For the quarterly period ended October 31, 2012
|
Commission File Number 000-50421
|
A Delaware Corporation
|
06-1672840
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | smaller reporting company o |
(Do not check if a smaller reporting company)
|
Class
|
Outstanding
|
|
Common stock, $.01 par value per share
|
32,701,546
|
PART I.
|
FINANCIAL INFORMATION
|
Page No.
|
|
Item 1.
|
Financial Statements
|
||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item 2.
|
15
|
||
Item 3.
|
31
|
||
Item 4.
|
31
|
||
PART II.
|
OTHER INFORMATION
|
||
Item 1.
|
32
|
||
Item 1A.
|
32
|
||
Item 2.
|
41
|
||
Item 3.
|
41
|
||
Item 4.
|
41
|
||
Item 5.
|
41
|
||
Item 6.
|
41
|
October 31,
|
January 31,
|
|||||||
Assets
|
2012
|
2012
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 4,269 | $ | 6,265 | ||||
Customer accounts receivable, net of allowance of $27,677 and $28,979, respectively (includes balances of VIE of $38,308 at October 31, 2012)
|
345,546 | 316,385 | ||||||
Other accounts receivable, net of allowance of $55 and $54, respectively
|
34,573 | 38,715 | ||||||
Inventories
|
77,150 | 62,540 | ||||||
Deferred income taxes
|
14,068 | 17,111 | ||||||
Federal income taxes recoverable
|
2,753 | 5,256 | ||||||
Prepaid expenses and other assets (includes balance of VIE of $6,441 at October 31, 2012)
|
13,246 | 6,286 | ||||||
Total current assets
|
491,605 | 452,558 | ||||||
Long-term portion of customer accounts receivable, net of allowance of $23,027 and $24,999, respectively (includes balance of VIE of $31,872 at October 31, 2012)
|
287,494 | 272,938 | ||||||
Property and equipment
|
||||||||
Land
|
7,850 | 7,264 | ||||||
Buildings
|
10,838 | 10,455 | ||||||
Equipment and fixtures
|
27,855 | 24,787 | ||||||
Transportation equipment
|
771 | 1,468 | ||||||
Leasehold improvements
|
101,044 | 83,969 | ||||||
Subtotal
|
148,358 | 127,943 | ||||||
Less accumulated depreciation
|
(95,564 | ) | (89,459 | ) | ||||
Property and equipment, net
|
52,794 | 38,484 | ||||||
Non-current deferred income tax asset
|
10,204 | 9,754 | ||||||
Other assets
|
10,767 | 9,564 | ||||||
Total assets
|
$ | 852,864 | $ | 783,298 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current Liabilities
|
||||||||
Current portion of long-term debt
|
$ | 51,589 | $ | 726 | ||||
(includes balances of VIE of $50,928 at October 31, 2012)
|
||||||||
Accounts payable
|
66,173 | 44,711 | ||||||
Accrued compensation and related expenses
|
8,451 | 7,213 | ||||||
Accrued expenses
|
21,156 | 24,030 | ||||||
Income taxes payable
|
1,658 | 2,028 | ||||||
Deferred revenues and allowances
|
14,735 | 15,966 | ||||||
Total current liabilities
|
163,762 | 94,674 | ||||||
Long-term debt
|
279,396 | 320,978 | ||||||
Other long-term liabilities
|
13,095 | 14,275 | ||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity
|
||||||||
Preferred stock ($0.01 par value, 1,000,000 shares authorized; none issued or outstanding)
|
- | - | ||||||
Common stock ($0.01 par value, 50,000,000 and 40,000,000 shares authorized at October 31, 2012 and January 31, 2012, respectively; 32,693,907 and 32,139,524 shares issued at October 31, 2012 and January 31, 2012, respectively)
|
327 | 321 | ||||||
Additional paid-in capital
|
144,262 | 136,006 | ||||||
Accumulated other comprehensive loss
|
(262 | ) | (293 | ) | ||||
Retained earnings
|
252,284 | 217,337 | ||||||
Total stockholders’ equity
|
396,611 | 353,371 | ||||||
Total liabilities and stockholders' equity
|
$ | 852,864 | $ | 783,298 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenues
|
||||||||||||||||
Product sales
|
$ | 151,663 | $ | 140,404 | $ | 459,804 | $ | 422,914 | ||||||||
Repair service agreement commissions, net
|
12,183 | 10,602 | 35,930 | 29,449 | ||||||||||||
Service revenues
|
3,477 | 3,950 | 10,181 | 11,650 | ||||||||||||
Total net sales
|
167,323 | 154,956 | 505,915 | 464,013 | ||||||||||||
Finance charges and other
|
39,078 | 31,667 | 108,773 | 101,618 | ||||||||||||
Total revenues
|
206,401 | 186,623 | 614,688 | 565,631 | ||||||||||||
Cost and expenses
|
||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
105,688 | 112,844 | 325,041 | 324,774 | ||||||||||||
Cost of service parts sold, including warehousing and occupancy costs
|
