x
|
Quarterly
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
o
|
Transition
Report Under Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Florida
|
65-1193022
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
South
Banbidian Industrial Park
Liqiao
Township, Shunyi District
Beijing
101304
People’s
Republic of China
|
101304
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
|
|
Page
|
PART
I -
|
|
FINANCIAL
INFORMATION
|
|
|
|
|
|
Item
1.
|
|
Financial
Statements (Unaudited):
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of March 31, 2007 and December 31, 2006
|
3
|
|
|
|
|
|
|
Consolidated
Statements of Income and Other Comprehensive Income
Three
moths ended March 31, 2007 and 2006.
|
4
|
|
|
|
|
|
|
Consolidated
Statements of shareholders' Equity
Three
moths ended March 31, 2007 and
2006.
|
5
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows
Three
months ended March 31, 2007 and 2006.
|
6
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements (Unaudited) March 31,
2007
|
7
|
|
|
|
|
Item
2.
|
|
Management's
Discussion and Analysis or Plan of Operation
|
20
|
|
|
|
|
Item
3.
|
|
Controls
and Procedures
|
24
|
|
|
|
|
PART
II -
|
|
OTHER
INFORMATION
|
|
|
|
|
|
Item
1.
|
|
Legal
Proceedings
|
25
|
|
|
|
|
Item
2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
25
|
|
|
|
|
Item
3.
|
|
Defaults
Upon Senior Securities
|
25
|
|
|
|
|
Item
4.
|
|
Submission
of Matters to a Vote of Security Holders.
|
25
|
|
|
|
|
Item
5.
|
|
Other
Information
|
25
|
|
|
|
|
Item
6.
|
|
Exhibits
and Reports on Form 8-K
|
25
|
A
S S E T S
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
|
$
|
9,921,357
|
$
|
9,426,091
|
|||
Restricted
cash
|
733,079
|
1,622,833
|
|||||
Accounts
receivable, net of allowance for doubtful accounts of $1,372,329
and
|
|||||||
$1,252,947
as of March 31, 2007 and December 31, 2006, respectively
|
14,679,031
|
13,262,040
|
|||||
Accounts
receivable - related party
|
336,433
|
333,056
|
|||||
Notes
receivable
|
984,200
|
903,425
|
|||||
Other
receivables
|
1,338,849
|
785,111
|
|||||
Other
receivables - related party
|
90,920
|
90,008
|
|||||
Inventories
|
3,549,366
|
4,190,830
|
|||||
Costs
and estimated earnings in excess of billings
|
9,846,489
|
9,020,122
|
|||||
Employee
advances
|
1,999,290
|
1,648,560
|
|||||
Prepayments
and deferred expenses
|
2,931,053
|
2,396,571
|
|||||
Total
current assets
|
46,410,067
|
43,678,647
|
|||||
PLANT
AND EQUIPMENT, net
|
3,669,210
|
3,529,808
|
|||||
OTHER
ASSETS:
|
|||||||
Deferred
expenses - non current
|
-
|
40,830
|
|||||
Investment
in Tianjin Fire Safety Equipment Co. Ltd.
