Maryland | 65-1310069 |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) |
incorporation or organization) | |
| |
10151 Deerwood Park Blvd | |
Building 200, Suite 100 | |
Jacksonville, Florida | 32256 |
(Address of principal executive offices) | (Zip Code) |
(800) 342-2824 |
(Registrant's telephone number, including area code) |
Large Accelerated ¨ | Filer Accelerated Filer ¨ | Non-Accelerated Filer ¨ | Smaller Reporting Company x |
| | Page |
| | |
| PART I. FINANCIAL INFORMATION | |
| | |
Item 1. | Financial Statements | 3 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 39 |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 62 |
Item 4. | Controls and Procedures | 64 |
| | |
| PART II. OTHER INFORMATION | |
| | |
Item 1. | Legal Proceedings | 65 |
Item 1A. | Risk Factors | 65 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 83 |
Item 3. | Defaults upon Senior Securities | 83 |
Item 4. | Mine Safety Disclosures | 83 |
Item 5. | Other Information | 83 |
Item 6. | Exhibits | 84 |
| | |
Form 10-Q | Signature Page | 85 |
| | September 30, 2013 | | December 31, 2012 | | ||
ASSETS | | | | | | | |
Cash and due from financial institutions | | $ | 2,657 | | $ | 7,490 | |
Short-term interest-earning deposits | | | 79,927 | | | 60,338 | |
Total cash and cash equivalents | | | 82,584 | | | 67,828 | |
Investment securities: | | | | | | | |
Securities available-for-sale | | | 158,070 | | | 159,745 | |
Securities held-to-maturity | | | 19,498 | | | | |
Total investment securities | | | 177,568 | | | 159,745 | |
Portfolio loans, net of allowance of $9,522 in 2013 and $10,889 in 2012 | | | 380,068 | | | 421,201 | |
Other loans: | | | | | | | |
Held-for-sale | | | 1,083 | | | 4,089 | |
Warehouse | | | 21,165 | | | 68,479 | |
Total other loans | | | 22,248 | | | 72,568 | |
Federal Home Loan Bank stock, at cost | | | 5,879 | | | 7,260 | |
Land, premises and equipment, net | | | 14,193 | | | 14,584 | |
Bank owned life insurance | | | 16,052 | | | 15,764 | |
Other real estate owned | | | 11,472 | | | 8,065 | |
Accrued interest receivable | | | 1,833 | | | 2,035 | |
Other assets | | | 2,217 | | | 3,569 | |
Total assets | | $ | 714,114 | | $ | 772,619 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Deposits: | | | | | | | |
Noninterest-bearing demand | | $ | 39,107 | | $ | 41,904 | |
Interest-bearing demand | | | 69,222 | | | 73,490 | |
Savings and money market | | | 170,946 | | | 181,708 | |
Time | | | 196,768 | | | 202,658 | |
Total deposits | | | 476,043 | | | 499,760 | |
Securities sold under agreements to repurchase | | | 92,800 | | | 92,800 | |
Federal Home Loan Bank advances | | | 110,000 | | | 135,000 | |
Accrued expenses and other liabilities | | | 5,396 | | | 4,799 | |
Total liabilities | | | 684,239 | | | 732,359 | |
| | | | | | | |
Commitments and contingent liabilities | | | | | | | |
| | | | | | | |
Preferred stock: $0.01 par value; 25,000,000 shares authorized, none issued and outstanding at September 30, 2013 and December 31, 2012 | | | | | | | |
Common stock: $0.01 par value; 100,000,000 shares authorized, 2,629,061 issued and outstanding at September 30, 2013 and December 31, 2012 | | | 26 | | | 26 | |
Additional paid-in capital | | | 56,074 | | | 56,132 | |
Common stock held by: | | | | | | | |
Employee stock ownership plan shares of 82,634 at September 30, 2013 and 86,227 at December 31, 2012 | | | (1,795) | | | (1,873) | |
Benefit plans | | | (321) | | | (338) | |
Retained deficit | | | (18,895) | | | (14,373) | |
Accumulated other comprehensive income (loss) | | | (5,214) | | | 686 | |
Total stockholders’ equity | | | 29,875 | | | 40,260 | |
Total liabilities and stockholders’ equity | | $ | 714,114 | | $ | 772,619 | |
