
annual base compensation to $185,250 for the remainder of year 2 and to $213,750
and $223,250 in years 3 and 4, respectively. Effective January 1, 2003, the
agreement was further amended to reduce annual base compensation to $185,250
through December 31, 2003.

Vice President - Marketing -- The Company entered into an agreement with Kelly
Harman to serve as Vice President - Marketing having a three-year term
commencing on January 1, 2001. Under the agreement, Ms. Harman is entitled, in
years 1, 2, and 3 respectively, to annual base compensation of $150,000,
$175,000 and $200,000 and to a discretionary bonus. The agreement provides for a
grant of an option to purchase 50,000 shares under the 2000 Plan, vesting in
three equal installments. On July 30, 2002, the agreement was amended to reduce
annual base compensation to $166,250 for the remainder of year 2 and to $190,000
in year 3. Effective January 31, 2003, the agreement was terminated
simultaneously with the commencement of a consulting agreement providing for Ms.
Harman's continued assistance in the development, marketing and sales of the
Company's products and services for a fee of $8,000 per month through December
31, 2003. The stock options granted under the employment agreement will continue
to vest provided that Ms. Harman continues to serve the Company as a consultant.

   Operating Leases

The Company leases various facilities under operating leases expiring through
2007. Certain leases require the Company to pay increases in real estate taxes,
operating costs and repairs over certain base year amounts. Lease payments for
the years ended December 31, 2002, 2001 and 2000 were approximately $1,837,000,
$1,853,000 and $1,315,000, respectively.


                                      F-21



Future minimum rental commitments under all non-cancelable leases are as
follows:

Year Ending December 31
2003....................................................    $1,424,132
2004....................................................       947,764
2005....................................................       683,775
2006....................................................       580,320
2007 ...................................................       337,733
                                                             ---------
                                                            $3,973,724
                                                             =========

   Capital Lease Obligations

The Company leases certain vehicles and equipment under non-cancelable lease
agreements. These leases are accounted for as capital leases. The equipment
under the capital leases as of December 31, 2002 had a cost, accumulated
depreciation and net book value of $0.

Future minimum lease payments under capital lease obligations at December 31,
2002 are as follows:

2003....................................................      $27,957
                                                              -------
Total minimum payments..................................       27,957
Less amount representing interest.......................       (2,083)
                                                              -------
Total principal.........................................       25,874
Less portion due within one year........................      (25,874)
                                                              -------
Long-term portion.......................................      $    --
                                                              =======

   Legal Matters

In September 1997, the Company entered into an exclusive distribution agreement
with Maxbase, Inc. ("Maxbase"), the manufacturer of "MAXShare2", a patented
bandwidth-on-demand line-sharing device. The Company identified performance
problems with the MaxShare 2 product in certain applications, and believed that
MaxBase had a contractual obligation to correct any technical defects in the
product.

In July, 1998, MaxBase filed a complaint against the Company alleging that the
Company had failed to meet its required minimum purchase obligations thereunder.
Maxbase claimed damages of approximately $1,350,000 in lost profits, as well as
unspecified punitive and treble damages. The Company filed a number of
counterclaims, which were dismissed by the court.

In February 2001, the court granted Maxbase's motion for summary judgment on
liability for breach of contract, and the plaintiff subsequently dropped all of
its other claims. The court, following a trial to determine damages, entered an
approximately $745,000 judgment in favor of Maxbase. After filing an appeal of
that judgment, the Company determined in December 2001 that it would be able to
settle the case for $625,000, accrued an additional $375,000 in litigation
reserves in 2001 and formally settled the case in early 2002. The additional
litigation reserves were recorded in general and administrative expenses in the
statement of operations.

The Company is defending several other suits or claims in the ordinary course of
business, none of which individually or in the aggregate is material to the
Company's business, financial condition or results of operations.


                                      F-22



Note 14 -- Restructuring Charge

During the year ended December 31, 2002, in accordance with Emerging Issues Task
Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (Including Certain
Costs Incurred in a Restructuring)," the Company recorded a restructuring charge
of $960,000. The Company recognized this charge in the period in which (a)
management having the appropriate level of authority to involuntarily terminate
employees approved and committed the Company to a plan of termination and
established the benefits that current employees will receive upon termination,
(b) the benefit arrangement was communicated to employees and the communication
of the benefit arrangement included sufficient detail to enable employees to
determine the type and amount of benefits they will receive if they are
terminated, (c) the plan of termination specifically identified the number of
employees to be terminated, their job classifications or functions, and their
locations and (d) the plan of termination indicated that significant changes to
the plan of termination are not likely. The significant components of the
restructuring charge are as follows:

Employee termination costs                                           $500,000
Facility exit costs                                                   460,000
                                                                     --------
                                                                     $960,000
                                                                     ========


The employee termination costs relate to 84 employees and officers of the
Company terminated following the implementation of a cost savings plan. The
facility exit costs relate to the closing or downsizing of 19 sales offices.

The following table summarizes the activity against the restructuring charge:


         Restructuring charge                                        $ 960,000
                 Cash paid                                            (555,379)
                 Non-cash expenses                                    (125,000)
                                                                     ---------
         Accrual Balance at December 31, 2002                        $ 279,621
                                                                     =========


During the year ended December 31, 2001, the Company recorded a restructuring
charge of $200,000. The significant components of the restructuring charge are
as follows:

Employee termination costs                                           $ 200,000
                                                                     =========


The employee termination costs relate to 23 employees of the Company terminated
following the implementation of a cost savings plan.

The following table summarizes the activity against the restructuring charge:


         Restructuring charge                                        $ 200,000
                 Cash paid                                            (200,000)
                                                                     ---------
         Accrual Balance at December 31, 2002                        $      --
                                                                     =========



                                      F-23



Note 15 -- Income Taxes

The income tax provision consists of the following:

                                                 Year Ended December 31,
                                    --------------------------------------------
                                        2002           2001            2000
                                    -----------    ------------     ------------
Current:
    Federal                         $        --    $         --     $   196,712
    State                                    --              --          38,045
                                    -----------    ------------     -----------
Total Current                                --              --         234,757
                                    -----------    ------------     -----------
Deferred:
    Federal                         (8,750,051)      (2,567,680)       (318,432)
    State                           (1,544,127)        (453,120)        (20,769)
    Valuation Allowance             10,294,178        3,220,800         615,683
                                    -----------    ------------     -----------
Total Deferred                               --         200,000         276,482
                                    -----------    ------------     -----------
Income tax provision                $        --    $    200,000     $   511,239
                                    ===========    ============     ===========

The Company's effective tax rate differs from the statutory federal tax rate as
shown in the following table:

                                                   Year Ended December 31,
                                     -------------------------------------------
                                         2002           2001             2000
                                     -----------    ------------     ----------
U.S. federal income taxes at
          the statutory rate       $(19,898,840)     $(4,940,200)   $  (687,035)
State taxes, net of federal effects  (3,511,560)        (871,800)       (80,828)
Goodwill amortization/write-off      12,946,542          957,200        578,800
Valuation allowance                  10,294,178        3,220,800        615,683
Stock-based compensation                 82,680        1,776,800             --
Other                                    87,000           57,200         84,619
                                    -----------     ------------    -----------
                                    $        --     $    200,000    $   511,239
                                    ===========     ============    ===========

The tax effects of the temporary differences that give rise to significant
portions of the deferred tax assets and liabilities as of December 31, 2002 and
2001 are presented below:


                                                              December 31,
                                                   -----------------------------
                                                      2002              2001
                                                   -----------      ------------
Deferred tax assets:
    Tax benefit of operating loss
        carryforward                               $18,212,485      $ 9,688,420
    Reserves and allowances                          1,092,800        1,233,600
    Goodwill                                         2,689,600               --
    Fixed asset impairment charge                      364,800               --
    Stock option compensation                          276,552           83,701
    Depreciation                                        13,600           72,400
    Other                                              117,880          112,382
                                                   -----------      -----------
Total deferred tax assets                           22,767,717       11,190,503
                                                   -----------      -----------
Deferred tax liabilities:
    Depreciation                                     1,329,836               --
    Goodwill                                                --           46,800
                                                   -----------      -----------
Total deferred tax liabilities                       1,329,836           46,800
                                                   -----------      -----------
Sub-total                                           21,437,881       11,143,703
Valuation allowance                                (21,437,881)     (11,143,703)
                                                   -----------      -----------
Net deferred tax assets                            $        --      $        --
                                                   ===========      ===========



                                      F-24



During the 2001 period, management established a valuation allowance to offset
the benefits of significant temporary tax differences due to the uncertainty of
their realization. These deferred tax assets consist primarily of net operating
losses carried forward in the VTI merger, reserves and allowances, and stock
based compensation. If the tax benefits currently offset by valuation allowances
are subsequently realized, approximately $7.2 million will be credited to
goodwill because these tax benefits relate to VTI operations prior to the
merger. In addition, approximately $2.8 million will be credited to additional
paid-in capital because these tax benefits relate to the exercise of
non-qualified stock options and disqualifying dispositions of incentive stock
options.

The Company and its subsidiaries file federal returns on a consolidated basis
and separate state tax returns. At December 31, 2002, the Company has net
operating loss (NOL) carry-forwards of approximately $47 million and $39 million
for federal and state income tax purposes, respectively. The federal NOL has a
carryover period of 20 years and is available to offset future taxable income,
if any, through 2021. The utilization of the $47 million in tax loss
carryforwards is limited to approximately $2.4 million each year as a result of
an "ownership change" (as defined by Section 382 of the Internal Revenue Code of
1986, as amended), which occurred in 2000.

Note 16 -- Valuation Accounts and Reserves

The following table summarizes the activity in the allowance for doubtful
accounts and inventory reserve accounts:

                                                 Year Ended December 31,
                                        ---------------------------------------
                                            2002          2001           2000
                                        -----------   -----------   -----------
Allowance for Doubtful Accounts:
     Beginning Balance                  $   605,000    $  470,000   $   115,000
          Charged to cost and expenses    1,502,914     1,171,888       568,107
          Deductions (1)                 (1,822,914)   (1,036,888)     (213,107)
                                        -----------   -----------   -----------
     Ending Balance                     $   285,000    $  605,000   $   470,000
                                        ===========   ===========   ===========

Inventory Reserves:
     Beginning Balance                  $   933,509    $  988,916            --
          Charged to cost and expenses    1,145,584       580,002       988,916
          Deductions (2)                         --      (635,409)           --
                                        -----------   -----------   -----------
     Ending Balance                     $ 2,079,093   $   933,509   $   988,916
                                        ===========   ===========   ===========

(1) Represents the amount of accounts written off
(2) Represents inventory written off and disposed of

Note 17 -- Pension Plan

On March 1, 1998 the Company adopted a 401(k) Retirement Plan (the "401(k)
Plan") under Section 401(k) of the Internal Revenue Code. The 401(k) Plan
covered substantially all employees who met minimum age and service
requirements. The 401(k) Plan was non-contributory on the part of the Company.
Effective with the merger with VTI, the Company assumed the 401(k) Plan of VTI,
combined its assets with those of the existing plan and began making
contributions to the plan. Employer contributions to the 401(k) Plan for the
years ended December 31, 2002, 2001 and 2000 were approximately $115,000,
$83,000 and $56,000, respectively.


