Edgar Filing: Future Now Group Inc.

Unassociated Document

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

þ	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the quarterly period ended: March 31, 2009

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from ____________ to ____________

COMMISSION FILE NUMBER 000-52274

FUTURE NOW GROUP INC.

(Exact name of small business issuer as specified in its charter)

NEVADA		20-4237445
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

61 Unquowa Rd.

The Galleria Building

Fairfield, CT 06824

(Address of principal executive offices)

877-643-7244

(Issuer’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). oYes oNo

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o (Do not check if smaller reporting company)	Smaller reporting company x

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes o No x

As of May 20, 2009, there were 78,563,952 shares of our common stock, par value $0.001 per share, outstanding.

FUTURE NOW GROUP INC.

Form 10-QSB

Quarterly Report

March 31, 2009

Table of Contents

		Page
PART I.	FINANCIAL INFORMATION	1

ITEM 1.	FINANCIAL STATEMENTS	1
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	2
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	9
ITEM 4.	CONTROLS AND PROCEDURES	9

PART II. OTHER INFORMATION		11

ITEM 1.	LEGAL PROCEEDINGS	11
ITEM 1A.	RISK FACTORS	11
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.	11
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	11
ITEM 4.	SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS	11
ITEM 5.	OTHER INFORMATION.	11
ITEM 6.	EXHIBITS	12

SIGNATURES		13

PART I. FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

Index to the Financials

Consolidated Balance Sheets as of March 31, 2009 (Unaudited) and June 30, 2008 (Audited)	F-1
Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended March 31, 2009 and 2008	F-2
Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) as of March 31, 2009	F-3
Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended March 31, 2009 and 2008	F-4
Notes to Consolidated Financial Statements (Unaudited)	F-5

FUTURE NOW GROUP INC.

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2009 (UNAUDITED) AND JUNE 30, 2008 (AUDITED)

	3/31/09			6/30/08
	(UNAUDITED)			(AUDITED)

ASSETS

CURRENT ASSETS:
Cash and cash equivalents	$	122,218		$	228,467
Investment in available for sale marketable securities		20,827			60,266
Accounts receivable, net		199,735			289,299
Note receivable		57,880			53,115
Other current assets		9,500			30,007
Prepaid expenses		556,109			219,996
TOTAL CURRENT ASSETS		966,269			881,150

Fixed assets, net		35,806			44,706
Investment in unconsolidated subsidiary, at cost		82,000			82,000
Deferred offering costs, net		0			250,342
Deferred tax asset		1,307,655			1,037,985
Intangible asset, net		296,110			398,611
Goodwill		185,717			185,717
Security deposits and other assets		30,583			41,603
Prepaid expenses		0			73,340
TOTAL ASSETS	$	2,904,140		$	2,995,454

LIABILIATIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued expenses	$	526,529		$	384,820
Deferred revenue		15,000			116,723
Income tax payable		1,350			1,350
Current portion of long-term debt		1,450,000			1,300,000
TOTAL CURRENT LIABILITIES		1,992,879			1,802,893

Convertible debentures, net of discount		570,672			262,319
TOTAL LIABILITIES		2,563,551			2,065,212

STOCKHOLDERS' EQUITY:
Preferred stock, $.001 par value, 50,000,000 shares authorized, none issued and outstanding		-			-
Subscription receivable		(70,000	)		(95,000	)
Common stock, $.001 par value, 900,000,000 shares authorized, 78,563,952 and 75,463,952 shares issued and outstanding, as of March 31, 2009 and June 30, 2008, respectively		78,564			75,464
Additional paid-in capital		4,162,514			2,933,258
Retained earnings		(3,666,316	)		(1,893,743	)
Accumulated other comprehensive loss		(164,173	)		(89,737	)
TOTAL STOCKHOLDERS' EQUITY		340,589			930,242
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	2,904,140		$	2,995,454

The Accompanying Notes Are an Integral Part of these Consolidated Financial Statements

F-1

FUTURE NOW GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED

MARCH 31, 2009 AND 2008 (UNAUDITED)

	Three Months Ended March 31, 2009			Three Months Ended March 31, 2008			Nine Months Ended March 31, 2009			Nine Months Ended March 31, 2008
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
Revenues:
Software subscription revenues	$	110,500		$	-		$	118,757		$	-
Professional service revenues		93,607			411,761			1,330,961			1,293,055
Product and training revenues		1,868			67,146			33,135			157,001
Revenue and equity sharing revenues		-			150,000			35,000			150,000
Total Revenues		205,975			628,907			1,517,853			1,600,056

Cost of Revenues		85,304			171,031			400,490			520,345
Gross Profit		120,671			457,876			1,117,363			1,079,711

Operating expenses:
Marketing and sales		22,420			132,824			307,981			236,272
Research and development		155,773			139,565			309,482			389,226
Stock based compensation		45,834			12,270			512,287			336,397
General and administrative		298,344			546,170			1,067,104			1,441,017

Total operating expenses		522,371			830,829			2,196,854			2,402,912

Loss from operations		(401,700	)		(372,954	)		(1,079,491	)		(1,323,201	)

Other (income) expenses
Interest expense and amortization of debt discount		212,402			229,315			649,448			440,794
Amortization of deferred financing costs		134,944			71,743			250,343			150,397
Other expense (income)		65,040			33,197			62,786			24,867
Realized capital gains		-			-			-			(35,326	)
Total other expenses (income)		412,386			334,255			962,577			580,732

(Loss) before taxes		(814,086	)		(707,209	)		(2,042,068	)		(1,903,933	)
Income tax provision (benefit)		50			(98,096	)		(269,495	)		(233,113	)

Net (loss) applicable to common shareholders	$	(814,136	)	$	(609,113	)	$	(1,772,573	)	$	(1,670,820	)

Comprehensive (loss):
Unrealized loss on available for sale marketable securities		(75,267	)		(119,186	)		(74,439	)		(119,186	)

Total comprehensive (loss)	$	(889,403	)	$	(728,299	)	$	(1,847,012	)	$	(1,790,006	)

Net (loss) per share - basic and diluted	$	(0.01	)	$	(0.01	)	$	(0.02	)		(0.03	)

Weighted number of shares outstanding -
basic and diluted		78,563,952			71,242,191			78,130,741			66,841,832

The Accompanying Notes Are an Integral Part of these Consolidated Financial Statements

F-2

FUTURE NOW GROUP INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE PERIOD ENDED MARCH 31, 2009 (UNAUDITED)

	Preferred Stock				Common						Accum						Retained			Stockholders'
	Shares		Par Value		Shares		Par Value		Paid-In Capital		Comp (Loss)			Sub Rec'b			Earnings (Deficit)			Equity (Deficit)

