ATLANTIC
COAST FEDERAL CORPORATION
(Exact
name of registrant as specified in its charter)
|
||
FEDERAL
(State
or other jurisdiction of incorporation or organization)
|
59-3764686
(I.R.S.
Employer Identification Number)
|
|
505
Haines Avenue
Waycross,
Georgia
(Address
of principal Executive Offices)
|
31501
(Zip
Code)
|
Class
|
Outstanding
at November 10, 2006
|
Common
Stock, $0.01 Par Value
|
13,815,740
|
Page
Number
|
||||
Item
1.
|
Financial
Statements
|
2
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
31
|
||
Item
4.
|
Controls
and Procedures
|
32
|
||
PART
II. OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
33
|
||
Item
1A
|
Risk
Factors
|
33
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
33
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
33
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
33
|
||
Item
5.
|
Other
Information
|
33
|
||
Item
6.
|
Exhibits
|
33
|
||
Form
10-Q
|
Signature
Page
|
34
|
||
|
||||
Ex-31.1
|
Section
302 Certification of CEO
|
|||
Ex-31.2
|
Section
302 Certification of CFO
|
|||
Ex-32
|
Section
906 Certification of CEO and CFO
|
2006
|
2005
|
||||||
ASSETS
|
|||||||
Cash
and due from financial institutions
|
$
|
8,242,596
|
$
|
22,041,346
|
|||
Short-term
interest bearing deposits
|
21,596,654
|
15,917,657
|
|||||
Total
cash and cash equivalents
|
29,839,250
|
37,959,003
|
|||||
Other
interest bearing deposits in other financial institutions
|
1,500,000
|
1,800,000
|
|||||
Securities
available for sale
|
77,901,462
|
71,964,998
|
|||||
Real
estate mortgages held for sale
|
5,463,105
|
99,853
|
|||||
Loans,
net of allowance for loan losses of $4,497,952 at September 30,
|
|||||||
2006
and $4,586,736 at December 31, 2005
|
623,627,925
|
580,440,609
|
|||||
Federal
Home Loan Bank stock
|
7,722,700
|
7,074,400
|
|||||
Accrued
interest receivable
|
3,463,958
|
2,722,398
|
|||||
Land,
premises and equipment
|
16,000,274
|
14,485,195
|
|||||
Bank
owned life insurance
|
21,154,902
|
20,526,254
|
|||||
Other
real estate owned
|
188,270
|
310,000
|
|||||
Goodwill
|
2,661,190
|
2,661,190
|
|||||
Other
assets
|
3,607,495
|
3,804,603
|
|||||
Total
assets
|
$
|
793,130,531
|
$
|
743,848,503
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Deposits
|
|||||||
Non-interest-bearing
demand
|
$
|
41,746,775
|
$
|
38,454,438
|
|||
Interest-bearing
demand
|
49,430,947
|
79,738,995
|
|||||
Savings
and money market
|
136,910,220
|
100,259,277
|
|||||
Time
|
317,961,720
|
297,868,790
|
|||||
Total
deposits
|
546,049,662
|
516,321,500
|
|||||
Securities
sold under agreements to repurchase
|
12,000,000
|
-
|
|||||
Federal
Home Loan Bank advances
|
139,000,000
|
129,000,000
|
|||||
Accrued
expenses and other liabilities
|
5,078,580
|
5,610,335
|
|||||
Total
liabilities
|
702,128,242
|
650,931,835
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Preferred
stock: $0.01 par value; 2,000,000 shares authorized
|
|||||||
none
issued
|
-
|
-
|
|||||
Common
stock: $0.01 par value; 18,000,000 shares authorized;
|
|||||||
shares
issued: 14,813,469 at September 30, 2006 and 14,805,969 at
|
|||||||
December
31, 2005; shares outstanding: 13,808,313 at September 30, 2006
|
|||||||
and
14,141,350 at December 31, 2005
|
148,135
|
148,060
|
|||||
Additional
paid in capital
|
57,740,143
|
56,876,105
|
|||||
Unearned
employee stock ownership plan (ESOP) shares of 337,502
|
|||||||
at
September 30, 2006 and 372,416 at December 31, 2005
|
(3,375,020
|
)
|
(3,724,160
|
)
|
|||
Retained
earnings
|
51,948,380
|
49,193,384
|
|||||
Accumulated
other comprehensive income (loss)
|
42,422
|
26,193
|
|||||
Treasury
stock, at cost, 1,005,156 shares at September 30, 2006
|
|||||||
and
664,619 shares at December 31, 2005
|
(15,501,771
|
)
|
(9,602,914
|
)
|
|||
Total
stockholders' equity
|
91,002,289
|
92,916,668
|
|||||
Total
liabilities and stockholders' equity
|
$
|
793,130,531
|
$
|
743,848,503
|
Three
Months
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Interest
and dividend income
|
|||||||||||||
Loans,
including fees
|
$
|
10,612,669
|
$
|
8,330,514
|
$
|
30,015,163
|
