x
|
Annual Report
under Section 13 Or 15(d) of the Securities Exchange Act of
1934
|
o
|
Transition report under Section
13 or 15(d) of the
Securities Exchange Act of
1934
|
Texas
|
76-0458229
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification No.)
|
PART
I
|
Page
No.
|
|
Item
1.
|
1
|
|
Item
2.
|
9
|
|
Item
3.
|
11
|
|
Item
4.
|
11
|
|
PART
II
|
||
Item
5.
|
12
|
|
Item
6.
|
14
|
|
Item
7.
|
26
|
|
Item
8.
|
26
|
|
Item
8A(T).
|
26
|
|
Item
8B.
|
27
|
|
PART
III
|
||
Item
9.
|
27
|
|
Item
10.
|
29
|
|
Item
11.
|
31
|
|
Item
12.
|
32
|
|
Item
13.
|
33
|
|
Item
14.
|
33
|
|
35
|
ITEM
1.
|
1.
|
On
April 23, 2007, we completed a transaction for the purchase of 100% of the
outstanding common stock of W.K.C., Inc., a Texas corporation (the
"Business"), which owned and operated an adult entertainment cabaret known
as New Orleans Nights ("New Orleans Nights") located in Fort Worth, Texas.
Pursuant to the Stock Purchase Agreement, we acquired the Business for a
total cash purchase price of $4,900,000. In addition, RCI Holdings, Inc.,
our wholly owned subsidiary ("RCI"), entered into an Assignment of that
certain Real Estate Sales Contract between the owner of the property and
W.K.C., Inc. for the purchase of the real property located at 7101
Calmont, Fort Worth, Texas 76116 (the "Real Property") where the club is
located for a total purchase price of $2,500,000, which consisted of
$100,000 in cash and $2,400,000 payable in a six year promissory note to
the sellers which will accrue interest at the rate of 7.25% for the first
two years, 8.25% for years three and four and 9.25% thereafter (the
"Promissory Note"). The Promissory Note is secured by a Deed of Trust and
Security Agreement. Further, RCI entered into an Assignment and Assumption
of Lease Agreement with the sellers to assume the lease agreement for the
Real Property.
|
2.
|
On
May 10, 2007, we entered into a Licensing Agreement with Rick’s Buenos
Aires Sociedad Anonima (“Licensee”), a corporation organized under the
laws of Argentina. Under the terms of the Licensing Agreement, we agreed
to grant Licensee a license for use and exploitation of our logos,
trademarks and service marks for the operation of an adult entertainment
facility in the city of Buenos Aires, Argentina, and Latin America.
Pursuant to the agreement, Licensee agreed to pay us a royalty fee equal
to 10% of gross revenues of Licensee’s business, net of any value added
tax. No club has opened as of this
time.
|
3.
|
On
November 30, 2007, we entered into a Stock Purchase Agreement for the
acquisition of 100% of the issued and outstanding common stock of Stellar
Management Corporation, a Florida corporation (the "Stellar Stock") and
100% of the issued and outstanding common stock of Miami Gardens Square
One, Inc., a Florida corporation (the "MGSO Stock") which owns and
operates an adult entertainment cabaret known as "Tootsie’s Cabaret"
("Tootsie’s") located at 150 NW 183rd Street, Miami Gardens, Florida 33169
(the "Transaction"). Pursuant to the Stock Purchase Agreement, we acquired
the Stellar Stock and the MGSO Stock from Norman Hickmore ("Hickmore") and
Richard Stanton ("Stanton") for a total purchase price of $25,000,000
payable $15,000,000 in cash and payable $10,000,000 pursuant to two
Secured Promissory Notes in the amount of $5,000,000 each to Stanton and
Hickmore (the "Notes"). The Notes will bear interest at the rate of 14%
per annum with the principal payable in one lump sum payment on November
30, 2010. Interest on the Notes will be payable monthly, in arrears, with
the first payment being due thirty (30) days after the closing of the
Transaction. We cannot pre-pay the Notes during the first twelve (12)
months; thereafter, we may prepay the Notes, in whole or in part, provided
that (i) any prepayment by us from December 1, 2008 through November 30,
2009, shall be paid at a rate of 110% of the original principal amount and
(ii) any prepayment by the Company after November 30, 2009, may be prepaid
without penalty at a rate of 100% of the original principal amount. The
Notes are secured by the Stellar Stock and MGSO Stock under a Pledge and
Security Agreement. Additionally, as part of the Transaction, we entered
into Assignment to Lease Agreements with the landlord for the property
where Tootsie’s is located. The underlying Lease Agreements for the
property provide for an original lease term through June 30, 2014, with
two option periods which give us the right to lease the property through
June 30, 2034. The terms and conditions of the transaction were the result
of extensive arm's length negotiations between the
parties.
|
4.
|
On
March 31, 2008, the Company’s wholly owned subsidiary, RCI Entertainment
(Philadelphia), Inc. (the “Purchaser”) completed the acquisition of 100%
of the issued and outstanding shares of common stock (the “TEZ Shares”) of
The End Zone, Inc., a Pennsylvania corporation (the “Corporation”) which
owns and operated a nightclub previously known as “Crazy Horse Too
Cabaret” (the “Club”) located at 2908 South Columbus Blvd., Philadelphia,
Pennsylvania 19148 (the “Real Property”) from Vincent Piazza (the
“Seller”). As part of the transaction, the Company’s wholly owned
subsidiary, RCI Holdings, Inc. (“RCI Holdings”) acquired from the Piazza
Family Limited Partnership (the “Partnership Seller”) 51% of the issued
and outstanding partnership interest (the “Partnership Interests”) in TEZ
Real Estate, LP, a Pennsylvania limited partnership (the “Partnership”)
and 51% of the issued and outstanding membership interest (the “Membership
Interests”) in TEZ Management, LLC, a Pennsylvania limited liability
company, which is the general partner of the Partnership (the “General
Partner”). The Partnership owns the Real Property where the Club is
located. At closing, the Company paid a purchase price of $3,500,000 in
cash for the Partnership Interests and Membership Interests, and issued
195,000 shares of the Company’s restricted common stock (the “Rick’s
Shares”) valued at $23 per share for the TEZ
Shares.
|
5.
|
On
March 31, 2008, the Company’s subsidiary, RCI Entertainment (Austin), Inc.
(“RCI”), completed the acquisition of 49% of the membership interest of
Playmates Gentlemen’s Club, LLC (“Playmates”) from Behzad Bahrami
(“Seller”), resulting in 100% ownership by the Company of RCI. Playmates
owns an adult entertainment cabaret previously known as “Playmates” (the
“Club”) located at 8110 Springdale Road, Austin, Texas 78724 (the
“Premises”). Under the terms of the Purchase Agreement, RCI paid a total
purchase price of $1,401,711 which was paid $701,711 in cash and debt
forgiveness at the time of closing and the issuance of 35,000 shares of
the Company’s restricted common stock valued at $20.00 per share (the
“Shares”). For accounting purposes, the Company’s investment in 2008 is
only $751,000, due to the previous losses of the minority interest which
have been expensed. The investment has been assigned to
goodwill.
|
6.
|
On
April 11, 2008, the Company’s wholly owned subsidiary, RCI Entertainment
(Dallas), Inc., completed the acquisition of 100% of the issued and
outstanding partnership interest (the "Partnership Interest") of Hotel
Development - Texas, Ltd, a Texas limited partnership (the "Partnership")
and 100% of the issued and outstanding membership interest (the
"Membership Interest") of HD-Texas Management, LLC, a Texas limited
liability company, the general partner of the Partnership (the "General
Partner") from Jerry Golding, Kenneth Meyer, and Charles McClure (the
"Sellers"). The Partnership owns and operates an adult entertainment
cabaret previously known as "The Executive Club" (the "Club"), located at
8550 North Stemmons Freeway, Dallas, Texas 75247 (the "Real Property"). As
part of the transaction, the Company’s wholly owned subsidiary, RCI
Holdings, Inc. ("RCI"), also acquired the Real Property from DPC Holdings,
LLC, a Texas limited liability company
("DPC").
|
7.
|
On
June 18, 2008, the Company’s wholly owned subsidiary RCI Entertainment
(Northwest Highway), Inc. (the “Purchaser”) completed the acquisition of
certain assets (the “Purchased Assets”) of North by East Entertainment,
Ltd., a Texas limited partnership (the “Seller”) by and through its
general partner, Northeast Platinum, LLC, a Texas limited liability
company (the “General Partner”) pursuant to an Asset Purchase Agreement
dated May 10, 2008. The Seller owned and operated an adult entertainment
cabaret known as “Platinum Club II” (the “Club”), located at 10557 Wire
Way (at Northwest Highway), Dallas, Texas 75220 (the “Real
Property”).
