|
|
|
o
|
|
REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT
OF 1934
|
|
|
|
þ
|
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
o
|
|
SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE
ACT OF 1934
|
|
|
|
Title
of each class
|
|
Name
of each exchange on which registered
|
|
|
|
Ordinary
H Shares of par value
|
|
New
York Stock Exchange, Inc.
|
RMB
1.00 per share
|
|
|
represented
by American
|
|
|
Depositary
Shares
|
|
|
|
|
|
||
SEC
1852 (05-06)
|
|
Persons
who respond to the collection of information contained in this
form are
not required to respond unless the form displays a currently
valid OMB
control number.
|
|
|
|
|
|
Large
accelerated filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
|
Page
|
|
Forward-Looking
Statements
|
2
|
Introductory
Note
|
2
|
Glossary
of Airline Industry Terms
|
2
|
PART
I
|
|
Item
1. Identity of Directors, Senior Management and Advisers
|
4
|
Item
2. Offer Statistics and Expected Timetable
|
4
|
Item
3. Key Information
|
4
|
Selected
Financial Data
|
4
|
Capitalization
and Indebtedness
|
8
|
Reasons
for the Offer and Use of Proceeds
|
8
|
Risk
Factors
|
8
|
Item
4. Information on the Company
|
12
|
History
and Development of the Company
|
12
|
Capital
Expendition
|
13
|
Business
Overview
|
13
|
Organizational
Structure
|
28
|
Property,
Plant and Equipment
|
29
|
Item
5. Operating and Financial Review and Prospects
|
30
|
Critical
Accounting Policies
|
31
|
Overview
|
32
|
Certain
Financial Information and Operating Data by Geographic
Region
|
33
|
Operating
Results
|
34
|
Additional
Information under U.S. GAAP
|
38
|
Liquidity
and Capital Resources
|
42
|
Contractual
Obligations and Commercial Commitments
|
44
|
Item
6. Directors, Senior Management and Employees
|
44
|
Directors
and Senior Management
|
44
|
Compensation
|
48
|
Board
Practices
|
49
|
Remuneration
Committee
|
50
|
Employees
|
50
|
Share
Ownership
|
51
|
Item
7. Major Shareholders and Related Party Transactions
|
51
|
Major
Shareholders
|
51
|
Related
Party Transactions
|
51
|
Interests
of Experts and Counsel
|
56
|
Item
8. Financial Information
|
56
|
Consolidated
Statements and Other Financial Information
|
56
|
Significant
Changes
|
56
|
Dividend
Information
|
57
|
Item
9. The Offer and Listing
|
57
|
Offer
and Listing Details
|
57
|
Plan
of Distribution
|
58
|
Markets
|
58
|
Selling
Shareholders
|
58
|
Dilution
|
58
|
Expenses
of the Issue
|
59
|
Item
10. Additional Information
|
59
|
Share
Capital
|
59
|
Memorandum
and Articles of Association
|
59
|
Material
Contracts
|
62
|
Exchange
Controls
|
64
|
Taxation
|
65
|
|
Page
|
Dividends
and Paying Agents
|
68
|
Statement
by Experts
|
68
|
Documents
on Display
|
68
|
Subsidiary
Information
|
68
|
Comparison
of New York Stock Exchange Corporate Governance Rules and China
Corporate
Governance Rules for Listed Companies
|
69
|
Item
11. Quantitative and Qualitative Disclosures About Market
Risk
|
72
|
Item
12. Description of Securities other than Equity Securities
|
73
|
PART
II
|
|
Item
13. Defaults, Dividend Arrearages and Delinquencies
|
73
|
Item
14. Material Modifications to the Rights of Security Holders
and Use of
Proceeds
|
73
|
Use
of Proceeds
|
73
|
PART
III
|
|
Item
15. Controls and Procedures
|
75
|
Item
16. [Reserved]
|
75
|
Item
16 A. Audit Committee Financial Expert
|
75
|
Item
16 B. Code of Ethics
|
76
|
Item
16 C. Principal Accounting Fees and Services
|
76
|
Item
16 D. Exemptions from the Listing Standards for Audit
Committee
|
76
|
Item
16 E. Purchases of Equity Securities By the Issuer and Affiliated
Purchasers
|
76
|
PART
IV
|
|
Item
17. Financial Statements
|
76
|
Item
18. Financial Statements
|
76
|
Index
to Financial Statements
|
77
|
Item
19. Exhibits
|
78
|
Signatures
|
79
|
EX-1.1 AMENDED ARTICLES OF ASSOCIATION OF CHINA SOUTHERN AIRLINES COMPANY LIMITED |
EX-4.1
FORM OF DIRECTOR'S SERVICE AGREEMENT
|
EX-4.2
FORM OF NON-EXECUTIVE DIRECTOR'S SERVICE AGREEMENT
|
EX-8.1
SUBSIDIARIES OF THE COMPANY
|
EX-12.1
SECTION 302 CERTIFICATION OF CHAIRMAN
|
EX-12.2
SECTION 302 CERTIFICATION OF PRESIDENT
|
EX-12.3
SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER
|
EX-13.1
SECTION 906 CERTIFICATION OF CHAIRMAN
|
EX-13.2
SECTION 906 CERTIFICATION OF PRESIDENT
|
EX-13.3
SECTION 906 CERTIFICATION OF CHIEF FINANCIAL
OFFICER
|
|
·
|
|
general
economic and business conditions, including changes in interest
rates;
|
|
|||
|
·
|
|
prices
and other economic conditions;
|
|
|||
|
·
|
|
natural
phenomena;
|
|
|||
|
·
|
|
actions
by government authorities, including changes in government
regulations;
|
|
|||
|
·
|
|
the
Company’s relationship with CSAHC;
|
|
|||
|
·
|
|
uncertainties
associated with legal proceedings;
|
|
|||
|
·
|
|
technological
development;
|
|
|||
|
·
|
|
future
decisions by management in response to changing
conditions;
|
|
|||
|
·
|
|
the
Company’s ability to execute prospective business plans;
and
|
|
|||
|
·
|
|
misjudgments
in the course of preparing forward-looking
statements.
|
Capacity
Measurements
|
|
|
|
|
|
“available
seat kilometers” or “ASKs”
|
|
the
number of seats made available for sale multiplied by the kilometers
flown
|
“available
ton kilometers” or “ATKs”
|
|
the
number of tons of capacity available for the transportation of
revenue
load (passengers and cargo) multiplied by the kilometers
flown
|
|
|
|
Traffic
Measurements
|
|
|
|
|
|
“revenue
passenger kilometers” or “RPKs”
|
|
the
number of revenue passengers carried multiplied by the kilometers
flown
|
|
|
|
“cargo
ton kilometers”
|
|
the
cargo load in tons multiplied by the kilometers flown
|
|
|
|
“revenue
ton kilometers” or “RTKs”
|
|
the
load (passenger and cargo) in tons multiplied by the kilometers
flown
|
|
|
|
Yield
Measurements
|
|
|
|
|
|
“passenger
yield”
|
|
revenue
from passenger operations divided by RPKs
|
|
|
|
“cargo
yield”
|
|
revenue
from cargo operations divided by cargo ton kilometers
|
|
|
|
“average
yield”
|
|
revenue
from airline operations (passenger and cargo) divided by
RTKs
|
|
|
|
“ton”
|
|
a
metric ton, equivalent to 2,204.6 pounds
|
|
|
|
Load
Factors
|
|
|
|
|
|
“passenger
load factor”
|
|
RPKs
expressed as a percentage of ASKs
|
|
|
|
“overall
load factor”
|
|
RTKs
expressed as a percentage of ATKs
|
|
|
|
“breakeven
load factor”
|
|
the
load factor required to equate scheduled traffic revenue with
operating
costs assuming that total operating surplus is attributable to
scheduled
traffic operations
|
|
|
|
Utilization
|
|
|
|
|
|
“utilization
rate”
|
|
the
actual number of flight hours per aircraft per operating
day
|
Equipment
|
|
|
|
|
|
“rotables”
|
|
aircraft
parts that are ordinarily repaired and reused
|
|
|
|
“expendables”
|
|
aircraft
parts that are ordinarily used up and replaced with new
parts
|
Year
ended December 31,
|
|||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
||||||||||||||
|
|
|
(revised)
|
||||||||||||||||
(in
million, except per share data)
|
|||||||||||||||||||
Income
Statement Data:
|
|||||||||||||||||||
IFRS:
|
|||||||||||||||||||
Operating
revenue
|
18,019
|
17,470
|
23,974
|
38,293
|
46,219
|
5,919
|
|||||||||||||
Operating
expenses
|
15,993
|
17,014
|
23,065
|
39,525
|
45,980
|
5,888
|
|||||||||||||
Operating
income/(loss)
|
2,026
|
456
|
909
|
(1,232
|
)
|
239
|
31
|
||||||||||||
Interest
expense
|
(959
|
)
|
(824
|
)
|
(691
|
)
|
(1,616
|
)
|
(2,070
|
)
|
(265
|
)
|
|||||||
Exchange
(loss)/gain, net
|
(176
|
)
|
(164
|
)
|
(59
|
)
|
1,220
|
1,492
|
191
|
||||||||||
Income/(loss)
before taxation
|
1,130
|
(521
|
)
|
220
|
(1,780
|
)
|
284
|
36
|
|||||||||||
Taxation
(expense)/credit
|
(389
|
)
|
334
|
(65
|
)
|
(4
|
)
|
(142
|
)
|
(18
|
)
|
||||||||
Income/(loss)
for the year
|
741
|
(187
|
)
|
155
|
(1,784
|
)
|
142
|
18
|
|||||||||||
Income/(loss)
attributable to :
|
|||||||||||||||||||
Equity
shareholders of the company
|
576
|
(358
|
)
|
(48
|
)
|
(1,786
|
)
|
126
|
16
|
||||||||||
Minority
interests
|
165
|
171
|
203
|
2
|
16
|
2
|
|||||||||||||
Basic
and diluted earnings/(loss) per share
|
0.17
|
(0.09
|
)
|
(0.01
|
)
|
(0.41
|
)
|
0.03
|
0.004
|
||||||||||
Basic
and diluted earnings/(loss) per ADS
|
8.53
|
(4.68
|
)
|
(0.55
|
)
|
(20.42
|
)
|
1.44
|
0.18
|
||||||||||
Cash
dividends declared per share
|
0.02
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
U.S.
GAAP:
|
|||||||||||||||||||
Traffic
revenue
|
24,854
|
24,897
|
33,235
|
37,419
|
45,087
|
5,774
|
|||||||||||||
Other
operating revenue
|
904
|
586
|
930
|
874
|
1,132
|
145
|
|||||||||||||
Operating
income/(loss)
|
1,948
|
366
|
1,877
|
(1,019
|
)
|
706
|
90
|
||||||||||||
Interest
expense
|
(1,820
|
)
|
(1,604
|
)
|
(1,184
|
)
|
(1,589
|
)
|
(2,070
|
)
|
(265
|
)
|
|||||||
Exchange
(loss)/gain, net
|
(327
|
)
|
(381
|
)
|
(124
|
)
|
1,220
|
1,492
|
191
|
||||||||||
Income/(loss)
before income taxes and minority interests
|
(145
|
)
|
(1,549
|
)
|
693
|
(1,501
|
)
|
402
|
51
|
||||||||||
Income
tax (expense)/benefit
|
(356
|
)
|
536
|
(261
|
)
|
35
|
(170
|
)
|
(22
|
)
|
|||||||||
Minority
interests
|
(154
|
)
|
(127
|
)
|
(193
|
)
|
(2
|
)
|
(16
|
)
|
(2
|
)
|
|||||||
Net
(loss)/income
|
(655
|
)
|
(1,140
|
)
|
239
|
(1,468
|
)
|
216
|
28
|
||||||||||
Basic
and diluted (loss)/earnings per share
|
(0.19
|
)
|
(0.30
|
)
|
0.05
|
(0.34
|
)
|
0.05
|
0.006
|
||||||||||
Basic
and diluted (loss)/earnings per ADS
|
(9.71
|
)
|
(14.88
|
)
|
2.50
|
(17.00
|
)
|
2.50
|
0.30
|
||||||||||
Cash
dividend declared per share
|
0.02
|
—
|
—
|
—
|
—
|
—
|
As
of December 31,
|
|||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
||||||||||||||
|
|
|
(revised)
|
||||||||||||||||
(in
million)
|
|||||||||||||||||||
Balance
Sheet Data:
|
|||||||||||||||||||
IFRS:
|
|||||||||||||||||||
Cash
and cash equivalents
|
3,771
|
2,080
|
3,083
|
2,901
|
2,264
|
290
|
|||||||||||||
Other
current assets
|
1,835
|
1,922
|
4,286
|
4,320
|
4,419
|
566
|
|||||||||||||
Property,
plant and equipment, net
|
26,921
|
28,536
|
46,841
|
54,339
|
56,347
|
7,216
|
|||||||||||||
Total
assets
|
37,188
|
39,062
|
62,383
|
71,464
|
75,584
|
9,679
|
|||||||||||||
Notes
payable, including current installments of long term notes
payable
|
5,241
|
7,097
|
11,518
|
16,223
|
23,822
|
3,051
|
|||||||||||||
Current
installments of obligations under capital leases
|
1,567
|
1,298
|
2,144
|
3,373
|
3,091
|
396
|
|||||||||||||
Notes
payable, excluding current installments
|
5,835
|
4,522
|
11,935
|
12,740
|
10,018
|
1,283
|
|||||||||||||
Obligations
under capital leases, excluding current installments
|
6,632
|
5,543
|
9,599
|
12,459
|
12,307
|
1,576
|
|||||||||||||
Total
equity
|
11,130
|
13,569
|
13,903
|
11,998
|
12,121
|
1,304
|
|||||||||||||
U.S.
GAAP:
|
|||||||||||||||||||
Cash
and cash equivalents
|
4,772
|
2,999
|
3,083
|
2,901
|
2,264
|
290
|
|||||||||||||
Other
current assets
|
3,391
|
3,034
|
4,505
|
4,551
|
4,681
|
599
|
|||||||||||||
Property,
plant and equipment, net
|
40,277
|
41,012
|
46,202
|
53,832
|
55,928
|
7,162
|
|||||||||||||
Total
assets
|
54,860
|
58,610
|
65,144
|
74,479
|
77,877
|
9.973
|
|||||||||||||
Notes
payable, including current portion of long term notes
payable
|
10,304
|
8,600
|
11,518
|
13,612
|
19,652
|
2,517
|
|||||||||||||
Current
installments of obligations under capital leases
|
2,591
|
2,368
|
2,106
|
3,401
|
3,119
|
399
|
|||||||||||||
Notes
payable, excluding current portion
|
9,179
|
8,634
|
11,935
|
15,351
|
14,188
|
1,817
|
|||||||||||||
Obligations
under capital leases, excluding current installments
|
13,333
|
13,849
|
11,975
|
14,807
|
14,551
|
1,863
|
|||||||||||||
Shareholders’
equity
|
6,796
|
13,098
|
11,169
|
9,701
|
9,917
|
1,270
|
Year
ended December 31,
|
||||||||||||||||
|
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||||||
Capacity
|
||||||||||||||||
ASK
(million)
|
44,245
|
40,867
|
53,769
|
88,361
|
97,059
|
|||||||||||
ATK
(million)
|
5,915
|
5,921
|
7,446
|
11,509
|
12,656
|
|||||||||||
Kilometers
flown (thousand)
|
258,379
|
249,068
|
324,827
|
539,844
|
594,957
|
|||||||||||
Hours
flown (thousand)
|
405
|
385
|
501
|
846
|
931
|
|||||||||||
Number
of landing and take-offs
|
222,657
|
214,190
|
274,580
|
438,674
|
481,810
|
|||||||||||
Traffic
|
||||||||||||||||
RPK
(million)
|
28,940
|
26,387
|
37,196
|
61,923
|
69,582
|
|||||||||||
RTK
(million)
|
3,614
|
3,561
|
4,663
|
7,284
|
8,071
|
|||||||||||
Passengers
carried (thousand)
|
21,493
|
20,470
|
28,207
|
44,119
|
49,206
|
|||||||||||
Cargo
and mail carried (tons)
|
470,000
|
464,000
|
545,000
|
775,000
|
819,000
|
|||||||||||
Load
Factors
|
||||||||||||||||
Passenger
load factor (RPK/ASK) (%)
|
65.4
|
64.6
|
69.2
|
70.1
|
71.7
|
|||||||||||
Overall
load factor (RTK/ATK) (%)
|
61.1
|
60.1
|
62.6
|
63.3
|
63.8
|
|||||||||||
Breakeven
load factor (%)
|
55.9
|
61.6
|
61.9
|
67.0
|
65.0
|
Year
ended December 31,
|
||||||||||||||||
|
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||||||
Yield
|
||||||||||||||||
Yield
per RPK (RMB)
|
0.54
|
0.57
|
0.57
|
0.55
|
0.60
|
|||||||||||
Yield
per cargo and mail ton kilometers (RMB)
|
1.73
|
1.62
|
1.67
|
1.75
|
1.89
|
Yield
per RTK (RMB)
|
4.84
|
4.76
|
5.01
|
5.14
|
5.59
|
|||||||||||
Fleet
|
||||||||||||||||
—
Boeing
|
102
|
108
|
137
|
140
|
159
|
|||||||||||
—
Airbus
|
20
|
24
|
46
|
71
|
103
|
|||||||||||
—
McDonnell Douglas
|
—
|
—
|
35
|
36
|
36
|
|||||||||||
—
Others
|
—
|
—
|
13
|
14
|
11
|
|||||||||||
Total
aircraft in service at period end
|
122
|
132
|
231
|
261
|
309
|
|||||||||||
Overall
utilization rate (hours per day)
|
9.8
|
8.5
|
9.9
|
9.6
|
9.5
|
|||||||||||
Financial
|
||||||||||||||||
Operating
cost per ASK (RMB)
|
0.36
|
0.42
|
0.43
|
0.45
|
0.47
|
|||||||||||
Operating
cost per ATK (RMB)
|
2.70
|
2.87
|
3.10
|
3.44
|
3.63
|
Period
|
Period
End
|
Average(1) (RMB
per US$) |
High
|
Low
|
|||||||||
Annual Exchange Rate | |||||||||||||
2002
|
8.2773
|
8.2773
|
8.2897
|
8.2152
|
|||||||||
2003
|
8.2767
|
8.2772
|
8.2800
|
8.2769
|
|||||||||
2004
|
8.2765
|
8.2765
|
8.2889
|
8.2641
|
|||||||||
2005
|
8.0694
|
8.1825
|
8.2767
|
8.0702
|
|||||||||
2006
|
7.8041
|
7.9723
|
8.0702
|
7.8041
|
(1)
|
Determined
by averaging the rates on the last business day of each month during
the
relevant period.
