|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
CHINA RUITAI INTERNATIONAL HOLDINGS CO., LTD.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
30-0411233
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Wenyang Town, Feicheng City, ShanDong, China
|
271603
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
(Do not check if a smaller reporting company)
|
Smaller reporting company x
|
PART I—FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements
|
4
|
Consolidated Balance Sheets
|
4
|
|
Consolidated Statements of Income and Comprehensive Income
|
5
|
|
Consolidated Statements of Cash Flows
|
6
|
|
Notes to Unaudited Consolidated Financial Statements
|
7
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
22
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
27
|
Item 4.
|
Controls and Procedures
|
27
|
PART II—OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
27
|
Item 1A.
|
Risk Factors
|
27
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
28
|
Item 3.
|
Defaults Upon Senior Securities
|
28
|
Item 4.
|
(Removed and Reserved)
|
28
|
Item 5.
|
Other Information
|
28
|
Item 6.
|
Exhibits
|
28
|
Signatures
|
29
|
ITEM 1.
|
Financial Statements
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 6,816,329 | $ | 25,286,619 | ||||
Restricted cash
|
25,274,142 | 10,254,394 | ||||||
Accounts receivable, net
|
9,699,960 | 4,896,665 | ||||||
Notes receivable
|
3,084,732 | 2,736,496 | ||||||
Advances to suppliers, net
|
2,270,509 | 1,171,477 | ||||||
Inventories
|
11,337,856 | 9,468,211 | ||||||
Other receivables, net
|
5,210,959 | 1,023,337 | ||||||
Due from related party
|
9,600,829 | - | ||||||
Total current assets
|
73,295,316 | 54,837,199 | ||||||
Property and equipment, net
|
14,287,803 | 14,014,923 | ||||||
Commercial leasing assets, net
|
37,612,060 | 37,079,584 | ||||||
Advance payment for equipment purchase
|
54,049 | - | ||||||
Land use rights, net
|
5,126,356 | 5,045,883 | ||||||
TOTAL ASSETS
|
$ | 130,375,584 | $ | 110,977,589 | ||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term bank loans
|
$ | 37,480,084 | $ | 42,339,454 | ||||
Long-term loan, current portion
|
1,171,546 | - | ||||||
Accounts payable
|
7,167,471 | 7,691,017 | ||||||
Notes payable
|
4,373,770 | 15,124,474 | ||||||
Notes payable- related party
|
34,677,747 | 3,024,895 | ||||||
Advances from customers
|
1,134,199 | 687,408 | ||||||
Due to related party
|
- | 2,526,474 | ||||||
Income tax payable
|
1,258,466 | 4,336,457 | ||||||
Other payables
|
3,360,023 | 3,872,549 | ||||||
Loan from employees
|
2,025,823 | 1,470,138 | ||||||
Total current liabilities
|
92,649,129 | 81,072,866 | ||||||
Long-term loan
|
3,514,636 | - | ||||||
Total Liabilities
|
96,163,765 | 81,072,866 | ||||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Shareholders’ equity:
|
||||||||
Common stock ($.001 par value; 50,000,000 shares authorized authorized
|
||||||||
shares issued and outstanding 26,000,000 as of September 30,
|
||||||||
2011 and December 31, 2010)
|
26,000 | 26,000 | ||||||
Additional paid-in capital
|
2,945,195 | 2,908,171 | ||||||
Statutory reserve
|
1,369,652 | 1,369,652 | ||||||
Retained earnings
|
26,255,116 | 23,043,387 | ||||||
Accumulated other comprehensive income
|
3,278,887 | 2,264,049 | ||||||
Total China Ruitai Shareholders’ Equity
|
33,874,850 | 29,611,259 | ||||||
Non-controlling interest
|
