SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



                  FOR THE QUARTERLY PERIOD ENDED JULY 31, 2004
                  --------------------------------------------

                        COMMISSION FILE NUMBER 001-31756
             ------------------------------------------------------


                                   ARGAN, INC.
-------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)
                         Formerly Puroflow Incorporated

                    DELAWARE                               13-1947195
---------------------------------------------  ---------------------------------
(State or other jurisdiction of incorporation  (IRS Employer identification No.)
                or organization)


ONE CHURCH STREET, SUITE 302, ROCKVILLE MD                   20850
--------------------------------------------- ----------------------------------
 (Address of principal executive offices)                 (ZIP Code)


         Issuer's telephone number, including area code: (301) 315-0027

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15 (d) of the  Exchange  Act  during the past  twelve  months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
Yes  |X|   No | |

           Securities registered pursuant to Section 12(b) of the Act:


         Common Stock                                 Shares outstanding
 COMMON STOCK, $.15 PAR VALUE                 2,628,000 AS OF SEPTEMBER 9, 2004
----------------------------------------- -------------------------------------

Transitional Small Business Disclosure Format (Check One):    Yes | |   No  |X|



                                   ARGAN, INC.

                                      INDEX



                                                                                            PAGE NO.
                                                                                              
PART I. FINANCIAL INFORMATION.....................................................................3

Item 1. Financial Statements......................................................................3

Condensed Consolidated Balance Sheets - July 31, 2004 and January 31, 2004........................3

Condensed Consolidated Statements of Operations for the Three Months and Six Months
             Ended July 31, 2004 and 2003.........................................................4

Condensed Consolidated Statements of Cash Flows for the Six Months
            Ended July 31, 2004 and 2003..........................................................5

Notes to Condensed Consolidated Financial Statements..............................................6

Item 2. Management's Discussion and Analysis or Plan of Operation.................................12

Item 3. Controls and Procedures...................................................................23

PART II.  OTHER INFORMATION.......................................................................23

Item 1.  Legal Proceedings........................................................................23

Item 2.  Changes in Securities, and Small Business Issuer Purchases of Equity Securities..........23

Item 3.  Defaults upon Senior Securities..........................................................24

Item 4.  Submission of matters to a vote of security holders......................................24

Item 5.  Other Information........................................................................24

Item 6.  Exhibits and Reports on Form 8-K.........................................................24

SIGNATURES........................................................................................25



                                       2


                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                                   ARGAN, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                                                July 31,      January 31,
                                                                  2004           2004
                                                              ============    ============
ASSETS
CURRENT ASSETS:
                                                                        
    Cash and cash equivalents                                 $  6,704,000    $  5,212,000
    Investments                                                         --       3,000,000
    Accounts receivable                                          1,035,000       1,523,000
    Escrowed cash                                                  601,000         601,000
    Estimated earnings in excess of billings                       538,000         514,000
    Prepaid expenses and other current assets                      345,000         150,000
                                                              ------------    ------------
TOTAL CURRENT ASSETS                                             9,223,000      11,000,000
                                                              ------------    ------------

Property and equipment, net                                      1,779,000       1,913,000
Contractual customer relationships, net                            616,000       1,476,000
Trade name                                                         224,000         680,000
Goodwill                                                           940,000       1,680,000
                                                              ------------    ------------
TOTAL ASSETS                                                  $ 12,782,000    $ 16,749,000
                                                              ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Accounts payable                                          $    374,000    $    918,000
    Billings in excess of estimated earnings                         2,000          20,000
    Accrued expenses                                               308,000         488,000
    Deferred income tax liability                                  181,000         188,000
    Current portion of long-term debt                              894,000       1,092,000
                                                              ------------    ------------
TOTAL CURRENT LIABILITIES                                        1,759,000       2,706,000
                                                              ------------    ------------

Deferred income tax liability                                      202,000       1,064,000
Long-term debt                                                      62,000         109,000

STOCKHOLDERS' EQUITY
    Preferred stock, par value $.10 per share -
       500,000 shares authorized - issued - none
    Common stock, par value $.15 per share -
       12,000,000 shares authorized - 1,806,046 shares
       issued at July 31, 2004 and January 31, 2004 and
       1,802,813 shares outstanding at July 31, 2004 and
       January 31, 2004                                            270,000         270,000
    Warrants outstanding                                           849,000         849,000
    Additional paid-in capital                                  14,121,000      14,121,000
    Accumulated deficit                                         (4,448,000)     (2,337,000)
    Treasury stock at cost:
       3,233 shares at July 31, 2004 and January 31, 2004          (33,000)        (33,000)
                                                              ------------    ------------
TOTAL STOCKHOLDERS' EQUITY                                      10,759,000      12,870,000
                                                              ------------    ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    $ 12,782,000    $ 16,749,000
                                                              ============    ============



                                       3


                                   ARGAN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                THREE MONTHS ENDED JULY 31     SIX MONTHS ENDED JULY 31
                                                    2004           2003           2004          2003
                                                ===========    ===========    ===========    ===========
                                                                                 
Net sales                                       $ 1,827,000    $   564,000    $ 3,634,000    $   564,000
Cost of goods sold                                1,606,000        464,000      3,214,000        464,000
                                                -----------    -----------    -----------    -----------
    Gross profit                                    221,000        100,000        420,000        100,000

Selling, general and administrative expenses        687,000        246,000      1,478,000        303,000
Impairment loss                                   1,942,000              -      1,942,000              -
                                                -----------    -----------    -----------    -----------
    Loss from operations                         (2,408,000)      (146,000)    (3,000,000)      (203,000)
Interest expense                                     23,000          4,000         30,000          4,000
Other income                                         26,000         27,000         55,000         27,000
                                                -----------    -----------    -----------    -----------
Loss from continuing operations before
    income taxes                                 (2,405,000)      (123,000)    (2,975,000)      (180,000)
Income tax benefit                                  646,000              -        864,000              -
                                                -----------    -----------    -----------    -----------
Loss from continuing operations                  (1,759,000)      (123,000)    (2,111,000)      (180,000)
                                                -----------    -----------    -----------    -----------
Loss from discontinued operations, net of
    income tax provision of  $228,000 and
    $ 245,000                                             -       (304,000)             -       (222,000)
                                                -----------    -----------    -----------    -----------
Net loss                                       ($1,759,000)      ($427,000)   ($2,111,000)     ($402,000)
                                                ===========    ===========    ===========    ===========
Basic and diluted loss per share:
    Continuing operations                       $     (0.98)   $     (0.07)   $     (1.17)   $     (0.15)
                                                -----------    -----------    -----------    -----------
    Discontinued operations                               -    $     (0.17)             -    $     (0.19)
                                                -----------    -----------    -----------    -----------
    Net loss                                    $     (0.98)   $     (0.24)   $     (1.17)   $     (0.34)
                                                ===========    ===========    ===========    ===========

Weighted average number of shares outstanding     1,803,000      1,798,000      1,803,000      1,172,000
                                                ===========    ===========    ===========    ===========



                                       4


                                   ARGAN, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)




                                                                         SIX MONTHS ENDED
                                                                             JULY 31,
                                                                       2004           2003
                                                                  ============    ============
                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                          $ (2,111,000)   $   (402,000)
Adjustments to reconcile net loss to net cash (used in)
   provided by operating activities:
    Depreciation and amortization                                      314,000          27,000
    Impairment loss on goodwill and intangibles                      1,942,000               -
    Deferred income taxes                                             (864,000)              -
Changes in operating assets and liabilities:
    Accounts receivable                                                488,000         135,000

    Estimated earnings in excess of billings                           (24,000)        (50,000)

    Prepaid expenses and other current assets                         (201,000)         (1,000)
    Accounts payable and accrued expenses                             (724,000)        182,000

    Billings in excess of estimated earnings                           (18,000)        125,000

    Working capital changes of discontinued operations                       -         521,000
                                                                  ------------    ------------
            Net cash (used in) provided by operating activities     (1,198,000)        537,000
                                                                  ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of investments                                         (9,000,000)              -
    Redemptions of investments                                      12,000,000               -
    Net purchase of Southern Maryland Cable, Inc.                            -      (3,896,000)

    Purchases of property and equipment                                (65,000)        (39,000)
    Investing activities of discontinued operations                          -         (99,000)
                                                                  ------------    ------------
            Net cash  provided by (used in) investing activities     2,935,000      (4,034,000)
                                                                  ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from private placement  of common stock,
            net of offering costs                                            -    $  9,634,000
    Principal payments on credit lines                                (245,000)        (25,000)
    Financing activities of discontinued operations                          -        (317,000)
                                                                  ------------    ------------
            Net cash (used in) provided by financing activities       (245,000)      9,292,000
                                                                  ------------    ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                            1,492,000       5,795,000

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     5,212,000               -
                                                                  ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $  6,704,000    $  5,795,000
                                                                  ============    ============




                                       5


                                   ARGAN, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1- ORGANIZATION AND BASIS OF PRESENTATION

NATURE OF OPERATIONS

Argan, Inc. (AI or the Company) conducts its operations through its wholly owned
subsidiary,  Southern Maryland Cable, Inc. (SMC) which it acquired in July 2003.
Through SMC, the Company  provides  telecommunications  infrastructure  services
including  project  management,  construction  and  maintenance  to the  Federal
Government,  telecommunications  and  broadband  service  providers,  as well as
electric utilities primarily in the mid-atlantic region.