Balance June 30, 2008		0	$	-		75,463,952	$	75,464	$	2,933,258	$	(89,737	)	$	(95,000	)	$	(1,893,743	)	$	930,242

Issuance of stock for share purchase						555,556		556		99,444											100,000
Change in fair value of marketable services												(74,436	)								(74,436	)
Stock issued for prepaid consulting services						2,500,000		2,500		547,500											550,000
Stock issued for quarterly Board compensation						44,444		44		11,956											12,000
Employee stock options										166,323											166,323
Modification of employee stock options										107,500											107,500
Stock options issued for debt guaranty										82,052											82,052
Reduction to subscription receiv able due to separation agreement															25,000						25,000
Officer compensation waiver										214,481											214,481
Net loss for period																		(1,772,573	)		(1,772,573	)

Balance March 31, 2009		0	$	-		78,563,952	$	78,564	$	4,162,514	$	(164,173	)	$	(70,000	)	$	(3,666,316	)	$	340,589

The Accompanying Notes Are an Integral Part of these Consolidated Financial Statements

F-3

FUTURE NOW GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED MARCH 31, 2009 AND 2008

(UNAUDITED)

	Nine Months Ended March 31, 2009			Nine Months Ended March 31, 2008

CASH FLOWS FROM OPERATING ACTIVITIES:

Net (loss)	$	(1,772,573	)	$	(1,670,820	)
Adjustments to reconcile net (loss) to cash used in operating activities:

Change in deferred tax asset		(269,670	)		(235,054	)
Realized gain on sales of investment		-			(35,326	)
Provision for doubtful accounts		(4,500	)		45,000
Stock based compensation		512,287			336,397
Depreciation		8,900			2,967
Amortization of prepaid interest		165,000			91,667
Amortization of debt discount		307,469			300,568
Amortization of intangibles		102,501			-
Amortization of deferred offering costs		250,342			150,397

Change in operating assets and liabilities:
Accounts and notes receivable		94,064			(22,701	)
Prepaid and other current assets		(14,605	)		(9,600	)
Deferred offering costs		-			(82,340	)
Income tax receivables/payable		-			7,481
Accounts payable and accrued expenses		405,236			52,985
Deferred licensing fees		-			(33,334	)
Deferred revenue		(101,722	)		112,500
Security deposit		11,022			(40,122	)
Net cash used in operating activities	$	(306,249	)	$	(1,029,335	)

CASH FLOW FROM INVESTING ACTIVITIES:
Issuance of revolving credit facility		-			(45,115	)
Proceeds from sale of investment		-			35,326
Equipment purchases and leasehold improvements		-			(30,300	)
Net cash provided(used in) by investing activities	$	-		$	(40,089	)

CASH FLOW FROM FINANCING ACTIVITIES:
Proceeds from stock option exercises		-			20,000
Proceeds from sale of common stock		100,000			-
Proceeds from bank credit line		100,000
Proceeds from warrant exercises		-			90,000
Proceeds from issuance of convertible debentures		-			1,500,000
Net cash provided by financing activities	$	200,000		$	1,610,000

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS		(106,249	)		540,576

CASH AND CASH EQUIVALENTS at beginning of period		228,467			640,041
CASH AND CASH EQUIVALENTS at end of period	$	122,218		$	1,180,617

Supplemental disclosure of cash flow information
Cash paid for:
Interest	$	16,823		$	27,396
Income Taxes	$	500		$	250

Supplemental schedule of non-cash investing and financing activities
Deferred offering warrant costs	$	-		$	308,315
Issuance of stock for services to be provided	$	550,000
Debt discount on convertible notes	$	-		$	92,374
Issuance of stock for board of directors quarterly retainer	$	12,000
Contribution of deferred compensation to equity	$	241,481
Forgiveness of promissory note	$	25,000
Change in fair value of marketable securites for sale	$	(74,436	)
Conversion of convertible debt	$	-		$	200,000
Promissory notes issued for option purchases	$	-		$	95,000
Prepaid interest and deferred offering withheld from gross proceeds from the issuance of convertible debentures	$	-		$	550,000
Receipt of marketable securities for engagement terms	$	-		$	150,000

The Accompanying Notes Are an Integral Part of these Consolidated Financial Statements

F-4

FUTURE NOW GROUP INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED) AS OF MARCH 31, 2009

NOTE 1.: BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Future Now Group Inc. (“FNGI”, the “Company” or “Future Now”), have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation SX. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of the Company, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the period ended March 31, 2009 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2009. This document should be read in conjunction with the Company’s Form 10KSB filing for June 30, 2008 and other financial reports filed from time to time with the Securities and Exchange Commission.

Liquidity. As of March 31, 2009, we had $122,218 in cash, of which $100,000 is restricted and acts as collateral for a bank credit facility. We had $20,827 in marketable securities and $199,735 in accounts receivable, $1,026,610 in working capital deficiency, and an accumulated deficit of $3,666,316. Our net loss and operating loss for the nine months ended March 31, 2009 was $1,772,572 and $1,079,491 million, respectively. On April 13, 2009 an investor with $1,800,000 principal amount of convertible notes issued a default notice for non-payment. These conditions raise substantial doubt about our ability to continue as a going concern.

The Company is presently in discussions with the investor that issued the default notice and is also exploring other potential financial transaction to restructure the Balance Sheet so as to continue to effectively pursue its business plan. Once restructured the Company plans to continuing to look for additional capital as well as consider other strategic financial transaction and partnering opportunities. Until such a time the Company plans to maintain its operations at bear minimum costs and management will continue to defer compensation as required. No adjustment has been made in the accompanying financial statements to the carrying amount and classification of recorded assets and liabilities should we be unable to continue operations.

NOTE 2.: BANK CREDIT LINE

On November 6, 2008, the Company entered into a $500,000 working capital credit facility “Credit Line” with a bank. The Credit Line requires the Company to post a certificate of deposit (“CD”) for up to $250,000 against the total availability on the Credit Line. The Credit Line is personally guaranteed by the Chief Financial Officer of the Company. For such guarantee the Chief Financial Officer received 2,500,000 stock options with an exercise price of $0.04. The Credit Line will bear interest at the prime rate plus 1.5%. On January 15, 2009, the Company posted a CD of $100,000 and subsequently borrowed $100,000. On May 10, 2009, the Company informed the bank which held the Credit Line that they wanted to close down the Credit Line. The amount outstanding immediately prior to this was $100,000. The CD that was held as collateral for the Credit Line was $100,000, as part of the closing of the Credit Line the CD was used to payoff the Credit Line.