                                      F-25


Note 18 -- Business Combinations

   Merger With View Tech, Inc.

On May 18, 2000 the merger of ACC and VTI was consummated in a transaction that
has been accounted for as a "reverse acquisition" using the purchase method. The
reverse acquisition method resulted in ACC being recognized as the acquirer of
VTI for accounting and financial reporting purposes.

The value of VTI shares exchanged was computed using a five-day average share
price with a midpoint of December 28, 1999, the date of the merger announcement.
The number of shares used in the computation is based on the VTI shares
outstanding as of May 18, 2000.

Following are schedules of the purchase price and purchase price allocation:

Purchase Price:
Value of VTI shares exchanged...................................  $ 28,466,308
Value of VTI options and warrants...............................     2,872,950
Direct mergers costs............................................     1,008,059
                                                                  ------------
Total purchase price............................................  $ 32,347,317
                                                                  ============
Purchase Price Allocation:
VTI assets acquired.............................................  $ 11,583,008
VTI liabilities assumed.........................................   (13,923,289)
Goodwill........................................................    34,687,598
                                                                  ------------
Total...........................................................  $ 32,347,317
                                                                  ============

The VTI assets acquired and liabilities assumed were recorded at their fair
values on May 18, 2000. Amortization expense for the years ended December 31,
2002, 2001 and 2000 totaled $0, $2,444,907 and $1,447,877, respectively.

The following summarized unaudited pro forma information for the year ended
December 31, 2000 assumes the merger of the ACC and VTI occurred on
January 1, 2000. This information is not reflective of the impact of
discontinuance of AV operations in 2002 as discussed in Note 4.

                                                         Year End
                                                        December 31,
                                                            2000
                                                        ------------
Net revenues....................................        $ 68,273,027
Operating loss..................................          (4,098,157)
Net loss attributable to common stockholders....          (7,990,307)
Loss per share:
            Basic...............................        $       (.46)
            Diluted.............................        $       (.46)

The unaudited pro forma operating results reflect pro forma adjustments for the
amortization of intangibles of $811,143 for the year ended December 31, 2000
arising from the merger and other adjustments. These pro forma operating results
also reflect the effects of the series A preferred stock issued in June of 2000
as if the financing occurred on January 1, 2000. Pro forma results of operations
are not necessarily indicative of the results of operations that would have
occurred had the merger been consummated at the beginning of 2000, or of the
future results of the combined entity.


                                      F-26



The Company recognized net revenues of $1,047,000 from transactions with VTI
during the year ended December 31, 2000. Such amounts have been eliminated in
preparing the pro forma information.

   Acquisition of 2CONFER, LLC

In July 2000, the Company acquired the net assets of 2CONFER, LLC, a
Chicago-based provider of videconferencing, audio and data solutions. The total
consideration was $800,000, consisting of $500,000 in cash and the remainder in
Company common stock valued at the time of acquisition. Assets consisted
primarily of accounts receivable, fixed assets and goodwill.

Purchase Price Allocation:
2CONFER assets acquired.......................................    $ 1,024,730
2CONFER liabilities assumed...................................     (1,424,730)
Goodwill......................................................      1,200,000
                                                                  -----------
                            Total.............................    $   800,000
                                                                  ===========

The 2CONFER assets acquired and liabilities assumed were recorded at their fair
values as of July 1, 2000. Amortization expense for the years ended December 31,
2002, 2001 and 2000 totaled $0, $87,912 and $43,150, respectively.

   Acquisition of Johns Brook Co.

In October 2000, the Company acquired the assets and certain liabilities of
Johns Brook Co., Inc.'s videoconferencing division, a New Jersey-based provider
of videoconferencing solutions. The total consideration was $635,000, consisting
of $481,000 in cash and $154,000 in the Company's common stock valued at the
time of acquisition. Assets consisted primarily of accounts receivable, fixed
assets, and goodwill.

Purchase Price Allocation:
JBC assets acquired............................................   $ 1,281,194
JBC liabilities assumed........................................    (1,194,065)
Goodwill.......................................................       547,871
                                                                  -----------
                            Total..............................   $   635,000
                                                                  ===========


The JBC assets acquired and liabilities assumed were recorded at their fair
values as of October 1, 2000. Amortization expense for the years ended December
31, 2002, 2001 and 2000 totaled $0, $48,488 and $9,830, respectively.

   Acquisition of GeoVideo

In June 2001, the Company acquired the assets of GeoVideo Networks, Inc.
("GeoVideo"), a New York-based developer of video communications software. Chief
among the assets, in addition to GeoVideo's cash on hand of $2,500,000, was
GeoVideo's browser, a software tool based upon proprietary Bell Labs technology
that allows up to six simultaneous, real-time, bi-directional high-bandwidth IP
video sessions to be conducted over a standard desktop PC. In exchange for the
acquired assets, Wire One issued 815,661 shares of common stock, together with
warrants to purchase 501,733 additional shares of common stock at $5.50 per
share and 520,123 shares at $7.50 per share.


                                      F-27


Purchase Price Allocation:
          GeoVideo assets acquired                                   $2,500,000
          Goodwill                                                    2,500,000
                                                                     ----------
                    Total                                            $5,000,000
                                                                     ==========

The following summarized unaudited pro forma information for the years ended
December 31, 2000 and 2001 assumes that the acquisition of GeoVideo by the
Company occurred on January 1, 2000. This information is not reflective of the
impact of discontinuance of AV operations in 2002 as discussed in Note 4.

                                                      Year Ended December 31,
                                                 ----------------------------
                                                    2000              2001
                                                 ----------        ----------
Net revenues                                     $ 48,434,108     $ 88,916,234
Operating loss                                     (7,834,575)     (15,169,284)
Net loss attributable to common stockholders      (21,655,135)     (20,764,294)
Loss per share:
    Basic                                        $      (1.69)     $     (0.99)
    Diluted                                      $      (1.69)     $     (0.99)

Pro forma results of operations are not necessarily indicative of the results of
operations that would have occurred had the acquisition been consummated at the
beginning of 2000, or of the future results of the combined entity.

Amortization expense for the years ended December 31, 2002 and 2001 totaled $0
and $102,340, respectively.

   Acquisition of Advance Acoustical Concepts, Inc.

In July 2001, the Company acquired the assets and certain liabilities of
Advanced Acoustical Concepts, Inc. ("AAC"), a privately held company founded in
1986 and based in Dayton, Ohio. The Company did not acquire any equity interest
in AAC. The acquired assets of AAC consisted of those related to complete
solution design and integration of video and audiovisual products into
cost-effective, ergonomic conferencing systems. These solutions were marketed by
AAC to the commercial, medical, distance learning, legal and financial
industries. In exchange for the acquired assets and assumed liabilities, Wire
One issued 145,429 shares of its common stock with an assumed value of $5.46 per
share based on the then current market price. On the date of the acquisition,
the assets and liabilities were recorded at their fair values, with the excess
purchase consideration allocated to goodwill. None of this goodwill is expected
to be deductible for tax purposes due to the nature of this asset-based
acquisition.

The acquisition of assets from AAC was consummated to further expand the
Company's expertise in the field of audio-visual integration and to acquire a
customer base that had a demonstrated history of producing $10 or more million
in annual revenues for AAC. The results of the acquired operations are included
in the Consolidated Statements of Operations from July 17, 2001.

Purchase Price Allocation:
          Cash                                             $  364,117
          Accounts receivable                                 466,030
          Inventory                                           654,297
          Other assets                                        248,951
          Accounts payable                                 (2,350,395)
          Notes and leases payable                           (253,640)
          Accrued liabilities                                (206,710)
          Deferred revenue                                 (1,120,779)
          Goodwill                                          2,991,879
                                                           ----------
                    Total                                  $  793,750
                                                           ==========


                                      F-28



The following summarized unaudited pro forma information for the years ended
December 31, 2000 and 2001 assumes that the acquisition of assets of AAC
occurred on January 1, 2000. This information is not reflective of the impact of
discontinuance of AV operations in 2002 as discussed in Note 4.

                                                   Year Ended December 31,
                                             -------------------------------
                                                  2000             2001
                                             -------------     -------------
Net revenues                                  $ 58,633,207     $ 93,203,562
Operating loss                                  (3,185,247)     (13,723,105)
Net loss attributable to common
    stockholders                               (17,383,047)     (19,605,602)
Loss per share:
    Basic                                     $      (1.34)    $       (.93)
    Diluted                                   $      (1.34)    $       (.93)

Pro forma results of operations are not necessarily indicative of the results of
operations that would have occurred had the acquisition been consummated at the
beginning of 2000, or of the future results of the combined entity.

   Acquisition of Axxis, Inc.

In November 2001, the Company acquired certain assets and liabilities of the
video conferencing division of Axxis, Inc., a Kentucky-based designer of
audiovisual conferencing systems. The Company did not acquire any equity
interest in Axxis. In exchange for the acquired assets and assumed liabilities,
Wire One issued 320,973 shares of common stock with an assumed price per share
of $6.39 per share based on the then current market price. On the date of
acquisition, the acquired assets and liabilities were recorded at their fair
values, with the excess purchase consideration allocated to goodwill. None of
this goodwill is expected to be deductible for tax purposes due to the nature of
this asset-based acquisition.

The acquisition of Axxis assets was consummated to further expand the Company's
expertise in the field of audio-visual integration and to acquire a customer
base that had a demonstrated history of producing $10 million or more in annual
revenues for Axxis. The results of the acquired operations are included in the
Consolidated Statements of Operations from October 1, 2001.


Purchase Price Allocation:
          Earnings in excess of billings                            $   630,617
          Inventory                                                     119,511
          Accounts payable                                             (700,432)
          Accrued vacation                                              (49,696)
          Goodwill                                                    2,051,017
                                                                    -----------
                    Total                                           $ 2,051,017
                                                                    ===========


                                      F-29



The following summarized unaudited pro forma information for the years ended
December 31, 2000 and 2001 assumes that the acquisition of assets of Axxis
occurred on January 1, 2000. This information is not reflective of the impact of
discontinuance of AV operations in 2002 as discussed in Note 4.