AI was organized as a Delaware corporation in May 1961. On October 23, 2003, our
shareholders  approved a plan  providing for the internal  restructuring  of the
Company  whereby  AI became a  holding  company  and its  operating  assets  and
liabilities  relating to its former  Puroflow  business  were  transferred  to a
newly-formed,  wholly owned subsidiary.  The subsidiary then changed its name to
"Puroflow  Incorporated" (PI) and AI changed its name from Puroflow Incorporated
to "Argan,  Inc." At the time of the  transfer,  SMC was the other  wholly owned
operating subsidiary.

On October 31,  2003,  the Company  completed  the sale of PI to Western  Filter
Corporation  (WFC) for  approximately  $3.5 million in cash of which $300,000 is
being held in escrow for one year to  indemnify  WFC from any damages  resulting
from the  breach of  representations  and  warranties  under the Stock  Purchase
Agreement.

After the disposition of PI, the Company operates in one reportable segment.

BASIS OF PRESENTATION

The  condensed  consolidated  balance  sheet at July  31,  2004,  the  condensed
consolidated statements of operations for the three months, and six months ended
July 31, 2004 and 2003 and the condensed  consolidated  statements of cash flows
for the six  months  ended  July  31,  2004 are  unaudited.  In the  opinion  of
management, the accompanying financial statements contain all adjustments, which
are of a normal and recurring nature, considered necessary to present fairly the
financial  position  of the  Company as of July 31,  2004 and the results of its
operations and its cash flows for the periods  presented.  The Company  prepares
its interim  financial  information  using the same accounting  principles as it
does for its annual financial statements.

These financial statements do not include all disclosures associated with annual
financial  statements and,  accordingly,  should be read in conjunction with the
footnotes contained in the Company's  consolidated  financial statements for the
year ended January 31, 2004, together with the auditors' report, included in the
Company's  Annual  Report  on Form  10-KSB,  as filed  with the  Securities  and
Exchange  Commission.  The results of operations  for any interim period are not
necessarily indicative of the results of operations for any other interim period
or for a full fiscal year.

In accordance with Statement of Financial  Accounting Standards ("SFAS") No. 144
"Accounting  for  Impairment  or Disposal  of  Long-Lived  Assets,"  the Company
classified  the  operating  results  of PI as  discontinued  operations  in  the
accompanying financial statements.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

Income Per Share - (Loss) income per share is computed by dividing (loss) income
from continuing  operations,  loss from  discontinued  operations and net (loss)
income by the  weighted  average  number of common  shares  outstanding  for the
period.  Outstanding  stock options and warrants were  anti-dilutive  during the
three and six months ended July 31, 2004 and 2003 due to the Company's loss from
continuing operations.


                                        6


Seasonality - The  Company's  telecom  infrastructure  services  operations  are
expected to have  seasonally  weaker results in the first and fourth quarters of
the year,  and may produce  stronger  results in the second and third  quarters.
This  seasonality  is primarily  due to the effect of winter  weather on outside
plant  activities  as well as  reduced  daylight  hours and  customer  budgetary
constraints.  Certain customers tend to complete  budgeted capital  expenditures
before  the end of the year,  and  postpone  additional  expenditures  until the
subsequent fiscal period.

Stock  Issued to Employees - The Company  follows  Accounting  Principles  Board
Opinion  25,  Accounting  for Stock  Issued to  Employees,  to account for stock
option plans,  which generally does not require income statement  recognition of
options granted at the market price on the date of issuance.

The  Pro  Forma  disclosures  required  by  Statement  of  Financial  Accounting
Standards No. 148 "Accounting for Stock Based Compensation" are reflected below:

                              PRO FORMA DISCLOSURES

                                                     Three months   Six months
                                                        ended         ended
                                                       July 31,      July 31,
                                                         2004          2004
                                                     ===========    ===========
Net loss, as reported                                ($1,759,000)   ($2,111,000)
Add: Stock based compensation recorded
     in the financial statements                               -              -
                                                     -----------    -----------
Deduct: Total stock-based employee
        compensation expense
        determined under fair value based methods         16,000         34,000
                                                     -----------    -----------
Pro forma net loss                                   ($1,775,000)   ($2,145,000)
                                                     ===========    ===========
Basic and diluted (loss) earnings per share:
Basic and diluted - as reported                           ($0.98)        ($1.17)
                                                     ===========    ===========
Basic and diluted - pro forma                             ($0.98)        ($1.19)
                                                     ===========    ===========

                                                     Three months   Six months
                                                         ended        ended
                                                        July 31,     July 31,
                                                          2003         2003
                                                      ===========   ===========
Net loss, as reported:                                $  (427,000)  $  (402,000)
Add: Stock-based compensation recorded in the
     financial statements                                       -             -
                                                      -----------   -----------
Deduct: Total stock-based employee compensation
        expense determined under fair value based
        methods                                            92,000        92,000
                                                      -----------   -----------
Pro forma net loss                                    $  (519,000)  $  (494,000)
                                                      ===========   ===========
Basic and diluted (loss) earnings per share:
    Basic and diluted - as reported                   $      .(24)  $      .(34)
                                                      ===========   ===========
    Basic and diluted - pro forma                     $      .(29)  $      .(42)
                                                      ===========   ===========

NOTE 3 - ACQUISITION OF SOUTHERN MARYLAND CABLE, INC.

On July 17,  2003,  the  Company  acquired  all of the  common  stock of SMC,  a
provider  of  telecommunications  and other  infrastructure  services  including
project  management,  construction  and  maintenance to the Federal  Government,
telecommunications  and  broadband  service  providers,   as  well  as  electric
utilities.


                                       7


The  results  of  operations  of  the  acquired  company  are  included  in  the
consolidated  results  of the  Company  from  July  17,  2003,  the  date of the
acquisition.  The estimated  purchase  price was  approximately  $3.8 million in
cash,  plus the assumption of  approximately  $971,000 in debt. The Company also
leases the SMC  headquarters at an annual rent of $75,000 from the former owners
of SMC. The lease term is through January, 2006.

The Company  accounted for the  acquisition of SMC using the purchase  method of
accounting  whereby  the  excess  of cost  over  the  net  amounts  assigned  to
identifiable  assets acquired and  liabilities  assumed is allocated to goodwill
and  intangible  assets based on their  estimated fair values.  Such  intangible
assets  included  $1,600,000  and  $680,000  allocated to  Contractual  Customer
Relationships ("CCR") and Trade Name, respectively,  and $1,680,000 to Goodwill.
The Company  recorded an impairment loss with respect to goodwill and intangible
assets for the three  months  ended July 31,  2004 (See Note 4). The  Company is
amortizing  the CCR over a weighted  average  life of seven  years.  Accumulated
amortization  is $238,000 at July 31, 2004  excluding the  impairment  loss. The
Trade Name was  determined  to have an  indefinite  useful life and is not being
amortized.

The following  unaudited pro forma statement of operations for the three and six
months ended July 31,  2003,  does not purport to be  indicative  of the results
that would have  actually been obtained if the  aforementioned  acquisition  had
occurred  on February  1, 2003,  or that may be obtained in the future.  The pro
forma  presentation  also  excludes  the  discontinued  operations  of  PI.  SMC
previously  reported its results of  operations  using a calendar  year-end.  No
material events occurred  subsequent to this reporting period that would require
adjustment  to our unaudited pro forma  statement of  operations.  The number of
shares  outstanding used in calculating pro forma earnings per share assume that
the private offering discussed in Note 8 was consummated at February 1, 2003.