3 | ||
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
Interest and dividend income: | | | | | | | | | | | | | |
Loans, including fees | | $ | 6,287 | | $ | 7,402 | | $ | 19,960 | | $ | 23,005 | |
Securities and interest-earning deposits in other financial institutions | | | 728 | | | 811 | | | 1,976 | | | 2,581 | |
Total interest and dividend income | | | 7,015 | | | 8,213 | | | 21,936 | | | 25,586 | |
Interest expense: | | | | | | | | | | | | | |
Deposits | | | 825 | | | 948 | | | 2,574 | | | 3,191 | |
Federal Home Loan Bank advances | | | 1,157 | | | 1,341 | | | 3,435 | | | 3,992 | |
Securities sold under agreements to repurchase | | | 1,209 | | | 1,208 | | | 3,587 | | | 3,600 | |
Total interest expense | | | 3,191 | | | 3,497 | | | 9,596 | | | 10,783 | |
Net interest income | | | 3,824 | | | 4,716 | | | 12,340 | | | 14,803 | |
Provision for loan losses | | | 1,286 | | | 3,529 | | | 3,739 | | | 10,745 | |
Net interest income after provision for loan losses | | | 2,538 | | | 1,187 | | | 8,601 | | | 4,058 | |
| | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | |
Service charges and fees | | | 770 | | | 844 | | | 2,267 | | | 2,414 | |
Gain on sale of loans held-for-sale | | | 99 | | | 187 | | | 732 | | | 1,305 | |
Gain on sale of securities available-for-sale (includes $1,048 accumulated other comprehensive income reclassifications for unrealized net gains for the three and nine months ended September 30, 2012) | | | | | | 1,048 | | | | | | 1,048 | |
Bank owned life insurance earnings | | | 91 | | | 107 | | | 288 | | | 339 | |
Interchange fees | | | 384 | | | 386 | | | 1,183 | | | 1,198 | |
Other | | | 215 | | | 162 | | | 537 | | | 384 | |
Total noninterest income | | | 1,559 | | | 2,734 | | | 5,007 | | | 6,688 | |
| | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | |
Compensation and benefits | | | 1,927 | | | 2,271 | | | 6,330 | | | 6,895 | |
Occupancy and equipment | | | 484 | | | 498 | | | 1,449 | | | 1,531 | |
FDIC insurance premiums | | | 388 | | | 311 | | | 1,270 | | | 858 | |
Foreclosed assets, net | | | 126 | | | (39) | | | (63) | | | (113) | |
Data processing | | | 350 | | | 376 | | | 1,126 | | | 1,046 | |
Outside professional services | | | 311 | | | 520 | | | 2,269 | | | 1,988 | |
Collection expense and repossessed asset losses | | | 417 | | | 761 | | | 2,005 | | | 1,882 | |
Other | | | 1,023 | | | 892 | | | 3,744 | | | 2,883 | |
Total noninterest expense | | | 5,026 | | | 5,590 | | | 18,130 | | | 16,970 | |
| | | | | | | | | | | | | |
Loss before income tax expense (benefit) | | | (929) | | | (1,669) | | | (4,522) | | | (6,224) | |
Income tax expense (benefit) | | | | | | | | | | | | 150 | |
Net loss | | $ | (929) | | $ | (1,669) | | $ | (4,522) | | $ | (6,374) | |
| | | | | | | | | | | | | |
Loss per common share: | | | | | | | | | | | | | |
Basic | | $ | (0.38) | | $ | (0.66) | | $ | (1.81) | | $ | (2.55) | |
Diluted | | $ | (0.38) | | $ | (0.66) | | $ | (1.81) | | $ | (2.55) | |
4 | ||
| | Three Months Ended | | Nine Months Ended | | ||||||||
| | September 30, | | September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | | | | | | | | | | | | |
Net loss | | $ | (929) | | $ | (1,669) | | $ | (4,522) | | $ | (6,374) | |
| | | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | |
Change in securities available-for-sale: | | | | | | | | | | | | | |
Unrealized holding gains (losses) arising during the period | | | (373) | | | 1,792 | | | (5,900) | | | 4,160 | |
Less reclassification adjustments for (gains) losses recognized in income | | | | | | (1,048) | | | | | | (1,048) | |
Net unrealized gains (losses) | | | (373) | | | 744 | | | (5,900) | | | 3,112 | |