                                                   Year Ended December 31,
                                            --------------------------------
                                               2000                2001
                                            -------------      -------------
Net revenues                                $ 60,960,382       $ 97,068,528
Operating loss                                (2,131,227)       (14,072,956)
Net loss attributable to common
    stockholders                             (16,226,248)       (19,629,376)
Loss per share:
    Basic                                   $      (1.24)     $        (.93)
    Diluted                                 $      (1.24)     $        (.93)


Pro forma results of operations are not necessarily indicative of the results of
operations that would have occurred had the acquisition been consummated at the
beginning of 2000, or of the future results of the combined entity.

In the fourth quarter of 2002 the Company completed the process of quantifying a
goodwill impairment loss and a $40.0 million charge was recorded. The effect on
reported net loss attributable to common stockholders and diluted net
loss per share of excluding goodwill amortization in accordance with
SFAS 142 for the years ended December 31, 2001 and 2000 is as follows:

                                                       2001            2000
                                                  -------------   -------------
Reported net loss attributable
  to common stockholders .......................  $ (18,964,294)  $ (16,255,135)
Goodwill amortization ..........................      2,683,647       1,500,857
                                                  -------------   -------------
Adjusted net loss attributable
  to common stockholders .......................  $ (16,280,647)  $ (14,754,278)
                                                  =============   =============
Reported diluted net loss per share ............  $       (0.91)  $       (1.27)
Goodwill amortization ..........................           0.13            0.12
                                                  -------------   -------------
Adjusted diluted net loss per share ............  $       (0.78)  $       (1.15)
                                                  =============   =============

Note 19 -- Related Parties

The landlord for the Company's Hillside, New Jersey office is Vitamin Realty
Associates, L.L.C. of which Eric Friedman, a member of the Company's Board of
Directors until June 2001, is a member. The lease, which was due to expire in
May 2002, was extended by amendment in April 2002. The current term is for three
years and expires on April 30, 2005. The current base rental for the premises
during the term of the lease is approximately $162,000 per year. In addition,
the Company must pay its share of the landlord's operating expenses (i.e., those
costs or expenses incurred by the landlord in connection with the ownership,
operation, management, maintenance, repair and replacement of the premises,
including, among other things, the cost of common area electricity, operational
services and real estate taxes). For the years ended December 31, 2002, 2001 and
2000, rent expense associated with this lease was $252,000, $295,000 and
$225,000, respectively.

The Company receives financial and tax services from an accounting firm in which
one of the Company's directors, Dean Hiltzik, is a partner. For the years ended
December 31, 2002, 2001 and 2000, the Company has incurred fees for these
services of approximately $33,000, $105,000 and $99,000, respectively. The
Company also entered into a Consulting Agreement with Mr. Hiltzik, dated January
2, 2001, for the provision of tax and financial services for one year. Mr.
Hiltzik received an immediately vested option to purchase 30,000 shares of
common stock at an exercise price of $3.94 per share pursuant to that agreement.

The Company receives management consulting services from Lewis Jaffe, former
Vice Chairman and President and current member of the Board of Directors. Under
the terms of a consulting agreement commencing July 22, 2002, through July 31,
2003, Mr. Jaffe provides Company management with assistance in the areas of
corporate development and investor relations. For his services, Mr. Jaffe was
granted an option to purchase 50,000 shares of Wire One common stock at an
average exercise price of $3.00 per share vesting in ten installments of 5,000
shares per month commencing September 30, 2002. On September 21, 2001, the
Company had entered into a one-year Consulting Agreement with Mr. Jaffe,
pursuant to which Mr. Jaffe served as a management consultant to the Company in
the areas of corporate development and investor relations. Mr. Jaffe received an
immediately vested option to purchase 30,000 shares of common stock at an
exercise price of $5.16 per share pursuant to that agreement.

In August, 2001, the Company made a loan to Christopher Zigmont, Executive Vice
President and Chief Financial Officer, in the amount of $210,000 with an 8.25%
rate of interest. The loan was extended to Mr. Zigmont, in connection with his
relocation to the East Coast at the Company's request, to facilitate the
purchase of his East Coast home pending the sale of his West Coast home. Mr.
Zigmont was required to repay the loan from proceeds of the sale of his West
Coast home or of any sale of shares acquired by him in connection with his
exercise of any Company stock option, but in no event later than one year after
the loan was made. Mr. Zigmont repaid the loan in full in October 2001.


                                      F-30



In March, 2002, the Company made a recourse loan to Leo Flotron, a member of the
Company's Board of Directors and the Company's President and Chief Operating
Officer, in the amount of $69,960 with a 5.25% rate of interest. The Company
extended the loan to Mr. Flotron to enable him to exercise stock options
(scheduled to expire imminently) to purchase 33,000 shares of common stock. Mr.
Flotron is required to repay the loan from the proceeds of any sale of shares
acquired by him in connection with his exercise of any Company stock option, but
in no event later than one year after the loan was made. Mr. Flotron repaid the
loan in full in March 2003.

Note 20 -- Business Segments

The Company follows SFAS No. 131 Disclosures about Segments of a Business
Enterprise and Related Information, which establishes standards for reporting
information about operating segments. Operating segments are defined as
components of a company about which separate financial information is evaluated
regularly by the chief operating decision maker in deciding how to allocate
resources and to assess financial performance.

Prior to 2002, the Company was engaged in one business, providing customers with
a single source for video products and services. During fiscal 2002, the
Company's direct investment in the Glowpoint Network has increased and the
financial results of the Network Solutions segment became more material to the
Company so that the Company determined that it was in two reportable segments
for fiscal 2002 and, accordingly reported two operating segments, Video
Solutions and Network Solutions.

Video Solutions Segment

The Video Solutions segment sells and markets a full range of video, audio and
data products and systems from Polycom, Tandberg, VCON Telecommunications, Ltd.
("VCON"), Sony Electronics, Inc., Gentner Communications, Inc. and Extron
Electronics, Inc. principally in the United States. The Company also distributes
data products from companies such as Adtran, Lucent, Initia and RADVision to
provide its customers with remote access into LANs, permitting them to acquire
bandwidth on demand and to digitally transmit data. The Company configures
single- or multi-vendor video and data conferencing platforms for its clients
and integrates systems and components into a complete solution designed to suit
each customer's particular communications requirements. After designing a
customer's video communications solution, it delivers, installs and tests the
communications equipment. When the system is functional, the Company provides
training to all levels of its customers' organizations, including executives,
managers, management information systems and data-processing administrators and
technical staff. Training includes instruction in system operation, as well as
the planning and administration of meetings. By means of thorough training, the
Company helps to ensure that its customers understand the functionality of their
systems and are able to apply the technology effectively. The Company's OneCare
service covers a customer's entire video communications system deployment for a
fixed fee. OneCare encompasses installation and maintenance services that
provide comprehensive customer support after the sale and help ensure that
customers experience reliable, effortless video communications. The Company's
installation service places minimal demands on a customer's time and resources.
The Company's maintenance service provides technical support representatives and
engineers, a help desk offering 24x7 responsiveness, nationwide on-site
diagnostic repair and replacement service, nationwide network trouble
coordination and a video test facility.

Network Solutions Segment

The Network Solutions Segment is composed of the following two components: 1)
Glowpoint network services and 2) Multiview Network Services. The Glowpoint
network provides customers with a high-quality platform for video communications
over IP and related applications. The Glowpoint service offers subscribers
substantially reduced transmission costs and superior video communications
quality, remote management of all videoconferencing endpoints utilizing simple
network management protocol ("SNMP"), gateway services to ISDN-based video
communications equipment, video streaming and store-and-forward applications
from our network operations center ("NOC"). The Company also sells multi-point
video and audio bridging services through its Multiview Network Services
program. The Company employs state-of-the-art conferencing servers that provide
seamless connectivity for all switched digital networks at an affordable rate.


                                      F-31



The following table provides 2002 financial information by segment which is used
by the chief operating decision maker in assessing segment performance. The
Company allocated direct costs to each business segment based on management's
analysis of each segment's resource needs.


                                            VSB            VNB          Total
                                        -----------    -----------   -----------
Revenues                                $77,148,861    $ 5,599,216   $82,748,077

Segment loss                            $48,008,252    $ 7,534,468   $55,542,720

Impairment losses on goodwill and
 other long-lived assets                $41,369,920    $        --   $41,369,920

Depreciation and amortization           $ 3,616,456    $ 1,530,059   $ 5,146,515

Interest expense, net                   $    64,106    $   296,042   $   360,148

Total assets                            $49,567,296    $11,934,368   $61,501,664

Expenditures for long-lived assets      $   919,636    $ 3,826,297   $ 4,745,933



The following table provides 2001 financial information that was available by
segment:

                                            VSB            VNB          Total
                                        -----------    -----------   -----------
Revenues                                $70,931,571    $ 3,479,907   $74,411,478

Cost of revenue                         $47,245,823    $ 2,898,460   $50,144,283

Gross margin                            $23,685,748    $   581,447   $24,267,195

Note 21 -- Quarterly Financial Data (Unaudited)

The following is a summary of the unaudited quarterly results of operations for
2002 and 2001.

   Quarterly Financial Data





                                                                     2002             2001
                                                                  ----------       ----------
                                                                            
1st Quarter
                  Net revenues                                   $ 19,192,185     $ 16,315,370
                  Gross margin                                      6,132,100        5,582,538
                  Loss from continuing operations                  (2,118,091)      (1,651,106)
                  Net loss                                         (2,558,508)      (2,027,909)
                  Net loss attributable to common stockholders     (2,558,508)      (2,421,873)
                  Net loss per share                             $      (0.09)    $      (0.14)
2nd Quarter
                  Net revenues                                   $ 24,125,466     $ 18,525,234
                  Gross margin                                      6,569,651        6,227,057
                  Loss from continuing operations                  (3,405,189)      (1,688,867)
                  Net loss                                         (4,317,217)      (1,782,732)
                  Net loss attributable to common stockholders     (4,317,217)      (5,822,672)
                  Net loss per share                             $      (0.15)    $      (0.32)
3rd Quarter
                  Net revenues                                   $ 19,425,938     $ 18,100,445
                  Gross margin                                      4,765,535        5,530,425
                  Loss from continuing operations                  (3,412,707)      (1,978,279)
                  Net loss                                         (4,385,905)      (2,648,523)
                  Net loss attributable to common stockholders     (4,385,905)      (2,648,523)
                  Net loss per share                             $      (0.15)    $      (0.11)
4th Quarter
                  Net revenues                                   $ 20,004,488     $ 21,470,429
                  Gross margin                                      3,659,518        6,927,175
                  Loss from continuing operations                 (46,123,905)      (7,655,335)
                  Net loss                                        (47,303,553)      (8,071,226)
                  Net loss attributable to common stockholders    (47,303,553)      (8,071,226)
                  Net loss per share                             $      (1.63)    $      (0.33)




                                      F-32


In the fourth quarter of 2002, the Company recorded $41.4 million of impairment
losses on goodwill and other long-lived assets.