|
8.
|
On
September 5, 2008, our wholly owned subsidiary RCI Entertainment (Las
Vegas), Inc. (the “Purchaser”) completed the acquisition of certain assets
(the “Purchased Assets”) of DI Food & Beverage of Las Vegas, LLC, a
Nevada limited liability company (the “Seller”) pursuant to a Third
Amended Asset Purchase Agreement (the “Third Amendment”) between
Purchaser, Rick’s Cabaret International, Inc. (“Rick’s”), Seller, and
Harold Danzig (“Danzig”), Frank Lovaas (“Lovaas”) and Dennis DeGori
(“DeGori”) who are all members of Seller. The Seller owned and operated an
adult entertainment cabaret previously known as “Scores” (the “Club”),
located at 3355 Procyon Street, Las Vegas, Nevada 89102 (the “Real
Property”).
|
|
(i)
|
$12,000,000
payable by wire transfer;
|
|
(ii)
|
$3,000,000
pursuant to a promissory note (“the Rick’s Promissory Note”), executed by
and obligating Rick’s, bearing interest at eight percent (8%) per annum
with a five (5) year amortization, with monthly payments of principal
and interest, with the initial monthly payment due in April 2009 with a
balloon payment of all then outstanding principal and interest due upon
the expiration of two (2) years from the execution of the Rick’s
Promissory Note; and
|
|
(iii)
|
200,000
shares of restricted common stock, par value $0.01 of Rick’s (the “Rick’s
Shares”) issued to the Seller.
|
ITEM
2.
|
1.
|
Club
Onyx, located on Bering Drive in Houston, has an aggregate 12,300 square
feet of space. In December 2004, we paid off the old mortgage and obtained
a new one with an initial balance of $1,270,000 and an interest rate of
10% per annum over a 10 year term. The money received from this new note
was used to finance the acquisition of the New York club. As of September
30, 2008, the balance of the mortgage was $1,181,549. During fiscal year
2008, we paid $12,256 in monthly principal and interest payments. The
monthly payment is calculated based on a 20 year amortization schedule.
The last mortgage payment is due in
2015.
|
2.
|
The
Rick's Cabaret, located on North Belt Drive in Houston, has 12,000 square
feet of space. In November 2004, we obtained a mortgage using this
property as collateral. The principal balance of the new mortgage was
$1,042,000, with an annual interest rate of 10% over a 10 year term. The
money received from this new note was used to finance the acquisition of
the New York club. As of September 30, 2008, the balance of the mortgage
was $967,452. The monthly payment of principal and interest is $10,056.
The monthly payment is calculated based on a 20 year amortization
schedule. The last mortgage payment is due in
2014.
|
3.
|
The
Rick's Cabaret located in Minneapolis has 15,400 square feet of space. The
balance, as of September 30, 2008, that we owe on the mortgage is
$1,000,000 and the interest rate is 9%. We pay $7,500 in monthly principal
and interest payments. The last mortgage payment is due in
2013.
|
4.
|
The
property for our XTC Cabaret nightclub in Austin has 8,600 square feet of
space, which sits on 1.2 acres of land. In August 2005, we restructured
the mortgage by extending the term to 10 years. The balance of the this
mortgage as of September 30, 2008 is $199,613 with an interest rate of 11%
and monthly principal and interest payments of $3,445. We also have an
additional mortgage on the property which we obtained in November 2004.
The principal balance of the additional mortgage was $900,000, with an
annual interest rate of 11% over a 10 year term. In June and July 2005, we
obtained additional funds in the amount of $200,000, which we combined
with the $900,000 mortgage, and in August 2005 we restructured this
additional mortgage. The monthly principal and interest payment is
$15,034. As of September 30, 2008, the balance of the additional mortgage
was $871,054. The last payments for both mortgages are due in
2015.
|
5.
|
We
own the property for our XTC Cabaret nightclub in San Antonio, which has
7,800 square feet of space. In November 2004, we obtained a mortgage using
this property as collateral. The principal balance of the new mortgage was
$590,000, with an annual interest rate of 10% over a 10 year term. The
money received from this new note was used to finance the acquisition and
renovation of the New York club. As of September 30, 2008, the balance of
this mortgage was $547,789. The monthly principal and interest payment is
$5,694. The last mortgage payment is due in
2014.
|
6.
|
We
own an 8,000 square foot Houston property where a club known as “Iniquity”
(previously “Club Encounters”) is located. In November 2004, this
property, together with property in Austin, was used as additional
collateral to secure the $900,000
mortgage referenced in paragraph 4 above. This property is currently
listed for sale.
|
7.
|
Our
subsidiary, Citation Land LLC, owns a 338-acre ranch in Brazoria County,
Texas. A balloon payment of $287,920 was paid in March 2006. 11.9 acres of
this property were sold in October 2007 for $36,000 at no gain or loss.
This property is currently listed for sale.
|
8.
|
On
April 5, 2006, our wholly owned subsidiary, RCI Holdings, Inc. completed
the acquisition of real property located at 9009 Airport Blvd., Houston,
Texas where we currently operate Club Onyx South. Pursuant to the terms of
the agreement, we paid a total sales price of $1,300,000, which consisted
of $500,000 in cash and 160,000 shares of our restricted common
stock.
|
9.
|
On
August 24, 2006, our subsidiary, RCI Holdings, Inc. acquired 100% of the
interest in the improved real property upon which our Rick’s-San Antonio
is located. The total purchase price for the business and real property
was $2,900,000. Under terms of the agreement, the Company paid the owners
of the club and property $600,000 in cash at the time of closing and
signed promissory notes for the remaining balance. As of September 30,
2008, the balance of the promissory notes was
$918,552.
|
10.
|
On
April 23, 2007, RCI Holdings, Inc., our wholly owned subsidiary, acquired
the real property located at 7101 Calmont, Fort Worth, Texas 76116 for a
total purchase price of $2,500,000, which consisted of $100,000 in cash
and $2,400,000 payable in a six year promissory note to the sellers which
will accrue interest at the rate of 7.25% for the first two years, 8.25%
for years three and four and 9.25% thereafter. The promissory note is
secured by a Deed of Trust and Security Agreement. Further, RCI Holdings,
Inc. entered into an Assignment and Assumption of Lease Agreement with the
sellers to assume the lease agreement for the real property. We currently
operate this property as Rick’s Cabaret. As of September 30, 2008, the
balance of the promissory note was
$2,117,663.
|
11.
|
As
part of the acquisition of The End Zone in Philadelphia, Pennsylvania, we
acquired 51% of the issued and outstanding partnership interest of the
partnership that owns the real property at 2908 S. Columbus Blvd.,
Philadelphia, Pennsylvania. At closing, we paid a purchase price of
$3,500,000 in cash for the partnership
interests.
|
12.
|
As
part of the transaction to acquire Hotel Development, Ltd. which operated
the Executive Club in Dallas, RCI Holdings, Inc. acquired the related real
property located at 8550 N. Stemmons Freeway, Dallas, Texas from DPC
Holdings, LLC, a Texas limited liability company. As consideration for the
purchase of the real property, RCI Holdings, Inc. paid total consideration
of $5,599,721, which was paid (i) $4,250,000, payable $610,000 in cash and
$3,640,000 through the issuance of a five year promissory note and (ii)
the issuance of 57,918 shares of our restricted common stock to be valued
at $23.30 per share ($1,349,721). The promissory note bears interest at a
varying rate at the greater of (i) two percent (2%) above the Prime Rate
or (ii) seven and one-half percent (7.5%), and is guaranteed by us and
Eric Langan, our Chief Executive Officer, individually. As of September
30, 2008, the balance of the promissory note was
$3,606,683.
|
13.
|
As
part of the acquisition of the Platinum Club II in Dallas, we acquired the
real property located at 10557 Wire Way Place (at Northwest Highway),
Dallas, Texas from Wire Way, LLC, a Texas limited liability company.