336,969 | 293,464 | ||||||
Total Equity
|
34,211,819 | 29,904,723 | ||||||
TOTAL LIABILITIES AND EQUITY
|
$ | 130,375,584 | $ | 110,977,589 |
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Sales
|
$ | 10,955,475 | $ | 11,180,701 | $ | 32,264,476 | $ | 32,590,132 | ||||||||
Cost of sales (See note below)
|
8,693,366 | 7,590,381 | 23,479,317 | 22,742,820 | ||||||||||||
Gross margin
|
2,262,109 | 3,590,320 | 8,785,159 | 9,847,312 | ||||||||||||
Operating expenses:
|
||||||||||||||||
General and administrative expenses
|
648,200 | 436,218 | 2,029,978 | 936,328 | ||||||||||||
Selling expenses
|
515,979 | 432,914 | 1,649,357 | 1,322,299 | ||||||||||||
Total operating expense
|
1,164,179 | 869,132 | 3,679,335 | 2,258,627 | ||||||||||||
Income from operations
|
1,097,930 | 2,721,188 | 5,105,824 | 7,588,685 | ||||||||||||
Other income/(expense)
|
||||||||||||||||
Interest income
|
1,027,060 | 267,465 | 1,205,441 | 834,077 | ||||||||||||
Interest expense
|
(752,579 | ) | (536,097 | ) | (2,289,361 | ) | (1,665,194 | ) | ||||||||
Commercial leasing income
|
377,871 | 305,767 | 1,120,486 | 920,724 | ||||||||||||
Cost of commercial leasing
|
(227,200 | ) | (215,831 | ) | (673,433 | ) | (643,961 | ) | ||||||||
Other income/(expense)
|
(3,754 | ) | (9,812 | ) | 7,239 | 11,875 | ||||||||||
Total other income/(expense), net
|
421,398 | (188,508 | ) | (629,628 | ) | (542,479 | ) | |||||||||
Income before income tax expense
|
1,519,328 | 2,532,680 | 4,476,196 | 7,046,206 | ||||||||||||
Income tax expense
|
401,816 | 633,170 | 1,231,651 | 1,756,548 | ||||||||||||
Net income before allocation to non-controlling interests
|
1,117,512 | 1,899,510 | 3,244,545 | 5,289,658 | ||||||||||||
Less: Net income attributable to non-controlling interests
|
11,545 | 18,995 | 32,816 | 52,696 | ||||||||||||
Net income attributable to China Ruitai
|
1,105,967 | 1,880,515 | 3,211,729 | 5,236,962 | ||||||||||||
Comprehensive income
|
||||||||||||||||
Net Income before allocation to non-controlling interest
|
1,117,512 | 1,899,510 | 3,244,545 | 5,289,658 | ||||||||||||
Foreign Currency Translation Adjustment
|
316,636 | 440,007 | 1,025,527 | 610,963 | ||||||||||||
Comprehensive Income
|
$ | 1,434,148 | $ | 2,339,517 | $ | 4,270,072 | $ | 5,900,621 | ||||||||
Less: Comprehensive income attributable to non-controlling interests
|
14,898 | 23,395 | 43,505 | 58,826 | ||||||||||||
Comprehensive Income Attributable to China Ruitai
|
$ | 1,419,250 | $ | 2,316,122 | $ | 4,226,567 | $ | 5,841,795 | ||||||||
Earnings per share - Basic and diluted
|
$ | 0.04 | $ | 0.07 | $ | 0.12 | $ | 0.20 | ||||||||
Weighted average number of common shares outstanding-Basic and diluted
|
26,000,000 | 26,000,000 | 26,000,000 | 26,000,000 |
Nine months ended September 30,
|
||||||||
2011
|
2010
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income before allocation to non-controlling interests
|
$ | 3,244,545 | $ | 5,289,658 | ||||
Adjustments to reconcile net income before non-controlling interests to net cash used in operation activities
|
||||||||
Depreciation
|
1,872,051 | 1,777,706 | ||||||
Amortization of land use rights
|
83,686 | 84,395 | ||||||
Bad debt provision
|
1,316,363 | (239,125 | ) | |||||
Loss on disposal of equipment
|
3,518 | - | ||||||
Stock based compensation
|
37,024 | - | ||||||
Changes in operating assets and liabilities:
|
||||||||
Restricted cash
|