NOTE 3.: COMMON STOCK

On August 25, 2008, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with one investor pursuant to which the Company sold 555,556 shares of common stock, $0.001 par value (the “Common Stock”), and warrants to purchase 277,778 shares of common stock (the “Warrants”) to the Buyer for total proceeds of $100,000. The Warrants have an exercise price of $0.36 per share (the “Exercise Price”). The Warrants may be exercised at any time on or after the issuance date for a period of five (5) years. The Exercise Price may be adjusted upon stock dividends, stock splits, subsequent equity sales by the Company, pro rata distributions among the Company’s existing shareholders, the Company’s undertaking a fundamental transaction, or voluntarily at the discretion of the Company’s Board of Directors.

On January 30, 2009, the Board of Directors granted a total of 14,204,048 shares of the Company’s common stock to a total of eight company personnel as compensation for the retirement of a total of $214,481 in compensation that had been deferred since August 2008 (“Salary Conversion”). The Salary Conversion included all compensation deferred up to and including January 31, 2009. The number of shares received for the Salary Conversion was priced at the then current market price of the Company’s common stock which was $0.0151. As part of the Salary Conversion, the Company agreed to pay 20% cash to the personnel to assist with the coverage of tax implications related to the conversion. The total amount of such payment will be $42,896 and is to be paid on or before December 31, 2009. As part of the agreement, the participants further agreed to defer all or a portion of their February salary as determined by the Chief Executive and Financial Officer of the Company.

On March 30, 2009, the Board of Directors, by the agreement of all personnel that participated in the Salary Conversion, resolved to cancel the grant. Such shares will be returned to treasury. Furthermore through written acknowledgement of the participants in the Salary Conversion all $214,481 that was accrued was waived by such participants. Such amount was recorded in the Company statement of operations as an expense with the corresponding credit to paid-in-capital. From February 1, 2009 through March 31, 2009 certain personnel again deferred their compensation. Through March 31, 2009 $119,100 has been deferred and is recorded as a liability on the Balance Sheet.

F-5

NOTE 4.: STOCK BASED COMPENSATION

On July 18, 2007, through written consent in lieu of a special meeting of the stockholders and the Board of Directors (the “Board”) of the Company, the 2007 stock incentive plan was adopted (the “Plan”). The Plan provides a maximum number of shares of the Company’s common stock that may be issued there under, which amount shall be equal to no more than 25% of the outstanding common stock of the Company, determined on the first trading day of each fiscal year. On August 6, 2008, for certain salary deferrals, the Board granted 1,250,000 options under the Plan to five executive managers (the “Grantees”). The options granted had an exercise price of $0.26 with 50% vesting immediately and the remaining amount vesting on the six-month anniversary. On August 6, 2008, for a certain personal guarantee by the Company’s Chief Financial Officer, the Board granted 1,250,000 options under the Plan. The options granted had an exercise price of $0.26 and were fully vested at issuance. On August 31, 2008, the Board granted an additional 100,000 options to four new advisory board members. The options had an exercise price of $0.35 and vest after one year.

On August 8, 2008, as part of a financial consulting agreement, the Company issued 2,500,000 shares of restricted common stock. The agreement is for a period of three years. The market value as of the date of issuance was $550,000. The Company has recorded the initial amount as a Prepaid Expense on the Balance Sheet with the corresponding credit to capital stock and additional paid in capital. The Company is amortizing that amount on a monthly basis over the three-year life of the agreement at a rate of $15,278 per month. For the six months ended December 31, 2008, the Company recorded $76,390 in stock based compensation related to this arrangement.

On August 31, 2008, the Company issued a total of 44,444 shares of Company stock to its two independent board members as payment for their quarterly retainer fees. The Company recorded $12,000 in stock based compensation related to this issuance.

On October 28, 2008, the Board of Directors granted a total of 2,515,000 stock options to key employees of the Company. The newly issued options consisted of; (i) 2,500,000 five-year stock options issued to the Company’s Chief Financial Officer for a personal guarantee under a $500,000 working capital credit line with a bank. The options were issued at market and are exercisable at $0.04 and vested immediately. Related to this grant the Chief Financial Officer canceled 1,250,000 stock options previously received for a personal guarantee that was executed related to an accounts receivable factor line of credit that has since been cancelled; and (ii) 15,000 stock options that vest over a four year period and are exercisable at $0.04. In October 2008, 1,254,625 stock options were forfeited by certain employees related to the termination of their employment with the Company. Additionally, on October 28, 2008, the Company’s Board of Directors authorized to reduce the exercise price to $0.04 and extend the contractual term to five years from October 28, 2008 for an aggregate 7,469,743 fully vested stock options held by key management of the Company. The revised terms of the stock options were accounted for as a modification in accordance with SFAS 123R. The modification of the stock options was treated as an exchange of the original award for a new award. In connection with the modification the Company recognized incremental compensation in the amount of $107,500 measured as the excess of the fair value of the modified award over the fair value of the original award immediately before its terms were modified. For the nine months ended March 31, 2009, the Company recorded a total of $355,873 in stock based compensation related to stock option issuances.

The Company uses the Black-Scholes option-pricing model to estimate the fair value of its stock option awards and warrant issuances. The calculation of the fair value of the awards using the Black-Scholes option-pricing model is affected by the Company’s stock price on the date of grant as well as assumptions regarding the following:

	·	Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s estimated volatility is an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price;

	·	The expected term represents the period of time that awards granted are expected to be outstanding and is currently the average of the contractual term and the vesting period. With the passage of time, actual behavioral patterns surrounding the expected term will replace the current methodology; and

	·	The risk-free interest rate is based on the yield curve of a zero-coupon U.S. Treasury bond on the date the stock option award is granted with a maturity equal to the expected term of the stock option award. An increase in the risk-free interest rate would result in an increase to the Company’s stock-based compensation expense.