Income tax effect | | | | | | | | | | | | | |
Net of tax effect | | | (373) | | | 744 | | | (5,900) | | | 3,112 | |
| | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | (373) | | | 744 | | | (5,900) | | | 3,112 | |
| | | | | | | | | | | | | |
Comprehensive loss | | $ | (1,302) | | $ | (925) | | $ | (10,422) | | $ | (3,262) | |
5 | ||
| | | | | Additional | | Employee Stock | | | | | | | | Accumulated Other | | Total | | ||||
| | Common | | Paid-In | | Ownership | | Benefit | | Retained | | Comprehensive | | Stockholders’ | | |||||||
| | Stock | | Capital | | Plan Shares | | Plans | | Deficit | | Income (Loss) | | Equity | | |||||||
| | | | | | | | | | | | | | | | | | | | | | |
For the nine months ended September 30, 2013: | | | | | | | | | | | | | | | | | ||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2012 | | $ | 26 | | $ | 56,132 | | $ | (1,873) | | $ | (338) | | $ | (14,373) | | $ | 686 | | $ | 40,260 | |
Employee stock ownership plan shares earned, 3,593 shares | | | | | | (63) | | | 78 | | | | | | | | | | | | 15 | |
Management restricted stock expense | | | | | | 3 | | | | | | | | | | | | | | | 3 | |
Stock options expense | | | | | | 19 | | | | | | | | | | | | | | | 19 | |
Distribution from Rabbi Trust | | | | | | (17) | | | | | | 17 | | | | | | | | | | |
Net loss | | | | | | | | | | | | | | | (4,522) | | | | | | (4,522) | |
Other comprehensive loss | | | | | | | | | | | | | | | | | | (5,900) | | | (5,900) | |
Balance at September 30, 2013 | | $ | 26 | | $ | 56,074 | | $ | (1,795) | | $ | (321) | | $ | (18,895) | | $ | (5,214) | | $ | 29,875 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
For the nine months ended September 30, 2012: | | | | | | | | | | | | | | | | | ||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2011 | | $ | 26 | | $ | 56,186 | | $ | (1,977) | | $ | (351) | | $ | (7,706) | | $ | 116 | | $ | 46,294 | |
Employee stock ownership plan shares earned, 3,593 shares | | | | | | (70) | | | 78 | | | | | | | | | | | | 8 | |
Management restricted stock expense | | | | | | 19 | | | | | | | | | | | | | | | 19 | |
Stock options expense | | | | | | 28 | | | | | | | | | | | | | | | 28 | |
Distribution from Rabbi Trust | | | | | | 83 | | | | | | (90) | | | | | | | | | (7) | |
Net loss | | | | | | | | | | | | | | | (6,374) | | | | | | (6,374) | |
Other comprehensive income | | | | | | | | | | | | | | | | | | 3,112 | | | 3,112 | |
Balance at September 30, 2012 | | $ | 26 | | $ | 56,246 | | $ | (1,899) | | $ | (441) | | $ | (14,080) | | $ | 3,228 | | $ | 43,080 | |
6 | ||
| | Nine Months Ended September 30, | | ||||
| | 2013 | | 2012 | | ||
Cash flows from operating activities: | | | | | | | |
Net loss | | $ | (4,522) | | $ | (6,374) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | |
Provision for loan losses | | | 3,739 | | | 10,745 | |
Gain on sale of loans held-for-sale | | | (732) | | | (1,305) | |
Originations of loans held-for-sale | | | (5,885) | | | (32,067) | |
Proceeds from sales of loans held-for-sale | | | 9,623 | | | 34,753 | |
Foreclosed assets, net | | | (63) | | | (113) | |
Gain on sale of securities available-for-sale | | | | | | (1,048) | |
Loss on disposal of equipment | | | | | | 9 | |
Employee stock ownership plan compensation expense | | | 15 | | | 8 | |
Share-based compensation expense | | | 22 | | | 47 | |
Amortization of premiums and deferred fees, net of accretion of discounts on securities and loans | | | 1,099 | | | 488 | |
Depreciation expense | | | 485 | | | 613 | |
Net change in accrued interest receivable | | | 202 | | | 303 | |
Net change in cash surrender value of bank owned life insurance | | | (288) | | | (339) | |
Net change in other assets | | | 1,352 | | | 1,397 | |
