x
|
Quarterly
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
¨
|
Transition
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
|
|
Florida
|
|
65-1193022
|
(State
or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
31200
Via Colinas, Suite 200
Westlake
Village, California
|
|
91362
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Page | |||
PART I - |
FINANCIAL
INFORMATION
|
||
Item 1. |
Financial
Statements [Unaudited]:
|
||
Consolidated
Balance Sheet as of January 31, 2006
|
2
|
||
Consolidated
Statements of Operations
|
|||
Three
and Nine months Ended January 31, 2006 and 2005
|
3
|
||
Consolidated
Statements of Cash Flows
|
|||
Nine
months Ended January 31, 2006 and 2005
|
4
|
||
Consolidated
Statements of Changes in Stockholders' Equity
|
|||
Nine
months Ended January 31, 2006 and 2005
|
5
|
||
Notes
to Financial Statements
|
6
|
||
Item 2. |
Management's
Discussion and Analysis or Plan of Operation
|
9
|
|
Item 3. |
Controls
and Procedures
|
11
|
|
PART II - |
OTHER
INFORMATION
|
||
Item 1. |
Legal
Proceedings
|
11
|
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds
|
11
|
|
Item 3. |
Defaults
Upon Senior Securities
|
11
|
|
Item 4. |
Submission
of Matters to a Vote of Security Holders.
|
11
|
|
Item 5. |
Other
Information
|
12
|
|
Item 6. |
Exhibits
and Reports on Form 8-K
|
12
|
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
84,481
|
||
Total
assets
|
$
|
84,481
|
||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
24,761
|
||
Convertible
note payable, net of unamortized debt
|
||||
discount
of $37,568
|
72,678
|
|||
Total
current liabilities
|
97,439
|
|||
Stockholders'
deficit:
|
||||
Preferred
stock, $0.001 par value; 5,000,000 shares
|
||||
authorized,
none issued and outstanding
|
-
|
|||
Common
stock, $0.001 par value; 65,000,000 shares
|
||||
authorized,
5,309,868 shares issued and outstanding
|
5,310
|
|||
Additional
paid-in capital
|
409,817
|
|||
Accumulated
deficit prior to development stage
|
(336,399
|
)
|
||
Deficit
accumulated during the development stage
|
(91,686
|
)
|
||
Total
stockholders' deficit
|
(12,958
|
)
|
||
Total
liabilities and stockholders' deficit
|
$
|
84,481
|
|
For
the Three Months
Ended January 31, |
Cumulative
Period from September 8, 2005 (Reestablishment of Development
Stage
Company) to January 31,
|
||||||||
2006
|
|
2005
|
|
2006
|
||||||
Operating
expenses:
|
||||||||||
Professional
fees
|
15,850
|
-
|
63,595
|
|||||||
Other
general and administrative
|
8,349
|
-
|
12,637
|
|||||||
Total
operating expenses
|
24,199
|
-
|
76,232
|
|||||||
Loss
from continuing operations before interest and
|
||||||||||
discontinued
operations
|
(24,199
|
)
|
-
|
(76,232
|
)
|
|||||
Interest
expense, net
|
11,573
|
-
|
15,454
|
|||||||
Loss
from continuing operations before discontinued
|
||||||||||
operations
|
(35,772
|
)
|
-
|
(91,686
|
)
|
|||||
Income
from discontinued operations
|
-
|
1,954
|
-
|
|||||||
Net
(loss) income
|
$
|
(35,772
|
)
|
$
|
1,954
|
|
$
|
(91,686
|
)
|
|
Basic
and fully diluted net (loss) income per share
|
||||||||||
Loss
before discontinued operations
|
$
|
(0.01
|
)
|
$
|
-
|
|||||
Income
from discontinued operations
|
-
|
0.00
|
|
|||||||
$
|
(0.01
|
)
|
$
|
0.00
|
|
|||||
Weighted
average number of shares used in computing
|
||||||||||
basic
and fully diluted (loss) income per share amounts
|
5,309,868
|
5,559,167
|
For
the Three Months
Ended January 31, |
|
Cumulative
Period from September 8, 2005 (Reestablishment of Development
Stage
Company) to January 31,
|
||||||||
2006
|
|
2005
|
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
(loss) income
|
$
|
(35,772
|
)
|
$
|
1,954
|
$
|
(91,686
|
)
|
||
Less:
income from discontinued operations
|
-
|
(1,954
|
)
|
-
|
||||||
Loss
from continuing operations
|
(35,772
|
)
|
-
|
(91,686
|
)
|
|||||
Adjustments
to reconcile net loss to net cash and cash
|
||||||||||
equivalents
used in operating activities:
|
||||||||||
Stock
issued for services
|
-
|
-
|
37,745
|
|||||||
Amortization
of debt discount
|
10,246
|
-
|
13,661
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Increase
in accounts payable
|
10,048
|
-
|
24,761
|
|||||||
Net
cash used in continuing operations
|
(15,478
|
)
|
-
|
(15,519
|
)
|
|||||
Net
cash used in discontinued operations
|
-
|
(4,874
|
)
|
-
|
||||||
Net
cash used in operating activities
|
(15,478
|
)
|
(4,874
|
)
|
(15,519
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Proceeds
from issuance of note
|
-
|
-
|
100,000
|
|||||||
Net
(decrease) increase in cash
|
(15,478
|
)
|
(4,874
|
)
|
84,481
|
|||||
Cash
and cash equivalents, beginning of period
|
99,959
|
51,802
|
-
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
84,481
|
$
|
46,928
|
$
|
84,481
|
Accumulated
Deficit
|
|
|
|
||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-In
|
|
Prior
to Development
|
|
During
Development
|
|
Total
Stockholders' Equity
|
|
||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stage
|
|
Stage
|
|
(Deficit)
|
|||||||
Balance,
November 1, 2003
|
5,492,500
|
$
|
5,493
|
$
|
6,105
|
$
|
(2,600
|
)
|
$
|
-
|
$
|
8,998
|
|||||||
Additional
paid in capital - contributed
|
|||||||||||||||||||
as
rent
|
-
|
-
|
900
|
-
|
-
|
900
|
|||||||||||||
Common
stock issued for cash
|
16,667
|
16
|
9,984
|
-
|
-
|
10,000
|
|||||||||||||
Common
stock issued for services
|
50,000
|
50
|
9,950
|
-
|
-
|
10,000
|
|||||||||||||
Sale
of unit warrants
|
-
|
-
|
35,000
|
-
|
-
|
35,000
|
|||||||||||||
Net
loss
|
-
|
-
|
-
|
(29,861
|
)
|
-
|
(29,861
|
)
|
|||||||||||
Balance,
October 31, 2004
|
5,559,167
|
5,559
|
61,939
|
(32,461
|
)
|
-
|
35,037
|
||||||||||||
Cancellation
of shares
|
(425,000
|
)
|
(425
|
)
|
425
|
-
|
-
|
-
|
|||||||||||
Modification
of terms of existing warrants
|
-
|
-
|
77,258
|
-
|
-
|
77,258
|
|||||||||||||
Common
stock issued for services
|
133,762
|
134
|
191,509
|
-
|
-
|
191,643
|
|||||||||||||
Net
loss for the period from November 1, 2004 to September 8,
2005
|
-
|
-
|
-
|
(303,938
|
)
|
-
|
(303,938
|
)
|
|||||||||||
Balance,
September 8, 2005
|
5,267,929
|
5,268
|
331,131
|
(336,399
|
)
|
-
|
-
|
||||||||||||
Common
stock issued for services
|
41,939
|
42
|
37,703
|
-
|
-
|
37,745
|
|||||||||||||
Warrants
issued with debt
|
-
|
-
|
40,983
|
-
|
-
|
40,983
|
|||||||||||||
Net
loss for the period September 8, 2005 (reestablishment of Development
Stage Company) to October 31, 2005
|
-
|
-
|
-
|
-
|
(55,914
|
)
|
(55,914
|
)
|
|||||||||||
Balance,
October 31, 2005
|
5,309,868
|
5,310
|
409,817
|
(336,399
|
)
|
(55,914
|
)
|
22,814
|
|||||||||||
Net
loss (unaudited)
|
-
|
-
|
-
|
-
|
(35,772
|
)
|
(35,772
|
)
|
|||||||||||
Balance,
January 31, 2006 (unaudited)
|
5,309,868
|
$
|
5,310
|
$
|
409,817
|
$
|
(336,399
|
)
|
$
|
(91,686
|
)
|
$
|
(12,958
|
)
|
Exhibit
Number:
|
Description
|
|
31.1
|
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as amended
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a)
of the Securities Exchange Act, as amended
|
|
|
|
32.1
|
|
Certification
of Chief Executive Officer and Chief Financial Officer Pursuant to
18
U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act
of 2002
|
UNIPRO FINANCIAL SERVICES, INC | ||
|
|
|
Date: March 17, 2006 | /s/ John Vogel | |
Chief Executive Officer and |
Date: March 17, 2006 | /s/ Robert C. Scherne | |
Chief Financial Officer |
||
(Principal Accounting Officer) |