1,522 | 1,647 | 4,513 | 4,973 | ||||||||||||
Selling, general and administrative expense
|
61,210 | 59,801 | 180,247 | 175,420 | ||||||||||||
Provision for bad debts
|
13,449 | 26,400 | 34,838 | 43,115 | ||||||||||||
Charges and credits
|
641 | 375 | 1,150 | 4,033 | ||||||||||||
Total cost and expenses
|
182,510 | 201,067 | 545,789 | 552,315 | ||||||||||||
Operating income (loss)
|
23,891 | (14,444 | ) | 68,899 | 13,316 | |||||||||||
Interest expense
|
4,526 | 3,919 | 13,159 | 18,479 | ||||||||||||
Loss on extinguishment of debt
|
818 | - | 818 | 11,056 | ||||||||||||
Other (income) expense, net
|
(3 | ) | (5 | ) | (105 | ) | 81 | |||||||||
Income (loss) before income taxes
|
18,550 | (18,358 | ) | 55,027 | (16,300 | ) | ||||||||||
Provision (benefit) for income taxes
|
6,765 | (5,635 | ) | 20,080 | (4,876 | ) | ||||||||||
Net income (loss)
|
$ | 11,785 | $ | (12,723 | ) | $ | 34,947 | $ | (11,424 | ) | ||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.36 | $ | (0.40 | ) | $ | 1.08 | $ | (0.36 | ) | ||||||
Diluted
|
$ | 0.35 | $ | (0.40 | ) | $ | 1.05 | $ | (0.36 | ) | ||||||
Average common shares outstanding:
|
||||||||||||||||
Basic
|
32,553 | 31,881 | 32,387 | 31,819 | ||||||||||||
Diluted
|
33,539 | 31,881 | 33,207 | 31,819 |
Three Months Ended
October 31,
|
Nine Months Ended
October 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income (loss)
|
$ | 11,785 | $ | (12,723 | ) | $ | 34,947 | $ | (11,424 | ) | ||||||
Change in fair value of hedges
|
35 | (182 | ) | 48 | (72 | ) | ||||||||||
Impact of provision for income taxes on comprehensive income
|
(12 | ) | 64 | (17 | ) | 25 | ||||||||||
Comprehensive income (loss)
|
$ | 11,808 | $ | (12,841 | ) | $ | 34,978 | $ | (11,471 | ) |
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||
Common Stock
|
Paid-in
|
Comprehensive
|
Retained
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Total
|
|||||||||||||||||||
Balance at January 31, 2012
|
32,140 | $ | 321 | $ | 136,006 | $ | (293 | ) | $ | 217,337 | $ | 353,371 | ||||||||||||
Exercise of stock options, net of tax
|
429 | 5 | 5,917 | - | - | 5,922 | ||||||||||||||||||
Vesting of restricted stock units
|
103 | 1 | - | - | - | 1 | ||||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan
|
22 | - | 274 | - | - | 274 | ||||||||||||||||||
Stock-based compensation
|
- | - | 2,065 | - | - | 2,065 | ||||||||||||||||||
Net income
|
- | - | - | - | 34,947 | 34,947 | ||||||||||||||||||
Change in fair value of hedges, net of tax of $17
|
- | - | - | 31 | - | 31 | ||||||||||||||||||
Balance at October 31, 2012
|
32,694 | $ | 327 | $ | 144,262 | $ | (262 | ) | $ | 252,284 | $ | 396,611 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Comprehensive
|
Retained
|
Treasury Stock
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Shares
|
Amount
|
Total
|
|||||||||||||||||||||||||
Balance at January 31, 2011 | 33,488 | $ | 335 | $ | 131,590 | $ | (71 | ) | $ | 258,114 | (1,723 | ) | $ | (37,071 | ) | $ | 352,897 | |||||||||||||||
Exercise of stock options, net of tax
|
100 | 1 | 790 | - | - | - | - | 791 | ||||||||||||||||||||||||
Issuance of common stock under Employee Stock Purchase Plan
|
20 | - | 89 | - | - | - | - | 89 | ||||||||||||||||||||||||
Stock-based compensation
|
- | - | 1,621 | - | - | - | - | 1,621 | ||||||||||||||||||||||||
Treasury shares cancelled
|
(1,723 | ) | (17 | ) | - | - | (37,054 | ) | 1,723 | 37,071 | - | |||||||||||||||||||||
Net loss
|
- | - | - | - | (11,424 | ) | - | - | (11,424 | ) | ||||||||||||||||||||||
Change in fair value of hedges, net of tax of $25
|
- | - | - | (47 | ) | - | - | - | (47 | ) | ||||||||||||||||||||||
Balance at October 31, 2011
|
31,885 | $ | 319 | $ | 134,090 | $ | (118 | ) | $ | 209,636 | - | $ | - | $ | 343,927 |
Nine Months Ended October 31,
|
||||||||
2012
|
2011
|
|||||||
Cash flows from operating activities
|
||||||||
Net income (loss)
|
$ | 34,947 | $ | (11,424 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
10,523 | 9,360 | ||||||
Loss from early extinguishment of debt
|
818 | 11,056 | ||||||
Provision for bad debts and uncollectible interest
|
41,266 | 48,473 | ||||||
Stock-based compensation
|
2,065 | 1,691 | ||||||
Excess tax benefits from stock-based compensation
|