Net change in accrued expenses and other liabilities | | | 597 | | | (438) | |
Net cash provided by operating activities | | | 5,644 | | | 6,679 | |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Proceeds from maturities and payments of investment securities | | | 25,996 | | | 27,322 | |
Proceeds from sales of securities available-for-sale | | | | | | 47,789 | |
Purchase of securities available-for-sale | | | (31,592) | | | (100,512) | |
Purchase of securities held-to-maturity | | | (19,496) | | | | |
Funding of warehouse loans | | | (734,358) | | | (645,940) | |
Proceeds from repayments of warehouse loans | | | 781,672 | | | 631,865 | |
Net change in portfolio loans | | | 27,453 | | | 48,391 | |
Expenditures on premises and equipment | | | (94) | | | (353) | |
Proceeds from sale of other real estate owned | | | 6,867 | | | 5,754 | |
Redemption of Federal Home Loan Bank stock | | | 1,381 | | | 2,340 | |
Net cash provided by investing activities | | | 57,829 | | | 16,656 | |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Net decrease in deposits | | | (23,717) | | | (505) | |
Repayment of Federal Home Loan Bank advances | | | (25,000) | | | | |
Shares purchased for and distributions from Rabbi Trust | | | | | | (7) | |
Net cash used in financing activities | | | (48,717) | | | (512) | |
| | | | | | | |
Net increase in cash and cash equivalents | | | 14,756 | | | 22,823 | |
Cash and cash equivalents, beginning of period | | | 67,828 | | | 41,017 | |
Cash and cash equivalents, end of period | | $ | 82,584 | | $ | 63,840 | |
| | | | | | | |
Supplemental disclosures of cash flow information: | | | | | | | |
Interest paid | | $ | 9,613 | | $ | 10,792 | |
Income taxes paid | | $ | | | $ | | |
| | | | | | | |
Supplemental disclosures of non-cash information: | | | | | | | |
Loans transferred to other real estate | | $ | 10,211 | | $ | 7,705 | |
Loans transferred to held-for-sale | | $ | | | $ | | |
7 | ||
8 | ||
9 | ||
10 | ||
| · | Level 1 Valuation is based upon quoted market prices for identical instruments in active markets. |
| | |
| · | Level 2 Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
| | |
| · | Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates or assumptions that market participants would use in pricing the assets or liabilities. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. |
| | | | | Fair Value Hierarchy | | |||||
| | Total | | Level 1 | | Level 2 | | Level 3 | | ||
| | (Dollars in Thousands) | | ||||||||
| | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | |
Assets: | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | |
U.S. Government-sponsored enterprises | | $ | 4,398 | | | | $ | 4,398 | | | |
State and municipal | | | 983 | | | | | 983 | | | |
Mortgage-backed securities residential | | | 127,140 | | | | | 127,140 | | | |
Collateralized mortgage obligations U.S. Government | | | 25,549 | | | | | 25,549 | | | |
Total | | $ | 158,070 | | | | $ | 158,070 | | | |
| | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | |
Assets: | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | |
State and municipal | | $ | 979 | | | | $ | 979 | | | |
Mortgage-backed securities residential | | | 119,647 | | | | | 119,647 | | | |
Collateralized mortgage obligations U.S. Government | | | 39,119 | | | | | 39,119 | | | |
Total | | $ | 159,745 | | | | $ | 159,745 | | | |
11 | ||
| | | | Fair Value Hierarchy | | |||||
| Total | | Level 1 | | Level 2 | | Level 3 | | ||
| (Dollars in Thousands) | | ||||||||
September 30, 2013 | | | | | | | | | | |
Assets: | | | | | | | | | | |
Other real estate owned | $ | 11,472 | | | | | | $ | 11,472 | |
