(all
amounts in thousands of U.S. dollars, unless otherwise
stated)
|
Year
ended December 31,
|
||||||||||||||
Notes
|
2007
|
2006
|
2005
|
||||||||||||
Continuing
operations
|
|||||||||||||||
Net
sales
|
1
|
10,042,008 | 7,727,745 | 6,209,791 | |||||||||||
Cost
of sales
|
2
|
(5,515,767 | ) | (3,884,226 | ) | (3,429,365 | ) | ||||||||
Gross
profit
|
4,526,241 | 3,843,519 | 2,780,426 | ||||||||||||
Selling,
general and administrative expenses
|
3
|
(1,573,949 | ) | (1,054,806 | ) | (832,315 | ) | ||||||||
Other
operating income
|
5(i)
|
28,704 | 13,077 | 12,396 | |||||||||||
5
(ii)
|
(23,771 | ) | (9,304 | ) | (14,595 | ) | |||||||||
Operating
income
|
2,957,225 | 2,792,486 | 1,945,912 | ||||||||||||
Interest
income
|
6
|
93,392 | 60,798 | 23,815 | |||||||||||
Interest
expense
|
6
|
(275,648 | ) | (92,576 | ) | (52,629 | ) | ||||||||
Other
financial results
|
6
|
(22,754 | ) | 26,826 | (79,772 | ) | |||||||||
Income
before equity in earnings of associated companies and income
tax
|
2,752,215 | 2,787,534 | 1,837,326 | ||||||||||||
Equity
in earnings of associated companies
|
7
|
113,276 | 94,667 | 117,377 | |||||||||||
Income
before income tax
|
2,865,491 | 2,882,201 | 1,954,703 | ||||||||||||
Income
tax
|
8
|
(823,924 | ) | (869,977 | ) | (567,368 | ) | ||||||||
Income
for continuing operations
|
2,041,567 | 2,012,224 | 1,387,335 | ||||||||||||
Discontinued
operations (see Note 29)
|
|||||||||||||||
Income
(loss) for discontinued operations
|
34,492 | 47,180 | (3 | ) | |||||||||||
Income
for the year
|
2,076,059 | 2,059,404 | 1,387,332 | ||||||||||||
Attributable
to:
|
|||||||||||||||
Equity
holders of the Company
|
1,923,748 | 1,945,314 | 1,277,547 | ||||||||||||
Minority
interest
|
152,311 | 114,090 | 109,785 | ||||||||||||
2,076,059 | 2,059,404 | 1,387,332 | |||||||||||||
Earnings
per share attributable to the equity holders of the Company during
year
|
|||||||||||||||
Weighted
average number of ordinary shares (thousands)
|
9
|
1,180,537 | 1,180,537 | 1,180,537 | |||||||||||
Earnings
per share (U.S. dollars per share)
|
9
|
1.63 | 1.65 | 1.08 | |||||||||||
Earnings
per ADS (U.S. dollars per ADS)
|
9
|
3.26 | 3.30 | 2.16 |
(all
amounts in thousands of U.S. dollars)
|
At
December 31, 2007
|
At
December 31, 2006
|
||||||||||||||||||
Notes
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||
Property,
plant and equipment, net
|
10
|
3,269,007 | 2,939,241 | |||||||||||||||||
Intangible
assets, net
|
11
|
4,542,352 | 2,844,498 | |||||||||||||||||
Investments
in associated companies
|
12
|
509,354 | 422,958 | |||||||||||||||||
Other
investments
|
13
|
35,503 | 26,834 | |||||||||||||||||
Deferred
tax assets
|
21
|
310,590 | 291,641 | |||||||||||||||||
Receivables
|
14
|
63,738 | 8,730,544 | 41,238 | 6,566,410 | |||||||||||||||
Current
assets
|
|
|||||||||||||||||||
Inventories
|
15
|
2,598,856 | 2,372,308 | |||||||||||||||||
Receivables
and prepayments
|
16
|
222,410 | 272,632 | |||||||||||||||||
Current
tax assets
|
17
|
242,757 | 202,718 | |||||||||||||||||
Trade
receivables
|
18
|
1,748,833 | 1,625,241 | |||||||||||||||||
Other
investments
|
19
|
87,530 | 183,604 | |||||||||||||||||
Cash
and cash equivalents
|
19
|
962,497 | 5,862,883 | 1,372,329 | 6,028,832 | |||||||||||||||
Current and non current assets
held for sale
|
29
|
651,160 | - | |||||||||||||||||
6,514,043 | 6,028,832 | |||||||||||||||||||
Total
assets
|
15,244,587 | 12,595,242 | ||||||||||||||||||
EQUITY
|
||||||||||||||||||||
Capital
and reserves attributable to the Company’s equity holders
|
||||||||||||||||||||
Share
capital
|
1,180,537 | 1,180,537 | ||||||||||||||||||
Legal
reserves
|
118,054 | 118,054 | ||||||||||||||||||
Share
premium
|
609,733 | 609,733 | ||||||||||||||||||
Currency
translation adjustments
|
266,049 | 3,954 | ||||||||||||||||||
Other
reserves
|
18,203 | 28,757 | ||||||||||||||||||
Retained
earnings
|
4,813,701 | 7,006,277 | 3,397,584 | 5,338,619 | ||||||||||||||||
Minority
interest
|
523,573 | 363,011 | ||||||||||||||||||
Total
equity
|
7,529,850 | 5,701,630 | ||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Borrowings
|
20
|
2,869,466 | 2,857,046 | |||||||||||||||||
Deferred
tax liabilities
|
21
|
1,233,836 | 991,945 | |||||||||||||||||
Other
liabilities
|
22
(i)
|
185,410 | 186,724 | |||||||||||||||||
Provisions
|
23(ii)
|
97,912 | 92,027 | |||||||||||||||||
Trade
payables
|
47 | 4,386,671 | 366 | 4,128,108 | ||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Borrowings
|
20
|
1,150,779 | 794,197 | |||||||||||||||||
Current
tax liabilities
|
341,028 | 565,985 | ||||||||||||||||||
Other
liabilities
|
22(ii)
|
252,204 | 187,701 | |||||||||||||||||
Provisions
|
24(ii)
|
19,342 | 26,645 | |||||||||||||||||
Customer
advances
|
449,829 | 352,717 | ||||||||||||||||||
Trade
payables
|
847,842 | 3,061,024 | 838,259 | 2,765,504 | ||||||||||||||||
Liabilities associated with
current and non-current assets held for sale
|
29
|
267,042 | - | |||||||||||||||||
3,328,066 | 2,765,504 | |||||||||||||||||||
Total
liabilities
|
7,714,737 | 6,893,612 | ||||||||||||||||||
Total
equity and liabilities
|
15,244,587 | 12,595,242 |
Attributable
to equity holders of the Company
|
||||||||||||||||||||||||||||||||
Share
Capital
|
Legal
Reserves
|
Share
Premium
|
Currency
Translation Adjustment
|
Other
Reserves
|
Retained
Earnings (*)
|
Minority
Interest
|
Total
|
|||||||||||||||||||||||||
Balance
at January 1, 2007
|
1,180,537 | 118,054 | 609,733 | 3,954 | 28,757 | 3,397,584 | 363,011 | 5,701,630 | ||||||||||||||||||||||||
Currency
translation differences
|
- | - | - | 262,095 | - | - | 47,766 | 309,861 | ||||||||||||||||||||||||
Change
in equity reserves (see Section III C)
|
- | - | - | - | (10,554 | ) | - | - | (10,554 | ) | ||||||||||||||||||||||
Acquisition
and decrease of minority interest
|
- | - | - | - | - | - | 20,748 | 20,748 | ||||||||||||||||||||||||
Dividends
paid in cash
|
- | - | - | - | - | (507,631 | ) | (60,263 | ) | (567,894 | ) | |||||||||||||||||||||
Income
for the year
|
- | - | - | - | - | 1,923,748 | 152,311 | 2,076,059 | ||||||||||||||||||||||||
Balance
at December 31, 2007
|
1,180,537 | 118,054 | 609,733 | 266,049 | 18,203 | 4,813,701 | 523,573 | 7,529,850 |
Attributable
to equity holders of the Company
|
||||||||||||||||||||||||||||||||
Share
Capital
|
Legal
Reserves
|
Share
Premium
|
Currency
Translation Adjustment
|
Other
Reserves
|
Retained
Earnings
|
Minority
Interest
|
Total
|
|||||||||||||||||||||||||
Balance
at January 1, 2006
|
1,180,537 | 118,054 | 609,733 | (59,743 | ) | 2,718 | 1,656,503 | 268,071 | 3,775,873 | |||||||||||||||||||||||
Currency
translation differences
|
- | - | - | 63,697 | - | - | 15,225 | 78,922 | ||||||||||||||||||||||||
Change
in equity reserves (see Section III C and Note 27 (d))
|
- | - | - | - | 26,039 | - | - | 26,039 | ||||||||||||||||||||||||
Acquisition
of minority interest
|
- | - | - | - | - | - | (11,181 | ) | (11,181 | ) | ||||||||||||||||||||||
Dividends
paid in cash
|
- | - | - | - | - | (204,233 | ) | (23,194 | ) | (227,427 | ) | |||||||||||||||||||||
Income
for the year
|
- | - | - | - | - | 1,945,314 | 114,090 | 2,059,404 | ||||||||||||||||||||||||
Balance
at December 31, 2006
|
1,180,537 | 118,054 | 609,733 | 3,954 | 28,757 | 3,397,584 | 363,011 | 5,701,630 |
Attributable
to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||
Share
Capital
|
Legal
Reserves
|
Share
Premium
|
Other
Distributable Reserve
|
Currency
Translation Adjustment
|
Other
Reserves
|
Retained
Earnings
|
Minority
Interest
|
Total
|
||||||||||||||||||||||||||||
Balance
at January 1, 2005
|
1,180,537 | 118,054 | 609,733 | 82 | (30,020 | ) | - | 617,538 | 165,271 | 2,661,195 | ||||||||||||||||||||||||||
Effect
of adopting IFRS 3 (see Section II F)
|
- | - | - | - | - | - | 110,775 | - | 110,775 | |||||||||||||||||||||||||||
Adjusted
balance at January 1, 2005
|
1,180,537 | 118,054 | 609,733 | 82 | (30,020 | ) | - | 728,313 | 165,271 | 2,771,970 | ||||||||||||||||||||||||||
Currency
translation differences
|
- | - | - | - | (29,723 | ) | - | - | 7,180 | (22,543 | ) | |||||||||||||||||||||||||
Increase
in equity reserves in Ternium
|
- | - | - | - | - | 2,718 | - | - | 2,718 | |||||||||||||||||||||||||||
Acquisition
of minority interest
|
- | - | - | - | - | - | - | 153 | 153 | |||||||||||||||||||||||||||
Dividends
paid in cash
|
- | - | - | (82 | ) | - | - | (349,357 | ) | (14,318 | ) | (363,757 | ) | |||||||||||||||||||||||
Income
for the year
|
- | - | - | - | - | - | 1,277,547 | 109,785 | 1,387,332 | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance
at December 31, 2005
|
1,180,537 | 118,054 | 609,733 | - | (59,743 | ) | 2,718 | 1,656,503 | 268,071 | 3,775,873 |
Year
ended December 31,
|
||||||||||||||||
(all
amounts in thousands of U.S. dollars)
|
Note
|
2007
|
2006
|
2005
|
||||||||||||
Cash
flows from operating activities
|
||||||||||||||||
Income
for the year
|
2,076,059 | 2,059,404 | 1,387,332 | |||||||||||||
Adjustments
for:
|
||||||||||||||||
Depreciation
and amortization
|
10
& 11
|
514,820 | 255,004 | 214,227 | ||||||||||||
Income
tax accruals less payments
|
28
(ii)
|
(393,055 | ) | 56,836 | 149,487 | |||||||||||
Equity
in earnings of associated companies
|
(94,888 | ) | (94,667 | ) | (117,377 | ) | ||||||||||
Interest
accruals less payments, net
|
28
(iii)
|
(21,302 | ) | 21,909 | 1,919 | |||||||||||
Income
from disposal of investment and other
|
(18,388 | ) | (46,481 | ) | - | |||||||||||
Changes
in provisions
|
(421 | ) | 8,894 | 6,497 | ||||||||||||
Proceeds
from Fintecna arbitration award net of BHP settlement
|
- | - | 66,594 | |||||||||||||
Changes
in working capital
|
28
(iv)
|
(110,425 | ) | (469,517 | ) | (433,939 | ) | |||||||||
Other,
including currency translation adjustment
|
68,224 | 19,474 | 20,583 | |||||||||||||
Net
cash provided by operating activities
|
2,020,624 | 1,810,856 | 1,295,323 | |||||||||||||
Cash
flows from investing activities
|
||||||||||||||||
Capital
expenditures
|
10
& 11
|
(447,917 | ) | (441,472 | ) | (284,474 | ) | |||||||||
Acquisitions
of subsidiaries and minority interest
|
27
|
(1,927,262 | ) | (2,387,249 | ) | (48,292 | ) | |||||||||
Other
disbursements relating to the acquisition of Hydril
|
(71,580 | ) | - | - | ||||||||||||
Decrease
in subsidiaries / associated
|
27,321 | 52,995 | - | |||||||||||||
Convertible
loan to associated companies
|
- | - | (40,358 | ) | ||||||||||||
Proceeds
from disposal of property, plant and equipment and intangible
assets
|
24,041 | 15,347 | 9,995 | |||||||||||||
Dividends
and distributions received from associated companies
|
12
|
12,170 | - | 59,127 | ||||||||||||
Changes
in restricted bank deposits
|
21 | 2,027 | 11,452 | |||||||||||||
Reimbursement
from trust funds
|
- | - | (119,907 | ) | ||||||||||||
Investments
in short terms securities
|
96,074 | (63,697 | ) | 119,666 | ||||||||||||
Net
cash used in investing activities
|
(2,287,132 | ) | (2,822,049 | ) | (292,791 | ) | ||||||||||
Cash
flows from financing activities
|
||||||||||||||||
Dividends
paid
|
(507,631 | ) | (204,233 | ) | (349,439 | ) | ||||||||||
Dividends
paid to minority interest in subsidiaries
|
(60,263 | ) | (23,194 | ) | (14,318 | ) | ||||||||||
Proceeds
from borrowings
|
2,718,264 | 3,033,230 | 1,222,861 | |||||||||||||
Repayments
of borrowings
|
(2,347,054 | ) | (1,105,098 | ) | (1,463,233 | ) | ||||||||||
Net
cash (used in) provided by financing activities
|
(196,684 | ) | 1,700,705 | (604,129 | ) | |||||||||||
(Decrease)
Increase in cash and cash equivalents
|
(463,192 | ) | 689,512 | 398,403 | ||||||||||||
Movement
in cash and cash equivalents
|
||||||||||||||||
At
the beginning of the period
|
1,365,008 | 680,591 | 293,824 | |||||||||||||
Effect
of exchange rate changes
|
52,487 | (5,095 | ) | (11,636 | ) | |||||||||||
(Decrease) Increase in cash
and cash equivalents
|
(463,192 | ) | 689,512 | 398,403 | ||||||||||||
At
December 31,
|
28
(iv)
|
954,303 | 1,365,008 | 680,591 |
Non-cash
financing activity
|
||||||||||||
Conversion
of debt to equity in subsidiaries
|
35,140 | - | - |
I.