Net loss per share is computed independently for each of the quarters presented.
Therefore, the sum of the quarterly net loss per share figures in 2002 and 2001
does not equal the total computed for these years.

Note 22 -- Subsequent Events

In March 2003, the Company concluded an amendment to its existing credit
facility with JPMorgan Chase Bank to cure non-compliance with certain financial
covenants arising from the fourth quarter results. Some additional highlights of
the amendment include: 1) a reduction in the commitment amount of the line of
credit from $25 million to $15 million to bring the commitment amount in line
with Wire One's forecasted need for credit over the balance of the term of the
agreement; 2) revised EBITDA covenant levels for the remainder of the term of
the credit agreement; and, 3) maintenance of the interest rate, loan fees and
provisions of the borrowing formula at the same levels as previously negotiated.

In March 2003, the Company completed the sale of certain assets and liabilities
of the Audio-Visual ("AV") component to Columbia, Maryland-based Signal
Perfection Limited ("SPL") for approximately $807,000, $250,000 of which was
paid in cash at the close of the transaction and the balance of which was paid
in the form of a promissory note payable in five equal consecutive monthly
payments commencing on April 15, 2003. The sale of its AV component was aimed at
enabling the Company to focus more of its resources on the development and
marketing of its subscriber-based IP network, Glowpoint, and to its video
solutions business. As a consequence, this unit has been classified as a
discontinued operation in the accompanying financial statements, with its net
assets summarized in a single line item on the consolidated balance sheets and
its results from operations summarized in a single line item on the consolidated
statements of operations.


                                      F-33


Item 9. Change In and Disagreements with Accountants on Accounting and Financial
        Disclosure

        None.

                                    PART III

Item 10.  Directors and Executive Officers of The Registrant


                                   MANAGEMENT

The following table sets forth information with respect to our current directors
and executive officers.

Name                            Age    Position with Company
----                            ---    ----------------------

Richard Reiss                    46    Chairman and Chief Executive Officer
Leo Flotron                      43    President, Chief Operating Officer
                                        and Director
Christopher Zigmont              41    Chief Financial Officer, Executive
                                        Vice President, Finance and Secretary
Michael Brandofino               38    Chief Technology Officer and Executive
                                        Vice President
Jonathan Birkhahn                49    Director
Dean Hiltzik                     49    Director
Lewis Jaffe                      46    Director
James Kuster (1)(2)              44    Director
Michael Sternberg (1)(2)(3)      58    Director
Michael Toporek(1)(2)(3)         38    Director

----------------------------------
(1) Member of the Audit Committee.
(2) Member of the Compensation Committee.
(3) Member of the Stock Option Committee.


Richard Reiss, Chairman of the Board of Directors and Chief Executive Officer.
Mr. Reiss has been our Chairman of the Board of Directors and Chief Executive
Officer since May 2000, and was President from May 2000 to April 2002. Mr. Reiss
served as Chairman of the Board of Directors, President and Chief Executive
Officer of All Communications Corporation ("ACC") from ACC's formation in 1991
until the formation of Wire One pursuant to the merger of ACC and View Tech,
Inc. ("VTI") in May 2000.

Leo Flotron, President and Chief Operating Officer and Director. Mr. Flotron is
our President and Chief Operating Officer and has served on our Board of
Directors since March 2001. Mr. Flotron has served as our President since August
2002. From May 2000 until November 2000, Mr. Flotron served as our Executive
Vice President, Sales and Marketing of Videoconferencing Products. From October
1995 until May 2000, Mr. Flotron served as ACC's Vice President, Sales and
Marketing of Videoconferencing Products, in charge of sales and marketing for
videoconferencing and network products. Mr. Flotron holds a B.S. degree in
Business from the University of Massachusetts in Amherst and an M.S. degree in
Finance from Louisiana State University.

Christopher Zigmont, Chief Financial Officer, Executive Vice President, Finance
and Secretary. Mr. Zigmont has been our Secretary since March 2003 and our Chief
Financial Officer since May 2000 and is also our Executive Vice President,
Finance. From June 1999 until May 2000, Mr. Zigmont served as VTI's Chief
Financial Officer. From March 1990 to May 1999, Mr. Zigmont held various
positions at BankBoston Corporation, most recently as Director of Finance. Prior
to joining BankBoston Corporation, Mr. Zigmont was a Senior Audit Manager with
the accounting and auditing firm of KPMG Peat Marwick. He received a B.S. degree
in Business Administration with a double major in Accounting/Finance from Boston
University.



                                       22



Michael Brandofino, Executive Vice President and Chief Technology Officer. Mr.
Brandofino has served as our Executive Vice President and Chief Technology
Officer since October 2000. From 1988 to September 2000, Mr. Brandofino held
several positions at Johns Brook Co., Inc., a technology consulting company,
most recently in the position of President. Mr. Brandofino holds a B.S. degree
in Management Information Systems from Pace University.

Jonathan Birkhahn, Director. Mr. Birkhahn has served on our Board of Directors
since March 2001. From 1988 through October 2000 and from March 2003 to present,
Mr. Birkhahn served and serves as Senior Vice President Business Affairs (or
predecessor positions) of King World Productions, Inc., a leading distributor of
television programming. From January 2003 through March 2003, Mr. Birkhahn
served Wire One as a consultant. He served Wire One as Executive Vice President,
Business Affairs, General Counsel and Secretary from November 2000 through
January 2003. He holds an A.B. degree from Columbia College and a J.D. degree
from Harvard Law School.

Dean Hiltzik, Director. Mr. Hiltzik has served on our Board of Directors since
May 2000. From September 1999 until May 2000, Mr. Hiltzik was a member of ACC's
Board of Directors. Mr. Hiltzik, a certified public accountant, is a partner and
director of the securities practice at Schneider & Associates LLP, which he
joined in 1979. Schneider provides tax and consulting services to Wire One. Mr.
Hiltzik received a B.A. from Columbia University and an M.B.A. in Accounting
from Hofstra University.

Lewis Jaffe, Director. Mr. Jaffe has served on our Board of Directors since
September 2001 and served as our President from April 2002 until August 2002.
Since August 2002, Mr. Jaffe has been an independent consultant. From June 2000
to March 2002, Mr. Jaffe served as President and Chief Operating Officer of
PictureTel Corporation. From September 1998 to June 2000, Mr. Jaffe was a
managing director in the Boston office of Arthur Andersen LLP in the global
finance practice. From January 1997 to March 1998, Mr. Jaffe was the President
of C Systems, LLC, a designer and manufacturer of mobile military shelters,
housing, communication, radar and missile launch systems. Mr. Jaffe completed an
executive MBA program at Stanford University and holds a B.S. degree from
LaSalle University.

James Kuster, Director. Mr. Kuster has been a member of our Board of Directors
since June 2001, when he joined in connection with our acquisition of the assets
of GeoVideo Networks, Inc. Mr. Kuster has been Managing Director for the private
equity firm Crest Communications Holdings, LLC since 1999. Prior to joining
Crest, Mr. Kuster served as Vice President for Corporate Development of
Reciprocal, Inc. From 1986 through 1998, Mr. Kuster worked in the media and
telecommunications group of Chase Securities. Mr. Kuster received his M.B.A.
degree from the Fuqua School of Business of Duke University. He also represents
Crest on the Boards of Directors of video technology companies TenTV, Inc. and
Teranex, Inc.

Michael Sternberg, Director. Mr. Sternberg has been a member of the Board of
Directors since September 2002. Mr. Sternberg has been the Chief Executive
Officer of SPEEDCOM Wireless Corporation since June 2002. From 1998 to 2001, Mr.
Sternberg was the Chief Executive Officer of KMC. From 1991 through 1995, Mr.
Sternberg was the Chief Operating Officer of Ramsay.

Michael Toporek, Director. Mr. Toporek has been a member of our Board of
Directors since July 2002. He is presently the Managing General Partner of
Brookstone Partners, a private equity firm. From August 2000 to May 2002, Mr.
Toporek was a Director at SG Cowen Corporation, providing investment banking and
mergers and acquisitions advice to technology companies. From September 1996 to
August 2000, Mr. Toporek was a Director at UBS Warburg Dillon Read & Co., Inc.,
providing investment banking and mergers and acquisitions advice to technology
companies.



                                       23


Item 11.  Executive Compensation



                    EXECUTIVE COMPENSATION AND OTHER MATTERS

Executive Compensation

     The table below summarizes information concerning the compensation we paid
during 2002 to our Chief Executive Officer and our four other most highly paid
executive officers during that year (collectively, the "Named Executive
Officers"), each of whom, other than Jonathan Birkhahn, is currently a Named
Executive Officer of Wire One:



                                                                                    Long-term
                                                                                   Compensation
                                                       Annual Compensation            Awards
                                          --------------------------------------   -------------
                                                                                   Securities          All Other
                                                                                   Underlying        Compensation
 Name and principal position              Year       Salary($)       Bonus($)        Options             ($)
 ---------------------------              ----       ---------       ---------     -----------       --------------

                                                                                     
 Richard Reiss,
     Chief Executive Officer and
     Chairman of the Board............    2002       $ 379,250     $   75,000 (1)         --             $5,764 (3)
                                          2001       $ 345,000     $  135,000      1,537,500 (2)         $5,764 (3)
                                          2000       $ 275,000     $  135,000             --                --

 Leo Flotron, President, Chief
     Operating Officer and Director...    2002       $ 346,875     $       --        192,500 (4)
                                          2001       $ 325,000     $  193,935 (5)    240,000                --
                                          2000       $ 157,917     $  157,237 (6)         --                --

 Jonathan Birkhahn, Executive Vice
     President Business Affairs,
     General Counsel, Secretary and
     Director.........................    2002       $ 246,164     $      --          51,500                --
                                          2001       $ 238,125     $      --             --
                                          2000       $  20,236     $      --         250,000                --

 Christopher Zigmont, Chief Financial
     Officer and Executive Vice
     President, Finance...............    2002       $ 188,654     $      --          50,500                --
                                          2001       $ 175,000     $      --         190,000                --
                                          2000       $  80,000     $   35,000        100,000                --

 Michael Brandofino, Chief Technology
     Officer and Executive Vice
     President........................    2002       $ 183,938     $      --          64,875                --
                                          2001       $ 165,000     $   25,000 (7)    100,000                --
                                          2000       $  37,692     $    6,250             --                --



(1)  Formula bonus as set forth in Mr. Reiss's employment agreement (see
     "Employment Agreements" and "Compensation Committee Report on Executive
     Compensation").
(2)  Includes the extension of the term of a previously granted option to
     purchase 1,237,500 shares of common stock (see "Compensation Committee
     Report on Executive Compensation").
(3)  Amount reflects premiums paid for a life insurance policy.
(4)  Includes the extension of the term of a previously granted option to
     purchase 123,750 shares of common stock.
(5)  Amount is in respect of services rendered in 2000.
(6)  Amount consists of $73,424 and $83,813 in respect of services
     rendered in 1999 and 2000, respectively.
(7)  One-time cash bonus in connection with the anniversary of commencement
     of Mr. Brandofino's employment.