|
506,371
|
501,288
|
|||||
Intangible
assets - land use right, net of accumulated amortization
|
560,554
|
558,255
|
|||||
Total
other assets
|
1,066,925
|
1,100,373
|
|||||
|
|||||||
Total
assets
|
$
|
51,146,202
|
$
|
48,308,828
|
|||
L
I A B I L I T I E S A N D S H A R E H O L D E R
S' E Q U I T Y
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
4,830,955
|
$
|
5,796,979
|
|||
Accounts
payable - related party
|
-
|
320,754
|
|||||
Customer
deposits
|
5,193,027
|
2,713,451
|
|||||
Billings
in excess of costs and estimated earnings
|
6,886,639
|
8,867,624
|
|||||
Other
payables
|
620,901
|
388,434
|
|||||
Other
payables - related party
|
523
|
50,523
|
|||||
Accrued
liabilities
|
2,139,075
|
1,891,628
|
|||||
Taxes
payable
|
159,084
|
619,949
|
|||||
Total
current liabilities
|
19,830,204
|
20,649,342
|
|||||
DERIVATIVE
INSTRUMENT LIABILITIES
|
1,846,648
|
2,680,811
|
|||||
COMMITMENTS
AND CONTINGENCIES |
-
|
-
|
|||||
SHAREHOLDERS'
EQUITY:
|
|||||||
Common
stock, $0.001 par value, 65,000,000 shares authorized,
|
|||||||
26,461,678
shares issued and outstanding
|
26,462
|
26,462
|
|||||
Additional
paid-in-capital
|
13,458,171
|
13,393,171
|
|||||
Statutory
reserves
|
3,728,127
|
3,728,127
|
|||||
Retained
earnings
|
10,895,509
|
6,765,393
|
|||||
Accumulated
other comprehensive income
|
1,361,081
|
1,065,522
|
|||||
Total
shareholders' equity
|
29,469,350
|
24,978,675
|
|||||
Total
liabilities and shareholders' equity
|
$
|
51,146,202
|
$
|
48,308,828
|
|||
2007
|
2006
|
||||||
REVENUES
|
$
|
9,499,460
|
$
|
6,654,350
|
|||
COST
OF REVENUES
|
4,483,555
|
3,138,374
|
|||||
GROSS
PROFIT
|
5,015,905
|
3,515,976
|
|||||
OPERATING
EXPENSE
|
|||||||
Selling
and marketing
|
551,410
|
581,900
|
|||||
General
and administrative
|
1,011,044
|
501,729
|
|||||
Depreciation
and amortization
|
126,483
|
136,889
|
|||||
Research
and development
|
50,295
|
176,972
|
|||||
Total
operating expense
|
1,739,232
|
1,397,490
|
|||||
INCOME
FROM OPERATIONS
|
3,276,673
|
2,118,486
|
|||||
OTHER
INCOME (EXPENSE)
|
|||||||
Change
in fair value of derivative instruments
|
834,163
|
-
|
|||||
Other
income, net of other expense
|
19,280
|
99,101
|
|||||
Total
other income (expense)
|
853,443
|
99,101
|
|||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
|||||||
AND
MINORITY INTEREST
|
4,130,116
|
2,217,587
|
|||||
PROVISION
FOR INCOME TAXES
|
-
|
13,656
|
|||||
NET
INCOME BEFORE MINORITY INTEREST
|
4,130,116
|
2,203,931
|
|||||
|
|||||||
MINORITY
INTEREST
|
-
|
18,890
|
|||||
NET
INCOME
|
4,130,116
|
2,185,041
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation adjustment
|
295,559
|
87,684
|
|||||
COMPREHENSIVE
INCOME
|
$
|
4,425,675
|
$
|
2,272,725
|
|||
WEIGHTED
AVERAGE NUMBER OF SHARES - BASIC
|
26,461,678
|
24,000,000
|
|||||
WEIGHTED
AVERAGE NUMBER OF SHARES - DILUTED
|
27,001,528
|
24,000,000
|
|||||
EARNING
PER SHARE - BASIC
|
$
|
0.16
|
$
|
0.09
|
|||
EARNING
PER SHARE - DILUTED
|
$
|
0.15
|
$
|
0.09
|
Retained
Earnings
|
Owner
|
Accumulated
other
|
|||||||||||||||||||||||
Common
Stock
|
Additional
|
Statutory
|
contribution
|
comprehensive
|
|||||||||||||||||||||
Shares
|
Par
value
|
paid-in-capital
|
reserves
|
Unrestricted
|
receivable
|
income
|
Totals
|
||||||||||||||||||
BALANCE,
December 31, 2005 |
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
65,554
|
$
|
(10,087,527
|
)
|
$
|
483,590
|
$
|
-
|
|||||||||
Net
income
|
2,185,041
|
2,185,041
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
87,684
|
87,684
|
|||||||||||||||||||||||
BALANCE,
March 31, 2006 (Unaudited)
|
24,000,000
|
$
|
24,000
|
$
|
6,056,058
|
$
|
3,458,325
|
$
|
2,250,595
|
$
|
(10,087,527
|
)
|
$
|