$
|
24,532,289
|
|||||
Securities
and interest-bearing deposits
|
|||||||||||||
in
other financial institutions
|
1,393,752
|
1,076,299
|
3,662,047
|
2,464,245
|
|||||||||
Securities
purchased under agreements to resell
|
-
|
-
|
-
|
72,412
|
|||||||||
Total
interest and dividend income
|
12,006,421
|
9,406,813
|
33,677,210
|
27,068,946
|
|||||||||
Interest
expense
|
|||||||||||||
Deposits
|
4,927,177
|
3,227,839
|
13,028,001
|
8,547,046
|
|||||||||
Federal
Home Loan Bank advances
|
1,333,146
|
1,355,530
|
3,952,697
|
3,636,035
|
|||||||||
Securities
sold under agreements to repurchase
|
138,591
|
-
|
333,157
|
-
|
|||||||||
Total
interest expense
|
6,398,914
|
4,583,369
|
17,313,855
|
12,183,081
|
|||||||||
Net
interest income
|
5,607,507
|
4,823,444
|
16,363,355
|
14,885,865
|
|||||||||
Provision
(credit) for loan losses
|
(97,588
|
)
|
442,095
|
182,851
|
1,542,384
|
||||||||
Net
interest income after provision for loan losses
|
5,705,095
|
4,381,349
|
16,180,504
|
13,343,481
|
|||||||||
Noninterest
income
|
|||||||||||||
Service
charges and fees
|
1,516,394
|
1,640,849
|
4,360,083
|
3,769,943
|
|||||||||
Net
gain (loss) on available for sale securities
|
-
|
(211
|
)
|
(165,495
|
)
|
(211
|
)
|
||||||
Gain
on sale of real estate mortgages held for sale
|
35,299
|
49,161
|
51,203
|
113,795
|
|||||||||
Gain
(loss) on sale of foreclosed assets
|
(8,735
|
)
|
(1,221
|
)
|
(9,936
|
)
|
40,505
|
||||||
Commission
income
|
90,007
|
126,176
|
238,919
|
328,416
|
|||||||||
Interchange
fees
|
193,403
|
187,950
|
587,593
|
561,186
|
|||||||||
Bank
owned life insurance earnings
|
214,134
|
187,500
|
628,648
|
391,541
|
|||||||||
Other
|
53,537
|
68,610
|
229,295
|
135,240
|
|||||||||
2,094,039
|
2,258,814
|
5,920,310
|
5,340,415
|
||||||||||
Noninterest
expense
|
|||||||||||||
Compensation
and benefits
|
2,804,812
|
2,402,174
|
8,049,037
|
6,985,955
|
|||||||||
Occupancy
and equipment
|
611,751
|
459,640
|
1,609,165
|
1,267,672
|
|||||||||
Data
processing
|
328,717
|
436,648
|
1,134,302
|
978,133
|
|||||||||
Advertising
|
200,645
|
166,162
|
631,134
|
445,723
|
|||||||||
Outside
professional services
|
367,145
|
526,903
|
1,316,868
|
1,775,286
|
|||||||||
Interchange
charges
|
91,936
|
161,313
|
419,981
|
462,709
|
|||||||||
Collection
expense and repossessed asset losses
|
54,854
|
83,925
|
218,213
|
246,733
|
|||||||||
Telephone
|
116,000
|
162,541
|
358,857
|
411,762
|
|||||||||
Other
|
827,471
|
714,055
|
2,154,300
|
2,023,432
|
|||||||||
5,403,331
|
5,113,361
|
15,891,857
|
14,597,405
|
||||||||||
Income
before income tax expense
|
2,395,803
|
1,526,802
|
6,208,957
|
4,086,491
|
|||||||||
Income
tax expense(benefit)
|
759,344
|
(387,683
|
)
|
1,972,905
|
487,151
|
||||||||
Net
income
|
$
|
1,636,459
|
$
|
1,914,485
|
$
|
4,236,052
|
$
|
3,599,340
|
|||||
|
|||||||||||||
Earnings
per common share:
|
|||||||||||||
Basic
|
$
|
0.12
|
$
|
0.14
|
$
|
0.31
|
$
|
0.25
|
|||||
Diluted
|
$
|
0.12
|
$
|
0.14
|
$
|
0.31
|
$
|
0.25
|
|||||
Dividends
declared per common share
|
$
|
0.11
|
$
|
0.07
|
$
|
0.30
|
$
|
0.18
|
ACCUMULATED
|
||||||||||||||||||||||
ADDITIONAL
|
UNEARNED
|
OTHER
|
||||||||||||||||||||
COMMON
|
PAID
IN
|
ESOP
|
RETAINED
|
COMPREHENSIVE
|
TREASURY
|
TOTAL
|
||||||||||||||||
STOCK
|
CAPITAL
|
STOCK
|
EARNINGS
|
INCOME(LOSS)
|
STOCK
|
EQUITY
|
||||||||||||||||
For
the nine months ended September 30, 2006
|
||||||||||||||||||||||
Balance
at January 1, 2006
|
$
|
148,060
|
$
|
56,876,105
|
$
|
(3,724,160
|
)
|
$
|
49,193,384
|
$
|
26,193
|
$
|
(9,602,914
|
)
|
$
|
92,916,668
|
||||||
ESOP
shares earned, 34,914 shares
|
191,093
|
349,140
|
540,233
|
|||||||||||||||||||
Management
restricted stock issued, 7,500 shares
|
75
|
(75
|
)
|
-
|
||||||||||||||||||
Management
restricted stock expense
|
444,343
|
444,343
|
||||||||||||||||||||
Stock
options expense
|
228,677
|
228,677
|
||||||||||||||||||||
Dividends
declared ( $.30 per share)
|
(1,481,056
|
)
|
(1,481,056
|
)
|
||||||||||||||||||
Treasury
stock purchased at cost
|
(5,898,857
|
)
|
(5,898,857
|
)
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