F-6

Current stock option and warrant pricing assumptions:

	For the Nine Months Ended March 31,
	2009		2008
Market prices		$.015 - $.05		$.16 - $.50
Exercise prices		$.04 - $.06		$.16 - $.50
Expected lives		5		5
Expected volatility		115%		115%
Expected dividends		-		-
Risk-free rate of return (weighted average)		3.0 – 4.0%		3.15 – 4.91%

Options

	Shares			Weighted Average Exercise Prices		Weighted Average Remaining Contractual Term
Stock Options

Outstanding at beginning of the year		8,247,243		$	0.33		4.75
Granted		12,594,743		$	0.05		5.00
Exercised		-		$	0.00		-
Forfeited		(9,974,368	)	$	0.30		-
Outstanding at the end of the period		10,867,618		$	0.065		4.95

Options exercisable at the end of the period		8,590,816			-		-

Warrants

The following table sets forth all the Company’s common stock warrant activity as of March 31, 2009:

	Warrants Outstanding		Weighted Average Exercise Prices		Weighted Average Remaining Contractual Term (years)
Outstanding at the beginning of the year		9,046,979	$	0.41		5.6
Issued		277,778		0.36		4.7
Exercised		-		0.00		-
Expired		-		0.00		-
Outstanding at the end of the period		9,324,757	$	0.40		4.7
Vested		9,324,757	$	0.40		4.7
Exercisable at the end of the period		9,324,757	$	0.40		4.7

NOTE 5.: SUBSEQUENT EVENTS

On April 13, 2009, the Company received two notices, each dated April 8, 2009. Each of the letters were written and signed on behalf of the lenders, Professional Traders Management LLC and Professional Offshore Opportunity Fund Ltd (collectively referred to as “PTM”). The letters stated that under Section 6 of the secured convertible debentures, the Company was in default for non-payment, as a result of which PTM intends to begin a foreclosure process within five (5) business days. As of the date of this filing no foreclosure process has begun and the Company is currently in the process of negotiating with PTM. The face value of the debt that is currently in default is $1,800,000.

In addition to the negotiations with PTM the Company is also in technical default of the convertible notes (the “Notes”) entered into on various dates between March 2007 and August 2007. Section 2 (c) of such Notes contains an automatic principal redemption feature (the “Redemption Feature”) whereby the Company will pay three and one-half percent of its gross revenues to redeem the Notes. The first measurement period for the redemption payment was from April 1, 2007 through March 31, 2008. In April 2008, the Company remitted a total of $75,891 in principal to the Note holders. The outstanding principal balance of the Notes as of March 31, 2009 was $374,109 and accrued interest of $13,811. For the period from April 1, 2008 through March 31, 2009 the Company reported $2,002,141 in gross revenue. As such a redemption payment of $70,074 is currently due on the Notes.

F-7

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Special Note Regarding Forward-Looking Statements

Except for historical facts, the statements in this quarterly report are forward-looking statements. Forward-looking statements are merely our current predictions of future events. These statements are inherently uncertain, and actual events could differ materially from our predictions. We assume no obligation to update our forward-looking statements to reflect new information or developments or for any other reason, or reflect any events or circumstances after the date of this quarterly report or the date of any applicable amendment to this quarterly report. We urge readers to review carefully the risk factors described in our filings with the Securities and Exchange Commission. These documents can be read at www.sec.gov.

Our Business

From our inception on January 23, 2006 to June 30, 2007, we were engaged in no significant operations other than organizational activities, acquiring and staking our properties, preparing the registration statements covering our securities and planning Phase 1 of the exploration work on the Fir property. The Fir property is twenty-one cell mineral claims covering an area totaling 433.24 hectares located in the Kamloops Mining Division in south central British Columbia, approximately 35 kilometers south of Kamloops, B.C. On May 11, 2007, we announced that we had abandoned this property determining that the claim did not cover enough ground to host a viable exploration target. We then abandoned our previous business plan and focused on the identification of suitable businesses with which to enter into a business opportunity or business combination. On October 30, 2007, we entered into a share exchange agreement with FNI (as defined below), a privately held Delaware corporation, and the shareholders of FNI. The closing of the transactions contemplated in the share exchange agreement and the acquisition of all of the issued and outstanding common stock of FNI occurred on October 30, 2007.

Through our wholly-owned subsidiaries, we provide online marketing optimization services and software solutions utilizing a proprietary methodology and supporting set of software tools that help businesses improve their online marketing to generate more sales, leads, and subscriptions.

Share Exchange with Future Now, Inc.

On October 30, 2007, we entered into a share exchange agreement with Future Now Inc., a privately held Delaware corporation (“FNI”), and the shareholders of FNI. The closing of the transactions contemplated in the share exchange agreement and the acquisition of all of the issued and outstanding common stock of FNI occurred on October 30, 2007. In accordance with the closing of the share exchange, we issued 50,394,191 shares of our common stock to the shareholders of FNI, in exchange for the acquisition, by us, of all of the issued and outstanding shares of common stock of FNI, on the basis of one share of our common stock for one share of common stock of FNI.

We had 71,242,191 shares of common stock issued and outstanding as of October 30, 2007 as a result of the issuance of 50,394,191 shares of common stock in connection with the closing of the share exchange and the concurrent cancellation of 32,000,000 shares of common stock owned by our former directors. As of the closing date of the share exchange, the former shareholders of FNI, held approximately 70.74% of our issued and outstanding shares of common stock. The issuance of 50,394,191 shares of common stock to the former shareholders of FNI was deemed to be a reverse acquisition for accounting purposes. Accordingly, FNI, the accounting acquirer entity, is regarded as our predecessor entity as of October 30, 2007. As a result of the share exchange, FNI became our wholly owned subsidiary. We will continue to file annual and quarterly reports based upon our fiscal year end of June 30.

Trends in our Business

The market demand for our product offering continues to grow rapidly. The down turn in the economy should only increase the demand for offerings that can improve the return on capital expenditures. Since inception we have serviced over 300 clients. However, with the January 2009 launch of our new software product, Ontarget™, which now puts our Company’s 10 years of expertise in a simple application and a price point for every small business we anticipate the number of clients to grow rapidly. If our customer base does grow at the pace we expect we will be required to continue making upfront investments in personnel necessary to support this growth. The rate at which we add new customers, along with the scale of new customer implementations, will affect the level of these upfront investments. Revenues for the nine months ended March 31, 2009 decreased by 5.1% compared to the same period in 2008, and our gross margins increased to 73.6% from 67.5%, respectively.

During the three months ended March 31, 2009 we signed on and billed 55 new OnTarget™ customers versus 8 for the prior quarter and 0 for the same period in the prior year. During the three months ended March 31, 2009 we recorded a total of $110,500 in monthly subscription fee revenues versus $8,250 for the prior quarter and $0 the same period in the prior year. We still plan to deliver custom professional services, however, our future growth plans are focused on the rapid deployment of our software-as-a –service product.

We expect operating and infrastructure expenses to continue increasing in absolute dollars, but to decline over time as a percentage of total revenues due to anticipated economies of scale in our business support functions. We also expect our future operating expenses to increase in absolute dollars due to the incremental salaries, benefits and expenses related to future acquisitions.Going forward we also intend to invest in sales and marketing by increasing the number of sales personnel, the number of distribution channels, building further brand recognition through advertising, writing, speaking and other marketing initiatives. We expect that sales and marketing expenses will increase in both dollars as well as a percentage of overall operating expenses. Generally sales personnel are not immediately productive and sales and marketing expenses do not immediately result in revenues. Even though this reduces short-term operating margins as marketing efficiency improves, more revenues and higher margin should result.