|
GENERAL
INFORMATION
|
V.
|
OTHER
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
||
1
|
Segment
information
|
||||
II.
|
ACCOUNTING
POLICIES (“AP”)
|
2
|
Cost
of sales
|
||
A
|
Basis
of presentation
|
3
|
Selling,
general and administrative expenses
|
||
B
|
Group
accounting
|
4
|
Labor
costs (included in Cost of sales and in Selling, general and
administrative expenses)
|
||
C
|
Segment
information
|
5
|
Other
operating items
|
||
D
|
Foreign
currency translation
|
6
|
Financial
results
|
||
E
|
Property,
plant and equipment
|
7
|
Equity
in earnings of associated companies
|
||
F
|
Intangible
assets
|
8
|
Income
tax
|
||
G
|
Impairment
of non financial assets
|
9
|
Earnings
and dividends per share
|
||
H
|
Other
investments
|
10
|
Property,
plant and equipment, net
|
||
I
|
Inventories
|
11
|
Intangible
assets, net
|
||
J
|
Trade
receivables
|
12
|
Investments
in associated companies
|
||
K
|
Cash
and cash equivalents
|
13
|
Other
investments non current
|
||
L
|
Shareholders’
Equity
|
14
|
Receivables
- non current
|
||
M
|
Borrowings
|
15
|
Inventories
|
||
N
|
Income
taxes - Current and Deferred
|
16
|
Receivables
and prepayments
|
||
O
|
Employee
- related liabilities
|
17
|
Current
tax assets
|
||
P
|
Employees’
statutory profit sharing
|
18
|
Trade
receivables
|
||
Q
|
Provisions
and other liabilities
|
19
|
Cash
and cash equivalents, and Other investments
|
||
R
|
Trade
payables
|
20
|
Borrowings
|
||
S
|
Revenue
recognition
|
21
|
Deferred
income tax
|
||
T
|
Cost
of sales and sales expenses
|
22
|
Other
liabilities
|
||
U
|
Earnings
per share
|
23
|
Non-current
allowances and provisions
|
||
V
|
Derivative
financial instruments
|
24
|
Current
allowances and provisions
|
||
25
|
Derivative
financial instruments
|
||||
III.
|
FINANCIAL
RISK MANAGEMENT
|
26
|
Contingencies,
commitments and restrictions on the distribution of
profits
|
||
27
|
Business
combinations and other acquisitions
|
||||
IV.
|
IMPACT
OF NEW ACCOUNTING PRONOUNCEMENTS
|
28
|
Cash
flow disclosures
|
||
29
|
Current
and non current assets held for sale and discontinued
operations
|
||||
30
|
Related
party transactions
|
||||
31
|
Principal
subsidiaries
|
A
|
Basis
of presentation
|
B
|
Group
accounting
|
(1)
|
Subsidiary
companies
|
B
|
Group
accounting (Cont.)
|
(2)
|
Associated
companies
|
C
|
Segment
information
|
C
|
Segment
information (Cont.)
|
D
|
Foreign
currency translation
|
(1)
|
Functional
and presentation currency
|
|
·
|
Sales
are mainly negotiated, denominated and settled in U.S. dollars. If priced
in a currency other than the U.S. dollar, the price considers exposure to
fluctuation in the rate of exchange rate versus the U.S.
dollar;
|
|
·
|
Prices
of critical raw materials and inputs are priced and settled in U.S.
dollars;
|
|
·
|
The
exchange rate of the currency of Argentina has long-been affected by
recurring and severe economic crises;
and
|
|
·
|
Net
financial assets and liabilities are mainly received and maintained in
U.S. dollars.
|
(2)
|
Translation
of financial information in currencies other than the functional
currency
|
(3)
|
Transactions
in currencies other than the functional
currency
|
E
|
Property,
plant and equipment
|
E
|
Property,
plant and equipment (Cont.)
|
Buildings
and improvements
|
30-50
years
|
Plant
and production equipment
|
10-20
years
|
Vehicles,
furniture and fixtures, and other equipment
|
4-10
years
|
F
|
Intangible
assets
|
(1)
|
Goodwill
|
F
|
Intangible
assets (Cont.)
|
(1)
|
Goodwill
(Cont.)
|
(2)
|
Information
systems projects
|
(3)
|
Licenses,
patents, trademarks and proprietary
technology
|
(4)
|
Research
and development
|
(5)
|
Customer
relationships and backlog acquired in a business
combination
|
G
|
Impairment
of non financial assets
|
H
|
Other
investments
|
I
|
Inventories
|
J
|
Trade
receivables
|
K
|
Cash
and cash equivalents
|
L
|
Shareholders’
Equity
|
(1)
|
Basis
of presentation
|
|
·
|
The
value of share capital, legal reserve, share premium and other
distributable reserve calculated in accordance with Luxembourg
Law;
|
|
·
|
The
currency translation adjustment, other reserves, retained earnings and
minority interest calculated in accordance with
IFRS.
|
(2)
|
Share
capital
|
(3)
|
Dividends
paid by the Company to shareholders
|
M
|
Borrowings
|
N
|
Income
Taxes – Current and Deferred
|
N
|
Income
Taxes – Current and Deferred
(Cont.)
|
O
|
Employee-related
liabilities
|
(a)
|
Employee
severance indemnity
|
(b)
|
Defined
benefit pension obligations
|
O
|
Employee-related
liabilities (Cont.)
|
(c)
|
Other
compensation obligations
|
(d)
|
Employee
retention and long term incentive
program
|
P
|
Employee
statutory profit sharing
|
Q
|
Provisions
and other liabilities
|
R
|
Trade
payables
|
S
|
Revenue
recognition
|
|
·
|
Interest
income: on the effective yield
basis.
|
|
·
|
Dividend
income from investments in other companies: when Tenaris’ right to collect
is established.
|
T
|
Cost
of sales and sales expenses
|
U
|
Earnings
per share
|
V
|
Derivative
financial instruments
|
(i)
|
Capital
Risk
|
(ii)
|
Foreign
exchange rate risk management
|
Exposure
to
|
Functional
Currency
|
|||||||||||||||||||||||||||||||||||||||
in
thousand $
|
USD
|
EUR
|
MXN
|
BRL
|
JPY
|
CAD
|
RON
|
VEB
|
CNY
|
Other
|
||||||||||||||||||||||||||||||
USD
|
(n/a | ) | (236,608 | ) | (278,948 | ) | 209,932 | 145,438 | 4,522 | (58,354 | ) | (38,811 | ) | (31,755 | ) | (749 | ) | |||||||||||||||||||||||
EUR
|
44,256 | (n/a | ) | 1,486 | 11,218 | (213 | ) | (799 | ) | (19,681 | ) | (3,832 | ) | (180 | ) | - | ||||||||||||||||||||||||
MXN
|
2,283 | - | (n/a | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
JPY
|
439 | - | - | - | (n/a | ) | (10 | ) | - | - | (107 | ) | - | |||||||||||||||||||||||||||
CAD
|
(62,657 | ) | 256 | 663 | - | (40 | ) | (n/a | ) | - | - | - | - | |||||||||||||||||||||||||||
RON
|
(19,208 | ) | - | - | - | - | - | (n/a | ) | - | - | - | ||||||||||||||||||||||||||||
VEB
|
16,338 | - | - | - | - | - | - | (n/a | ) | - | - | |||||||||||||||||||||||||||||
ARS
|
(156,359 | ) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
GBP
|
14,330 | 1,405 | 6 | 9 | 256 | (8 | ) | 1,667 | - | - | - | |||||||||||||||||||||||||||||
Other
|
(1,125 | ) | - | - | - | 19 | - | - | - | - | - |
(iii)
|
Interest
rate risk management
|
As
of 31 December,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Amount
in million
|
Percentage
|
Amount
in million
|
Percentage
|
|||||||||||||
Fixed
rate
|
282.9 | 7 | % | 242.5 | 7 | % | ||||||||||
Variable
rate
|
3,737.3 | 93 | % | 3,408.7 | 93 | % |
(iv)
|
Concentration
of credit risk
|
(v)
|
Liquidity
risk
|
(a)
|
IFRS
7, Financial
Instruments: Disclosure
|
(b)
|
Amendment
to IAS 1, Presentation of financial statements – Capital
disclosure
|
(c)
|
IFRIC
9, Reassessment of Embedded
Derivatives
|
(d)
|
IFRIC
10, Interim Financial Reporting and
Impairment
|
(a)
|
IAS
1 Revised, Presentation of Financial
Statements
|
(b)
|
IAS
23 Revised, Borrowing Costs
|
(c)
|
IFRIC
14 – IAS 19, The limit on a Defined Benefit Asset, minimum funding
requirements and their interaction
|
1
|
Segment
information
|
(all
amounts in thousands of U.S. dollars)
|
Tubes
|
Projects
|
Other
|
Unallocated
|
Total
Continuing operations
|
Total
Discontinued operations (*)
|
||||||||||||||||||
Year
ended December 31, 2007
|
||||||||||||||||||||||||
Net
sales
|
8,552,641 | 876,289 | 613,078 | - | 10,042,008 | 238,220 | ||||||||||||||||||
Cost
of sales
|
(4,427,868 | ) | (620,836 | ) | (467,063 | ) | - | (5,515,767 | ) | (157,356 | ) | |||||||||||||
Gross
profit
|
4,124,773 | 255,453 | 146,015 | - | 4,526,241 | 80,864 | ||||||||||||||||||
Selling,
general and administrative expenses
|
(1,391,114 | ) | (94,702 | ) | (88,133 | ) | (1,573,949 | ) | (36,441 | ) | ||||||||||||||
Other
operating income (expenses), net
|
(19,731 | ) | 24,089 | 575 | - | 4,933 | (431 | ) | ||||||||||||||||
Operating
income
|
2,713,928 | 184,840 | 58,457 | - | 2,957,225 | 43,992 | ||||||||||||||||||
Segment
assets
|
12,453,156 | 1,085,254 | 545,663 | 509,354 | 14,593,427 | 651,160 | ||||||||||||||||||
Segment
liabilities
|
6,727,523 | 579,376 | 140,796 | - | 7,447,695 | 267,042 | ||||||||||||||||||
Capital
expenditures
|
404,545 | 17,969 | 16,822 | - | 439,336 | 8,581 | ||||||||||||||||||
Depreciation and
amortization
|
446,050 | 19,563 | 26,489 | - | 492,102 | 22,718 | ||||||||||||||||||
Year
ended December 31, 2006
|
||||||||||||||||||||||||
Net
sales
|
6,826,868 | 453,536 | 447,341 | - | 7,727,745 | 503,051 | ||||||||||||||||||
Cost
of sales
|
(3,234,015 | ) | (326,402 | ) | (323,809 | ) | - | (3,884,226 | ) | (486,312 | ) | |||||||||||||
Gross
profit
|
3,592,853 | 127,134 | 123,532 | - | 3,843,519 | 16,739 | ||||||||||||||||||
Selling,
general and administrative expenses
|
(923,328 | ) | (71,546 | ) | (59,932 | ) | - | (1,054,806 | ) | (8,025 | ) | |||||||||||||
Other
operating income (expenses), net
|
1,022 | 749 | 2,002 | - | 3,773 | 2,469 | ||||||||||||||||||
Operating
income
|
2,670,547 | 56,337 | 65,602 | - | 2,792,486 | 11,183 | ||||||||||||||||||
Segment
assets
|
10,807,345 | 803,060 | 561,879 | 422,958 | 12,595,242 | - | ||||||||||||||||||
Segment
liabilities
|
6,242,969 | 448,493 | 202,150 | - | 6,893,612 | - | ||||||||||||||||||
Capital
expenditures
|
408,965 | 23,979 | 7,507 | - | 440,451 | 1,021 | ||||||||||||||||||
Depreciation
and amortization
|
220,368 | 19,345 | 13,394 | - | 253,107 | 1,897 | ||||||||||||||||||
Year
ended December 31, 2005
|
||||||||||||||||||||||||
Net
sales
|
5,127,984 | 789,989 | 291,818 | - | 6,209,791 | 526,406 | ||||||||||||||||||
Cost
of sales
|
(2,724,550 | ) | (520,404 | ) | (184,411 | ) | - | (3,429,365 | ) | (513,393 | ) | |||||||||||||
Gross
profit
|
2,403,434 | 269,585 | 107,407 | - | 2,780,426 | 13,013 | ||||||||||||||||||
Selling,
general and administrative expenses
|
(699,817 | ) | (88,422 | ) | (44,076 | ) | - | (832,315 | ) | (10,259 | ) | |||||||||||||
Other
operating income (expenses), net
|
(1,908 | ) | (1,587 | ) | 1,296 | - | (2,199 | ) | (220 | ) | ||||||||||||||
Operating
income
|
1,701,709 | 179,576 | 64,627 | - | 1,945,912 | 2,534 | ||||||||||||||||||
Segment
assets
|
5,404,745 | 540,187 | 356,843 | 257,234 | 6,559,009 | 147,019 | ||||||||||||||||||
Segment
liabilities
|
2,414,899 | 212,917 | 178,049 | - | 2,805,865 | 124,290 | ||||||||||||||||||
Capital
expenditures
|
252,974 | 25,101 | 5,020 | - | 283,095 | 1,379 | ||||||||||||||||||
Depreciation
and amortization
|
182,478 | 15,545 | 13,690 | - | 211,713 | 2,514 |
1
|
Segment
information (Cont.)