                                                     Three months    Six months
                                                        ended          ended
                                                       July 31,      July 31,
                                                        2003            2003
                                                     ===========    ============
Pro Forma Statement of Operations
Net sales                                            $ 2,382,000    $ 4,840,000
Cost of goods sold                                     1,922,000      3,764,000
                                                     -----------    -----------
Gross Profit                                             460,000      1,076,000
Selling, general and administrative expenses             588,000      1,023,000
                                                     -----------    -----------
    (Loss) income from operations                       (128,000)        53,000
    Other expense                                        (10,000)       (19,000)
                                                     -----------    -----------
(Loss) income from continuing operations before
   income taxes                                         (138,000)        34,000
Income tax (benefit) provision                           (55,000)        14,000
                                                     -----------    -----------
(Loss) income from continuing operations             $   (83,000)   $    20,000
                                                     ===========    ===========
Income per share
    - basic                                          $     (0.05)   $      0.01
    - diluted                                        $     (0.05)   $      0.01
Weighted average shares outstanding:
    - basic                                            1,798,000      1,798,000
    - diluted                                          1,798,000      1,810,000


                                       8


NOTE 4 - IMPAIRMENT OF GOODWILL AND OTHER INTANGIBLE ASSETS

During the three months ended July 31, 2004,  the Company  determined  that both
events and changes in circumstances with respect to SMC's business climate would
have a significant  effect on its future estimated cash flows.  During the three
months  ended  July 31,  2004,  SMC  terminated  a customer  contract  which had
historically  provided  positive  margins  and  cash  flows.  In  addition,  SMC
experienced  revenue levels well below expectations for its largest fixed priced
contract  customer.  As a consequence,  SMC has reduced its future forecasts and
expectations  of cash flows. As a result of these events,  the Company  believed
that  there  was an  indication  that  its  intangible  assets  not  subject  to
amortization  might be impaired.  The Company  determined  the fair value of its
Goodwill and Trade Name and compared it to the respective carrying amounts.  The
carrying amounts  exceeded the Goodwill and Trade Name's  respective fair values
by  $740,000  and  $456,000,  respectively,  which the  Company  recorded  as an
impairment loss for the three months ended July 31, 2004.

During the three months ended July 31, 2004,  the Company  terminated  the above
mentioned  customer contract.  The impact of the termination  indicated that the
Company's  Contractual  Customer  Relationships  carrying  amount  was not fully
recoverable. Accordingly, the Company determined the fair value of the CCR's and
compared it to its carrying  amount.  The Company recorded an impairment loss of
$746,000 as this was the amount by which the CCR's carrying  amount exceeded its
fair value

NOTE 5 - DISCONTINUED OPERATIONS

On  October  31,  2003,  as part of its plan to  reallocate  its  capital to its
acquisition  program,  AI sold PI to  WFC.  The  sales  price  of  approximately
$3,500,000  was satisfied in cash of which  $300,000 is being held in escrow for
one  year  to  indemnify  WFC  from  any  damages  resulting  from a  breach  of
representations and warranties under the Stock Purchase Agreement. AI recognized
a gain on sale of approximately  $167,000,  net of income taxes of $506,000. The
Company  utilized net operating  losses to offset the gain on sale. The $506,000
is the amount of the deferred tax assets  related to the PI which has been sold.
In accordance  with SFAS No. 144  "Accounting  for the Impairment or Disposal of
Long-Lived  Assets",  the  Company  classified  the  operating  results of PI as
discontinued operations in the accompanying statements of operations.

The results of the discontinued operations are as follows:




                                                       Three months    Six months
                                                          ended          ended
                                                         July 31,       July 31,
                                                           2003           2003
                                                       -----------    -----------
                                                                
Net sales                                              $ 1,913,000    $ 3,602,000
Cost of goods sold                                       1,383,000      2,515,000
                                                       -----------    -----------
Gross profit                                               530,000      1,087,000
Selling, general and administrative expenses               604,000      1,056,000
                                                       -----------    -----------
Operating (loss) income from discontinued operations       (74,000)        31,000
Other expense                                               (2,000)        (8,000)
                                                       -----------    -----------
(Loss) income from discontinued operations before
    income taxes                                           (76,000)        23,000
Income tax provision                                       228,000        245,000
                                                       -----------    -----------
Loss from discontinued operations                      $  (304,000)   $  (222,000)
                                                       ===========    ===========



                                       9


The Company has restated its previously issued financial  statements to reflect,
as discontinued operations,  the operations of its wholly owned subsidiary,  PI.
Because of the  reclassification of PI as discontinued  operations,  the Company
was required to retroactively restate its financial statements for the three and
six months ended July 31, 2003.

NOTE 6 - DEBT

In August,  2003, the Company entered into a financing  arrangement with Bank of
America ("Bank") aggregating $2,950,000 in available financing in two tranches -
a revolving line of credit with  $1,750,000 in  availability,  having an initial
expiration date of July 31, 2004 and bearing interest at LIBOR plus 2.75%, and a
three  year  term note  with an  original  outstanding  balance  of  $1,200,000,
expiring  July 31, 2006 and bearing  interest at LIBOR plus 2.95%.  The proceeds
from the term note were used to payoff the SMC lines of credit  and for  working
capital.  As of July 31, 2004,  the Company had $800,000  outstanding  under the
term note. AI had not drawn on the revolving line of credit.

In August 2004, the Company agreed to amend the existing  financing  arrangement
with the Bank whereby the revolving line of credit was increased to $3.5 million
in maximum availability,  expiring May 31, 2005. Availability on a monthly basis
under the revolving  line is determined by reference to accounts  receivable and
inventory on hand which meet certain Bank  criteria.  The  aforementioned  three
year term note remains in effect.  The amended  financing  arrangement  contains
financial and non-financial  covenants  including requiring the ratio of debt to
pro  forma  earnings  before  interest,  taxes,  depreciation  and  amortization
("EBITDA")  not  exceed 2.5 to 1 (with the first  test date  being  January  31,
2005), requiring a fixed charge coverage ratio not less than 1.25 to 1 (with the
first  test  date  being  January  31,  2005) and  requiring  Bank  consent  for
acquisitions and  divestitures.  The Company continues to pledge the majority of
its  assets  to  secure  the  financing   arrangement.   The  amended  financing
arrangement  eliminates certain previously existing covenants which had required
the Company to maintain certain minimum levels of liquidity and had required the
Company to maintain  positive net income  during the Company's  fiscal  quarters
ended July 31, 2004 and October 31, 2004.

The Company was in default  under the positive  net income  covenant at July 31,
2004. The Bank has granted a waiver for the default.

Under the amended financing arrangement, the three year term note bears interest
at LIBOR plus 3.45% and the  revolving  line of credit  bears  interest at LIBOR
plus 3.25%.

Subsequent  to the sale of PI, the  Company  deposited  $300,000  as  additional
collateral  in a  restricted  cash  account  with the  Bank.  The  Company  drew
approximately  $2.1 million on the revolving  line of credit in connection  with
the  acquisition  of Vitarich  Laboratories,  Inc.  ("VLI") (see Note 9) and for
working  capital for its newly acquired  business in September  2004.  Under the
amended  financing  arrangement,  subject  to  the  successful  completion  of a
standard Bank  examination  of SMC's and VLI's  records,  the Bank has agreed to
release the previously restricted cash to the Company.


                                       10


NOTE 7 - INCOME TAXES

The actual  income tax benefit for the three and six months  ended July 31, 2004
differs from the "expected" tax by applying the U.S.  Federal  Corporate  income
tax rate to loss from continuing operations before income taxes. Included in the
loss from  continuing  operations is the $740,000  impairment loss from goodwill
which is treated as a permanent  difference for tax reporting.  The remainder of
the difference in expected taxes is due to state income taxes.

NOTE 8 - PRIVATE OFFERING OF COMMON STOCK

On April 29, 2003,  the Company  completed a private  offering of  approximately
1,304,000  shares of common stock at a price of $7.75 per share. The proceeds of
the private offering were  approximately  $10,107,000  prior to giving effect to
offering costs of $472,000 and the proceeds which may be derived from the future
exercise of 230,000 warrants, issued in connection with the private placement at
an  exercise  price of $7.75 per  share.  A portion of the net  proceeds  of the
private placement was used in the acquisition of SMC and in final payment of the
Company's  credit  facility with U.S.  Bancorp.  The remaining net proceeds were
used for acquisitions in growth-oriented industries and for working capital. The
private offering was approved by shareholder vote on April 15, 2003.