|
Period
|
High
|
Low
|
|||||
Monthly
Exchange Rate
|
|
|
|||||
December
2006
|
7.8350
|
7.8041
|
|||||
January
2007
|
7.8127
|
7.7705
|
|||||
February
2007
|
7.7632
|
7.7410
|
|||||
March
2007
|
7.7454
|
7.7232
|
|||||
April
2007
|
7.7345
|
7.7090
|
|||||
May
2007
|
7.7065
|
7.6463
|
|||||
June
2007 (up to June 27, 2007)
|
7.6680
|
7.6175
|
|
·
|
|
failure
to achieve the anticipated synergies, cost savings or revenue enhancing
opportunities resulting from the restructuring
activities;
|
|
|||
|
·
|
|
diversion
of management’s attention from existing business concerns and other
business opportunities of the Group;
|
|
|||
|
·
|
|
difficulty
in integrating the assets and business of other airlines, including
its
employees, corporate culture, managerial systems and processes, business
information systems and services;
|
|
|||
|
·
|
|
difficulty
in exercising control and supervision over various new operations
within
the Group;
|
|
|||
|
·
|
|
failure
to retain key personnel; and
|
|
|||
|
·
|
|
increase
in financial pressure due to assumption of recorded / unrecorded
liabilities of the acquired
businesses.
|
Passenger
carried
|
Cargo
and Mail Carried (tons)
|
Total
traffic (tons kilometers)
|
|||||||||||||||||
|
|
Increase
|
|
Increase
|
|
Increase
|
|||||||||||||
|
|
(decrease)
|
|
(decrease)
|
|
(decrease)
|
|||||||||||||
|
|
over
|
|
over
|
|
over
|
|||||||||||||
Total
|
previous
year
|
Total
|
previous
year
|
Total
|
previous
year
|
||||||||||||||
Year
|
(in
million)
|
(%)
|
(in
thousand)
|
(%)
|
(in
million)
|
(%)
|
|||||||||||||
2002
|
21.49
|
12.4
|
470.0
|
18.1
|
3,614.0
|
19.1
|
|||||||||||||
2003
|
20.47
|
(4.7
|
)
|
464.0
|
(1.3
|
)
|
3,561.0
|
(1.5
|
)
|
||||||||||
2004
|
28.21
|
37.8
|
545.0
|
17.5
|
4,663.0
|
30.9
|
|||||||||||||
2005
|
44.12
|
56.4
|
775.0
|
42.2
|
7,284.0
|
56.2
|
|||||||||||||
2006
|
49.21
|
11.6
|
819.0
|
5.4
|
8,071.0
|
10.8
|
Model
|
|
Number
of
Aircraft
|
|
Average
age
(years)
|
|
Average
Passenger
Capacity
|
||||
Boeing
777-200
|
4
|
10.53
|
380
|
|||||||
Boeing
777-21B
|
6
|
8.20
|
292
|
|||||||
Boeing
757-200
|
34
|
11.58
|
200
|
|||||||
Boeing
747F
|
2
|
4.42
|
n/a
|
|||||||
Boeing
737-800
|
38
|
2.86
|
167
|
|||||||
Boeing
737-700
|
38
|
3.01
|
138
|
|||||||
Boeing
737-500
|
8
|
12.57
|
130
|
|||||||
Boeing
737-300
|
29
|
12.72
|
145
|
|||||||
Airbus
300-600
|
6
|
11.96
|
272
|
|||||||
Airbus
319-100
|
27
|
1.66
|
128
|
|||||||
Airbus
320-200
|
49
|
4.09
|
158
|
|||||||
Airbus
321-200
|
17
|
2.24
|
182
|
|||||||
Airbus
330-200
|
4
|
1.72
|
264
|
|||||||
McDonnell
Douglas 82
|
23
|
21.54
|
144
|
|||||||
McDonnell
Douglas 90
|
13
|
8.85
|
157
|
|||||||
Embraer
145 Jet
|
6
|
2.23
|
50
|
|||||||
ATR-72
|
5
|
8.95
|
72
|
|||||||
309
|
Model
|
Capital
Lease
|
Operating
Lease
|
Average
Remaining
Lease
Term
|
|||||||
Boeing
777-200 and 777-21B
|
6
|
4
|
3.48
|
|||||||
Boeing
757-200
|
2
|
14
|
2.29
|
|||||||
Boeing
737-700
|
11
|
15
|
6.37
|
|||||||
Boeing
737-800
|
—
|
22
|
7.45
|
|||||||
Boeing
737-500
|
—
|
8
|
1.81
|
|||||||
Boeing
737-300
|
5
|
8
|
1.31
|
|||||||
Airbus
300-600
|
—
|
3
|
0.77
|
|||||||
Airbus
319-100
|
6
|
21
|
8.42
|
|||||||
Airbus
320-200
|
33
|
16
|
6.16
|
|||||||
Airbus
321-100
|
6
|
7
|
9.47
|
|||||||
Airbus
330-200
|
4
|
—
|
10.28
|
|||||||
McDonnell
Douglas 82
|
—
|
5
|
—
|
|||||||
McDonnell
Douglas 90
|
8
|
—
|
1.09
|
|||||||
81
|
123
|
Passenger
carried
|
Cargo
and Mail Carried (tons)
|
Total
traffic (ton kilometers)
|
|||||||||||||||||
|
Industry
|
|
Group’s
|
|
Industry
|
|
Group’s
|
|
Industry
|
|
Group’s
|
|
|||||||
|
Total
|
|
Share
|
|
Total
|
|
Share
|
|
Total
|
|
Share
|
|
|||||||
Year
|
|
(in
million)
|
|
(%
of total)
|
|
(in
thousand)
|
|
(%
of total)
|
|
(in
billion)
|
|
(%
of total)
|
|||||||
2000
|
67.2
|
24.9
|
1,967
|
22.5
|
12.3
|
20.0
|
|||||||||||||
2001
|
75.2
|
25.4
|
1,709
|
23.3
|
14.1
|
21.5
|
|||||||||||||
2002
|
85.9
|
25.0
|
2,021
|
23.3
|
16.5
|
21.9
|
|||||||||||||
2003
|
87.6
|
23.4
|
2,190
|
21.2
|
17.1
|
20.8
|
|||||||||||||
2004
|
121.2
|
23.3
|
2,770
|
19.7
|
23.1
|
20.2
|
|||||||||||||
2005
|
138.3
|
31.8
|
3,067
|
25.3
|
26.1
|
27.9
|
|||||||||||||
2006
|
159.7
|
30.8
|
3,494
|
23.4
|
30.6
|
26.4
|
|
|
|
Cargo
and Mail
|
|
|
|
||||
|
|
Passenger
carried
|
|
Carried
|
|
Departing
flight
|
|
|||
Airport
|
|
(%
of total)
|
|
(%
of total)
|
|
(%
of total)
|
||||
Beijing
|
18.6%
|
|
13.2%
|
|
17.6%
|
|
||||
Shanghai
Pudong
|
9.2%
|
|
4.4%
|
|
9.6%
|
|
||||
Guangzhou
|
53.1%
|
|
42.1%
|
|
53.6%
|
|
||||
Shanghai
Hongqiao
|
18.7%
|
|
19.9%
|
|
17.7%
|
|
||||
Shenzhen
|
30.8%
|
|
26.3%
|
|
29.9%
|
|
||||
Chengdu
|
13.7%
|
|
15.8%
|
|
11.7%
|
|
||||
Kunming
|
18.4%
|
|
18.9%
|
|
17.3%
|
|
||||
Hangzhou
|
37.5%
|
|
32.9%
|
|
35.6%
|
|
||||
Xian
|
15.3%
|
|
18.0%
|
|
13.8%
|
|
||||
Chongqing
|
21.3%
|
|
24.9%
|
|
19.0%
|
|
|
|
Cargo
and Mail
|
|
|||||||
|
Passenger
carried
|
|
Carried
|
|
Departing
flight
|
|
||||
Airport
|
|
(%
of total )
|
|
(%
of total)
|
|
(%
of total)
|
||||
Changsha
|
29.1%
|
|
33.6%
|
|
25.2%
|
|
||||
Wuhan
Tianhe
|
51.4%
|
|
68.9%
|
|
50.7%
|
|
||||
Guilin
|
38.3%
|
|
41.1%
|
|
35.2%
|
|
||||
Sanya
|
41.1%
|
|
41.1%
|
|
40.7%
|
|
||||
Zhengzhou
|
41.2%
|
|
31.1%
|
|
41.9%
|
|
||||
Nanning
|
65.2%
|
|
67.1%
|
|
56.1%
|
|
||||
Zhang
Jia Jie
|
38.4%
|
|
40.4%
|
|
33.2%
|
|
||||
Shantou
|
30.7%
|
|
35.5%
|
|
33.5%
|
|
Name
of company
|
Place
and date of establishment |
Proportion
of ownership interest
held by the Company |
|||
Guangxi
Airlines Company Limited
|
PRC
April 28, 1994
|
100
|
|||
Southern
Airlines (Group) Shantou Airlines Company Limited
|
PRC
July 20, 1993
|
60
|
|||
Zhuhai
Airlines Company Limited
|
PRC
May 8, 1995
|
60
|
|||
Xiamen
Airlines Company Limited
|
PRC
August 11, 1984
|
60
|
|||
Guizhou
Airlines Company Limited
|
PRC
November 12, 1991
|
60
|
|||
Guangzhou
Air Cargo Company Limited
|
PRC
March 31, 2004
|
70
|
|||
Guangzhou
Nanland Air Catering Company Limited
|
PRC
November 21, 1989
|
75
|
|||
China
Southern West Australian Flying College Pty Ltd.
|
Australia
January 26, 1971
|
65
|
|||
Guangzhou
Baiyun International Logistic Company Ltd
|
PRC
July 23, 2002
|
61
|
|||
Xinjiang
Civil Aviation Property Management Limited
|
PRC
February 12, 2002
|
51.8
|
|
|
Proportion
of ownership
|
|
||||||||||
|
Place
and date of
|
|
interest
held by
|
|
|
|
|||||||
|
|
establishment
|
|
Group
|
|
|
|
|
|
||||
Name
of company
|
|
/operation
|
|
effective
interest
|
|
The
Company
|
|
Subsidiaries
|
|||||
Guangzhou
Aircraft Maintenance Engineering Company Limited
|
PRC
October 28, 1989
|
50
|
50
|
—
|
|||||||||
China
Southern Airlines Group Finance Company Limited
|
PRC
June 28, 1995
|
34
|
21.1
|
12.9
|
|||||||||
Sichuan
Airlines Corporation Limited
|
PRC
August 28, 2002
|
39
|
39
|
—
|
|||||||||
China
Postal Airlines Limited
|
PRC
November 25, 1996
|
49
|
49
|
—
|
|||||||||
MTU
Maintenance Zhuhai Co. Ltd
|
PRC
April 6, 2001
|
50
|
50
|
—
|
|||||||||
Zhuhai
Xiang Yi Aviation Technology Company Limited
|
PRC
July 10, 2002
|
51
|
51
|
—
|
|||||||||
Beijing
Southern Airlines Ground Service Company Limited
|
PRC
April 1, 2004
|
50
|
50
|
— |
Land (in
square meters) |
Buildings (in
square meters) |
||||||||||||
Owned
|
Leased
|
Owned
|
Leased
|
||||||||||
Guangzhou
|
9,797
|
80,809
|
514,957
|
1,755
|
|||||||||
Shenzhen
|
208,740
|
—
|
54,093
|
—
|
|||||||||
Zhuhai
|
170,062
|
—
|
18,791
|
—
|
|||||||||
Changsha
|
138,949
|
—
|
47,190
|
—
|
|||||||||
Zhengzhou
|
290,841
|
—
|
60,582
|
—
|
|||||||||
Haikou
|
5,265
|
—
|
63,570
|
19,633
|
|||||||||
Wuhan
|
—
|
31,061
|
17,335
|
22,831
|
|||||||||
Nanyang
|
—
|
—
|
12,156
|
60,003
|
|||||||||
Sanya
|
106,680
|
—
|
16,968
|
—
|
|||||||||
Shenyang
|
—
|
134,356
|
79,626
|
94,661
|
|||||||||
Dalian
|
—
|
14,403
|
17,250
|
37,134
|
|||||||||
Jilin
|
—
|
160,106
|
33,656
|
25,220
|
|||||||||
Harbin
|
—
|
293,648
|
36,925
|
3,457
|
|||||||||
Xinjiang
|
—
|
548,556
|
177,710
|
13,829
|
Land (in
square meters) |
Buildings
|
||||||||||||
Owned
|
Leased
|
Owned
|
Leased
|
||||||||||
Xiamen
|
451,121
|
—
|
355,038
|
12,509
|
|||||||||
Shantou
|
36,931
|
55,407
|
40,624
|
—
|
|||||||||
Zhuhai
|
68,186
|
—
|
54,398
|
2,135
|
|||||||||
Guilin
|
72,563
|
—
|
73,379
|
139
|
|||||||||
Guizhou
|
259,879
|
—
|
93,390
|
3,533
|
|
Year
ended
December
31,
|
2005
vs. 2004
%
increase/
|
|
2006
vs. 2005
%
increase/
|
||||||||||||
|
2004
|
2005
|
2006
|
(decrease)
|
|
(decrease)
|
||||||||||
Traffic
|
||||||||||||||||
RPK
(million)
Domestic
|
29,121
|
51,472
|
58,128
|
76.8
|
12.9
|
|||||||||||
Hong
Kong and Macau
|
1,203
|
1,549
|
1,541
|
28.8
|
(0.5
|
)
|
||||||||||
International
|
6,872
|
8,902
|
9,913
|
29.5
|
11.4
|
|||||||||||
Total
|
37,196
|
61,923
|
69,582
|
66.5
|
12.4
|
|||||||||||
RTK
(million)
|
||||||||||||||||
Domestic
|
3,206
|
5,571
|
6,226
|
73.8
|
11.8
|
|||||||||||
Hong
Kong and Macau
|
120
|
159
|
156
|
32.5
|
(1.9
|
)
|
||||||||||
International
|
1,337
|
1,554
|
1,689
|
16.2
|
8.7
|
|||||||||||
Total
|
4,663
|
7,284
|
8,071
|
56.2
|
10.8
|
|||||||||||
Passengers
carried (thousand)
|
||||||||||||||||
Domestic
|
25,002
|
39,545
|
44,225
|
58.2
|
11.8
|
|||||||||||
Hong
Kong and Macau
|
1,394
|
1,556
|
1,545
|
11.6
|
(0.7
|
)
|
||||||||||
International
|
1,811
|
3,018
|
3,436
|
66.6
|
13.9
|
|||||||||||
Total
|
28,207
|
44,119
|
49,206
|
56.4
|
11.5
|
|||||||||||
Cargo
and mail carried (thousand tons)
|
||||||||||||||||
Domestic
|
442
|
639
|
674
|
44.6
|
5.5
|
|||||||||||
Hong
Kong and Macau
|
15
|
19
|
16
|
26.7
|
(15.7
|
)
|
||||||||||
International
|
88
|
117
|
129
|
33.0
|
10.4
|
|||||||||||
Total
|
545
|
775
|
819
|
42.2
|
5.7
|
|
Year
ended
December
31,
|
2005
vs. 2004
%
increase/
|
|
2006
vs. 2005
%
increase/
|
||||||||||||
|
2004
|
2005
|
2006
|
(decrease)
|
(decrease)
|
|||||||||||
Capacity
|
||||||||||||||||
ASK
(million)
Domestic
|
41,330
|
72,107
|
79,773
|
74.5
|
10.6
|
|||||||||||
Hong
Kong and Macau
|
1,896
|
2,656
|
2,459
|
40.1
|
(7.4
|
)
|
||||||||||
International
|
10,543
|
13,598
|
14,827
|
29.0
|
9.0
|
|||||||||||
Total
|
53,769
|
88,361
|
97,059
|
64.3
|
9.8
|
|||||||||||
ATK
(million)
Domestic
|
4,773
|
8,352
|
9,311
|
75.0
|
11.5
|
|||||||||||
Hong
Kong and Macau
|
211
|
315
|
289
|
49.3
|
(8.3
|
)
|
||||||||||
International
|
2,462
|
2,842
|
3,056
|
15.4
|
7.5
|
|||||||||||
Total
|
7,446
|
11,509
|
12,656
|
54.6
|
10.0
|
|||||||||||
Load
Factors
|
||||||||||||||||
Passenger
load factor (RPK/ASK) (%)
|
||||||||||||||||
Domestic
|
70.5
|
71.4
|
72.9
|
1.3
|
2.1
|
|||||||||||
Hong
Kong and Macau
|
63.4
|
58.3
|
62.7
|
(8.0
|
)
|
7.5
|
||||||||||
International
|
65.2
|
65.5
|
66.9
|
0.5
|
2.1
|
|||||||||||
Overall
|
69.2
|
70.1
|
71.7
|
1.3
|
2.3
|
|||||||||||
Overall
load factor (RTK/ATK) (%)
|
||||||||||||||||
Domestic
|
67.2
|
66.7
|
66.9
|
(0.7
|
)
|
0.3
|
||||||||||
Hong
Kong and Macau
|
56.9
|
50.4
|
53.8
|
(11.4
|
)
|
7.1
|
||||||||||
International
|
54.3
|
54.7
|
55.3
|
0.7
|
1.1
|
|||||||||||
Overall
|
62.6
|
63.3
|
63.8
|
1.1
|
0.8
|
|||||||||||
Yield
|
||||||||||||||||
Yield
per RPK (RMB)
|
||||||||||||||||
Domestic
|
0.58
|
0.55
|
0.59
|
(5.2
|
)
|
7.8
|
||||||||||
Hong
Kong and Macau
|
0.92
|
0.77
|
0.80
|
(16.3
|
)
|
3.8
|
||||||||||
International
|
0.46
|
0.56
|
0.62
|
21.7
|
10.7
|
|||||||||||
Overall
|
0.57
|
0.55
|
0.60
|
(3.5
|
)
|
9.1
|
||||||||||
Yield
per RTK (RMB)
|
||||||||||||||||
Domestic
|
5.53
|
5.30
|
5.74
|
(4.2
|
)
|
8.3
|
||||||||||
Hong
Kong and Macau
|
9.83
|
8.18
|
8.52
|
(16.8
|
)
|
4.2
|
||||||||||
International
|
3.31
|
4.24
|
4.77
|
28.1
|
12.5
|
|||||||||||
Overall
|
5.01
|
5.14
|
5.59
|
2.6
|
8.8
|
|||||||||||
Financial-IFRS
|
||||||||||||||||
Passenger
revenue (RMB million)
|
||||||||||||||||
Domestic
|
16,869
|
28,182
|
34,174
|
67.1
|
21.3
|
|||||||||||
Hong
Kong and Macau
|
1,104
|
1,194
|
1,230
|
8.2
|
3.0
|
|||||||||||
International
|
3,127
|
4,952
|
6,145
|
58.4
|
24.1
|
|||||||||||
Total
|
21,100
|
34,328
|
41,549
|
62.7
|
21.0
|
|||||||||||
Cargo
and mail revenue (RMB million)
|
2,244
|
3,091
|
3,538
|
37.7
|
14.5
|
|||||||||||
Financial-U.S.