Pursuant to a Real Estate Purchase and Sale Agreement dated May 10, 2008,
we paid total consideration of $6,000,000, which was paid $1,650,000 in
cash and $4,350,000 through the issuance of a five (5) year promissory
note. The promissory note bears interest at a varying rate at the greater
of (i) two percent (2%) above the Prime Rate or (ii) seven and one-half
percent (7.5%), which is guaranteed by us and by Eric Langan, our Chief
Executive Officer, individually. As of September 30, 2008, the balance of
the promissory note was $4,327,169.
|
1.
|
We
lease the property in Houston, Texas, where our XTC North is located. The
lease term is for five years, beginning March 2004, with an additional
five-year lease option thereafter. The monthly rent was $8,000 until
August 31, 2006, at which time the monthly base rent increased to
$9,000.
|
2.
|
We
lease the property in New York City, New York, where our Rick’s Cabaret
NYC is located. We assumed the existing lease, which will terminate in
April 2023. The monthly rent is currently $43,995. Under the term of the
existing lease, the base rent will increase by approximately 3% each
year.
|
3.
|
We
lease the property in Charlotte, North Carolina, where our Club Onyx
Charlotte is located. We executed an amended lease in February 2007, which
will terminate in February 2017. The monthly rent is $17,500 until
February 2010, at which time the monthly base rent will increase to
$18,500 until February 2013, at which time the rent will escalate to
$20,000 until February 2017.
|
4.
|
We
lease the property in South Houston, Texas, where our XTC South is
located. The lease term is for 79 months, beginning May 1, 2006, and
terminates in December 2012. The monthly rent is $3,000 for the first 43
months and $3,500 thereafter.
|
5.
|
We
lease the property in San Antonio, Texas, where our Club Encounters club
is located. The lease term is for five years, beginning
July 1, 2006, with monthly rent of
$5,000.
|
6.
|
We
lease the property in Austin, Texas, where our Rick’s Cabaret Austin is
located. The lease term is for 10 years, beginning November 10, 2006, with
monthly payments of $29,000. We also have the option to renew for an
additional ten years.
|
7.
|
We
lease the property in Miami Gardens, Florida, where Tootsie’s is located
with monthly rent of $70,938. Under theAssignment of Lease, the original
lease term continues through June 30, 2014, with two option periods which
give us theright
to lease the property through June 30,
2034.
|
8.
|
We
lease the property in Las Vegas, Nevada, where our new Rick’s Cabaret Las
Vegas club is located with monthly rent of $100,000. The original lease
term continues through January 1, 2011 with an option period beginning on
that date through January 1, 2016 at $180,000 per month. We also have an
option to acquire the property through January 1, 2016 for
$23,000,000.
|
ITEM
3.
|
For
|
Withheld
|
|||
Eric
S. Langan
|
6,028,065
|
197,634
|
||
Robert
L. Watters
|
6,144,998
|
195,587
|
||
Steven
L. Jenkins
|
6,030,112
|
33,545
|
||
Alan
Bergstrom
|
6,027,844
|
80,701
|
||
Travis
Reese
|
6,192,154
|
197,855
|
||
Luke
Lirot
|
6,191,992
|
33,707
|
6,210,938
|
Votes
FOR Ratification
|
|
8,350
|
Votes
AGAINST Ratification
|
|
6,408
|
Votes
ABSTAINING
|
5,989,653
|
Votes
FOR Ratification
|
|
87,239
|
Votes
AGAINST Ratification
|
|
148,803
|
Votes
ABSTAINING
|
4,381,773
|
Votes
FOR Ratification
|
|
775,921
|
Votes
AGAINST Ratification
|
|
208,293
|
ABSTAINING
|
HIGH
|
LOW
|
|||||||
Fiscal 2008
|
||||||||
First
Quarter
|
$ | 29.79 | $ | 11.01 | ||||
Second
Quarter
|
$ | 27.47 | $ | 19.00 | ||||
Third
Quarter
|
$ | 26.74 | $ | 14.80 | ||||
Fourth
Quarter
|
$ | 18.14 | $ | 9.64 | ||||
Fiscal 2007
|
||||||||
First
Quarter
|
$ | 8.88 | $ | 5.27 | ||||
Second
Quarter
|
$ | 11.04 | $ | 6.21 | ||||
Third
Quarter
|
$ | 9.75 | $ | 8.26 | ||||
Fourth
Quarter
|
$ | 12.49 | $ | 7.89 |
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights
(a)
|
Weighted-average
exercise price of outstanding options, warrants and rights
(b)
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
(c)
|
Equity
compensation plans approved by security holders
|
420,000
|
$3.86
|
438,000
|
●
|
our
performance and prospects;
|
●
|
the
depth and liquidity of the market for our
securities;
|
●
|
sales
by selling shareholders of shares issued or issuable in connection with
certain convertible notes;
|
●
|
investor
perception of us and the industry in which we
operate;
|
●
|
changes
in earnings estimates or buy/sell recommendations by
analysts;
|
●
|
general
financial and other market conditions;
and
|
●
|
domestic
economic conditions.
|
1.
|
We
own and/or operate upscale adult nightclubs serving primarily businessmen
and professionals. Our nightclubs offer live adult entertainment,
restaurant and bar operations. Through our subsidiaries, we currently own
and/or operate a total of nineteen adult nightclubs that offer live adult
entertainment, restaurant and bar operations. Nine of our clubs operate
under the name "Rick's Cabaret"; four operate under the name “Club Onyx”,
upscale venues that welcome all customers but cater especially to urban
professionals, businessmen and professional athletes; four clubs operate
under the name "XTC Cabaret"; one club that operates as “Encounters”, and
one club that operates as “ Tootsie’s”. Our nightclubs are in Houston,
Austin, San Antonio, Dallas and Fort Worth, Texas; Charlotte, North
Carolina; Minneapolis, Minnesota; New York, New York; Miami Gardens,
Florida; Philadelphia, Pennsylvania and Las Vegas, Nevada. No sexual
contact is permitted at any of our
locations.
|
2.
|
We
have extensive Internet activities.
|
a)
|
We
currently own two adult Internet membership Web sites at
www.CoupleTouch.com and www.xxxpassword.com. We acquire xxxpassword.com
site content from wholesalers.
|
b)
|
We
operate an online auction site www.NaughtyBids.com. This site provides our
customers with the opportunity to purchase adult products and services in
an auction format. We earn revenues by charging fees for each transaction
conducted on the automated site.
|
3.
|
In
April 2008, we acquired a media division, including the leading trade
magazine serving the multi-billion dollar adult nightclubs industry. As
part of the transaction we also acquired two industry trade shows, two
other industry trade publications and more than 25 industry
websites.
|
Years
ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
cash provided by operating activities
|
$ | 14,819,267 | $ | 4,383,121 | ||||
Net
cash used in investing activities
|
(38,711,804 | ) | (6,791,794 | ) | ||||
Net
cash provided by financing activities
|
26,496,424 | 4,552,499 | ||||||
Net
increase in cash and cash equivalents
|
$ | 2,603,887 | $ | 2,143,826 |
Operating
Lease
|
Debt(1)
|
Total
|
||||||||||
2009
|
$ | 3,261,190 | $ | 2,644,541 | $ | 5,905,731 | ||||||
2010
|
3,233,958 | 4,512,345 | 7,746,303 | |||||||||
2011
|
2,280,482 | 11,710,241 | 13,990,723 | |||||||||
2012
|
1,947,159 | 872,690 | 2,819,849 | |||||||||
2013
|
1,940,185 | 2,777,770 | 4,717,955 | |||||||||
Thereafter
|
8,873,224 | 11,039,819 | 19,913,043 | |||||||||
$ | 21,536,198 | $ | 33,557,406 | $ | 55,093,604 |
(1)
|
The
interest obligation on debt is not
included.
|
For
the Year Ended September 30:
|
||||
2009
|
$ | 2,541,538 | ||
2010
|
3,527,683 | |||
2011
|
2,862,975 | |||
2012
|
2,023,650 | |||
Total
|
$ | 10,955,846 |
%
|
%
|
|||||||||||||
Years
ended September 30,
|
2008
|
increase
|
2007
|
increase
|
2006
|
|||||||||
Sales
of alcoholic beverage
|
$
|
22,278,479
|
83.95
|
$
|
12,111,348
|
37.92
|
$
|
8,781,635
|
||||||
Sales
of food and merchandise
|
5,200,452
|
63.25
|
3,185,494
|
20.14
|
2,651,868
|
|||||||||
Service
revenues
|
28,669,299
|
92.63
|
14,883,205
|
30.07
|
11,442,371
|
|||||||||
Internet
revenues
|
715,759
|
(2.04)
|
730,629
|
(8.83)
|
801,395
|
|||||||||
Media
revenues
|
801,215
|
n/a
|
--
|
--
|
--
|
|||||||||
Other
|
2,264,274
|
105.23
|
1,103,264
|
36.21
|
809,946
|
|||||||||
Total
revenues
|
$
|
59,929,478
|
87.20
|
$
|
32,013,940
|
30.74
|
$
|
24,487,215
|
||||||
Net
cash provided by operating activities
|
$
|
14,819,267
|
238.10
|
$
|
4,383,121
|
60.80
|
$
|
2,725,770
|
||||||
Net
income
|
$
|
7,660,667
|
150.75
|
$
|
3,054,899
|
74.29
|
$
|
1,752,714
|
||||||
Long-term
debt
|
$
|
33,557,406
|
133.24
|
$
|
14,387,339
|
3.35
|
$
|
13,920,733
|
ITEM
7.