NOTE 9 - SUBSEQUENT EVENT

On August 31, 2004, the Company acquired,  by merger, all of the common stock of
VLI,  a  developer,   manufacturer   and  distributor  of  premium   nutritional
supplements,  whole-food  dietary  supplements  and personal care products.  The
Company's purchase of VLI is focused on acquiring VLI's  long-standing  customer
and exclusive vendor relationships and its well established position in the fast
growing global nutrition  industry which supports the premium paid over the fair
value of the tangible assets acquired.

The estimated  purchase price was approximately $6.1 million in cash and 825,000
shares of the Company's common stock plus the assumption of  approximately  $1.6
million  in debt.  The  merger  agreement  contains  provisions  for  additional
consideration  by the Company to the former VLI  shareholder  to be satisfied in
the Company's common stock and cash if certain EBITDA  thresholds for the twelve
months ended February 28, 2005 are met. To meet the EBITDA thresholds,  VLI must
have  adjusted  EBITDA  in  excess  of $2.3  million.  Results  in excess of the
adjusted  EBITDA  threshold  serve  as the  basis to  determine  the  amount  of
additional  payment.  Any  additional  payments  earned  under  the terms of the
purchase agreement will be recorded as an increase in goodwill.

The Company acquired VLI as part of its acquisition  strategy.  VLI is perceived
as an  attractive  business  because of its  highly  trained  workforce,  strong
reputation in the industry,  long standing customer  relationships and exclusive
vendor  arrangements.  In addition,  VLI presents strategic value because of its
niche in the fast growing global nutrition industry. The Company also identified
several areas where significant cost savings could be realized.

The Company will account for the acquisition of VLI using the purchase method of
accounting  whereby the excess of cost over the net  amounts  assigned to assets
acquired and liabilities  assumed is allocated to goodwill and intangible assets
based  on  their  estimated  fair  values.  The  Company  is in the  process  of
evaluating  the fair  values of assets  acquired  and  liabilities  assumed  and
amounts to be allocated  to  intangible  assets such as customer  relationships,
covenants not to compete and other intangibles.


                                       11


AI also  entered  into a supply  agreement  with an entity  owned by the  seller
whereby the supplier committed to sell to AI and, AI committed to purchase on an
as-needed basis, certain organic agriculture products.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

This Form 10-QSB contains certain forward-looking  statements within the meaning
of Section 21E of the  Securities  Exchange Act of 1934,  as amended,  which are
intended  to be covered by the safe harbor  created  thereby.  These  statements
relate  to  future  events  or  our  future  financial  performance,   including
statements relating to our products,  customers,  suppliers, business prospects,
financings,  investments  and effects of  acquisitions.  In some cases,  forward
looking  statements  can be identified  by  terminology  such as "may,"  "will,"
"should,"  "expect,"  "anticipate,"  "intend,"  "plan,"  "believe,"  "estimate,"
"potential,"  or  "continue,"  the  negative of these terms or other  comparable
terminology.  These  statements  involve a number  of risks  and  uncertainties,
including  preliminary  information;  the effects of future  acquisitions and/or
investments;  competitive factors;  business and economic conditions  generally;
changes in government  regulations and policies, our dependence upon third-party
suppliers;   continued   acceptance   of  our   products  in  the   marketplace;
technological changes; and other risks and uncertainties that could cause actual
events or results to differ materially from any forward-looking statements.

GENERAL

We conduct our operations through our wholly owned subsidiary, Southern Maryland
Cable,  Inc.  (SMC) that we  acquired  in July  2003.  Through  SMC,  we provide
telecommunications   infrastructure   services  including  project   management,
construction and maintenance to the Federal Government,  telecommunications  and
broadband service providers as well as electric utilities.

We were  organized as a Delaware  corporation  in May 1961. On October 23, 2003,
our shareholders approved a plan providing for the internal restructuring of the
Company  whereby  we became a holding  company,  and our  operating  assets  and
liabilities   relating  to  our  Puroflow   business  were   transferred   to  a
newly-formed,  wholly owned subsidiary.  The subsidiary then changed its name to
"Puroflow  Incorporated"  and we changed our name from Puroflow  Incorporated to
"Argan,  Inc." At the time of the  transfer,  we also held another  wholly owned
operating subsidiary (SMC) which we acquired in July, 2003.

On  October  31,  2003,  we  completed  the  sale of  Puroflow  Incorporated  (a
wholly-owned  subsidiary) to Western Filter  Corporation (WFC) for approximately
$3.5  million  in cash,  of which  $300,000  is held in  escrow  for one year to
indemnify WFC from losses  resulting  from a breach of the  representations  and
warranties made by us in connection with that sale.

On August 31, 2004, we acquired Vitarich Laboratories,  Inc. (VLI) pursuant to a
merger of VLI with and into a wholly-owned  subsidiary of the Company.  VLI is a
developer,  manufacturer  and  distributor of premium  nutritional  supplements,
whole-food  dietary  supplements and personal care products.  In connection with
the merger, we effected certain  amendments to our existing credit facility with
Bank of America.

During the three months ended July 31, 2004, we determined  that both events and
changes in  circumstances  with respect to SMC's  business  climate would have a
significant  effect on our future estimated cash flows.  During the three months
ended  July  31,  2004,  SMC  had  a  customer  contract  terminated  which  had
historically  provided  positive  margins  and  cash  flows.  In  addition,  SMC
experienced  revenue levels well below expectations for its largest fixed priced
contract customer.  As a consequence,  SMC has reduced its future expectation of
cash flows. In connection with the foregoing,  we recorded an impairment  charge
totaling  $1,942,000 during the quarter ended July 31, 2004 ($740,000,  $456,000
and $746,000,  respectively,  to Goodwill,  Trade Name and Contractual  Customer
Relationships). We believe that the foregoing events will adversely affect SMC's
revenue, gross margin, net income and cash flow for the foreseeable future.


                                       12


HOLDING COMPANY STRUCTURE

We intend to make additional acquisitions and/or investments.  We intend to have
more than one  industrial  focus and to  identify  those  companies  that are in
industries  with  significant  potential to grow  profitably both internally and
through  acquisitions.  We  expect  that  companies  acquired  in each of  these
industrial groups will be held in separate subsidiaries that will be operated in
a manner that best provides cashflow and value for the Company.

We are a holding  company with no operations  other than our  investments in SMC
and VLI. At July 31, 2004, there were no restrictions  with respect to dividends
or other payments from SMC to Argan.

TELECOM INFRASTRUCTURE SERVICES

We  currently  provide  inside  plant,  premise  wiring  services to the Federal
Government  and have  plans to expand  that  work to  commercial  customers  who
regularly   need  upgrades  in  their  premise  wiring  systems  to  accommodate
improvements in security, telecommunications and network capabilities.

Despite the recent  slowdown by our primary fixed priced contract  customer,  we
continue to participate in the expansion of the  telecommunications  industry by
working  with various  telecommunications  providers.  We are actively  pursuing
contracts  with a wide variety of  telecommunication  providers  and others.  We
provide  maintenance  and upgrade  services for their outside plant systems that
increase the capacity of existing infrastructure.  We also provide outside plant
services to the power industry by providing  maintenance and upgrade services to
utilities.

We intend to emphasize our high quality  reputation,  outstanding  customer base
and highly  motivated  work  force in  competing  for  larger  and more  diverse
contracts.  We  believe  that our high  quality  and  well  maintained  fleet of
vehicles  and  construction   machinery  and  equipment  is  essential  to  meet
customers'  needs for high  quality and on-time  service.  We are  committed  to
investing in our repair and maintenance capabilities to maintain the quality and
life of our  equipment.  Additionally,  we invest  annually in new  vehicles and
equipment.   We  further   intend  to  seek   acquisitions   to  evolve  into  a
geographically diverse telecom and utility infrastructure services entity with a
reputation for high quality and on-time performance.

CRITICAL ACCOUNTING POLICIES

Management is required to make judgments,  assumptions and estimates that affect
the  amounts  reported  when  we  prepare   financial   statements  and  related
disclosures in conformity with generally accepted accounting principles.  Note 1
contained in the Company's  consolidated financial statements for the year ended
January 31, 2004  included in the  Company's  Annual  Report  contained  in Form
10-KSB,  as filed with the  Securities  and Exchange  Commission  describes  the
significant  accounting  policies  and methods  used in the  preparation  of our
consolidated  financial  statements.  Estimates are used for, but not limited to
our  accounting  for  revenue  recognition,  allowance  for  doubtful  accounts,
long-lived  assets and deferred  income taxes.  Actual results could differ from
these  estimates.  The  following  critical  accounting  policies  are  impacted
significantly by judgments, assumptions and estimates used in the preparation of
our consolidated financial statements.