(14,448,202 | ) | 16,769,400 | |||||
Accounts receivable
|
(4,712,792 | ) | (3,659,692 | ) | ||||
Notes receivable
|
(254,330 | ) | 5,696,019 | |||||
Advances to suppliers
|
(2,250,276 | ) | 461,144 | |||||
Inventories
|
(1,534,086 | ) | 757,691 | |||||
Other receivables
|
(4,197,290 | ) | (1,127,529 | ) | ||||
Accounts payable
|
(763,410 | ) | 1,081,040 | |||||
Notes payable
|
(11,066,708 | ) | (25,007,000 | ) | ||||
Other payables
|
(629,316 | ) | 1,212,374 | |||||
Advances from customers
|
417,447 | 1,198,451 | ||||||
Income taxes payable
|
(3,168,666 | ) | 953,241 | |||||
|
||||||||
Net cash (used in)/provided by operating activities
|
(36,050,442 | ) | 5,247,773 | |||||
Cash flows from investing activities:
|
||||||||
Advanced payment to purchase equipment
|
(1,018,803 | ) | (1,593,008 | ) | ||||
Purchase of property and equipment
|
91,364 | - | ||||||
Net cash used in investing activities
|
(927,439 | ) | (1,593,008 | ) | ||||
Cash flows from financing activities:
|
||||||||
Proceeds from bank loans
|
33,190,901 | 37,648,774 | ||||||
Repayment of bank loans
|
(34,727,943 | ) | (25,880,774 | ) | ||||
Proceeds from loan from a related party
|
31,048,263 | - | ||||||
Repayment of loan from a related party
|
(12,014,621 | ) | (4,046,323 | ) | ||||
Repayment of loan from employee
|
499,331 | 28,215 | ||||||
Net cash provided by financing activities
|
17,995,931 | 7,749,892 | ||||||
Effect of foreign exchange rate fluctuation on cash and cash equivalents
|
511,660 | 439,890 | ||||||
Net (decrease) increase in cash and cash equivalents
|
(18,470,290 | ) | 11,404,657 | |||||
Cash and cash equivalents- beginning of period
|
25,286,619 | 10,174,528 | ||||||
Cash and cash equivalents-end of period
|
$ | 6,816,329 | $ | 22,019,075 | ||||
Supplementary disclosure of cash flow information:
|
||||||||
Cash paid for interest expense
|
$ | 2,289,361 | $ | 1,665,194 | ||||
Cash paid for income tax
|
$ | 4,397,898 | $ | 803,069 |
|
|
1.
|
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3.
|
ACCOUNTS RECEIVABLE, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Accounts receivable
|
$ | 11,354,209 | $ | 6,356,204 | ||||
Less: Allowance for doubtful accounts
|
(1,654,249 | ) | (1,459,539 | ) | ||||
$ | 9,699,960 | $ | 4,896,665 |
December 31,
2010
|
Provision
|
Reverse
|
Write-
off
|
September
30, 2011
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | (1,459,539 | ) | $ | (343,794 | ) | $ | 149,084 | $ | - | $ | (1,654,249 | ) |
December 31,
2009
|
Provision
|
Reverse
|
Write-
off
|
September
30, 2010
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | (1,606,569 | ) | $ | (143,458 | ) | $ | 139,709 | $ | - | $ | (1,610,318 | ) |
4.
|
NOTES RECEIVABLE
|
5.
|
OTHER RECEIVABLES, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Other receivables
|
$ | 6,431,899 | $ | 2,106,923 | ||||
Less: Allowance for doubtful accounts
|
(1,220,940 | ) | (1,083,586 | ) | ||||
$ | 5,210,959 | $ | 1,023,337 |
|
December 31,
2010
|
Provision
|
Reverse
|
Write-
off
|
September
30, 2011
|
|||||||||||||||
Allowance for doubtful accounts
|
$ | (1,083,586 | ) | $ | (201,752 | ) | $ | 64,398 | $ | - | $ | (1,220,940 | ) |
December 31,
|
Write-
|
September
|
||||||||||||||||||
2009
|
Provision
|
Reverse
|
off
|
30, 2010 | ||||||||||||||||
Allowance for doubtful accounts
|
$ | (1,164,413 | ) | $ | (83,206 | ) | $ | 162,191 | $ | - | $ | (1,085,428 | ) |
6.