GAAP
|
||||||||||||||||
Passenger
revenue (RMB million)
|
||||||||||||||||
Domestic
|
24,773
|
28,182
|
34,174
|
13.8
|
21.3
|
|||||||||||
Hong
Kong and Macau
|
1,151
|
1,194
|
1,230
|
3.7
|
3.0
|
|||||||||||
International
|
4,519
|
4,952
|
6,145
|
9.6
|
24.1
|
|||||||||||
Total
|
30,443
|
34,328
|
41,549
|
12.8
|
21.0
|
|||||||||||
Cargo
and mail revenue (RMB million)
|
2,792
|
3,091
|
3,538
|
10.7
|
14.5
|
|
2007
|
2008
|
2009
|
2010
|
2011
|
Total
|
|||||||||||||
(RMB
million)
|
|||||||||||||||||||
Acquision
of aircraft and related equipment
|
12,299
|
22,572
|
17,483
|
14,232
|
295
|
66,881
|
|||||||||||||
Others
|
945
|
328
|
261
|
145
|
145
|
1,824
|
|||||||||||||
13,244
|
22,900
|
17,744
|
14,377
|
440
|
68,705
|
As
of December 31,
2006
Payment
due by period
|
As
of December 31, 2005
|
||||||||||||||||||
Total
|
|
less
than
1 year |
|
1-3
years |
|
3-5
years |
|
After
5
years |
|
Total
|
|||||||||
(RMB
million)
|
|||||||||||||||||||
Contractual
obligations
|
|||||||||||||||||||
Short-term
debt
|
19,908
|
19,908
|
—
|
—
|
—
|
14,346
|
|||||||||||||
Long-term
debt
|
13,932
|
3,914
|
5,205
|
2,314
|
2,499
|
14,617
|
|||||||||||||
Capital
lease obligations
|
15,398
|
3,091
|
4,434
|
5,991
|
1,882
|
15,832
|
|||||||||||||
Total
contractual obligations
|
49,238
|
26,913
|
9,639
|
8,305
|
4,381
|
44,795
|
|||||||||||||
Other
commercial commitments
|
|||||||||||||||||||
Operating
lease commitments
|
21,969
|
3,077
|
5,740
|
5,106
|
8,046
|
24,594
|
|||||||||||||
Aircraft
purchase commitments (Note 1)
|
66,881
|
12,299
|
40,055
|
14,527
|
—
|
45,628
|
|||||||||||||
Capital
committments in respect of investments in the Guangzhou new
airport
|
—
|
—
|
—
|
—
|
—
|
840
|
|||||||||||||
Other
capital commitments
|
1,824
|
945
|
589
|
290
|
—
|
1,335
|
|||||||||||||
Investing
commitments
|
83
|
83
|
—
|
—
|
—
|
83
|
|||||||||||||
Total
commercial obligations
|
90,757
|
16,404
|
46,384
|
19,923
|
8,046
|
72,480
|
|||||||||||||
Estimated
future interest payments on short term debt and long term
debt
|
|||||||||||||||||||
Fixed
rates
|
3,374
|
774
|
1,071
|
1,184
|
345
|
3,056
|
|||||||||||||
Variable
rates
|
3,075
|
1,230
|
829
|
545
|
471
|
2,171
|
|||||||||||||
6,449
|
2,004
|
1,900
|
1,729
|
816
|
5,227
|
Name
|
|
Position
|
Gender
|
Age
|
||
Liu
Shao Yong
|
|
Chairman
of the Board
|
Male
|
49
|
||
Li
Wen Xin (1)
|
Director
|
Male
|
57
|
|||
Wang
Quan Hua
|
|
Director
|
Male
|
53
|
||
Zhao
Liu An
|
|
Director
|
Male
|
59
|
||
Si
Xian Min
|
|
Director,
President
|
Male
|
50
|
||
Tan
Wan Geng (2)
|
Director,
Vice President
|
Male
|
43
|
|||
Xu
Jie Bo
|
|
Director,
Chief Financial Officer and Vice President
|
Male
|
42
|
||
Chen
Zhen You (2)
|
Director
|
Male
|
55
|
|||
Peter
Lok
|
|
Independent
Non-executive Director
|
Male
|
71
|
||
Wei
Ming Hai
|
|
Independent
Non-executive Director
|
Male
|
43
|
||
Wang
Zhi
|
|
Independent
Non-executive Director
|
Male
|
65
|
||
Sui
Guang Jun
|
|
Independent
Non-executive Director
|
Male
|
46
|
||
Sun
Xiao Yi
|
|
Chairman
of the Supervisory Committee
|
Male
|
53
|
||
Yang
Guang Hua
|
|
Supervisor
|
Male
|
54
|
||
Yang
Yi Hua
|
|
Supervisor
|
Female
|
47
|
||
Yuan
Xin An
|
|
Vice
President
|
Male
|
50
|
||
Hao
Jian Hua
|
|
Vice
President
|
Male
|
56
|
||
He
Zong Kai
|
|
Vice
President
|
Male
|
56
|
||
Liu
Qian
|
|
Chief
Pilot
|
Male
|
41
|
||
Dong
Su Guang(3)
|
Chief
Engineer
|
Male
|
53
|
|||
Su
Liang
|
|
Company
Secretary
|
Male
|
45
|
||
Chen
Wei Hua
|
|
General
Counsel
|
Male
|
41
|
(1)
|
The
appointment of Li Wen Xin as the Director of the Company was approved
at
the first extraordinary general meeting 2006 of the Company held
on
December 28, 2006.
|
|
|
||
(2)
|
The
appointments of Tan Wan Geng and Chen Zhen You as the Directors
of the
Company were approved at 2005 annual general meeting of the Company
held
on June 15, 2006.
|
(3)
|
The
appointment of Dong Su Guang as the chief engineer of the Company
was
approved on April 8, 2006.
|
|
Note
|
Directors’
fees
|
|
Salaries,
allowances and benefits in kind
|
|
Discretionary
bonus
|
|
Retirement
scheme contributions
|
|
Total
|
|||||||||
RMB’000
|
|
RMB’000
|
|
RMB’000
|
|
RMB’000
|
|
RMB’000
|
|||||||||||
Executive
directors
|
|||||||||||||||||||
Liu
Shao Yong
|
(i
|
)
|
-
|
472
|
-
|
14
|
486
|
||||||||||||
Li
Wen Xin
|
-
|
87
|
-
|
3
|
90
|
||||||||||||||
Wang
Quan Hua
|
-
|
374
|
-
|
14
|
388
|
||||||||||||||
Zhao
Liu An
|
(i
|
)
|
-
|
374
|
-
|
14
|
388
|
||||||||||||
Si
Xian Min
|
-
|
442
|
-
|
13
|
455
|
||||||||||||||
Tan
Wan Geng
|
-
|
271
|
-
|
11
|
282
|
||||||||||||||
Xu
Jie Bo
|
-
|
357
|
-
|
13
|
370
|
||||||||||||||
Chen
Zhen You
|
-
|
253
|
-
|
13
|
266
|
||||||||||||||
Zhou
Yong Qian
|
-
|
146
|
-
|
3
|
149
|
||||||||||||||
Supervisors
|
|||||||||||||||||||
Sun
Xiao Yi
|
-
|
374
|
-
|
14
|
388
|
||||||||||||||
Yang
Guang Hua
|
-
|
374
|
50
|
13
|
437
|
||||||||||||||
Yang
Yi Hua
|
-
|
220
|
-
|
13
|
233
|
||||||||||||||
Independent
non-executive directors
|
|||||||||||||||||||
Peter
Lok
|
102
|
-
|
-
|
-
|
102
|
||||||||||||||
Wei
Ming Hai
|
100
|
-
|
-
|
-
|
100
|
||||||||||||||
Wang
Zhi
|
100
|
-
|
-
|
-
|
100
|
||||||||||||||
Sui
Guang Jun
|
100
|
-
|
-
|
-
|
100
|
||||||||||||||
402
|
3,744
|
50
|
138
|
4,334
|
Notes:
|
|
(i) |
The
above amounts included the salaries paid to these Directors as
pilots of
the Company.
|
Name
|
Number
of Shares
|
Approximate
Percentage
of
the Total
Number
of Shares
|
|||||
CSAHC
|
2,200,000,000
domestic shares
|
50.30
|
%
|
||||
HKSCC
Nominees Limited
|
1,156,215,998
H shares
|
26.43
|
%
|
Name
|
Number
of H Shares
|
Approximate
Percentage
of
the
Total
Number
of H
Shares
|
|||||
HKSCC
Nominees Limited
|
1,156,215,998
|
98.47
|
%
|
• |
accept
deposit of money from the Company at interest rates not lower
than those
set by the People’s Bank of China for the same term of deposit. SA Finance
will in turn deposit the whole of such sums of money with certain
banks
including Bank of Agriculture, Bank of Communications, China
Construction
Bank and Industrial and Commercial Bank of China. The maximum limit
for amount of money deposit under the Financial Agreement is
RMB1
billion;
|
• |
make
loans to the Company subject to the entering into of separate
loan
agreements, which will set out the maximum cap and terms and
conditions of
the loans, upon application by the Company during the term
of the
Financial Agreement. The Company will comply with the Hong
Kong Listing Rules when entering into such separate written
agreements. SA Finance shall not charge interest rates higher
than those
set by the People’s Bank of China for similar loans. The total amount of
outstanding loans extended by SA Finance to the Company must
not exceed
the sum of SA Finance’s shareholders’ equity, capital reserves and money
deposit received from other parties (except the Company);
and
|
• |
provide
credit facilities, financial guarantees, credit references,
and other
financial services subject to the entering into of separate
agreements,
which will set out the Cap and terms and conditions of such
services, upon
request by the Company during the term of the new Financial
Agreement. The Company will comply with the Hong Kong, Listing
Rules when
entering into such separate written
agreements.
|
|
The
Hong Kong
Stock
Exchange
Price
per H Share
(HK$)
|
The
New York
Stock
Exchange
Price
per ADS
(US$)
|
The
Shanghai
Stock
Exchange
Price
per A Share
(RMB)
|
||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||
Annual
Market Prices
|
|
|
|
|
|
|
|||||||||||||
Fiscal
Year ended December 31, 2002
|
3.60
|
1.50
|
22.25
|
10.35
|
N/A
|
N/A
|
|||||||||||||
Fiscal
Year ended December 31, 2003
|
3.50
|
1.46
|
22.78
|
9.53
|
5.34
|
3.75
|
|||||||||||||
Fiscal
Year ended December 31, 2004
|
4.68
|
2.47
|
29.73
|
15.95
|
6.87
|
3.96
|
|||||||||||||
Fiscal
Year ended December 31, 2005
|
2.22
|
2.17
|
14.25
|
14.20
|
2.68
|
2.62
|
|||||||||||||
Fiscal
Year ended December 31, 2006
|
3.42
|
1.60
|
22.43
|
14.00
|
4.09
|
2.24
|
|||||||||||||
|
|||||||||||||||||||
Quarterly
Market Prices
|
|||||||||||||||||||
|
|||||||||||||||||||
Fiscal
Year ended December 31, 2005
|
|||||||||||||||||||
First
Quarter
|
3.10
|
2.47
|
19.93
|
16.10
|
5.30
|
3.56
|
|||||||||||||
Second
Quarter
|
2.72
|
2.20
|
17.33
|
14.72
|
4.02
|
2.95
|
|||||||||||||
Third
Quarter
|
2.20
|
2.03
|
16.86
|
13.50
|
3.00
|
2.35
|
|||||||||||||
Fourth
Quarter
|
2.40
|
1.83
|
15.45
|
11.68
|
2.77
|
2.23
|
|||||||||||||
Fiscal
Year ended December 31, 2006
|
|||||||||||||||||||
First
Quarter
|
2.45
|
2.18
|
15.82
|
14.00
|
2.97
|
2.48
|
|||||||||||||
Second
Quarter
|
2.30
|
1.66
|
14.96
|
10.82
|
2.92
|
2.24
|
|||||||||||||
Third
Quarter
|
2.25
|
1.60
|
14.86
|
10.51
|
2.94
|
2.27
|
|||||||||||||
Fourth
Quarter
|
3.42
|
2.29
|
22.43
|
14.06
|
4.09
|
2.95
|
|||||||||||||
Monthly
Market Prices
|
|||||||||||||||||||
December
2006
|
3.16
|
2.83
|
20.45
|
18.31
|
4.09
|
3.66
|
|||||||||||||
January
2007
|
4.22
|
3.25
|
26.82
|
21.48
|
6.26
|
4.26
|
|||||||||||||
February
2007
|
4.02
|
3.48
|
25.86
|
21.70
|
6.12
|
4.93
|
|||||||||||||
March
2007
|
3.74
|
3.29
|
23.83
|
20.81
|
7.43
|
5.43
|
|||||||||||||
April
2007
|
3.72
|
3.44
|
23.98
|
22.10
|
9.03
|
7.80
|
|||||||||||||
May
2007
|
4.98
|
3.37
|
31.29
|
21.94
|
9.48
|
9.48
|
|||||||||||||
June
2007 (up to June 27, 2007)
|
5.59
|
4.20
|
35.64
|
27.53
|
9.48
|
8.31
|
(1)
|
the
right to attend or appoint a proxy to attend shareholders’ general
meetings and to vote thereat;
|
(2) |
the
right to dividends and other distributions in proportion to the number
of
shares held;
|
(3)
|
the
right of supervisory management over the Company’s business operations,
and the right to present proposals or
enquiries;
|
(4)
|
the
right to transfer, donate or pledge his shares in accordance with
laws,
administrative regulations and provisions of these Articles of
Association;
|
(5)
|
the
right of knowledge and decision making power with respect to important
matters of the Company in accordance with laws, administrative regulations
and these Articles of Association;
|
(6)
|
the
right to obtain relevant information in accordance with the provisions
of
these Articles of Association,
including:
|
(7)
|
|
in
the event of the termination or liquidation of the Company, to participate
in the distribution of surplus assets of the Company in accordance
with
the number of shares held; and
|
|
||
(8)
|
|
other
rights conferred by laws, administrative regulations and these articles
of
association.
|
(1)
|
|
to
abide by these Articles of
Association;
|
(2)
|
|
to
pay subscription monies according to the number of shares subscribed
and
the method of subscription;
|
|
||
(3)
|
|
no
right to return shares to the Company unless laws and regulations
provide
otherwise; and
|
(4)
|
|
other
obligations imposed by laws, administrative regulations and these
articles
of association.
|
(1)
|
|
in
the case of a repurchase of shares by offers to all shareholders
or public
dealing on a stock exchange under Article 31, a “controlling shareholder”
within the meaning of Article 57;
|
(2)
|
|
in
the case of a repurchase of share by an off-market contract under
Article
31, a holder of the shares to which the proposed contract relates;
and
|
(3)
|
|
in
the case of a restructuring of the Company, a shareholder within
a class
who bears less than a proportionate obligation imposed on that class
under
the proposed restructuring or who has an interest in the proposed
restructuring different from the interest of shareholders of that
class.
|
(1)
|
|
where
the Company issues, upon the approval by special resolution of its
shareholders in general meeting, either separately or concurrently
once
every twelve months, not more than 20 percent of each of its existing
issued Domestic-Invested Shares and Overseas-Listed Foreign-Invested
Shares; and
|
(2)
|
|
where
the Company’s plan to issue Domestic-Invested Shares and Overseas-Listed
Foreign-Invested Shares at the time of its establishment is carried
out
within fifteen months from the date of approval of the Securities
Committee of the State Council.
|
(1)
|
|
when
the number of Directors is less than the number of Directors required
by
the Company Law or two thirds of the number of Directors specified
in the
Articles of Association;
|
(2)
|
|
when
the unrecovered losses of the Company amount to one third of the
total
amount of its share capital;
|
(3)
|
|
when
shareholder(s) holding 10 percent or more of the Company’s issued and
outstanding shares carrying voting rights request(s) in writing the
convening of an extraordinary general meeting;
|
|
||
(4)
|
|
when
deemed necessary by the Board of Directors or as requested by the
Supervisory Committee.
|
(a)
|
|
A
framework agreement on lease and operation dated January 1, 2006
between
the Company and China Southern Airlines Group Travel Development
Company
Limited (the “CSA Travel”), a wholly owned subsidiary of CSAHC, pursuant
to which the Company leases certain hotels belonging to it to CSA
Travel
for operation and management for a period of three years. The
consideration for the framework agreement on lease and operation
is based
on the rent payable and fees for operation and management of the
hotels,
and is capped at RMB6 million per year. It became effective on April
25,
2006 and has been approved by the Directors of the
Company.
|
|
||
(b)
|
|
An
advertising agency agreement dated January 1, 2006 between the Company
and
SAAC, a related party that is 45% owned by the Company and 55% owned
by
CSAHC, pursuant to which the SAAC produces advertisement script,
graphic
and music for the Company with the copyright of such products belonging
to
the Company for a period of three years. The consideration for the
advertising agency agreement is based on the fees payable for advertising
services to be provided, and is capped at RMB30 million per year.
It
became effective on April 25, 2006 has been approved by the Directors
of
the Company.
|
|
||
(c)
|
|
A
property management framework agreement dated January 1, 2006 between
the
Company and Guangzhou China Southern Airlines Property Management
Company
Limited (the “GCSAPMC”), a related party that is 90% owned by CSAHC and
10% owned by the Company’s union, pursuant to which the GCSAPMC provides
property management and improvement services for certain properties
of the
Company for a period of three years. The consideration for the property
management framework agreement is based on the fees payable for management
and maintenance services to be provided, and is capped at RMB47,010,000
per year. It became effective on April 25, 2006 has been approved
by the
Directors of the Company.
|
(d)
|
|
An
acquisition agreement dated April 1, 2006 between the Company and
CSAHC
Hainan Co., Ltd. (the “Hainan Co., Ltd.”), a subsidiary of CSAHC, pursuant
to which the Company has agreed to acquire and Hainan Co., Ltd. has
agreed
to sell the assets and liabilities in relation to the airline operations
of Hainan Co., Ltd. The total consideration payable by the Company,
including the assets to be acquired and the liabilities to be assumed
by
the Company, was RMB5,150,000. It became effective upon approval
by the
Directors of the Company on April 18, 2006.
|
|
||
(e)
|
|
An
agency agreement for sale of freight and passenger services dated
May 16,
2006 between the Company and Nan Lung Travel & Express (Hong Kong)
Ltd. (“Nanlung”), a wholly owned subsidiary of CSAHC, pursuant to which
Nanlung acts as agent in the Company’s sales and account settlement and
the ground operations of the Company’s flights in Hong Kong region for a
period of one year. The consideration for the agency agreement is
based on
the fees payable for ticket sale and other services to be provided,
and is
capped at RMB60 million for the entire term of the agency agreement.