4,236,052
|
4,236,052
|
||||||||||||||||||||
Other
comprehensive income(loss)
|
16,229
|
16,229
|
||||||||||||||||||||
Total
comprehensive income
|
4,252,281
|
|||||||||||||||||||||
Balance
at September 30, 2006 (unaudited)
|
$
|
148,135
|
$
|
57,740,143
|
$
|
(3,375,020
|
)
|
$
|
51,948,380
|
$
|
42,422
|
$
|
(15,501,771
|
)
|
$
|
91,002,289
|
||||||
For
the nine months ended September 30, 2005
|
||||||||||||||||||||||
Balance
at January 1, 2005
|
$
|
145,475
|
$
|
56,332,850
|
$
|
(4,189,680
|
)
|
$
|
46,412,522
|
$
|
(904
|
)
|
$
|
-
|
$
|
98,700,263
|
||||||
ESOP
shares earned, 34,914 shares
|
98,323
|
349,140
|
447,463
|
|||||||||||||||||||
Management
restricted stock granted
|
2,585
|
(2,585
|
)
|
-
|
||||||||||||||||||
Management
restricted stock expense
|
143,619
|
143,619
|
||||||||||||||||||||
Stock
options expense
|
28,966
|
28,966
|
||||||||||||||||||||
Dividend
declared ($.18 per share)
|
(1,493,850
|
)
|
(1,493,850
|
)
|
||||||||||||||||||
Treasury
stock purchased at cost
|
(4,048,025
|
)
|
(4,048,025
|
)
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
3,599,340
|
3,599,340
|
||||||||||||||||||||
Other
comprehensive income(loss)
|
114,305
|
114,305
|
||||||||||||||||||||
Total
comprehensive income
|
3,713,645
|
|||||||||||||||||||||
Balance
at September 30, 2005 (unaudited)
|
$
|
148,060
|
$
|
56,601,173
|
$
|
(3,840,540
|
)
|
$
|
48,518,012
|
$
|
113,401
|
$
|
(4,048,025
|
)
|
$
|
97,492,081
|
Nine
Months
|
|||||||
Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
4,236,052
|
$
|
3,599,340
|
|||
Adjustments
to reconcile net income to
|
|||||||
to
net cash from operating activities:
|
|||||||
Provision
for loan losses
|
182,851
|
1,542,384
|
|||||
Net
loss on available for sale securities
|
165,495
|
211
|
|||||
Gain
on sale of real estate mortgages held for sale
|
(51,203
|
)
|
(113,795
|
)
|
|||
Loans
originated for sale
|
(14,948,783
|
)
|
(9,164,089
|
)
|
|||
Proceeds
from loan sales
|
9,636,734
|
9,252,029
|
|||||
(Gain)
loss on sale of other real estate owned
|
9,936
|
(40,505
|
)
|
||||
Loss
on disposal of equipment
|
84,484
|
-
|
|||||
ESOP
compensation expense
|
540,233
|
447,463
|
|||||
Share-based
compensation expense
|
673,020
|
172,585
|
|||||
Net
depreciation and amortization
|
1,400,236
|
1,391,664
|
|||||
Net
change in accrued interest receivable
|
(741,560
|
)
|
(379,063
|
)
|
|||
Increase
in cash surrender value of
|
|||||||
bank
owned life insurance
|
(628,648
|
)
|
(391,541
|
)
|
|||
Net
change in other assets
|
159,081
|
(1,217,170
|
)
|
||||
Net
change in accrued expenses
|
|||||||
and
other liabilities
|
(635,635
|
)
|
1,174,638
|
||||
Net
cash from operating activites
|
82,293
|
6,274,151
|
|||||
Cash
flows from investing activities
|
|||||||
Net
change in securities purchased under
|
|||||||
agreements
to resell
|
-
|
11,800,000
|
|||||
Proceeds
from maturities and payments
|
|||||||
of
securites available for sale
|
11,749,559
|
23,915,634
|
|||||
Proceeds
from the sales of securities
|
|||||||
available
for sale
|
15,934,506
|
1,210,000
|
|||||
Purchase
of securities available for sale
|
(33,801,249
|
)
|
(43,678,308
|
)
|
|||
Loans
purchased
|
(22,711,364
|
)
|
(27,279,491
|
)
|
|||
Net
change in loans
|
(21,541,749
|
)
|
(14,771,453
|
)
|
|||
Expenditures
on premises and equipment
|
(2,448,696
|
)
|
(4,152,035
|
)
|
|||
Proceeds
from the sale of other real estate owned
|
513,118
|
581,184
|
|||||
Net
(purchase) redemption of FHLB stock
|
(648,300
|
)
|
(1,563,000
|
)
|
|||
Purchase
of bank owned life insurance
|
-
|
(15,000,000
|
)
|
||||
Net
change in other investments
|
300,000
|
(900,000
|
)
|
||||
Net
cash from investing activities
|
(52,654,175
|
)
|
(69,837,469
|
)
|
Nine
Months
|
|||||||
Ended
September 30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from financing activities
|
|||||||
Net
increase in deposits
|
$
|
29,728,162
|
$
|
66,464,922
|
|||
FHLB
advances
|
20,000,000
|
30,000,000
|
|||||
Net
change in securities sold under
|
|||||||
agreements
to repurchase
|
12,000,000
|
-
|
|||||
Repayment