|
(all
amounts in thousands of U.S. dollars)
|
North
America
|
South
America
|
Europe
|
Middle
East & Africa
|
Far
East & Oceania
|
Unallocated
|
Total
Continuing operations
|
Total
Discontinued operations (*)
|
||||||||||||||||||||||||
Year
ended December 31, 2007
|
||||||||||||||||||||||||||||||||
Net
sales
|
3,187,753 | 2,352,975 | 1,707,788 | 2,093,916 | 699,576 | - | 10,042,008 | 238,220 | ||||||||||||||||||||||||
Total
assets
|
7,471,569 | 3,342,206 | 2,315,187 | 507,331 | 447,780 | 509,354 | 14,593,427 | 651,160 | ||||||||||||||||||||||||
Trade
receivables
|
418,081 | 344,743 | 435,384 | 455,965 | 94,660 | - | 1,748,833 | 79,220 | ||||||||||||||||||||||||
Property.
plant and equipment, net
|
1,349,863 | 906,211 | 913,642 | 4,672 | 94,619 | - | 3,269,007 | 63,629 | ||||||||||||||||||||||||
Capital
expenditures
|
149,434 | 149,355 | 112,165 | 1,879 | 26,503 | - | 439,336 | 8,581 | ||||||||||||||||||||||||
Depreciation
and amortization
|
283,358 | 110,389 | 87,311 | 1,139 | 9,905 | - | 492,102 | 22,718 | ||||||||||||||||||||||||
Year
ended December 31, 2006
|
||||||||||||||||||||||||||||||||
Net
sales
|
2,182,936 | 1,520,210 | 1,398,458 | 1,957,707 | 668,434 | - | 7,727,745 | 503,051 | ||||||||||||||||||||||||
Total
assets
|
6,334,227 | 2,780,977 | 2,045,856 | 623,572 | 387,652 | 422,958 | 12,595,242 | - | ||||||||||||||||||||||||
Trade
receivables
|
425,734 | 189,779 | 392,060 | 519,022 | 98,646 | - | 1,625,241 | - | ||||||||||||||||||||||||
Property.
plant and equipment, net
|
1,209,277 | 864,425 | 787,058 | 2,813 | 75,668 | - | 2,939,241 | - | ||||||||||||||||||||||||
Capital
expenditures
|
121,976 | 145,956 | 137,608 | 367 | 34,544 | - | 440,451 | 1,021 | ||||||||||||||||||||||||
Depreciation
and amortization
|
98,967 | 90,224 | 57,037 | 780 | 6,099 | - | 253,107 | 1,897 | ||||||||||||||||||||||||
Year
ended December 31, 2005
|
||||||||||||||||||||||||||||||||
Net
sales
|
1,708,126 | 1,823,735 | 1,043,801 | 959,020 | 675,109 | - | 6,209,791 | 526,406 | ||||||||||||||||||||||||
Total
assets
|
2,213,075 | 2,089,419 | 1,355,615 | 289,363 | 354,303 | 257,234 | 6,559,009 | 147,019 | ||||||||||||||||||||||||
Trade
receivables
|
310,153 | 358,859 | 147,983 | 255,379 | 134,402 | - | 1,206,776 | 117,395 | ||||||||||||||||||||||||
Property.
plant and equipment, net
|
787,937 | 740,391 | 643,656 | 3,583 | 49,235 | - | 2,224,802 | 5,236 | ||||||||||||||||||||||||
Capital
expenditures
|
64,274 | 109,180 | 103,286 | 1,498 | 4,857 | - | 283,095 | 1,379 | ||||||||||||||||||||||||
Depreciation
and amortization
|
49,038 | 87,430 | 68,608 | 404 | 6,233 | - | 211,713 | 2,514 |
2
|
Cost
of sales
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
Inventories
at the beginning of the year
|
2,372,308 | 1,376,113 | 1,269,470 | |||||||||
Plus:
Charges of the year
|
||||||||||||
Raw
materials, energy, consumables and other
|
4,183,577 | 3,514,396 | 2,954,580 | |||||||||
Increase
in inventory due to business combinations
|
152,500 | 592,341 | 5,500 | |||||||||
Services
and fees
|
392,531 | 384,223 | 324,799 | |||||||||
Labor
cost
|
766,173 | 512,854 | 420,714 | |||||||||
Depreciation
of property, plant and equipment
|
263,813 | 187,564 | 182,696 | |||||||||
Amortization
of intangible assets
|
1,737 | 2,738 | 5,025 | |||||||||
Maintenance
expenses
|
180,502 | 120,664 | 99,171 | |||||||||
Provisions
for contingencies
|
3,191 | (87 | ) | 200 | ||||||||
Allowance
for obsolescence
|
24,371 | (8,006 | ) | 20,303 | ||||||||
Taxes
|
7,651 | 4,568 | 3,170 | |||||||||
Other
|
82,453 | 55,478 | 33,243 | |||||||||
6,058,499 | 5,366,733 | 4,049,401 | ||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(158,828 | ) | - | - | ||||||||
Less:
Inventories at the end of the year
|
(2,598,856 | ) | (2,372,308 | ) | (1,376,113 | ) | ||||||
5,673,123 | 4,370,538 | 3,942,758 | ||||||||||
From
Discontinued operations
|
(157,356 | ) | (486,312 | ) | (513,393 | ) | ||||||
5,515,767 | 3,884,226 | 3,429,365 |
3
|
Selling,
general and administrative expense
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
Services
and fees
|
193,389 | 133,304 | 122,953 | |||||||||
Labor
cost
|
402,919 | 279,768 | 214,216 | |||||||||
Depreciation
of property, plant and equipment
|
13,272 | 9,926 | 10,319 | |||||||||
Amortization
of intangible assets
|
235,998 | 54,776 | 16,187 | |||||||||
Commissions,
freight and other selling expenses
|
462,640 | 361,655 | 298,101 | |||||||||
Provisions
for contingencies
|
30,738 | 13,881 | 14,855 | |||||||||
Allowances
for doubtful accounts
|
5,035 | 1,199 | 7,069 | |||||||||
Taxes
|
147,326 | 122,789 | 93,782 | |||||||||
Other
|
119,073 | 85,533 | 65,092 | |||||||||
1,610,390 | 1,062,831 | 842,574 | ||||||||||
From
Discontinued operations
|
(36,441 | ) | (8,025 | ) | (10,259 | ) | ||||||
1,573,949 | 1,054,806 | 832,315 |
4
|
Labor
costs (included in Cost of sales and in Selling, general and
administrative expenses)
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
Wages,
salaries and social security costs
|
1,139,587 | 778,573 | 622,523 | |||||||||
Employees'
severance indemnity
|
10,931 | 11,588 | 10,617 | |||||||||
Pension
benefits - defined benefit plans
|
7,454 | 2,461 | 1,790 | |||||||||
Employee
retention and long term incentive program
|
11,120 | - | - | |||||||||
1,169,092 | 792,622 | 634,930 | ||||||||||
From
Discontinued operations
|
(43,058 | ) | (4,898 | ) | (5,356 | ) | ||||||
1,126,034 | 787,724 | 629,574 |
5
|
Other
operating items
|
Year
ended December 31,
|
|||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
||||||||||
(i)
|
Other
operating income
|
||||||||||||
Reimbursement
from insurance companies and other third parties
|
2,611 | 1,611 | 1,966 | ||||||||||
Net
income from other sales
|
21,957 | 4,512 | 5,767 | ||||||||||
Net
income from sale of investments
|
- | 6,933 | - | ||||||||||
Net
rents
|
2,437 | 2,490 | 2,501 | ||||||||||
Fintecna
arbitration award, net of legal expenses, related to BHP
proceedings
|
- | - | 1,752 | ||||||||||
Other
|
1,834 | - | 410 | ||||||||||
28,839 | 15,546 | 12,396 | |||||||||||
From
Discontinued operations
|
(135 | ) | (2,469 | ) | - | ||||||||
28,704 | 13,077 | 12,396 | |||||||||||
(ii)
|
Other
operating expenses
|
||||||||||||
Contributions
to welfare projects and non-profits organizations
|
2,283 | 4,463 | 2,532 | ||||||||||
Provisions
for legal claims and contingencies
|
(51 | ) | - | 8,694 | |||||||||
Loss
on fixed assets and material supplies disposed / scrapped
|
5,742 | 4,145 | 2,146 | ||||||||||
Settlement
of outstanding redemptions on Maverick’s 2005 notes
|
10,275 | - | - | ||||||||||
Loss
from natural disasters
|
5,693 | - | - | ||||||||||
Allowance
for doubtful receivables
|
395 | (375 | ) | 1,443 | |||||||||
Other
|
- | 1,071 | - | ||||||||||
24,337 | 9,304 | 14,815 | |||||||||||
From
Discontinued operations
|
(566 | ) | - | (220 | ) | ||||||||
23,771 | 9,304 | 14,595 |
6
|
Financial
results
|
(all
amounts in thousands of U.S. dollars)
|
Year
ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
||||||||||
Interest
income
|
93,458 | 61,401 | 24,268 | |||||||||
Interest
expense
|
(275,763 | ) | (93,638 | ) | (53,504 | ) | ||||||
Interest
net
|
(182,305 | ) | (32,237 | ) | (29,236 | ) | ||||||
Net
foreign exchange transaction results and changes in fair value of
derivative instruments
|
(10,782 | ) | 29,129 | (86,618 | ) | |||||||
Other
|
(11,969 | ) | (1,828 | ) | 6,116 | |||||||
Other
financial results
|
(22,751 | ) | 27,301 | (80,502 | ) | |||||||
Net
financial results
|
(205,056 | ) | (4,936 | ) | (109,738 | ) | ||||||
From
Discontinued operations
|
46 | (16 | ) | 1,152 | ||||||||
(205,010 | ) | (4,952 | ) | (108,586 | ) |
7
|
Equity
in earnings of associated
companies
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
From
associated companies
|
94,888 | 95,260 | 117,003 | |||||||||
Gain
on sale of associated companies and other
|
18,388 | (593 | ) | 374 | ||||||||
113,276 | 94,667 | 117,377 |
8
|
Income
tax
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
Current
tax
|
936,831 | 897,427 | 637,623 | |||||||||
Deferred
tax
|
(97,799 | ) | (17,386 | ) | (61,837 | ) | ||||||
839,032 | 880,041 | 575,786 | ||||||||||
Effect
of currency translation on tax base (a)
|
(5,654 | ) | (6,060 | ) | (7,033 | ) | ||||||
833,378 | 873,981 | 568,753 | ||||||||||
From
Discontinued operations
|
(9,454 | ) | (4,004 | ) | (1,385 | ) | ||||||
823,924 | 869,977 | 567,368 |
8
|
Income
tax (Cont.)