Impaired loans collateral dependent (reported on the Condensed Consolidated Balance Sheets in portfolio loans, net) | | 549 | | | | | | | 549 | |
| | | | | | | | | | |
December 31, 2012 | | | | | | | | | | |
Assets: | | | | | | | | | | |
Other real estate owned | $ | 8,065 | | | | | | $ | 8,065 | |
Impaired loans collateral dependent (reported on the Condensed Consolidated Balance Sheets in portfolio loans, net) | | 9,784 | | | | | | | 9,784 | |
| | Fair Value | | Valuation | | | | Range (Weighted | | |
| | Estimate | | Techniques | | Unobservable Input | | Average) (1) | | |
| | (Dollars in Thousands) | | |||||||
September 30, 2013 | | | | | | | | | | |
Assets: | | | | | | | | | | |
Other real estate owned | | $ | 11,472 | | Broker price opinions, appraisal of collateral (2) (3) | | Appraisal adjustments (4) | | 0.0% to 45.9% (2.9%) | |
| | | | | | | Liquidation expenses | | 8.0% to 10.0% (9.7%) | |
| | | | | | | | | | |
Impaired loans collateral dependent (reported on the Condensed Consolidated Balance Sheets in portfolio loans, net) | | | 549 | | Appraisal of collateral (2) | | Appraisal adjustments (4) | | 0.0% to 30.0% (1.9%) | |
| | | | | | | Liquidation expenses | | 10.0% (10.0%) | |
December 31, 2012 | | | | | | | | | | |
Assets: | | | | | | | | | | |
Other real estate owned | | $ | 8,065 | | Broker price opinions, appraisal of collateral (2) (3) | | Appraisal adjustments (4) | | 0.0% to 44.0% (2.1%) | |
| | | | | | | Liquidation expenses | | 8.0% to 10.0% (8.8%) | |
| | | | | | | | | | |
Impaired loans collateral dependent (reported on the Condensed Consolidated Balance Sheets in portfolio loans, net) | | | 9,784 | | Appraisal of collateral (2) | | Appraisal adjustments (4) | | 0.0% (0.0%) | |
| | | | | | | Liquidation expenses | | 8.0% to 10.0% (8.9%) | |
| |
| (1) | The range and weighted average of other appraisal adjustments and liquidation expenses are presented as a percent of the appraised value. |
| (2) | Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable. |
| (3) | Includes qualitative adjustments by management and estimated liquidation expenses. |
| (4) | Appraisals may be adjusted by management for qualitative factors such as economic conditions and liquidation expenses. |
12 | ||
| | | | | | | | | Fair Value Hierarchy | | |||||
| | Carrying | | Estimated | | | | | | | | | |||
| | Amount | | Fair Value | | Level 1 | | Level 2 | | Level 3 | | ||||
| | (Dollars in Thousands) | | ||||||||||||
| | | | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | |
Cash and due from financial institutions | | $ | 2,657 | | $ | 2,657 | | $ | 2,657 | | $ | | | | |
Short-term interest-earning deposits | | | 79,927 | | | 79,927 | | | 79,927 | | | | | | |
Securities held-to-maturity | | | 19,498 | | | 19,876 | | | | | | 19,876 | | | |
Portfolio loans, net | | | 380,068 | | | 397,321 | | | | | | 396,772 | | 549 | |
Loans held-for-sale | | | 1,083 | | | 1,223 | | | | | | 1,223 | | | |
Warehouse loans | | | 21,165 | | | 21,165 | | | | | | 21,165 | | | |
Federal Home Loan Bank stock, at cost | | | 5,879 | | | 5,879 | | | | | | - | | 5,879 | |
Accrued interest receivable | | | 1,833 | | | 1,833 | | | | | | 1,833 | | | |
Liabilities: | | | | | | | | | | | | | | | |
Deposits | | | 476,043 | | | 476,466 | | | | | | 476,466 | | | |
Securities sold under agreements to repurchase | | | 92,800 | | | 104,029 | | | | | | 104,029 | | | |
Federal Home Loan Bank advances | | | 110,000 | | | 121,489 | | | | | | 121,489 | | | |
Accrued interest payable (reported on the Condensed Consolidated Balance Sheets in accrued expenses and other liabilities) | | | 1,115 | | | 1,115 | | | | | | 1,115 | | | |
| | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | |
Assets: | | | | | | | | | | | | | | | |