|
ITEM
8A(T).
|
ITEM
8B.
|
Name
|
Age
|
Position
|
Eric
S. Langan
|
40
|
Director,
Chairman, Chief Executive Officer, President
|
Phillip
Marshall
|
59
|
Chief
Financial Officer
|
Travis
Reese
|
39
|
Director
and V.P.-Director of Technology
|
Robert
L. Watters
|
57
|
Director
|
Alan
Bergstrom
|
63
|
Director
|
Steven
Jenkins
|
51
|
Director
|
Luke
Lirot
|
52
|
Director
|
ITEM
10.
|
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
other compensation
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
Eric
S. Langan, President/CEO
|
2008
2007
|
494,713
400,010
|
-0-
40,000
|
-0-
-0-
|
4,727(1)
19,125
(1)
|
-0-
-0-
|
-0-
-0-
|
10,478
10,115
|
509,918
469,250
|
Phillip
Marshall, CFO
|
2008
2007
|
175,000
50,481
|
20,000
-0-
|
-0-
-0-
|
45,870
(2)
4,725(2)
|
-0-
|
-0-
|
6,056
1,212
|
246,926
56,418
|
Travis
Reese, VP/ Chief Technology Officer
|
2008
2007
|
193,226
178,308
|
-0-
-0-
|
-0-
-0-
|
4,727
(3)
23,900(3)
|
-0-
|
-0-
|
5,328
5,274
|
203,281
207,482
|
1
|
Mr.
Langan received 5,000 options to purchase shares of our common stock at an
exercise price of $9.40 as Director compensation in August
2007.
|
2
|
Mr.
Marshall received 20,000 options to purchase shares of our common stock at
an exercise price of $9.40 as compensation in August
2007.
|
3
|
Mr.
Reese received 5,000 options to purchase shares of our common stock at an
exercise price of $9.40 as Director compensation in August
2007.
|
OPTION
AWARDS
|
STOCK
AWARDS
|
||||||||
Name
|
Number
of Securities Underlying Unexercised Options (#)
Exercisable
|
Number
of Securities Underlying Unexercised Options (#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
|
Option
Exercise Price ($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock that have not Vested (#)
|
Market
Value of Shares or Units of Stock that have not Vested
($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
that have not Vested
($)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights that have not Vested
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(e)
|
(g)
|
(h)
|
(i)
|
(j)
|
Eric
S. Langan
|
5,000
|
0
|
0
|
2.54
|
9/14/09
|
0
|
0
|
0
|
0
|
200,000
|
0
|
0
|
2.49
|
9/14/09
|
0
|
0
|
0
|
0
|
|
5,000
|
0
|
0
|
2.80
|
7/20/10
|
0
|
0
|
0
|
0
|
|
5,000
|
0
|
6.75
|
5/31/11
|
0
|
0
|
0
|
0
|
||
5,000
|
0
|
0
|
9.40
|
8/24/09
|
0
|
0
|
0
|
0
|
|
Phillip
Marshall
|
10,000
|
10,000
|
0
|
9.40
|
8/24/12
|
10,000
|
$98,200
|
0
|
0
|
Travis
Reese
|
50,000
|
0
|
0
|
2.49
|
9/14/09
|
0
|
0
|
0
|
0
|
5,000
|
0
|
0
|
2.80
|
7/20/10
|
0
|
0
|
0
|
0
|
|
5,000
|
0
|
6.75
|
5/31/11
|
0
|
0
|
0
|
0
|
||
5,000
|
0
|
0
|
9.40
|
8/24/09
|
0
|
0
|
0
|
0
|
Name
|
Fees
Earned or Paid in Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan Compensation
($)
|
Nonqualified
Deferred Compensation Earnings
($)
|
All
Other Compensation
($)
|
Total
($)
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
Eric
S. Langan
|
-0-
|
-0-
|
$4,727
|
-0-
|
-0-
|
-0-
|
$4,727(1)
|
Travis
Reese
|
-0-
|
-0-
|
$4,727
|
-0-
|
-0-
|
-0-
|
$4,727(2)
|
Robert
Watters
|
-0-
|
-0-
|
$9,450
|
-0-
|
-0-
|
-0-
|
$9,450(3)
|
Alan
Bergstrom
|
-0-
|
-0-
|
$9,450
|
-0-
|
-0-
|
-0-
|
$9,450(4)
|
Steve
Jenkins
|
-0-
|
-0-
|
$9,450
|
-0-
|
-0-
|
-0-
|
$9,450(5)
|
Luke
Lirot
|
-0-
|
-0-
|
$9,450
|
-0-
|
-0-
|
-0-
|
$9,450(6)
|
1
|
On
August 24, 2007, Mr. Langan received 5,000 options to purchase shares of
our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Langan has a total of 220,000 options
outstanding as of September 30,
2008.
|
2
|
On
August 24, 2007, Mr. Reese received 5,000 options to purchase shares of
our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Reese has a total of 65,000 options
outstanding as of September 30,
2008.
|
3
|
On
August 24, 2007, Mr. Watters received 10,000 options to purchase shares of
our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Watters has a total of 40,000 options
outstanding as of September 30,
2008.
|
4
|
On
August 24, 2007, Mr. Bergstrom received 10,000 options to purchase shares
of our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Bergstrom has a total of 10,000 options
outstanding as of September 30,
2008.
|
5
|
On
August 24, 2007, Mr. Jenkins received 10,000 options to purchase shares of
our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Jenkins has a total of 10,000 options
outstanding as of September 30,
2008.
|
6
|
On
August 24, 2007, Mr. Lirot received 10,000 options to purchase shares of
our common stock at an exercise price of $9.40 as Director compensation
for the fiscal year ending September 30, 2007; these options vested on
August 24, 2008. Mr. Lirot has a total of 10,000 options
outstanding as of September 30,
2008.
|
ITEM
11.
|
Name/Address
|
Number
of shares
|
Title
of class
|
Percent
of Class (6)
|
Eric
S. Langan
10959
Cutten Road
Houston,
Texas 77066
|
1,205,449
(1)
|
Common
stock
|
12.6%
|
Phillip
K. Marshall
10959
Cutten Road
Houston,
Texas 77066
|
10,000
(2)
|
Common
stock
|
<1%
|
Robert
L. Watters
315
Bourbon Street
New
Orleans, Louisiana 70130
|
55,000
(3)
|
Common
stock
|
<1%
|
Steven
L. Jenkins
16815
Royal Crest Drive
Suite
160
Houston,
Texas 77058
|
10,000
(2)
|
Common
stock
|
<1%
|
Travis
Reese
10959
Cutten Road
Houston,
Texas 77066
|
78,380
(4)
|
Common
stock
|
<1%
|
Alan
Bergstrom
904
West Avenue, Suite 100
Austin,
Texas 78701
|
11,150
(2)
|
Common
stock
|
<1%
|
Luke
Lirot
2240
Belleair Road, Suite 190
Clearwater,
GL 33764
|
10,000
(2)
|
Common
stock
|
<1%
|
All
of our Directors and Officers as a Group of seven (7)
persons
|
1,369,979
(5)
|
Common
stock
|
14.2%
|
E.
S. Langan. L.P.
10959
Cutten Road
Houston,
Texas 77066
|
578,632
(1)
|
Common
stock
|
6.2%
|
Diane
McElroy
P.
O. Box 27244
Austin,
Texas 78755
|
529,959
|
Common
Stock
|
5.7%
|
(1)
|
Mr.
Langan has sole voting and investment power for 406,817 shares that he
owns directly. Mr. Langan has shared voting and investment power for
578,632 shares that he owns indirectly through E. S. Langan, L.P. Mr.