It
became effective on May 16, 2006 and was approved by the Directors
of the
Company on December 24, 2005.
|
(f)
|
An
Airbus Aircraft Acquisition Agreement dated July 6, 2006 between
the
Company and Airbus, the Company would acquire 50 Airbus A320 series
aircraft from Airbus. The aggregate
catalogue price for the Airbus Aircraft is RMB26.526 billion
(approximately US$3.316 billion). The aggregate consideration for
the
acquisition of the Airbus Aircraft is payable by cash in installments
and
the Airbus Aircraft will be delivered in stages to the Company during
the
period commencing from 2009 to 2010.
|
|
(g)
|
A
Boeing Aircraft Acquisition Agreement dated October 13, 2006 between
the
Company and Boeing, the Company would purchase 6 Boeing B777F freighters
from Boeing. The catalogue price of a Boeing B777F freighter is US$232
million. The aggregate consideration for the acquisition of the B777F
Freighters is partly payable by cash of the Company, and partly by
financing arrangements with banking institutions and the Boeing Aircraft
will be delivered in stages to the Company during the period commencing
from November 2008 to July 2010.
|
(h)
|
A
Xiamen Aircraft Acquisition Agreement dated October 13, 2006 between
Xiamen Airlines and Boeing, Xiamen Airlines would acquire six Boeing
B737-800 aircraft from Boeing. The
catalogue price of a Boeing B737-800 aircraft is US$66-US$75 million.
Such
catalogue price includes price for airframe and engine. The aggregate
consideration for the acquisition of the B737-800 Aircraft is payable
by
cash in installments and the B737-800 Aircraft will be delivered
to Xiamen
Airlines in 2010.
|
(i)
|
A
lease agreement dated December 19, 2006 entered into between the
Company
and CSAHC (“Lease Agreement”). The Lease Agreement takes effect
retrospectively on January 1, 2006, and is valid for a term of
3 years.
Under the Lease Agreement, the annual rents payable for the year
2006,
2007 and 2008 are RMB27,543,606.01, RMB28,657,966.99 and RMB29,828,046.01
respectively. Each year, the rent is payable in advance semiannually
by
the Company wholly out of its internal funds.
|
|
•
|
|
dealers
in securities or currencies;
|
|
|||
|
•
|
|
traders
in securities that elect to use a mark-to-market method of accounting
for
securities holdings;
|
|
|||
|
•
|
|
banks
or other financial institutions;
|
|
|||
|
•
|
|
insurance
companies;
|
|
•
|
|
tax-exempt
organizations;
|
|
|||
|
•
|
|
partnerships
and other entities treated as partnerships for U.S. federal income
tax
purposes or persons holding ADSs through any such
entities;
|
|
|||
|
•
|
|
persons
that hold ADSs as part of a hedge, straddle, constructive sale, conversion
transaction or other integrated investment;
|
|
|||
|
•
|
|
U.S.
Holders (as defined below) whose functional currency for tax purposes
is
not the U.S. dollar;
|
|
|||
|
•
|
|
persons
liable for alternative minimum tax; or
|
|
|||
|
•
|
|
persons
who actually or constructively own 10% or more of the total combined
voting power of all classes of the Company’s shares (including ADSs)
entitled to vote.
|
|
•
|
|
a
citizen or resident of the United States for U.S. federal income
tax
purposes;
|
|
|||
|
•
|
|
a
corporation, or other entity taxable as a corporation, that was created
or
organized in or under the laws of the United States or any political
subdivision thereof;
|
|
|||
|
•
|
|
an
estate the income of which is subject to U.S. federal income tax
regardless of its source; or
|
|
|||
|
•
|
|
a
trust if (a) a court within the United States is able to exercise
primary
supervision over its administration and one or more U.S. persons
have the
authority to control all substantial decisions of the trust, or (b)
the
trust has a valid election in effect to be treated as a U.S.
person.
|
|
•
|
|
that
gain is effectively connected with the conduct of a U.S. trade or
business
and, if an applicable income tax treaty so requires as a condition
for you
to be subject to U.S. federal income tax with respect to income from
your
ADSs, such gain is attributable to a permanent establishment that
you
maintain in the United States; or
|
|
|||
|
•
|
|
you
are a nonresident alien individual and are present in the United
States
for at least 183 days in the taxable year of the sale or other disposition
and either (1) your gain is attributable to an office or other fixed
place
of business that you maintain in the United States or (2) you have
a tax
home in the United States.
|
NYSE
corporate governance rules
|
|
Corporate
governance rules applicable to the domestically listed companies
in China
and the Company’s governance practices
|
|
|
|
Director
Independence
A
listed company must have a majority of independent directors on its
board
of directors. No director qualifies as “independent” unless the board of
directors affirmatively determines that the director has no material
relationship with the listed company (either directly or as a partner,
shareholder or officer of an organization that has a relationship
with the
company). In addition, a director must meet certain standards to
be deemed
independent. For example, a director is not independent if the director
is, or has been within the last three years, an employee of the listed
company, or if the director has received, during any twelve-month
period
within the last three years, more than US$100,000 in direct compensation
from the listed company.
|
|
Director
Independence
Any
listed company must establish an independent director system and
set forth
specific requirements for the qualification of independent directors.
An
independent director shall not hold any other position in the listed
company other than being a director and shall not be influenced by
the
main shareholders or the controlling persons of the listed company,
or by
any other entities or persons with whom the listed company has a
significant relationship.
The
Company’s governance practices
The
Company has complied with the relevant Chinese corporate governance
rules
and has implemented internal rules governing the independence and
responsibilities of independent directors. The Company determines
the
independence of independent directors every year.
|
|
|
|
The
non-management directors of each listed company must meet at regularly
scheduled executive sessions without management.
|
|
No
similar requirements.
|
Nominating/Corporate
Governance Committee
Listed
companies must have a nominating/corporate governance committee composed
entirely of independent directors.
The
nominating/corporate governance committee must have a written charter
that
addresses the committee’s purposes and responsibilities which, at minimum,
must be to: search for eligible people for the board of directors,
select
and nominate directors for the next session of the shareholders’ annual
meeting, study and propose corporate governance guidelines, supervise
the
evaluation of the board of directors and management, and evaluate
the
performance of the committee every year.
|
|
Nominating/Corporate
Governance Committee
The
board of directors of a listed company may, through the resolution
of the
shareholders’ meeting, establish a nominating committee composed entirely
of directors, of which the independent directors shall be the majority
and
the convener.
The
Company’s governance practices
The
Company has not established a nominating committee. The independent
non-executive Directors of the Company are nominated by the Board
of
Directors, and their appointment must be approved by the shareholders
of
the Company in a general meeting. The executive Directors of the
Company
are nominated by CSAHC, the controlling shareholder of the Company,
and
their appointment must be approved by the shareholders of the Company
in a
general meeting.
|
|
|
|
Compensation
Committee
Listed
companies must have a compensation committee composed entirely of
independent directors.
|
|
Compensation
Committee
The
board of directors of a listed company can, through the resolution
of
shareholders’ meeting, have a compensation and evaluation committee
composed entirely of directors, of whom the independent directors
are the
majority and act as the convener.
|
The
Company’s governance practices
The
Company has established a remuneration committee consisting of three
members. The remuneration committee is chaired by independent
non-executive Director Sui Guang Jun with independent non-executive
Director Wei Ming Hai and executive Director Wang Quan Hua as
members.
|
||
The
written charter of the compensation committee must state, at least,
the
following purposes and responsibilities:
(1)
review and approve the corporate goals associated with CEO’s compensation,
evaluate the performance of the CEO in fulfilling these goals, and
based
on such evaluation determine and approve the CEO’s compensation level;
(2)
make recommendations to the board with respect to non-CEO executive
officer compensation, and incentive-compensation and equity-based
plans
that are subject to board approval;
(3)
produce a committee report on executive compensation as required
by the
SEC to be included in the annual proxy statement or annual report
filed
with the SEC.
The
charter must also include the requirement for an annual performance
evaluation of the compensation committee.
|
|
The
responsibilities are similar to those stipulated by the NYSE rules,
but
the committee is not required to produce a report on the executive
compensation or make an annual performance evaluation of the committee.
The responsibilities of the remuneration committee are to approve
the
remuneration packages of Directors and senior management of the Group,
and
the Company’s “preliminary proposals on annual emoluments of the directors
and senior management of the Group”. The remuneration committee is also
responsible for assessing performance of executive director and approving
the terms of executive directors’ service contracts.
|
|
|
|
Audit
Committee
Listed
companies must have an audit committee that satisfies the requirements
of
Rule 10A-3 of Exchange Act. It must have a minimum of three members,
and
all audit committee members must satisfy the requirements for independence
set forth in Section 303A.02 of NYSE Corporate Governance Rules as
well as
the requirements of Rule 10A-3b (1) of the Exchange Act.
|
|
Audit
Committee
The
board of directors of a listed company can, through the resolution
of the
shareholders’ meeting, establish an audit committee composed entirely of
directors, of which the independent directors are the majority and
act as
the convener, and, at minimum, one independent director is an accounting
professional.
|
The
written charter of the audit committee must specify that the purpose
of
the audit committee is to assist the board oversight of the integrity
of
financial statements, the company’s compliance with legal and regulatory
requirements, qualifications and independence of independent auditors
and
the performance of the listed company’s internal audit function and
independent auditors.
The
written charter must also require the audit committee to prepare
an audit
committee report as required by the SEC to be included in the listed
company’s annual proxy statement as well as an annual performance
evaluation of the audit committee.
|
|
The
responsibilities of the audit committee are similar to those stipulated
by
the NYSE rules, but according to the domestic practices, the Company
is
not required to make an annual performance evaluation of the audit
committee and the audit committee is not required to prepare an audit
report to be included in the Company’s annual proxy
statement.
The
Company’s governance practices
The
Board of Directors of the Company has established an audit committee
that
satisfies relevant domestic requirements and the audit committee
has a
written charter.
|
|
|
|
Each
listed company must have an internal audit department.
|
|
China
has a similar regulatory provision, and the Company has an internal
audit
department.
|
|
|
|
Shareholders
must be given the opportunity to vote on equity-compensation plans
and
material revisions thereto, except for employment incentive plans,
certain
awards and plans in the context of mergers and acquisitions.
|
|
The
relevant regulations of China require the board of directors to propose
plans and types of director compensation for the shareholders’ meeting to
approve. The compensation plan of executive officers is subject to
approval by the board and announced at the shareholders’ meeting and
disclosed to the public upon the approval of the board of directors.
The
approval of director compensation and compensation plan of executive
officers of the Company satisfies relevant domestic
requirements.
|
Corporate
Governance Guidelines
Listed
companies must adopt and disclose corporate governance guidelines,
involving director qualification standards, director compensation,
director continuing education, annual performance evaluation of the
board
of directors, etc.
|
|
Corporate
Governance Guidelines
China
Securities Regulatory Commission (“CSRC”) has issued the Corporate
Governance Rules, with which the Company has complied.
|
|
|
|
Code
of Ethics for Directors, Officers and Employees
Listed
companies must adopt and disclose a code of business conduct and
ethics
for directors, officers and employees, and promptly disclose any
waivers
of the code for directors or executive officers.
|
|
Code
of Ethics for Directors, Officers and Employees
China
does not have such requirement for a code for ethics. But, the directors
and officers must perform their legal responsibilities in accordance
with
the Company Law of PRC, relative requirements of CSRC and Mandatory
Provisions to the Charter of Companies Listed
Overseas.
|
|
|
The
Company’s governance practices
The
Company does not have, in form, a code of ethics that applies to
the
president, chief financial officer and principal accounting officer,
or
collectively, the senior corporate officers. The senior executive
officers, all of whom currently serve as our directors, are subject
to the
director service contracts that they have with the Company. Under
the
director service contracts, the directors, including the senior corporate
officers, agree that each director owes a fiduciary and diligence
obligation to the Company and that no director shall engage in any
activities in competition with the Company’s business or carry any
activities detrimental to the interests of the Company. Each of the
directors, including the senior corporate officers, also agreed to
perform
their respective duties as directors and senior officers in accordance
with the Company Law of the PRC, relevant rules and regulations
promulgated by China Securities Regulatory Commission and the Mandatory
Provisions of Articles of Association of Overseas Listed
Companies.
|
|
|
|
Each
listed company CEO must certify to the NYSE each year that he or
she is
not aware of any violation by the company of NYSE corporate governance
listing standards and he or she must promptly notify the NYSE on
writing
of any material non-compliance with any applicable provisions of
Section
303A.
|
|
No
similar requirements.
|
As
of December 31, 2006
|
As
of December 31, 2005
|
||||||||||||||||||||||||||||||
|
Expected
maturity date
|
|
|
|
|
||||||||||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
recorded
amount
|
Fair
value(2) |
Total
recorded
amount
|
Fair
value(2)
|
|||||||||||||||||||||
Debt
|
|||||||||||||||||||||||||||||||
Fixed-rate
notes payable
|
|||||||||||||||||||||||||||||||
In
US$
|
430
|
293
|
257
|
208
|
90
|
585
|
1,863
|
1,861
|
2,252
|
2,464
|
|||||||||||||||||||||
Average
interest rate
|
5.94
|
%
|
5.91
|
%
|
5.95
|
%
|
6.01
|
%
|
5.74
|
%
|
5.74
|
%
|
|
|
|
|
|||||||||||||||
Variable-rate
notes payable
|
|||||||||||||||||||||||||||||||
In
US$
|
17,442
|
6,414
|
1,841
|
432
|
1,485
|
1,886
|
29,500
|
29,500
|
15,327
|
15,327
|
|||||||||||||||||||||
Average
interest rate
|
5.85
|
%
|
5.77
|
%
|
5.70
|
%
|
5.11
|
%
|
5.71
|
%
|
5.53
|
%
|
|
|
|||||||||||||||||
In
HKD
|
1,651
|
4
|
4
|
4
|
4
|
-
|
1,667
|
1,667
|
3,327
|
3,327
|
|||||||||||||||||||||
Average
interest rate
|
4.34
|
%
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
In
RMB
|
532
|
52
|
122
|
100
|
-
|
3
|
809
|
809
|
2,547
|
2,547
|
|||||||||||||||||||||
Average
interest rate
|
5.22
|
%
|
5.50
|
%
|
5.50
|
%
|
5.51
|
%
|
-
|
-
|
|
|
|
|
(1)
|
These
interest rates are calculated based on the year end
indices.
|
|
|
||
(2)
|
Fair
value of debt instruments was estimated based on the interest rates
applicable to similar debt instruments as of December 31, 2006 and
2005.
|
As
of December 31, 2006
|
As
of December 31, 2005
|
||||||||||||||||||||||||||||||
|
Expected
maturity date
|
|
|
|
|
||||||||||||||||||||||||||
|
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
recorded
amount
|
Fair
value(2) |
Total
recorded
amount
|
Fair
value(2) |
|||||||||||||||||||||
Debt
|
|||||||||||||||||||||||||||||||
Fixed-rate
notes payable In US$
|
430
|
293
|
257
|
208
|
90
|
585
|
1,863
|
1,861
|
2,414
|
2,440
|
|||||||||||||||||||||
Average
interest rate
|
5.94
|
%
|
5.91
|
%
|
5.95
|
%
|
6.01
|
%
|
5.74
|
%
|
5.74
|
%
|
|
|
|
|
|||||||||||||||
Variable-rate
notes payable in US$
|
17,442
|
6,414
|
1,841
|
432
|
1,485
|
1,886
|
29,500
|
29,500
|
23,474
|
23,474
|
|||||||||||||||||||||
Average
interest rate
|
5.85
|
%
|
5.77
|
%
|
5.70
|
%
|
5.11
|
%
|
5.71
|
%
|
5.22
|
%
|
|
|
|
|
|||||||||||||||
In
HKD
|
1,651
|
4
|
4
|
4
|
4
|
-
|
1,667
|
1,667
|
1,895
|
1,895
|
|||||||||||||||||||||
Average
interest rate
|
4.34
|
%
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|||||||||||||||
Capital
commitment in US$
|
12,299
|
22,572
|
17,483
|
14,232
|
295
|
—
|
66,881
|
66,881
|
45,628
|
45,628
|
(1)
|
These
interest rates are calculated based on the year end
indices.
|
|
|
||
(2)
|
Fair
value of debt instruments was estimated based on the floating interest
rates applicable to similar debt instruments as of December 31, 2006
and
2005.
|
(1)
|
|
Effective
date of the Securities Act registration statement for which the use
of
proceeds information is being disclosed:
|
|
||
|
|
July
23, 1997.
SEC
file number assigned to such registration statement:
333-7114.
|
|
||
(2)
|
|
The
offering commenced on July 23, 1997.
|
|
||
(3)
|
|
The
offering was not terminated prior to the sale of any securities registered
under the registration statement.
|
(4)
|
|
(i)
The offering was not terminated prior to the sale of all securities
registered under the registration
statement.
|
|
(ii)
|
|
Name
of the managing underwriter: Goldman Sachs (Asia) L.L.C. (global
coordinator).
|
|
|||
|
(iii)
|
|
and
(iv)
|
Title
of each class of securities
registered
|
Amount registered(1) |
Aggregate
price
of
offering
amount
registered(2)
|
Amount sold(3) |
Aggregate
offering
price
of
amount
sold(4)
|
|||||||||
Ordinary
H Shares of par value RMB 1.00 per share represented by American
Depositary Shares
|
861,823,000
shares
|
|
US$528,469,864
|
851,501,000
shares
|
|
US$522,140,413
|
(1)
|
The
amount does not include 322,677,000 H Shares (some of which in the
form of
ADSs) which have not been registered with the SEC, of which 290,477,000
H
Shares were sold to certain corporate investors in Hong Kong as part
of
the global offering of the Company in July 1997 and 32,200,000 H
Shares
were sold to certain limited partnership investment funds affiliated
with
Goldman, Sachs & Co. in a private placement in June 1997 prior to the
Company’s global offering.
|
(2)
|
Assumes
that all H Shares were sold in the form of ADSs. The price to public
for
each ADS is US$30.66. Each ADS represents 50 H Shares.
|
|
|
||
(3)
|
The
amount does not include 322,677,000 H Shares referred to in note
(1)
above.
|
|
|
||
(4)
|
The
amount does not include US$197,865,536 which represents the proceeds
from
the sale of 322,677,000 H Shares referred to in note (1) above. If
the
latter amount is included, the aggregate amount of proceeds to the
Company
would be US$720,005,950. In addition, the aggregate amount is calculated
on the assumption that all H Shares were sold in the form of ADSs.