                                       24



Option Grants in 2002

The following table sets forth information regarding stock options granted
pursuant to our stock option plan during 2002 to each of the Named Executive
Officers.



                                     Percent
                                     of total
                                     options
                                     granted     Exercise
                                     to          or base
                       Number of     employees   price                             Potential Realizable Value at
                      underlying     in fiscal   (per                           Assumed Annual Rates of Stock Price
 Name               options granted  year 2002   share)   Expiration Date          Appreciation for Option Term
 ----               ---------------  ---------   -------  ---------------     ------------------------------------
                                                                               0%          5%            10%
                                                                            ----        ----          -----
                                                                               
 Richard Reiss              --          --          --      --               $   --       $  --          $  --
                            --          --          --      --               $   --       $  --          $  --

 Leo Flotron            50,000       4.1%        $4.40    February 25, 2012  $   --       $358,357       $ 570,623
                        18,750       1.6%        $1.13    July 22, 2012      $   --       $ 34,512       $  54,955
                       123,750(1)   10.2%        $0.53    December 19, 2003  $   --       $106,835       $ 170,117

 Jonathan Birkhahn      20,000       1.7%        $4.40    February 25, 2012  $   --       $143,343       $ 228,249
                         6,500       0.5%        $1.13    July 22, 2012      $   --       $ 11,964       $  19,051
                        25,000       2.1%        $1.80    October 9, 2012    $   --       $ 73,300       $ 116,718

 Christopher Zigmont    25,500       2.1%        $1.13    July 22, 2012      $   --       $ 46,937       $  74,739
                        25,000       2.1%        $1.80    October 9, 2012    $   --       $ 73,300       $ 116,718

 Michael  Brandofino    20,000       1.7%        $4.40    February 25, 2012  $   --       $143,343       $ 228,249
                        15,000       1.2%        $3.04    April 24, 2012     $   --       $ 74,278       $ 118,275
                        29,875       2.5%        $1.13    July 22, 2012      $   --       $ 54,989       $  87,562


-----------
(1)   Consists of the extension of the term of a previously granted option to
      purchase 123,750 shares of common stock.

Aggregated Option Exercises In Fiscal 2002 And Fiscal Year-End Option Values

     The following table sets forth information concerning the value of
     unexercised in-the-money options held by the Named Executive Officers as of
     December 31, 2002.



                           Shares
                          Acquired                   Number of Securities              $ Value of Unexercised
                            on        Value         Underlying Unexercised             In-The-Money Options at
                         Exercise   Realized      Options at Fiscal Year-End               Fiscal Year-End
                         ---------  ---------    -----------------------------    ------------------------------
 Name                                            Exercisable     Unexercisable    Exercisable    Unexercisable
------                                           -----------     -------------    -----------    -------------

                                                                                  
 Richard Reiss             32,857    $209,299    1,565,233         226,410         $ 292,791.69     $ 52,776.00
 Leo Flotron               33,000    $156,750      725,142         235,358         $1,434,243.50    $ 44,789.00
 Jonathan Birkhahn            -          -         187,500         114,000         $       -        $ 35,540.00
 Christopher Zigmont          -          -         156,870         208,630         $       -        $ 67,080.00
 Michael Brandofino           -          -            -            164,875         $       -        $ 49,592.50



Director Compensation

Directors who are not executive officers or employees of Wire One receive a
director's fee of options to purchase 1,000 shares of Common Stock for each
board meeting attended and 500 shares of Common Stock for each Audit,
Compensation or Stock Option Committee meeting attended, whether in person or by
telephone, and options to purchase 4,000 shares of Common Stock for attendance
in person at the annual meeting of stockholders.



                                       25




Employment Agreements

         We entered into employment agreements with certain of our executive
officers, pursuant to which Mr. Reiss serves as Chief Executive Officer, Mr.
Flotron serves as President and Chief Operating Officer, Mr. Zigmont serves as
Chief Financial Officer and Executive Vice President, Finance and Mr. Brandofino
serves as Executive Vice President and Chief Technology Officer. The following
is a summary of the material terms and conditions of such agreements and is
subject to the detailed provisions of the respective agreements attached as
exhibits to our filings with the Securities and Exchange Commission.

Employment Agreement with Richard Reiss

We entered into an employment agreement with Mr. Reiss having a three-year term
commencing January 1, 2001. Under the agreement, Mr. Reiss is entitled, in years
1, 2, and 3, respectively, to base compensation of $345,000, $410,000 and
$480,000, and to a formula bonus (payable in quarterly installments, subject to
satisfaction of the condition that our gross revenues from continuing operations
during a given quarter increase over such revenues from the corresponding
quarter of the preceding year) of $135,000, $165,000 and $195,000. The agreement
provides for the grant of an option to purchase 300,000 shares of Common Stock
under our 2000 Stock Incentive Plan (the "Plan"), vesting in three equal annual
installments. Mr. Reiss has the right to terminate the agreement, with a full
payout of all base and potential formula bonus compensation for the balance of
the term (but in no event less than 1 year) and acceleration of his unvested
stock options, upon a Corporate Transaction or a Change of Control (as those
terms are defined under the Plan) or a termination by Wire One without cause.
Under the agreement, we are required to obtain and pay the premiums on a
$2,500,000 life insurance policy payable to Mr. Reiss's designated beneficiary
or his estate.

On April 24, 2002, Mr. Reiss was named Chairman and Chief Executive Officer and
his agreement was amended to subject the formula bonus to satisfaction of the
condition that we have $500,000 in "EBITDA" from continuing operations during a
given quarter in addition to the gross revenue condition. On July 30, 2002, the
agreement was amended to reduce annual base compensation to $369,000 for the
remainder of year 2 and to $432,000 in year 3. Effective January 1, 2003, the
agreement was further amended to reduce annual base compensation to $330,000 and
the formula bonus was replaced with a discretionary bonus for the remaining
term.

Employment Agreement with Leo Flotron

We entered into an employment agreement with Mr. Flotron having a three-year
term commencing January 1, 2001. Under the agreement, Mr. Flotron is entitled,
in years 1, 2, and 3, respectively, to base compensation, of $325,000, $375,000
and $425,000, and to a discretionary bonus. The agreement provides for the grant
of an option to purchase 240,000 shares of Common Stock under the Plan, vesting
in three equal annual installments. Mr. Flotron has the right to terminate the
agreement, with a full payout of all base compensation for the balance of the
term (but in no event less than 1 year) and acceleration of his unvested stock
options, upon a Corporate Transaction or a Change of Control (as defined under
the Plan) or a termination by Wire One without cause.




                                       26




On July 30, 2002, Mr. Flotron was named President and Chief Operating Officer
and his agreement was amended to reduce annual base compensation to $337,500 for
the remainder of year 2 and to $382,500 in year 3. Effective January 1, 2003,
the agreement was further amended to reduce annual base compensation to $300,000
for the remaining term.

Employment Agreement with Christopher Zigmont

The agreement with Mr. Zigmont, our Executive Vice President, Finance and Chief
Financial Officer, has a three-year term that commenced on January 1, 2001. Mr.
Zigmont is entitled to base compensation of $175,000, $200,000 and $225,000 in
years 1, 2 and 3, respectively, as well as to a discretionary bonus. The
agreement provides for the grant of an option to purchase 150,000 shares under
the Plan, vesting in three equal annual installments.

On July 30, 2002, the agreement was amended to reduce the annual base
compensation to $190,000 for the remainder of year 2 and to $213,750 in year 3.
Effective January 1, 2003, the agreement was further amended to reduce annual
base compensation to $190,000 for the remaining term.

Employment Agreement with Michael Brandofino

The agreement with Mr. Brandofino, our Executive Vice President and Chief
Technology Officer, has a three-year term that commenced on January 1, 2001. Mr.
Brandofino is entitled to base compensation of $165,000, $195,000 and $225,000
in years 1, 2 and 3, respectively, as well as to a discretionary bonus. The
agreement provides for the grant of an option to purchase 100,000 shares under
the Plan, vesting in three equal annual installments.

On July 30, 2002, the agreement was amended to reduce the annual base
compensation to $185,250 for the remainder of year 2 and to $213,750 and
$223,250 in years 3 and 4, respectively. Effective January 1, 2003, the
agreement was further amended to reduce annual base compensation to $185,250
through December 31, 2003.

Consulting Agreement with Jonathan Birkhahn

We entered into an employment agreement with Jonathan Birkhahn to serve as
Executive Vice President Business Affairs and General Counsel having a
three-year term commencing on November 30, 2000. Effective January 31, 2003, the
agreement was terminated simultaneously with the commencement of a consulting
agreement providing for Mr. Birkhahn's continued assistance in the
administration of our legal and business affairs for a fee of $11,500 per month
through November 30, 2003. The stock options granted under the employment
agreement will continue to vest provided that Mr. Birkhahn continues to serve as
a consultant or as a member of the Board of Directors. Mr. Birkhahn terminated
the consulting agreement in accordance with his right to do so thereunder
effective March 14, 2003; however, he will continue to serve as a member of the
Board of Directors until the 2003 Annual Meeting.



                                       27




Consulting Agreement with Kelly Harman

We entered into an agreement with Kelly Harman to serve as Vice President -
Marketing having a three-year term commencing on January 1, 2001. Effective
January 31, 2003, the agreement was terminated simultaneously with the
commencement of a consulting agreement providing for Ms. Harman's continued
assistance in the development, marketing and sales of our products and services
for a fee of $8,000 per month through December 31, 2003. The stock options
granted under the employment agreement will continue to vest provided that Ms.
Harman continues to serve as a consultant.


                      REPORT OF THE COMPENSATION COMMITTEE
                            ON EXECUTIVE COMPENSATION

Scope of the Committee's Work

The Compensation Committee of the Board of Directors has the authority and
responsibility to establish the overall compensation strategy for Wire One,
including salary and bonus levels, and to review and make recommendations to the
Board with respect to the compensation of our executive officers. The
Compensation Committee was established in 1999; prior thereto, compensation
decisions and grants of stock options were made only by the full Board.

Executive Compensation Philosophy and Policies

     Wire One's overall compensation philosophy is to provide a total
compensation package that is competitive and enables us to attract, motivate,
reward and retain key executives and other employees who have the skills and
experience necessary to promote the short- and long-term financial performance
and growth of Wire One.