|
Year
ended December 31,
|
||||||||||||
(all
amounts in thousands of U.S. dollars)
|
2007
|
2006
|
2005
|
|||||||||
Income
before income tax
|
2,865,491 | 2,882,201 | 1,954,703 | |||||||||
Tax
calculated at the tax rate in each country
|
844,191 | 901,580 | 591,167 | |||||||||
Non
taxable income / Non deductible expenses
|
2,860 | (32,562 | ) | (32,807 | ) | |||||||
Changes
in the tax rates in Italy, Colombia and Canada
|
(27,479 | ) | - | - | ||||||||
Effect
of currency translation on tax base (a)
|
(5,654 | ) | (6,060 | ) | (7,033 | ) | ||||||
Effect
of taxable exchange differences
|
11,660 | 10,069 | 17,087 | |||||||||
Utilization
of previously unrecognized tax losses
|
(1,654 | ) | (3,050 | ) | (1,046 | ) | ||||||
Tax
charge
|
823,924 | 869,977 | 567,368 |
(a)
|
Tenaris
applies the liability method to recognize deferred income tax expense on
temporary differences between the tax bases of assets and their carrying
amounts in the financial statements. By application of this method,
Tenaris recognizes gains and losses on deferred income tax due to the
effect of the change in the value of the Argentine peso on the tax bases
of the fixed assets of its Argentine subsidiaries, which have the U.S.
dollar as their functional currency. These gains and losses are required
by IFRS even though the devalued tax basis of the relevant assets will
result in a reduced dollar value of amortization deductions for tax
purposes in future periods throughout the useful life of those assets. As
a result, the resulting deferred income tax charge does not represent a
separate obligation of Tenaris that is due and payable in any of the
relevant periods.
|
9
|
Earnings and dividends per
share
|
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
income attributable to equity holders
|
1,923,748 | 1,945,314 | 1,277,547 | |||||||||
Weighted
average number of ordinary shares in issue
|
1,180,537 | 1,180,537 | 1,180,537 | |||||||||
Basic
and diluted earnings per share
|
1.63 | 1.65 | 1.08 | |||||||||
Basic
and diluted earnings per ADS
|
3.26 | 3.30 | 2.16 | |||||||||
Dividends
paid
|
(507,631 | ) | (204,233 | ) | (349,439 | ) | ||||||
Dividends
per share
|
0.43 | 0.17 | 0.30 | |||||||||
Dividends
per ADS
|
0.86 | 0.35 | 0.59 | |||||||||
Net
income from discontinued operations
|
34,492 | 47,180 | (3 | ) | ||||||||
Basic
and diluted earnings per share
|
0.03 | 0.04 | 0.00 | |||||||||
Basic
and diluted earnings per ADS
|
0.06 | 0.08 | 0.00 |
10
|
Property,
plant and equipment, net
|
Year
ended December 31, 2007
|
Land,
building and improvements
|
Plant
and production equipment
|
Vehicles,
furniture and fixtures
|
Work
in progress
|
Spare
parts and equipment
|
Total
|
||||||||||||||||||
Cost
|
||||||||||||||||||||||||
Values
at the beginning of the year
|
542,947 | 5,991,966 | 168,173 | 392,843 | 28,412 | 7,124,341 | ||||||||||||||||||
Translation
differences
|
19,840 | 184,258 | 4,845 | 20,324 | 1,345 | 230,612 | ||||||||||||||||||
Additions
|
10,502 | 12,321 | 2,753 | 393,579 | 6,417 | 425,572 | ||||||||||||||||||
Disposals
/ Consumptions
|
(9,289 | ) | (37,596 | ) | (8,230 | ) | - | (1,113 | ) | (56,228 | ) | |||||||||||||
Transfers
/ Reclassifications
|
48,939 | 393,632 | 23,587 | (473,857 | ) | 770 | (6,929 | ) | ||||||||||||||||
Increase
due to business combinations (see Note 27)
|
55,551 | 81,418 | 6,973 | 8,598 | - | 152,540 | ||||||||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(42,358 | ) | (86,819 | ) | (10,622 | ) | (14,468 | ) | (13 | ) | (154,280 | ) | ||||||||||||
Values
at the end of the year
|
626,132 | 6,539,180 | 187,479 | 327,019 | 35,818 | 7,715,628 | ||||||||||||||||||
Depreciation
|
||||||||||||||||||||||||
Accumulated
at the beginning of the year
|
146,941 | 3,917,941 | 112,900 | - | 7,318 | 4,185,100 | ||||||||||||||||||
Translation
differences
|
4,842 | 84,371 | 3,400 | - | 417 | 93,030 | ||||||||||||||||||
Depreciation
charge
|
17,259 | 233,637 | 24,936 | - | 1,253 | 277,085 | ||||||||||||||||||
Transfers
/ Reclassifications
|
4 | (1,418 | ) | (4,724 | ) | - | 1,483 | (4,655 | ) | |||||||||||||||
Disposals
/ Consumptions
|
(2,382 | ) | (24,310 | ) | (5,992 | ) | - | - | (32,684 | ) | ||||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(18,882 | ) | (45,523 | ) | (6,850 | ) | - | - | (71,255 | ) | ||||||||||||||
Accumulated
at the end of the year
|
147,782 | 4,164,698 | 123,670 | - | 10,471 | 4,446,621 | ||||||||||||||||||
At
December 31, 2007
|
478,350 | 2,374,482 | 63,809 | 327,019 | 25,347 | 3,269,007 |
Year
ended December 31, 2006
|
Land,
building and improvements
|
Plant
and production equipment
|
Vehicles,
furniture and fixtures
|
Work
in progress
|
Spare
parts and equipment
|
Total
|
||||||||||||||||||
Cost
|
||||||||||||||||||||||||
Values
at the beginning of the year
|
408,191 | 5,442,181 | 126,315 | 173,715 | 24,237 | 6,174,639 | ||||||||||||||||||
Translation
differences
|
9,741 | 124,256 | 3,784 | 16,450 | 1,047 | 155,278 | ||||||||||||||||||
Additions
|
6,527 | 14,030 | 931 | 387,516 | 5,400 | 414,404 | ||||||||||||||||||
Disposals
/ Consumptions
|
(11,842 | ) | (34,608 | ) | (5,434 | ) | (21 | ) | (12,559 | ) | (64,464 | ) | ||||||||||||
Transfers
/ Reclassifications
|
12,633 | 171,274 | 19,505 | (211,450 | ) | 7,731 | (307 | ) | ||||||||||||||||
Increase
due to business combinations (see Note 27)
|
126,003 | 277,066 | 26,581 | 27,557 | 3,730 | 460,937 | ||||||||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(8,306 | ) | (2,233 | ) | (3,509 | ) | (924 | ) | (1,174 | ) | (16,146 | ) | ||||||||||||
Values
at the end of the year
|
542,947 | 5,991,966 | 168,173 | 392,843 | 28,412 | 7,124,341 | ||||||||||||||||||
Depreciation
|
||||||||||||||||||||||||
Accumulated
at the beginning of the year
|
136,231 | 3,700,676 | 100,823 | - | 6,871 | 3,944,601 | ||||||||||||||||||
Translation
differences
|
1,865 | 56,212 | 2,197 | - | 330 | 60,604 | ||||||||||||||||||
Depreciation
charge
|
11,094 | 174,279 | 11,332 | - | 785 | 197,490 | ||||||||||||||||||
Transfers
/ Reclassifications
|
(733 | ) | (2,723 | ) | 3,470 | - | (14 | ) | - | |||||||||||||||
Disposals
/ Consumptions
|
(38 | ) | (8,941 | ) | (2,865 | ) | - | (3 | ) | (11,847 | ) | |||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(1,478 | ) | (1,562 | ) | (2,057 | ) | - | (651 | ) | (5,748 | ) | |||||||||||||
Accumulated
at the end of the year
|
146,941 | 3,917,941 | 112,900 | - | 7,318 | 4,185,100 | ||||||||||||||||||
At
December 31, 2006
|
396,006 | 2,074,025 | 55,273 | 392,843 | 21,094 | 2,939,241 |
11
|
Intangible
assets, net
|
Year
ended December 31, 2007
|
Information
system projects
|
Licenses, patents
and trademarks (*)
|
Goodwill
(**)
|
Customer
relationships
|
Total
|
|||||||||||||||
Cost
|
||||||||||||||||||||
Values
at the beginning of the year
|
155,155 | 103,140 | 1,227,720 | 1,493,800 | 2,979,815 | |||||||||||||||
Translation
differences
|
6,988 | 1,297 | 13,188 | 77,526 | 98,999 | |||||||||||||||
Additions
|
22,174 | 171 | - | - | 22,345 | |||||||||||||||
Increase
due to business combinations (see Note 27)
|
1,600 | 497,780 | 1,042,015 | 593,800 | 2,135,195 | |||||||||||||||
Transfers
|
1,004 | 5,925 | - | - | 6,929 | |||||||||||||||
Reclassifications
|
- | 460 | (11,758 | ) | 231 | (11,067 | ) | |||||||||||||
Disposals
|
(506 | ) | (209 | ) | - | - | (715 | ) | ||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(342 | ) | (108,041 | ) | (122,128 | ) | (93,351 | ) | (323,862 | ) | ||||||||||
Values
at the end of the year
|
186,073 | 500,523 | 2,149,037 | 2,072,006 | 4,907,639 | |||||||||||||||
Amortization
and impairment
|
||||||||||||||||||||
Accumulated
at the beginning of the year
|
95,079 | 12,761 | - | 27,477 | 135,317 | |||||||||||||||
Translation
differences
|
5,537 | 903 | - | 3,189 | 9,629 | |||||||||||||||
Amortization
charge
|
23,819 | 56,423 | - | 157,493 | 237,735 | |||||||||||||||
Transfers
|
- | 4,655 | - | - | 4,655 | |||||||||||||||
Disposals
|
(9 | ) | (209 | ) | - | - | (218 | ) | ||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(262 | ) | (7,333 | ) | - | (14,236 | ) | (21,831 | ) | |||||||||||
Accumulated
at the end of the year
|
124,164 | 67,200 | - | 173,923 | 365,287 | |||||||||||||||
At
December 31, 2007
|
61,909 | 433,323 | 2,149,037 | 1,898,083 | 4,542,352 |
Year
ended December 31, 2006
|
Information
system projects
|
Licenses, patents
and trademarks
|
Goodwill
(**)
|
Customer
relationships
|
Total
|
|||||||||||||||
Cost
|
||||||||||||||||||||
Values
at the beginning of the year
|
129,417 | 10,285 | 113,433 | - | 253,135 | |||||||||||||||
Translation
differences
|
5,649 | 1,000 | - | - | 6,649 | |||||||||||||||
Additions
|
26,137 | 931 | - | - | 27,068 | |||||||||||||||
Increase
due to business combinations (see Note 27)
|
11,811 | 97,900 | 1,114,287 | 1,493,800 | 2,717,798 | |||||||||||||||
Transfers
/ Reclassifications
|
307 | - | - | - | 307 | |||||||||||||||
Disposals
|
(1,165 | ) | (18 | ) | - | - | (1,183 | ) | ||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(17,001 | ) | (6,958 | ) | - | - | (23,959 | ) | ||||||||||||
Values
at the end of the year
|
155,155 | 103,140 | 1,227,720 | 1,493,800 | 2,979,815 | |||||||||||||||
Amortization
and impairment
|
||||||||||||||||||||
Accumulated
at the beginning of the year
|
85,164 | 8,872 | - | - | 94,036 | |||||||||||||||
Translation
differences
|
4,175 | 1,131 | - | - | 5,306 | |||||||||||||||
Amortization
charge
|
20,746 | 9,291 | - | 27,477 | 57,514 | |||||||||||||||
Transfers
/ Reclassifications
|
- | - | - | - | - | |||||||||||||||
Disposals
|
(1,035 | ) | (18 | ) | - | - | (1,053 | ) | ||||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
(13,971 | ) | (6,515 | ) | - | - | (20,486 | ) | ||||||||||||
Accumulated
at the end of the year
|
95,079 | 12,761 | - | 27,477 | 135,317 | |||||||||||||||
At
December 31, 2006
|
60,076 | 90,379 | 1,227,720 | 1,466,323 | 2,844,498 |
11
|
Intangible
assets, net (Cont.)