Cash and due from financial institutions | | $ | 7,490 | | $ | 7,490 | | $ | 7,490 | | $ | | | | |
Short-term interest-earning deposits | | | 60,338 | | | 60,338 | | | 60,338 | | | | | | |
Portfolio loans, net | | | 421,201 | | | 435,040 | | | | | | 425,256 | | 9,784 | |
Loans held-for-sale | | | 4,089 | | | 4,527 | | | | | | 4,527 | | | |
Warehouse loans | | | 68,479 | | | 68,479 | | | | | | 68,479 | | | |
Federal Home Loan Bank stock, at cost | | | 7,260 | | | 7,260 | | | | | | | | 7,260 | |
Accrued interest receivable | | | 2,035 | | | 2,035 | | | | | | 2,035 | | | |
Liabilities: | | | | | | | | | | | | | | | |
Deposits | | | 499,760 | | | 500,469 | | | | | | 500,469 | | | |
Securities sold under agreements to repurchase | | | 92,800 | | | 107,034 | | | | | | 107,034 | | | |
Federal Home Loan Bank advances | | | 135,000 | | | 150,707 | | | | | | 150,707 | | | |
Accrued interest payable (reported on the Condensed Consolidated Balance Sheets in accrued expenses and other liabilities) | | | 1,120 | | | 1,120 | | | | | | 1,120 | | | |
13 | ||
| | Amortized | | Unrealized | | Unrealized | | Fair | | Carrying | | |||||
| | Cost | | Gains | | Losses | | Value | | Amount | | |||||
| | (Dollars in Thousands) | | |||||||||||||
September 30, 2013 | | | | | | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | | | | | | |
U.S. Government-sponsored enterprises | | $ | 5,000 | | $ | | | $ | (602) | | $ | 4,398 | | $ | 4,398 | |
State and municipal | | | 943 | | | 40 | | | | | | 983 | | | 983 | |
Mortgage-backed securities residential | | | 131,038 | | | 199 | | | (4,097) | | | 127,140 | | | 127,140 | |
Collateralized mortgage obligations U.S. Government | | | 26,303 | | | 33 | | | (787) | | | 25,549 | | | 25,549 | |
Total securities available-for-sale | | | 163,284 | | | 272 | | | (5,486) | | | 158,070 | | | 158,070 | |
Securities held-to-maturity: | | | | | | | | | | | | | | | | |
Mortgage-backed securities residential | | | 19,498 | | | 378 | | | | | | 19,876 | | | 19,498 | |
Total securities held-to- maturity | | | 19,498 | | | 378 | | | | | | 19,876 | | | 19,498 | |
Total investment securities | | $ | 182,782 | | $ | 650 | | $ | (5,486) | | $ | 177,946 | | $ | 177,568 | |
| | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | | | | | | |
State and municipal | | $ | 943 | | $ | 42 | | $ | (6) | | $ | 979 | | $ | 979 | |
Mortgage-backed securities residential | | | 118,970 | | | 847 | | | (170) | | | 119,647 | | | 119,647 | |
Collateralized mortgage obligations U.S. Government | | | 39,146 | | | 127 | | | (154) | | | 39,119 | | | 39,119 | |
Total securities available-for- sale | | | 159,059 | | | 1,016 | | | (330) | | | 159,745 | | | 159,745 | |
Total investment securities | | $ | 159,059 | | $ | 1,016 | | $ | (330) | | $ | 159,745 | | $ | 159,745 | |
14 | ||
| | Amortized Cost | | Fair Value | | ||
| | (Dollars in Thousands) | | ||||
Due in one year or less | | $ | | | $ | | |
Due from more than one to five years | | | | | | | |
Due from more than five to ten years | | | 943 | | | 983 | |
Due after ten years | | | | | | | |
U.S. Government-sponsored enterprises | | | 5,000 | | | 4,398 | |
Mortgage-backed securities residential | | | 150,536 | | | 147,016 | |
Collateralized mortgage obligations U.S. Government | | | 26,303 | | | 25,549 | |
| | $ | 182,782 | | $ | 177,946 | |
| | Less Than 12 Months | | 12 Months or More | | Total | | ||||||||||||
| | | | Unrealized | | | | Unrealized | | | | Unrealized | | ||||||
| | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | ||||||
| | (Dollars in Thousands) | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | | | | | | | |
U.S. Government-sponsored enterprises | | $ | 4,398 | | $ | (602) | | $ | | | $ | | | $ | 4,398 | | $ | (602) | |