of FHLB advances
|
(10,000,000
|
)
|
(1,314,286
|
)
|
|||
Treasury
stock repurchased
|
(5,898,857
|
)
|
(4,048,025
|
)
|
|||
Dividends
paid
|
(1,377,176
|
)
|
(1,117,714
|
)
|
|||
Net
cash from financing activities
|
44,452,129
|
89,984,897
|
|||||
Net
change in cash and cash equivalents
|
(8,119,753
|
)
|
26,421,579
|
||||
Cash
and equivalents beginning of period
|
37,959,003
|
25,707,885
|
|||||
Cash
and equivalents at end of period
|
$
|
29,839,250
|
$
|
52,129,464
|
|||
Supplemental
information:
|
|||||||
Interest
paid
|
$
|
17,209,215
|
$
|
11,910,639
|
|||
Income
taxes paid
|
3,151,000
|
942,700
|
|||||
Supplemental
noncash disclosures:
|
|||||||
Loans
transferred to other real estate
|
$
|
401,323
|
$
|
544,000
|
|||
Other
real estate exchanged for loans
|
-
|
Average
daily balance
|
$
|
9,704,000
|
||
Average
interest rate
|
4.53
|
%
|
||
Maximum
month-end balance
|
$
|
12,000,000
|
||
Weighted
average interest rate at period end
|
4.53
|
%
|
Notional
amounts
|
$
|
10,000,000
|
||
Weighted
average pay rates
|
3.43
|
%
|
||
Weighted
average receive rates
|
5.52
|
%
|
||
Weighted
average maturity
|
7.3
years
|
|||
Fair
value
|
$
|
676,000
|
For
the three months
ended
September 30,
|
For
the nine months
ended
September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Basic
|
|||||||||||||
Net
income
|
$
|
1,636,459
|
$
|
1,914,485
|
$
|
4,236,052
|
$
|
3,599,340
|
|||||
Weighted
average common shares outstanding
|
14,057,845
|
14,732,808
|
14,114,967
|
14,609,948
|
|||||||||
Less:
Average unallocated ESOP shares
|
372,416
|
418,968
|
372,416
|
418,968
|
|||||||||
Average
unvested restricted stock awards
|
214,818
|
258,469
|
245,529
|
87,103
|
|||||||||
Average
shares
|
13,470,611
|
14,055,371
|
13,497,023
|
14,103,877
|
|||||||||
Basic
earnings per common share
|
$
|
0.12
|
$
|
0.14
|
$
|
0.31
|
$
|
0.25
|
|||||
Diluted
|
|||||||||||||
Net
income
|
$
|
1,636,459
|
$
|
1,914,485
|
$
|
4,236,052
|
$
|
3,599,340
|
|||||
Weighted
average common shares outstanding
|
|||||||||||||
for
basic earnings per common share
|
13,470,611
|
14,055,371
|
13,497,023
|
14,103,877
|
|||||||||
Add:
Dilutive effects of assumed exercises of
stock options
|
17,751
|
-
|
5,917
|
-
|
|||||||||
Add:
Dilutive effects of full vesting of stock
awards
|
67,136
|
37,532
|
76,069
|
12,511
|
|||||||||
Average
shares and dilutive potential common
shares
|
13,555,498
|
14,092,903
|
13,579,009
|
14,116,388
|
|||||||||
Diluted
earnings per common share
|
$
|
0.12
|
$
|
0.14
|
$
|
0.31
|
$
|
0.25
|
For
the three months
ended
September 30,
|
For
the nine months
ended
September 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Unrealized
holding gains and (losses) on securities
available for sale
|
$
|
603,229
|
$
|
(94,176
|
)
|
$
|
(111,238
|
)
|
$
|
(241,313
|
)
|
||
Less
reclassification adjustments for gains
(losses) recognized in income
|
-
|
(211
|
)
|
(165,495
|
)
|
(211
|
)
|
||||||
Net
unrealized gains and (losses)
|
603,229
|
(93,965
|
)
|
54,257
|
(241,102
|
)
|
|||||||
Tax
effect
|
(220,703
|
)
|
35,707
|
(21,935
|
)
|
91,619
|
|||||||
Net-of-tax
amount
|
382,526
|
(58,258
|
)
|
32,322
|
(149,483
|
)
|
|||||||
Change
in fair value of derivatives used for cash
flow hedges
|
(180,000
|
)
|
306,411
|
181,894
|
425,466
|
||||||||
Less
reclassification adjustments for (gains)
recognized in income
|
-
|
-
|
(207,850
|
)
|
-
|
||||||||
Net
unrealized gains and (losses)
|
(180,000
|
)
|
306,411
|
(25,956
|
)
|
425,466
|
|||||||
Tax effect |
68,400
|
(116,437
|
)
|
9,863
|
(161,678
|
)
|
|||||||
Net-of-tax
amount
|
(111,600
|
)
|
189,974
|
(16,093
|
)
|
263,788
|
|||||||
Other
comprehensive income
|
$
|
270,926
|
$
|
131,716
|
$
|
16,229
|
$
|
114,305
|
September
30,
|
December
31,
|
Increase
(decrease)
|
|||||||||||
2006
|
2005
|
Dollars
|
Percentage
|
||||||||||
Assets
|
(Dollars
in Thousands)
|
||||||||||||
Cash
and cash equivalents
|
$
|
29,839
|
$
|
37,959
|
$
|
(8,120
|
)
|
-21.4
|
%
|
||||
Other
interest bearing investments
|
1,500
|
1,800
|
(300
|
)
|
-16.7
|
%
|
|||||||
Securitites
available for sale
|