     The Compensation Committee recognizes the critical role of its executive
officers in the significant growth and success of Wire One to date and our
future prospects. Accordingly, our executive compensation policies are designed
to (1) align the interests of executive officers with those of stockholders by
encouraging stock ownership by executive officers and by making a significant
portion of executive compensation dependent on our financial performance, (2)
provide compensation that will attract and retain talented professionals, (3)
reward individual results through base salary, annual cash bonuses, long-term
incentive compensation in the form of stock options and various other benefits
and (4) manage compensation based on skill, knowledge, effort and responsibility
needed to perform a particular job successfully.

     In establishing salary, bonuses and long-term incentive compensation for
its executive officers, the Compensation Committee takes into account both the
position and the expertise of a particular executive, as well as the Committee's
understanding of competitive compensation for similarly situated executives in
our sector of the technology industry.




                                       28



     Executive Compensation

     Base Salary. Salaries for executive officers for 2002 were generally
determined by the Compensation Committee on an individual basis in connection
with the determination of the terms of such executive's applicable employment
agreement, based on the following criteria: such executive's scope of
responsibility, performance, prior experience and salary history, as well as the
salaries for similar positions at comparable companies.

     Bonus. The amount of bonuses paid to executives for 2002 was based on the
financial results of Wire One (as well as, in the case of Mr. Reiss, the
satisfaction of the conditions in the formula set forth in his employment
agreement). Mr. Reiss received a cash bonus of $75,000 for 2002 as a result of
satisfaction of those conditions. Messrs. Flotron, Birkhahn, and Brandofino, as
well as Ms. Harman, were also paid bonuses in respect of their services during
2002 in the form of stock option grants to purchase 50,000, 20,000, 20,000 and
10,000 shares of our common stock, respectively.

     Long-Term Incentive Awards. The Compensation Committee believes that
equity-based compensation in the form of stock options links the interests of
executives with the long-term interests of Wire One's stockholders and
encourages executives to remain in Wire One's employ. We grant stock options in
accordance with our various stock option plans. Grants are awarded based on a
number of factors, including the individual's level of responsibility, the
amount and term of options already held by the individual, the individual's
contributions to the achievement of our financial and strategic objectives, and
industry practices and norms.

     Compensation of the Chief Executive Officer

     Mr. Reiss, who served as ACC's Chairman of the Board of Directors,
President and Chief Executive Officer from its formation in 1991 until May 2000,
and has served as Wire One's Chairman and Chief Executive Officer since its
formation in May 2000 and as Wire One's President from May 2000 until April
2002, was paid a base salary of $379,250 in 2002. As noted above, he was also
paid a cash bonus of $75,000 for his services in 2002.

     Effective January 1, 2001, we entered into an Employment Agreement with Mr.
Reiss (see "Employment Agreements") pursuant to which he serves as President and
Chief Executive Officer. Mr. Reiss's salary and other compensation and the terms
of his employment agreement have been established by reference to the salaries
and equity participations of chief executive officers of other companies in our
industry and related industries, and in recognition of Mr. Reiss's unique skills
and importance to Wire One.

     On April 24, 2002, Mr. Reiss was named Chairman and Chief Executive Officer
and his agreement was amended to subject the formula bonus to satisfaction of
the condition that we have $500,000 in "EBITDA" from continuing operations
during a given quarter in addition to the gross revenue condition. On July 30,
2002, the agreement was amended to reduce annual base compensation to $369,000
for the remainder of year 2 and to $432,000 in year 3. Effective January 1,
2003, the agreement was further amended to reduce annual base compensation to
$330,000 and the formula bonus was replaced with a discretionary bonus for the
remaining term.



                                       29




     Internal Revenue Code Section 162(m) Limitation

     Section 162(m) of the Internal Revenue Code, enacted in 1993, generally
disallows a tax deduction to publicly held companies for compensation exceeding
$1 million per year paid to certain executive officers. The limitation applies
only to compensation that is not considered to be performance-based. The
non-performance based compensation paid to Wire One's executive officers in 2002
did not, in the case of any such officer, exceed the $1 million per year limit.
The Compensation Committee generally intends to limit the dollar amount of all
non-performance based compensation payable to our executive officers to no more
than $1 million per year.


Respectfully submitted,

Peter Maluso (member until April 1, 2003)
James Kuster
Michael Sternberg
Michael Toporek


Compensation Committee Interlocks and Insider Participation

     Peter Maluso, James Kuster, Michael Sternberg and Michael Toporek served as
members of the Compensation Committee of the Board of Directors during 2002. No
member of the Compensation Committee was at any time during 2002 or at any other
time an officer or employee of Wire One. No member of the Compensation Committee
served on the board of directors or compensation committee of any entity that
has one or more executive officers serving as a member of the Board or our
Compensation Committee.

                             STOCK PERFORMANCE GRAPH

     The graph below compares the cumulative total stockholder return on our
Common Stock with the cumulative total return on the Nasdaq National Market
Index and a peer group selected by Wire One on an industry and line-of-business
basis. The period shown commences on December 31, 1997 and ends on December 31,
2002, the end of our last fiscal year. The graph assumes an investment of $100
on December 31, 1997, and the reinvestment of any dividends.

     The comparisons in the graph below are based on historical data and are not
indicative of, nor intended to forecast, future performance of our Common Stock.

                            [STOCK PERFORMANCE GRAPH]



INDEXED STOCK QUOTES                12/31/1997  12/31/1998  12/31/1999  12/31/2000  12/31/2001  12/31/2002
                                                                              
Wire One Technologies, Inc.            100.000      48.101      51.265      46.208      62.987      28.253
The Nasdaq National Market Index       100.000     139.631     259.134     157.323     124.202      85.045
Nasdaq Telecommunications Index        100.000     163.376     331.181     151.155      77.179      35.483





STOCK QUOTES                        12/31/1997  12/31/1998  12/31/1999  12/31/2000  12/31/2001  12/31/2002
                                                                              
Wire One Technologies, Inc.              9.875       4.750       5.062       4.563       6.220        2.79
The Nasdaq National Market Index     1,570.350   2,192.690   4,069.310   2,470.520   1,950.400    1,335.51
Nasdaq Telecommunications Index        306.600     500.910   1,015.400     463.440     236.630      108.79





                                       30



Item 12.  Security Ownership of Certain Beneficial Owners and Management and
          Related Stockholder Matters



           STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The following table sets forth information regarding the beneficial ownership of
Common Stock as of June 18, 2003 by each of the following:


     o    each person (or group within the meaning of Section 13(d)(3) of the
          Securities Exchange Act of 1934) known by us to own beneficially 5% or
          more of the Common Stock;

     o    Wire One's directors and Named Executive Officers; and

     o    all directors and executive officers of Wire One as a group.


     As used in this table, "beneficial ownership" means the sole or shared
power to vote or direct the voting or to dispose or direct the disposition of
any security. A person is considered the beneficial owner of securities that can
be acquired within 60 days of June 18, 2003 through the exercise of any option,
warrant or right. Shares of Common Stock subject to options, warrants or rights
which are currently exercisable or exercisable within 60 days of June 18, 2003
are considered outstanding for computing the ownership percentage of the person
holding such options, warrants or rights, but are not considered outstanding for
computing the ownership percentage of any other person. The amounts and
percentages are based on 29,399,117 shares of Common Stock outstanding as of
June 18, 2003.





                                                               Number of Shares      Percentage of
Name and address of beneficial owners (1)                         Owned (2)       Outstanding Shares
---------------------------------------------                     ---------       ------------------
                                                                            
Executive Officers and Directors:
Richard Reiss...............................................   5,092,250 (3)             16.4%
Leo Flotron.................................................   1,243,500 (4)              4.1%
Dean Hiltzik................................................     168,950 (5)               *
James Kuster................................................     526,544 (6)              1.8%
Lewis Jaffe.................................................     182,500 (7)               *
Jonathan Birkhahn...........................................     219,166 (8)               *
Michael Sternberg...........................................      11,000 (9)               *
Michael Toporek.............................................      16,000 (10)              *
Christopher A. Zigmont......................................     260,500 (11)              *
Michael Brandofino..........................................     106,243 (12)              *

All directors and executive officers as a group (10 people).   7,826,653 (13)            26.6%

5% Owners:

Coghill Capital Management, L.L.C...........................   1,631,396 (14)             5.5%
   One North Wacker, Suite 4725
   Chicago, IL  60606

Sargon Capital International Fund Ltd. .....................   1,541,500                  5.2%
   c/o Sargon Capital, LLC
   6 Louis Drive
   Montville, NJ 07045




---------------
* Less than 1%
(1)  Unless otherwise noted, the address of each of the persons listed is c/o
     Wire One Technologies, Inc., 225 Long Avenue, Hillside, NJ 07205.
(2)  Unless otherwise indicated by footnote, the named persons have sole voting
     and investment power with respect to the shares of Common Stock
     beneficially owned.

(3)  Includes 1,559,643 shares subject to presently exercisable stock options
     and 82,500 shares held by a trust for the benefit of Mr. Reiss's children,
     of which he is the trustee.




                                       31



 (4) Includes 847,500 shares subject to presently exercisable stock options.
 (5) Includes 78,200 shares subject to presently exercisable stock options.
 (6) Includes 23,500 shares subject to presently exercisable stock options. Mr.
     Kuster's shares also include 498,044 shares held by Crest Communications
     Partners, LP and Crest Entrepreneurs Fund LP. Mr. Kuster is a managing
     director of Crest Communications Holdings, LLC and disclaims beneficial
     ownership of Wire One shares held by Crest Communications Partners, LP and
     Crest Entrepreneurs Fund LP.
 (7) Includes 182,500 shares subject to presently exercisable stock options.
 (8) Includes 219,166 shares subject to presently exercisable stock options.
 (9) Includes 11,000 shares subject to presently exercisable stock options.
(10) Includes 16,000 shares subject to presently exercisable stock options.
(11) Includes 260,500 shares subject to presently exercisable stock options.
(12) Includes 103,208 shares subject to presently exercisable stock options.
(13) Includes 3,301,217 shares subject to presently exercisable stock
     options.
(14) Ownership information is based on the Schedule 13G filed by
     Coghill Capital Management, L.L.C. on February 10, 2003.
(15) Ownership information is based on the Schedule 13G filed by Sargon Capital
     International Fund Ltd. on May 19, 2003.

Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the Securities Exchange Act of 1934, as amended,
requires executive officers and directors and persons who beneficially own more
than 10% of a registered class of our equity securities to file reports of
ownership and changes in ownership with the Securities and Exchange Commission.
Executive officers, directors and greater than 10% stockholders are required by
regulations of the Securities and Exchange Commission to furnish us with copies
of all Section 16(a) reports they file.

