ATLANTIC
COAST FEDERAL CORPORATION
(Exact
name of registrant as specified in its charter)
|
||
FEDERAL
(State
or other jurisdiction of incorporation or organization)
|
59-3764686
(I.R.S.
Employer Identification Number)
|
|
505
Haines Avenue
Waycross,
Georgia
(Address
of principal Executive Offices)
|
31501
(Zip
Code)
|
Class
|
Outstanding
at May 8, 2007
|
Common
Stock, $0.01 Par
Value
|
13,676,071
shares
|
Page
Number |
||||
PART I. FINANCIAL INFORMATION | ||||
EXPLANATORY NOTE |
2
|
|||
Financial
Statements
|
4
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
14
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
17
|
||
PART II. OTHER INFORMATION | ||||
Form
10-Q
|
Signature
Page
|
18
|
||
Ex-31.1
|
Section
302 Certification of CEO
|
19
|
||
Ex-31.2
|
Section
302 Certification of CFO
|
20
|
||
Ex-32
|
Section
906 Certification of CEO and CFO
|
21
|
For
the Quarter Ended
|
|||||||
March
31,
|
March
31,
|
||||||
2007
|
2006
|
||||||
(Dollars
in Thousands)
|
|||||||
Total
interest expense
|
$
|
48
|
$
|
42
|
|||
Noninterest
income
|
65
|
321
|
|||||
Income
tax expense
|
6
|
95
|
|||||
Net
income
|
$
|
11
|
$
|
184
|
|||
Earnings
per common share:
|
|||||||
Basic
|
$
|
-
|
$
|
0.01
|
|||
Diluted
|
$
|
-
|
$
|
0.01
|
2007
|
2006
|
||||||
ASSETS
|
|||||||
Cash
and due from financial institutions
|
$
|
10,192
|
$
|
10,571
|
|||
Short-term
interest earning deposits
|
37,122
|
30,486
|
|||||
Total
cash and cash equivalents
|
47,314
|
41,057
|
|||||
Other
interest earning deposits in other financial institutions
|
700
|
1,200
|
|||||
Securities
available for sale
|
129,402
|
99,231
|
|||||
Real
estate mortgages held for sale
|
8,392
|
4,365
|
|||||
Loans,
net of allowance for loan losses of $4,853 at March 31, 2007 and
$4,705 at
December 31, 2006
|
642,068
|
639,517
|
|||||
Federal
Home Loan Bank stock
|
7,988
|
7,948
|
|||||
Accrued
interest receivable
|
3,619
|
3,499
|
|||||
Land,
premises and equipment
|
17,365
|
17,610
|
|||||
Bank
owned life insurance
|
21,578
|
21,366
|
|||||
Other
real estate owned
|
932
|
286
|
|||||
Goodwill
|
2,661
|
2,661
|
|||||
Other
assets
|
4,197
|
4,339
|
|||||
Total
assets
|
$
|
886,216
|
$
|
843,079
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Deposits
|
|||||||
Non-interest-bearing
demand
|
$
|
43,002
|
$
|
38,301
|
|||
Interest-bearing
demand
|
53,883
|
52,895
|
|||||
Savings
and money market
|
189,406
|
158,229
|
|||||
Time
|
307,910
|
323,627
|
|||||
Total
deposits
|
594,201
|
573,052
|
|||||
Securities
sold under agreements to repurchase
|
53,500
|
29,000
|
|||||
Federal
Home Loan Bank advances
|
142,000
|
144,000
|
|||||
Accrued
expenses and other liabilities
|
6,564
|
5,940
|
|||||
Total
liabilities
|
796,265
|
751,992
|
|||||
Commitments
and contingencies
|
-
|
-
|
|||||
Preferred
stock: $0.01 par value; 2,000,000 shares authorized none
issued
|
-
|
-
|
|||||
Common
stock: $0.01 par value; 18,000,000 shares authorized, shares issued
of
14,813,469 at March 31, 2007 and December 31, 2006; shares outstanding
of
13,672,724 at March 31, 2007 and 13,784,330 at December 31,
2006
|
148
|
148
|
|||||
Additional
paid in capital
|
58,161
|
57,708
|
|||||
Unearned
employee stock ownership plan (ESOP) shares of 314,226 at March 31,
2007