77,901
|
71,965
|
5,936
|
8.2
|
%
|
||||||||
Loans
|
628,126
|
585,028
|
43,098
|
7.4
|
%
|
||||||||
Allowance
for loan losses
|
(4,498
|
)
|
(4,587
|
)
|
89
|
-1.9
|
%
|
||||||
Loans,
net
|
623,628
|
580,441
|
43,187
|
7.4
|
%
|
||||||||
Loans
held for sale
|
5,463
|
100
|
5,363
|
5363.0
|
%
|
||||||||
Other
assets
|
54,800
|
51,584
|
3,216
|
6.2
|
%
|
||||||||
Total
assets
|
$
|
793,131
|
$
|
743,849
|
$
|
49,282
|
6.6
|
%
|
|||||
Liabilities
and Stockholders' equity
|
|||||||||||||
Deposits
|
|||||||||||||
Non-interest
bearing
|
$
|
41,747
|
$
|
38,454
|
$
|
3,293
|
8.6
|
%
|
|||||
Interest
bearing transaction accounts
|
49,431
|
79,739
|
(30,308
|
)
|
-38.0
|
%
|
|||||||
Savings
and money market
|
136,910
|
100,260
|
36,650
|
36.6
|
%
|
||||||||
Time
|
317,962
|
297,869
|
20,093
|
6.7
|
%
|
||||||||
Total
deposits
|
546,050
|
516,322
|
29,728
|
5.8
|
%
|
||||||||
Securities
sold under agreements to repurchase
|
12,000
|
-
|
12,000
|
100.0
|
%
|
||||||||
Federal
Home Loan Bank advances
|
139,000
|
129,000
|
10,000
|
7.8
|
%
|
||||||||
Accrued
expenses and other liabilities
|
5,079
|
5,610
|
(531
|
)
|
-9.5
|
%
|
|||||||
Total
liabilities
|
702,129
|
650,932
|
51,197
|
7.9
|
%
|
||||||||
Stockholders'
equity
|
91,002
|
92,917
|
(1,915
|
)
|
-2.1
|
%
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
793,131
|
$
|
743,849
|
$
|
49,282
|
6.6
|
%
|
September
|
%
of total
|
December
|
%
of total
|
Increase
(decrease)
|
|||||||||||||||||
30,
2006
|
loans
|
31,
2005
|
loans
|
Dollars
|
Percentage
|
||||||||||||||||
(Dollars
In Thousands)
|
|||||||||||||||||||||
Commercial
non-mortgage
|
$
|
12,372
|
2.0
|
%
|
$
|
6,880
|
1.2
|
%
|
$
|
5,492
|
79.8
|
%
|
|||||||||
Commercial
real estate and multifamily
|
78,633
|
12.6
|
%
|
66,726
|
11.5
|
%
|
11,907
|
17.8
|
%
|
||||||||||||
Construction
loans
|
36,199
|
5.8
|
%
|
26,820
|
4.6
|
%
|
9,379
|
35.0
|
%
|
||||||||||||
One-
to four- family residential mortgages
|
331,521
|
53.1
|
%
|
324,681
|
55.9
|
%
|
6,840
|
2.1
|
%
|
||||||||||||
Consumer
and other loans
|
|||||||||||||||||||||
Automobile
|
28,965
|
4.6
|
%
|
31,133
|
5.4
|
%
|
(2,168
|
)
|
-7.0
|
%
|
|||||||||||
Unsecured
|
17,780
|
2.8
|
%
|
18,188
|
3.1
|
%
|
(408
|
)
|
-2.2
|
%
|
|||||||||||
Home
equity
|
87,265
|
14.0
|
%
|
79,016
|
13.6
|
%
|
8,249
|
10.4
|
%
|
||||||||||||
Land
|
15,645
|
2.5
|
%
|
14,200
|
2.4
|
%
|
1,445
|
10.2
|
%
|
||||||||||||
Other
|
16,188
|
2.6
|
%
|
13,525
|
2.3
|
%
|
2,663
|
19.7
|
%
|
||||||||||||
Total
loans
|
624,568
|
581,169
|
43,399
|
7.5
|
%
|
||||||||||||||||
Allowance
for loan losses
|
(4,498
|
)
|
-0.7
|
%
|
(4,587
|
)
|
-0.8
|
%
|
89
|
-1.9
|
%
|
||||||||||
Net
deferred loan (fees) costs
|
3,163
|
0.5
|
%
|
3,164
|
0.5
|
%
|
(1
|
)
|
0.0
|
%
|
|||||||||||
Premiums
on purchased loans
|
395
|
0.1
|
%
|
695
|
0.1
|
%
|
(300
|
)
|
-43.2
|
%
|
|||||||||||
Loans,
net
|
$
|
623,628
|
$
|
580,441
|
$
|
43,187
|
7.4
|
%
|
2006
|
2005
|
||||||
(In
Thousands)
|
|||||||
Beginning
balance
|
$
|
4,587
|
$
|
3,956
|
|||
Loans
charged-off
|
(946
|
)
|
(1,832
|
)
|
|||
Recoveries
|
674
|
586
|
|||||
Net
charge-offs
|
(272
|
)
|
(1,246
|
)
|
|||
Provision
for loan losses
|
183
|
1,542
|
|||||
Ending
balance
|
$
|
4,498
|
$
|
4,252
|
Balance
at December 31, 2005
|
$
|
92,917
|
||
Increases
to stockholders' equity:
|
||||
Net
income for the nine months ended
|
||||
September
30, 2006
|
4,236
|
|||
Net
other comprehensive income(loss)
|
16
|
|||
ESOP
shares allocated to employees
|
540
|
|||
Management
restricted stock earned under Recognition Plan
|
444
|
|||
Stock
options earned under Stock Option Plan
|
229
|
|||
Total
increases to stockholders' equity
|
5,465
|
|||
|
||||
Decreases
to stockholders' equity:
|
||||
Dividends
|
(1,481
|
)
|
||
Treasury
stock purchased at cost
|
(5,899
|
)
|
||
Total
decreases to stockholders' equity
|
(7,380
|
)
|
||
Balance
at September 30, 2006
|
$
|
91,002
|
For
the three months ended September 30,
|
|||||||||||||||||||
2006
|
2005
|
||||||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield /Cost
|
Average
Balance
|
Interest