         Based solely on our review of the copies of reports we received, or
written representations that no such reports were required for those persons, we
believe that, for 2002, all statements of beneficial ownership required to be
filed with the Securities and Exchange Commission were filed on a timely basis
except as follows: one late report on Form 4 was filed for each of James Kuster
and Peter Maluso in connection with their receipt of options in consideration
for their attendance at meetings of the Board of Directors; one late Form 5 was
filed for Laura Kenny, a former director, reporting one transaction for options
she received in consideration for her attendance at Audit and Compensation
Committee meetings.




                                       32


Item 13.  Certain Relationships and Related Transactions


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The landlord for our Hillside, New Jersey office is Vitamin Realty
Associates, L.L.C., of which Eric Friedman, a member of our Board until June
2001, is a member. The lease term is for five years and expires on April 30,
2005. The base rental for the premises during the term of the lease is
approximately $162,000 per year. In addition, we must pay our share of the
landlord's operating expenses (i.e., those costs or expenses incurred by the
landlord in connection with the ownership, operation, management, maintenance,
repair and replacement of the premises, including, among other things, the cost
of common area electricity, operational services and real estate taxes). For the
years ended December 31, 2002, 2001 and 2000, rent expense associated with this
lease was $252,000, $295,000 and $225,000, respectively. We believe that the
lease reflects a fair rental value for the property and is on terms no less
favorable than we could obtain in an arm's length transaction with an
independent third party.

     We receive financial and tax services from Schneider & Associates LLP, an
accounting firm in which Dean Hiltzik, one of our directors, is a partner. Since
Mr. Hiltzik became a director of ACC on September 15, 1999, we have incurred
fees of approximately $250,000 for services received from this firm, $33,000 of
which were incurred in 2002. We also entered into a Consulting Agreement with
Mr. Hiltzik, dated January 2, 2001, for the provision of tax and financial
services for one year. Mr. Hiltzik received an option to purchase 30,000 shares
of Common Stock at an exercise price of $3.94 per share pursuant to that
agreement.

     We entered into a one-year Consulting Agreement, commencing July 22, 2002,
with Lewis Jaffe, one of our directors, pursuant to which Mr. Jaffe serves as a
management consultant to Wire One in the areas of corporate development and
investor relations. In consideration for these services, we granted Mr. Jaffe an
option to purchase 50,000 shares of our Common Stock at an average exercise
price of $3.00 per share vesting in ten installments of 5,000 shares per month
commencing September 30, 2002. We entered into a one-year Consulting Agreement,
dated September 21, 2001, with Mr. Jaffe pursuant to which Mr. Jaffe served as a
management consultant to Wire One in the areas of corporate development and
investor relations. In consideration for these services, we granted Mr. Jaffe an
option to purchase 30,000 shares of our Common Stock at an exercise price of
$5.16 per share.

     In March 2002, Wire One made a recourse loan to Leo Flotron, a member of
our Board of Directors, in the amount of $69,960 with a 5.25% rate of interest.
We extended the loan to Mr. Flotron to enable him to exercise options (scheduled
to expire imminently) to purchase 33,000 shares of Common Stock. Mr. Flotron
repaid the loan in full in March 2003.

     We entered into a consulting agreement dated as of March 7, 2003 with
Innovative Strategies & Management, of which Michael Sternberg, one of our
directors, is the managing partner. Pursuant to this agreement, Innovative
Strategies & Management will provide consulting services related to our
Glowpoint business in consideration for $24,000.


Item 14.  Controls and Procedures

     Based on their evaluation of our disclosure controls and procedures (as
defined in Rule 13a-14(c) and 15d-14 of the Rules promulgated under the
Securities Exchange Act of 1934, as amended) as of a date within 90 days of the
filing date of this report, our Chief Executive Officer and Chief Financial
Officer have evaluated the effectiveness of our disclosure controls and
procedures and have concluded that these disclosure controls and procedures are
effective. This conclusion is based on their evaluation as of the evaluation
date. There were no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date of
their evaluation.


                                       33



                                     PART IV


Item 15.  Exhibits, Financial Statement Schedules and Reports On Form 8-K

A.   List of documents filed as part of this Report:

1.   Financial Statements included in Item 8:

      -Report of Independent Certified Public Accountants

      -Consolidated Balance Sheets as of December 31, 2002 and 2001

      -Consolidated Statements of Operations for the years ended December 31,
       2002, 2001 and 2000

      -Consolidated Statements of Stockholders' Equity for the years ended
       December 31, 2002, 2001 and 2000.

      -Consolidated Statements of Cash Flows for the years ended December 31,
       2002, 2001 and 2000

      -Notes to Consolidated Financial Statements

     No schedules are included because the required information is inapplicable
     or is presented in the consolidated financial statements or related notes
     thereto.

2.   Exhibits

     The exhibits listed on the accompanying Index of Exhibits are filed as part
     of this Annual Report.

B.   Reports on Form 8-K.

     None.


                                       34



                                  EXHIBIT INDEX

Exhibit
Number        Description
------        -----------

3.1           Amended and Restated Certificate of Incorporation.  (1)

3.2           Certificate of Amendment of View Tech, Inc. changing its name to
              Wire One Technologies, Inc. (2)

3.3           Amended and Restated Bylaws.  (1)

4.1           Specimen Common Stock Certificate.  (2)

10.1          Wire One Technologies, Inc. 2000 Stock Incentive Plan.  (3)

10.2          Asset Purchase Agreement, dated July 21, 2000, among Wire One
              Technologies, Inc., 2Confer L.L.C. and its members. (2)

10.3          Asset Purchase Agreement, dated October 6, 2000, among Wire One
              Technologies, Inc., Johns Brook Co., Inc. and its stockholders, as
              amended. (6)

10.4          Asset Purchase Agreement, dated May 30, 2001, among Wire One
              Technologies, Inc., GeoVideo Networks, Inc., Thomas Weisel Capital
              Partners LLC, Crest Communications Partners LP, East River
              Ventures II LP and Lucent Technologies, Inc. (4)

10.5          Form of Class A Warrant to Purchase Common Stock of Wire One
              Technologies, Inc. (4)

10.6          Form of Class B Warrant to Purchase Common Stock of Wire One
              Technologies, Inc. (4)

10.7          Asset Purchase Agreement, dated as of July 17, 2001, among Wire
              One Technologies, Inc., Advanced Acoustical Concepts, Inc.,
              Lawrence F. Miller, William Othick and Wayne Lippy. (5)

10.8          Form of Subscription Agreement, dated August 8, 2001. (6)

10.9          Form of Warrant to Purchase Common Stock, dated August 8, 2001.
              (6)

10.10         Form of Warrant to Purchase Common Stock, dated August 8, 2001.
              (6)

10.11         Form of Registration Rights Agreement dated as of August 8, 2001
              between Wire One Technologies, Inc. and the investors listed on
              the signature pages thereto. (6)

10.12         Asset Purchase Agreement, dated as of November 26, 2001, among
              Wire One Technologies, Inc., Axxis, Inc. and the shareholders of
              Axxis, Inc. listed on the signature page thereto. (7)

10.13         Placement Agreement, dated January 2, 2002, between Wire One
              Technologies, Inc. and H.C. Wainwright & Co., Inc. (8)

10.14         Form of Purchase Agreement for the purchase and sale of Common
              Stock and warrants to purchase Common Stock, dated January 10,
              2002, between Wire One Technologies, Inc. and the purchasers party
              thereto. (8)

10.15         Form of Warrant to purchase Common Stock, dated January 10, 2002.
              (9)


                                       35



10.16         Lease Agreement for premises located at 225 Long Avenue, Hillside,
              New Jersey, dated March 20, 1997, between All Communications
              Corporation and Vitamin Realty Associates, L.L.C. (10)

10.17         First Amendment to Lease Agreement, dated as of December 1997,
              between All Communications Corporation and Vitamin Realty
              Associates, L.L.C. (1)

10.18         Second Amendment to Lease Agreement, dated as of December 20,
              1999, between All Communications Corporation and Vitamin Realty
              Associates, L.L.C. (1)

10.19         Fourth Amendment to Lease Agreement, dated as of August 29, 2000,
              between All Communications Corporation and Vitamin Realty
              Associates, L.L.C. (3)

10.20         Amended and Restated Loan and Security Agreement, dated as of June
              1, 2000, among Wire One Technologies, Inc., AllComm Products Corp.
              and Summit Commercial/Gibraltar Corp. (2)

10.21         Form of Warrant to purchase Common Stock, dated June 14, 2000.
              (11)

10.22         Employment Agreement with Richard Reiss. (12)

10.23         Employment Agreement with Leo Flotron. (12)

10.24         Employment Agreement with Jonathan Birkhahn. (12)

10.25         Employment Agreement with Christopher Zigmont. (12)

10.26         Employment Agreement with Michael Brandofino. (12)

10.27         Employment Agreement with Kelly Harman. (12)

10.28         Amendment to Employment Agreement with Richard Reiss, dated as of
              April 24, 2002. (13)

10.29         Lease Agreement for premises located at 4600 Lyons Road,
              Miamisburg, Ohio, dated December, 21, 2002, between Wire One
              Technologies, Inc. and Key Property Development Corporation. (13)

10.30         First Amendment to Lease Agreement, dated as of February 11, 2003,
              between Wire One Technologies, Inc., Key Property Development
              Corporation and Maue-Lyons Associates, Ltd. (13)

10.31         Employment Agreement with Lewis Jaffe, dated as April 24, 2003.
              (13)

10.32         Amendment to Employment Agreement with Michael Brandofino, dated
              as of April 24, 2002. (13)

10.33         Credit Agreement dated as of May 31, 2002, among Wire One
              Technologies, Inc., as Borrower, The Lenders Party hereto, and
              JPMorgan Chase Bank, as Administrative and Collateral Agent and
              Arranger. (14)

10.34         Amendment Agreement No. 1 to the Credit Agreement with JPMorgan
              Chase Bank. (15)

10.35         Amendment to Employment Agreement with Richard Reiss, dated as of
              July 30, 2002. (15)


                                       36



10.36         Amendment to Employment Agreement with Leo Flotron, dated as of
              July 30, 2002. (15)

10.37         Amendment to Employment Agreement with Jonathan Birkhahn, dated as
              of July 30, 2002. (15)

10.38         Amendment to Employment Agreement with Christopher Zigmont, dated
              as of July 30, 2002. (15)

10.39         Amendment to Employment Agreement with Michael Brandofino, dated
              as of July 30, 2002. (15)

10.40         Amendment to Employment Agreement with Kelly Harman, dated as of
              July 30, 2002. (15)

10.41         Consulting Agreement, dated July 22, 2002, between Wire One
              Technologies, Inc. and Lewis Jaffe. (15)

10.42         Waiver and Amendment Agreement No. 2 to the Credit Agreement with
              JPMorgan Chase Bank. (16)

10.43         Warrant to Purchase Common Stock of Wire One Technologies, Inc.
              issued to JPMorgan Chase Bank on November 13, 2002. (16)