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
South
America
|
190,778 | 94,641 | ||||||
Europe
|
769 | 769 | ||||||
North
America
|
1,957,490 | 1,132,310 | ||||||
2,149,037 | 1,227,720 |
12
|
Investments
in associated companies
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
At
the beginning of the year
|
422,958 | 257,234 | ||||||
Translation
differences
|
3,595 | (4,016 | ) | |||||
Equity
in earnings of associated companies
|
94,888 | 95,260 | ||||||
Dividends
and distributions received
|
(12,170 | ) | - | |||||
Reorganization
of Dalmine Energie, Lomond and others
|
83 | 10,014 | ||||||
Capitalization
of convertible loan in Amazonia
|
- | 40,505 | ||||||
Increase
in equity reserves in Ternium
|
- | 23,961 | ||||||
At
the end of the year
|
509,354 | 422,958 |
Percentage
of ownership and voting rights at December 31,
|
Value
at December 31,
|
|||||||||||||||||||
Company
|
Country
of incorporation
|
2007
|
2006
|
2007
|
2006
|
|||||||||||||||
Ternium
S.A.
|
Luxembourg
|
11.46 | % | 11.46 | % | 487,705 | 408,044 | |||||||||||||
Dalmine
Energie S.p.A.
|
Italy
|
0.00 | % | 25.00 | % | - | 8,402 | |||||||||||||
Others
|
- | - | - | 21,649 | 6,512 | |||||||||||||||
509,354 | 422,958 |
12
|
Investments
in associated companies
(Cont.)
|
Ternium
S.A.
|
Dalmine
Energie S.p.A. (a)
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Non-current
assets
|
8,619,297 | 6,117,284 | - | 9,174 | ||||||||||||
Current
assets
|
5,148,013 | 2,653,255 | - | 227,394 | ||||||||||||
Total
assets
|
13,767,310 | 8,770,539 | - | 236,568 | ||||||||||||
Non-current
liabilities
|
5,415,071 | 1,875,894 | - | 5,017 | ||||||||||||
Current
liabilities
|
1,985,349 | 1,407,504 | - | 197,944 | ||||||||||||
Total
liabilities
|
7,400,420 | 3,283,398 | - | 202,961 | ||||||||||||
Minority
interest
|
1,914,210 | 1,729,583 | - | - | ||||||||||||
Revenues
|
8,184,381 | 6,565,582 | - | 77,847 | ||||||||||||
Gross
profit
|
2,388,341 | 2,268,603 | - | 4,271 | ||||||||||||
Net
income for the period attributable to equity holders of the
company
|
784,490 | 795,424 | - | 7,785 |
13
|
Other
investments – non current
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Deposits
with insurance companies
|
14,661 | 13,937 | ||||||
Investments
in other companies
|
12,568 | 12,724 | ||||||
Others
|
8,274 | 173 | ||||||
35,503 | 26,834 |
14
|
Receivables
– non current
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Government
entities
|
5,637 | 5,798 | ||||||
Employee
advances and loans
|
10,464 | 7,768 | ||||||
Tax
credits
|
13,547 | 11,640 | ||||||
Trade
receivables
|
1,135 | 1,144 | ||||||
Receivables
from related parties
|
633 | 2,829 | ||||||
Receivables
on off- take contract
|
4,439 | 8,377 | ||||||
Legal
deposits
|
19,724 | 2,182 | ||||||
Derivative
financial instruments
|
9,677 | 414 | ||||||
Other
|
9,065 | 15,206 | ||||||
74,321 | 55,358 | |||||||
Allowances
for doubtful accounts (see Note 23 (i))
|
(10,583 | ) | (14,120 | ) | ||||
63,738 | 41,238 |
15
|
Inventories
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Finished
goods
|
1,050,634 | 1,060,322 | ||||||
Goods
in process
|
544,020 | 430,828 | ||||||
Raw
materials
|
402,476 | 421,322 | ||||||
Supplies
|
389,188 | 328,324 | ||||||
Goods
in transit
|
314,749 | 210,985 | ||||||
2,701,067 | 2,451,781 | |||||||
Allowance
for obsolescence (Note 24 (i))
|
(102,211 | ) | (79,473 | ) | ||||
2,598,856 | 2,372,308 | |||||||
16
|
Receivables
and prepayments
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Prepaid
expenses and other receivables
|
37,727 | 59,346 | ||||||
Government
entities
|
3,225 | 1,951 | ||||||
Employee
advances and loans
|
10,886 | 8,677 | ||||||
Advances
to suppliers and other advances
|
58,701 | 124,900 | ||||||
Government
tax refunds on exports
|
34,519 | 33,387 | ||||||
Receivables
from related parties
|
35,551 | 19,160 | ||||||
Derivative
financial instruments
|
5,581 | 1,498 | ||||||
Miscellaneous
|
43,504 | 31,497 | ||||||
229,694 | 280,416 | |||||||
Allowance
for other doubtful accounts (see Note 24 (i))
|
(7,284 | ) | (7,784 | ) | ||||
222,410 | 272,632 |
17
|
Current
tax assets
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
V.A.T.
credits
|
126,674 | 123,366 | ||||||
Prepaid
taxes
|
116,083 | 79,352 | ||||||
242,757 | 202,718 |
18
|
Trade
receivables
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Current
accounts
|
1,651,012 | 1,544,202 | ||||||
Notes
receivables
|
104,747 | 83,906 | ||||||
Receivables
from related parties
|
17,604 | 19,919 | ||||||
1,773,363 | 1,648,027 | |||||||
Allowance
for doubtful accounts (see Note 24 (i))
|
(24,530 | ) | (22,786 | ) | ||||
1,748,833 | 1,625,241 |
18
|
Trade
receivables (Cont.)
|
Trade
Receivables
|
Not
Due
|
Past
due
|
||||||||||||||
1
- 180 days
|
>
180 days
|
|||||||||||||||
At
December 31, 2007
|
||||||||||||||||
Guaranteed
|
886,970 | 746,722 | 97,407 | 42,841 | ||||||||||||
Not
guaranteed
|
886,393 | 704,031 | 158,735 | 23,627 | ||||||||||||
Guaranteed
and not guaranteed
|
1,773,363 | 1,450,753 | 256,142 | 66,468 | ||||||||||||
Allowance
for doubtful accounts
|
(24,530 | ) | - | (789 | ) | (23,741 | ) | |||||||||
Net
Value
|
1,748,833 | 1,450,753 | 255,353 | 42,727 | ||||||||||||
At
December 31, 2006
|
||||||||||||||||
Guaranteed
|
671,260 | 607,343 | 55,358 | 8,559 | ||||||||||||
Not
guaranteed
|
976,767 | 786,015 | 170,659 | 20,093 | ||||||||||||
Guaranteed
and not guaranteed
|
1,648,027 | 1,393,358 | 226,017 | 28,652 | ||||||||||||
Allowance
for doubtful accounts
|
(22,786 | ) | - | - | (22,786 | ) | ||||||||||
Net
Value
|
1,625,241 | 1,393,358 | 226,017 | 5,866 |
19
|
Cash
and cash equivalents, and Other
investments
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Other
investments
|
||||||||
Financial
assets
|
87,530 | 183,604 | ||||||
Cash
and cash equivalents
|
||||||||
Cash
and short - term liquid investments
|
962,497 | 1,372,329 |
20
|
Borrowings
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Non-Current
|
||||||||
Bank
borrowings
|
2,858,122 | 2,823,052 | ||||||
Other
loans
|
24,071 | 50,479 | ||||||
Finance
lease liabilities
|
1,067 | 4,565 | ||||||
Costs
of issue of debt
|
(13,794 | ) | (21,050 | ) | ||||
2,869,466 | 2,857,046 | |||||||
Current
|
||||||||
Bank
Borrowings
|
1,119,004 | 707,610 | ||||||
Other
loans
|
32,521 | 83,942 | ||||||
Bank
Overdrafts
|
8,194 | 7,300 | ||||||
Finance
lease liabilities
|
696 | 1,384 | ||||||
Costs
of issue of debt
|
(9,636 | ) | (6,039 | ) | ||||
1,150,779 | 794,197 | |||||||
Total
Borrowings
|
4,020,245 | 3,651,243 |
20
|
Borrowings
(Cont.)
|
1
year or less
|
1
- 2 years
|
2
– 3 years
|
3
- 4 years
|
4
- 5 years
|
Over
5 years
|
Total
|
||||||||||||||||||||||
At
December 31, 2007
|
||||||||||||||||||||||||||||
Financial
lease
|
696 | 524 | 269 | 106 | 168 | - | 1,763 | |||||||||||||||||||||
Other
borrowings
|
1,150,083 | 1,855,887 | 503,503 | 441,345 | 45,850 | 21,814 | 4,018,482 | |||||||||||||||||||||
Total
borrowings
|
1,150,779 | 1,856,411 | 503,772 | 441,451 | 46,018 | 21,814 | 4,020,245 | |||||||||||||||||||||
Interest
to be accrued
|
208,443 | 130,034 | 55,227 | 26,784 | 1,781 | 4,067 | 426,336 | |||||||||||||||||||||
Total
borrowings plus interest to be accrued
|
1,359,222 | 1,986,445 | 558,999 | 468,235 | 47,799 | 25,881 | 4,446,581 |
In
million of $
|
|||||||||||
Disbursement
date
|
Borrower
|
Type
|
Original
|
Outstanding
|
Maturity
|
||||||
May
2007
|
Tenaris
|
Syndicated
|
1,000.0 | 1,000.0 |
May
2009 (*)
|
||||||
October
2006
|
Siderca
|
Syndicated
|
480.5 | 416.6 |
October
2009
|
||||||
March
2005
|
Tamsa
|
Syndicated
|
300.0 | 300.0 |
March
2010
|
||||||
October
2006
|
Tamsa
|
Syndicated
|
700.0 | 622.2 |
October
2011
|
||||||
October
2006
|
Maverick
|
Syndicated
|
750.0 | 536.8 |
October
2011
|
||||||
October
2006
|
Dalmine
|
Syndicated
|
150.0 | 133.3 |
October
2011
|
||||||
May
2007
|
Hydril
|
Syndicated
|
300.0 | 300.0 |
May
2012
|
||||||
2007
|
2006
|
|||||||
Bank
borrowings
|
5.80 | % | 6.12 | % | ||||
Other
loans
|
5.50 | % | 5.50 | % | ||||
Finance
lease liabilities
|
2.52. | % | 3.71 | % |
20
|
Borrowings
(Cont.)
|
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
USD
|
Variable
|
3,448,850 | 3,140,894 | ||||||
USD
|
Fixed
|
18 | 10,289 | ||||||
EUR
|
Variable
|
34,268 | 40,462 | ||||||
EUR
|
Fixed
|
6,772 | 6,246 | ||||||
JPY
|
Fixed
|
- | 11,854 | ||||||
BRS
|
Variable
|
20,596 | 25,938 | ||||||
3,510,504 | 3,235,683 | ||||||||
Less:
Current portion of medium and long - term loans
|
(652,382 | ) | (412,631 | ) | |||||
Total
non current bank borrowings
|
2,858,122 | 2,823,052 |
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
COP
|
Variable
|
- | 622 | ||||||
USD
|
Variable
|
26,412 | 52,853 | ||||||
26,412 | 53,475 | ||||||||
Less:
Current portion of medium and long - term loans
|
(2,341 | ) | (2,996 | ) | |||||
Total
non current other loans
|
24,071 | 50,479 |
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
EUR
|
Fixed
|
367 | 79 | ||||||
EUR
|
Variable
|
66 | - | ||||||
COP
|
Variable
|
74 | 185 | ||||||
USD
|
Fixed
|
14 | - | ||||||
JPY
|
Fixed
|
1,242 | 5,685 | ||||||
1,763 | 5,949 | ||||||||
Less:
Current portion of medium and long - term loans
|
(696 | ) | (1,384 | ) | |||||
Total
non current finance leases
|
1,067 | 4,565 |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Property,
plant and equipment mortgages
|
366,960 | 554,078 |
20
|
Borrowings
(Cont.)