571,274
|
$
|
2,272,725
|
|||||||||
Net
income
|
4,784,600
|
4,784,600
|
|||||||||||||||||||||||
Adjustment
to statutory reserves
|
269,802
|
(269,802
|
)
|
||||||||||||||||||||||
Collection
of contribution receivable
|
4,973
|
10,087,527
|
10,092,500
|
||||||||||||||||||||||
Cash
proceeds from investment in
|
|||||||||||||||||||||||||
Sureland
Equipment Co., Ltd
|
660,000
|
660,000
|
|||||||||||||||||||||||
Issuance
of common stock
|
2,461,678
|
2,462
|
6,028,140
|
6,030,602
|
|||||||||||||||||||||
Options
issued to employees
|
644,000
|
644,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
494,248
|
494,248
|
|||||||||||||||||||||||
BALANCE,
December 31, 2006 |
26,461,678
|
$
|
26,462
|
$
|
13,393,171
|
$
|
3,728,127
|
$
|
6,765,393
|
$
|
-
|
$
|
1,065,522
|
$
|
24,978,675
|
||||||||||
Net
income
|
4,130,116
|
4,130,116
|
|||||||||||||||||||||||
Options
issued to employees
|
65,000
|
65,000
|
|||||||||||||||||||||||
Foreign
currency translation adjustment
|
295,559
|
295,559
|
|||||||||||||||||||||||
BALANCE,
March 31, 2007 (Unaudited) |
26,461,678
|
$
|
26,462
|
$
|
13,458,171
|
$
|
3,728,127
|
$
|
10,895,509
|
$
|
-
|
$
|
1,361,081
|
$
|
29,469,350
|
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
4,130,116
|
$
|
2,185,041
|
|||
Adjustments
to reconcile net income to cash
|
|||||||
(used
in) provided by operating activities:
|
|||||||
Minority
Interest
|
-
|
18,890
|
|||||
Depreciation
|
123,134
|
133,663
|
|||||
Amortization
|
3,349
|
3,226
|
|||||
Provision
for doubtful accounts
|
119,382
|
2,834
|
|||||
Compensation
expense for options issued to employees
|
65,000
|
-
|
|||||
Change
in fair value of derivative instruments
|
(834,163
|
)
|
-
|
||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(1,397,038
|
)
|
(1,018,360
|
)
|
|||
Notes
receivable
|
(71,343
|
)
|
(55,926
|
)
|
|||
Other
receivables
|
(543,711
|
)
|
(421,680
|
)
|
|||
Inventories
|
681,373
|
431,731
|
|||||
Costs
and estimated earnings in excess of billings
|
(732,119
|
)
|
(872,424
|
)
|
|||
Employee
advances
|
(332,749
|
)
|
(7,505
|
)
|
|||
Prepayments
and deferred expenses
|
(467,161
|
)
|
(522,521
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
(1,020,929
|
)
|
160,198
|
||||
Accounts
payable - related party
|
(322,781
|
)
|
-
|
||||
Customer
deposits
|
2,442,783
|
2,848,467
|
|||||
Billings
in excess of costs and estimated earnings
|
(2,063,070
|
)
|
(344,407
|
)
|
|||
Other
payables
|
227,663
|
64,223
|
|||||
Other
payables - related party
|
(50,321
|
)
|
-
|
||||
Accrued
liabilities
|
227,401
|
462,243
|
|||||
Taxes
payable
|
(465,384
|
)
|
23,304
|
||||
Net
cash (used in) provided by operating activities
|
(280,568
|
)
|
3,090,997
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of equipment
|
(226,350
|
)
|
(136,634
|
)
|
|||
Net
cash used in investing activities
|
(226,350
|
)
|
(136,634
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Decrease
in restricted cash
|
902,781
|
458,758
|
|||||
Dividend
distributions to shareholders
|
-
|
(7,414,545
|
)
|
||||
Dividend
distributions to minority interest shareholder
|
-
|
(390,239
|
)
|
||||
Cash
proceeds from note payables
|
-
|
2,485,600
|
|||||
Net
cash provided by (used in) financing activities
|
902,781
|
(4,860,426
|
)
|
||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
99,403
|
7,234
|
|||||
INCREASE
(DECREASE) IN CASH
|
495,266
|
(1,898,829
|
)
|
||||
CASH,
beginning of period
|
9,426,091
|
2,357,399
|
|||||
CASH,
end of period
|
$
|
9,921,357
|
$
|
458,570
|
|||
1.
|
Revenue
from system contracting projects comprises the agreed contract amount
and
appropriate amounts from change orders, claims and incentive payments.