Langan is the general partner of E. S. Langan, L.P. This amount also
includes options to purchase up to 220,000 shares of common stock that are
presently exercisable.
|
(2)
|
Includes
options to purchase up to 10,000 shares of common stock that are presently
exercisable.
|
(3)
|
Includes
15,000 shares of common stock and options to purchase up to 40,000 shares
of common stock that are presently
exercisable.
|
(4)
|
Includes
13,380 shares of common stock and options to purchase up to 65,000 shares
of common stock that are presently
exercisable.
|
(5)
|
Includes
options to purchase up to 365,000 shares of common stock that are
presently exercisable.
|
(6)
|
These
percentages exclude treasury shares in the calculation of percentage of
class.
|
ITEM
13.
|
2008
|
2007
|
|||||||
Audit
fees
|
$ | 268,468 | $ | 170,208 | ||||
Audit-related
fees
|
13,368 | 13,070 | ||||||
Tax
fees
|
62,540 | 30,170 | ||||||
All
other fees
|
1,035 | - | ||||||
Total
|
$ | 345,411 | $ | 213,448 |
Rick's
Cabaret International, Inc.
|
|||
/s/
Eric S. Langan
|
|||
By:
Eric S. Langan
|
|||
Chief
Executive Officer and President
|
|||
/s/
Phillip K. Marshall
|
|||
By:
Phillip K. Marshall
|
|||
Chief
Financial Officer and
Principal Accounting
Officer
|
Signature
|
Title
|
Date
|
||
/s/
Eric S. Langan
|
||||
Eric
S. Langan
|
Director,
Chief Executive Officer, and President
|
December
29, 2008
|
||
/s/
Travis Reese
|
||||
Travis
Reese
|
Director
and V.P.-Director of Technology
|
December
29, 2008
|
||
/s/
Robert L. Watters
|
||||
Robert
L. Watters
|
Director
|
December
29, 2008
|
||
/s/
Alan Bergstrom
|
||||
Alan
Bergstrom
|
Director
|
December
29, 2008
|
||
/s/
Steven Jenkins
|
||||
Steven
Jenkins
|
Director
|
December
29, 2008
|
||
/s/
Luke Lirot
|
|
|
||
Luke
Lirot
|
Director |
December
29,
2008
|
37
|
|
Audited
Consolidated Financial Statements:
|
|
38
|
|
39
|
|
40
|
|
41
|
|
44
|
September
30,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 5,602,645 | $ | 2,998,758 | ||||
Accounts
receivable:
|
||||||||
Trade,
net
|
637,035 | 557,295 | ||||||
Other,
net
|
230,298 | 218,746 | ||||||
Marketable
securities
|
- | 33,368 | ||||||
Inventories
|
1,717,237 | 368,557 | ||||||
Prepaid
expenses and other current assets
|
568,599 | 286,883 | ||||||
Total
current assets
|
8,755,814 | 4,463,607 | ||||||
Property
and equipment, net
|
50,038,264 | 21,365,415 | ||||||
Other
assets:
|
||||||||
Goodwill
and indefinite lived intangibles
|
76,457,694 | 20,179,610 | ||||||
Definite
lived intangibles, net
|
1,335,509 | 698,584 | ||||||
Other
|
481,525 | 368,544 | ||||||
Total
other assets
|
78,274,728 | 21,246,738 | ||||||
Total
assets
|
$ | 137,068,806 | $ | 47,075,760 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 1,203,555 | $ | 493,499 | ||||
Accrued
liabilities
|
4,579,918 | 1,709,426 | ||||||
Current
portion of long-term debt
|
2,644,541 | 3,291,154 | ||||||
Total
current liabilities
|
8,428,014 | 5,494,079 | ||||||
Deferred
tax liability
|
16,894,256 | 4,391,499 | ||||||
Other
long-term liabilities
|
537,967 | 420,415 | ||||||
Long-term
debt-related parties
|
600,000 | 2,085,000 | ||||||
Long-term
debt
|
30,312,865 | 9,011,185 | ||||||
Total
liabilities
|
56,773,102 | 21,402,178 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
3,358,096 | 180,728 | ||||||
Temporary
equity - Common stock, subject to put rights (611,740 and 215,000 shares,
respectively)
|
13,935,020 | 1,450,000 | ||||||
Permanent
stockholders' equity:
|
||||||||
Preferred
stock, $.10 par, 1,000,000 shares authorized, none
outstanding
|
- | - | ||||||
Common
stock, $.01 par, 20,000,000 shares authorized, 9,689,315 and 6,903,354
shares issued, respectively
|
96,893 | 69,034 | ||||||
Additional
paid-in capital
|
53,948,172 | 22,643,596 | ||||||
Accumulated
other comprehensive income (loss)
|
(13,347 | ) | 20,021 | |||||
Retained
earnings
|
10,264,650 | 2,603,983 | ||||||
64,296,368 | 25,336,634 | |||||||
Less
908,530 shares of common stock held in treasury, at cost
|
1,293,780 | 1,293,780 | ||||||
Total
stockholders' equity
|
63,002,588 | 24,042,854 | ||||||
Total
liabilities and stockholders' equity
|
$ | 137,068,806 | $ | 47,075,760 |
Year
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Revenues:
|
||||||||
Sales
of alcoholic beverages
|
$ | 22,278,479 | $ | 12,111,348 | ||||
Sales
of food and merchandise
|
5,200,452 | 3,185,494 | ||||||
Service
revenues
|
28,669,299 | 14,883,205 | ||||||
Internet
revenues
|
715,759 | 730,629 | ||||||
Media
revenues
|
801,215 | - | ||||||
Other
|
2,264,274 | 1,103,264 | ||||||
Total
revenues
|
59,929,478 | 32,013,940 | ||||||
Operating
expenses:
|
||||||||
Cost
of goods sold
|
6,959,889 | 4,035,522 | ||||||
Salaries
and wages
|
13,845,362 | 8,739,859 | ||||||
Stock-based
compensation
|
157,080 | 196,871 | ||||||
Other
general and administrative:
|
||||||||
Taxes
and permits
|
7,561,260 | 4,071,677 | ||||||
Charge
card fees
|
1,064,841 | 638,248 | ||||||
Rent
|
2,431,053 | 1,494,005 | ||||||
Legal
and professional
|
1,659,034 | 1,124,856 | ||||||
Advertising
and marketing
|
2,557,770 | 1,325,367 | ||||||
Depreciation
and amortization
|
2,541,683 | 1,596,650 | ||||||
Insurance
|
867,946 | 785,519 | ||||||
Utilities
|
1,284,920 | 800,366 | ||||||
Other
|
5,278,620 | 3,101,314 | ||||||
Total
operating expenses
|
46,209,458 | 27,910,254 | ||||||
Income
from operations
|
13,720,020 | 4,103,686 | ||||||
Other
income (expense):
|
||||||||
Interest
income
|
136,597 | 58,394 | ||||||
Interest
expense
|
(2,712,987 | ) | (1,335,713 | ) | ||||
Other
|
(73,896 | ) | 37,134 | |||||
Income
before minority interest
|
11,069,734 | 2,863,501 | ||||||
Minority
interest
|
30,911 | 427,844 | ||||||
Income
before income taxes
|
11,100,645 | 3,291,345 | ||||||
Income
taxes
|
3,439,978 | 236,446 | ||||||
Net
income
|
$ | 7,660,667 | $ | 3,054,899 | ||||
Basic
and diluted earnings per share:
|
||||||||
Net
income, basic
|
$ | 0.97 | $ | 0.54 | ||||
Net
income, diluted
|
$ | 0.91 | $ | 0.50 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
7,931,121 | 5,700,548 | ||||||
Diluted
|
8,413,183 | 6,215,285 |
|
Common
Stock
|
|
|
|
Treasury
Stock
|
|||||||||||||||||||||||||||
Number of
Shares
|
Amount
|
Additional Paid-In
Capital
|
Accumulated Other Comprehensive
Income (Loss)
|
Retained Earnings (Accumulated
Deficit)
|
Number of
Shares
|
Amount
|
Total Stockholders’ Equity
|
|||||||||||||||||||||||||
Balance at September 30, 2006 | 5,805,275 | $ | 58,053 | $ | 15,586,233 | $ | 8,898 | $ | (450,916 | ) | 908,530 | $ | (1,293,780 | ) | $ | 13,908,488 | ||||||||||||||||
Shares
issued
|