|
Average
Yield /Cost
|
||||||||||||||
INTEREST-EARNING
ASSETS
|
|||||||||||||||||||
Loans
receivable(1)
|
$
|
618,974
|
$
|
10,613
|
6.86
|
%
|
$
|
549,264
|
$
|
8,331
|
6.07
|
%
|
|||||||
Securites(2)
|
74,461
|
947
|
5.09
|
%
|
69,487
|
596
|
3.43
|
%
|
|||||||||||
Other
interest-earning assets(3)
|
33,005
|
446
|
5.41
|
%
|
55,355
|
480
|
3.47
|
%
|
|||||||||||
Total
interest-earning assets
|
726,440
|
12,006
|
6.60
|
%
|
674,106
|
9,407
|
5.59
|
%
|
|||||||||||
Non-interest
earning assets
|
55,375
|
50,588
|
|||||||||||||||||
Total
assets
|
$
|
781,815
|
$
|
724,694
|
|||||||||||||||
INTEREST-BEARING
LIABILITIES
|
|||||||||||||||||||
Savings
deposits
|
$
|
47,744
|
$
|
47
|
0.39
|
%
|
$
|
59,367
|
$
|
61
|
0.41
|
%
|
|||||||
Interest
bearing demand accounts
|
51,193
|
382
|
2.98
|
%
|
71,734
|
431
|
2.40
|
%
|
|||||||||||
Money
market accounts
|
83,652
|
867
|
4.15
|
%
|
53,079
|
358
|
2.70
|
%
|
|||||||||||
Time
deposits
|
321,622
|
3,631
|
4.52
|
%
|
267,901
|
2,377
|
3.55
|
%
|
|||||||||||
Federal
Home Loan Bank advances
|
123,566
|
1,333
|
4.32
|
%
|
129,008
|
1,356
|
4.20
|
%
|
|||||||||||
Securities
sold under agreements to repurchase
|
12,000
|
139
|
4.59
|
%
|
-
|
-
|
-
|
||||||||||||
Total
interest-bearing liabilities
|
639,777
|
6,399
|
4.00
|
%
|
581,089
|
4,583
|
3.16
|
%
|
|||||||||||
Non-interest
bearing liabilities
|
47,763
|
43,527
|
|||||||||||||||||
Total
liabilities
|
687,540
|
624,616
|
|||||||||||||||||
Stockholders'
equity
|
94,275
|
100,078
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
781,815
|
$
|
724,694
|
|||||||||||||||
Net
interest income
|
$
|
5,607
|
$
|
4,824
|
|||||||||||||||
Net
interest spread
|
2.60
|
%
|
2.43
|
%
|
|||||||||||||||
Net
earning assets
|
$
|
86,663
|
$
|
93,017
|
|||||||||||||||
Net
interest margin(4)
|
3.09
|
%
|
2.86
|
%
|
|||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
113.55
|
%
|
116.01
|
%
|
(1)
Calculated net of deferred loan fees and loss reserve. Nonaccrual
loans
included as loans carrying a zero yield
|
|||||||||||||||||||
(2)
Calculated based on carrying value. Not full tax equivalents, as
the
numbers would not change materially from those presented in the
table.
|
|||||||||||||||||||
(3)
Includes Federal Home Loan Bank stock at cost and term deposits
with other
financial institutions.
|
|||||||||||||||||||
(4)
Net interest income divided by average interest-earning
assets.
|
Increase/(Decrease)
|
Total
|
|||||||||
Due
to
|
Increase
|
|||||||||
Volume
|
Rate
|
(Decrease)
|
||||||||
INTEREST-EARNING
ASSETS
|
(In
Thousands)
|
|||||||||
Loans
receivable
|
$
|
1,125
|
$
|
1,157
|
$
|
2,282
|
||||
Securites
|
45
|
306
|
351
|
|||||||
Other
interest-earning assets
|
(240
|
)
|
206
|
(34
|
)
|
|||||
Total
interest-earning assets
|
930
|
1,669
|
2,599
|
|||||||
INTEREST-BEARING
LIABILITIES
|
||||||||||
Savings
deposits
|
(12
|
)
|
(2
|
)
|
(14
|
)
|
||||
Interest
bearing demand accounts
|
(140
|
)
|
91
|
(49
|
)
|
|||||
Money
market accounts
|
264
|
245
|
509
|
|||||||
Time
deposits
|
532
|
722
|
1,254
|
|||||||
Federal
Home Loan Bank advances
|
(59
|
)
|
36
|
(23
|
)
|
|||||
Securities
sold under agreements to repurchase
|
139
|
-
|
139
|
|||||||
Total
interest-bearing liabilities
|
724
|
1,092
|
1,816
|
|||||||
|
||||||||||
Net
interest income
|
$
|
206
|
$
|
577
|
$
|
783
|
Net
Interest
|
Net
Interest
|
||||||
Comparative
Quarters
|
Spread
|
Margin
|
|||||
3rd
quarter-2006
|
2.60
|
%
|
3.09
|
%
|
|||
2005
|
2.43
|
%
|
2.86
|
%
|
|||
increase
|
0.17
|
%
|
0.23
|
%
|
|||
2nd
quarter-2006
|
2.65
|
%
|
3.09
|
%
|
|||
2005
|
2.66
|
%
|
3.11
|
%
|
|||
decline
|
-0.01
|
%
|
-0.02
|
%
|
|||
1st
quarter-2006
|
2.66
|
%
|
3.04
|
%
|
|||
2005
|
2.73
|
%
|
3.21
|
%
|
|||
decline
|
-0.07
|
%
|
-0.17
|
%
|
|||
4th
quarter-2005
|
2.65
|
%
|
3.06
|
%
|
|||
2004
|
2.80
|
%
|
3.34
|
%
|
|||
decline
|
-0.15
|
%
|
-0.28
|
%
|
|||
3rd
quarter-2005
|
2.43
|
%
|
2.86
|
%
|
|||
2004
|
3.12
|
%
|
3.50
|
%
|
|||
decline
|
-0.69
|
%
|
-0.64
|
%
|
Increase
(decrease)
|
|||||||||||||
2006
|
2005
|
Dollars
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Service