State and municipal | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities residential | | | 118,011 | | | (4,097) | | | | | | | | | 118,011 | | | (4,097) | |
Collateralized mortgage obligations U.S. Government | | | 13,740 | | | (482) | | | 9,018 | | | (305) | | | 22,758 | | | (787) | |
| | $ | 136,149 | | $ | (5,181) | | $ | 9,018 | | $ | (305) | | $ | 145,167 | | $ | (5,486) | |
December 31, 2012 | | | | | | | | | | | | | | | | | | | |
State and municipal | | $ | | | $ | | | $ | 454 | | $ | (6) | | $ | 454 | | $ | (6) | |
Mortgage-backed securities residential | | | 61,172 | | | (170) | | | | | | | | | 61,172 | | | (170) | |
Collateralized mortgage obligations U.S. Government | | | 13,207 | | | (78) | | | 5,054 | | | (76) | | | 18,261 | | | (154) | |
| | $ | 74,379 | | $ | (248) | | $ | 5,508 | | $ | (82) | | $ | 79,887 | | $ | (330) | |
15 | ||
16 | ||
| | September 30, | | % of | | December 31, | | % of | | ||||
| | 2013 | | Total Loans | | 2012 | | Total Loans | | ||||
| | (Dollars in Thousands) | | ||||||||||
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | 171,889 | | 44.8 | % | | $ | 193,057 | | 45.3 | % | |
Commercial | | | 50,867 | | 13.2 | % | | | 58,193 | | 13.7 | % | |
Other (land and multi-family) | | | 17,108 | | 4.5 | % | | | 19,908 | | 4.7 | % | |
Total real estate loans | | | 239,864 | | 62.5 | % | | | 271,158 | | 63.7 | % | |
| | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | |
One- to four-family | | | | | 0.0 | % | | | | | 0.0 | % | |
Commercial | | | 6,219 | | 1.6 | % | | | 5,049 | | 1.2 | % | |
Acquisition and development | | | | | 0.0 | % | | | | | 0.0 | % | |
Total real estate construction loans | | | 6,219 | | 1.6 | % | | | 5,049 | | 1.2 | % | |
| | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | |
Home equity | | | 55,241 | | 14.4 | % | | | 63,867 | | 15.0 | % | |
Consumer | | | 56,004 | | 14.6 | % | | | 61,558 | | 14.4 | % | |
Commercial | | | 26,601 | | 6.9 | % | | | 24,308 | | 5.7 | % | |
Total other loans | | | 137,846 | | 35.9 | % | | | 149,733 | | 35.1 | % | |
| | | | | | | | | | | | | |
Total portfolio loans | | | 383,929 | | 100.0 | % | | | 425,940 | | 100.0 | % | |
Allowance for portfolio loan losses | | | (9,522) | | | | | | (10,889) | | | | |
Net deferred portfolio loan costs | | | 5,661 | | | | | | 6,150 | | | | |
Portfolio loans, net | | $ | 380,068 | | | | | $ | 421,201 | | | | |
17 | ||
| | | | | 30 59 Days | | 60 89 Days | | > 90 Days | | Total | | | | | ||||
| | Current | | Past Due | | Past Due | | Past Due | | Past Due | | Total | | ||||||
| | (Dollars in Thousands) | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | |
September 30, 2013 | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 160,550 | | $ | 2,615 | | $ | 2,884 | | $ | 5,840 | | $ | 11,339 | | $ | 171,889 | |
Commercial | | | 49,770 | | | 449 | | | | | | 648 | | | 1,097 | | | 50,867 | |
Other (land and multi- family) | | | 16,578 | | | 75 | | | | | | 455 | | | 530 | | | 17,108 | |
Total real estate loans | | | 226,898 | | | 3,139 | | | 2,884 | | | 6,943 | | | 12,966 | | | 239,864 | |
| | | | | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | | | | | | | | | |
Commercial | | | 6,219 | | | | | | | | | | | | | | | 6,219 | |
Acquisition and development | | | | | | | | | | | | | | | | | | | |
Total real estate construction loans | | | 6,219 | | | | | | | | | | | | | | | 6,219 | |
| | | | | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | | | | |
Home equity | | | 53,646 | | | 772 | | | 89 | | | 734 | | | 1,595 | | | 55,241 | |
Consumer | | | 53,834 | | | 996 | | | 401 | | | 773 | | | 2,170 | | | 56,004 | |