1,153,079 | 11,531 | 7,509,942 | - | - | - | - | 7,521,473 | ||||||||||||||||||||||||
Change
in temporary equity - common stock subject to put
rights
|
(55,000 | ) | (550 | ) | (649,450 | ) | - | - | - | - | (650,000 | ) | ||||||||||||||||||||
Stock-based
compensation
|
- | - | 196,871 | - | - | - | - | 196,871 | ||||||||||||||||||||||||
Net
income
|
|
- | - | - | - | 3,054,899 | - | - | 3,054,899 | |||||||||||||||||||||||
Change
in available-for-sale securities
|
- | - | - | 11,123 | - | - | - | 11,123 | ||||||||||||||||||||||||
Comprehensive
income
|
- | - | - | - | - | - | - | 3,066,022 | ||||||||||||||||||||||||
Balance at September 30, 2007 | 6,903,354 | 69,034 | 22,643,596 | 20,021 | 2,603,983 | 908,530 | (1,293,780 | ) | 24,042,854 | |||||||||||||||||||||||
Shares
issued
|
3,182,701 | 31,827 | 43,560,815 | - | - | - | - | 43,592,042 | ||||||||||||||||||||||||
Change
in temporary equity - common stock subject to put
rights
|
(396,740 | ) | (3,968 | ) | (12,481,652 | ) | - | - | - | - | (12,485,020 | ) | ||||||||||||||||||||
Beneficial
conversion
|
- | - | 68,333 | - | - | - | - | 68,333 | ||||||||||||||||||||||||
Stock-based
compensation
|
- | - | 157,080 | - | - | - | - | 157,080 | ||||||||||||||||||||||||
Net
income
|
- | - | - | - | 7,660,667 | - | - | 7,660,667 | ||||||||||||||||||||||||
Change
in available-for-sale securities
|
- | - | - | (33,368 | ) | - | - | - | (33,368 | ) | ||||||||||||||||||||||
Comprehensive
income
|
- | - | - | - | - | - | - | 7,626,869 | ||||||||||||||||||||||||
Balance at September 30, 2008 | 9,689,315 | $ | 96,893 | $ | 53,948,172 | $ | (13,347 | ) | $ | 10,264,650 | 908,530 | $ | (1,293,780 | ) | $ | 63,002,588 |
Year
Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 7,660,667 | $ | 3,054,899 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
2,278,607 | 1,438,158 | ||||||
Amortization
|
263,076 | 158,492 | ||||||
Bad
debts
|
83,206 | 26,777 | ||||||
Beneficial
conversion
|
37,738 | 17,952 | ||||||
Common
stock issued for interest payment
|
106,906 | 87,336 | ||||||
Amortization
of note discount
|
29,627 | 35,552 | ||||||
Minority
interests
|
(30,911 | ) | (427,844 | ) | ||||
Deferred
rent
|
117,552 | 120,715 | ||||||
Deferred
taxes (benefit)
|
1,448,472 | (200,364 | ) | |||||
Stock
compensation expense
|
157,080 | 196,871 | ||||||
Issuance
of stock for non-employee services
|
137,700 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
116,130 | (437,848 | ) | |||||
Inventories
|
(832,177 | ) | (40,418 | ) | ||||
Prepaid
expenses and other current assets
|
(248,241 | ) | (96,386 | ) | ||||
Accounts
payable and accrued liabilities
|
3,493,835 | 449,229 | ||||||
Net
cash provided by operating activities
|
14,819,267 | 4,383,121 | ||||||
Cash
flows from investing activities:
|
||||||||
Acquisitions
of businesses, net of cash acquired
|
(35,672,404 | ) | (5,572,245 | ) | ||||
Proceeds
from sale of assets
|
36,000 | 9,695 | ||||||
Purchases
of property and equipment
|
(3,139,391 | ) | (1,210,136 | ) | ||||
Issuance
of notes receivable
|
- | (35,000 | ) | |||||
Note
receivable payments
|
63,991 | 15,892 | ||||||
Net
cash used in investing activities
|
(38,711,804 | ) | (6,791,794 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from sale of common stock
|
27,352,500 | 5,345,500 | ||||||
Proceeds
from stock options exercised
|
347,700 | 665,471 | ||||||
Proceeds
from long-term debt
|
2,150,000 | 600,000 | ||||||
Payments
on long-term debt
|
(3,353,776 | ) | (2,058,472 | ) | ||||
Distribution
to minority interests
|
(150,000 | ) | - | |||||
Proceeds
from warrant conversion
|
150,000 | - | ||||||
Net
cash provided by financing activities
|
26,496,424 | 4,552,499 | ||||||
Net
increase in cash and cash equivalents
|
2,603,887 | 2,143,826 | ||||||
Cash
and cash equivalents at beginning of year
|
2,998,758 | 854,932 | ||||||
Cash
and cash equivalents at end of year
|
$ | 5,602,645 | $ | 2,998,758 | ||||
Supplemental
Disclosures of Cash Flow Information
|
||||||||
Cash
paid during the year for interest
|
$ | 2,239,993 | $ | 1,176,204 | ||||
Cash
paid during the year for income taxes
|
$ | 171,036 | $ | - |
A. |
Nature
of Business
|
B. |
Summary
of Significant Accounting Policies
|
B. |
Summary
of Significant Accounting Policies -
continued
|
B.
|
Summary
of Significant Accounting Policies -
continued
|
B.
|
Summary
of Significant Accounting Policies -
continued
|
2008
|
2007
|
|||||||
Basic
earnings per share:
|
||||||||
Net
earnings applicable to common stockholders
|
$ | 7,660,667 | $ | 3,054,899 | ||||
Average
number of common shares outstanding
|
7,931,121 | 5,700,548 | ||||||
Basic
earnings per share
|
$ | 0.97 | $ | 0.54 | ||||
Diluted
earnings per share:
|
||||||||
Net
earnings applicable to common stockholders
|
$ | 7,660,667 | $ | 3,054,899 | ||||
Adj.
to net earnings from assumed conversion of debentures (1)
|
- | 79,200 | ||||||
Adj.
net earnings for diluted EPS computation
|
$ | 7,660,667 | $ | 3,134,099 | ||||
Average
number of common shares outstanding:
|
||||||||
Common
shares outstanding
|
7,931,121 | 5,700,548 | ||||||
Potential
dilutive shares resulting from exercise of warrants and options
(2)
|
367,062 | 294,737 | ||||||
Potential
dilutive shares resulting from conversion of debentures
(3)
|
115,000 | 220,000 | ||||||
Total
average number of common shares outstanding used for
dilution
|
8,413,183 | 6,215,285 | ||||||
Diluted
earnings per share
|
$ | 0.91 | $ | 0.50 |
B.
|
Summary
of Significant Accounting Policies -
continued
|
C.
|
Reclassifications
|
D.
|
Property
and Equipment
|
September
30,
|
||||||||
2008
|
2007
|
|||||||
Buildings
and land
|
$ | 33,965,031 | $ | 15,275,245 | ||||
Leasehold
improvements
|
10,274,696 | 5,974,183 | ||||||
Furniture
|
2,044,149 | 1,404,259 | ||||||
Equipment
|
11,687,197 | 4,365,930 | ||||||
Total
property and equipment
|
57,971,073 | 27,019,617 | ||||||
Less
accumulated depreciation
|
7,932,809 | 5,654,202 | ||||||
Property
and equipment, net
|
$ | 50,038,264 | $ | 21,365,415 |
E.
|
Goodwill
and Intangible Assets
|
September
30,
|
|||||||||
2008
|
2007
|
||||||||
Indefinite
useful lives:
|
|||||||||
Goodwill
|
$ | 37,159,351 | $ | 7,280,179 | |||||
Licenses
|
39,298,343 | 12,899,431 | |||||||
Amortization
|
|||||||||
Period
|
|||||||||
Definite
useful lives:
|
|||||||||
Discounted
leases
|
18
& 6 years
|
146,569 | 146,569 | ||||||
Non-compete
agreements
|
5
years
|
1,672,000 | 772,000 | ||||||
Less
accumulated amortization
|
(483,060 | ) | (219,985 | ) | |||||
Total
goodwill and intangible assets
|
$ | 77,793,203 | $ | 20,878,194 |
F.