charges and fees
|
$
|
1,516
|
$
|
1,641
|
$
|
(125
|
)
|
-7.6
|
%
|
||||
Net
loss on available for sale securities
|
-
|
-
|
11
|
-100.0
|
%
|
||||||||
Gain
on sale of real estate mortgages
|
|||||||||||||
held
for sale
|
35
|
49
|
(14
|
)
|
-28.6
|
%
|
|||||||
Gain
on sale of foreclosed assets
|
(8
|
)
|
(1
|
)
|
(7
|
)
|
700.0
|
%
|
|||||
Commission
income
|
90
|
126
|
(36
|
)
|
-28.6
|
%
|
|||||||
Interchange
fees
|
193
|
188
|
5
|
2.7
|
%
|
||||||||
Bank
owned life insurance earnings
|
214
|
188
|
26
|
13.8
|
%
|
||||||||
Other
|
54
|
68
|
(14
|
)
|
-20.6
|
%
|
|||||||
$
|
2,094
|
$
|
2,259
|
$
|
(165
|
)
|
-7.3
|
%
|
Increase
(decrease)
|
|||||||||||||
2006
|
2005
|
Dollars
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Compensation
and benefits
|
$
|
2,805
|
$
|
2,402
|
$
|
403
|
16.8
|
%
|
|||||
Occupancy
and equipment
|
612
|
460
|
152
|
33.0
|
%
|
||||||||
Data
processing
|
329
|
437
|
(108
|
)
|
-24.7
|
%
|
|||||||
Advertising
|
200
|
166
|
34
|
20.5
|
%
|
||||||||
Outside
professional services
|
367
|
527
|
(160
|
)
|
-30.4
|
%
|
|||||||
Interchange
charges
|
92
|
161
|
(69
|
)
|
-42.9
|
%
|
|||||||
Collection
expense and repossessed
|
|||||||||||||
asset
losses
|
55
|
84
|
(29
|
)
|
-34.5
|
%
|
|||||||
Telephone
|
116
|
162
|
(46
|
)
|
-28.4
|
%
|
|||||||
Other
|
827
|
714
|
113
|
15.8
|
%
|
||||||||
$
|
5,403
|
$
|
5,113
|
$
|
290
|
5.7
|
%
|
For
the nine months ended September 30,
|
|||||||||||||||||||
2006
|
2005
|
||||||||||||||||||
Average
Balance
|
Interest
|
Average
Yield /Cost
|
Average
Balance
|
Interest
|
Average
Yield /Cost
|
||||||||||||||
INTEREST-EARNING
ASSETS
|
|||||||||||||||||||
Loans
receivable(1)
|
$
|
606,576
|
$
|
30,015
|
6.60
|
%
|
$
|
542,796
|
$
|
24,532
|
6.03
|
%
|
|||||||
Securites(2)
|
71,492
|
2,447
|
4.56
|
%
|
60,221
|
1,400
|
3.10
|
%
|
|||||||||||
Other
interest-earning assets(3)
|
31,821
|
1,215
|
5.09
|
%
|
47,234
|
1,137
|
3.21
|
%
|
|||||||||||
Total
interest-earning assets
|
709,889
|
33,677
|
6.33
|
%
|
650,252
|
27,069
|
5.55
|
%
|
|||||||||||
Non-interest-earning
assets
|
56,713
|
42,781
|
|||||||||||||||||
Total
assets
|
$
|
766,602
|
$
|
693,033
|
|||||||||||||||
INTEREST-BEARING
LIABILITIES
|
|||||||||||||||||||
Savings
deposits
|
$
|
50,959
|
152
|
0.40
|
%
|
$
|
62,943
|
203
|
0.43
|
%
|
|||||||||
Interest
on interest-bearing demand
|
61,193
|
1,182
|
2.58
|
%
|
54,421
|
813
|
1.99
|
%
|
|||||||||||
Money
market accounts
|
68,550
|
1,902
|
3.70
|
%
|
56,070
|
1,088
|
2.59
|
%
|
|||||||||||
Time
deposits
|
310,027
|
9,792
|
4.21
|
%
|
260,556
|
6,444
|
3.30
|
%
|
|||||||||||
Federal
Home Loan Bank advances
|
125,171
|
3,953
|
4.21
|
%
|
116,249
|
3,636
|
4.17
|
%
|
|||||||||||
Securities
sold under agreement to repurchase
|
9,704
|
333
|
4.58
|
%
|
-
|
-
|
-
|
||||||||||||
|
|||||||||||||||||||
Total
interest-bearing liabilities
|
625,604
|
17,314
|
3.69
|
%
|
550,239
|
12,184
|
2.95
|
%
|
|||||||||||
Non-interest-bearing
liabilities
|
46,913
|
42,321
|
|||||||||||||||||
Total
liabilities
|
672,517
|
592,560
|
|||||||||||||||||
Stockholders'
equity
|
94,085
|
100,473
|
|||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
766,602
|
$
|
693,033
|
|||||||||||||||
Net
interest income
|
$
|
16,363
|
$
|
14,885
|
|||||||||||||||
Net
interest spread
|
2.64
|
%
|
2.60
|
%
|
|||||||||||||||
Net
earning assets
|
$
|
84,285
|
$
|
100,013
|
|||||||||||||||
Net
interest margin(4)
|
3.07
|
%
|
3.05
|
%
|
|||||||||||||||
Average
interest-earning assets to average interest-bearing
liabilities
|
113.47
|
%
|
118.18
|
%
|
(1)
Calculated net of deferred loan fees and loss reserve. Nonaccrual
loans
included as loans carrying a zero yield
|
|||||||||||||||||||
(2)
Calculated based on carrying value. Not full tax equivalents, as
the
numbers would not change materially from those presented in the
table.
|
|||||||||||||||||||
(3)
Includes Federal Home Loan Bank stock at cost and term deposits
with other
financial institutions.
|
|||||||||||||||||||
(4)
Net interest income divided by average interest-earning
assets.