and 325,864 at December 31, 2006
|
(3,142
|
)
|
(3,259
|
)
|
|||
Retained
earnings
|
52,895
|
52,711
|
|||||
Accumulated
other comprehensive income (loss)
|
(64
|
)
|
(204
|
)
|
|||
Treasury
stock, at cost, 1,140,745 shares at March 31, 2007 and 1,029,139
at December 31, 2006
|
(18,047
|
)
|
(16,017
|
)
|
|||
Total
stockholders' equity
|
89,951
|
91,087
|
|||||
Total
liabilities and stockholders' equity
|
$
|
886,216
|
$
|
843,079
|
Three
months ended March 31,
|
|||||||
2007
|
2006
|
||||||
Interest
and dividend income
|
|||||||
Loans,
including fees
|
$
|
11,052
|
$
|
9,407
|
|||
Securities
and interest-earning deposits in
other financial institutions
|
2,204
|
1,108
|
|||||
Total
interest and dividend income
|
13,256
|
10,515
|
|||||
Interest
expense
|
|||||||
Deposits
|
5,820
|
3,852
|
|||||
Federal
Home Loan Bank advances
|
1,608
|
1,369
|
|||||
Securities
sold under agreements to repurchase
|
475
|
57
|
|||||
Total
interest expense
|
7,903
|
5,278
|
|||||
Net
interest income
|
5,353
|
5,237
|
|||||
Provision
for loan losses
|
296
|
76
|
|||||
Net
interest income after provision for loan losses
|
5,057
|
5,161
|
|||||
Noninterest
income
|
|||||||
Service
charges and fees
|
1,228
|
1,342
|
|||||
Gain
on sale of real estate mortgages held for sale
|
10
|
3
|
|||||
Gain
on sale of foreclosed assets
|
7
|
3
|
|||||
Loss
on sale of securities available for sale
|
(8
|
)
|
(177
|
)
|
|||
Commission
income
|
74
|
81
|
|||||
Interchange
fees
|
210
|
195
|
|||||
Bank
owned life insurance earnings
|
211
|
204
|
|||||
Other
|
98
|
308
|
|||||
1,830
|
1,959
|
||||||
Noninterest
expense
|
|||||||
Compensation
and benefits
|
3,016
|
2,627
|
|||||
Occupancy
and equipment
|
588
|
508
|
|||||
Data
processing
|
335
|
365
|
|||||
Advertising
|
146
|
216
|
|||||
Outside
professional services
|
631
|
493
|
|||||
Interchange
charges
|
100
|
166
|
|||||
Collection
expense and repossessed asset losses
|
47
|
83
|
|||||
Telephone
|
113
|
123
|
|||||
Other
|
759
|
653
|
|||||
5,735
|
5,234
|
||||||
Income
before income tax expense
|
1,152
|
1,886
|
|||||
Income
tax expense
|
367
|
595
|
|||||
Net
income
|
$
|
785
|
$
|
1,291
|
|||
Earnings
per common share:
|
|||||||
Basic
|
$
|
0.06
|
$
|
0.10
|
|||
Diluted
|
$
|
0.06
|
$
|
0.10
|
|||
Dividends
declared per common share
|
$
|
0.13
|
$
|
0.09
|
ACCUMULATED
|
||||||||||||||||||||||
ADDITIONAL
|
UNEARNED
|
OTHER
|
||||||||||||||||||||
COMMON
|
PAID
IN
|
ESOP
|
RETAINED
|
COMPREHENSIVE
|
TREASURY
|
TOTAL
|
||||||||||||||||
STOCK
|
CAPITAL
|
STOCK
|
EARNINGS
|
INCOME
|
STOCK
|
EQUITY
|
||||||||||||||||
For
the three months ended March 31, 2007
|
||||||||||||||||||||||
Balance
at January 1, 2007
|
$
|
148
|
$
|
57,708
|
$
|
(3,259
|
)
|
$
|
52,711
|
$
|
(204
|
)
|
$
|
(16,017
|
)
|
$
|
91,087
|
|||||
ESOP
shares earned, 11,638 shares
|
95
|
117
|
212
|
|||||||||||||||||||
Stock
options exercised
|
(6
|
)
|
52
|
46
|
||||||||||||||||||
Management
restricted stock expense
|
167
|
167
|
||||||||||||||||||||
Stock
options expense
|
179
|
(97
|
)
|
82
|
||||||||||||||||||
Dividends
declared ( $.13 per share)
|
(601
|
)
|
(601
|
)
|
||||||||||||||||||
Director's
deferred compensation
|
18
|
(18
|
)
|
-
|
||||||||||||||||||
Treasury
stock purchased at cost, 105,838 shares
|