|
ADVANCES PAYMENT, NET
|
(1)
|
Short term
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Advances payment to suppliers
|
$ | 6,291,031 | $ | 4,770,170 | ||||
Less: Allowance for doubtful accounts
|
(4,020,522 | ) | (3,598,693 | ) | ||||
$ | 2,270,509 | $ | 1,171,477 |
December 31,
|
Write-
|
September
|
||||||||||||||||||
2010
|
Provision
|
Reverse
|
off
|
30, 2011 | ||||||||||||||||
Allowance for doubtful accounts
|
$ | (3,598,693 | ) | $ | (510,631 | ) | $ | 88,802 | $ | - | $ | (4,020,522 | ) |
December 31,
2009
|
Provision
|
Reverse
|
Write-
off
|
September
30, 2010
|
||||||||||||||||
Allowance for doubtful accounts
|
$ | (3,579,949 | ) | $ | (243,506 | ) | $ | 257,406 | $ | - | $ | (3,566,049 | ) |
(2)
|
Long term
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Advances payment for equipment purchase
|
$ | 1,021,598 | $ | 1,079,052 | ||||
Less: Allowance for doubtful accounts
|
(967,549 | ) | (1,079,052 | ) | ||||
$ | 54,049 | $ | - |
December 31,
|
Write-
|
September
|
||||||||||||||||||
2010
|
Provision
|
Reverse
|
off
|
30, 2011 | ||||||||||||||||
Allowance for doubtful accounts
|
$ | (1,079,052 | ) | $ | - | $ | 111,503 | $ | - | $ | (967,549 | ) |
December 31,
|
Write-
|
September
|
||||||||||||||||||
2009
|
Provision
|
Reverse
|
off
|
30, 2010 | ||||||||||||||||
Allowance for doubtful accounts
|
$ | (1,165,915 | ) | $ | - | $ | 149,989 | $ | - | $ | (1,015,926 | ) |
7.
|
INVENTORIES
|
September 30,
2011
|
December 31,
2010
|
|||||||
(Unaudited)
|
||||||||
Raw materials
|
$ | 3,436,184 | $ | 3,791,070 | ||||
Work in progress
|
1,526,049 | 977,302 | ||||||
Finished goods
|
6,375,623 | 4,699,839 | ||||||
$ | 11,337,856 | $ | 9,468,211 |
8.
|
PROPERTY AND EQUIPMENT, NET
|
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
(Unaudited)
|
||||||||
Buildings
|
$ | 9,494,323 | $ | 9,109,630 | ||||
Machinery and equipment
|
12,539,411 | 11,565,294 | ||||||
Office equipment and furniture
|
181,194 | 85,364 | ||||||
Motor vehicles
|
607,996 | 557,167 | ||||||
22,822,924 | 21,317,455 | |||||||
Less: Accumulated depreciation
|
(8,748,668 | ) | (7,305,224 | ) | ||||
14,074,256 | 14,012,231 | |||||||
Construction in progress
|
213,547 | 2,692 | ||||||
$ | 14,287,803 | $ | 14,014,923 |
9.
|
LAND USE RIGHTS, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Land use right
|
$ | 5,777,895 | $ | 5,594,381 | ||||
Less: Accumulated amortization
|
(651,539 | ) | (548,498 | ) | ||||
$ | 5,126,356 | $ | 5,045,883 |
10.
|
COMMERCIAL LEASING ASSETS, NET
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Buildings
|
$ | 39,207,723 | $ | 37,940,688 | ||||
Less: Accumulated depreciation
|
(1,595,663 | ) | (861,104 | ) | ||||
$ | 37,612,060 | $ | 37,079,584 |
11.