Based
on the actual sale of H Shares and ADSs, the aggregate amount of
proceeds
to the Company was US$719,494,700. The issue price per H Share was
HK$4.70.
|
Underwriting
discounts and commissions
|
|
US$
|
36,593,000
|
|
Finder’s
fees
|
|
|
—
|
|
Expenses
paid to or for underwriters
|
|
US$
|
2,958,000
|
|
Other
expenses
|
|
US$
|
21,411,000
|
|
Total
expenses
|
|
US$
|
60,962,000
|
|
Note:
|
|
No
direct or indirect payments were made to directors, officers, general
partners of the Company or their associates, or to persons owning
ten
percent or more of any class of equity securities of the Company,
or to
affiliates of the Company. All payments were made to third
parties.
|
|
|
|
Note:
|
|
The
amount is calculated on the basis of the actual aggregate amount
of
proceeds to the Company, and includes the proceeds from the sale
of
322,677,000 H Shares referred to in note (1) of item (4)(iv)
above.
|
Construction
of plant, building and facilities
|
|
US$ |
41.9
million
|
|
Purchase
and installation of machinery and equipment
|
|
US$ |
394.6
million
|
|
Purchase
of real estate
|
|
—
|
||
Acquisition
of other business(es)
|
|
—
|
||
Repayment
of indebtedness
|
|
US$ |
192.4
million
|
|
Working
Capital
|
|
US$ |
29.6
million
|
Note:
|
|
No
direct or indirect payments were made to directors, officers, general
partners of the Company or their associates, or to persons owning
ten
percent or more of any class of equity securities of the Company,
or to
affiliates of the Company. All payments were made to third
parties.
|
|
Audit
Fees
|
Audit-Related
Fees
|
Tax
Fees
|
Other
Fees
|
|||||||||
2005
|
RMB13.9
million
|
RMB5.8
million
|
RMB0.11
million
|
-
|
|||||||||
2006
|
RMB8.5
million
|
RMB4.0
million
|
RMB0.47
million
|
RMB3.7
million
|
Review
of the Group’s 2006 interim financial report prepared under
IFRS.
|
Provison
of Sarbanes
Oxley Act of 2002 advisory
services.
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated
Statements of Operations
|
|
|
for
the years ended December 31, 2004, 2005 and 2006
|
F-2
|
|
Consolidated
Balance Sheets as of December 31, 2005 and 2006
|
F-3
|
|
Consolidated
Statements of Changes in Shareholders’ Equity
|
||
for
the years ended December 31, 2004, 2005 and 2006
|
F-5
|
|
Consolidated
Statements of Cash Flows
|
||
for
the years ended December 31, 2004, 2005 and 2006
|
F-6
|
|
F-8
|
Note
|
2004
|
2005
|
2006
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
(Note
45)
|
|||||||||||||
Operating
revenue
|
|||||||||||||
Traffic
revenue
|
3
|
23,344
|
37,419
|
45,087
|
|||||||||
Other
operating revenue
|
3
|
630
|
874
|
1,132
|
|||||||||
Total
operating revenue
|
23,974
|
38,293
|
46,219
|
||||||||||
Operating
expenses
|
|||||||||||||
Flight
operations
|
4
|
10,418
|
19,394
|
24,667
|
|||||||||
Maintenance
|
5
|
3,459
|
4,051
|
4,077
|
|||||||||
Aircraft
and traffic servicing
|
6
|
3,503
|
5,759
|
6,219
|
|||||||||
Promotion
and sales
|
7
|
1,940
|
2,780
|
2,811
|
|||||||||
General
and administrative
|
8
|
1,323
|
2,457
|
3,140
|
|||||||||
Depreciation
and amortization
|
9
|
2,413
|
4,905
|
4,966
|
|||||||||
Others
|
9
|
179
|
100
|
||||||||||
Total
operating expenses
|
23,065
|
39,525
|
45,980
|
||||||||||
Operating
income/(loss)
|
909
|
(1,232
|
)
|
239
|
|||||||||
Non-operating
income/(expenses)
|
|||||||||||||
Interest
income
|
22
|
55
|
41
|
||||||||||
Interest
expense
|
11
|
(691
|
)
|
(1,616
|
)
|
(2,070
|
)
|
||||||
Equity
income/(loss) of affiliated companies
|
22
|
10
|
(285
|
)
|
5
|
||||||||
Equity
(loss)/income of jointly
|
|||||||||||||
controlled
entities
|
23
|
(16
|
)
|
36
|
115
|
||||||||
Loss
on derivative financial instruments, net
|
-
|
-
|
(19
|
)
|
|||||||||
(Loss)/gain
on sale of property,
|
|
||||||||||||
plant
and equipment
|
12
|
(1
|
)
|
(32
|
)
|
335
|
|||||||
Exchange
(loss)/gain, net
|
(59
|
)
|
1,220
|
1,492
|
|||||||||
Others,
net
|
46
|
74
|
146
|
||||||||||
Total
net non-operating (expenses)/income
|
(689
|
)
|
(548
|
)
|
45
|
||||||||
Income/(loss)
before taxation
|
220
|
(1,780
|
)
|
284
|
|||||||||
Income
tax expense
|
13
|
(65
|
)
|
(4
|
)
|
(142
|
)
|
||||||
Income/(loss)
for the year
|
155
|
(1,784
|
)
|
142
|
|||||||||
Attributable
to
|
|||||||||||||
Equity
shareholders of the Company
|
(48
|
)
|
(1,786
|
)
|
126
|
||||||||
Minority
interests
|
203
|
2
|
16
|
||||||||||
Net
income/(loss)
|
155
|
(1,784
|
)
|
142
|
|||||||||
(Loss)/earnings
per share
|
|||||||||||||
Basic
|
15
|
(0.01
|
)
|
(0.41
|
)
|
0.03
|
|||||||
Diluted
|
15
|
(0.01
|
)
|
(0.41
|
)
|
0.03
|
Note
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
|||||||||
(Note
45)
|
||||||||||
ASSETS
|
||||||||||
CURRENT
ASSETS
|
||||||||||
Cash
and cash equivalents
|
16
|
2,901
|
2,264
|
|||||||
Trade
receivables
|
17
|
1,518
|
1,512
|
|||||||
Inventories
|
18
|
1,382
|
1,315
|
|||||||
Other
receivables
|
19
|
956
|
879
|
|||||||
Prepaid
expenses and other current assets
|
380
|
585
|
||||||||
Amounts
due from related companies
|
30
|
84
|
128
|
|||||||
Total
current assets
|
7,221
|
6,683
|
||||||||
|
||||||||||
NON-CURRENT
ASSETS
|
||||||||||
Property,
plant and equipment, net
|
20
|
54,339
|
56,347
|
|||||||
Construction
in progress
|
21
|
674
|
951
|
|||||||
Lease
prepayments
|
333
|
441
|
||||||||
Interest
in affiliated companies
|
22
|
142
|
149
|
|||||||
Interest
in jointly controlled entities
|
23
|
805
|
870
|
|||||||
Other
investments in equity securities
|
24
|
320
|
330
|
|||||||
Lease
and equipment deposits
|
7,265
|
9,458
|
||||||||
Deferred
tax assets
|
25
|
63
|
95
|
|||||||
Other
assets
|
26
|
302
|
260
|
|||||||
Total
non-current assets
|
64,243
|
68,901
|
||||||||
TOTAL
ASSETS
|
71,464
|
75,584
|
||||||||
|
||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||
CURRENT
LIABILITIES
|
||||||||||
Financial
liabilities
|
-
|
26
|
||||||||
Notes
payable, including current installments of long-term
|
||||||||||
notes
payable
|
27
|
16,223
|
23,822
|
|||||||
Current
installments of obligations under capital leases
|
28
|
3,373
|
3,091
|
|||||||
Trade
and bills payables
|
29
|
3,929
|
1,909
|
|||||||
Sales
in advance of carriage
|
1,413
|
1,436
|
||||||||
Taxes
payable
|
28
|
126
|
||||||||
Amounts
due to related companies
|
30
|
116
|
254
|
|||||||
Accrued
expenses
|
31
|
4,250
|
4,942
|
|||||||
Other
liabilities
|
32
|
3,796
|
3,257
|
|||||||
Total
current liabilities
|
33,128
|
38,863
|
Note
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
|||||||||
(Note
45)
|
||||||||||
NON-CURRENT
LIABILITIES
|
||||||||||
Notes
payable, excluding current installments
|
27
|
12,740
|
10,018
|
|||||||
Obligations
under capital leases, excluding
|
||||||||||
current
installments
|
28
|
12,459
|
12,307
|
|||||||
Provision
for major overhauls
|
33
|
301
|
805
|
|||||||
Provision
for early retirement benefits
|
34
|
-
|
306
|
|||||||
Deferred
tax liabilities
|
25
|
342
|
372
|
|||||||
Deferred
credits
|
496
|
792
|
||||||||
Total
non-current liabilities
|
26,338
|
24,600
|
||||||||
TOTAL
LIABILITIES
|
59,466
|
63,463
|
||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||
Equity
attributable to equity shareholders of the Company
|
35,
36
|
10,062
|
10,188
|
|||||||
Minority
interests
|
1,936
|
1,933
|
||||||||
Total
shareholders' equity
|
11,998
|
12,121
|
||||||||
TOTAL
LIABILITIES AND TOTAL SHAREHOLDERS' EQUITY
|
71,464
|
75,584
|
Attributable
to equity shareholders of the Company
|
||||||||||||||||||||||
Retained
|
||||||||||||||||||||||
earnings/
|
||||||||||||||||||||||
Share
|
Share
|
Other
|
(accumulated
|
Minority
|
Total
|
|||||||||||||||||
capital
|
premium
|
reserves
|
losses)
|
Total
|
interests
|
equity
|
||||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||||
(Note)
|
||||||||||||||||||||||
At
January 1, 2004
|
4,374
|
5,325
|
611
|
1,586
|
11,896
|
1,673
|
13,569
|
|||||||||||||||
(Loss)/income
for the year
|
-
|
-
|
-
|
(48
|
)
|
(48
|
)
|
203
|
155
|
|||||||||||||
Appropriations
to reserves
|
-
|
-
|
61
|
(61
|
)
|
-
|
-
|
-
|
||||||||||||||
Capital
contributions
|
-
|
|||||||||||||||||||||
from
minority shareholders
|
-
|
-
|
-
|
-
|
-
|
71
|
71
|
|||||||||||||||
Distributions
to minority
|
-
|
|||||||||||||||||||||
shareholders
|
-
|
-
|
-
|
-
|
-
|
(15
|
)
|
(15
|
)
|
|||||||||||||
Through
the CNA/XJA
|
||||||||||||||||||||||
Acquisitions
|
-
|
-
|
-
|
-
|
-
|
123
|
123
|
|||||||||||||||
At
December 31, 2004
|
4,374
|
5,325
|
672
|
1,477
|
11,848
|
2,055
|
13,903
|
|||||||||||||||
(Loss)/income
for the year (Note 45)
|
-
|
-
|
-
|
(1,786
|
)
|
(1,786
|
)
|
2
|
(1,784
|
)
|
||||||||||||
Appropriations
to reserves
|
-
|
-
|
19
|
(19
|
)
|
-
|
-
|
-
|
||||||||||||||
Capital
contributions
|
||||||||||||||||||||||
from
minority shareholders
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
|||||||||||||||
Acquisition
of equity interest
|
||||||||||||||||||||||
held
by minority shareholders
|
-
|
-
|
-
|
-
|
-
|
(118
|
)
|
(118
|
)
|
|||||||||||||
Distributions
to minority
|
||||||||||||||||||||||
shareholders
|
-
|
-
|
-
|
-
|
-
|
(20
|
)
|
(20
|
)
|
|||||||||||||
At
December 31, 2005
|
4,374
|
5,325
|
691
|
(328
|
)
|
10,062
|
1,936
|
11,998
|
||||||||||||||
Income
for the year
|
-
|
-
|
-
|
126
|
126
|
16
|
142
|
|||||||||||||||
Appropriations
to reserves
|
-
|
-
|
41
|
(41
|
)
|
-
|
-
|
-
|
||||||||||||||
Acquisition
of equity interest
|
||||||||||||||||||||||
held
by minority shareholders
|
-
|
-
|
-
|
-
|
-
|
(12
|
)
|
(12
|
)
|
|||||||||||||
Distributions
to minority
|
||||||||||||||||||||||
shareholders
|
-
|
-
|
-
|
-
|
-
|
(7
|
)
|
(7
|
)
|
|||||||||||||
At
December 31, 2006
|
4,374
|
5,325
|
732
|
(243
|
)
|
10,188
|
1,933
|
12,121
|
Note:
|
Other
reserves represent statutory surplus reserve, statutory public
welfare
fund and discretionary surplus reserve. Details are set out in
Note
36.
|
Note
|
2004
|
2005
|
2006
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
(Note
45)
|
|||||||||||||
Income/(loss)
before taxation
|
220
|
(1,780
|
)
|
284
|
|||||||||
Adjustments
to reconcile income/(loss) before taxation
|
|||||||||||||
to
cash inflows from operations
|
|||||||||||||
Depreciation
of property, plant and equipment
|
2,363
|
4,885
|
4,994
|
||||||||||
Other
amortization
|
50
|
40
|
33
|
||||||||||
Amortization
of deferred credits
|
(4
|
)
|
(78
|
)
|
(61
|
)
|
|||||||
Equity
(loss)/income of affiliated companies
|
(10
|
)
|
285
|
(5
|
)
|
||||||||
Equity
income/(loss) of jointly controlled entities
|
16
|
(36
|
)
|
(115
|
)
|
||||||||
Loss/(gain)
on sale of property, plant and equipment
|
1
|
32
|
(335
|
)
|
|||||||||
Interest
income
|
(22
|
)
|
(55
|
)
|
(41
|
)
|
|||||||
Interest
expense
|
691
|
1,616
|
2,070
|
||||||||||
Loss
on derivative financial instruments, net
|
-
|
-
|
19
|
||||||||||
Net
realized and unrealized gain on equity securities
|
|||||||||||||
held
for trading
|
(15
|
)
|
(6
|
)
|
-
|
||||||||
Dividend
income from other investments in equity securities
|
-
|
-
|
(7
|
)
|
|||||||||
Non-cash
exchange loss/(gain), net
|
20
|
(1,120
|
)
|
(1,492
|
)
|
||||||||
(Increase)/decrease
in inventories
|
(29
|
)
|
46
|
95
|
|||||||||
(Increase)/decrease
in trade receivables
|
(218
|
)
|
(315
|
)
|
36
|
||||||||
(Increase)/decrease
in other receivables
|
(166
|
)
|
(236
|
)
|
152
|
||||||||
Increase
in prepaid expenses and other current assets
|
(31
|
)
|
(2
|
)
|
(205
|
)
|
|||||||
Increase
in deferred expenditure
|
(2
|
)
|
-
|
-
|
|||||||||
(Decrease)/increase
in net amounts due from/(to)
|
|||||||||||||
related
companies
|
(586
|
)
|
(493
|
)
|
113
|
||||||||
(Decrease)/increase
in trade and bills payables
|
(30
|
)
|
2,239
|
(2,048
|
)
|
||||||||
Increase
in sales in advance of carriage
|
408
|
539
|
23
|
||||||||||
Increase/(decrease)
in accrued expenses
|
541
|
(399
|
)
|
568
|
|||||||||
Increase/(decrease)
in other liabilities
|
1,223
|
822
|
(247
|
)
|
|||||||||
Increase
in provision for major overhauls
|
113
|
17
|
504
|
||||||||||
Increase
in provision for early retirement benefits
|
-
|
-
|
306
|
||||||||||
Cash
in flows from operations
|
4,533
|
6,001
|
4,641
|
||||||||||
Interest
received
|
22
|
55
|
41
|
||||||||||
Interest
paid
|
(754
|
)
|
(1,616
|
)
|
(2,419
|
)
|
|||||||
Income
tax paid
|
(227
|
)
|
(23
|
)
|
(46
|
)
|
|||||||
Net
cash inflows from operating activities
|
3,574
|
4,417
|
2,217
|
Note
|
2004
|
2005
|
2006
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
(Note
45)
|
|||||||||||||
Investing
activities
|
|||||||||||||
Proceeds
from sale of property, plant and equipment
|
47
|
238
|
492
|
||||||||||
Proceeds
from sale of other investments
|
-
|
689
|
-
|
||||||||||
Net
cash settlement of derivative financial instruments
|
-
|
-
|
7
|
||||||||||
Increase
in deferred credits
|
-
|
57
|
-
|
||||||||||
Dividends
received from affiliated companies
|
12
|
2
|
33
|
||||||||||
Dividends
received from jointly controlled entities
|
5
|
39
|
50
|
||||||||||
Dividends
received from other non-current assets
|
-
|
4
|
7
|
||||||||||
Dividends
received from equity securities held for trading
|
13
|
-
|
-
|
||||||||||
Decrease/(increase)
in other non-current assets
|
(9
|
)
|
4
|
16
|
|||||||||
Payment
for the CNA/XJA Acquisitions
|
-
|
(1,959
|
)
|
-
|
|||||||||
Payment
for acquisition of equity interest held by
|
|||||||||||||
minority
shareholders
|
-
|
(118
|
)
|
(12
|
)
|
||||||||
Payment
of lease and equipment deposits
|
(3,151
|
)
|
(6,649
|
)
|
(5,464
|
)
|
|||||||
Refund
of lease and equipment deposits
|
1,253
|
4,619
|
2,031
|
||||||||||
Capital
expenditures
|
(6,631
|
)
|
(5,473
|
)
|
(2,566
|
)
|
|||||||
Purchase
of other investments
|
(680
|
)
|
-
|
-
|
|||||||||
Investments
in affiliated companies
|
(9
|
)
|
-
|
(31
|
)
|
||||||||
Investments
in jointly controlled entities
|
(72
|
)
|
-
|
-
|
|||||||||
Effect
of the CNA/XJA Acquisitions
|
40(b)
|
|
398
|
-
|
-
|
||||||||
Effect
of acquisition of CSAHC Hainan
|
40(c)
|
|
-
|
-
|
33
|
||||||||
Net
cash used in investing activities
|
(8,824
|
)
|
(8,547
|
)
|
(5,404
|
)
|
|||||||
Net
cash outflows before financing activities
|
(5,250
|
)
|
(4,130
|
)
|
(3,187
|
)
|
|||||||
Financing
activities:
|
|||||||||||||
Proceeds
from notes payable
|
14,555
|
18,238
|
24,983
|
||||||||||
Repayment
of notes payable
|
(7,108
|
)
|
(12,193
|
)
|
(19,113
|
)
|
|||||||
Repayment
of principal under capital lease obligations
|
(1,272
|
)
|
(2,050
|
)
|
(3,313
|
)
|
|||||||
Capital
contributions received from minority shareholders
|
71
|
17
|
-
|
||||||||||
Dividends
paid to minority shareholders
|
(15
|
)
|
(20
|
)
|
(7
|
)
|
|||||||
Net
cash inflows from financing activities
|
6,231
|
3,992
|
2,550
|
||||||||||
Increase/(decrease)
in cash and cash equivalents
|
981
|
(138
|
)
|
(637
|
)
|
||||||||
Cash
and cash equivalents at January 1
|
2,080
|
3,083
|
2,901
|
||||||||||
Effect
of foreign exchange rate changes
|
22
|
(44
|
)
|
-
|
|||||||||
Cash
and cash equivalents at December 31
|
3,083
|
2,901
|
2,264
|
· |
Certain
property, plant and equipment (Note 2(h));
|
· |
Certain
assets held under capital leases (Note 2(j)); and
|
· |
Derivative
financial instruments (Note
2(g)).
|
Buildings
|
15
to 40 years
|
Owned
and leased aircraft
|
15
to 20 years
|
Other
flight equipment
|
|
Jet
engines
|
15
to 20 years
|
Others,
including rotable spares
|
8
to 15 years
|
5
to 10 years
|
|
Vehicles
|
6
years
|
· |
Property,
plant and equipment carried at cost less accumulated
depreciation;
|
· |
Construction
in progress;
|
· |
Lease
and equipment deposits;
|
· |
Lease
prepayments;
|
· |
Deferred
expenditure;
|
· |
Investments
in subsidiaries, affiliated companies and jointly controlled
entities;
and
|
· |
Goodwill.
|
· |
Calculation
of recoverable amount
|
· |
Recognition
of impairment losses
|
· |
Reversals
of impairment losses
|
· |
in
the case of current tax assets and liabilities, the Company
or the Group
intends either to settle on a net basis, or to realise the
asset and
settle the liability simultaneously;
or
|
-
|
the
same taxable entity; or
|
-
|
different
taxable entities, which, in each future period in which significant
amounts of deferred tax liabilities or assets are expected
to be settled
or recovered, intend to realise the current tax assets and
settle the
current tax liabilities on a net basis or realise and settle
simultaneously.