(1,967
|
)
|
(1,967
|
)
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
785
|
785
|
||||||||||||||||||||
Other
comprehensive income (loss)
|
140
|
140
|
||||||||||||||||||||
Total
comprehensive income
|
925
|
|||||||||||||||||||||
Balance
at March 31, 2007
|
$
|
148
|
$
|
58,161
|
$
|
(3,142
|
)
|
$
|
52,895
|
$
|
(64
|
)
|
$
|
(18,047
|
)
|
$
|
89,951
|
|||||
For
the three months ended March 31, 2006
|
||||||||||||||||||||||
Balance
at January 1, 2006
|
$
|
148
|
$
|
56,876
|
$
|
(3,724
|
)
|
$
|
49,629
|
$
|
(408
|
)
|
($9,603
|
)
|
$
|
92,918
|
||||||
ESOP
shares earned, 11,638 shares
|
53
|
116
|
169
|
|||||||||||||||||||
Management
restricted stock expense
|
145
|
145
|
||||||||||||||||||||
Stock
options expense
|
76
|
76
|
||||||||||||||||||||
Dividend
declared ($.09 per share)
|
(458
|
)
|
(458
|
)
|
||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||
Net
income
|
1,291
|
1,291
|
||||||||||||||||||||
Other
comprehensive income (loss)
|
(91
|
)
|
(91
|
)
|
||||||||||||||||||
Total
comprehensive income
|
1,200
|
|||||||||||||||||||||
Balance
at March 31, 2006
|
$
|
148
|
$
|
57,150
|
$
|
(3,608
|
)
|
$
|
50,462
|
$
|
(499
|
)
|
$
|
(9,603
|
)
|
$
|
94,050
|
Three
months ended March 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
$
|
785
|
$
|
1,291
|
|||
Adjustments
to reconcile net income to to
net cash from operating activities:
|
|||||||
Provision
for loan losses
|
296
|
76
|
|||||
Gain
on sale of real estate mortgages held for sale
|
(10
|
)
|
(3
|
)
|
|||
Loans
originated for sale
|
(28,932
|
)
|
(235
|
)
|
|||
Proceeds
from loan sales
|
24,915
|
283
|
|||||
Gain
on sale of other real estate owned
|
(7
|
)
|
(3
|
)
|
|||
Loss
on sale of securities available
for sale
|
8
|
177
|
|||||
Loss
on disposal of equipment
|
117
|
30
|
|||||
ESOP
compensation expense
|
212
|
169
|
|||||
Share-based
compensation expense
|
249
|
221
|
|||||
Net
depreciation and amortization
|
401
|
487
|
|||||
Net
change in accrued interest receivable
|
(120
|
)
|
(282
|
)
|
|||
Increase
in cash surrender value of bank owned life insurance
|
(211
|
)
|
(204
|
)
|
|||
Net
change in other assets
|
57
|
(435
|
)
|
||||
Net
change in accrued expenses and
other liabilities
|
591
|
(191
|
)
|
||||
Net
cash from operating activites
|
(1,649
|
)
|
1,381
|
||||
Cash
flows from investing activities
|
|||||||
Proceeds
from maturities and payments of
securites available for sale
|
4,321
|
4,606
|
|||||
Proceeds
from the sales of securities available
for sale
|
5,681
|
-
|
|||||
Purchase
of securities available for sale
|
(39,964
|
)
|
(2,059
|
)
|
|||
Loans
purchased
|
(3,138
|
)
|
(7,782
|
)
|
|||
Net
change in loans
|
(483
|
)
|
(11,421
|
)
|
|||
Expenditures
on premises and equipment
|
(250
|
)
|
(526
|
)
|
|||
Proceeds
from the sale of other real estate owned
|
119
|
277
|
|||||
Purchase
of FHLB stock
|
(40
|
)
|
(228
|
)
|
|||
Net
change in other investments
|
500
|
-
|
|||||
Net
cash from investing activities
|
(33,254
|
)
|
(17,133
|
)
|
Three
months ended March 31,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from financing activities
|
|||||||
Net
increase in deposits
|
$
|
21,149
|
$
|
13,792
|
|||
FHLB
advances
|
10,000
|
-
|
|||||
Proceeds
from sale of securities under