                                       13


REVENUE RECOGNITION

We generate revenue under various arrangements,  including contracts under which
revenue  is based on a fixed  price  basis  and on a time and  materials  basis.
Revenues  from time and  materials  contracts  are  recognized  when the related
service is  provided  to the  customer.  Revenues  from fixed  price  contracts,
including a portion of estimated profit, is recognized as services are provided,
based on costs incurred and estimated  total  contract costs in accordance  with
Statement of Position 81-1,  Accounting for Performance of Construction Type and
Certain Production-Type Contracts, using the percentage of completion method.

The timing of billing to customers  varies  based on  individual  contracts  and
often  differs  from the period of revenue  recognition.  Estimated  earnings in
excess of billings and billings in excess of estimated earnings totaled $538,000
and $2,000, respectively, at July 31, 2004.

Contract  costs are recorded  when  incurred and include  direct labor and other
direct costs combined with allocations of operational indirect costs. Management
periodically  reviews the costs incurred and revenue  recognized  from contracts
and adjusts recognized revenue to reflect current  expectations.  Provisions for
estimated  losses on incomplete  contracts are provided in full in the period in
which such losses become known.

IMPAIRMENT OF LONG-LIVED ASSETS

Long-lived   assets,   consisting   primarily  of  property  and  equipment  and
finite-lived  intangible  assets are reviewed for impairment  whenever events or
changes in  circumstances  indicate that the carrying  amount should be assessed
pursuant  to SFAS  No.  144,  "Accounting  for the  Impairment  or  Disposal  of
Long-Lived  Assets." We determine  impairment by comparing the carrying value of
these long-lived assets to the undiscounted future cash flows expected to result
from the use of these  assets.  In the  event we  determine  that an  impairment
exists,  a loss is  recognized  based on the amount by which the carrying  value
exceeds the fair value of the assets,  which is  generally  determined  by using
valuation  techniques  such as the discounted  present value of expected  future
cash flows, appraisals, or other pricing models as appropriate.

IMPAIRMENT OF GOODWILL AND TRADE NAME

We periodically  evaluate the net realizable value of intangible  assets relying
on a number of factors including operating results,  economic  projections,  and
anticipated cash flows. In connection with our acquisition of SMC, the excess of
cost over the net amounts  assigned to tangible  assets acquired and liabilities
assumed was allocated to goodwill and intangible  assets  recognized  separately
such as Trade Name and Contractual Customer Relationships.

In  accordance  with SFAS No. 142, we will  conduct  annually  during our fiscal
fourth  quarter,  a  review  of our  goodwill  and  intangible  assets  with  an
indefinite  useful life to determine  whether their carrying value exceeds their
fair  market  value.  Should  this be the  case,  a  detailed  analysis  will be
performed to determine if the goodwill and other intangible assets are impaired.
We  will  review  the  finite  intangible  assets  when  events  or  changes  in
circumstances indicate that the carrying amount may not be recovered.

We will test for impairment of Goodwill and indefinite lived  intangible  assets
more  frequently if events or changes in  circumstances  indicate that the asset
might be impaired.


                                       14


At July 31, 2004, we recognized  that an impairment  existed with respect to our
goodwill,  contractual  customer  relationships  and trade  name.  (See  further
discussion of our results of operations  for the three and six months ended July
31, 2004.)

CONTRACTUAL CUSTOMER RELATIONSHIPS ("CCR'S")

The fair value of the Contractual Customer  Relationships (CCR's) was determined
at the time of the  acquisition  of SMC by  discounting  the cash flows expected
from SMC's  continued  relationships  with three  customers - General  Dynamics,
Verizon Communications and Southern Maryland Electric Cooperative. Expected cash
flows were based on  historical  levels,  current and  anticipated  projects and
general economic  conditions.  In some cases, the estimates of future cash flows
reflect  periods  beyond those of the current  contracts in place.  The expected
cash flows were  discounted  based on a rate that reflects the perceived risk of
the CCR, the estimated  weighted average cost of capital and SMC's asset mix. We
are amortizing the CCR's over a seven year weighted  average life given the long
standing relationship SMC has with SMECO.

At July 31, 2004, we recognized  that an impairment  existed with respect to our
goodwill,  contractual  customer  relationships  and trade  name.  (See  further
discussion of our results of operations  for the three and six months ended July
31, 2004.)

TRADE NAME

The fair value of the SMC Trade Name was estimated  using a  relief-from-royalty
methodology. We determined that the useful life of the Trade Name was indefinite
since it is expected to contribute  directly to future cash flows in perpetuity.
The Company has also considered the effects of demand and competition  including
its customer base. While SMC is not a nationally  recognized Trade Name, it is a
regionally recognized name in Maryland and the mid-Atlantic region.

Using the relief-from-royalty method described above, we test the Trade Name for
impairment  annually in our fiscal  fourth  quarter  and on an interim  basis if
events or changes in circumstances  between annual tests indicate the Trade Name
might be impaired.

At July 31, 2004, we recognized  that an impairment  existed with respect to our
goodwill,  contractual  customer  relationships  and trade  name.  (See  further
discussion of our results of operations  for the three and six months ended July
31, 2004.)

DEFERRED TAX ASSETS AND LIABILITIES

We account for income taxes under the asset and liability  method.  The approach
requires the recognition of deferred tax assets and liabilities for the expected
future tax  consequences of temporary  differences  between the carrying amounts
and the tax basis of assets and liabilities. Developing our provision for income
taxes  requires  significant  judgment and expertise in Federal and state income
tax laws,  regulations and strategies,  including the  determination of deferred
tax assets and liabilities and, if necessary,  any valuation allowances that may
be required for deferred tax assets.

SALE OF MANUFACTURING OPERATIONS

On  October  31,  2003,  as part of our plan to  reallocate  our  capital to our
acquisition  program,  we sold PI to  WFC.  The  sales  price  of  approximately
$3,500,000  was satisfied in cash of which  $300,000 is being held in escrow for
one  year  to  indemnify  WFC  from  any  damages  resulting  from a  breach  of
representations and warranties under the Stock Purchase Agreement. We recognized
a gain on sale of approximately  $167,000,  net of income taxes of $506,000.  We
utilized  net  operating  losses  to offset  the gain on sale and thus,  have no
current tax liability in connection with the sale. The $506,000 is the amount of
the deferred tax assets at the date of sale related to Puroflow  (which has been
sold).  In  accordance  with SFAS No.  144  "Accounting  for the  Impairment  or
Disposal of  Long-Lived  Assets," we classified  the operating  results of PI as
discontinued operations in the accompanying statements of operations.


                                       15


The results of the discontinued operations are as follows:




                                                       THREE MONTHS    SIX MONTHS
                                                           ENDED         ENDED
                                                         JULY 31,       JULY 31,
                                                           2003           2003
                                                       -----------    -----------
                                                                
Net sales                                              $ 1,913,000    $ 3,602,000
Cost of goods sold                                       1,383,000      2,515,000
                                                       -----------    -----------
Gross profit                                               530,000      1,087,000
Selling, general and administrative expenses               604,000      1,056,000
                                                       -----------    -----------
Operating (loss) income from discontinued operations       (74,000)        31,000
Other expense                                               (2,000)        (8,000)
                                                       -----------    -----------

(Loss) income from discontinued operations
       before income taxes                                 (76,000)        23,000
Income tax provision                                       228,000        245,000
                                                       -----------    -----------
Loss from discontinued operations                      $  (304,000)   $  (222,000)
                                                       ===========    ===========


ACQUISITION OF SOUTHERN MARYLAND CABLE, INC.

We are actively  pursuing  acquisitions in the telecom  infrastructure  services
industry.  On July 17,  2003,  we  acquired  all of the  common  stock of SMC, a
provider  of  telecommunications  and other  infrastructure  services  including
project  management,  construction  and  maintenance to the Federal  Government,
telecommunications  and  broadband  service  providers,   as  well  as  electric
utilities.

The results of operations of SMC are included in the consolidated results of the
Company from July 17, 2003, the date of the acquisition.  The estimated purchase
price  was   approximately   $3.8  million  in  cash,  plus  the  assumption  of
approximately $971,000 in debt.