Contract costs incurred comprise direct material, direct labor and
an
appropriate proportion of variable and fixed construction overhead.
When
the outcome of a project can be estimated reliably, revenue from
the
contract is recognized on the percentage of completion method, which
is
based on the proportion of contract costs incurred to date compared
to the
estimated total cost of the relevant contract. Where contract costs
incurred to date plus recognized profits less recognized losses exceed
progress billings, the surplus is treated as an amount due from contract
consumers. Where progress billings exceed contract costs incurred
to date
plus recognized profits less recognized losses, the surplus is treated
as
an amount due to contract
customers.
|
2.
|
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue are presented net of a value-added
tax
(VAT). All of the Company’s products that are sold in the PRC are subject
to a Chinese value-added tax at a rate of 17% of the gross sales
price.
This VAT may be offset by VAT paid by the Company on raw materials
and
other materials included in the cost of producing their finished
product.
|
3.
|
Revenue
from the rendering of Maintenance Services is recognized over the
service
period on a straight line basis.
|
Estimated
|
|
Useful
Life
|
|
Buildings
and improvement
|
40
years
|
Transportation
equipment
|
5
years
|
Machinery
|
10
years
|
Office
equipment
|
5
years
|
Furniture
|
5
years
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Buildings
and improvement
|
$
|
2,417,439
|
$
|
2,393,171
|
|||
Transportation
equipment
|
2,043,975
|
1,678,678
|
|||||
Machinery
|
585,586
|
579,708
|
|||||
Office
equipment
|
994,232
|
968,213
|
|||||
Furniture
|
33,978
|
33,637
|
|||||
Totals
|
6,075,210
|
5,653,407
|
|||||
Less
accumulated depreciation
|
2,406,000
|
2,123,599
|
|||||
Totals
|
$
|
3,669,210
|
$
|
3,529,808
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Restricted
Cash
|
|||||||
Product sales |
$
|
544,087
|
$
|
1,210,727
|
|||
System contracting projects |
188,992
|
412,106
|
|||||
Total
Restricted Cash
|
$
|
733,079
|
$
|
1,622,833
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Raw
materials
|
$
|
215,204
|
$
|
150,546
|
|||
Finished
goods
|
3,008,037
|
3,770,626
|
|||||
Work
in progress
|
326,125
|
269,658
|
|||||
Totals
|
$
|
3,549,366
|
$
|
4,190,830
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Accounts
receivable:
|
|||||||
Product
sales
|
$
|
6,441,477
|
$
|
6,149,185
|
|||
Maintenance
services
|
625,859
|
781,902
|
|||||
System
contracting projects
|
8,984,024
|
7,583,900
|
|||||
Total
accounts receivable
|
16,051,360
|
14,514,987
|
|||||
Allowance
for bad debts
|
(1,372,329
|
)
|
(1,252,947
|
)
|
|||
Accounts
receivable, net
|
$
|
14,679,031
|
$
|
13,262,040
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Contracts
costs incurred plus recognized profits less recognized losses to
date
|
$
|
37,293,837
|
$
|
25,378,764
|
|||
Less
progress billings
|
27,447,348
|
16,358,642
|
|||||
Costs
and estimated earnings in excess of billings
|
$
|
9,846,489
|
$
|
9,020,122
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
Progress
billings
|
$
|
17,303,728
|
$
|
23,129,942
|
|||
Contracts
costs incurred plus recognized profits less recognized losses to
date
|
10,417,089
|
14,262,318
|
|||||
Billings
in excess of costs and estimated earnings
|
$
|
6,886,639
|
$
|
8,867,624
|
2007
|
2006
|
||||||
Unaudited
|
Unaudited
|
||||||
Net
income for earnings per share
|
$
|
4,130,116
|
$
|
2,185,041
|
|||
Weighted
average shares used in basic computation
|
26,461,678
|
24,000,000
|
|||||
Diluted
effect of stock options and warrants
|
539,850
|
-
|
|||||
Weighted
average shares used in diluted computation
|
27,001,528
|
24,000,000
|
|||||
Earnings
per share:
|
|||||||
Basic
|
$
|
0.16
|
$
|
0.09
|
|||
Diluted
|
$
|
0.15
|
$
|
0.09
|
a.
|
The
new standard EIT rate of 25% will replace the 33% rate currently
applicable to both DES and FIEs, except for High Tech companies who
pays a
reduced rate of 15%;
|
b.
|
Companies
established before March 16, 2007 will continue to enjoy tax holiday
treatment approved by local government for a grace period of the
next 5
years or until the tax holiday term is completed, whichever is sooner.