agreements to repurchase
|
24,500
|
12,000
|
|||||
Repayment
of FHLB advances
|
(12,000
|
)
|
-
|
||||
Proceeds
from exercise of stock options
|
46
|
-
|
|||||
Treasury
stock repurchased
|
(1,967
|
)
|
-
|
||||
Dividends
paid
|
(568
|
)
|
(414
|
)
|
|||
Net
cash from financing activities
|
41,160
|
25,378
|
|||||
Net
change in cash and cash equivalents
|
6,257
|
9,626
|
|||||
Cash
and equivalents beginning of period
|
41,057
|
37,959
|
|||||
Cash
and equivalents at end of period
|
$
|
47,314
|
$
|
47,585
|
|||
Supplemental
information:
|
|||||||
Interest
paid
|
$
|
7,784
|
$
|
5,161
|
|||
Income
taxes paid
|
50
|
765
|
|||||
Supplemental
noncash disclosures:
|
|||||||
Loans
transferred to other real estate
|
$
|
758
|
$
|
96
|
March
31, 2007
|
|
December
31, 2006
|
|
||||||||||
Restated
Consolidated Balance
|
|
As
Originally
|
|
As
|
|
As
Originally
|
|
As
|
|
||||
Sheet
Data:
|
|
Reported
|
|
Restated
|
|
Reported
|
|
Restated
|
|||||
(Dollars
in Thousands)
|
|||||||||||||
Other
assets
|
$
|
67,172
|
$
|
67,432
|
$
|
63,020
|
$
|
63,274
|
|||||
Total
assets
|
$
|
885,956
|
$
|
886,216
|
$
|
842,825
|
$
|
843,079
|
|||||
Accrued
expenses and other liabilities
|
$
|
6,304
|
$
|
6,564
|
$
|
5,686
|
$
|
5,940
|
|||||
Total
liabilities
|
$
|
796,005
|
$
|
796,265
|
$
|
751,738
|
$
|
751,992
|
|||||
Retained
earnings
|
$
|
52,470
|
$
|
52,895
|
$
|
52,297
|
$
|
52,711
|
|||||
Accumulated
other comprehensive income
|
$
|
361
|
$
|
(64
|
)
|
$
|
210
|
$
|
(204
|
)
|
|||
Total
stockholders' equity
|
$
|
89,951
|
$
|
89,951
|
$
|
91,087
|
$
|
91,087
|
For
the Quarter Ended
|
|||||||||||||
March
31, 2007
|
March
31, 2006
|
||||||||||||
As
Originally
|
As
|
As
Originally
|
As
|
||||||||||
Selected
Consolidated Statement of
Income Data:
|
Reported
|
Restated
|
Reported
|
Restated
|
|||||||||
(Dollars
in Thousands)
|
|||||||||||||
Total
interest expense
|
$
|
7,855
|
$
|
7,903
|
$
|
5,236
|
$
|
5,278
|
|||||
Net
interest income
|
5,401
|
5,353
|
5,279
|
5,237
|
|||||||||
Net
interest income
|
|||||||||||||
after
provision for loan losses
|
5,105
|
5,057
|
5,203
|
5,161
|
|||||||||
Noninterest
income
|
1,765
|
1,830
|
1,638
|
1,959
|
|||||||||
Income
before income taxes
|
1,135
|
1,152
|
1,607
|
1,886
|
|||||||||
Income
tax expense
|
361
|
367
|
500
|
595
|
|||||||||
Net
Income
|
$
|
774
|
$
|
785
|
$
|
1,107
|
$
|
1,291
|
|||||
Earnings
per share:
|
|||||||||||||
Basic
|
$
|
0.06
|
$
|
0.06
|
$
|
0.08
|
$
|
0.10
|
|||||
Earnings
per share:
|
|||||||||||||
Diluted
|
$
|
0.06
|
$
|
0.06
|
$
|
0.08
|
$
|
0.10
|
March
31, 2007
|
March
31, 2006
|
||||||||||||
Restated
Statement of Changes in Stockholders' Equity
|
As
Originally
Reported
|
As
Restated
|
As
Originally
Reported
|
As
Restated
|
|||||||||
(Dollars
in Thousands)
|
|||||||||||||
Balance,
beginning of period
|
$
|
91,087
|
$
|
91,087
|
$
|
92,917
|
$
|
92,918
|
|||||
Increase
attributable to net income
|
774
|
785
|
1,107
|
1,291
|
|||||||||
Increase/(decrease)
attributable to changes
in accumulated other comprehensive
income
|
151
|
140
|
83
|
(90
|
)
|
||||||||
Balance,
end of period
|
$
|
89,951
|
$
|
89,951
|
$
|
94,038
|
$
|
94,050
|
For
the three months
ended March 31, |
|||||||
2007
|
2006
|
||||||
(Dollars
in Thousands, Except
Share Information) |