|
SHORT-TERM BANK LOANS
|
September 30, 2011
|
December 31, 2010
|
|||||||
(unaudited)
|
||||||||
Loan from Feicheng Rural Credit Union with interest rate of 5.31%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Matured on January 19, 2011
|
$ | - | $ | 1,155,510 | ||||
Loan from Feicheng Rural Credit Union with interest rate of 5.31%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Matured on January 19, 2011.
|
- | 1,255,331 | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 5.31%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Matured on January 18, 2011.
|
- | 1,512,447 | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Matured on May 28, 2011.
|
- | 1,058,713 | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Matured on May 1, 2011.
|
- | 1,361,203 | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Matured on April 14, 2011.
|
- | 1,512,447 |
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Matured on March 9, 2011.
|
- | 2,268,671 | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 6.67%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Matured on June 18, 2011.
|
- | 1,512,447 | ||||||
Loan from Weihai Commercial Bank with interest rate of 6.06%, guaranteed by Shandong RunYin Biological Co., Ltd., Matured on June 8, 2011.
|
- | 3,024,896 | ||||||
Loan from Agricultural Bank of China Wenyang Branch with interest rate of 6.06%, guaranteed by Feicheng Golden Dragon Co., Ltd., Matured on May 16, 2011.
|
- | 3,024,895 | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 5.31%, guaranteed by Shandong Acid Chemicals Co., Ltd. & Mr. Lu Xingfu. Maturied on May 17, 2011.
|
- | 907,468 | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. maturing on October 14, 2011.
|
1,562,061 | 1,512,447 | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Matured on September 18, 2011.
|
- | 1,966,182 | ||||||
Loan from Agricultural Bank of China Wenyang Branch with interest rate of 6.67%, guaranteed by Feicheng Golden Dragon Co., Ltd., Maturing on October 19, 2011.
|
1,562,061 | 1,512,448 | ||||||
Loan from Agricultural Bank of China Wenyang Branch with interest rate of 0%, guaranteed by Feicheng Golden Dragon Co., Ltd., Maturing on December 28, 2011.
|
624,824 | 604,979 | ||||||
Loan from Shanghai Pudong Development Bank Jinan Branch with interest rate of 6.06%, guaranteed by Feicheng Acid Chemicals Co. Ltd., Matured on September 2, 2011.
|
- | 6,049,790 | ||||||
Loan from Citic Bank Qingdao Branch with interest rate of 6.67%, guaranteed by Mr. Lu Xingfu., Matured on September 28, 2011.
|
- | 3,024,896 | ||||||
Loan from Shenzhen Development Bank Jinan Branch with interest rate of 6.06%, guaranteed by Shangdong Ruitai Cellulose Co., Ltd., Maturing on November 26,2011.
|
4,686,182 | 4,537,342 |
Loan from Qingdao Bank Jinan Branch with interest rate of 6.67%, guaranteed by Feicheng Acid Chemicals Co. Ltd., Matured on August 27, 2011.
|
- | 4,537,342 | ||||||
Loan from China Communication Bank Tai'an Branch with interest rate of 6.44%, guaranteed by Shandong Acid Chemicals Co., Ltd. Maturing on November 18, 2011.
|
1,562,061 | - | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 6.06%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Maturing on January 21, 2012.
|
1,193,414 | - | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 6.06%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Maturing on January 21, 2012.
|
1,296,510 | - | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 7.27%, guaranteed by Shandong Juyuan Mining Group Co. Ltd. & Mr. Lu Xingfu. Maturing on January 29, 2012.
|
1,562,061 | - | ||||||
Loan from Bank of China Taian Branch with interest rate of 6.06%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Maturing on February 15, 2012.
|
4,998,594 | - | ||||||
Loan from Bank of China Taian Branch with interest rate of 6.06%, guaranteed by Shangdong Acid Chemicals Co. Ltd. Maturing on February 16, 2012.
|
1,405,855 | - | ||||||
Loan from Feicheng Rural Credit Union with interest rate of 6.31%, guaranteed by Shandong Acid Chemicals Co., Ltd. & Mr. Lu Xingfu. Maturing on May 16, 2012.
