o |
TRANSITION
REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
|
Utah
|
59-1643698
|
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
4501
Hayvenhurst Ave., Encino, CA 91436
|
||
(Address
of principal executive offices)
|
||
(818)
400-5930
|
||
(Issuer’s
telephone number)
|
||
____________________________________________________
|
||
(Former
name, former address and former fiscal year, if changed since last
report)
|
19,830,602
shares of common stock, $0.01 par value, as of August 7,
2007
|
PAGE
|
||||
PART
I - FINANCIAL INFORMATION
|
3
|
|||
ITEM
1. FINANCIAL
STATEMENTS
|
3
|
|||
Condensed
Consolidated Balance Sheets
|
||||
June
30, 2007 and December 31, 2006 (Unaudited)
|
3
|
|||
Condensed
Consolidated Statements of Operations
|
||||
For
the Six and Three Months ended June 30, 2007 and 2006
(Unaudited)
|
4
|
|||
Condensed
Consolidated Statement of Stockholders’ Deficiency
|
||||
For
the Six Months ended June 30, 2007 (Unaudited)
|
5
|
|||
Condensed
Consolidated Statements of Cash Flows
|
||||
For
the Six and Three Months ended June 30, 2007 and 2006
(Unaudited)
|
6
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
7
|
|||
ITEM
2.
MANAGEMENT’S
DISCUSSION
AND ANALYSIS
OR PLAN
OF OPERATION
|
12
|
|||
Results
of Operations
|
13
|
|||
Liquidity
and Capital Resources
|
16
|
|||
Risk
Factors
|
17
|
|||
ITEM
3. CONTROLS
AND PROCEDURES
|
18
|
|||
PART
II - OTHER INFORMATION
|
19
|
|||
ITEM
1.LEGAL
PROCEEDINGS
|
19
|
|||
ITEM
2.UNREGISTERED
SALES
OF EQUITY
SECURITIES
AND USE
OF PROCEEDS
|
19
|
|||
ITEM
3.DEFAULTS
UPON
SENIOR
SECURITIES
|
19
|
|||
ITEM
4.SUBMISSION
OF MATTERS
TO A VOTE
OF SECURITY
HOLDERS
|
19
|
|||
ITEM
5.OTHER
INFORMATION
|
19
|
|||
ITEM
6.
EXHIBITS
|
19
|
|||
SIGNATURE
|
20
|
ASSETS
|
|||||||
|
|||||||
June
30, 2007
|
December
31, 2006 |
||||||
Current
Assets
|
|||||||
|
|||||||
Cash
|
$
|
25,895
|
$
|
73,367
|
|||
Total
current assets
|
25,895
|
73,367
|
|||||
Equipment
and Furnishings,
net of accumulated depreciation of $53,712 and $39,732
|
21,685
|
30,827
|
|||||
Total
assets
|
47,580
|
104,194
|
|||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
97,003
|
$
|
103,230
|
|||
Accrued
expenses
|
519,587
|
413,452
|
|||||
Accrued
compensation - officers
|
718,535
|
540,365
|
|||||
Total
current liabilities
|
1,335,125
|
1,057,047
|
|||||
Long-Term
Liabilities
|
|||||||
Senior
secured note payable, net of unamortized debt discount of $536,305
and $647,340
|
1,463,695
|
1,352,660
|
|||||
Total
liabilities
|
2,798,820
|
2,409,707
|
|||||
Commitments
|
|||||||
Stockholders’
Deficiency
|
|||||||
Preferred
stock, par value $10 per share; 10,000,000 shares
authorized
|
|||||||
Class
A convertible preferred stock, par value $10 per share; 1,000,000
shares designated; none issued
|
-
|
-
|
|||||
Class
B preferred stock, par value $10 per share; 1,000,000 shares
designated;
none issued
|
-
|
-
|
|||||
Common
stock, par value $.01 per share; 150,000,000 shares authorized;
19,830,602
and 19,830,602 shares issued and outstanding
|
198,306
|
198,306
|
|||||
Additional
paid-in capital
|
6,791,778
|
6,791,778
|
|||||
Accumulated
deficit
|
(9,881,314
|
)
|
(9,434,618
|
)
|
|||
Accumulated
other comprehensive income - foreign currency translation
gains
|
139,990
|
139,021
|
|||||
Total
stockholders’ deficiency
|
(2,751,240
|
)
|
(2,305,513
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
47,580
|
$
|
104,194
|
Six
Months Ended June 30,
|
Three
Months Ended June 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenues:
|
|||||||||||||
Services
|
$
|
-
|
$
|
138,909
|
$
|
-
|
$
|
-
|
|||||
Product
|
-
|
-
|
-
|
-
|
|||||||||
Total
revenues
|
-
|
138,909
|
-
|
-
|
|||||||||
Cost
of revenues:
|
|||||||||||||
Services
|
-
|
73,935
|
-
|
-
|
|||||||||
Product
|
-
|
-
|
-
|
-
|
|||||||||
Total
cost of revenues
|
-
|
73,935
|
-
|
-
|
|||||||||
Gross
margin
|
-
|
64,974
|
-
|
-
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development
|
-
|
94,017
|
-
|
27,124
|
|||||||||
Selling,
general and administrative expenses
|
234,196
|
444,304
|
117,279
|
218,746
|
|||||||||
Total
operating expenses
|
234,196
|
538,321
|
117,279
|
245,870
|
|||||||||
Operating
loss
|
(234,196
|