|||||||
Basic
|
|||||||
Net
income
|
$
|
785
|
$
|
1,291
|
|||
Weighted
average common shares outstanding
|
13,754,774
|
14,141,350
|
|||||
Less:
Average unallocated ESOP shares
|
(325,864
|
)
|
(372,416
|
)
|
|||
Average
unvested restricted stock awards
|
(227,362
|
)
|
(258,469
|
)
|
|||
Average
Shares
|
13,201,548
|
13,510,465
|
|||||
Basic
earnings per common share
|
$
|
0.06
|
$
|
0.10
|
|||
Diluted
|
|||||||
Net
Income
|
$
|
785
|
$
|
1,291
|
|||
Weighted
average common shares outstanding
|
13,201,548
|
13,510,465
|
|||||
Add:Dilutive
effects of assumed exercise of stock options
|
67,125
|
-
|
|||||
Dilutive
effects of full vesting of stock awards
|
98,278
|
20,563
|
|||||
Average shares and dilutive potential common shares |
13,366,951
|
13,531,028
|
|||||
Diluted
earnings per common share
|
$
|
0.06
|
$
|
0.10
|
(Dollars
in Thousands, restated)
|
|||||||
2007
|
2006
|
||||||
Unrealized
holding gains and (losses) on
securities available for sale
|
$
|
231
|
$
|
(318
|
)
|
||
Less
reclassification adjustments for (gains) losses
recognized in income
|
8
|
177
|
|||||
Net
unrealized gains and (losses)
|
223
|
(141
|
)
|
||||
Tax
effect
|
(83
|
)
|
51
|
||||
Other
comprehensive income
|
$
|
140
|
$
|
(90
|
)
|
March
31,
|
December
31,
|
Increase
(decrease)
|
|||||||||||
2007
|
2006
|
Dollars
|
Percentage
|
||||||||||
Assets
|
(Dollars
in Thousands)
|
||||||||||||
Other
assets
|
$
|
58,340
|
$
|
57,709
|
$
|
631
|
1.1
|
%
|
|||||
Total
assets
|
$
|
886,216
|
$
|
843,079
|
$
|
43,137
|
5.1
|
%
|
|||||
Liabilities
and Stockholders' equity
|
|||||||||||||
Accrued
expenses and other liabilities
|
$
|
6,564
|
$
|
5,940
|
$
|
624
|
10.5
|
%
|
|||||
Total
liabilities
|
$
|
796,265
|
$
|
751,992
|
$
|
44,273
|
5.9
|
%
|
|||||
Total
liabilities and stockholders' equity
|
$
|
886,216
|
$
|
843,079
|
$
|
43,137
|
5.1
|
%
|
For
the three months ended March 31,
|
|||||||||||||||||||
2007
|
2006
|
||||||||||||||||||
(Dollars
in Thousands, restated)
|
|||||||||||||||||||
Average
Balance |
Interest
|
Average
Yield /Cost
|
Average
Balance
|
Interest
|
Average
Yield /Cost
|
||||||||||||||
Federal
Home Loan Bank advances
|
143,644
|
1,608
|
4.48
|
%
|
129,000
|
1,368
|
4.24
|
%
|
|||||||||||
Net
interest income
|
$
|
5,353
|
$
|
5,237
|
|||||||||||||||
Net
interest spread
|
2.22
|
%
|
2.63
|
%
|
|||||||||||||||
Net
interest margin (1)
|
2.66
|
%
|
3.02
|
%
|
|
|
Increase/(Decrease)
|
|
Total
|
|
|||||
|
|
Due
to
|
|
Increase
|
|
|||||
|
|
Volume
|
|
Rate
|
|
(Decrease)
|
|
|||
Federal
Home Loan Bank advances
|
|
|
161
|
|
|
79
|
|
|
240
|
|
Total
interest-bearing liabilities
|
|
|
1,419
|
|
|
1,207
|
|
|
2,626
|
|
N
et interest income
|
|
$
|
189
|
|
$
|
(74
|
)
|
$
|
115
|
|
Increase(decrease)
|
|||||||||||||
2007
|
2006
|
Dollars
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
Other
|
98
|
308
|
(210
|
)
|
-68.2
|
%
|
|||||||
Non-interest
income
|
$
|
1,830
|
$
|
1,959
|
$
|
(129
|
)
|
-6.6
|
%
|
ATLANTIC COAST FEDERAL CORPORATION | ||
(Registrant) | ||
|
|
|
Date: June 18, 2007 |
/s/
Robert J. Larison, Jr.
|
|
Robert J. Larison, Jr., President and Chief Executive
Officer
|
|
|
|
Date:
June 18, 2007
|
/s/ Dawna R. Miller | |
Dawna
R. Miller, Senior Vice President and
Chief
Financial Officer
|