We anticipate that research and development expenses will continue to increase in absolute dollars, but decline over time as a percentage of total revenues as we achieved a position with our software that does not require significant further modifications.

We anticipate that general and administrative expenses will increase in dollars as we add personnel and incur additional expenses to support the expansion of our business and continue to meet the operating requirements of being a public company.

We expect stock-based compensation expenses to increase in absolute dollars but decline over time as a percentage of total revenues, as we continue to comply with the requirements of Statement of Financial Accounting Standards, or SFAS, No. 123R, Share-Based Payment. Beginning in the first quarter of 2006, SFAS No. 123R required us to record compensation expense based on the fair value of stock awards at the date of grant. The actual amount of stock-based compensation expense we record in any fiscal period will depend on a number of factors including: the number of shares subject to the stock options issued, the fair value of our common stock at the time of issuance and the volatility of our stock price over time.

Results of Operations

Summary of Key Results

Total revenues, including revenues from professional services, software subscriptions, training and content sales for the unaudited nine months ended March 31, 2009 were $1,517,853, as compared to the revenues of $1,600,056 for the same period ending March 31, 2008, representing a 5.1% decrease.

Total operating expenses including sales and marketing expenses, stock based compensation, research and development and general and administrative expenses for the unaudited nine months ended March 31, 2009 were $2,196,854 as compared to $2,402,912 for the same period ending March 31, 2008. Total general and administrative expenses for the nine months ended March 31, 2009 were $1,067,104 as compared to $1,441,017 for the same period ended March 31, 2008.

Results of Operations for Unaudited Three Months Ended March 31, 2009 and March 31, 2008

Revenues and Cost of Revenues

Total revenue for the three months ended March 31, 2009 was $205,975 as compared to revenue of $628,907 for the same period ended March 31, 2008, representing a decrease of $422,932 or 67.2%. Revenues for the three months ended March 31, 2009 include $94,475 in professional services and training fees and $110,500 in monthly software subscription fees versus $478,907, and $0 respectively, for the same period ended March 31, 2008. During the three months ended March 31, 2009, we signed on 55 new customers for Ontarget™.

Cost of revenues for the three months ended March 31, 2009 was $85,304, as compared to cost of revenues of $171,031 for the same period ended March 31, 2008, representing a decrease of $85,727, or 50.1%. Cost of revenues for the three months ended March 31, 2009 was 41.4% of total revenues compared with 27.2% of total revenues for the same period ended March 31, 2008. Gross margins for the three months ended March 31, 2009 was 58.6%, as compared to 72.8% for the same period ended March 31, 2008, representing a decrease of 19.5%. The decrease in our gross margins was primarily due to lower revenues due to the shift in our business plan to a monthly subscription based software model.

Operating Expenses

Total operating expenses for the three months ended March 31, 2009 were $522,371 as compared to total operating expenses of $830,829 for the same period ending March 31, 2008, representing a decrease of $308,458 or 37.1%. Our total operating expenses were comprised of sales and marketing expenses, stock based compensation, research and development and general and administrative expenses. The decrease in the operating expenses during the three months ended March 31, 2009 was primarily due to continued cost reductions at the Company. During the three months ended March 31, 2009 we recorded $45,834 in stock based compensation compared to $12,270 for the same period end March 31, 2008.

General and administrative expenses for the three months ended March 31, 2009 were $298,344, as compared to general and administrative expenses of $546,170 for the same period ending March 31, 2008, representing a decrease of $247,826, or 45.4%. The decrease of general and administrative expenses during the three months ended March 31, 2009 was mainly due to cost reduction efforts employed by us. Included in general and administrative expense we recorded $34,167 in amortization of intangible assets for the three months ended March 31, 2009 versus $0 for the same period ended March 31, 2008.

Marketing and sales expenses for the three months ended March 31, 2009 were $22,420, as compared to marketing and sales expenses for the three months ended March 31, 2008 of $132,824 representing a decrease of $110,404, or 83.1%. Marketing and sales expenses as a percentage of revenue for the three months ended March 31, 2009 was 10.9% as compared to 21.1% for the same period ended March 31, 2008. The decrease represented the continued cost reduction, the departure of our executive sales personnel and the move to our new software subscription model.

Research and development expenses for the three months ended March 31, 2009 were $155,773, as compared to $139,565 for the three months ended March 31, 2008 representing an increase of $16,208, or 11.6%. Research and development expenses as a percentage of revenue for the three months ended March 31, 2009 was 75.6% as compared to 22.2% for the same period ended March 31, 2008.

Other Income and Expenses

During the three months ended March 31, 2009 we earned interest of $68, as compared to earning $6,722 of interest for the same period ended March 31, 2008.

For the three months ended March 31, 2009, we incurred interest expense of $109,697 as compared to $71,829 for the same period ended March 31, 2008. For the three month period ended March 31, 2009, we recorded $102,705 in debt discount amortization and $134,944 in deferred offering cost amortization as compared to $157,486 and $71,743 respectively, for the same period ending March 31, 2008. For the three months ended March 31, 2009 in connection with a separation agreement with Howard Kaplan, we recorded a $25,000 expense related to his promissory note and recorded $40,000 in settlement costs related to separation for Mr. Kaplan and the executive sales team. For the period ended March 31, 2008 we recorded $40,000 as other expense related to penalties associated with the delayed filing of our registration statement.

Net (Loss)

Our net loss for the three months ended March 31, 2009 was ($813,136) as compared to a net loss of ($609,113), for the same period ended March 31, 2008. Net loss as a percentage of total revenues was 395.3% for the three months ended March 31, 2009, as compared to 96.9% for the same period ended March 31, 2008. The increase in net loss during the quarter ended March 31, 2009 was due to the shift in our business model offset by continued cost reductions.

Results of Operations for Unaudited Nine Months Ended March 31, 2009 and March 31, 2008

Revenues and Cost of Revenues

Total revenue for the nine months ended March 31, 2009 was $1,517,853 as compared to revenue of $1,600,056 for the same period ended March 31, 2008, representing a decrease of $82,203 or 5.1%. For nine months ended March 31, 2009, revenues include $1,364,096 in professional services and training fees, $118,757 in monthly software subscription fees and $35,000 in a revenue and equity sharing arrangement with a client, versus $1,450,056, $0, and $150,000, respectively, for the same period ended March 31, 2008. The decrease in professional services resulted primarily from our business model shift to a lower price, higher volume subscription based product. During the nine months ended March 31, 2009 we signed on sixty-three new accounts for Ontarget™.