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Traffic
revenue
|
||||||||||
Passenger
|
21,100
|
34,328
|
41,549
|
|||||||
Cargo
and mail
|
2,244
|
3,091
|
3,538
|
|||||||
23,344
|
37,419
|
45,087
|
||||||||
Other
operating revenue
|
||||||||||
Commission
income
|
203
|
237
|
238
|
|||||||
General
aviation income
|
55
|
77
|
91
|
|||||||
Ground
services income
|
146
|
195
|
184
|
|||||||
Air
catering income
|
53
|
25
|
50
|
|||||||
Rental
income
|
45
|
69
|
107
|
|||||||
Aircraft
lease income
|
11
|
1
|
-
|
|||||||
Others
|
117
|
270
|
462
|
|||||||
630
|
874
|
1,132
|
||||||||
23,974
|
38,293
|
46,219
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Jet
fuel costs
|
6,050
|
11,929
|
16,193
|
|||||||
Operating
lease rentals
|
||||||||||
-
Aircraft and flight equipment
|
1,665
|
2,497
|
3,027
|
|||||||
-
Land and buildings
|
109
|
302
|
260
|
|||||||
Air
catering expenses
|
705
|
1,196
|
1,244
|
|||||||
Aircraft
insurance
|
185
|
283
|
274
|
|||||||
Flight
personnel payroll and welfare
|
1,026
|
1,619
|
1,714
|
|||||||
Training
expenses
|
183
|
373
|
419
|
|||||||
CAAC
Infrastructure Development
|
||||||||||
Fund
contributions
|
466
|
978
|
1,127
|
|||||||
Others
|
29
|
217
|
409
|
|||||||
10,418
|
19,394
|
24,667
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Repairing
and maintenance charges (Note 45)
|
3,247
|
3,615
|
3,663
|
|||||||
Maintenance
materials
|
212
|
436
|
414
|
|||||||
3,459
|
4,051
|
4,077
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Landing
and navigation fees
|
3,222
|
4,891
|
5,220
|
|||||||
Ground
service charges
|
281
|
868
|
999
|
|||||||
3,503
|
5,759
|
6,219
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Sales
commissions
|
1,062
|
1,503
|
1,489
|
|||||||
Ticket
office expenses
|
552
|
659
|
689
|
|||||||
Computer
reservation services
|
233
|
417
|
439
|
|||||||
Advertising
and promotion
|
36
|
32
|
43
|
|||||||
Others
|
57
|
169
|
151
|
|||||||
1,940
|
2,780
|
2,811
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
General
corporate expenses
|
1,260
|
2,408
|
3,098
|
|||||||
Impairment
losses for trade and other receivables
|
27
|
-
|
-
|
|||||||
Auditors'
remuneration
|
11
|
12
|
13
|
|||||||
Other
taxes and levies
|
25
|
37
|
29
|
|||||||
1,323
|
2,457
|
3,140
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Depreciation
(Note 45)
|
||||||||||
-
Owned assets
|
1,891
|
3,459
|
3,657
|
|||||||
-
Assets acquired under capital leases
|
472
|
1,426
|
1,337
|
|||||||
Amortization
of deferred credits
|
-
|
(20
|
)
|
(61
|
)
|
|||||
Other
amortization
|
50
|
40
|
33
|
|||||||
2,413
|
4,905
|
4,966
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Salaries,
wages and welfare
|
2,260
|
3,515
|
3,854
|
|||||||
Retirement
schemes contributions
|
168
|
472
|
584
|
|||||||
Early
retirement benefits (Note 34)
|
-
|
-
|
392
|
|||||||
2,428
|
3,987
|
4,830
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Interest
on bank and other notes payable wholly
|
||||||||||
repayable
within five years
|
221
|
995
|
1,675
|
|||||||
Interest
on other notes payable
|
156
|
93
|
138
|
|||||||
Finance
charges on obligations under capital leases
|
348
|
626
|
716
|
|||||||
Less:
borrowing costs capitalized
|
(34
|
)
|
(98
|
)
|
(459
|
)
|
||||
691
|
1,616
|
2,070
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Aircraft
and spare engines
|
-
|
-
|
329
|
|||||||
Other
property, plant and equipment
|
(1
|
)
|
(32
|
)
|
6
|
|||||
(1
|
)
|
(32
|
)
|
335
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
PRC
income tax
|
||||||||||
-
provision for the year
|
176
|
12
|
160
|
|||||||
-
over-provision in prior year
|
-
|
-
|
(16
|
)
|
||||||
176
|
12
|
144
|
||||||||
Deferred
tax (Notes 25, 45)
|
(111
|
)
|
(8
|
)
|
(2
|
)
|
||||
65
|
4
|
142
|
2006
|
15%
or 33%
|
|
||
33%
|
|
|||
2004
|
33%
|
|
Year
ended December 31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Income/(loss)
before tax
|
220
|
(1,780)
|
284
|
|||||||
Expected
tax on income/(loss) before tax, calculated
|
||||||||||
at
15%, 15% and 18% for the years ended
|
||||||||||
December
2004, 2005 and 2006 respectively
|
33
|
(267
|
)
|
51
|
||||||
Adjustments
for tax effect of:
|
||||||||||
Rate
differential on subsidiaries/branches
|
3
|
7
|
(20
|
)
|
||||||
Non-deductible
expenses
|
|
|||||||||
Salaries
and welfare
|
25
|
71
|
114
|
|||||||
Other
|
4
|
11
|
17
|
|||||||
Non-taxable
income
|
-
|
(8
|
)
|
-
|
||||||
Change
in tax rate of the Company and its
|
||||||||||
certain
branches from 15% to 18%
|
-
|
-
|
(21
|
)
|
||||||
Share
of results of affiliated companies
|
||||||||||
and
jointly controlled entities
|
(1
|
)
|
37
|
(22
|
)
|
|||||
Unutilised
tax losses
|
-
|
135
|
39
|
|||||||
Over-provision
in prior year
|
-
|
-
|
(16
|
)
|
||||||
Others
|
1
|
18
|
-
|
|||||||
Actual
tax expense
|
65
|
4
|
142
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Deposits
with banks
|
23
|
26
|
|||||
Cash
at bank and in hand
|
2,878
|
2,238
|
|||||
2,901
|
2,264
|
December
31,
|
|||
2005
|
2006
|
||
United
States Dollars
|
US$24
|
US$16
|
|
Japanese
Yen
|
JPY1,161
|
JPY1,006
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Trade
receivables
|
1,562
|
1,552
|
|||||
Less:
Impairment losses for bad and doubtful accounts
|
(44
|
)
|
(40
|
)
|
|||
1,518
|
1,512
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Within
1 month
|
1,366
|
1,355
|
|||||
More
than 1 month but less than 3 months
|
137
|
131
|
|||||
More
than 3 months but less than 12 months
|
14
|
24
|
|||||
More
than 12 months
|
1
|
2
|
|||||
1,518
|
1,512
|
December
31,
|
|||
2005
|
2006
|
||
United
States Dollars
|
US$15
|
US$19
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
At
January 1
|
92
|
44
|
|||||
Bad
and doubtful accounts written off
|
(48
|
)
|
(4
|
)
|
|||
At
December 31
|
44
|
40
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Expendable
spare parts and maintenance materials
|
1,241
|
1,236
|
|||||
Other
supplies
|
141
|
79
|
|||||
1,382
|
1,315
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Consumption
|
720
|
694
|
|||||
Write-down
of inventories
|
209
|
161
|
|||||
929
|
855
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Manufacturers'
credit
|
417
|
448
|
|||||
Amount
due from Zhangyuan Airlines Company Limited ("Zhongyuan
Airlines")
|
98
|
-
|
|||||
Deposit
and prepayment
|
65
|
85
|
|||||
Others
|
376
|
346
|
|||||
956
|
879
|
Aircraft
|
|||||||||||||||||||
Held
under
capital
|
Other
flight
equipment,
including
rotable
|
Machinery,
equipment
and
|
|||||||||||||||||
Buildings
|
Owned
|
leases
|
spares
|
vehicles
|
Total
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||
Cost or valuation: | |||||||||||||||||||
At
January 1, 2005
|
6,988
|
27,134
|
14,529
|
9,044
|
2,599
|
60,294
|
|||||||||||||
Exchange adjustments |
(6
|
)
|
-
|
-
|
-
|
(14
|
)
|
(20
|
)
|
||||||||||
Additions |
64
|
1,937
|
8,494
|
1,416
|
307
|
12,218
|
|||||||||||||
Transfer
from construction in
progress
|
513
|
-
|
-
|
-
|
56
|
569
|
|||||||||||||
Transfer to inventories |
-
|
-
|
-
|
(126
|
)
|
-
|
(126
|
)
|
|||||||||||
Disposals |
(256
|
)
|
(66
|
)
|
(314
|
)
|
(287
|
)
|
(81
|
)
|
(1,004
|
)
|
|||||||
At December 31, 2005 |
7,303
|
29,005
|
22,709
|
10,047
|
2,867
|
71,931
|
|||||||||||||
Representing: | |||||||||||||||||||
Cost |
6,948
|
22,776
|
18,369
|
7,873
|
2,383
|
58,349
|
|||||||||||||
Valuation - 1996 (Note (b)) |
355
|
6,229
|
4,340
|
2,174
|
484
|
13,582
|
|||||||||||||
7,303
|
29,005
|
22,709
|
10,047
|
2,867
|
71,931
|
||||||||||||||
At January 1, 2006 |
7,303
|
29,005
|
22,709
|
10,047
|
2,867
|
71,931
|
|||||||||||||
Additions |
-
|
1,476
|
4,487
|
769
|
339
|
7,071
|
|||||||||||||
Transfer
from construction in
progress
|
516
|
-
|
96
|
12
|
46
|
670
|
|||||||||||||
Acquired
from CSAHC Hainan
(Note 40(c))
|
34
|
39
|
-
|
41
|
17
|
131
|
|||||||||||||
Reclassification
on exercise of
purchase option
|
-
|
3,273
|
(3,273
|
)
|
-
|
-
|
-
|
||||||||||||
Reclassification |
(172
|
)
|
-
|
-
|
-
|
172
|
-
|
||||||||||||
Disposals |
(780
|
)
|
(580
|
)
|
(204
|
)
|
(575
|
)
|
(133
|
)
|
(2,272
|
)
|
|||||||
At December 31, 2006 |
6,901
|
33,213
|
23,815
|
10,294
|
3,308
|
77,531
|
|||||||||||||
Representing: | |||||||||||||||||||
Cost |
6,546
|
27,420
|
19,475
|
8,120
|
2,824
|
64,385
|
|||||||||||||
Valuation - 1996 (Note (b)) |
355
|
5,793
|
4,340
|
2,174
|
484
|
13,146
|
|||||||||||||
6,901
|
33,213
|
23,815
|
10,294
|
3,308
|
77,531
|
Aircraft
|
|||||||||||||||||||
Buildings
|
Owned
|
Held
under
capital
leases
|
Other
flight
equipment,
including
rotable
spares
|
Machinery,
equipment
and
vehicles
|
Total
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||
Accumulated depreciation: | |||||||||||||||||||
At January 1, 2005 |
757
|
4,331
|
2,894
|
4,137
|
1,334
|
13,453
|
|||||||||||||
Exchange adjustments |
(1
|
)
|
-
|
-
|
-
|
(11
|
)
|
(12
|
)
|
||||||||||
Charge for the year |
227
|
1,679
|
1,406
|
1,155
|
418
|
4,885
|
|||||||||||||
Disposals |
(74
|
)
|
(66
|
)
|
(314
|
)
|
(225
|
)
|
(55
|
)
|
(734
|
)
|
|||||||
At December 31, 2005 |
909
|
5,944
|
3,986
|
5,067
|
1,686
|
17,592
|
|||||||||||||
At January 1, 2006 |
909
|
5,944
|
3,986
|
5,067
|
1,686
|
17,592
|
|||||||||||||
Charge for the year |
248
|
1,917
|
1,337
|
1,041
|
451
|
4,994
|
|||||||||||||
Reclassification
on exercise
of purchase option
|
-
|
1,034
|
(1,034
|
)
|
-
|
-
|
-
|
||||||||||||
Reclassification |
(41
|
)
|
-
|
-
|
-
|
41
|
-
|
||||||||||||
Disposals |
(56
|
)
|
(510
|
)
|
(204
|
)
|
(513
|
)
|
(119
|
)
|
(1,402
|
)
|
|||||||
At December 31, 2006 |
1,060
|
8,385
|
4,085
|
5,595
|
2,059
|
21,184
|
|||||||||||||
Net book value: | |||||||||||||||||||
At December 31, 2005 |
6,394
|
23,061
|
18,723
|
4,980
|
1,181
|
54,339
|
|||||||||||||
At December 31, 2006 |
5,841
|
24,828
|
19,730
|
4,699
|
1,249
|
56,347
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
At
January 1
|
565
|
674
|
|||||
Additions
|
678
|
947
|
|||||
Transfer
to property, plant and equipment
|
(569
|
)
|
(670
|
)
|
|||
At
December 31
|
674
|
951
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Share
of net assets
|
142
|
149
|
100
Percent
|
Group’s
effective
interest
|
||||||||||||||||||
|
December
31,
|
December
31,
|
|||||||||||||||||
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||
Non-current
assets
|
5,334
|
6,042
|
2,081
|
2,319
|
|||||||||||||||
Current
assets
|
2,275
|
2,281
|
455
|
502
|
|||||||||||||||
Non-current
liabilities
|
(3,897
|
)
|
(3,525
|
)
|
(1,520
|
)
|
(1,372
|
)
|
|||||||||||
Current
liabilities
|
(3,318
|
)
|
(4,110
|
)
|
(874
|
)
|
(1,300
|
)
|
|||||||||||
Net
assets
|
394
|
688
|
142
|
149
|
|||||||||||||||
Revenues
|
2,676
|
3,314
|
4,485
|
1,042
|
1,318
|
1,727
|
|||||||||||||
Expenses
|
(2,638
|
)
|
(3,837
|
)
|
(4,487
|
)
|
(1,032
|
)
|
(1,603
|
)
|
(1,722
|
)
|
|||||||
Income/(loss)
for the year
|
38
|
(523
|
)
|
(2
|
)
|
10
|
(285
|
)
|
5
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Share
of net assets
|
805
|
870
|
Group's
effective interest
|
||||||||||
|
December
31,
|
|||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Non-current
assets
|
920
|
925
|
||||||||
Current
assets
|
877
|
1,111
|
||||||||
Non-current
liabilities
|
(369
|
)
|
(335
|
)
|
||||||
Current
liabilities
|
(623
|
)
|
(831
|
)
|
||||||
Net
assets
|
805
|
870
|
||||||||
Revenues
|
762
|
1,115
|
1,464
|
|||||||
Expenses
|
(778
|
)
|
(1,079
|
)
|
(1,349
|
)
|
||||
(Loss)/income
for the year
|
(16
|
)
|
36
|
115
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Unlisted
equity securities, at cost
|
320
|
330
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
(Note
45)
|
|||||||
At
January 1
|
(287
|
)
|
(279
|
)
|
|||
Credited
to consolidated statement of operations (Note 13)
|
8
|
2
|
|||||
At
December 31
|
(279
|
)
|
(277
|
)
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
(Note
45)
|
|||||||
Deferred
tax assets:
|
|||||||
Tax
losses
|
159
|
-
|
|||||
Repair
charges capitalized
|
275
|
203
|
|||||
Accrued
expenses
|
175
|
465
|
|||||
Others
|
29
|
38
|
|||||
Total
deferred tax assets
|
638
|
706
|
|||||
Deferred
tax liabilities:
|
|||||||
Accrued
expenses
|
(58
|
)
|
(105
|
)
|
|||
Depreciation
allowances in excess of
the related depreciation
|
(843
|
)
|
(878
|
)
|
|||
Others
|
(16
|
)
|
-
|
||||
Total
deferred tax liabilities
|
(917
|
)
|
(983
|
)
|
|||
(279
|
)
|
(277
|
)
|
||||
Net
deferred tax asset recognized on the consolidated balance
sheet
|
63
|
95
|
|||||
Net
deferred tax liability recognized on the consolidated
balance
sheet
|
(342
|
)
|
(372
|
)
|
|||
(279
|
)
|
(277
|
)
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Gross
amount of unused tax losses
|
|||||||
Expected
to be utilized
|
891
|
-
|
|||||
Not
expected to be utilized
|
710
|
423
|
|||||
1,601
|
423
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
At
January 1
|
197
|
171
|
|||||
Amortization
for the year
|
(26
|
)
|
(26
|
)
|
|||
At
December 31
|
171
|
145
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Short-term
notes payable
|
14,346
|
19,908
|
|||||
Current
installments of long-term notes payable
|
1,877
|
3,914
|
|||||
16,223
|
23,822
|
||||||
Non-current
installments of long-term notes payable
|
12,740
|
10,018
|
|||||
28,963
|
33,840
|
||||||
Representing:
|
|||||||
Bank
notes payable
|
28,960
|
33,818
|
|||||
Other
notes payable
|
3
|
22
|
|||||
28,963
|
33,840
|
December
31,
|
|||||||
|
2005
|
2006
|
|||||
RMB
|
RMB
|
||||||
Renminbi
denominated notes payable
|
|||||||
Non-interest
bearing loan from a municipal government authority
|
3
|
3
|
|||||
Floating
interest rates ranging from 5.10% to 5.51% per annum
|
|||||||
as
of December 31, 2006, with maturities through 2010
|
877