|
Long-term
Debt
|
September
30,
|
||||||||||||
2008
|
2007
|
|||||||||||
Notes
payable at 9%, mature February 2008
|
* | $ | - | $ | 1,839,771 | |||||||
Notes
payable at 9-11%, mature August 2015
|
* | 2,070,668 | 1,168,708 | |||||||||
Notes
payable at 10%, mature December 2014 and January 2015
|
* | 2,696,790 | 2,759,711 | |||||||||
Note
payable at 7%, matures October 2012, collateralized by assets of RCI
Entertainment North Carolina, Inc.
|
208,528 | 251,158 | ||||||||||
Note
payable at 7.5%, matures August 2011
|
* | 918,552 | 1,187,301 | |||||||||
Convertible
note payable to related party at 12%, matures August 2009, converted to
common stock in July 2008
|
- | 615,413 | ||||||||||
Convertible
note payable at 4%, matures May 2010, collateralized by assets of RCI
Entertainment New York, Inc.
|
1,023,965 | 1,727,666 | ||||||||||
Convertible
notes payable to related parties at 12%, matured and converted to common
stock in April 2008
|
* | - | 825,000 | |||||||||
Convertible
note payable at 10%, converted to common stock in November 2007,
unsecured
|
- | 691,689 | ||||||||||
Note
payable at 7%, matures December 2019
|
* | 357,413 | 377,627 | |||||||||
Note
payable at 4.9%, matures December 2010, collateralized by
equipment
|
16,560 | 23,355 | ||||||||||
Note
payable at 7.25%, matures May 2013
|
* | 2,117,663 | 2,319,940 | |||||||||
Notes
payable to related parties at 12%, mature November 2009
|
600,000 | 600,000 | ||||||||||
Notes
payable at 14%, mature November 30, 2010, collateralized by stocks of
Miami Gardens Square One, Inc. and Stellar Management,
Inc.
|
10,000,000 | - | ||||||||||
Note
payable at 6.15%, matures February 2028, collateralized by an
aircraft
|
1,538,971 | - | ||||||||||
Note
payable at the greater of 2% above prime or 7.5%, (7.5% at September 30,
2008), matures April 2013
|
* | 3,606,683 | - | |||||||||
Note
payable at the greater of 2% above prime or 7.5%, (7.5% at September 30,
2008), matures June 2013
|
* | 4,327,169 | - | |||||||||
Convertible
notes payable at 10%, matures May 2009
|
100,000 | - | ||||||||||
Note
payable at 8%, matures September 2010
|
3,020,000 | - | ||||||||||
Convertible
note payable at 10%, matures October 2010
|
* | 954,444 | - | |||||||||
Total
debt
|
33,557,406 | 14,387,339 | ||||||||||
Less
current portion
|
2,644,541 | 3,291,154 | ||||||||||
Total
long-term debt
|
$ | 30,912,865 | $ | 11,096,185 |
*
Collateralized by real estate
|
F.
|
Long-term
Debt - continued
|
Volatility
|
138%
|
|
Expected
life
|
3
years
|
|
Expected
dividend yield
|
-
|
|
Risk
free rate
|
4.31%
|
F.
|
Long-term
Debt - continued
|
F.
|
Long-term
Debt - continued
|
2009
|
$
|
2,644,541
|
||
2010
|
4,512,345
|
|||
2011
|
11,710,241
|
|||
2012
|
872,690
|
|||
2013
|
2,777,770
|
|||
Thereafter
|
11,039,819
|
|||
Total
maturities of long-term debt
|
$
|
33,557,406
|
G.
|
Income
Taxes
|
2008
|
2007
|
|||||||
Current
|
$ | 1,991,506 | $ | 436,810 | ||||
Deferred
|
1,448,472 | (200,364 | ) | |||||
Total
income tax expense
|
$ | 3,439,978 | $ | 236,446 |
2008
|
2007
|
|||||||
Computed
expected tax expense
|
$ | 3,774,220 | $ | 1,119,057 | ||||
State
income taxes
|
220,997 | 32,913 | ||||||
Stock
option disqualifying dispositions and other permanent
differences
|
(346,344 | ) | (584,516 | ) | ||||
Net
operating loss carryforward
|
- | (286,838 | ) | |||||
Change
in deferred tax valuation allowance
|
(154,679 | ) | (44,170 | ) | ||||
Other
|
(54,216 | ) | - | |||||
Total
income tax expense
|
$ | 3,439,978 | $ | 236,446 |
G.
|
Income Taxes -
continued
|
2008
|
2007
|
|||||||
Deferred
tax assets (liabilities):
|
||||||||
Bad
debts allowance
|
$ | 96,819 | $ | 93,560 | ||||
Goodwill
and indefinite lived intangibles
|
(15,266,648 | ) | (5,019,816 | ) | ||||
Property
and equipment
|
(1,815,896 | ) | 481,172 | |||||
Net
operating losses
|
- | 154,679 | ||||||
Unrealized
(gain)/loss on marketable securities
|
4,671 | (7,008 | ) | |||||
Other
|
213,034 | 139,365 | ||||||
Valuation
allowance
|
- | (154,679 | ) | |||||
Net
deferred tax liabilities
|
$ | (16,768,020 | ) | $ | (4,312,727 | ) |
2008
|
2007
|
|||||||
Current
assets
|
$ | 126,236 | $ | 78,772 | ||||
Long-term
liabilities
|
(16,894,256 | ) | (4,391,499 | ) | ||||
Net
deferred tax liabilities
|
$ | (16,768,020 | ) | $ | (4,312,727 | ) |
H.
|
Stock
Options
|
H.
|
Stock
Options - continued
|
Weighted
Average Exercise Price
|
Weighted Average
Remaining Contractual Term
|
Aggregate Intrinsic
Value at September 30, 2008
|
|||||||||||||
Outstanding
at October 1, 2006
|
727,500 | $ | 2.70 | ||||||||||||
Granted
|
70,000 | 9.40 | |||||||||||||
Forfeited
|
- | - | |||||||||||||
Exercised
|
(252,500 | ) | 2.58 | ||||||||||||
Outstanding
at September 30, 2007
|
545,000 | 3.60 | |||||||||||||
Granted
|
- | - | |||||||||||||
Forfeited
|
- | - | |||||||||||||
Exercised
|
(125,000 | ) | 2.78 | ||||||||||||
Outstanding
at September 30, 2008
|
420,000 | $ | 3.86 |
1.25
|
$ |
2,502,750
|
|||||||||
Exercisable
at September 30, 2008
|
410,000 | $ | 3.73 |
1.18
|
$ |
2,498,550
|
Volatility
|
75%
|
Expected
lives
|
2.38
years
|
Expected
dividend yield
|
-
|
Risk
free rates
|
4.42%
|
Expected
forfeiture rate
|
14%
|
I.
|
Commitments
and Contingencies
|
2009
|
$
|
3,261,190
|
||
2010
|
3,233,958
|
|||
2011
|
2,280,482
|
|||
2012
|
1,947,159
|
|||
2013
|
1,940,185
|
|||
Thereafter
|
8,873,224
|
|||
Total
future minimum lease obligations
|
$
|
21,536,198
|
I.
|
Commitments
and Contingencies - continued
|
J.
|
Segment
Information
|
2008
|
2007
|
|||||||
Business
segment sales:
|
||||||||
Night
clubs
|
$ | 58,412,504 | $ | 31,283,311 | ||||
Internet
|
715,759 | 730,629 | ||||||
Media
|
801,215 | - | ||||||
$ | 59,929,478 | $ | 32,013,940 | |||||
Business
segment operating income:
|
||||||||
Night
clubs
|
$ | 17,018,592 | $ | 6,643,197 | ||||
Internet
|
148,194 | 111,919 | ||||||
Media
|
(28,016 | ) | - | |||||
General
corporate
|
(3,418,750 | ) | (2,651,430 | ) | ||||
$ | 13,720,020 | $ | 4,103,686 | |||||
Business
segment capital expenditures:
|
||||||||
Night
clubs
|
$ | 11,009,546 | $ | 2,821,222 | ||||
Internet
|
3,039 | 2,146 | ||||||
General
corporate
|
19,938,871 | 2,686,103 | ||||||
$ | 30,951,456 | $ | 5,509,471 | |||||
Business
segment depreciation and amortization:
|
||||||||
Night
clubs
|
$ | 2,015,013 | $ | 1,341,346 | ||||
Internet
|
15,539 | 23,056 | ||||||
Media
|
10,000 | - | ||||||
General
corporate
|
501,131 | 232,248 | ||||||
$ | 2,541,683 | $ | 1,596,650 |
J.