(638 | ) | - | |||||
Cost and impairment charges related to store closings
|
163 | 4,033 | ||||||
Provision for deferred income taxes
|
2,577 | (3,624 | ) | |||||
(Gain) loss from sale of property and equipment
|
(107 | ) | 65 | |||||
Discounts and accretion on promotional credit
|
(188 | ) | (1,086 | ) | ||||
Change in operating assets and liabilities:
|
||||||||
Customer accounts receivable
|
(84,795 | ) | 26,367 | |||||
Other accounts receivable
|
4,158 | 15 | ||||||
Inventory
|
(14,610 | ) | (14,349 | ) | ||||
Prepaid expenses and other assets
|
(678 | ) | 1,162 | |||||
Accounts payable
|
21,463 | 1,740 | ||||||
Accrued expenses
|
(2,907 | ) | 1,158 | |||||
Income taxes payable
|
2,165 | (1,010 | ) | |||||
Deferred revenues and allowances
|
(1,614 | ) | 1,243 | |||||
Net cash provided by operating activities
|
14,608 | 74,870 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(21,331 | ) | (2,313 | ) | ||||
Proceeds from sale of property and equipment
|
350 | - | ||||||
Net cash used in investing activities
|
(20,981 | ) | (2,313 | ) | ||||
Cash flows from financing activities
|
||||||||
Borrowings under lines of credit
|
146,513 | 185,451 | ||||||
Payments on lines of credit
|
(187,594 | ) | (162,828 | ) | ||||
Proceeds from issuance of asset-backed notes, net of original issue discount
|
103,025 | - | ||||||
Payment on asset-backed notes
|
(52,434 | ) | - | |||||
Changes in restricted cash balance
|
(6,441 | ) | - | |||||
Payment of promissory notes
|
(564 | ) | (141 | ) | ||||
Net proceeds from stock issued under employee benefit plans, including tax benefit
|
6,196 | 880 | ||||||
Payment of term loan
|
- | (100,000 | ) | |||||
Proceeds from real estate note
|
- | 8,000 | ||||||
Payment of prepayment premium
|
- | (4,830 | ) | |||||
Excess tax benefits from stock-based compensation
|
638 | - | ||||||
Other
|
(4,962 | ) | (3,556 | ) | ||||
Net cash provided by (used in) financing activities
|
4,377 | (77,024 | ) | |||||
Net change in cash
|
(1,996 | ) | (4,467 | ) | ||||
Cash and cash equivalents
|
||||||||
Beginning of period
|
6,265 | 10,977 | ||||||
End of period
|
$ | 4,269 | $ | 6,510 |
1.
|
Summary of Significant Accounting Policies
|
|
·
|
The Company directed the activities that generated the customer receivables that were transferred to the VIE;
|
|
·
|
The Company directs the servicing activities related to the collection of the customer receivables transferred to the VIE;
|
|
·
|
The Company absorbs losses incurred by the VIE to the extent of its interest in the VIE before any other investors incur losses; and
|
|
·
|
The Company has the right to receive benefits generated by the VIE after paying the contractual amounts due to the other investors.
|
Three Months Ended
|
||||||||
October 31,
|
||||||||
(in thousands)
|
2012
|
2011
|
||||||
Weighted average common shares outstanding - Basic
|
32,553 | 31,881 | ||||||
Assumed exercise of stock options
|
829 | - | ||||||
Unvested restricted stock units
|
157 | - | ||||||
Weighted average common shares outstanding - Diluted
|
33,539 | 31,881 |
Nine Months Ended
|
||||||||
October 31,
|
||||||||
2012
|
2011
|
|||||||
Weighted average common shares outstanding - Basic
|
32,387 | 31,819 | ||||||
Assumed exercise of stock options
|
689 | - | ||||||
Unvested restricted stock units
|
131 | - | ||||||
Weighted average common shares outstanding - Diluted
|
33,207 | 31,819 |
2.
|
Charges and Credits
|
|
·
|
The Company relocated certain of its corporate operations from Beaumont to The Woodlands, Texas in the third quarter of fiscal year 2013. The Company incurred $641 thousand in pre-tax costs ($415 thousand after-tax) in connection with the relocation. This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
As further discussed in Note 6, the Company amended and restated its asset-based loan facility with a syndicate of banks on September 26, 2012. In connection with the transaction, the Company expensed $818 thousand ($530 thousand after-tax) of previously deferred transaction costs associated with lenders which are no longer in the current syndicate of banks. This amount is reported within the credit segment and classified in loss on extinguishment of debt in the consolidated statement of operations.