These companies will pay the standard tax rate as defined in point
a above
during the grace period.
|
2007
|
2006
|
||||||
Unaudited
|
Unaudited
|
||||||
Provision
for China Income Tax
|
$
|
-
|
$
|
12,415
|
|||
Provision
for China Local Tax
|
-
|
1,241
|
|||||
Total provision for income taxes |
$
|
-
|
$
|
13,656
|
2007
|
2006
|
||||||
Unaudited
|
Unaudited
|
||||||
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
|||
Foreign
income not recoginized in USA
|
(34.0
|
)
|
(34.0
|
)
|
|||
China
income taxes
|
33.0
|
33.0
|
|||||
China
income tax exemption
|
(33.0
|
)
|
(32.0
|
)
|
|||
Total
provision for income taxes
|
-
|
%
|
1.0
|
%
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Unaudited
|
|||||||
VAT
taxes payable (credit)
|
$
|
(464,243
|
)
|
$
|
47,211
|
||
Income
taxes payable (refund)
|
(47,816
|
)
|
(13,317
|
)
|
|||
Sales
taxes
|
633,686
|
541,486
|
|||||
Other
taxes payable
|
37,457
|
44,569
|
|||||
Total
|
$
|
159,084
|
$
|
619,949
|
Year
Ended December 31,
|
Amount
|
|||
2007
|
$
|
26,418
|
||
Thereafter
|
-
|
Warrants
|
$
|
1,110,236
|
||
Common
stock
|
6,030,602
|
|||
Total
Net Proceeds
|
$
|
7,140,838
|
1.
|
In
order to expand the regional presence in Hubei province, Sureland
Industrial will set up a joint venture with Hubei Sanhe Technology
Limited. The joint venture, Hubei Sureland Yangtse River Fire Safety
Technology Limited, is 55.5% owned by Sureland Industrial with an
investment of US$431,900 and 44.5% owned by Hubei Sanhe with an investment
of US$344,300. Hubei Sanhe and its shareholders are not related to
any
officers or shareholders of the Company and its
subsidiaries.
|
2.
|
In
order to further expand our fire extinguishing product lines, Sureland
Industrial has set up a wholly owned subsidiary, Tianjin Tianxiao
Fire
Safety Equipment Limited (Tianjin Tianxiao), in the city of Tianjin.
|
3.
|
Sureland
Industrial will dispose its 19% ownership of Tianjin Fire to Shiji
Huazhong (Beijing) Technology Limited for $507,153, the same price
that
Sureland Industrial paid for in July 2006. Shiji Huazhong and its
shareholders are not related to any officers or shareholders of the
Company and its subsidiaries.
|
4.
|
Sureland
Industrial will restructure its wholly owned subsidiary, Beijing
Zhongxiao, and transfer 100% ownership for US$1,380,069 to an
unrelated party. The restructuring has no impact on the business
of the
Company and its subsidiaries.
|
1.
|
Revenue
from Total Solution projects comprises the agreed contract amount
and
appropriate amounts from variation orders, claims and incentive payments.
Contract costs incurred comprise direct material, direct labor and
an
appropriate proportion of variable and fixed construction overheads.