10.44         Amendment Agreement No. 3 to the Credit Agreement with JPMorgan
              Chase Bank. (16)

10.45         Form of Subordinated Convertible Promissory Note. (17)

10.46         Form of Warrant to Purchase Shares of Common Stock of Wire One
              Technologies, Inc. (17)

10.47         Registration Rights Agreement dated as of December 17, 2002,
              between Wire One Technologies, Inc. and the Purchasers set forth
              therein. (17)

10.48         Note and Warrant Purchase Agreement dated as of December 17, 2002,
              between Wire One Technologies, Inc. and the Purchasers set forth
              therein. (17)

10.49         Amendment to Employment Agreement with Richard Reiss, dated as of
              January 1, 2003. (18)

10.50         Amendment to Employment Agreement with Leo Flotron, dated as of
              January 1, 2003. (18)

10.51         Amendment to Employment Agreement with Christopher Zigmont, dated
              as of January 1, 2003. (18)

10.52         Amendment to Employment Agreement with Michael Brandofino, dated
              as of January 1, 2003. (18)

10.53         Consulting Agreement with Jonathan Birkhahn, dated January 21,
              2003. (18)

10.54         Consulting Agreement with Kelly Harman, dated January 21, 2003.
              (18)

10.55         Third Amendment to Lease Agreement, dated as of June 1, 2000,
              between All Communications Corporation and Vitamin Realty
              Associates, L.L.C. (20)

10.56         Fifth Amendment to Lease Agreement, dated as of May 1, 2001,
              between Wire One Technologies, Inc. and Vitamin Realty Associates,
              L.L.C. (20)


                                       37



10.57         Sixth Amendment to Lease Agreement, dated as of May 1, 2002,
              between Wire One Technologies, Inc. and Vitamin Realty Associates,
              L.L.C. (20)

10.58         Amendment No. 4 to the Credit Agreement with JPMorgan Chase Bank.
              (20)

10.59         Asset Purchase Agreement, dated March 7, 2003, between Wire One
              Technologies, Inc. and Signal Perfection Limited. (20)

10.60         Warrant to Purchase Common Stock issued to JPMorgan Chase on
              March 6, 2003. (20)

10.61         Amendment No. 1 to the Note and Warrant Purchase Agreement, dated
              as of May 14, 2003, between Wire One Technologies, Inc. and the
              Purchasers set forth therein. (21)

10.62         Amendment No. 1 to the Registration Rights Agreement, dated as of
              May 14, 2003, between Wire One Technologies, Inc. and the
              Pruchasers set forth therein. (21)

10.63         Asset Purchase Agreement, dated June 10, 2003, between Wire One
              Technologies, Inc. and Gores Technology Group, Inc. (19)

10.64         Amendment No. 2 to the Registration Rights Agreement, dated as of
              June 13, 2003, between Wire One Technologies, Inc. and the
              Purchasers set forth therein. (21)

21.1          Subsidiaries of Wire One Technologies, Inc. (2)

23.1          Consent of BDO Seidman, LLP. (21)

99.1          CEO Certification (21)

99.2          CFO Certification (21)

--------
(1)  Filed as an appendix to View Tech Inc.'s Registration Statement on Form S-4
     (File No. 333-95145) and incorporated herein by reference.

(2)  Filed as an exhibit to Wire One Technologies, Inc.'s Registration Statement
     on Form S-1 (Registration No. 333-42518), and incorporated herein by
     reference.

(3)  Filed as an exhibit to Wire One Technologies, Inc.'s Quarterly Report on
     Form 10-Q for the fiscal quarter ended September 30, 2000, and incorporated
     herein by reference.

(4)  Filed as an exhibit to Wire One Technologies, Inc.'s Quarterly Report on
     Form 10-Q for the fiscal quarter ended June 30, 2001, and incorporated
     herein by reference.

(5)  Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K filed with the Securities and Exchange Commission on August 1, 2001,
     and incorporated herein by reference.

(6)  Filed as an exhibit to Wire One Technologies, Inc.'s Registration Statement
     on Form S-3 (Registration No. 333-69432), and incorporated herein by
     reference.

(7)  Filed as an exhibit to Wire One Technologies, Inc.'s Registration Statement
     on Form S-3 (Registration No. 333-74484), and incorporated herein by
     reference.

(8)  Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K filed with the Securities and Exchange Commission on January 10, 2002,
     and incorporated herein by reference.

(9)  Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K filed with the Securities and Exchange Commission on January 15, 2002,
     and incorporated herein by reference.

(10) Filed as an exhibit to All Communications Corporation's Registration
     Statement on Form SB-2 (Registration No. 333-21069), and incorporated
     herein by reference.

(11) Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K, dated June 10, 2000, and incorporated herein by reference.

(12) Filed as an exhibit to Wire One Technologies, Inc.'s Annual Report on Form
     10-K for the fiscal year ended December 31, 2000, and incorporated herein
     by reference.

(13) Filed as an exhibit to Wire One Technologies, Inc.'s Quarterly Report on
     Form 10-Q for the fiscal year quarter ended March 31, 2002, and
     incorporated herein by reference.


                                       38



(14) Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K filed with the Securities and Exchange Commission on June 11, 2002, and
     incorporated herein by reference.

(15) Filed as an exhibit to Wire One Technologies, Inc.'s Quarterly Report on
     Form 10-Q for the fiscal year quarter ended June 30, 2002, and incorporated
     herein by reference.

(16) Filed as an exhibit to Wire One Technologies, Inc.'s Quarterly Report on
     Form 10-Q for the fiscal year quarter ended September 30, 2002, and
     incorporated herein by reference.

(17) Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K, dated December 23, 2003, and incorporated herein by reference.

(18) Filed as an exhibit to Wire One Technologies, Inc.'s Registration Statement
     on Form S-3 (Registration No. 333-103227), and incorporated herein by
     reference.

(19) Filed as an exhibit to Wire One Technologies, Inc.'s Current Report on Form
     8-K filed with the Securities Exchange Commission on June 11, 2003, and
     incorporated herein by reference.

(20) Previously filed.

(21) Filed herewith.


                                       39



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                        WIRE ONE TECHNOLOGIES, INC.


Date: July 2, 2003                      By: /s/Richard Reiss
                                            -----------------------------
                                            Richard Reiss
                                            Chairman and Chief Executive Officer


                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below
constitutes and appoints Richard Reiss and Christopher Zigmont jointly and
severally, his or her attorneys-in-fact, each with the power of substitution,
for him or her in any and all capacities, to sign any amendments to this Report
on Form 10-K, and file the same, with exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact, or his
substitute or substitutes, may do or cause to be done by virtue hereof.



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant as of
this 2nd day of July 2003 in the capacities indicated.







Signature                       Title

                                                                                               
/s/ Richard Reiss               Chairman and Chief Executive Officer (Principal Executive Officer)
------------------------
Richard Reiss

/s/ Christopher Zigmont*        Chief Financial Officer (Principal Financial and Accounting Officer)
------------------------
Christopher Zigmont

/s/ Leo Flotron*                President, Chief Operating Officer and Director
------------------------
Leo Flotron

/s/ Jonathan Birkhahn*          Director                                    /s/ Dean Hiltzik*            Director
------------------------                                                    ----------------------
Jonathan Birkhahn                                                           Dean Hiltzik

/s/ Lewis Jaffe*                Director                                    /s/ James Kuster*            Director
------------------------                                                    ----------------------
Lewis Jaffe                                                                 James Kuster

/s/ Michael Toporek*            Director                                    /s/ Michael Sternberg*       Director
------------------------                                                    ----------------------
Michael Toporek                                                             Michael Sternberg

*By: /s/ Richard Reiss
     -------------------
       Richard Reiss
      attorney-in-fact





                                       40


                                 CERTIFICATIONS

I, Richard Reiss, certify that:

      1.    I have reviewed this annual report on Form 10-K of Wire One
            Technologies, Inc.;

      2.    Based on my knowledge, this annual report does not contain any
            untrue statement of a material fact or omit to state a material fact
            necessary to make the statements made, in light of the circumstances
            under which such statements were made, not misleading with respect
            to the period covered by this annual report;

      3.    Based on my knowledge, the financial statements, and other financial
            information included in this annual report, fairly present in all
            material respects the financial condition, results of operations and
            cash flows of the registrant as of, and for, the periods presented
            in this annual report;

      4.    The registrant's other certifying officers and I are responsible for
            establishing and maintaining disclosure controls and procedures (as
            defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
            and have:

            a)    designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

            b)    evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

            c)    presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

      5.    The registrant's other certifying officers and I have disclosed,
            based on our most recent evaluation, to the registrant's auditors
            and the audit committee of registrant's board of directors (or
            persons performing the equivalent functions):

            a)    all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

            b)    any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and



                                       41



      6.    The registrant's other certifying officers and I have indicated in
            this annual report whether there were significant changes in
            internal controls or in other factors that could significantly
            affect internal controls subsequent to the date of our most recent
            evaluation, including any corrective actions with regard to
            significant deficiencies and material weaknesses.



Date: July 2, 2003


                                                       /s/ Richard Reiss
                                                       -------------------------
                                                       Chief Executive Officer



                                       42


I, Christopher A. Zigmont, certify that:

      1.    I have reviewed this annual report on Form 10-K of Wire One
            Technologies, Inc.;

      2.    Based on my knowledge, this annual report does not contain any
            untrue statement of a material fact or omit to state a material fact
            necessary to make the statements made, in light of the circumstances
            under which such statements were made, not misleading with respect
            to the period covered by this annual report;

      3.    Based on my knowledge, the financial statements, and other financial
            information included in this annual report, fairly present in all
            material respects the financial condition, results of operations and
            cash flows of the registrant as of, and for, the periods presented
            in this annual report;

      4.    The registrant's other certifying officers and I are responsible for
            establishing and maintaining disclosure controls and procedures (as
            defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
            and have:

            a)    designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this annual report is being prepared;

            b)    evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this annual report (the "Evaluation Date");
                  and

            c)    presented in this annual report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

      5.    The registrant's other certifying officers and I have disclosed,
            based on our most recent evaluation, to the registrant's auditors
            and the audit committee of registrant's board of directors (or
            persons performing the equivalent functions):

            a)    all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

            b)    any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and



                                       43


      6.    The registrant's other certifying officers and I have indicated in
            this annual report whether there were significant changes in
            internal controls or in other factors that could significantly
            affect internal controls subsequent to the date of our most recent
            evaluation, including any corrective actions with regard to
            significant deficiencies and material weaknesses.


Date:  July 2, 2003


                                                  /s/ Christopher A. Zigmont
                                                  ------------------------------

                                                  Executive Vice President and
                                                  Chief Financial Officer



                                       44