We accounted for the  acquisition of SMC using the purchase method of accounting
whereby the excess of cost over the net amounts  assigned to assets acquired and
liabilities  assumed was  allocated to goodwill and  intangible  assets based on
their  estimated fair values.  Such  intangible  assets  include  $1,600,000 and
$680,000 allocated to Contractual Customer Relationships ("CCR") and Trade Name,
respectively,  and  $1,680,000  to Goodwill.  We are  amortizing  the CCR over a
weighted  average life of seven years.  The Trade Name was determined to have an
indefinite useful life and is not being amortized.

During the three  months ended July 31, 2004 we recorded  impairment  losses for
goodwill and intangible assets which were acquired in the acquisition. (See Note
4 and the further  discussion of our results of operations for the three and six
months ended July 31, 2004).


                                       16


ACQUISITION OF VLI

On August 31,  2004,  pursuant to an Agreement  and Plan of Merger,  the Company
acquired Vitarich  Laboratories,  Inc. (Vitarich) by way of a merger of Vitarich
with and into a wholly-owned  subsidiary of the Company  (VLI),  with VLI as the
surviving company of the Merger. Vitarich (now VLI) is a developer, manufacturer
and  distributor  of  premium   nutritional   supplements,   wholefood   dietary
supplements and personal care products.

Pursuant to the merger agreement, the Company paid Kevin J. Thomas (Thomas), the
former  shareholder  of  Vitarich,   initial  consideration  consisting  of  (i)
$6,050,000 in cash (the Initial Cash Consideration);  and (ii) 825,000 shares of
the  Company's  common  stock  (the  Initial  Stock  Consideration),  subject to
possible  downward  adjustment in the event that the net worth of Vitarich as of
the closing date is less than $1,200,000.

The  merger  agreement  further  provides  that,  in  addition  to  the  initial
consideration  paid  at  closing,   the  Company  shall  pay  Thomas  additional
consideration equal to (a) 5.5 times the Adjusted EBITDA of Vitarich (as defined
in the merger agreement) for the 12 months ended February 28, 2005, (b) less the
initial consideration paid at closing (provided, however, that in no event shall
the additional consideration be less than zero or require repayment by Thomas of
any portion of the  initial  consideration  paid at  closing).  Such  additional
consideration  shall be paid 50% in cash and 50% through  issuance of additional
common stock of the Company.

The merger  agreement  also  provides  that, if between the closing date and the
additional consideration payment date (which is expected to be on or before June
1, 2005), the Company raises additional capital by issuance of stock pursuant to
a public  or  private  offering  for a price  less than  $7.75  per  share  (the
Additional  Capital  Subscription  Price),  then the  number  of  shares  of the
Company's  common stock issued to Thomas as initial  consideration in the merger
shall be adjusted  to the number of shares of the  Company's  common  stock that
would have been  issued at the closing of the merger had the value of each share
of the Company's common stock been the Additional Capital Subscription Price.

In connection with the merger, the Company assumed approximately $1.6 million of
Vitarich indebtedness (including  approximately $1.1 million of equipment leases
and working  capital  credit lines and  approximately  $508,000  that was due to
Thomas by  Vitarich  at the time of the  merger)  as well as  Vitarich  accounts
payable and accrued liabilities.  The Company also assumed certain real property
leases and other  obligations  of Vitarich in  connection  with the merger.  The
Company  paid off the  $508,000  that was due to  Thomas at the  closing  of the
merger and paid off  approximately  $700,000 of the assumed equipment leases and
working capital credit lines following the closing of the merger.

In  connection  with  the  merger,   the  Company  and  Thomas  entered  into  a
registration  rights agreement,  pursuant to which the Company agreed to use its
best efforts to file a  registration  statement  with the  Commission  under the
Securities Act of 1933 to effect the registration of the shares of the Company's
common stock  issued in the merger;  VLI and Thomas  entered into an  employment
agreement, pursuant to which VLI agreed to employ Thomas as its Senior Operating
Executive  for an  initial  term of 3 years,  subject  to  successive  automatic
one-year  renewal  terms after the initial  term unless  either  party  provides
notice of its  election  not to renew;  and the  Company  entered  into a supply
agreement  with a supply  company owned by Thomas,  pursuant to which the supply
company committed to sell to the Company,  and the Company committed to purchase
on an as-needed  basis,  certain organic  agriculture  products  produced by the
supply company.

PROPOSED ACQUISITION OF OTC PACKAGING, INC. AND PRO ACTIVE LABS, INC.

On May 13, 2004, the Company entered into a letter of intent with OTC Packaging,
Inc.  and Pro Active  Labs,  Inc.  ("OTC") to acquire all of the common stock of
OTC. The  consummation  of the transaction was contingent upon the completion of
the  Company's  due  diligence,  the signing of a  definitive  purchase and sale
agreement, approval of both companies' boards of directors and other conditions.
At present,  the Company does not believe the  transaction  contemplated  in the
letter of intent will be consummated.


                                       17


ACTUAL  RESULTS OF  OPERATIONS  FOR THE THREE AND SIX MONTHS ENDED JULY 31, 2004
COMPARED TO PRO FORMA RESULTS FOR THE THREE AND SIX MONTHS ENDED JULY 31, 2003.

The following  summarizes the actual results of our operations for the three and
six months ended July 31, 2004  compared to the pro forma  results for the three
and six months ended July 31, 2003, as if the  acquisition  of SMC was completed
on February 1, 2003.  The  unaudited  pro forma  statements of operations do not
include the operating results of PI which have been reclassified as discontinued
operations in the condensed consolidated  statements of operations (See Note 5).
The  unaudited  statements  of operations do not purport to be indicative of the
results that would have actually been obtained if the aforementioned acquisition
and disposition had occurred on February 1, 2003, or that may be obtained in the
future.  SMC  previously  reported  its results of  operations  using a calendar
year-end. No material events occurred subsequent to these reporting periods that
would  require  adjustment  to our  unaudited pro forma results in the pro forma
statement of operations.




                                                   THREE MONTHS ENDED              SIX MONTHS ENDED
                                                         JULY  31,                    JULY 31,
 Statements of Operations                           2004         2003            2004          2003
                                               -----------    -----------    -----------    -----------
                                                              (Pro Forma)                   (Pro Forma)

                                                                                
Net sales                                      $ 1,827,000    $ 2,382,000    $ 3,634,000    $ 4,840,000
 Cost of goods sold                              1,606,000      1,922,000      3,214,000      3,764,000
                                               -----------    -----------    -----------    -----------
 Gross profit                                      221,000        460,000        420,000      1,076,000
Selling general and
   administrative expenses                         687,000        588,000      1,478,000      1,023,000
Impairment loss                                  1,942,000              -      1,942,000              -
                                               -----------    -----------    -----------    -----------
(Loss) income from operations                   (2,408,000)      (128,000)    (3,000,000)        53,000
Other income (expense)                               3,000        (10,000)        25,000        (19,000)
                                               -----------    -----------    -----------    -----------
(Loss) income  from continuing
    operations before income taxes              (2,405,000)      (138,000)    (2,975,000)        34,000
Income tax (benefit) provision                    (646,000)       (55,000)      (864,000)        14,000
                                               -----------    -----------    -----------    -----------

Net (loss) income from continuing operations   ($1,759,000)   ($   83,000)   ($2,111,000)   $    20,000
                                               ===========    ===========    ===========    ===========


We have restated our  previously  issued  financial  statements  to reflect,  as
discontinued  operations,  the disposition of our wholly owned  subsidiary,  PI.
Because  of  the  reclassification  of PI as  discontinued  operations,  we  are
required to retroactively restate our financial statements for the three and six
months ended July 31, 2003.

As a  consequence,  the Company has compared the actual results of operations of
AI for the three and six months ended July 31, 2004 to AI's pro forma  statement
of  operations  for the three and six  months  ended  July 31,  2003,  as if the
acquisition  of SMC  occurred  on  February  1, 2003.  The  unaudited  pro forma
statements of  operations do not include the operating  results of PI which have
been  reclassified  as  discontinued  operations in the  condensed  consolidated
statements of operations (See Note 5). The unaudited statements of operations do
not  purport to be  indicative  of the  results  that would have  actually  been
obtained if the  aforementioned  acquisition  and  disposition  had  occurred on
February 1, 2003, or that may be obtained in the future. SMC previously reported
its results of operations using a calendar year-end. No material events occurred
subsequent  to these  reporting  periods that would  require  adjustment  to our
unaudited pro forma results in the pro forma statement of operations.