When
the outcome of a system contracting project can be estimated reliably,
revenue from the contract is recognized on the percentage of completion
method, measured by reference to the proportion of contract costs
incurred
to date to the estimated total cost of the relevant contract.
|
2.
|
Revenue
from product sales is recognized when the goods are delivered and
title
has passed. Product sales revenue represents the invoiced value of
goods,
net of a value-added tax (VAT). All of the Company’s products that are
sold in the PRC are subject to a Chinese value-added tax at a rate
of 17
percent of the gross sales price. This VAT may be offset by VAT paid
by
the Company on raw materials and other materials included in the
cost of
producing their finished product.
|
3.
|
Revenue
from the rendering of Maintenance Services is recognized when such
services are provided.
|
4.
|
Interest
income is recognized on a time proportion basis taking into account
the
principal outstanding and the effective interest rate applicable.
|
5.
|
Dividend
income is recognized when the shareholders’ right to receive payment has
been established.
|
6.
|
Provision
is made for foreseeable losses as soon as they are anticipated by
management.
|
7.
|
Where
contract costs incurred to date plus recognized profits less recognized
losses exceed progress billings, the surplus is treated as an amount
due
from contract consumers. Where progress billings exceed contract
costs
incurred to date plus recognized profits less recognized losses,
the
surplus is treated as an amount due to contract customers.
|
|
|||
|
|
Useful Life
|
|
Buildings
and improvement
|
|
40 years
|
|
Transportation
equipment
|
|
5
years
|
|
Machinery
|
|
10
years
|
|
Office
equipment
|
|
5
years
|
|
Furniture
|
|
5
years
|
Three
months ended March
31
|
||
2007
|
2006
|
|
Revenues
|
$9,499,460
|
$6,654,350
|
Cost
of revenues
|
4,483,555
|
3,138,374
|
Operating
expenses
|
1,739,232
|
1,397,490
|
Other
income(expense)
|
853,443
|
99,101
|
Income
taxes
|
13,656
|
|
Minority
interest
|
18,890
|
|
Net
profit (Loss)
|
4,130,116
|
2,185,041
|
Foreign
Exchange adjustment
|
295,559
|
87,684
|
Comprehensive
income
|
4,425,675
|
2,272,725
|
weighted
average number of shares-basic
|
26,461,678
|
24,000,000
|
weighted
average number of shares-diluted
|
27,001,528
|
24,000,000
|
earning
per share-basic
|
0.16
|
0.09
|
earning
per share-diluted
|
0.15
|
0.09
|
1.
|
If
the enterprise is located in a specially designated region (New Technology
Enterprise Development Zone), it enjoys a three-year income tax exemption
and a 50 percent income tax reduction for the following three years.
|
2.
|
If
the enterprise is a manufacturing related joint venture with a foreign
enterprises or a wholly owned subsidiary of a foreign enterprise,
it
enjoys a two-year income tax exemption from the year that it is profitable
and a 50 percent income tax reduction for the following three years.
|
l
|
Beijing
Zhong Xiao was exempt from income taxes during the period between
March
18, 2003 and December 31, 2005.
|
l
|
Beijing
HuaAn was granted income tax exempt in the period between January
2006 and
December 31, 2008 and is entitled to a 50 percent deduction of the
special
income tax rate of 15 percent which is a rate of 7.5 percent from
January
2009 to December 31, 2011.
|
l
|
The
new standard EIT rate of 25% will replace the 33% rate currently
applicable to both DES and FIEs, except for High Tech companies who
pays a
reduced rate of 15%;
|
l
|
Companies
established before March 16, 2007 will continue to enjoy tax holiday
treatment approved by local government for a grace period of either
for
the next 5 years or until the tax holiday term is completed, whichever
is
sooner. These companies will pay the standard tax rate as defined
in point
a above when the grace period.
|
2007
|
2006
|
||||||
Provision
for China Income Tax
|
$
|
-
|
$
|
12,415
|
|||
Provision
for China Local Tax
|
-
|
1,241
|
|||||
Total
provision for income taxes
|
$
|
-
|
$
|
13,656
|
Exhibit
Number:
|
|
Description
|
31.1
|
|
Certification
of Chief Executive Officer under Section 302 of the Sarbanes-Oxley
Act of
2002.
|
|
|
|
31.2
|
|
Certification
of Principal Accounting Officer under Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
32.1
|
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C.
Section 1350
|
33.2
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C.
Section 1350
|
|
|
|
|
|
CHINA
FIRE & SECURITY GROUP, INC.
|
|
|
|
|
|
By:
|
/s/ Brian
Lin
|
|
Brian
Lin
|
|
|
Chief
Executive Officer
|
|
|
By:
|
/s/ Brian
Lin
|
|
Brian
Lin
|
|
|
Principal
Financial Officer and Principal Accounting
Officer
|