|
|
·
|
The Company incurred $346 thousand in pre-tax costs ($224 thousand after-tax) in connection with the relocation of certain of its corporate operations from Beaumont to The Woodlands, Texas. This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
The Company accrued the lease buyout costs related to one of its store closures and revised its estimate of future obligations related to its other closed stores. This resulted in a pre-tax charge of $163 thousand ($106 thousand after-tax). This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
The Company recorded a pre-tax charge of $14,137 thousand ($9,743 thousand after-tax), net of previously provided reserves, in connection with the required adoption of new accounting guidance related to Troubled Debt Restructuring. This amount is reported within the credit segment and classified in provision for bad debts and finance charges and other in the consolidated statement of operations.
|
|
·
|
The Company re-evaluated its inventory valuation reserve based on recent experience selling aged items, both through store locations and external sources. This resulted in a pre-tax charge of $4,669 thousand ($3,218 thousand after-tax). This amount is reported within the retail segment and classified in cost of goods sold, including warehousing and occupancy costs in the consolidated statement of operations.
|
|
·
|
The Company revised its estimate of previously provided reserves for future lease obligations of closed stores and recorded a pre-tax credit of $313 thousand ($216 thousand after-tax). This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
Property and equipment are evaluated for impairment at the retail store level. The Company performs a periodic assessment of assets for impairment. A pre-tax impairment charge of $688 thousand ($474 thousand after-tax) was recorded for the period ended October 31, 2011. This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
The Company closed three underperforming retail locations and recorded pre-tax charges of $3,658 thousand ($2,230 thousand after-tax) related primarily to future lease obligations. This amount is reported within the retail segment and classified in charges and credits in the consolidated statement of operations.
|
|
·
|
The Company recorded a pre-tax charge of $11,056 thousand ($6,580 thousand after-tax) in connection with the prepayment of an existing term loan. This amount is reported within the credit segment and classified in loss on extinguishment of debt in the consolidated statement of operations.
|
|
·
|
The Company recorded a pre-tax charge of $813 thousand ($513 thousand after-tax) associated with employee severance costs. On a pre-tax basis, $407 thousand is reported within the retail segment and the balance is reported in the credit segment and is classified in selling, general and administrative expenses in the consolidated statement of operations.
|
3.
|
Supplemental Disclosure of Customer Receivables
|
Total Outstanding Balance
|
||||||||||||||||||||||||
Customer Accounts Receivable
|
60 Days Past Due(1)
|
Re-aged(1)
|
||||||||||||||||||||||
October 31,
|
January 31,
|
October 31,
|
January 31,
|
October 31,
|
January 31,
|
|||||||||||||||||||
(in thousands)
|
2012
|
2012
|
2012
|
2012
|
2012
|
2012
|
||||||||||||||||||
Customer accounts receivable:
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 533,349 | $ | 479,301 | $ | 26,795 | $ | 23,424 | $ | 30,454 | $ | 26,005 | ||||||||||||
< 575 credit score at origination
|
113,238 | 115,128 | 10,090 | 11,278 | 10,370 | 14,033 | ||||||||||||||||||
646,587 | 594,429 | 36,885 | 34,702 | 40,824 | 40,038 | |||||||||||||||||||
Restructured accounts(2):
|
||||||||||||||||||||||||
>= 575 credit score at origination
|
23,660 | 27,760 | 6,473 | 11,428 | 23,634 | 27,749 | ||||||||||||||||||
< 575 credit score at origination
|
13,497 | 21,112 | 4,333 | 9,060 | 13,379 | 21,076 | ||||||||||||||||||
37,157 | 48,872 | 10,806 | 20,488 | 37,013 | 48,825 | |||||||||||||||||||
Total receivables managed
|
683,744 | 643,301 | $ | 47,691 | $ | 55,190 | $ | 77,837 | $ | 88,863 | ||||||||||||||
Allowance for uncollectible accounts related to the credit portfolio
|
(44,517 | ) | (49,904 | ) | ||||||||||||||||||||
Allowance for promotional credit programs
|
(6,187 | ) | (4,074 | ) | ||||||||||||||||||||
Current portion of customer accounts receivable, net
|
(345,546 | ) | (316,385 | ) | ||||||||||||||||||||
Long-term customer accounts receivable, net
|
$ | 287,494 | $ | 272,938 |
|
(1)
|
Amounts are based on end of period balances. As an account can become past due after having been re-aged, accounts may be presented in both the past due and re-aged columns shown above. The amounts included within both the past due and re-aged columns shown above as of October 31, 2012 and January 31, 2012 were $18.3 million and $32.5 million, respectively. The total amount of customer receivables past due one day or greater was $156.2 million and $152.4 million as of October 31, 2012 and January 31, 2012, respectively. These amounts include the 60 days past due totals shown above.