|
Segment
Information -
continued
|
2008
|
2007
|
|||||||
Business
segment assets:
|
||||||||
Night
clubs
|
$ | 97,583,959 | $ | 29,738,132 | ||||
Internet
|
196,290 | 110,871 | ||||||
Media
|
1,128,216 | - | ||||||
General
corporate
|
38,160,341 | 17,226,757 | ||||||
$ | 137,068,806 | $ | 47,075,760 |
K.
|
Common
Stock
|
L.
|
Related Party
Transactions
|
Volatility
|
138%
|
Expected
life
|
3
years
|
Expected
dividend yield
|
-
|
Risk
free rate
|
4.31%
|
K.
|
Related
Party Transactions – continued
|
M.
|
Employee
Retirement Plan
|
N.
|
Acquisitions
and Dispositions
|
Property
and equipment
|
$ | 633,411 | ||
Non-compete
agreement
|
175,000 | |||
Goodwill
|
725,339 | |||
Net
assets acquired
|
$ | 1,533,750 |
N.
|
Acquisitions
and Dispositions – continued
|
Net
current assets
|
$ | 30,489 | ||
Property
and equipment
|
2,968,126 | |||
Non-compete
agreement
|
100,000 | |||
Goodwill
|
1,561,989 | |||
SOB
licenses
|
4,401,512 | |||
Deferred
tax liability
|
(1,540,292 | ) | ||
Net
assets acquired
|
$ | 7,521,824 |
Revenues
|
$ | 34,732,721 | ||
Net
income
|
3,613,878 | |||
Net
income per share – basic
|
$ | 0.63 | ||
Net
income per share – diluted
|
$ | 0.58 | ||
Weighted
average shares outstanding – basic
|
5,700,548 | |||
Weighted
average shares outstanding - diluted
|
6,215,285 |
N.
|
Acquisitions
and Dispositions – continued
|
Net
current assets
|
$ | 390,000 | ||
Property
and equipment and other assets
|
4,823,020 | |||
Non-compete
agreement
|
200,000 | |||
Other
assets
|
96,000 | |||
Goodwill
|
7,044,050 | |||
SOB
licenses
|
20,125,856 | |||
Deferred
tax liability
|
(7,044,050 | ) | ||
Net
assets acquired
|
$ | 25,634,876 |
FOR
THE YEAR
ENDED
SEPTEMBER 30,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$ | 62,896,132 | $ | 50,230,000 | ||||
Net
income
|
$ | 8,022,159 | $ | 6,404,000 | ||||
Net
income per share – basic
|
$ | 1.01 | $ | 0.93 | ||||
Net
income per share – diluted
|
$ | 0.96 | $ | 0.87 | ||||
Weighted
average shares outstanding – basic
|
7,931,121 | 6,866,000 | ||||||
Weighted
average shares outstanding – diluted
|
8,417,187 | 7,380,000 |
N.
|
Acquisitions
and Dispositions – continued
|
Property
and equipment and other assets
|
$ | 3,882,885 | ||
Non-compete
agreement
|
100,000 | |||
Goodwill
|
1,458,583 | |||
SOB
licenses
|
4,207,770 | |||
Deferred
tax liability
|
(1,458,583 | ) | ||
Net
assets acquired
|
$ | 8,190,655 |
N.
|
Acquisitions
and Dispositions – continued
|
N.
|
Acquisitions
and Dispositions – continued
|
Net
current assets
|
$ | 34,445 | ||
Property
and equipment and other assets
|
6,264,850 | |||
Non-compete
agreement
|
300,000 | |||
Goodwill
|
977,082 | |||
SOB
licenses
|
2,640,763 | |||
Deferred
tax liability
|
(977,082 | ) | ||
Net
assets acquired
|
$ | 9,240,058 |
Net
current assets
|
$ | 151,784 | ||
Property
and equipment and other assets
|
6,000,000 | |||
Non-compete
agreement
|
100,000 | |||
Goodwill
|
1,402,970 | |||
Other
assets
|
43,500 | |||
Net
assets acquired
|
$ | 7,698,254 |
N.
|
ACQUISITIONS
AND DISPOSITIONS –
continued
|
|
(i)
|
$12,000,000
payable by wire transfer;
|
|
(ii)
|
$3,000,000
pursuant to a promissory note (“the Rick’s Promissory Note”), executed by
and obligating Rick’s, bearing interest at eight percent (8%) per annum
with a five (5) year amortization, with monthly payments of principal and
interest, with the initial monthly payment due in April 2009 with a
balloon payment of all then outstanding principal and interest due upon
the expiration of two (2) years from the execution of the Rick’s
Promissory Note; and
|
|
(iii)
|
200,000
shares of restricted common stock, par value $0.01 of Rick’s (the “Rick’s
Shares”) issued to the Seller, valued at $13.77 per
share
|
N.
|
ACQUISITIONS
AND DISPOSITIONS – continued
|
Net
current assets
|
$ | 112,885 | ||
Property
and equipment and other assets
|
1,953,065 | |||
Non-compete
agreement
|
100,000 | |||
Goodwill
|
15,981,548 | |||
Net
assets acquired
|
$ | 18,147,498 |
FOR
THE YEAR
ENDED
SEPTEMBER 30,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$ | 76,508,029 | $ | 50,567,000 | ||||
Net
income
|
$ | 9,006,947 | $ | 4,462,000 | ||||
Net
income per share – basic
|
$ | 1.11 | $ | 0.68 | ||||
Net
income per share – diluted
|
$ | 1.05 | $ | 0.64 | ||||
Weighted
average shares outstanding – basic
|
8,131,121 | 6,573,000 | ||||||
Weighted
average shares outstanding – diluted
|
8,617,187 | 7,087,000 |
FOR
THE YEAR
ENDED
SEPTEMBER 30,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
$ | 79,474,683 | $ | 71,501,841 | ||||
Net
income
|
$ | 9,368,439 | $ | 8,370,080 | ||||
Net
income per share – basic
|
$ | 1.15 | $ | 1.18 | ||||
Net
income per share – diluted
|
$ | 1.10 | $ | 1.11 | ||||
Weighted
average shares outstanding – basic
|
8,131,121 | 7,065,548 | ||||||
Weighted
average shares outstanding – diluted
|
8,617,187 | 7,580,285 |
N.
|
ACQUISITIONS
AND DISPOSITIONS – continued
|
Net
current assets
|
$ | 469,378 | ||
Non-compete
agreement
|
100,000 | |||
Goodwill
|
567,125 | |||
Net
current liabilities
|
(66,749 | ) | ||
Net
assets acquired
|
$ | 1,069,754 |
P.
|
Subsequent
Events
|
Fiscal
Year 2008
Quarters
Ended
|
||||||||||||||||
Dec.
31
|
March
31
|
June
30
|
Sept.
30
|
|||||||||||||
Revenues
|
$ | 10,954,338 | $ | 15,464,260 | $ | 16,278,461 | $ | 17,232,419 | ||||||||
Net
income
|
$ | 1,783,272 | $ | 2,605,380 | $ | 1,829,204 | $ | 1,442,811 | ||||||||
Basic
net income per share
|
$ | 0.26 | $ | 0.34 | $ | 0.22 | $ | 0.16 | ||||||||
Diluted
net income per share
|
$ | 0.24 | $ | 0.32 | $ | 0.21 | $ | 0.15 | ||||||||
Basic
weighted average shares outstanding
|
6,806,234 | 7,561,163 | 8,240,914 | 9,116,171 | ||||||||||||
Diluted
weighted average shares outstanding
|
7,635,326 | 8,473,497 | 8,860,699 | 9,378,452 |
Fiscal
Year 2007
Quarters
Ended
|
||||||||||||||||
Dec.
31
|
March
31
|
June
30
|
Sept.
30
|
|||||||||||||
Revenues
|
$ | 7,030,129 | $ | 7,569,589 | $ | 8,446,351 | $ | 8,968,243 | ||||||||
Net
income
|
$ | 352,954 | $ | 492,344 | $ | 1,031,727 | $ | 1,178,208 | ||||||||
Basic
net income per share
|
$ | 0.07 | $ | 0.09 | $ | 0.17 | $ | 0.19 | ||||||||
Diluted
net income per share
|
$ | 0.06 | $ | 0.09 | $ | 0.16 | $ | 0.18 | ||||||||
Basic
weighted average shares outstanding
|
5,141,489 | 5,365,602 | 6,112,678 | 6,182,423 | ||||||||||||
Diluted
weighted average shares outstanding
|
5,433,024 | 5,647,442 | 6,789,647 | 6,865,947 |