Cost of revenues for the nine months ended March 31, 2009 was $400,490, as compared to cost of revenues of $520,345 for the same period ended March 31, 2008, representing a decrease of $119,855, or 23.0%. Cost of revenues for the nine months ended March 31, 2009 was 26.4% of total revenues compared with 32.5% of total revenues for the same period ended March 31, 2008. Gross margins for the nine months ended March 31, 2009 was 73.6%, as compared to 67.5% for the same period ended March 31, 2008, representing an increase of 9.3%. The increase in our gross margins was primarily due to further efficiencies in our consulting process and the higher margins for revenues.

Operating Expenses

Total operating expenses for the nine months ended March 31, 2009 were $2,196,854 as compared to total operating expenses of $2,402,912 for the same period ending March 31, 2008, representing a decrease of $206,058 or 8.6%. Our total operating expenses were comprised of sales and marketing expenses, stock based compensation, research and development and general and administrative expenses. The decrease in the operating expenses during the three months ended March 31, 2009 was primarily due to continued cost reductions at the Company. During the nine months ended March 31, 2009 we recorded $512,287 in stock based compensation compared to $336,397 for the same period ended March 31, 2008.

General and administrative expenses for the nine months ended March 31, 2009 were $1,067,104, as compared to general and administrative expenses of $1,441,017 for the same period ending March 31, 2008, representing a decrease of $373,913 or 25.9%. The decrease of general and administrative expenses during the nine months ended March 31, 2009 was mainly due to cost reduction efforts employed by the Company. Included in general and administrative expense we recorded $102,501 in amortization of intangible assets for the nine months ended March 31, 2009 versus $0 for the same period ended March 31, 2008.

Marketing and sales expenses for the nine months ended March 31, 2009 were $307,981, as compared to marketing and sales expenses for the same period ended March 31, 2008 of $236,272 representing an increase of $71,709, or 30.4%. Marketing and sales expenses as a percentage of revenue for the nine months ended March 31, 2009 was 20.3% as compared to 14.8% for the same period ended March 31, 2008. The increase represented the planned expansion of marketing, sales and advertising campaign spending as well as a new executive sales team.

Research and development expenses for the nine months ended March 31, 2009 were $309,482, as compared to $389,226 for the nine months ended March 31, 2008 representing a decrease of $79,744, or 20.5%. Research and development expenses as a percentage of revenue for the nine months ended March 31, 2009 was 20.4% as compared to 24.3% for the same period ended March 31, 2008. The decrease in the operating expenses during the nine months ended March 31, 2009 was primarily due to continued cost reductions at the Company.

Other Income and Expenses

During the nine months ended March 31, 2009 we earned interest of $252, as compared to earning $13,121 of interest for the same period ended March 31, 2008.

For the nine months ended March 31, 2009, we incurred interest expense of $341,094 as compared to $182,219 for the same period ended March 31, 2008. For the nine month period ended March 31, 2009, we recorded $308,354 in debt discount amortization and $250,343 in deferred offering cost amortization as compared to $258,575 and $150,397, respectively, for the same period ending March 31, 2008. For the nine months ended March 31, 2009, in connection with a separation agreement with Howard Kaplan, we recorded a $25,000 expense related to his promissory note and recorded $40,000 in settlement costs related to separation for Mr. Kaplan and the executive sales team. For the nine month period ended March 31, 2008 we recorded $40,000 as other expense related to penalties associated with the delayed filing of our registration statement.

Net (Loss)

Our net loss for the nine months ended March 31, 2009 was ($1,772,573) as compared to a net loss of ($1,670,820), for the same period ended March 31, 2008. Net loss as a percentage of total revenues was 116,8% for the three months ended March 31, 2009, as compared to 104.4% for the same period ended March 31, 2008.

Liquidity and Capital Resources

As of March 31, 2009, we had $122,218 in cash, of which $100,000 is restricted and acts as collateral for a bank credit facility. We had $20,827 in marketable securities, $199,735 in accounts receivable, $1,026,610 in working capital deficiency, and an accumulated deficit of $3,666,316.

On April 13, 2009, Professional Traders Management LLC and Professional Offshore Opportunity Fund Ltd. (collectively referred to as “PTM”), investors in our secured convertible debentures, issued default notices for our non-payment of the convertible debentures with a face value of $1,8000. PTM indicated that it intends to begin a foreclosure process within five business days. As of the date hereof, no foreclosure process has been initiated against us. We are presently in negotiations with PTM and are also exploring other potential transactions to permit us to continue to effectively pursue our business plan. These conditions raise substantial doubt about our ability to continue as a going concern. We intend to continue to look for additional capital as well as to consider other strategic financial transactions and partnership opportunities. Until such a time as we undertake a strategic financial transaction or partnership opportunity, we intend to maintain minimum operating costs and management will continue to defer compensation as required. No adjustment has been made in the accompanying financial statements to the carrying amount and classification of recorded assets and liabilities should we be unable to continue operations.

Cash Provided by Financing Activities

On August 25, 2008, we entered into a securities purchase agreement (the “Purchase Agreement”) with one investor (the “Buyer”) pursuant to which we sold 555,556 shares of common stock, $0.001 par value (the “Common Stock”), and warrants to purchase 277,778 shares of common stock (the “Warrants”) to the Buyer for total proceeds of $100,000. The Warrants have an exercise price of $0.36 per share (the “Exercise Price”). The Warrants may be exercised at any time on or after the issuance date for a period of five (5) years. The Exercise Price may be adjusted upon stock dividends, stock splits, subsequent equity sales by us, pro rata distributions among our existing shareholders, the undertaking by us of a fundamental transaction, or voluntarily at the discretion of our Board of Directors.

During the three months ended March 31, 2009 we closed on a credit line with a bank and drew down $100,000 of the line.

Cash Flow Used in Operating Activities

Operating activities used cash of $306,249 for the nine months ended March 31, 2009, as compared to $1,029,335 for the same period ending March 31, 2008. The decrease in cash used for operating activities for the nine months ended March 31, 2009 was primarily a result of reduced net operating loses and officer and director compensation waiver of salaries owed of $214,481.

Cash Flow Used in Investing Activities

Investing activities used cash of $0 for the nine months ended March 31, 2009, as compared to cash used of $40,089 for the same period ended March 31, 2008.

Capital Expenditures

We moved our entire operations to our new facility at the end of January 2008. Through June 30, 2008 we spent $48,685 on a build out of the new space. A majority of the leasehold improvements have been completed. We do not expect to have any material capital expenditures in the future. Capital expenditures related to computer hardware are limited because of the outsourcing options available to us.

Off-Balance Sheet Arrangements

We have no outstanding derivative financial instruments, off-balance sheet guarantees, interest rate swap transactions or foreign currency contracts. We do not engage in trading activities involving non-exchange traded contracts.