|
|
(2)
|
In addition to the amounts included in restructured accounts, there are $2.4 million and $7.9 million as of October 31, 2012 and January 31, 2012, respectively, of accounts re-aged four or more months included in the re-aged balance above that did not qualify as TDRs because they were not re-aged subsequent to January 31, 2011.
|
Three Months Ended October 31,
|
Nine Months Ended October 31,
|
|||||||||||||||||||||||||||||||
Net Credit
|
Net Credit
|
|||||||||||||||||||||||||||||||
Average Balances
|
Charge-offs(1)
|
Average Balances
|
Charge-offs(1)
|
|||||||||||||||||||||||||||||
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||||||||
Customer accounts receivable:
|
||||||||||||||||||||||||||||||||
>= 575 credit score at origination
|
$ | 524,634 | $ | 415,010 | $ | 5,787 | $ | 2,301 | $ | 499,600 | $ | 431,495 | $ | 16,010 | $ | 16,903 | ||||||||||||||||
< 575 credit score at origination
|
113,558 | 138,771 | 2,801 | 1,282 | 113,297 | 156,605 | 8,472 | 13,523 | ||||||||||||||||||||||||
638,192 | 553,781 | 8,588 | 3,583 | $ | 612,897 | $ | 588,100 | 24,482 | 30,426 | |||||||||||||||||||||||
Restructured accounts:
|
||||||||||||||||||||||||||||||||
>= 575 credit score at origination
|
22,491 | 26,730 | 2,432 | 1,990 | 23,790 | 18,585 | 8,545 | 2,055 | ||||||||||||||||||||||||
< 575 credit score at origination
|
13,834 | 23,464 | 1,846 | 1,893 | 16,181 | 16,829 | 6,997 | 1,954 | ||||||||||||||||||||||||
36,325 | 50,194 | 4,278 | 3,883 | $ | 39,971 | $ | 35,414 | 15,542 | 4,009 | |||||||||||||||||||||||
Total receivables managed
|
$ | 674,517 | $ | 603,975 | $ | 12,866 | $ | 7,466 | $ | 652,868 | $ | 623,514 | $ | 40,024 | $ | 34,435 |
|
(1)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest) net of recoveries which include principal collections during the period shown of previously charged-off balances.
|
Nine Months Ended October 31, 2012
|
||||||||||||||||
(in thousands)
|
Customer
Accounts
Receivable
|
Restructured
Accounts
|
Total
|
Nine Months
Ended October
31, 2011
|
||||||||||||
Allowance at beginning of period
|
$ | 24,518 | $ | 25,386 | $ | 49,904 | $ | 44,015 | ||||||||
Provision(1)
|
30,506 | 10,760 | 41,266 | 48,473 | ||||||||||||
Principal charge-offs(2)
|
(26,281 | ) | (16,684 | ) | (42,965 | ) | (36,918 | ) | ||||||||
Interest charge-offs
|
(4,054 | ) | (2,575 | ) | (6,629 | ) | (6,501 | ) | ||||||||
Recoveries(2)
|
1,799 | 1,142 | 2,941 | 2,482 | ||||||||||||
Allowance at end of period
|
$ | 26,488 | $ | 18,029 | $ | 44,517 | $ | 51,551 |
|
(1)
|
Includes provision for uncollectible interest, which is included in finance charges and other.
|
|
(2)
|
Charge-offs include the principal amount of losses (excluding accrued and unpaid interest), and recoveries include principal collections during the period shown of previously charged-off balances. These amounts represent net charge-offs.
|
4.
|
Supplemental Disclosure of Finance Charges and Other Revenue
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest income and fees on customer receivables
|
$ | 32,458 | $ | 27,222 | $ | 90,915 | $ | 87,514 | ||||||||
Insurance commissions
|
6,280 | 4,385 | 17,001 | 13,426 | ||||||||||||
Other
|
340 | 60 | 857 | 678 | ||||||||||||
Finance charges and other
|
$ | 39,078 | $ | 31,667 | $ | 108,773 | $ | 101,618 |
5.
|
Accrual for Store Closures
|
(in thousands)
|
||||
Balance at January 31, 2012
|
$ | 8,106 | ||
Accrual for closure
|
450 | |||
Change in estimate
|
(287 | ) | ||
Cash payments
|
(3,292 | ) | ||
Balance at October 31, 2012
|
$ | 4,977 |
6.
|
Debt and Letters of Credit
|
October 31,
|
January 31,
|
|||||||
(in thousands)
|
2012
|
2012
|
||||||
Asset-based revolving credit facility
|
$ | 272,168 | $ | 313,250 | ||||
Asset-backed notes, net of discount of $317
|
50,928 | - | ||||||
Real estate loan
|
7,506 | 7,826 | ||||||
Other long-term debt
|
383 | 628 | ||||||
Total debt
|
330,985 | 321,704 | ||||||
Less current portion of debt
|
51,589 | 726 | ||||||
Long-term debt
|
$ | 279,396 | $ | 320,978 |
7.