|
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
USD
|
Variable
|
626,946 | 456,954 | ||||||
USD
|
Fixed
|
194,098 | 202,620 | ||||||
EUR
|
Variable
|
209,418 | 23,365 | ||||||
EUR
|
Fixed
|
1,432 | 1,146 | ||||||
JPY
|
Fixed
|
- | 11,854 | ||||||
BRS
|
Variable
|
6,665 | 8,255 | ||||||
ARS
|
Fixed
|
32,383 | - | ||||||
NGN
|
Fixed
|
- | 3,403 | ||||||
MXN
|
Fixed
|
40,981 | - | ||||||
VEB
|
Fixed
|
7,081 | 13 | ||||||
Total
current bank borrowings
|
1,119,004 | 707,610 |
Year
ended December 31,
|
||||||||
Currency
|
2007
|
2006
|
||||||
USD
|
260 | 1,855 | ||||||
EUR
|
40 | 2,558 | ||||||
ARS
|
5,523 | 1,839 | ||||||
VEB
|
57 | - | ||||||
CAD
|
9 | 864 | ||||||
NOK
|
- | 182 | ||||||
NGN
|
2,187 | - | ||||||
COP
|
116 | - | ||||||
RON
|
2 | 2 | ||||||
Total
current bank overdrafts
|
8,194 | 7,300 |
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
EUR
|
Variable
|
28,920 | 73,183 | ||||||
USD
|
Variable
|
3,530 | 10,251 | ||||||
USD
|
Fixed
|
- | 462 | ||||||
COP
|
Variable
|
- | 46 | ||||||
AED
|
Variable
|
71 | - | ||||||
Total
Current other loans
|
32,521 | 83,942 |
20
|
Borrowings
(Cont.)
|
Year
ended December 31,
|
|||||||||
Currency
|
Interest
rates
|
2007
|
2006
|
||||||
EUR
|
Fixed
|
173 | 21 | ||||||
EUR
|
Variable
|
24 | - | ||||||
COP
|
Variable
|
74 | 121 | ||||||
JPY
|
Fixed
|
420 | 1,242 | ||||||
USD
|
Fixed
|
5 | - | ||||||
Total
current finance leases
|
696 | 1,384 |
21
|
Deferred
income tax
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
At
the beginning of the year
|
700,304 | 158,521 | ||||||
Translation
differences
|
27,666 | 2,570 | ||||||
Increase
due to business combinations
|
353,845 | 560,450 | ||||||
Deconsolidation
/ Transfer to held for sale
|
(68,086 | ) | 2,971 | |||||
Income
statement credit
|
(97,799 | ) | (17,386 | ) | ||||
Effect
of currency translation on tax base
|
(5,654 | ) | (6,060 | ) | ||||
Deferred
employees' statutory profit sharing charge
|
12,970 | (762 | ) | |||||
At
the end of the year
|
923,246 | 700,304 |
Fixed
assets
|
Inventories
|
Intangible
and Other (a)
|
Total
|
|||||||||||||
At
the beginning of the year
|
317,148 | 51,367 | 623,430 | 991,945 | ||||||||||||
Translation
differences
|
14,411 | 139 | 20,876 | 35,426 | ||||||||||||
Increase
due to business combinations
|
14,668 | 8,467 | 365,633 | 388,768 | ||||||||||||
Deconsolidation
/ Transfer to held for sale
|
(4,641 | ) | (7,611 | ) | (63,661 | ) | (75,913 | ) | ||||||||
Income
statement charge / (credit)
|
(41,127 | ) | (12,742 | ) | (52,521 | ) | (106,390 | ) | ||||||||
At
December 31,2007
|
300,459 | 39,620 | 893,757 | 1,233,836 |
21
|
Deferred
income tax (Cont.)
|
Fixed
assets
|
Inventories
|
Intangible
and Other (a)
|
Total
|
|||||||||||||
At
the beginning of the year
|
227,370 | 45,600 | 80,425 | 353,395 | ||||||||||||
Translation
differences
|
6,670 | (308 | ) | 131 | 6,493 | |||||||||||
Increase
due to business combinations
|
75,455 | 2,286 | 581,097 | 658,838 | ||||||||||||
Deconsolidation
/ Transfer to held for sale
|
- | (6 | ) | (163 | ) | (169 | ) | |||||||||
Income
statement charge / (credit)
|
7,653 | 3,795 | (38,060 | ) | (26,612 | ) | ||||||||||
At
December 31,2006
|
317,148 | 51,367 | 623,430 | 991,945 |
Provisions
and allowances
|
Inventories
|
Tax
losses
|
Other
|
Total
|
||||||||||||||||
At
the beginning of the year
|
(42,270 | ) | (142,843 | ) | (3,634 | ) | (102,894 | ) | (291,641 | ) | ||||||||||
Translation
differences
|
(4,815 | ) | (1,033 | ) | (436 | ) | (1,476 | ) | (7,760 | ) | ||||||||||
Increase
due to business combinations
|
(29,919 | ) | (3,235 | ) | (235 | ) | (1,534 | ) | (34,923 | ) | ||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
9,655 | 3,321 | 51 | (5,200 | ) | 7,827 | ||||||||||||||
Income
statement charge / (credit)
|
20,612 | 138 | 2,858 | (7,701 | ) | 15,907 | ||||||||||||||
At
December 31, 2007
|
(46,737 | ) | (143,652 | ) | (1,396 | ) | (118,805 | ) | (310,590 | ) |
Provisions
and allowances
|
Inventories
|
Tax
losses
|
Other
|
Total
|
||||||||||||||||
At
the beginning of the year
|
(32,631 | ) | (74,214 | ) | (11,993 | ) | (76,036 | ) | (194,874 | ) | ||||||||||
Translation
differences
|
(2,342 | ) | (179 | ) | (577 | ) | (825 | ) | (3,923 | ) | ||||||||||
Increase
due to business combinations
|
(7,005 | ) | (3,137 | ) | (1,112 | ) | (87,134 | ) | (98,388 | ) | ||||||||||
Deconsolidation
/ Transfer to assets held for sale
|
975 | - | - | 2,165 | 3,140 | |||||||||||||||
Income
statement charge / (credit)
|
(1,267 | ) | (65,313 | ) | 10,048 | 58,936 | 2,404 | |||||||||||||
At
December 31, 2006
|
(42,270 | ) | (142,843 | ) | (3,634 | ) | (102,894 | ) | (291,641 | ) |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Deferred
tax assets
|
(310,590 | ) | (291,641 | ) | ||||
Deferred
tax liabilities
|
1,233,836 | 991,945 | ||||||
923,246 | 700,304 |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Deferred
tax assets to be recovered after more than 12 months
|
(74,741 | ) | (79,811 | ) | ||||
Deferred
tax liabilities to be recovered after more than 12 months
|
1,214,468 | 849,730 |
22
|
Other
liabilities
|
(i)
|
Other
liabilities – Non current
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Employee
liabilities
|
||||||||
Employee's
statutory profit sharing
|
51,217 | 64,196 | ||||||
Employee
severance indemnity
|
59,862 | 67,598 | ||||||
Pension
benefits
|
41,877 | 36,067 | ||||||
Employee
retention and long term incentive program
|
11,120 | - | ||||||
164,076 | 167,861 | |||||||
Taxes
payable
|
8,723 | 8,842 | ||||||
Miscellaneous
(*)
|
12,611 | 10,021 | ||||||
21,334 | 18,863 | |||||||
185,410 | 186,724 |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Total
included in non - current Employee liabilities
|
59,862 | 67,598 |
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Current
service cost
|
7,877 | 8,737 | 7,846 | |||||||||
Interest
cost
|
3,054 | 2,851 | 2,771 | |||||||||
Total
included in Labor costs
|
10,931 | 11,588 | 10,617 |
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Discount
rate
|
4% - 5 | % | 4% - 5 | % | 5 | % | ||||||
Rate
of compensation increase
|
2% - 4 | % | 2% - 4 | % | 4 | % |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Present
value of unfunded obligations
|
55,014 | 41,156 | ||||||
Unrecognized
actuarial losses
|
(13,137 | ) | (5,089 | ) | ||||
Liability
in the balance sheet
|
41,877 | 36,067 |
22
|
Other
liabilities (Cont.)
|
(i)
|
Other
liabilities – Non current (Cont.)
|
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Current
service cost
|
5,248 | 1,400 | 544 | |||||||||
Interest
cost
|
6,421 | 2,185 | 917 | |||||||||
Net
actuarial (losses) gains recognized in the year
|
(4,215 | ) | (1,124 | ) | 329 | |||||||
Total
included in Labor costs
|
7,454 | 2,461 | 1,790 |
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
At
the beginning of the year
|
36,067 | 10,788 | ||||||
Translation
differences
|
3,864 | (654 | ) | |||||
Transfers
and new participants of the plan
|
(417 | ) | 992 | |||||
Total
expense
|
7,454 | 2,461 | ||||||
Contributions
paid
|
(11,272 | ) | (2,696 | ) | ||||
Increase
due to business combinations
|
8,631 | 25,307 | ||||||
Deconsolidation
/ Transfer to held for sale
|
(2,450 | ) | (131 | ) | ||||
At
the end of the year
|
41,877 | 36,067 |
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Discount
rate
|
5% - 7 | % | 5% - 7 | % | 7 | % | ||||||
Rate
of compensation increase
|
2% - 5 | % | 2% - 5 | % | 2 | % |
(ii)
|
Other
liabilities – current
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Payroll
and social security payable
|
187,851 | 148,146 | ||||||
Liabilities
with related parties
|
7,846 | 2,237 | ||||||
Derivative
financial instruments
|
15,506 | 2,090 | ||||||
Miscellaneous
|
41,001 | 35,228 | ||||||
252,204 | 187,701 |
23
|
Non-current
allowances and provisions
|
(i)
|
Deducted
from non current receivables
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Values
at the beginning of the year
|
(14,120 | ) | (15,450 | ) | ||||
Translation
differences
|
141 | 153 | ||||||
Reversals
/ Additional allowances
|
(558 | ) | (15 | ) | ||||
Used
|
3,954 | 1,192 | ||||||
At
December 31,
|
(10,583 | ) | (14,120 | ) |
(ii)
|
Liabilities
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Values
at the beginning of the year
|
92,027 | 43,964 | ||||||
Translation
differences
|
6,747 | 2,999 | ||||||
Increase
due to business combinations
|
2,997 | 11,394 | ||||||
Deconsolidation
/ Transfer to held for sale
|
(780 | ) | - | |||||
Reversals
/ Additional provisions
|
22,393 | 12,146 | ||||||
Reclassifications
|
(4,534 | ) | 31,910 | |||||
Used
|
(20,938 | ) | (10,386 | ) | ||||
At
December 31,
|
97,912 | 92,027 |
24
|
Current
allowances and provisions
|
(i)
|
Deducted
from assets
|
Year
ended December 31, 2007
|
Allowance
for doubtful accounts - Trade receivables
|
Allowance
for other doubtful accounts - Other receivables
|
Allowance
for inventory obsolescence
|
|||||||||
Values
at the beginning of the year
|
(22,786 | ) | (7,784 | ) | (79,473 | ) | ||||||
Translation
differences
|
(1,383 | ) | (385 | ) | (3,949 | ) | ||||||
Increase
due to business combinations
|
(1,222 | ) | (534 | ) | (13,517 | ) | ||||||
Deconsolidation
/ Transfer to assets held for sale
|
904 | 1 | 14,308 | |||||||||
Reversals
/ Additional allowances
|
(5,065 | ) | 193 | (24,371 | ) | |||||||
Reclassifications
|
- | - | (3,527 | ) | ||||||||
Used
|
5,022 | 1,225 | 8,318 | |||||||||
At
December 31, 2007
|
(24,530 | ) | (7,284 | ) | (102,211 | ) | ||||||
Year
ended December 31, 2006
|
||||||||||||
Values
at the beginning of the year
|
(24,962 | ) | (13,087 | ) | (85,750 | ) | ||||||
Translation
differences
|
(1,274 | ) | (575 | ) | (4,151 | ) | ||||||
Increase
due to business combinations
|
(1,673 | ) | (188 | ) | (253 | ) | ||||||
Deconsolidation
/ Transfer to assets held for sale
|
3,222 | - | - | |||||||||
Reversals
/ Additional allowances
|
(1,449 | ) | 640 | 8,006 | ||||||||
Used
|
3,350 | 5,426 | 2,675 | |||||||||
At
December 31, 2006
|
(22,786 | ) | (7,784 | ) | (79,473 | ) |
24
|
Current
allowances and provisions
(Cont.)