|
325
|
|||||
United
States Dollars denominated notes payable
|
|||||||
Fixed
interest rates ranging from 4.43% to 7.48% per annum
|
|||||||
as
of December 31, 2006, with maturities through 2015
|
2,414
|
1,863
|
|||||
Floating
interest rates ranging from 3-month LIBOR
|
|||||||
+
0.65% to 0.90% per annum as of December 31, 2006,
|
|||||||
with
maturities through 2009
|
3,610
|
1,727
|
|||||
Floating
interest rates ranging from 6-month LIBOR
|
|||||||
+
0.30% to 1.20% per annum as of December 31, 2006,
|
|||||||
with
maturities through 2016
|
7,713
|
9,995
|
|||||
Hong
Kong Dollars denominated notes payable
|
|||||||
Non-interest
bearing loan from a minority shareholder repayable
|
|||||||
within
five years (Note 37(g))
|
-
|
19
|
|||||
14,617
|
13,932
|
||||||
Less:
current installments classified as current liabilities
|
(1,877
|
)
|
(3,914
|
)
|
|||
12,740
|
10,018
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Guarantors
|
|||||||
Industrial
Commercial Bank of China
|
111
|
79
|
|||||
Export-Import
Bank of the United States
|
1,171
|
828
|
|||||
Bank
of China
|
155
|
74
|
|||||
CSAHC
|
1,908
|
1,484
|
|||||
Shenzhen
Yingshun Investment Development Company Limited
|
22
|
22
|
|||||
SA
Finance
|
7
|
5
|
|||||
Industrial
Bank Co.,Ltd
|
-
|
48
|
|||||
3,374
|
2,540
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Year
ending December 31,
|
|||||||
2006
|
1,877
|
-
|
|||||
2007
|
4,316
|
3,914
|
|||||
2008
|
2,156
|
2,986
|
|||||
2009
|
1,435
|
2,219
|
|||||
2010
|
660
|
740
|
|||||
2011
|
-
|
1,574
|
|||||
Thereafter
|
4,173
|
2,499
|
|||||
14,617
|
13,932
|
December
31,
|
|||
2005
|
2006
|
||
United
States Dollars
|
US$3,208
|
US$4,016
|
|
Hong
Kong Dollars
|
HK$1,821
|
HK$1,659
|
December
31, 2005
|
December
31, 2006
|
||||||||||||||||||
Payments
|
*Interest
|
Obligations
|
Payments
|
*Interest
|
Obligations
|
||||||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||||||
Year
ending December 31,
|
|||||||||||||||||||
2006
|
4,030
|
657
|
3,373
|
— | — | — | |||||||||||||
2007
|
3,423
|
493
|
2,930
|
3,769
|
678
|
3,091
|
|||||||||||||
2008
|
3,016
|
408
|
2,608
|
3,330
|
530
|
2,800
|
|||||||||||||
2009
|
1,684
|
307
|
1,377
|
2,049
|
415
|
1,634
|
|||||||||||||
2010
|
1,050
|
238
|
812
|
1,442
|
351
|
1,091
|
|||||||||||||
2011
|
-
|
-
|
-
|
5,663
|
763
|
4,900
|
|||||||||||||
Thereafter
|
5,412
|
680
|
4,732
|
2,150
|
268
|
1,882
|
|||||||||||||
18,615
|
2,783
|
15,832
|
18,403
|
3,005
|
15,398
|
||||||||||||||
Less:
current instalments of obligations
|
|||||||||||||||||||
under
capital leases
|
(3,373
|
)
|
(3,091
|
)
|
|||||||||||||||
12,459
|
12,307
|
||||||||||||||||||
Average
interest rates
|
1.44% to 8.01 | % |
per
annum
|
2.21% to 8.01% |
per
annum
|
December
31,
|
||||
2005
|
2006
|
|||
United
States Dollars
|
US$1,556
|
US$1,674
|
||
Japanese
Yen
|
JPY47,795
|
JPY35,400
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Year
ending December 31,
|
|||||||
2006
|
3,340
|
-
|
|||||
2007
|
2,881
|
3,077
|
|||||
2008
|
2,785
|
2,965
|
|||||
2009
|
2,609
|
2,775
|
|||||
2010
|
2,523
|
2,613
|
|||||
2011
|
-
|
2,493
|
|||||
Thereafter
|
10,456
|
8,046
|
|||||
Total
minimum lease payments
|
24,594
|
21,969
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Trade
payables
|
3,033
|
1,909
|
|||||
Bills
payable
|
896
|
-
|
|||||
3,929
|
1,909
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Within
1 month or on demand
|
2,000
|
1,125
|
|||||
More
than 1 month but less than 3 months
|
1,225
|
448
|
|||||
More
than 3 months but less than 6 months
|
704
|
336
|
|||||
3,929
|
1,909
|
December
31,
|
||||
2005
|
2006
|
|||
United
States Dollars
|
US$147
|
US$61
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
CSAHC
and its affiliates
|
-
|
4
|
|||||
An
affiliated company
|
-
|
2
|
|||||
Jointly
controlled entities
|
84
|
122
|
|||||
84
|
128
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
CSAHC
and its affiliates
|
12
|
167
|
|||||
An
affiliated company
|
5
|
-
|
|||||
Jointly
controlled entities
|
99
|
87
|
|||||
116
|
254
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Jet
fuel costs
|
686
|
1,020
|
|||||
Operating
lease charges
|
86
|
-
|
|||||
Air
catering expenses
|
132
|
153
|
|||||
Salaries
and welfare
|
193
|
346
|
|||||
Lump
sum housing benefits payable
|
92
|
-
|
|||||
Repairs
and maintenance
|
996
|
1,281
|
|||||
Provision
for major overhauls (Note 33)
|
151
|
255
|
|||||
Provision
for early retirement benefits (Note 34)
|
-
|
86
|
|||||
Landing
and navigation fees
|
1,129
|
1,168
|
|||||
Computer
reservation services
|
190
|
66
|
|||||
Interest
expense
|
338
|
448
|
|||||
Duties
and levies
|
12
|
-
|
|||||
Property
management fee
|
37
|
-
|
|||||
Others
|
208
|
119
|
|||||
4,250
|
4,942
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
CAAC
Infrastructure Development fund
|
177
|
189
|
|||||
Airport
construction surcharge
|
542
|
404
|
|||||
Airport
tax
|
198
|
288
|
|||||
Construction
cost payable
|
793
|
130
|
|||||
Advance
payment on chartered flights
|
104
|
100
|
|||||
Sales
agent deposits
|
198
|
221
|
|||||
Other
tax payable
|
441
|
494
|
|||||
Lump
sum housing benefits payable
|
-
|
90
|
|||||
Others
|
1,343
|
1,341
|
|||||
3,796
|
3,257
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
At
January 1
|
359
|
452
|
|||||
Provision
for the year
|
129
|
683
|
|||||
Provision
utilized during the year
|
(36
|
)
|
(75
|
)
|
|||
At
December 31
|
452
|
1,060
|
|||||
Less:
current portion included in accrued expenses (Note 31)
|
(151
|
)
|
(255
|
)
|
|||
301
|
805
|
December
31,
|
||||
2006
|
||||
RMB
|
||||
At
January 1
|
-
|
|||
Provision
for the year (Note 10)
|
392
|
|||
At
December 31
|
392
|
|||
Less:
current portion included in accrued expenses (Note 31)
|
(86
|
)
|
||
306
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Registered,
issued and paid up capital:
|
|||||||
2,200,000,000
domestic state-owned shares of RMB1.00 each
|
2,200
|
2,200
|
|||||
1,174,178,000
H shares of RMB1.00 each
|
1,174
|
1,174
|
|||||
1,000,000,000
A shares of RMB1.00 each
|
1,000
|
1,000
|
|||||
4,374
|
4,374
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Share
premium
|
|||||||
At
January 1 and December 31
|
5,325
|
5,325
|
|||||
Statutory
surplus reserve (Note
(a))
|
|||||||
At
January 1
|
402
|
410
|
|||||
Transfer
from retained earnings/(accumulated losses)
|
8
|
12
|
|||||
Transfer
from statutory public welfare fund
|
-
|
198
|
|||||
At
December 31
|
410
|
620
|
|||||
Statutory
public welfare fund (Note
(b))
|
|||||||
At
January 1
|
193
|
198
|
|||||
Transfer
from retained earnings/(accumulated losses)
|
5
|
-
|
|||||
Transfer
to statutory public welfare fund
|
-
|
(198
|
)
|
||||
At
December 31
|
198
|
-
|
|||||
Discretionary
surplus reserve (Note
(c))
|
|||||||
At
January 1
|
77
|
83
|
|||||
Transfer
from retained earnings/(accumulated losses)
|
6
|
29
|
|||||
At
December 31
|
83
|
112
|
|||||
Retained
earnings/(accumulated losses) (Note
(d))
|
|||||||
At
January 1
|
1,477
|
(328
|
)
|
||||
(Loss)/profit
for the year
|
(1,786
|
)
|
126
|
||||
Appropriations
to reserves
|
(19
|
)
|
(41
|
)
|
|||
At
December 31
|
(328
|
)
|
(243
|
)
|
|||
Total
|
5,688
|
5,814
|
December
31,
|
||||||||||
2004
|
2005
|
2006
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Short-term
employees benefits
|
6.75
|
5.93
|
6.64
|
|||||||
Post-employment
benefits
|
0.18
|
0.22
|
0.22
|
|||||||
6.93
|
6.15
|
6.86
|
||||||||
Directors
and supervisors
|
4.68
|
3.46
|
4.34
|
|||||||
Senior
management
|
2.25
|
2.69
|
2.52
|
|||||||
6.93
|
6.15
|
6.86
|
December
31,
|
|||||||||||||
Note
|
2004
|
2005
|
2006
|
||||||||||
RMB
|
RMB
|
RMB
|
|||||||||||
Expenses
paid to the CSAHC Group
|
|||||||||||||
Handling
charges
|
(i)
|
33
|
32
|
29
|
|||||||||
Air
catering supplies
|
(ii)
|
170
|
173
|
194
|
|||||||||
Commission
expense
|
(iii)
|
2
|
26
|
43
|
|||||||||
Sundry
aviation supplies
|
(iv)
|
66
|
88
|
86
|
|||||||||
Lease
charges for aircraft
|
(v)
|
-
|
10
|
3
|
|||||||||
Lease
charges for land and buildings
|
(vi)
|
18
|
90
|
99
|
|||||||||
Property
management fee
|
(vii)
|
-
|
28
|
26
|
|||||||||
Housing
benefits
|
(viii)
|
85
|
-
|
-
|
|||||||||
Expenses
paid to jointly controlled entities
|
|||||||||||||
Ground
service expenses
|
(ix)
|
-
|
32
|
43
|
|||||||||
Repairing
charges
|
(x)
|
1,159
|
1,118
|
1,183
|
|||||||||
Flight
simulation service charges
|
(xi)
|
100
|
126
|
133
|
|||||||||
Income
received from jointly controlled entities
|
|||||||||||||
Rental
income
|
(xi)
|
31
|
31
|
35
|
|||||||||
Others
|
|||||||||||||
CNA/XJA
Acquisitions
|
(xii)
|
15,522
|
-
|
-
|
|||||||||
Operating
expenses recharged to related
|
|||||||||||||
companies
|
(xiii)
|
65
|
-
|
-
|
|||||||||
Acquisition
of CSAHC Hainan
|
(xiv)
|
-
|
-
|
5
|
|||||||||
Disposal
of properties to the CSAHC Group
|
(xv)
|
-
|
-
|
23
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Receivables:
|
|||||||
The
CSAHC Group
|
42
|
4
|
|||||
An
affiliated company
|
-
|
2
|
|||||
Jointly
controlled entities
|
84
|
122
|
|||||
Payables:
|
|||||||
The
CSAHC Group
|
871
|
178
|
|||||
An
affiliated company
|
5
|
-
|
|||||
Jointly
controlled entities
|
99
|
87
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
CSAHC
|
1,908
|
1,484
|
|||||
SA
Finance
|
7
|
5
|
·
|
Transportation
services
|
·
|
Leasing
arrangements
|
·
|
Purchase
of equipment, materials and spare parts
|
·
|
Ancillary
and social services; and
|
·
|
Financial
services arrangement.
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Jet
fuel cost
|
9,592
|
13,054
|
|||||
Interest
income
|
48
|
33
|
|||||
Interest
expenses
|
694
|
1,405
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Cash
and deposits at bank
|
2,001
|
1,434
|
|||||
Short-term
bank notes payable and
|
|||||||
current
installments of long-term bank notes payable
|
14,319
|
21,209
|
|||||
Non-current
instalments of long-term bank notes payable
|
10,175
|
8,223
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Guarantees
on certain bank notes payable of the Group
|
266
|
201
|
Domestic
|
Hong
Kong and Macau
|
International*
|
Total
|
||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||
2004
|
|||||||||||||
Traffic
revenue
|
17,742
|
1,180
|
4,422
|
23,344
|
|||||||||
Other
operating revenue
|
630
|
-
|
-
|
630
|
|||||||||
Turnover
|
18,372
|
1,180
|
4,422
|
23,974
|
|||||||||
Operating
income/(loss)
|
650
|
67
|
192
|
909
|
|||||||||
Depreciation
and amortization
|
1,876
|
99
|
438
|
2,413
|
|||||||||
Significant
non-cash items other than depreciation and amortization:
|
|||||||||||||
Impairment
losses for trade and other
receivables
|
27
|
-
|
-
|
27
|
|||||||||
2005
|
|||||||||||||
Traffic
revenue
|
29,533
|
1,298
|
6,588
|
37,419
|
|||||||||
Other
operating revenue
|
874
|
-
|
-
|
874
|
|||||||||
Turnover
|
30,407
|
1,298
|
6,588
|
38,293
|
|||||||||
Operating
loss
|
(282
|
)
|
(97
|
)
|
(926
|
)
|
(1,305
|
)
|
|||||
Depreciation
and amortization
|
4,128
|
139
|
638
|
4,905
|
|||||||||
Significant
non-cash items other than depreciation and amortization:
|
|||||||||||||
Write-down
of inventories
|
209
|
-
|
-
|
209
|
|||||||||
2006
|
|||||||||||||
Traffic
revenue
|
35,707
|
1,329
|
8,051
|
45,087
|
|||||||||
Other
operating revenue
|
1,132
|
-
|
-
|
1,132
|
|||||||||
Turnover
|
36,839
|
1,329
|
8,051
|
46,219
|
|||||||||
Operating
income/(loss)
|
925
|
4
|
(617
|
)
|
312
|
||||||||
Depreciation
and amortization
|
4,138
|
132
|
696
|
4,966
|
|||||||||
Significant
non-cash items other than depreciation and amortization:
|
|||||||||||||
Write-down
of inventories
|
161
|
-
|
-
|
161
|
Year
ended
|
||||
December
31,
|
||||
2004
|
||||
RMB
|
||||
Assets
acquired:
|
||||
Property,
plant and equipment, net
|
12,980
|
|||
Inventories
|
729
|
|||
Trade
receivables
|
314
|
|||
Cash
and cash equivalents
|
398
|
|||
Other
assets
|
1,101
|
|||
15,522
|
||||
Liabilities
assumed:
|
||||
Notes
payable
|
4,587
|
|||
Obligations
under capital leases
|
6,125
|
|||
Trade
payables
|
343
|
|||
Accrued
expenses
|
1,475
|
|||
Other
liabilities
|
1,033
|
|||
13,563
|
||||
Net
identifiable assets and liabilities
|
1,959
|
|||
Cash
consideration payable and not yet settled at December
31,
2004
|
1,959
|
|||
Net
cash inflow from acquisitions - cash and cash equivalents
acquired
|
398
|
The
Group
|
Results
of
|
|||||||||
(without
effect
|
airline
|
|||||||||
of
CNA/XJA
|
operations
|
|||||||||
Acquisitions)
|
of
CNA/XJA
|
Combined
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Turnover
|
23,974
|
10,057
|
34,031
|
|||||||
Income
for the year
|
155
|
170
|
325
|
Year
ended
|
||||
December
31,
|
||||
2006
|
||||
RMB
|
||||
Assets
acquired:
|
||||
Property,
plant and equipment, net
|
131
|
|||
Lease
prepayment
|
35
|
|||
Inventories
|
28
|
|||
Trade
receivables
|
30
|
|||
Cash
and cash equivalents
|
38
|
|||
Other
receivables
|
32
|
|||
294
|
||||
Liabilities
assumed:
|
||||
Trade
payables
|
28
|
|||
Accrued
expenses
|
14
|
|||
Other
liabilities
|
247
|
|||
289
|
Year
ended
|
||||
December
31,
|
||||
2006
|
||||
RMB
|
||||
Net
identifiable assets and liabilities
|
5
|
|||
Satisfied
by:
|
||||
Cash
|
5
|
|||
Analysis
of the net inflow of cash and cash equivalents in respect of
the
acquisition:
|
||||
Cash
consideration
|
(5
|
)
|
||
Cash
and cash equivalents acquired
|
38
|
|||
Cash
and cash equivalents acquired
|
33
|
December
31,
|
|||||||||||||
2005
|
2006
|
||||||||||||
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||||
RMB
|
RMB
|
RMB
|
RMB
|
||||||||||
Fuel
option contracts
|
-
|
-
|
-
|
26
|
·
|
Cash
and cash equivalents, trade receivables, other receivables and
other
current assets, trade and bills payables, taxes payable and other
liabilities.