|
Contingencies
|
8.
|
Segment Reporting
|
Three Months Ended October 31, 2012
|
Three Months Ended October 31, 2011
|
|||||||||||||||||||||||
(in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 151,663 | $ | - | $ | 151,663 | $ | 140,404 | $ | - | $ | 140,404 | ||||||||||||
Repair service agreement commissions, net
|
12,183 | - | 12,183 | 10,602 | - | 10,602 | ||||||||||||||||||
Service revenues
|
3,477 | - | 3,477 | 3,950 | - | 3,950 | ||||||||||||||||||
Total net sales
|
167,323 | - | 167,323 | 154,956 | - | 154,956 | ||||||||||||||||||
Finance charges and other
|
340 | 38,738 | 39,078 | 60 | 31,607 | 31,667 | ||||||||||||||||||
Total revenues
|
167,663 | 38,738 | 206,401 | 155,016 | 31,607 | 186,623 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
105,688 | - | 105,688 | 112,844 | - | 112,844 | ||||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
1,522 | - | 1,522 | 1,647 | - | 1,647 | ||||||||||||||||||
Selling, general and administrative expense(1)
|
47,275 | 13,935 | 61,210 | 45,899 | 13,902 | 59,801 | ||||||||||||||||||
Provision for bad debts(2)
|
229 | 13,220 | 13,449 | 135 | 26,265 | 26,400 | ||||||||||||||||||
Charges and credits
|
641 | - | 641 | 375 | - | 375 | ||||||||||||||||||
Total cost and expense
|
155,355 | 27,155 | 182,510 | 160,900 | 40,167 | 201,067 | ||||||||||||||||||
Operating income (loss)
|
12,308 | 11,583 | 23,891 | (5,884 | ) | (8,560 | ) | (14,444 | ) | |||||||||||||||
Interest expense, net
|
- | 4,526 | 4,526 | - | 3,919 | 3,919 | ||||||||||||||||||
Loss on extinguishment of debt
|
- | 818 | 818 | - | - | - | ||||||||||||||||||
Other (income) expense, net
|
(3 | ) | - | (3 | ) | (5 | ) | - | (5 | ) | ||||||||||||||
Income (loss) before income taxes
|
$ | 12,311 | $ | 6,239 | $ | 18,550 | $ | (5,879 | ) | $ | (12,479 | ) | $ | (18,358 | ) |
Nine Months Ended October 31, 2012
|
Nine Months Ended October 31, 2011
|
|||||||||||||||||||||||
(in thousands)
|
Retail
|
Credit
|
Total
|
Retail
|
Credit
|
Total
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Product sales
|
$ | 459,804 | $ | - | $ | 459,804 | $ | 422,914 | $ | - | $ | 422,914 | ||||||||||||
Repair service agreement commissions, net
|
35,930 | - | 35,930 | 29,449 | - | 29,449 | ||||||||||||||||||
Service revenues
|
10,181 | - | 10,181 | 11,650 | - | 11,650 | ||||||||||||||||||
Total net sales
|
505,915 | - | 505,915 | 464,013 | - | 464,013 | ||||||||||||||||||
Finance charges and other
|
857 | 107,916 | 108,773 | 678 | 100,940 | 101,618 | ||||||||||||||||||
Total revenues
|
506,772 | 107,916 | 614,688 | 464,691 | 100,940 | 565,631 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
325,041 | - | 325,041 | 324,774 | - | 324,774 | ||||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
4,513 | - | 4,513 | 4,973 | - | 4,973 | ||||||||||||||||||
Selling, general and administrative expense(1)
|
139,832 | 40,415 | 180,247 | 132,009 | 43,411 | 175,420 | ||||||||||||||||||
Provision for bad debts(2)
|
630 | 34,208 | 34,838 | 469 | 42,646 | 43,115 | ||||||||||||||||||
Charges and credits
|
1,150 | - | 1,150 | 4,033 | - | 4,033 | ||||||||||||||||||
Total cost and expense
|
471,166 | 74,623 | 545,789 | 466,258 | 86,057 | 552,315 | ||||||||||||||||||
Operating income (loss)
|
35,606 | 33,293 | 68,899 | (1,567 | ) | 14,883 | 13,316 | |||||||||||||||||
Interest expense, net
|
- | 13,159 | 13,159 | - | 18,479 | 18,479 | ||||||||||||||||||
Loss from early extinguishment of debt
|
- | 818 | 818 | - | 11,056 | 11,056 | ||||||||||||||||||
Other (income) expense, net
|
(105 | ) | - | (105 | ) | 81 | - | 81 | ||||||||||||||||
Income (loss) before income taxes
|
$ | 35,711 | $ | 19,316 | $ | 55,027 | $ | (1,648 | ) | $ | (14,652 | ) | $ | (16,300 | ) |
|
(1)
|
Selling, general and administrative expenses include the direct expenses of the retail and credit operations, allocated overhead expenses and a charge to the credit segment to reimburse the retail segment for expenses it incurs related to occupancy, personnel, advertising and other direct costs of the retail segment which benefit the credit operations by sourcing credit customers and collecting payments. The reimbursement received by the retail segment from the credit segment is estimated using an annual rate of 2.5% times the average portfolio balance for each applicable period. The amount of overhead allocated to each segment was approximately $2.3 million and $1.7 million for the three months ended October 31, 2012 and 2011, respectively, and approximately $6.5 million and $6.0 million for the nine months ended October 31, 2012 and 2011, respectively. The amount of reimbursement made to the retail segment by the credit segment was approximately $4.2 million and $3.8 million for the three months ended October 31, 2012 and 2011, respectively, and approximately $12.2 million and $11.7 million for the nine months ended October 31, 2012 and 2011, respectively.