|
937,236 | - | ||||||
Loan from Agricultural Bank of China Wenyang Branch with interest rate of 7.57%, guaranteed by Shandong Acid Chemicals Co., Ltd., Maturing on May 19, 2012.
|
3,124,121 | - | ||||||
Loan from Bank of China Taian Branch with interest rate of 5.31%, guaranteed by Feicheng Acid Chemicals Co. Ltd. Maturing on September 15, 2012.
|
2,030,679 | - | ||||||
Loan from Qingdao Bank Jinan Branch with interest rate of 7.54%, guaranteed by Feicheng Acid Chemicals Co. Ltd., Maturing on August 30, 2012.
|
4,686,182 | - | ||||||
Loan from Shanghai Pudong Development Bank Jinan Branch with interest rate of 7.22%, guaranteed by Feicheng Acid Chemicals Co. Ltd., Maturing on September 2, 2012.
|
6,248,243 | - | ||||||
$ | 37,480,084 | $ | 42,339,454 |
12.
|
LONG-TERM LOANS
|
13.
|
RELATED PARTY BALANCE TRANSACTIONS AND BALANCES
|
14.
|
NOTES PAYABLE
|
15.
|
OTHER PAYABLES
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
||||||||
Other taxes payable
|
$ | 1,106,163 | $ | 1,458,147 | ||||
Payroll
|
186,021 | 149,210 | ||||||
Employee security deposit
|
24,579 | 28,638 | ||||||
Loan from third party
|
523,549 | 540,473 | ||||||
Sales commission payable
|
1,305,517 | 1,260,692 | ||||||
Accrued expenses
|
91,960 | 317,037 | ||||||
Others
|
122,234 | 118,352 | ||||||
$ | 3,360,023 | $ | 3,872,549 |
16.
|
LOAN FROM EMPLOYEES
|
17.
|
INCOME TAXES
|
18.
|
STATUTORY RESERVES
|
19.
|
CONCENTRATIONS AND CREDIT RISKS
|
20.
|
WARRANT
|
Grant Date
Stock Price
|
Exercise Price
|
Warrant Life
|
Risk Free
Interest Rate
|
Expected Volatility
|
|||||||||||
$ | 2.90 | $ | 3.05 |
4 years
|
2.00 | % | 51 | % |
Grant Date
Stock Price
|
Exercise Price
|
Warrant Life
|
Risk Free
Interest Rate
|
Expected Volatility
|
|||||||||||
$ | 4.00 | $ | 4.00 |
5 years
|
2.00 | % | 51 | % |
Grant Date
Stock Price
|
Exercise Price
|
Warrant Life
|
Risk Free
Interest Rate
|
Expected Volatility
|
|||||||||||
$ | 0.25 | $ | 1.15 |
4 years
|
2.22 | % | 60 | % |
21.
|
EARNINGS PER SHARE
|
Three Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
|
(unaudited)
|
(unaudited)
|
||||||
Numerator used in basic net income per share:
|
||||||||
Net income attributable to China Ruitai Shares
|
$ | 1,105,967 | $ | 1,880,515 | ||||
Weighted average common shares outstanding
|
26,000,000 | 26,000,000 | ||||||
Weighted average common shares outstanding used in computing diluted earnings per ordinary share
|
26,000,000 | 26,000,000 | ||||||
Earnings per common share-basic and diluted
|
$ | 0.04 | $ | 0.07 |
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
|
(unaudited)
|
(unaudited)
|
||||||
Numerator used in basic net income per share:
|
||||||||
Net income attributable to China Ruitai Shares
|
$ | 3,211,729 | $ | 5,236,962 | ||||
Weighted average common shares outstanding
|
26,000,000 | 26,000,000 | ||||||
Weighted average common shares outstanding used in computing diluted earnings per ordinary share
|
26,000,000 | 26,000,000 | ||||||
Earnings per common share-basic and diluted
|
$ | 0.12 | $ | 0.20 |
22.