|
(ii)
|
Liabilities
|
Year
ended December 31, 2007
|
Sales
risks
|
Other
claims and contingencies
|
Total
|
|||||||||
Values
at the beginning of the year
|
20,094 | 6,551 | 26,645 | |||||||||
Translation
differences
|
350 | 1,221 | 1,571 | |||||||||
Increase
due to business combinations
|
3,471 | - | 3,471 | |||||||||
Deconsolidation
/ Transfer to held for sale
|
(3,157 | ) | - | (3,157 | ) | |||||||
Reversals
/ Additional allowances
|
4,035 | 7,450 | 11,485 | |||||||||
Reclassifications
|
(3,527 | ) | - | (3,527 | ) | |||||||
Used
|
(12,130 | ) | (5,016 | ) | (17,146 | ) | ||||||
At
December 31, 2007
|
9,136 | 10,206 | 19,342 | |||||||||
Year
ended December 31, 2006
|
||||||||||||
Values
at the beginning of the year
|
3,489 | 33,456 | 36,945 | |||||||||
Translation
differences
|
112 | 2,690 | 2,802 | |||||||||
Increase
due to business combinations
|
16,700 | 781 | 17,481 | |||||||||
Reversals
/ Additional allowances
|
840 | 808 | 1,648 | |||||||||
Reclassifications
|
- | (27,977 | ) | (27,977 | ) | |||||||
Used
|
(1,047 | ) | (3,207 | ) | (4,254 | ) | ||||||
At
December 31, 2006
|
20,094 | 6,551 | 26,645 |
25
|
Derivative
financial instruments
|
Year
ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Contracts
with positive fair values
|
||||||||
Interest
rate swap contracts
|
- | 722 | ||||||
Forward
foreign exchange contracts
|
15,258 | 1,188 | ||||||
Contracts
with negative fair values
|
||||||||
Interest
rate swap contracts
|
(3,013 | ) | (242 | ) | ||||
Forward
foreign exchange contracts
|
(12,538 | ) | (1,958 | ) |
25
|
Derivative
financial instruments (Cont.)
|
Fair
Value
|
||||||||||||||
Year
ended December 31,
|
||||||||||||||
Type
of derivative
|
Rate
|
Term
|
Notional
Amount
|
2007
|
2006
|
|||||||||
Interest
rate collars
|
Libor
|
2008
|
1,500,000 | - | 712 | |||||||||
Interest
rate collars
|
Libor
|
2008
|
800,000 | (2,922 | ) | - | ||||||||
Pay
fixed / Receive variable
|
Euribor
|
2010
|
3,756 | (91 | ) | (232 | ) | |||||||
(3,013 | ) | 480 |
Fair
Value
|
||||||||||
Year
ended December 31,
|
||||||||||
Currencies
|
Contract
|
Term
|
2007
|
2006
|
||||||
USD
/ CAD
|
Embedded
Canadian Dollar Forward Purchases
|
2017
|
9,677 | - | ||||||
USD
/ EUR
|
Euro
Forward purchases
|
2008
|
1,408 | 870 | ||||||
JPY
/ USD
|
Japanese
Yen Forward purchases
|
2008
|
(1,157 | ) | (1,229 | ) | ||||
CAD
/ USD
|
Canadian
Dollar Forward sales
|
2008
|
3,062 | 318 | ||||||
BRL
/ USD
|
Brazilian
Real Forward sales
|
2008
|
(126 | ) | - | |||||
KWD
/ USD
|
Kuwaiti
Dinar Forward sales
|
2008
|
(10,821 | ) | (370 | ) | ||||
COP
/ USD
|
Colombian
Peso Forward sales
|
2008
|
111 | - | ||||||
RON
/ USD
|
Romanian
Leu Forward sales
|
2008
|
87 | - | ||||||
GBP
/ USD
|
Great
Britain Pound Forward sales
|
2008
|
152 | - | ||||||
USD
/ MXN
|
Mexican
Peso Forward purchases
|
2008
|
327 | - | ||||||
ARS
/ USD
|
Argentine
Peso Forward sales
|
2007
|
- | (359 | ) | |||||
2,720 | (770 | ) |
|
·
|
Foreign
Exchange Hedge
|
Fair
Value
|
||||
Year
ended December 31,
|
||||
Currencies
|
Contract
|
Term
|
2007
|
2006
|
USD
/ EUR
|
Euro
Forward purchases
|
2008
|
972
|
960
|
KWD
/ USD
|
Kuwaiti
Dinar Forward sales
|
2008
|
(6,434)
|
(149)
|
(5,462)
|
811
|
25
|
Derivative
financial instruments (Cont.)
|
|
·
|
Interest
Rate Hedge
|
Fair
Value
|
||||||||||||||||||
Year
ended December 31,
|
||||||||||||||||||
Type
of Derivative
|
Rate
|
Term
|
Rate
|
Outstanding
|
2007
|
2006
|
||||||||||||
Interest
rate collars
|
Libor
|
2008
|
3.9% - 5.4 | % | 1,500,000 | - | 712 | |||||||||||
Interest
rate collars
|
Libor
|
2008
|
4.45% - 5.4 | % | 800,000 | (2,922 | ) | - | ||||||||||
Pay
fixed / Receive variable
|
Euribor
|
2010
|
5.72 | % | 3,756 | (91 | ) | 555 | ||||||||||
(3,013 | ) | 1,267 |
Equity
Reserve Dec-05
|
Movements
2006
|
Equity
Reserve Dec-06
|
Movements
2007
|
Equity
Reserve Dec-07
|
||||||||||||||||
Foreign
Exchange
|
- | 811 | 811 | (6,273 | ) | (5,462 | ) | |||||||||||||
Interest
Rate
|
- | 1,267 | 1,267 | (4,280 | ) | (3,013 | ) | |||||||||||||
Total
Cash flow Hedge
|
- | 2,078 | 2,078 | (10,553 | ) | (8,475 | ) |
26
|
Contingencies,
commitments and restrictions on the distribution of
profits
|
26
|
Contingencies,
commitments and restrictions on the distribution of profits
(Cont.)
|
26
|
Contingencies,
commitments and restrictions on the distribution of profits
(Cont.)
|
|
·
|
A
Tenaris company is a party to a ten year raw material purchase contract
with QIT, under which it committed to purchase steel bars, with deliveries
starting in July 2007. The estimated aggregate amount of the contract at
current prices is approximately $292
million.
|
|
·
|
A
Tenaris company is a party to a five year contract with Nucor Corporation,
under which it committed to purchase from Nucor steel coils, with
deliveries starting in January 2007. Prices are adjusted quarterly in
accordance with market conditions and the estimated aggregate amount of
the contract at current prices is approximately $1,077
million.
|
|
·
|
A
Tenaris company is a party to a steel supply agreement with IPSCO, under
which it is committed to purchase steel until 2011. Prices are adjusted
monthly or quarterly and the estimated aggregate amount of the contract at
current prices is approximately $127 million. Each party may terminate
this agreement at any time upon a one-year
notice.
|
|
·
|
A
Tenaris company is a party to transportation capacity agreements with
Transportadora de Gas del Norte S.A. for capacity of 1,000,000 cubic
meters per day until 2017. As of December 31, 2007, the outstanding value
of this commitment was approximately $53 million. The Tenaris company also
expects to obtain additional gas transportation capacity of 315,000 cubic
meters per day until 2027. This commitment is subject to the enlargement
of certain pipelines in Argentina.
|
|
·
|
In
August 2004 Matesi Materiales Siderúrgicos S.A. (“Matesi”) entered into a
ten-year off-take contract pursuant to which Matesi is required to sell to
a Tenaris affiliate Sidor S.A. (“Sidor”) on a take-or-pay basis 29.9% of
Matesi’s HBI production. In addition, Sidor has the right to increase its
proportion on Matesi’s production by an extra 19.9% until reaching 49.8%
of Matesi’s HBI production. Under the contract, the sale price is
determined on a cost-plus basis. The contract is renewable for additional
three year periods unless Matesi or Sidor objects its renewal more than a
year prior to its termination.
|
|
·
|
In
July 2004, Matesi a Tenaris subsidiary organized in Venezuela, entered
into a twenty-year agreement with C.V.G. Electrificación del Caroní, C.A.
(“Edelca”) for the purchase of electric power under certain take-or-pay
conditions, with an option to terminate the contract at any time upon
three years notice. The outstanding value of the contract at December 31,
2007 is approximately $44.5
million.
|
|
·
|
A
Tenaris company is party to a contract with Siderar for the supply of
steam generated at the power generation facility owned by Tenaris in San
Nicolás, Province of Buenos Aires, Argentina. Under this
contract, the Tenaris company is required to provide 250 tn/hour of steam
and Siderar has the obligation to take or pay this volume. The contract is
due to terminate in 2018.
|
26
|
Contingencies,
commitments and restrictions on the distribution of profits
(Cont.)
|
Share
capital
|
1,180,537 | |||
Legal
reserve
|
118,054 | |||
Share
premium
|
609,733 | |||
Retained
earnings including net income for the year ended December 31,
2007
|
2,399,973 | |||
Total
shareholders equity in accordance with Luxembourg law
|
4,308,297 |
Retained
earnings at December 31, 2006 under Luxembourg law
|
1,527,096 | |||
Dividends
received
|
1,371,625 | |||
Other
income and expenses for the year ended December 31, 2007
|
8,883 | |||
Dividends
paid
|
(507,631 | ) | ||
Retained
earnings at December 31, 2007 under Luxembourg law
|
2,399,973 |
27
|
Business
combinations and other acquisitions
|
27
|
Business
combinations and other acquisitions
(Cont.)
|
27
|
Business
combinations and other acquisitions
(Cont.)
|
27
|
Business
combinations and other acquisitions
(Cont.)
