CHINA SOUTHERN AIRLINES COMPANY LIMITED | ||
|
|
|
Date: November 1, 2006 | By: | /s/ Su Liang |
Name: Su Liang |
||
Title: Company Secretary |
SUMMARY
|
The
unaudited financial statements of the Company for the Third Quarterly
Report were prepared in accordance with the PRC GAAP.
|
This
announcement is made by the Company pursuant to Rule 13.09 of the
Listing
Rules.
|
1.1 | The directors of the Company (the “Directors”) collectively and individually warrant that the information set out in this report does not contain any misrepresentation, misleading statement or material omission; and jointly and severally accept full responsibility as to the truthfulness, accuracy and completeness of the content herein. |
1.2 | Mr. Si Xian Min, who did not attend the board meeting because of business travel, appointed Mr. Xu Jie Bo to attend the board meeting on his behalf. |
1.3 | The financial statements of the Company for the Third Quarterly Report were unaudited. |
1.4 | Mr. Liu Shao Yong (Chairman), Mr. Si Xian Min (Chief of Accounting Work, President), Mr. Xu Jie Bo (Chief Financial Officer) and Mr. Xiao Li Xin (Chief of Accounting Department and General Manager of the Financial Department) of the Company, warrant that the Third Quarterly Report is true and complete. |
Stock
abbreviation:
|
China
South Air
|
Stock
code:
|
600029
(A share), 1055 (H share), ZNH
(ADS)
|
Company
Secretary
|
Securities
Representative
|
|
Name:
|
Su
Liang
|
Lei
Bin
|
Correspondence
|
No.
278 Ji Chang Road,
|
No.
278 Ji Chang Road,
|
Address:
|
Guangzhou
|
Guangzhou
|
Telephone:
|
020-86124737,
86124462
|
020-86124737,
86124462
|
Facsimile:
|
020-86659040
|
020-86659040
|
E-mail
address:
|
webmaster@cs-air.com
|
webmaster@cs-air.com
|
As
at
30
September
2006
|
As
at
31
December
2005
|
30
September
2006
compared
to
31
December
2005
Change
|
|
(%)
|
|||
Total
assets (RMB’
million)
|
78,648
|
72,304
|
8.77
|
Shareholders’
equity
(excluding
minority interests)
(RMB’
million)
|
10,406
|
9,951
|
4.57
|
Net
assets per share (RMB)
|
2.38
|
2.28
|
4.39
|
Adjusted
net assets per
share
(RMB)
|
2.29
|
2.19
|
4.57
|
For
the
period
from
1
July 2006 to
30
September
2006
|
For
the
period
from
1
January 2006 to
30
September
2006
|
Period
from
1
July 2006 to
30
September
2006
compared
to
same
period
of
2005
Change
|
||
(%)
|
||||
Net
cash inflow from
operating
activities
(RMB’
million)
|
2,453
|
3,963
|
371.73
|
|
Earnings
per share (RMB)
|
0.29
|
0.10
|
52.63
|
|
Return
on net assets (%)
|
13.19
|
4.45
|
Increase
of
5.89
percentage
points
|
|
Return
on net assets after
extraordinary
gains and
losses
(%)
|
13.07
|
3.03
|
Increase
of
5.81
percentage
points
|
|
Extraordinary
gains/losses
|
Amount
|
|||
(RMB’
million)
|
||||
Subsidy
income
|
103
|
|||
Expired
sales in advance of carriage
|
33
|
|||
Others
|
35
|
|||
Effect
of the above on taxation
|
(26)
|
|||
Total
|
145
|
|||
2.2.2
|
Unaudited
Profit and Loss Account
|
Consolidated
|
The
Company
|
||||||
For
the period
from
1
July 2006 to
30
September 2006
|
For
the period
from
1
July 2005 to
30
September 2005
|
For
the period
from
1
July 2006 to
30
September 2006
|
For
the period
from
1
July 2005 to
30
September 2005
|
||||
Items
|
|||||||
(RMB’
million)
|
(RMB’
million)
|
(RMB’
million)
|
(RMB’
million)
|
||||
Revenue
from principal operations
|
13,891
|
11,401
|
11,414
|
9,141
|
|||
Less:
|
Costs
of principal operations
|
10,979
|
9,273
|
9,034
|
7,540
|
||
Business
taxes and surcharges
|
364
|
328
|
285
|
252
|
|||
|
|
|
|
||||
Profit
from principal operations
|
2,548
|
1,800
|
2,095
|
1,349
|
|||
Add:
|
Profit
from other operations
|
46
|
45
|
47
|
26
|
||
Less:
|
Selling
expenses
|
735
|
814
|
607
|
647
|
||
General
and administrative
|
|||||||
expenses
|
476
|
460
|
397
|
317
|
|||
Financial
expenses/(income)
|
30
|
(437)
|
(5)
|
(443)
|
|||
|
|
|
|
||||
Operating
profit
|
1,353
|
1,008
|
1,143
|
854
|
|
Add:
|
Investment
income
|
10
|
102
|
120
|
98
|
Subsidy
income
|
32
|
–
|
25
|
–
|
|
Non-operating
income
|
8
|
8
|
7
|
6
|
|
Less:
|
Non-operating
expenses