|
·
|
Financial
liabilities
|
·
|
Bank
and other notes payable
|
|
December
31,
|
||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Commitments
in respect of aircraft and flight equipment
|
|||||||
-
authorized and contracted for
|
45,628
|
66,881
|
|||||
Other
commitments
|
|||||||
-
authorized and contracted for
|
90
|
420
|
|||||
-
authorized but not contracted for
|
2,085
|
1,404
|
|||||
2,175
|
1,824
|
||||||
47,803
|
68,705
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
2006
|
7,341
|
-
|
|||||
2007
|
8,945
|
12,299
|
|||||
2008
|
14,354
|
22,572
|
|||||
2009
|
5,300
|
17,483
|
|||||
2010
|
9,688
|
14,232
|
|||||
2011
|
-
|
295
|
|||||
45,628
|
66,881
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Authorized
but not contracted for
|
74
|
1
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
A
jointly controlled entity
|
83
|
83
|
|||||
As
originally reported
|
Adjustments
|
As
adjusted
|
||||||||
RMB
|
RMB
|
RMB
|
||||||||
Statement
of operations line items:
|
||||||||||
Maintenance
|
4,589
|
(538
|
)
|
4,051
|
||||||
Depreciation
and amortization
|
4,440
|
465
|
4,905
|
|||||||
Income
tax expense
|
7
|
(11
|
)
|
(4
|
)
|
|||||
Loss
for the year
|
(1,846
|
)
|
62
|
(1,784
|
)
|
|||||
Basic
and diluted loss per share
|
(0.42
|
)
|
0.01
|
(0.41
|
)
|
|||||
Balance
sheet line items:
|
||||||||||
Property,
plant and equipment, net
|
54,266
|
73
|
54,339
|
|||||||
Deferred
tax assets
|
74
|
(11
|
)
|
63
|
||||||
Total
assets
|
71,402
|
62
|
71,464
|
|||||||
Accumulated
losses
|
(390
|
)
|
62
|
(328
|
)
|
|||||
Total
equity
|
11,936
|
62
|
11,998
|
Effective
for accounting periods beginning on or after
|
||
IFRS
7, Financial instruments: disclosure
|
January
1, 2007
|
|
Amendments
to IAS 1, Presentation of financial statements
-
capital disclosures
|
January
1, 2007
|
Name
of company
|
Place
of establishment / operation
|
Registered
capital
|
Proportion
of ownership interest held by the Company
|
Principal
activities
|
||||
Guangxi
Airlines Company Limited (a)
|
PRC
|
RMB170,900,000
|
100%
|
Airline
|
||||
Southern
Airlines (Group) Shantou Airlines Company Limited (a)
|
PRC
|
RMB280,000,000
|
60%
|
Airline
|
||||
Zhuhai
Airlines Company Limited (a)
|
PRC
|
RMB250,000,000
|
60%
|
Airline
|
||||
Xiamen
Airlines Company Limited (a)
|
PRC
|
RMB700,000,000
|
60%
|
Airline
|
||||
Guizhou
Airlines Company Limited (a)
|
PRC
|
RMB80,000,000
|
60%
|
Airline
|
||||
Guangzhou
Air Cargo Company Limited (a)
|
PRC
|
RMB238,000,000
|
70%
|
Cargo
services
|
||||
Guangzhou
Baiyun International Logistic Company Limited (a)
|
PRC
|
RMB50,000,000
|
61%
|
Logistics
operations
|
||||
Guangzhou
Nanland Air Catering Company Limited (b)
|
PRC
|
RMB120,000,000
|
75%
|
Air
catering
|
||||
China
Southern West Australian Flying College Pty Limited
|
Australia
|
AUD100,000
|
65%
|
Pilot
training services
|
||||
Xinjiang
Civil Aviation Property Management Limited (a)
|
PRC
|
RMB251,332,832
|
51.8%
|
Property
management
|
Proportion
of ownership interest held by
|
||||||||||||||||
Name of company |
Place
of establishment/
operation
|
Group’s
effective interest
|
The
Company
|
subsidiaries
|
Principal
activities
|
|||||||||||
Guangzhou
Aircraft Maintenance Engineering Company Limited
(a),(b)
|
PRC
|
50%
|
|
50%
|
|
-
|
Provision
of aircraft repair and maintenance services
|
|||||||||
China
Southern Airlines Group Finance Company Limited
|
PRC
|
34%
|
|
21.1%
|
|
12.9%
|
|
Provision
of financial services
|
||||||||
Sichuan
Airlines Corporation Limited
|
PRC
|
39%
|
|
39%
|
|
-
|
Airline
|
|||||||||
MTU
Maintenance Zhuhai Co. Ltd (a)
|
PRC
|
50%
|
|
50%
|
|
-
|
Provision
of engine repair and maintenance services
|
|||||||||
China
Postal Cargo Airlines Limited (a)
|
PRC
|
49%
|
|
49%
|
|
-
|
Airline
|
|||||||||
Zhuhai
Xiang Yi Aviation Technology Company Limited (a)
|
PRC
|
51%
|
|
51%
|
|
-
|
Provision
of flight simulation services
|
|||||||||
Beijing
Southern Airlines Ground Services Company Limited (a)
|
PRC
|
50%
|
|
50%
|
|
-
|
Provision
of airport ground services
|
December
31,
|
|||||||
2005
|
2006
|
||||||
RMB
|
RMB
|
||||||
Deferred
tax assets:
|
|||||||
Tax
losses
|
347
|
153
|
|||||
Repair
charges capitalized
|
264
|
203
|
|||||
Accrued
expenses
|
175
|
465
|
|||||
Others
|
29
|
38
|
|||||
Total
deferred tax assets
|
815
|
859
|
|||||
Less:
valuation allowance
|
(188
|
)
|
(153
|
)
|
|||
627
|
706
|
||||||
Deferred
tax liabilities:
|
|||||||
Accrued
expenses
|
58
|
105
|
|||||
Depreciation
allowances in excess of the related depreciation
|
832
|
878
|
|||||
Others
|
16
|
-
|
|||||
Total
deferred tax liabilities
|
906
|
983
|
|||||
(279
|
)
|
(277
|
)
|
||||
Representing:
|
|||||||
Deferred
tax assets - current portion
|
60
|
234
|
|||||
Deferred
tax assets - non-current portion
|
3
|
-
|
|||||
Deferred
tax liabilities - current portion
|
(57
|
)
|
(43
|
)
|
|||
Deferred
tax liabilities - non-current portion
|
(285
|
)
|
(468
|
)
|
|||
(279
|
)
|
(277
|
)
|
Reference
|
Year
ended December 31,
|
||||||||||||
in
Note
|
2004
|
2005
|
2006
|
||||||||||
above
|
RMB
|
RMB
|
RMB
|
||||||||||
(Loss)/income
attributable to the equity shareholders
|
|||||||||||||
of
the Company under IFRSs
|
(48
|
)
|
(1,786
|
)
|
126
|
||||||||
U.S.
GAAP adjustments:
|
|||||||||||||
Net
income before tax attributable to
|
|||||||||||||
acquisition
of airlines operations of
|
|||||||||||||
CNA
and XJA
|
(a
|
)
|
354
|
159
|
74
|
||||||||
Sale
and leaseback accounting
|
(b
|
)
|
115
|
115
|
86
|
||||||||
Lease
arrangements
|
(c
|
)
|
7
|
7
|
7
|
||||||||
Capitalized
interest
|
(d
|
)
|
(13
|
)
|
(9
|
)
|
(35
|
)
|
|||||
Reversal
of additional depreciation arising from
|
|||||||||||||
revaluation
of property, plant and equipment
|
(e
|
)
|
13
|
-
|
-
|
||||||||
Investments
in affiliated company and
|
|||||||||||||
jointly
controlled entity
|
(f
|
)
|
7
|
7
|
(14
|
)
|
|||||||
Deferred
tax effects
|
|||||||||||||
-
current year
|
(16
|
)
|
(17
|
)
|
(11
|
)
|
|||||||
-
effect on the change in the Company's income tax rate
|
-
|
-
|
1
|
||||||||||
-
tax effect of acquisition of airline
|
|||||||||||||
operations
of CNA and XJA
|
(81
|
)
|
(23
|
)
|
(25
|
)
|
|||||||
-
effect on the change in income tax rate applicable
|
|||||||||||||
to
airline operations of CNA and XJA
|
(99
|
)
|
79
|
7
|
|||||||||
Net
income/(loss) under U.S. GAAP
|
239
|
(1,468
|
)
|
216
|
|||||||||
Basic
and diluted earnings/(loss) per share under U.S. GAAP
|
0.05
|
(0.34
|
)
|
0.05
|
|||||||||
Basic
and diluted earnings/(loss) per ADS under U.S. GAAP *
|
2.50
|
(17.00
|
)
|
2.50
|
*
Basic
earnings/(loss) per ADS is calculated on the basis that one
ADS is
equivalent to 50 H shares.
|
Reference
|
December
31,
|
|||||||||
in
Note
|
2005
|
2006
|
||||||||
above
|
RMB
|
RMB
|
||||||||
Total
shareholders' equity under IFRSs
|
11,998
|
12,121
|
||||||||
U.S.
GAAP adjustments:
|
||||||||||
Shareholders'
equity effect attributable
|
||||||||||
to
airline operations of CNA and XJA
|
(a
|
)
|
(372
|
)
|
(298
|
)
|
||||
Sale
and leaseback accounting
|
(b
|
)
|
(242
|
)
|
(156
|
)
|
||||
Lease
arrangements
|
(c
|
)
|
(100
|
)
|
(93
|
)
|
||||
Capitalized
interest
|
(d
|
)
|
326
|
291
|
||||||
Investments
in affiliated company and
|
||||||||||
jointly
controlled entity
|
(f
|
)
|
(97
|
)
|
(111
|
)
|
||||
Deferred
tax asset effect on acquisition of airlines
|
||||||||||
operations
of CNA and XJA
|
122
|
104
|
||||||||
Deferred
tax effects
|
2
|
(8
|
)
|
|||||||
Minority
interest
|
(g
|
)
|
(1,936
|
)
|
(1,933
|
)
|
||||
Net
shareholders' equity under U.S. GAAP
|
9,701
|
9,917
|
RMB
|
||||
Shareholders'
equity at January 1, 2004
|
13,098
|
|||
Net
income
|
239
|
|||
Net
assets distributed to CSAHC (note a)
|
(28
|
)
|
||
Elimination
of net deferred tax assets (note b)
|
(181
|
)
|
||
Distributions
to CSAHC
|
(1,959
|
)
|
||
Shareholders'
equity at December 31, 2004
|
11,169
|
|||
Net
loss
|
(1,468
|
)
|
||
Shareholders'
equity at December 31, 2005
|
9,701
|
|||
Net
income
|
216
|
|||
Shareholders'
equity at December 31, 2006
|
9,917
|
Year
ended
|
||||
December
31, 2004
|
||||
RMB
|
||||
Operating
revenue
|
||||
Traffic
revenue
|
33,235
|
|||
Other
operating revenue
|
930
|
|||
Total
operating revenue
|
34,165
|
|||
Operating
expenses
|
||||
Flight
operations
|
15,016
|
|||
Maintenance
|
4,578
|
|||
Aircraft
and traffic servicing
|
4,789
|
|||
Promotion
and sales
|
2,606
|
|||
General
and administrative
|
1,759
|
|||
Depreciation
and amortization
|
3,523
|
|||
Others
|
17
|
|||
Total
operating expenses
|
32,288
|
|||
Operating
income
|
1,877
|
|||
Non-operating
income/(expenses):
|
||||
Interest
income
|
33
|
|||
Interest
expense
|
(1,184
|
)
|
||
Equity
income of affiliated companies
|
15
|
|||
Equity
loss of jointly controlled entities
|
(14
|
)
|
||
Exchange
loss, net
|
(124
|
)
|
||
Others,
net
|
90
|
|||
Total
net non-operating expenses
|
(1,184
|
)
|
||
Income
before taxation
|
693
|
|||
Income
tax expense
|
(261
|
)
|
||
Income
for the year
|
432
|
|||
Attributable
to
|
||||
Equity
shareholders of the Company
|
239
|
|||
Minority
interests
|
193
|
|||
Net
income
|
432
|
Year
ended
|
||||
December
31, 2004
|
||||
RMB
|
||||
Net
cash inflow/(outflow) from
|
||||
Operating
activities
|
5,419
|
|||
Investing
activities
|
(9,507
|
)
|
||
Financing
activities
|
4,172
|
|||
Increase
in cash and cash equivalents
|
84
|
|||
Cash
and cash equivalents at January 1
|
2,999
|
|||
Cash
and cash equivalents at December 31
|
3,083
|
Year
ended
|
||||
December
31, 2004
|
||||
RMB
|
||||
Traffic
revenue
|
||||
Passenger
|
30,443
|
|||
Cargo
and mail
|
2,792
|
|||
33,235
|
||||
Other
operating revenue
|
||||
Commission
income
|
227
|
|||
General
aviation income
|
55
|
|||
Ground
services income
|
202
|
|||
Air
catering income
|
53
|
|||
Rental
income
|
45
|
|||
Aircraft
lease income
|
145
|
|||
Maintenance
services income
|
23
|
|||
Utility
services income
|
28
|
|||
Other
|
152
|
|||
930
|
||||
Total
operating revenue
|
34,165
|
Year
ended
|
||||
December
31, 2004
|
||||
RMB
|
||||
PRC
income tax
|
(259
|
)
|
||
Deferred
tax
|
||||
-
current year
|
97
|
|||
-
adjustment for change in applicable tax rate for
|
||||
airline
operations of CNA and XJA
|
(99
|
)
|
||
(261
|
)
|
|||
Additional
income tax was allocated as follows:
|
||||
Shareholders'
equity, for elimination of deferred tax assets of the
|
||||
airline
operations of CNA and XJA no longer available
|
(181
|
)
|
Year
ended
|
||||
December
31, 2004
|
||||
RMB
|
||||
Expected
PRC expense
|
(104
|
)
|
||
Adjustments:
|
||||
Effect
of change in the income tax rate applicable to
|
||||
the
airline operations of CNA and XJA
|
(99
|
)
|
||
Rate
differential on subsidiaries
|
3
|
|||
Rate
differential on airline operations of CNA and XJA
|
(43
|
)
|
||
Non-deductible
expenses
|
(37
|
)
|
||
Increase
in deferred tax valuation allowance
|
(4
|
)
|
||
Non-taxable
income
|
17
|
|||
Effect
of share of results of affiliated companies and
|
||||
jointly
controlled entities
|
12
|
|||
Others,
net
|
(6
|
)
|
||
(261
|
)
|
Exhibit
No.
|
|
Description
of Exhibit
|
1.1
|
Amended
Articles of Association of China Southern Airlines Company
Limited
|
|
4.1
|
|
Form
of Director’s Service Agreement (Incorporated
by reference to the Exhibit 4.1 to our Form 20-F (File No. 001-14660)
for
the year ended December 31, 2005 filed with the Securities and
Exchange
Commission on June 30, 2006)
|
|
|
|
4.2
|
|
Form
of Non-Executive Director’s Service (Incorporated
by reference to the Exhibit 4.2 to our Form 20-F (File No. 001-14660)
for
the year ended December 31, 2005 filed with the Securities and
Exchange
Commission on June 30, 2006)
|
|
|
|
8.1
|
Subsidiaries
of China
Southern Airlines Company Limited
|
|
10.1
|
Airbus
Aircraft Acquisition Agreement entered into between China
Southern Airlines Company Limited
and Airbus dated July 6, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on July 11,
2006)
|
|
10.2
|
Boeing
Aircraft Acquisition Agreement entered
into between China
Southern Airlines Company Limited
and Boeing
dated October 13, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on October 17,
2006)
|
|
10.3
|
Xiamen
Aircraft Acquisition Agreement entered into between Xiamen Airlines
and
Boeing dated October 13, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on October 17,
2006)
|
|
12.1
|
|
Section
302 Certification of Chairman
|
|
|
|
12.2
|
|
Section
302 Certification of President
|
|
|
|
12.3
|
|
Section
302 Certification of Chief Financial Officer
|
|
|
|
13.1
|
|
Section
906 Certification of Chairman
|
|
|
|
13.2
|
|
Section
906 Certification of President
|
|
|
|
13.3
|
|
Section
906 Certification of Chief Financial
Officer
|
CHINA SOUTHERN AIRLINES COMPANY LIMITED | |||
/s/
Liu Shao Yong
|
|||
Name:
Liu Shao Yong
|
|||
Title:
Chairman of the Board of Directors
|
Exhibit
No.
|
|
Description
of Exhibit
|
1.1
|
Amended
Articles of Association of China Southern Airlines Company
Limited
|
|
4.1
|
|
Form
of Director’s Service Agreement (Incorporated
by reference to the Exhibit 4.1 to our Form 20-F (File No. 001-14660)
for
the year ended December 31, 2005 filed with the Securities and
Exchange
Commission on June 30, 2006)
|
|
|
|
4.2
|
|
Form
of Non-Executive Director’s Service Agreement (Incorporated
by reference to the Exhibit 4.2 to our Form 20-F (File No. 001-14660)
for
the year ended December 31, 2005 filed with the Securities and
Exchange
Commission on June 30, 2006)
|
8.1
|
Subsidiaries
of China
Southern Airlines Company Limited
|
|
10.1
|
Airbus
Aircraft Acquisition Agreement entered into between China
Southern Airlines Company Limited
and Airbus dated July 6, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on July 11,
2006)
|
|
10.2
|
Boeing
Aircraft Acquisition Agreement entered
into between China
Southern Airlines Company Limited
and Boeing
dated October 13, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on October 17,
2006)
|
|
10.3
|
Xiamen
Aircraft Acquisition Agreement entered into between Xiamen Airlines
and
Boeing dated October 13, 2006 (Incorporated
by reference to the Exhibit 99.1 to our Form 6-K (File No. 001-14660)
filed with the Securities and Exchange Commission on October 17,
2006)
|
|
12.1
|
|
Section
302 Certification of Chairman
|
|
|
|
12.2
|
|
Section
302 Certification of President
|
|
|
|
12.3
|
|
Section
302 Certification of Chief Financial Officer
|
|
|
|
13.1
|
|
Section
906 Certification of Chairman
|
|
|
|
13.2
|
|
Section
906 Certification of President
|
|
|
|
13.3
|
|
Section
906 Certification of Chief Financial
Officer
|