|
Year
ended December 31,
|
||||||||
2007 | (*) | 2006 | (*) | |||||
Other
assets and liabilities (net)
|
(348,876 | ) | (692,956 | ) | ||||
Property,
plant and equipment
|
152,540 | 460,937 | ||||||
Customer
relationships
|
593,800 | 1,493,800 | ||||||
Trade
names
|
149,100 | - | ||||||
Proprietary
technology
|
333,400 | - | ||||||
Goodwill
|
1,042,015 | 1,114,287 | ||||||
Net
assets acquired
|
1,921,979 | 2,376,068 | ||||||
Minority
interest
|
5,283 | 11,181 | ||||||
Sub-total
|
1,927,262 | 2,387,249 | ||||||
Cash-acquired
|
117,326 | 70,660 | ||||||
Purchase
consideration
|
2,044,588 | 2,457,909 | ||||||
Liabilities
paid as part of purchase agreement
|
- | 743,219 | ||||||
Total
disbursement
|
2,044,588 | 3,201,128 |
28
|
Cash
flow disclosures
|
(i)
|
Changes
in working capital
|
Year
ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||||
Inventories
|
(252,810 | ) | (455,567 | ) | (101,143 | ) | |||||||
Receivables
and prepayments
|
2,080 | (181,878 | ) | 1,513 | |||||||||
Trade
receivables
|
(115,838 | ) | (226,678 | ) | (387,240 | ) | |||||||
Other
liabilities
|
127,434 | 7,605 | 34,526 | ||||||||||
Customer
advances
|
113,548 | 236,446 | (14,156 | ) | |||||||||
Trade
payables
|
15,161 | 150,555 | 32,561 | ||||||||||
(110,425 | ) | (469,517 | ) | (433,939 | ) | ||||||||
(ii)
|
Income
tax accruals less payments
|
||||||||||||
Tax
accrued
|
833,378 | 873,967 | 568,753 | ||||||||||
Taxes
paid
|
(1,226,433 | ) | (817,131 | ) | (419,266 | ) | |||||||
(393,055 | ) | 56,836 | 149,487 | ||||||||||
(iii)
|
Interest
accruals less payments, net
|
||||||||||||
|
Interest
accrued
|
183,995 | 32,237 | 29,236 | |||||||||
Interest
received
|
62,697 | 11,150 | 17,227 | ||||||||||
Interest
paid
|
(267,994 | ) | (21,478 | ) | (44,544 | ) | |||||||
(21,302 | ) | 21,909 | 1,919 | ||||||||||
(iv)
|
Cash
and cash equivalents
|
||||||||||||
Cash
and bank deposits
|
962,497 | 1,372,329 | 707,356 | ||||||||||
Bank
overdrafts
|
(8,194 | ) | (7,300 | ) | (24,717 | ) | |||||||
Restricted
bank deposits
|
- | (21 | ) | (2,048 | ) | ||||||||
954,303 | 1,365,008 | 680,591 |
29
|
Current
and non current assets held for sale and discontinued
operations
|
Year
ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Net
sales
|
238,220 | 503,051 | 526,406 | |||||||||
Cost
of sales
|
(157,356 | ) | (486,312 | ) | (513,393 | ) | ||||||
Gross
profit
|
80,864 | 16,739 | 13,013 | |||||||||
Selling,
general and administrative expenses
|
(36,441 | ) | (8,025 | ) | (10,259 | ) | ||||||
Other
operating income
|
135 | 2,469 | - | |||||||||
Other
operating expenses
|
(566 | ) | - | (220 | ) | |||||||
Operating
income
|
43,992 | 11,183 | 2,534 | |||||||||
Interest
income
|
66 | 603 | 453 | |||||||||
Interest
expense
|
(115 | ) | (1,062 | ) | (875 | ) | ||||||
Other
financial results
|
3 | 475 | (730 | ) | ||||||||
Income
before equity in earnings of associated companies and income
tax
|
43,946 | 11,199 | 1,382 | |||||||||
Gain
on disposal of subsidiary
|
- | 39,985 | - | |||||||||
Income
before income tax
|
43,946 | 51,184 | 1,382 | |||||||||
Income
tax
|
(9,454 | ) | (4,004 | ) | (1,385 | ) | ||||||
Income
for discontinued operations
|
34,492 | 47,180 | (3 | ) |
Current and non current assets
and liabilities held for sale
|
||||
Year
ended December 31, 2007
|
||||
Property,
plant and equipment, net
|
63,629 | |||
Intangible
assets, net
|
302,029 | |||
Inventories
|
158,828 | |||
Trade
receivables
|
79,220 | |||
Other
assets
|
47,454 | |||
Total current and non current
assets held for sale
|
651,160 | |||
Deferred
tax liabilities
|
75,913 | |||
Customer
advances
|
115,483 | |||
Trade
payables
|
54,522 | |||
Other
liabilities
|
21,124 | |||
Liabilities associated with
current and non-current assets held for sale
|
267,042 |
30
|
Related
party transactions
|
At
December 31, 2007
|
|||||||||||||
Associated
(1)
|
Other
|
Total
|
|||||||||||
(i)
|
Transactions
|
||||||||||||
(a)
Sales of goods and services
|
|||||||||||||
Sales
of goods
|
98,141 | 39,307 | 137,448 | ||||||||||
Sales
of services
|
18,712 | 5,110 | 23,822 | ||||||||||
116,853 | 44,417 | 161,270 | |||||||||||
(b)
Purchases of goods and services
|
|||||||||||||
Purchases
of goods
|
254,063 | 27,277 | 281,340 | ||||||||||
Purchases
of services
|
94,152 | 70,205 | 164,357 | ||||||||||
348,215 | 97,482 | 445,697 | |||||||||||
At
December 31, 2006
|
|||||||||||||
Associated
(2)
|
Other
|
Total
|
|||||||||||
(i)
|
Transactions
|
||||||||||||
(a)
Sales of goods and services
|
|||||||||||||
Sales
of goods
|
120,890 | 56,524 | 177,414 | ||||||||||
Sales
of services
|
18,852 | 3,664 | 22,516 | ||||||||||
139,742 | 60,188 | 199,930 | |||||||||||
(b)
Purchases of goods and services
|
|||||||||||||
Purchases
of goods
|
103,003 | 33,930 | 136,933 | ||||||||||
Purchases
of services
|
17,168 | 80,485 | 97,653 | ||||||||||
120,171 | 114,415 | 234,586 | |||||||||||
At
December 31, 2005
|
|||||||||||||
Associated
(3)
|
Other
|
Total
|
|||||||||||
(i)
|
Transactions
|
||||||||||||
(a)
Sales of goods and services
|
|||||||||||||
Sales
of goods
|
104,054 | 75,948 | 180,002 | ||||||||||
Sales
of services
|
7,499 | 7,830 | 15,329 | ||||||||||
111,553 | 83,778 | 195,331 | |||||||||||
(b)
Purchases of goods and services
|
|||||||||||||
Purchases
of goods
|
67,814 | 33,949 | 101,763 | ||||||||||
Purchases
of services
|
15,773 | 63,220 | 78,993 | ||||||||||
83,587 | 97,169 | 180,756 |
30
|
Related
party transactions (Cont.)
|
At
December 31, 2007
|
|||||||||||||
Associated
(4)
|
Other
|
Total
|
|||||||||||
(ii)
|
Year-end
balances
|
||||||||||||
(a)
Arising from sales / purchases of goods / services
|
|||||||||||||
Receivables
from related parties
|
45,773 | 8,015 | 53,788 | ||||||||||
Payables
to related parties
|
(61,597 | ) | (7,379 | ) | (68,976 | ) | |||||||
(15,824 | ) | 636 | (15,188 | ) | |||||||||
(b)
Financial debt
|
|||||||||||||
Borrowings
(7)
|
(27,482 | ) | - | (27,482 | ) | ||||||||
At
December 31, 2006
|
|||||||||||||
Associated
(5)
|
Other
|
Total
|
|||||||||||
(ii)
|
Year-end
balances
|
||||||||||||
(a)
Arising from sales / purchases of goods / services
|
|||||||||||||
Receivables
from related parties
|
25,400 | 14,429 | 39,829 | ||||||||||
Payables
to related parties
|
(37,920 | ) | (13,388 | ) | (51,308 | ) | |||||||
(12,520 | ) | 1,041 | (11,479 | ) | |||||||||
(b)
Other balances
|
|||||||||||||
Receivables
|
2,079 | - | 2,079 | ||||||||||
(c)
Financial debt
|
|||||||||||||
Borrowings
(8)
|
(60,101 | ) | - | (60,101 | ) | ||||||||
At
December 31, 2005
|
|||||||||||||
Associated
(6)
|
Other
|
Total
|
|||||||||||
(ii)
|
Year-end
balances
|
||||||||||||
(a)
Arising from sales / purchases of goods / services
|
|||||||||||||
Receivables
from related parties
|
30,988 | 15,228 | 46,216 | ||||||||||
Payables
to related parties
|
(21,034 | ) | (8,413 | ) | (29,447 | ) | |||||||
9,954 | 6,815 | 16,769 | |||||||||||
(b)
Other balances
|
42,437 | - | 42,437 | ||||||||||
(c)
Financial debt
|
|||||||||||||
Borrowings
(9)
|
(54,801 | ) | - | (54,801 | ) |
(i)
|
Officers
and directors’ compensation
|
31
|
Principal
subsidiaries
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31, (*)
|
||
2007
|
2006
|
2005
|
|||
ALGOMA
TUBES INC.
|
Canada
|
Manufacturing
of seamless steel pipes
|
100%
|
100%
|
100%
|
CONFAB
INDUSTRIAL S.A. and subsidiaries (a)
|
Brazil
|
Manufacturing
of welded steel pipes and capital goods
|
39%
|
39%
|
39%
|
DALMINE
S.p.A.
|
Italy
|
Manufacturing
of seamless steel pipes
|
99%
|
99%
|
99%
|
HYDRIL
CANADIAN COMPANY LIMITED PARTNERSHIP
|
Canada
|
Manufacturing
of steel products
|
100%
|
0%
|
0%
|
HYDRIL
COMPANY and subsidiaries (except detailed) (b)
|
USA
|
Manufacturing
of steel products
|
100%
|
0%
|
0%
|
HYDRIL
LLC
|
USA
|
Manufacturing
of pressure control products
|
100%
|
0%
|
0%
|
HYDRIL
S.A. DE C.V.
|
Mexico
|
Manufacturing
of steel products
|
100%
|
0%
|
0%
|
HYDRIL
U.K. LTD.
|
United
Kingdom
|
Manufacturing
of steel products
|
100%
|
0%
|
0%
|
INVERSIONES
BERNA S.A.
|
Chile
|
Financial
Company
|
100%
|
100%
|
100%
|
MATESI.
MATERIALES SIDERURGICOS S.A.
|
Venezuela
|
Production
of hot briquetted iron (HBI)
|
50%
|
50%
|
50%
|
MAVERICK
TUBE CORPORATION and subsidiaries (except detailed)
|
USA
|
Manufacturing
of welded steel pipes
|
100%
|
100%
|
0%
|
MAVERICK
TUBE. LLC
|
USA
|
Manufacturing
of welded steel pipes
|
100%
|
0%
|
0%
|
MAVERICK
TUBE. LP (c)
|
USA
|
Manufacturing
of welded steel pipes
|
0%
|
100%
|
0%
|
NKKTUBES
K.K.
|
Japan
|
Manufacturing
of seamless steel pipes
|
51%
|
51%
|
51%
|
PRECISION
TUBE HOLDING LLC (f)
|
USA
|
Holding
company
|
0%
|
100%
|
0%
|
PRECISION
TUBE TECHNOLOGY LP (f)
|
USA
|
Manufacturing
of welded steel pipes
|
0%
|
100%
|
0%
|
PRUDENTIAL
STEEL LTD
|
Canada
|
Manufacturing
of welded steel pipes
|
100%
|
100%
|
0%
|
REPUBLIC
CONDUIT MANUFACTURING
|
USA
|
Manufacturing
of welded steel pipes
|
100%
|
100%
|
0%
|
S.C.
DONASID S.A.
|
Romania
|
Manufacturing
of steel products
|
99%
|
99%
|
99%
|
S.C.
SILCOTUB S.A.
|
Romania
|
Manufacturing
of seamless steel pipes
|
100%
|
97%
|
85%
|
SIAT
S.A.
|
Argentina
|
Manufacturing
of welded steel pipes
|
82%
|
82%
|
82%
|
SIDERCA
S.A.I.C. and subsidiaries (except detailed) (d)
|
Argentina
|
Manufacturing
of seamless steel pipes
|
100%
|
100%
|
100%
|
SIDTAM
LTD.
|
British
Virgin Islands
|
Holding
Company
|
100%
|
100%
|
100%
|
SOCOMINTER
S.A.
|
Venezuela
|
Marketing
of steel products
|
100%
|
100%
|
100%
|
TALTA
- TRADING E MARKETING SOCIEDADE UNIPESSOAL LDA. (except detailed)
(e)
|
Madeira
|
Holding
Company
|
100%
|
100%
|
100%
|
TAVSA
- TUBOS DE ACERO DE VENEZUELA SA
|
Venezuela
|
Manufacturing
of seamless steel pipes
|
70%
|
70%
|
70%
|
TENARIS
COILED TUBES. LLC
|
USA
|
Manufacturing
of welded steel pipes
|
100%
|
0%
|
0%
|
TENARIS
CONNECTION AG LTD. and subsidiaries (except detailed)
|
Liechtenstein
|
Ownership
and licensing of steel technology
|
100%
|
100%
|
100%
|
TENARIS
FINANCIAL SERVICES
|
Uruguay
|
Financial
Company
|
100%
|
100%
|
100%
|
31
|
Principal
subsidiaries (Cont.)
|
Company
|
Country
of Organization
|
Main
activity
|
Percentage
of ownership at December 31, (*)
|
||
2007
|
2006
|
2005
|
|||
TENARIS
GLOBAL SERVICES (CANADA) INC.
|
Canada
|
Marketing
of steel products
|
100%
|
100%
|
100%
|
TENARIS
GLOBAL SERVICES (U.S.A.) CORPORATION
|
USA
|
Marketing
of steel products
|
100%
|
100%
|
100%
|
TENARIS
GLOBAL SERVICES S.A. and subsidiaries (except detailed)
(g)
|
Uruguay
|
Holding
company and marketing of steel products
|
100%
|
100%
|
100%
|
TENARIS HICKMAN.
L.P.
|
USA
|
Manufacturing
of welded steel pipes
|
100%
|
100%
|
0%
|
TENARIS
INVESTMENTS LTD and subsidiaries (except detailed)
|
Ireland
|
Holding
company
|
100%
|
100%
|
100%
|
TUBOS
DE ACERO DE MEXICO SA
|
Mexico
|
Manufacturing
of seamless steel pipes
|
100%
|
100%
|
100%
|
TUBOS
DEL CARIBE LTDA.
|
Colombia
|
Manufacturing
of welded steel pipes
|
100%
|
100%
|
0%
|
Ricardo
Soler
|
||
Chief
Financial Officer
|