|
Increase/(Decrease)
|
Total
|
|||||||||
Due
to
|
Increase
|
|||||||||
Volume
|
Rate
|
(Decrease)
|
||||||||
INTEREST-EARNING
ASSETS
|
(In
Thousands)
|
|||||||||
Loans
receivable
|
$
|
3,034
|
$
|
2,449
|
$
|
5,483
|
||||
Securites
|
297
|
750
|
1,047
|
|||||||
Other
interest-earning assets
|
(449
|
)
|
527
|
78
|
||||||
Total
interest-earning assets
|
2,882
|
3,726
|
6,608
|
|||||||
INTEREST-BEARING
LIABILITIES
|
||||||||||
Savings
deposits
|
(37
|
)
|
(14
|
)
|
(51
|
)
|
||||
Interest
bearing demand accounts
|
110
|
259
|
369
|
|||||||
Money
market accounts
|
278
|
536
|
814
|
|||||||
Time
deposits
|
1,361
|
1,987
|
3,348
|
|||||||
Federal
Home Loan Bank advances
|
282
|
35
|
317
|
|||||||
Securities
sold under agreements to repurchase
|
333
|
-
|
333
|
|||||||
Total
interest-bearing liabilities
|
2,327
|
2,803
|
5,130
|
|||||||
|
||||||||||
Net
interest income
|
$
|
555
|
$
|
923
|
$
|
1,478
|
Increase
(decrease)
|
|||||||||||||
2006
|
2005
|
Dollars
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Service
charges and fees
|
$
|
4,360
|
$
|
3,770
|
$
|
590
|
15.6
|
%
|
|||||
Net
loss on available for sale securities
|
(166
|
)
|
-
|
(166
|
)
|
-100.0
|
%
|
||||||
Gain
on sale of real estate mortgages
|
|||||||||||||
held
for sale
|
51
|
114
|
(63
|
)
|
-55.3
|
%
|
|||||||
Gain
on sale of foreclosed assets
|
(10
|
)
|
41
|
(51
|
)
|
-124.4
|
%
|
||||||
Commission
income
|
239
|
328
|
(89
|
)
|
-27.1
|
%
|
|||||||
Interchange
fees
|
588
|
561
|
27
|
4.8
|
%
|
||||||||
Bank
owned life insurance earnings
|
629
|
391
|
238
|
60.9
|
%
|
||||||||
Other
|
229
|
135
|
94
|
69.6
|
%
|
||||||||
$
|
5,920
|
$
|
5,340
|
$
|
580
|
10.9
|
%
|
Increase(decrease)
|
|||||||||||||
2006
|
2005
|
Dollars
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Compensation
and benefits
|
$
|
8,049
|
$
|
6,986
|
$
|
1,063
|
15.2
|
%
|
|||||
Occupancy
and equipment
|
1,609
|
1,267
|
342
|
27.0
|
%
|
||||||||
Data
processing
|
1,135
|
978
|
157
|
16.1
|
%
|
||||||||
Advertising
|
631
|
446
|
185
|
41.5
|
%
|
||||||||
Outside
professional services
|
1,317
|
1,775
|
(458
|
)
|
-25.8
|
%
|
|||||||
Interchange
charges
|
420
|
463
|
(43
|
)
|
-9.3
|
%
|
|||||||
Collection
expense and repossessed
|
|||||||||||||
asset
losses
|
218
|
247
|
(29
|
)
|
-11.7
|
%
|
|||||||
Telephone
|
359
|
412
|
(53
|
)
|
-12.9
|
%
|
|||||||
Other
|
2,154
|
2,023
|
131
|
6.5
|
%
|
||||||||
$
|
15,892
|
$
|
14,597
|
$
|
1,295
|
8.9
|
%
|
Economic
Value of Equity and Duration of Assets and Liabilities at September
30,
2006
|
|||||||||||||||||||
Change
in Interest Rate
|
|||||||||||||||||||
Decrease
|
Decrease
|
Decrease
|
Increase
|
Increase
|
Increase
|
||||||||||||||
3%
|
2%
|
1%
|
1%
|
2%
|
3%
|
||||||||||||||
Duration
of assets(1)
|
2.83
|
2.83
|
2.86
|
2.96
|
2.98
|
2.98
|
|||||||||||||
Duration
of liabilities(1)
|
2.45
|
2.45
|
2.45
|
2.51
|
2.51
|
2.51
|
|||||||||||||
Differential
in duration
|
0.38
|
0.38
|
0.41
|
0.45
|
0.47
|
0.47
|
|||||||||||||
Amount
of change in Economic Value of Equity(2)
|
$
|
9,132,419
|
$
|
6,204,712
|
$
|
3,288,188
|
$
|
(3,620,845
|
)
|
$
|
(7,632,533
|
)
|
$
|
(11,448,799
|
)
|
||||
Percentage
change in Economic Value of Equity(2)
|
9.56
|
%
|
6.50
|
%
|
3.44
|
%
|
-3.79
|
%
|
-7.99
|
%
|
-11.99
|
%
|
(1)
Expressed as number of years before the asset/liability reprices
to
achieve stated rate of interest rate increase/decrease
|
|||||||||||||||||||
(2)
Represents the cummulative five year pre-tax impact on the Company's
equity due to increased or (decreased) net interest margin
|
Period
|
Total
Number of Shares Purchased
|
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or
Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
||||||||
July
1, 2006 through July 31, 2006
|
0
|
$
|
-
|
-
|
200,032
|
||||||||
|
|||||||||||||
August
1, 2006 through August 31, 2006
|
200,032
|
17.28
|
200,032
|
0
|
|||||||||
September
1, 2006 through September 30, 2006
|
135,750
|
17.82
|
135,750
|
342,250
|
|||||||||
Total
|
335,782
|
$
|
17.50
|
335,782
|
342,250
|
31.1 |
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
31.2 |
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
32. |
Certification
of Chief Executive Officer and Chief Financial Officer of Atlantic
Coast
Federal Corporation pursuant to Section
906
|
ATLANTIC
COAST FEDERAL CORPORATION
|
||
(Registrant)
|
||
|
|
|
Date: November 14, 2006 | /s/ Robert J. Larison, Jr | |
Robert
J. Larison, Jr., President and
Chief
Executive
Officer
|
||
Date: November 14, 2006 | /s/ Jon C. Parker, Sr. | |
Jon
C. Parker, Sr., Senior Vice-President and
|
||
Chief
Financial Officer
|