|
25
|
5
|
7
|
5
|
|
|
|
|
||
Profit
before income tax
|
1,378
|
1,113
|
1,288
|
953
|
|
Less:
|
Income
tax
|
28
|
119
|
–
|
101
|
Minority
interests
|
62
|
142
|
–
|
–
|
|
Net
Profit
|
1,288
|
852
|
1,288
|
852
|
|
|
|
|
|
Consolidated
|
The
Company
|
|||||||
For
the period
from
1
January 2006 to
30
September 2006
|
For
the period
from
1
January 2005 to
30
September 2005
|
For
the period
from
1
January 2006 to
30
September 2006
|
For
the period
from
1
January 2005 to
30
September 2005
|
|||||
Items
|
||||||||
(RMB’
million)
|
(RMB’
million)
|
(RMB’
million)
|
(RMB’
million)
|
|||||
Revenue
from principal operations
|
34,915
|
29,454
|
27,822
|
23,247
|
||||
Less:
Costs
of principal operations
|
29,234
|
25,197
|
23,655
|
20,179
|
||||
Business
taxes and surcharges
|
916
|
846
|
699
|
640
|
||||
|
|
|
|
|||||
Profit
from principal operations
|
4,765
|
3,411
|
3,468
|
2,428
|
||||
Add:
Profit
from other operations
|
158
|
285
|
146
|
179
|
||||
Less:
Selling
expenses
|
2,230
|
2,104
|
1,774
|
1,655
|
||||
General
and administrative
|
||||||||
expenses
|
1,457
|
1,322
|
1,105
|
907
|
||||
Financial
expenses
|
780
|
146
|
644
|
56
|
||||
|
|
|
|
|||||
Operating
profit/(loss)
|
456
|
124
|
91
|
(11)
|
||||
Add:
Investment
income
|
5
|
92
|
201
|
93
|
||||
Subsidy
income
|
103
|
–
|
81
|
–
|
||||
Non-operating
income
|
101
|
31
|
87
|
22
|
||||
Less:
Non-operating
expenses
|
33
|
62
|
13
|
50
|
||||
|
|
|
|
|||||
Profit
before income tax
|
632
|
185
|
447
|
54
|
||||
Less:
Income
tax expense/(benefit)
|
55
|
62
|
(6)
|
45
|
||||
Minority
interests
|
124
|
114
|
–
|
–
|
||||
|
|
|
|
|||||
Net
Profit
|
453
|
9
|
453
|
9
|
||||
|
|
|
|
2.3
|
As
at the end of the reporting period, the total number of shareholders
and
the shareholdings of ten largest listed shareholders of listed shares
of
the Company were as
follows:
|
Shareholdings
of the ten largest listed shareholders
|
||
Name
of Shareholders
(full
name)
|
Shareholdings
as at
30
September 2006
|
Nature
of
shares
held
|
HKSCC
|
1,149,157,998
|
H
Shares
|
The
Industrial and Commence
|
||
Bank
of China –
Yi Fang Da
Selected
|
||
Stock-Type
Securities Investment Fund
|
26,215,567
|
A
Shares
|
Boshi
Value Increase Securities Investment Fund
|
22,000,000
|
A
Shares
|
National
Social Security Fund 108 Portfolio
|
20,030,386
|
A
Shares
|
National
Social Security Fund 102 Portfolio
|
19,427,704
|
A
Shares
|
Hai
Tong –
Bank of
Communications
|
||
– Nikko
Asset Management Co., Ltd
|
||
– Nikko
AM China A Share Umbrella Fund
|
11,999,959
|
A
Shares
|
China
Construction Bank –
Boshi
Value
|
||
Increase
Securities Investment Fund II
|
11,681,782
|
A
Shares
|
Yu
Yang Securities Investment Fund
|
10,126,500
|
A
Shares
|
The
Industrial and Commence Bank of China
|
||
– Shangzheng
50 Exchange Traded
|
||
(Securities
Investment) Fund
|
9,374,446
|
A
Shares
|
Bank
of Agriculture –
Great Wall
An Xi
|
||
Return
Hybrid Securities Investment Fund
|
9,252,272
|
A
Shares
|
3
|
MANAGEMENT
DISCUSSION AND ANALYSIS
|
3.1
|
Brief
analysis of the Company’s overall operational activities during the
reporting period
|
3.1.1
|
Principal
operations or products representing more than 10% of the income or
profit
from the Company’s principal
operations
|
Revenues
from
principal
operations
|
|||
Costs
of principal
operations
|
Gross
profit
margin
|
||
(%)
|
|||
Passengers
|
32,017
|
29,234
|
13.65
|
Cargo
|
2,672
|
||
Others
|
226
|
3.1.2
|
Related
party transactions in respect of daily operations of the Company:
significant related party transactions (based on the relevant rules
and
regulations of the Shanghai Stock Exchange) in respect of purchase
of
merchandise and service
|
Nature
of
|
%
of same type
|
||
Name
|
transaction
|
Amount
|
of
transaction
|
(RMB’ million)
|
|||
Guangzhou
Aircraft
Maintenance
Engineering
Company
Limited
|
Aircraft
and engine
repair
and
maintenance
|
241
|
7.3
|
MTU
Maintenance
Zhuhai
Co., Ltd.
|
Aircraft
and engine
repair
and
maintenance
|
193
|
5.8
|
Southern
Airlines (Group)
Air
Catering Co., Ltd.
|
Air
catering
|
90
|
10.5
|