)
|
(473,347
|
)
|
(117,279
|
)
|
(245,870
|
)
|
|||||
Other
income (expense):
|
|||||||||||||
Interest
expense and amortization of debt discount
|
(221,376
|
)
|
(216,913
|
)
|
(110,996
|
)
|
(110,996
|
)
|
|||||
Other
income
|
8,876
|
16,206
|
4,688
|
8,314
|
|||||||||
Gain
on sale of assets
|
-
|
209,598
|
-
|
1,445
|
|||||||||
Total
other income (expense)
|
(212,500
|
)
|
8,891
|
(106,308
|
)
|
(101,237
|
)
|
||||||
Net
loss
|
$
|
(446,696
|
)
|
$
|
(464,456
|
)
|
$
|
(223,587
|
)
|
$
|
(347,107
|
)
|
|
Weighted
average number of shares outstanding
|
19,830,602
|
19,830,602
|
19,830,602
|
19,830,602
|
|||||||||
Net
loss per share - basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.01
|
)
|
(0.02
|
)
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
Accumulated
Other
Comprehensive
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Income
|
Total
|
||||||||||||||
Balance
at January 1, 2007
|
19,830,602
|
$
|
198,306
|
$
|
6,791,778
|
$
|
(9,434,618
|
)
|
$
|
139,021
|
$
|
(2,305,513
|
)
|
||||||
Foreign
currency translation loss
|
|||||||||||||||||||
(A)
|
-
|
-
|
-
|
-
|
969
|
969
|
|||||||||||||
Net
loss
|
-
|
-
|
-
|
(446,696
|
)
|
-
|
(446,696
|
)
|
|||||||||||
Balance
at June 30, 2007
|
19,830,602
|
$
|
198,306
|
$
|
6,791,778
|
$
|
(9,881,314
|
)
|
$
|
139,990
|
$
|
(2,751,240
|
)
|
2007
|
2006
|
||||||
Cash
flows from operating activities
|
|||||||
Net
loss
|
$
|
(446,696
|
)
|
$
|
(464,456
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Gain
on sale of assets
|
-
|
(209,598
|
)
|
||||
Amortization
of debt discount
|
111,034
|
111,034
|
|||||
Amortization
of intellectual property
|
-
|
7,730
|
|||||
Amortization
of deferred rent
|
-
|
(4,408
|
)
|
||||
Depreciation
expense
|
10,741
|
33,635
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
-
|
85,593
|
|||||
Accounts
payable
|
(7,652
|
)
|
(83,180
|
)
|
|||
Accrued
expenses
|
106,036
|
81,769
|
|||||
Accrued
compensation - officers
|
178,171
|
140,772
|
|||||
Net
cash used in operating activities
|
(48,366
|
)
|
(301,109
|
)
|
|||
Cash
flows from investing activities
|
|||||||
Proceed
from sale of intangible assets
|
-
|
500,000
|
|||||
Proceeds
from sale of equipment and furnishings
|
-
|
21,000
|
|||||
Acquisition
of equipment and furnishings
|
(2,278
|
)
|
|||||
Net
cash provided by investing activities
|
-
|
518,722
|
|||||
Cash
flows from financing activities
|
|||||||
Payment
of note payables
|
-
|
(55,548
|
)
|
||||
Net
cash used in financing activities
|
-
|
(55,548
|
)
|
||||
Effect
of exchange rate changes on cash
|
894
|
1,902
|
|||||
Net
increase/(decrease) in cash
|
(47,472
|
)
|
163,967
|
||||
Cash,
beginning of period
|
73,367
|
122,318
|
|||||
Cash,
end of period
|
$
|
25,895
|
$
|
286,285
|
|||
Supplemental
disclosure of cash flow information
|
|||||||
Interest
paid
|
$
|
-
|
$
|
21,285
|
Shares
|
Weighted-Average
Exercise Price
|
||||||
Outstanding,
January 1, 2007
|
1,562,325
|
$
|
0.72
|
||||
Granted
|
-
|
$
|
-
|
||||
Forfeited
|
-
|
$
|
-
|
||||
Expired
|
(75,000
|
)
|
$
|
0.89
|
|||
Outstanding,
June 30, 2007
|
1,487,325
|
$
|
0.71
|
||||
Exercisable,
June 30, 2007
|
1,487,325
|
$
|
0.71
|
|
Shares
|
Weighted-Average
Exercise Price
|
|||||
Outstanding,
January 1, 2007
|
7,866,750
|
$
|
0.50
|
||||
Expired
|
(366,750
|
)
|
$
|
1.50
|
|||
Outstanding,
June 30, 2007
|
7,500,000
|
$
|
0.45
|
Geographical
area
|
Revenues
from external customers
|
Long-lived
assets
|
|||||
United
States
|
-
|
$
|
1,207
|
||||
United
Kingdom
|
-
|
$
|
1,387
|
||||
Australia
|
-
|
$
|
19,091
|
||||
|
-
|
$
|
21,685
|
Geographical
area
|
Revenues
from external customers
|
Long-lived
assets
|
|||||
United
States
|
-
|
$
|
28,643
|
||||
United
Kingdom
|
-
|
$
|
3,244
|
||||
Australia
|
$
|
138,909
|
$
|
32,755
|
|||
$
|
138,909
|
$
|
64,642
|
31.1
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certifications
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certifications
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
Section 1350).
|
GAMING
& ENTERTAINMENT
GROUP,
INC.
(Registrant)
|
||
|
|
|
Date: August 7, 2007 | By: | /s/ Gregory L. Hrncir |
|
Gregory
L. Hrncir
|
|
Its:
|
President
and Secretary
|