|
|
(2)
|
Provision for bad debts for the three and nine months ended October 31, 2011 includes a pre-tax charge of $13.1 million due to the implementation of required accounting guidance related to Troubled Debt Restructuring.
|
9.
|
Subsequent Event
|
|
·
|
Home appliance, including refrigerators, freezers, washers, dryers, dishwashers, ranges and window room air conditioners;
|
|
·
|
Furniture and mattress, including furniture for the living room, dining room, bedroom and related accessories and mattresses;
|
|
·
|
Consumer electronic, including LCD, LED, 3-D and plasma televisions, camcorders, digital cameras, Blu-ray players, video game equipment, portable audio and home theater products; and
|
|
·
|
Home office, including desktop and notebook computers, tablets, printers and computer accessories.
|
|
·
|
Opening expanded Conn’s HomePlus stores in new markets. We opened one new store in Waco, Texas in June, another new store in Albuquerque, New Mexico in November and plan to open three additional stores in the fourth quarter of fiscal year 2013 - two in new markets;
|
|
·
|
Remodeling existing stores utilizing the new Conn’s HomePlus format to increase retail square footage and improve our customers shopping experience;
|
|
·
|
Expanding and enhancing our product offering of higher-margin furniture and mattresses;
|
|
·
|
Focusing on higher-price, higher-margin products to improve operating performance;
|
|
·
|
Reviewing our existing store locations to ensure the customer demographics and retail sales opportunity are sufficient to achieve our store performance expectations, and selectively closing or relocating stores to achieve those goals. In this regard, we closed 11 retail locations in fiscal 2012 that did not perform at the level we expect for mature store locations and closed one additional store in May 2012;
|
|
·
|
Augmenting our credit offerings through the use of third-party consumer credit providers to provide flexible financing options to meet the varying needs of our customers, while focusing the use of our credit program to offer credit to customers where third-party programs are not available; and
|
|
·
|
Limiting the number of months an account can be re-aged and reducing the period of time a delinquent account can remain outstanding before it is charged off. Additionally, we have shortened contract terms for higher-risk products and smaller-balances originated. We have increased credit lines to higher credit scored customers to allow them to purchase additional products given our furniture and mattress offerings expansion. In total, these changes are expected to continue to improve the performance of our portfolio and increase the cost-effectiveness of our collections operation.
|
As of October 31,
|
||||||||
2012
|
2011
|
|||||||
Total outstanding balance
|
$ | 683,744 | $ | 605,650 | ||||
Percent of total outstanding balances represented by balances over 36 months old(1)
|
1.1 | % | 2.8 | % | ||||
Percent of total outstanding balances represented by balances over 48 months old(1)
|
0.3 | % | 0.6 | % | ||||
Average outstanding customer balance
|
$ | 1,479 | $ | 1,281 | ||||
Number of active accounts
|
462,200 | 472,791 | ||||||
Account balances 60+ days past due(2)
|
$ | 47,691 | $ | 47,653 | ||||
Percent of balances 60+ days past due to total outstanding balance
|
7.0 | % | 7.9 | % | ||||
Total account balances reaged(2)
|
$ | 77,837 | $ | 97,149 | ||||
Percent of re-aged balances to total outstanding balance
|
11.4 | % | 16.0 | % | ||||
Account balances re-aged more than six months
|
$ | 20,225 | $ | 44,926 | ||||
Percent of total bad debt allowance to total outstanding customer receivable balance
|
6.5 | % | 8.5 | % | ||||
Percent of total outstanding balance represented by promotional receivables
|
23.5 | % | 11.2 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Weighted average credit score of outstanding balances