                                       18


RESULTS OF  OPERATIONS  FOR THE THREE MONTHS ENDED JULY 31, 2004 COMPARED TO THE
THREE MONTHS (PRO FORMA) ENDED JULY 31, 2003

NET SALES

AI,  through its wholly owned  subsidiary,  SMC, had net sales of $1,827,000 for
the  three  months  ended  July 31,  2004  compared  to pro  forma  net sales of
$2,382,000 for the three months ended July 31, 2003. The decrease of $555,000 or
23% is due  primarily  to the  decrease  in  volume of  infrastructure  services
provided to a SMC customer under  fixed-priced  contracts  which was offset,  in
part, by increased volumes of services rendered under unit-priced contracts.

COST OF GOODS SOLD

For the three months ended July 31, 2004,  cost of goods sold was  $1,606,000 or
88% of net sales  compared to  $1,922,000  or 81% of pro forma net sales for the
three months ended July 31, 2003.  Increased  costs as a percent of net sales is
due to  inefficiencies  experienced as the Company's  volume under and number of
fixed-priced contracts decreased during the three months ended July 31, 2004.

SELLING GENERAL AND ADMINISTRATIVE EXPENSES

Selling,  general and administrative  expenses were $687,000 or 38% of net sales
for the three  months  ended July 31,  2004  compared  to $588,000 or 25% of pro
forma net sales for the three months ended July 31, 2003 an increase of $99,000.
General and administrative  expenses incurred for general corporate expenses and
for the corporate  management  team whose efforts are focused on expansion  into
infrastructure  services and other industries  aggregated $289,000 for the three
months ended July 31, 2004  compared to $175,000 for the three months ended July
31, 2003.

IMPAIRMENT OF GOODWILL AND INTANGIBLES

During the three months ended July 31, 2004,  the Company  determined  that both
events and changes in  circumstances  with respect to its business climate would
have  significant  effect on its future  estimated cash flows.  During the three
months ended July 31, 2004,  SMC had a customer  contract  terminated  which had
historically  provided  positive  margins  and  cash  flows.  In  addition,  SMC
experienced  revenue levels well below expectations for its largest fixed priced
contract customer. As a consequence,  SMC has reduced its future expectations of
cash flows. As a result of these events,  the Company believed that there was an
indication  that its  intangible  assets not  subject to  amortization  might be
impaired.  The Company  determined the fair value of its Goodwill and Trade Name
and  compared  it to its  respective  carrying  amounts.  The  carrying  amounts
exceeded the Goodwill  and Trade Name's  respective  fair values by $740,000 and
$456,000, respectively, which the Company recorded as an impairment loss for the
three months ended July 31, 2004.

During the three months ended July 31, 2004,  the Company  terminated a customer
contract.  The impact of the termination indicated that its Contractual Customer
Relationships  carrying  amount  was not  fully  recoverable.  Accordingly,  the
Company  determined  the fair value of the CCR's and compared it to its carrying
amount.  The Company  recorded an impairment loss of $746,000 by which the CCR's
carrying amount exceeded its fair value.

OTHER INCOME, NET

We had other  income,  net of $3,000 for the three  months  ended July 31,  2004
compared to pro forma other  expense,  net of $10,000 for the three months ended
July 31, 2003.  Other income  arises from the excess of interest  income on AI's
cash  equivalents and short-term  investments over interest expense on AI's Bank
debt.


                                       19


INCOME TAX BENEFIT

AI's  effective  income tax benefit rate was 27% for the three months ended July
31,  2004.  AI recorded a $740,000  impairment  of goodwill for the three months
ended  July  31,  2004  which  is  treated  as a  permanent  difference  for tax
reporting.  The permanent difference reduced AI's effective rate from 39% to 27%
for the three months ended July 31, 2004.

RESULTS OF  OPERATIONS  FOR THE SIX MONTHS  ENDED JULY 31, 2004  COMPARED TO SIX
MONTHS (PRO FORMA) ENDED JULY 31, 2003

We compare the actual  results of our  operations  for the six months ended July
31, 2004 to pro forma  results for the six months ended July 31, 2003, as if the
acquisition  of SMC was  completed  on February 1, 2003.  (See the table on page
18.)

NET SALES

AI,  through its wholly owned  subsidiary,  SMC, had net sales of $3,634,000 for
the six months ended July 31, 2004 compared to pro forma net sales of $4,840,000
for the six months ended July 31, 2003. The decrease of $1,206,000 or 25% is due
primarily to the decrease in volume of infrastructure services provided to a SMC
customer under a fixed-priced contract.

COST OF GOODS SOLD

For the six months ended July 31, 2004, cost of goods sold was $3,214,000 or 88%
of net sales  compared to  $3,764,000  or 78% of pro forma net sales for the six
months ended July 31, 2003.  Increased costs as a percent of net sales is due to
inefficiencies   experienced  as  the  Company's  volume  under  and  number  of
fixed-priced  contracts decreased during the six months ended July 31, 2004. The
technical staff was not significantly  reduced until the three months ended July
31, 2004 in anticipation of restoring normal levels of revenue.

SELLING GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative expenses were $1,478,000 or 41% of net sales
for the six months  ended July 31,  2004  compared to  $1,023,000  or 21% of pro
forma net sales for the six months ended July 31, 2003, an increase of $455,000.
General and administrative  expenses incurred for general corporate expenses and
for the corporate  management  team whose efforts are focused on expansion  into
infrastructure  services and other  industries  aggregated  $651,000 for the six
months  ended July 31, 2004  compared to $232,000  for the six months ended July
31, 2003 because the management team was employed at April 30, 2003.

OTHER INCOME, NET

We had other  income,  net of  $25,000  for the six months  ended July 31,  2004
compared to pro forma  other  expense,  net of $19,000 for the six months  ended
July 31, 2003.  Other income  arises from the excess of interest  income on AI's
cash  equivalents and short-term  investments over interest expense on AI's Bank
debt.

INCOME TAX BENEFIT

AI's effective income tax benefit rate was 29% for the six months ended July 31,
2004.  AI recorded a $740,000  impairment  of goodwill  for the six months ended
July 31, 2004 which is treated as a permanent difference for tax reporting.  The
permanent difference reduced AI's effective tax rate from 39% to 29%.


                                       20


LIQUIDITY AND CAPITAL RESOURCES

At July 31, 2004 and January 31, 2004, the Company had $6,704,000 and $8,212,000
respectively available in cash, cash equivalents and short-term investments.  On
April 29,  2003,  the  Company  completed a private  offering  of  approximately
1,304,000 shares of common stock at a price of $7.75 per share. The net proceeds
from the private placement aggregated approximately $9,634,000. A portion of the
proceeds were used in the  acquisition  of SMC and VLI. The Company plans to use
the remaining  proceeds for acquisitions in  growth-oriented  industries and for
working capital.

On October 31, 2003, AI sold its subsidiary,  PI, to Western Filter  Corporation
(WFC). The sale price of approximately $3,500,000 was satisfied in cash of which
$300,000 is being held in escrow for one year.

Net  cash  used in  operations  for the six  months  ended  July  31,  2004  was
$1,198,000 compared with $537,000 cash provided by operations for the six months
ended July 31, 2003.  The decrease in cash  provided by  operations is primarily
due to the reduced  performance  of SMC's  revenue  with the  related  loss from
continuing operations.

Cash provided by investing  activities  was  $2,935,000 for the six months ended
July 31, 2004 resulting from redemption of investments  compared to cash used in
investing  activities  of  $4,034,000  for the six months  ended  July 31,  2003
resulting primarily from the acquisition of SMC.

Net cash used in financing activities was $245,000 for the six months ended July
31, 2004 compared to net cash provided by financing activities of $9,292,000 for
the same period one year ago. The aforementioned private placement accounted for
$9,634,000  of the net cash provided from  financing  activities  during the six
months ended July 31, 2003.

In August,  2003, the Company entered into a financing  arrangement with Bank of
America ("Bank") aggregating $2,950,000 in available financing in two tranches -
a revolving line of credit with  $1,750,000 in  availability,  expiring July 31,
2004 and bearing  interest at LIBOR plus 2.75%,  and a three year term note with
an  original  outstanding  balance of  $1,200,000,  expiring  July 31,  2006 and
bearing  interest at LIBOR plus 2.95%. The proceeds from the term note were used
to payoff the SMC lines of credit and for working  capital.  As of July 31, 2004
the Company had $800,000  outstanding  under the term note.  AI had not drawn on
the revolving line of credit.