Significant Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

We believe that the estimates, assumptions and judgments involved in the accounting policies described below have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Because of the uncertainty inherent in these matters, actual results could differ from the estimates we use in applying the critical accounting policies. Certain of these critical accounting policies affect working capital account balances, including the policies for revenue recognition, allowance for doubtful accounts, inventory reserves and income taxes. These policies require that we make estimates in the preparation of our financial statements as of a given date. Within the context of these critical accounting policies, we are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.

Revenue Recognition

We derive our revenue from the sale of products and services that we classify into the following three categories: (1) professional services; (2) software subscriptions, and (3) training and product sales. We utilize written contracts as the means to establish the terms and conditions upon which our products and services are sold to customers.

We recognize revenue in accordance with the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, Software Revenue Recognition, and related interpretations, SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions, and Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 104 — Revenue Recognition. For arrangements outside the scope of SOP 97-2, we evaluate if multiple elements can be accounted for separately in accordance with Emerging Issues Task Force (“EITF”) Issue No. 00-21, Accounting for Revenue Arrangements with Multiple Deliverables.

Professional service revenues -

Because we provide our applications as services, we follow the provisions of SAB No. 104, Revenue Recognition, and SOP 97-2, Software Revenue Recognition. We recognize revenue when all of the following conditions are met:

§	there is persuasive evidence of an arrangement;

§	the service has been provided to the customer;

§	the collection of the fees is reasonably assured; and

§	the amount of fees to be paid by the customer is fixed or determinable.

Since we cannot allocate a fair value to the various elements of its contracts based on vendor-specific objective evidence, we recognize revenue in accordance with contract accounting under the percentage-of-completion method. The professional service component of the monthly payment project is recognized as the services are performed. We recognize revenues resulting from professional services sold separately from the licensing services as those professional services are performed.

Software Subscriptions and Licensing

We derive our licensing revenue from selling software and methodology licenses to customers. We do not provide custom software development services or create tailored products to sell to specific customers. The software licenses are sold with certain post-contract services, installation and training. As such, the combination of these products and services represent a “multiple-element” arrangement for revenue recognition purposes. Since we cannot allocate a fair value to the various elements of our contracts based on vendor-specific objective evidence, we recognize revenue in accordance with contract accounting under the percentage-of-completion method.

Training, Product, and Content sales

We derive our product and content revenue from book and Internet downloadable product sales. Such sales are recognized at the point of sale.

Deferred revenues

Deferred revenues consist of billings or payments received in advance of revenue recognition for our professional services, licensing and training services described above and we recognize them as revenue only when the revenue recognition criteria are met.

Equity/revenue sharing revenues

We derive revenue through revenue and equity sharing arrangements (“RSP/ESP Agreement”) whereby we participate in online revenue (“Revenue Participation”) increases resulting from our recommendations and in an effort to reduce the cash outlay by clients might take some fees as equity ownership (“Equity Participation”) in clients. Along with all RSP/ESP Agreements we will also take cash payments for licensing, training and support services. Our policy as it pertains to recognizing revenue related to, such revenue is recorded as it is earned based upon stages outlined in the RSP/ESP Agreement.

Long-Lived Assets - Including Identified Intangible Assets with Finite Lives

Intangible assets with finite lives are amortized using the straight-line method over the estimated economic lives of the assets, ranging from two to eight years. In accordance with SFAS 144, we review long-lived assets to be held and used for impairment whenever there is an indication that the carrying amount may not be recoverable from future estimated cash flows.

This standard requires an impairment analysis when indicators of impairment are present. If such indicators are present, the standard indicates that if the sum of the future expected cash flows from the asset, undiscounted and without interest charges, is less than the carrying value, an asset impairment must be recognized in the financial statements. The amount of the impairment is the difference between the fair value of the asset and the carrying value of the asset. We believe that the accounting estimate related to an asset impairment is a “critical accounting estimate” because it is highly susceptible to change from period to period and requires management to make assumptions about future cash flows, and because the impact of recognizing an impairment could have a significant effect on operating results. Management’s assumptions about future cash flows require significant judgments because actual operating levels have fluctuated in the past and are expected to continue to do so in the future.

Research and Software Development Costs

Costs incurred in the research and development of new software products and enhancements to existing software products are expensed as incurred until technological feasibility has been established. We determine technological feasibility when a working model has been completed. After technological feasibility is established, any additional costs are capitalized in accordance with SFAS No. 86, Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise Marketed, until the product is available for general release. We will be considering the capitalization of research and software development costs next quarter because technological feasibility has almost been established for software being developed.

Debt Obligations with Warrants

Between the period of March 2007 and August 15, 2007, pursuant to an investment subscription agreement and closing documents (the “Offering”), we offered for sale three year 10.5% convertible promissory notes (the “Notes”), convertible into shares of our common stock. In the offering, we sold units consisting of $50,000 in Notes and seven-year warrants to purchase 16,000 shares of our common stock, at an exercise price of $0.75 per share (the “Warrants’). We issued Notes with a face amount of $675,000 and 216,000 Warrants. Under a placement agent agreement related to the Offering, we also issued placement agent warrants (“Placement Warrants”) in the amount of $28,161

In accordance with GAAP, we estimated the fair value of the Notes, Warrants and Placement Warrants. The initial fair value of the Notes reflected a fair value adjustment to the Notes for the estimated fair value of the Warrants issued in connection with this debt. The estimated fair value of the Warrants at the date of issuance, using the Black-Scholes valuation method, was $99,800, and has been recorded as a debt discount against the face value of the $675,000 Notes. This discount is being amortized as interest expense over the three-year term of the Notes. The initial fair value of the Placement Warrants that we are obligated to issue, using the Black Scholes valuation method, was $15,349, and has been recorded as deferred offering costs on the Financial Statements. The amount is being amortized over the three- year term of the Notes.

In connection with the share exchange, we received additional funding of $2,000,000 through the issuance of two year 11% convertible notes (“New Notes”) and stock purchase warrants (“New Warrants”) (both collectively referred to herein as, the “New Financing”). Along with the $2,000,000 face value of the notes we issued warrants to purchase 5,714,286 shares of our common stock, with one-half exercisable at $0.35 per share, and the other half at $0.50 per share, and with an expiration date that is five years from the date of issuance. Under a placement agent agreement amendment related to the New Financing, we also issued five-year placement agent warrants (“New Placement Warrants”) to purchase 571,429 shares of our common stock, at an exercise price of $0.35.