|
603 | 602 | 603 | 602 | ||||||||||||
Total applications processed
|
198,617 | 166,257 | 565,036 | 515,326 | ||||||||||||
Weighted average origination credit score of sales financed
|
616 | 619 | 615 | 623 | ||||||||||||
Total applications approved
|
52.3 | % | 59.6 | % | 56.6 | % | 57.3 | % | ||||||||
Average down payment
|
2.8 | % | 4.6 | % | 3.4 | % | 6.1 | % | ||||||||
Average total outstanding balance
|
$ | 674,517 | $ | 603,975 | $ | 652,868 | $ | 623,514 | ||||||||
Bad debt charge-offs (net of recoveries)(3)
|
$ | 12,866 | $ | 7,466 | $ | 40,024 | $ | 34,435 | ||||||||
Percent of bad debt charge-offs (net of recoveries) to average outstanding balance, annualized(3)
|
7.6 | % | 4.9 | % | 8.2 | % | 7.4 | % | ||||||||
Payment rate
|
5.3 | % | 5.4 | % | 5.5 | % | 5.8 | % | ||||||||
Percent of retail sales paid for by:
|
||||||||||||||||
Third party financing
|
14.5 | % | 14.1 | % | 14.3 | % | 11.4 | % | ||||||||
In-house financing, including down payment received
|
72.3 | % | 62.1 | % | 69.5 | % | 57.9 | % | ||||||||
Third party rent-to-own options
|
3.7 | % | 3.8 | % | 3.5 | % | 3.9 | % | ||||||||
Total
|
90.5 | % | 80.0 | % | 87.3 | % | 73.2 | % |
|
(1)
|
Includes installment accounts only. Balances included in over 48 months old totals are also included in balances over 36 months old totals.
|
|
(2)
|
Accounts that become delinquent after being re-aged are included in both the delinquency and re-aged amounts.
|
|
(3)
|
On July 31, 2011, we revised our charge-off policy to require an account that is delinquent more than 209 days at month end to be charged-off.
|
Cumulative loss rate as a % of balance originated(a)
|
||||||||||||||||
Fiscal Year
|
Fiscal years from origination
|
|||||||||||||||
of Origination
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
Terminal(b)
|
||||||||
2005
|
|
0.3%
|
|
1.7%
|
|
3.4%
|
|
4.3%
|
|
4.7%
|
|
4.9%
|
|
5.0%
|
|
5.0%
|
2006
|
|
0.3%
|
|
1.9%
|
|
3.6%
|
|
4.8%
|
|
5.4%
|
|
5.7%
|
|
5.7%
|
|
5.7%
|
2007
|
|
0.2%
|
|
1.7%
|
|
3.5%
|
|
4.6%
|
|
5.4%
|
|
5.6%
|
|
5.6%
|
|
|
2008
|
|
0.2%
|
|
1.8%
|
|
3.6%
|
|
5.0%
|
|
5.7%
|
|
5.8%
|
|
|
|
|
2009
|
|
0.2%
|
|
2.0%
|
|
4.6%
|
|
6.0%
|
|
6.6%
|
|
|
|
|
|
|
2010
|
|
0.2%
|
|
2.4%
|
|
4.5%
|
|
5.8%
|
|
|
|
|
|
|
|
|
2011
|
|
0.4%
|
|
2.6%
|
|
4.8%
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
0.2%
|
|
2.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The most recent percentages in years from origination 1 through 6 include loss data through October 31, 2012, and are not comparable to prior fiscal year accumulated net charge-off percentages in the same column.
|
|
(b)
|
The terminal loss percentage presented represents the point at which that pool of loans has reached its maximum loss rate.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||
October 31,
|
October 31,
|
|||||||||||||||||||||||
(in thousands)
|
2012
|
2011
|
Change
|
2012
|
2011
|
Change
|
||||||||||||||||||
Revenues
|
|
|
|
|
|
|
||||||||||||||||||
Product sales
|
$ | 151,663 | $ | 140,404 | $ | 11,259 | $ | 459,804 | $ | 422,914 | $ | 36,890 | ||||||||||||
Repair service agreement commissions, net
|
12,183 | 10,602 | 1,581 | 35,930 | 29,449 | 6,481 | ||||||||||||||||||
Service revenues
|
3,477 | 3,950 | (473 | ) | 10,181 | 11,650 | (1,469 | ) | ||||||||||||||||
Total net sales
|
167,323 | 154,956 | 12,367 | 505,915 | 464,013 | 41,902 | ||||||||||||||||||
Finance charges and other
|
39,078 | 31,667 | 7,411 | 108,773 | 101,618 | 7,155 | ||||||||||||||||||
Total revenues
|
206,401 | 186,623 | 19,778 | 614,688 | 565,631 | 49,057 | ||||||||||||||||||
Cost and expenses
|
||||||||||||||||||||||||
Cost of goods sold, including warehousing and occupancy costs
|
105,688 | 112,844 | (7,156 | ) | 325,041 | 324,774 | 267 | |||||||||||||||||
Cost of service parts sold, including warehousing and occupancy cost
|
1,522 | 1,647 | (125 |