|
COMMITMENTS AND CONTINGENCIES
|
Financial institutions
|
Amount
|
Duration
|
Borrower
|
||||
Agriculture development bank of China Feicheng branch
|
$
|
4,061,358
|
May 11, 2010 to
May 10, 2012
|
Taipeng Group
|
|||
Bank of China Feicheng branch
|
1,468,337
|
October 21, 2010 to
October 8,2011
|
Shandong Acid Chemicals Ltd., Co.
|
||||
Bank of China Feicheng branch
|
890,000
|
October 23, 2010 to
October 23, 2011
|
Feicheng Acid Chemicals Ltd., Co.
|
||||
Bank of China Feicheng branch
|
2,655,503
|
October 13, 2011 to
September 13,2012
|
Taipeng Household Items Ltd., Co.
|
||||
Bank of China Feicheng branch
|
1,046,581
|
October 13, 2011 to
September 13,2012
|
Taipeng Nonwoven Ltd., Co.
|
||||
Bank of China Feicheng branch
|
468,618
|
October 13, 2011 to
September 13,2012
|
Taipeng new material Ltd., Co.
|
||||
Bank of China Feicheng branch
|
2,821,082
|
October 13, 2011 to
September 13,2012
|
Feicheng Jinlong Textile Ltd., Co.
|
||||
Bank of China Feicheng branch
|
2,655,503
|
November 12, 2010
to November
12,2011
|
Shandong Yinbao Food Ltd., Co.
|
||||
Bank of China Feicheng branch
|
2,343,091
|
January 20, 2011 to
January 20,2012
|
Shandong Yinbao Food Ltd., Co.
|
||||
Shenzhen development bank Jinan branch
|
1,562,060
|
June 2, 2011 to
June 2,2012
|
Shandong RunYin Biological Chemicals Co., Ltd.
|
||||
Shenzhen development bank Jinan branch
|
3,905,151
|
May 20, 2011 to
May 20, 2012
|
Shandong Yinbao Food Ltd., Co.
|
||||
Bank of Communication Taian Branch
|
4,061,358
|
September 15, 2011
to September 15,
2012
|
Shandong Yinbao Food Ltd., Co.
|
||||
Agriculture bank of China Feicheng branch
|
3,592,739
|
October 27, 2010 to
October 26, 2011
|
Shandong Yinbao Food Ltd., Co.
|
||||
Bank of Communication Taian Branch
|
3,748,946
|
September 15, 2011
to September 15,
2012
|
Feicheng Jinlong Textile Ltd., Co..
|
||||
|
$
|
35,280,327
|
|
Financial institutions
|
Amount
|
Duration
|
Borrower
|
||||
Shenzhen development bank
|
$
|
4,686,182
|
September 14, 2011
to September 14,
2012
|
Taipeng Nonwoven Ltd., Co.
|
|||
Industry bank
|
6,248,243
|
March 20,2011 to
September 20, 2011
|
Feicheng Acid Chemicals Ltd., Co.
|
||||
Shenzhen development bank
|
3,124,121
|
October 26, 2010 to
October 26, 2011
|
Shandong Lulong Group Ltd., Co.
|
||||
|
$
|
14,058,546
|
|
23.
|
SUBSEQUENT EVENT
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
(REMOVED AND RESERVED)
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
|
(a) The following exhibits are filed herewith:
|
Exhibit
Number
|
Description
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.1
|
|
The following financial statements from China Ruitai International Holdings Co., Ltd.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets (unaudited); (ii) the Consolidated Statements of Income and Comprehensive Income (unaudited); (iii) the Consolidated Statements of Cash Flows (unaudited); and (iv) the Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text.
|
CHINA RUITAI INTERNATIONAL HOLDINGS CO., LTD.
|
|||
Date: November 14, 2011
|
By:
|
/s/ Dian Min Ma
|
|
Dian Min Ma, Chief Executive Officer
(Principal Executive Officer)
|
|||
Date: November 14, 2011
|
By:
|
/s/ Gang Ma
|
|
Gang Ma, Chief Financial Officer
(Principal Financial Officer and Chief Accounting Officer)
|