In accordance with GAAP, we estimated the fair value of the New Notes, New Warrants and New Placement Warrants. The initial fair value of the New Notes reflected a fair value adjustment to the New Notes for the estimated fair value of the New Warrants issued in connection with this debt. The estimated fair value of the New Warrants at the date of issuance, using the Black-Scholes valuation method, was $1,213,086 and has been recorded as a debt discount against the face value of the $2,000,000 New Notes. This discount is being amortized as interest expense over the three-year term of the Notes. The initial fair value of the New Placement Warrants that we are obligated to issue, using the Black Scholes valuation method, was $308,315, and has been recorded as deferred offering costs on the Financial Statements. The amount is being amortized over the two-year term of the New Notes.

Stock-Based Compensation

Stock-based compensation is a critical accounting policy for us, due primarily to the significant judgment required when estimating the fair value of stock-based compensation awards, including the selection of a valuation method (e.g., Black-Scholes) and the underlying assumptions within such valuation (e.g. estimated lives and volatility).

On January 1, 2006, we adopted SFAS 123(R) using the modified-prospective transition method. Under this transition method, compensation cost recognized during the year ended December 31, 2006 includes: (a) compensation cost for all share-based awards granted prior to, but not yet vested as of, January 1, 2006 (including awards granted prior to January 1, 2003), based on the grant-date fair values and related service periods estimated in accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based awards granted subsequent to January 1, 2006, based on the grant-date fair values and related service periods estimated in accordance with the provisions of SFAS 123(R).

SFAS 123(R) clarifies and expands the guidance in SFAS 123 in several areas, including measuring fair value and attributing compensation cost to reporting periods. Changes prescribed by SFAS 123(R) include a requirement that we estimate forfeitures of share-based awards at the date of grant, rather than recognizing forfeitures as incurred as permitted by SFAS 123.

The fair values of restricted share rights are determined using the closing price of our common stock on the date of grant, while the fair values of stock options and stock purchase awards are estimated at the date of grant using the Black-Scholes option-pricing model. The estimated fair values of awards are amortized over the vesting period of the applicable award.

Effective July 17, 2007, FNI adopted the 2007 Stock Option Plan (the “Plan”). Subsequent to June 30, 2007, we have issued stock options related to the Plan and have accounted for such options as provided for above.

Allowances for Accounts Receivable

We record a sales allowance to provide for estimated future adjustments to receivables, generally resulting from credits issued to customers in conjunction with amendments or renewals of subscription service arrangements. We record provisions for sales allowances as a reduction to revenues. Specific provisions are made based on amendments or renewals associated with specific subscription service arrangements, which are expected to result in the issuance of customer credits. Additionally, provisions are made based on actual credits issued as a percentage of our historical revenues. We evaluate the estimate of sales allowances on a regular basis and adjust the amount reserved accordingly.

We make judgments as to our ability to collect outstanding receivables and provide allowances when collection becomes doubtful. Specific provisions are made based on an account-by-account analysis of collectability. Additionally, we make provisions for non-customer-specific accounts based on our historical bad debt experience and current economic trends. We record provisions in operating expenses. We write off customer accounts receivable balances to the allowance for doubtful accounts when it becomes likely that we will not collect the receivable from the customer.

Income Taxes

We make estimates to determine our current provision for income taxes, as well as deferred tax assets and liabilities, income taxes payable and any valuation allowances. Our estimates related to our current provision for income taxes are based on current tax laws. Changes in tax laws or our interpretation of tax laws could impact the amounts provided for income taxes in our financial statements. We assess the likelihood that we will be able to recover our deferred tax assets. Realization of our deferred tax assets is dependent upon future taxable income as well as our use of prudent and feasible tax planning strategies. Our estimates regarding future profitability may change due to future market and industry conditions, changes in tax laws and other factors. We consider all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income, changes in tax laws, ongoing prudent and feasible profits and our stock price. To the extent we believe it is more-likely-than-not that some portion or all of our net deferred tax assets will not be realized, we establish a valuation allowance against the deferred tax assets. To the extent we establish or change a valuation allowance in a period, we reflect the change with a corresponding increase or decrease to our tax provision in the consolidated statement of operations.

Goodwill and Intangible Assets

We account for our goodwill and intangible assets pursuant to SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS 142, intangibles with definite lives continue to be amortized on a straight-line basis over the lesser of their estimated useful lives or contractual terms. Goodwill and intangibles with indefinite lives are evaluated at least annually for impairment by comparing the asset's estimated fair value with its carrying value, based on cash flow methodology.

Intangibles with definite lives are subject to impairment testing in the event of certain indicators. Impairment in the carrying value of an asset is recognized whenever anticipated future cash flows (undiscounted) from an asset are estimated to be less than its carrying value. The amount of the impairment recognized is the difference between the carrying value of the asset and its fair value.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report, being March 31, 2009. This evaluation was carried out under the supervision and with the participation of our management, including our President and Chief Executive Officer. Based upon that evaluation, our President and Chief Executive Officer concluded that our disclosure controls and procedures are effective as at the end of the period covered by this report.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Exchange Act, is accumulated and communicated to management, including our president as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1.: LEGAL PROCEEDINGS

We are not a party to any legal proceedings. From time to time, we are involved in various routine legal proceedings incidental to the conduct of our business.

ITEM 1A.: RISK FACTORS

Not applicable.

ITEM 2.: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On January 30, 2009, the Board of Directors granted a total of 14,204,048 shares of our common stock to a total of eight company personnel as compensation for the retirement of a total of $214,481 in compensation that had been deferred since August 2008 (“Salary Conversion”). The Salary Conversion included all compensation deferred up to and including January 31, 2009. The number of shares received for the Salary Conversion was priced at the then current market price of our common stock which was $0.0151. As part of the Salary Conversion, we agreed to pay 20% cash to the personnel to assist with the coverage of tax implications related to the conversion. The total amount of such payment will be $42,896 and is to be paid on or before December 31, 2009. As part of the agreement, the participants further agreed to defer all or a portion of their February salary as determined by the Chief Executive and Financial Officer of the Company.

On March 30, 2009, the Board of Directors, by the agreement of all personnel that participated in the Salary Conversion, resolved to cancel the grant. Such shares will be returned to treasury. Furthermore through written acknowledgement of the participants in the Salary Conversion all $214,481 that was accrued was waived by such participants. From February 1, 2009 through March 31, 2009 certain personnel again deferred their compensation. Through March 31, 2009, $119,100 has been deferred and is recorded as a liability on the Balance Sheet.

ITEM 3.: DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.: SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.: OTHER INFORMATION.

None.

ITEM 6. EXHIBITS

Exhibit No .		Description
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	FUTURE NOW GROUP INC.

Date: May 20, 2009	By: /s/ Jeffrey Eisenberg
	Jeffrey Eisenberg
	Chief Executive Officer and Director

Date: May 20, 2009	By: /s/ William Schloth
	William Schloth Chief Financial and Accounting Officer and Director

EXHIBIT INDEX

Exhibit No .		Description
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002