In August 2004, in connection with its acquisition of VLI, the Company agreed to
amend the existing  financing  arrangement  with the Bank whereby the  revolving
line of credit was increased to $3.5 million in maximum  availability,  expiring
May 31,  2005.  Availability  on a monthly  basis  under the  revolving  line is
determined by reference to accounts  receivable and inventory on hand which meet
certain  Bank  criteria.  The  aforementioned  three  year term note  remains in
effect. The amended financing  arrangement  contains financial and non-financial
covenants  including  requiring the ratio of debt to pro forma  earnings  before
interest,  taxes,  depreciation and amortization  ("EBITDA") not exceed 2.5 to 1
(with the first  measurement  date being  January  31,  2005)  requiring a fixed
charge coverage ratio not less than 1.25 to 1 (with the first  measurement  date
being  January 31,  2005),  and  requiring  Bank  consent for  acquisitions  and
divestitures.  The  Company  continues  to pledge the  majority of its assets to
secure the financing  arrangement.  The amended financing arrangement eliminates
certain previously existing covenants which had required the Company to maintain
certain  minimum  levels of  liquidity  and had required the Company to maintain
positive net income during the Company's fiscal quarters ended July 31, 2004 and
October 31, 2004.


                                       21


The Company was in default of the positive net income financial covenant at July
31, 2004. The Bank has granted a waiver for the default.

Under the amended financing arrangement, the three year term note bears interest
at LIBOR plus 3.45% and the  revolving  line of credit  bears  interest at LIBOR
plus 3.25%.

Subsequent  to the sale of PI, the  Company  deposited  $300,000  as  additional
collateral  in a  restricted  cash  account  with the Bank.  Under  the  amended
financing   arrangement,   subject  to  the  successful  completion  of  a  bank
examination  of SMC's and VLI's  records,  the Bank has  agreed to  release  the
previously  restricted cash to the Company.  The company drew approximately $2.1
million in connection  with the  acquisition of VLI and for working  capital for
its  newly  acquired   business.   The  Company  paid  cash   consideration   of
approximately  $6.1 million in connection  with  acquisition of VLI. The Company
also used approximately $508,000 in cash following the merger to pay off amounts
due to the  former  stockholder  of VLI that  were  assumed  in the  merger  and
approximately  $700,000 in cash to pay down certain equipment leases and working
capital  lines of credit  that were  assumed in the  merger,  and  approximately
$500,000  in cash to satisfy  certain  transaction  costs that were  incurred in
connection with the merger.

In connection with the Merger,  VLI assumed (in addition to the above items that
were paid down following the merger) certain obligations of Vitarich,  including
equipment leases totaling  approximately  $267,000 which have a weighted average
term to  maturity of  approximately  fifty-three  months and  require  aggregate
monthly  payments  of  approximately  $6,000;  real estate  leases  which have a
weighted average term of approximately  twenty-six  months and require aggregate
monthly payments of approximately $27,000. VLI also assumed accounts payable and
accrued liabilities of Vitarich in connection with the merger.

At  September  8,  2004,  the  Company  had  $800,000  available  in cash,  cash
equivalents  and  short-term  investments.  The  Company  also had $1.4  million
available under its line of credit.

With its present capital  resources and cash flow from  operations,  the Company
believes it should have sufficient resources to meet its operating needs for the
next twelve months and to provide for debt maturities and capital  expenditures.
Prior to the end of the fiscal year,  the Company  expects to pursue  additional
sources of capital  necessary in  anticipation  of certain  additional  payments
which may accrue under its acquisition agreement with VLI.

CUSTOMERS

During  the  six  months   ended  July  31,  2004,   we  provided   services  to
telecommunications and utilities customers as well as to the Federal Government,
through a contract with General Dynamics Corp. ("General Dynamics").  Certain of
our more significant customer relationships are with General Dynamics,  Southern
Maryland Electrical Cooperative (SMECO) and Verizon Communications, Inc. General
Dynamics  accounted for  approximately  22% of consolidated net sales during the
six months ended July 31, 2004  compared to 47% one year ago.  General  Dynamics
has substantially reduced its level on certain contracts under which it used SMC
as a subcontractor.  The Federal  Government,  through our contract with General
Dynamics,  has  been a  major  customer  for  two  years.  SMECO  accounted  for
approximately 50% of consolidated net sales during the six months ended July 31,
2004. SMECO has been a major customer for several years.  Verizon  accounted for
approximately 10% of consolidated net sales during the six months ended July 31,
2004.  Verizon has been a major  customer for many years,  but has indicated its
intention  to  decrease  its volume of business  with us. In June 2004,  Verizon
advised SMC that a subcontract  that SMC had with Verizon  Federal Systems (VFS)
was being  terminated  because  VFS was being  terminated  by its  customer.  An
increase in SMECO's  level of business for the twelve  months ended  January 31,
2005 is expected to  partially  offset the Verizon  decrease.  Combined  General
Dynamics,  SMECO and Verizon accounted for approximately 75% of consolidated net
sales during the six months ended July 31, 2004.


                                       22


SEASONALITY

The Company's telecom  infrastructure  services  operations are expected to have
seasonally  weaker results in the first and fourth quarters of the year, and may
produce stronger  results in the second and third quarters.  This seasonality is
primarily  due to the effect of winter  weather on outside  plant  activities as
well as reduced  daylight  hours and  customer  budgetary  constraints.  Certain
customers tend to complete budgeted capital  expenditures  before the end of the
year, and postpone additional expenditures until the subsequent fiscal period.

ITEM 3. CONTROLS AND PROCEDURES

The  Company  carried  out an  evaluation,  under the  supervision  and with the
participation  of the  Company's  Chief  Executive  Officer and Chief  Financial
Officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure controls and procedures,  as of the end of the period covered by this
report.  Based upon this evaluation,  the Company's Chief Executive  Officer and
Chief Financial  Officer  concluded that the Company's  disclosure  controls and
procedures  were  effective  in timely  alerting  them to  material  information
required to be included in the Company's  periodic SEC reports.  There have been
no changes in the  Company's  internal  control over  financial  reporting  that
occurred  during the Company's  most recent fiscal  quarter that has  materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

                                     PART II

                                OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

            None.

ITEM 2.     CHANGES IN SECURITIES AND SMALL BUSINESS ISSUER PURCHASES OF EQUITY

            None.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

            None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                                       23


            The Company held its annual meeting of stockholders in New York, New
            York on June 24, 2004. The following sets forth matters submitted to
            a vote of the stockholders at the annual meeting.

            a) Seven  members  were elected to the Board of  Directors,  each to
            serve until the next  annual  meeting of the Company and until their
            respective successors have been elected and qualified. The following
            seven  individuals  were  elected to the Board of  Directors  by the
            holders of common stock of the Company:

            Rainer H. Bosselmann,  DeSoto Jordan, Jr., Daniel A. Levinson,  W.G.
            Champion  Mitchell,  T. Kent Pugmire,  James W. Quinn,  and Peter L.
            Winslow.

            Messrs.  Bosselmann,  Levinson, Quinn, and Winslow were elected by a
            vote of 1,396,580 shares with 2,459 votes withheld.  Messrs. Jordan,
            Mitchell,  and Pugmire were  elected by a vote of  1,387,580  shares
            with 11,459 votes withheld.

            b) The  stockholders  ratified the  appointment  of Ernst & Young to
            audit the financial  statements of the Company and its  subsidiaries
            for the year ended January 31, 2005,  by a vote of 1,390,642  shares
            of common stock voting for, with 8,341 shares of common stock voting
            against and 76 shares of common stock abstaining.

ITEM 5.     OTHER INFORMATION

            None.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            a)   Exhibits:

            EXHIBIT NO.    TITLE
            -----------    -----

            Exhibit: 31.1  Certification of Chief Executive Officer, pursuant to
                           Rule 13a-14(c)  under the Securities  Exchange Act of
                           1934

            Exhibit: 31.2  Certification of Chief Financial Officer, pursuant to
                           Rule  13a-14(c) under  the Securities Exchange Act of
                           1934

            Exhibit: 32.1  Certification of Chief Executive Officer, pursuant to
                           18 U.S.C. Section 1350

            Exhibit: 32.2  Certification of Chief Financial Officer, pursuant to
                           18 U.S.C. Section 1350

            b)   Reports on Form 8-K:   None


                                       24


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be signed on its  behalf  by the  undersigned,  thereunto,  duly
authorized.

                            ARGAN, INC.


September 14, 2004         By: /s/  Rainer Bosselmann
                               -------------------------------------------------
                               Rainer Bosselmann
                               Chairman of the Board and Chief Executive Officer


September 14, 2004         By: /s/  Arthur F. Trudel
                               -------------------------------------------------
                               Arthur F. Trudel
                               Chief Financial Officer


                                       25