Commercial | | | 25,846 | | | | | | | | | 755 | | | 755 | | | 26,601 | |
Total other loans | | | 133,326 | | | 1,768 | | | 490 | | | 2,262 | | | 4,520 | | | 137,846 | |
| | | | | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 366,443 | | $ | 4,907 | | $ | 3,374 | | $ | 9,205 | | $ | 17,486 | | $ | 383,929 | |
| | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 179,242 | | $ | 3,598 | | $ | 1,658 | | $ | 8,559 | | $ | 13,815 | | $ | 193,057 | |
Commercial | | | 49,922 | | | 101 | | | | | | 8,170 | | | 8,271 | | | 58,193 | |
Other (land and multi- family) | | | 19,289 | | | 24 | | | | | | 595 | | | 619 | | | 19,908 | |
Total real estate loans | | | 248,453 | | | 3,723 | | | 1,658 | | | 17,324 | | | 22,705 | | | 271,158 | |
| | | | | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | | | | | | | | | |
Commercial | | | 4,310 | | | | | | | | | 739 | | | 739 | | | 5,049 | |
Acquisition and development | | | | | | | | | | | | | | | | | | | |
Total real estate construction loans | | | 4,310 | | | | | | | | | 739 | | | 739 | | | 5,049 | |
| | | | | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | | | | |
Home equity | | | 60,342 | | | 1,008 | | | 305 | | | 2,212 | | | 3,525 | | | 63,867 | |
Consumer | | | 59,451 | | | 987 | | | 418 | | | 702 | | | 2,107 | | | 61,558 | |
Commercial | | | 22,937 | | | 200 | | | | | | 1,171 | | | 1,371 | | | 24,308 | |
Total other loans | | | 142,730 | | | 2,195 | | | 723 | | | 4,085 | | | 7,003 | | | 149,733 | |
| | | | | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 395,493 | | $ | 5,918 | | $ | 2,381 | | $ | 22,148 | | $ | 30,447 | | $ | 425,940 | |
18 | ||
| | Performing | | Non-performing | | Total | | |||
| | (Dollars in Thousands) | | |||||||
September 30, 2013 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 163,659 | | $ | 8,230 | | $ | 171,889 | |
Commercial | | | 48,564 | | | 2,303 | | | 50,867 | |
Other (land and multi-family) | | | 16,578 | | | 530 | | | 17,108 | |
Total real estate loans | | | 228,801 | | | 11,063 | | | 239,864 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | 6,219 | | | | | | 6,219 | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 6,219 | | | | | | 6,219 | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 54,492 | | | 749 | | | 55,241 | |
Consumer | | | 54,968 | | | 1,036 | | | 56,004 | |
Commercial | | | 25,846 | | | 755 | | | 26,601 | |
Total other loans | | | 135,306 | | | 2,540 | | | 137,846 | |
| | | | | | | | | | |
Total portfolio loans | | $ | 370,326 | | $ | 13,603 | | $ | 383,929 | |
| | | | | | | | | | |
December 31, 2012 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 182,502 | | $ | 10,555 | | $ | 193,057 | |
Commercial | | | 49,550 | | | 8,643 | | | 58,193 | |
Other (land and multi-family) | | | 19,313 | | | 595 | | | 19,908 | |
Total real estate loans | | | 251,365 | | | 19,793 | | | 271,158 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | 4,310 | | | 739 | | | 5,049 | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 4,310 | | | 739 | | | 5,049 | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 61,655 | | | 2,212 | | | 63,867 | |
Consumer | | | 60,589 | | | 969 | | | 61,558 | |
Commercial | | | 23,137 | | | 1,171 | | | 24,308 | |
Total other loans | | | 145,381 | | | 4,352 | | | 149,733 | |
| | | | | | | | | | |
Total portfolio loans | | $ | 401,056 | | $ | 24,884 | | $ | 425,940 | |
19 | ||
| | | | | Special | | | | | | | | | | | |
| | Pass | | Mention | | Substandard | | Doubtful | | Total | | |||||
| | (Dollars in Thousands) | | |||||||||||||
September 30, 2013 | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | 42,800 | | $ | 2,236 | | $ | 5,831 | | $ | | | $ | 50,867 | |
Other (land and multi-family) | | | 10,919 | | | 395 | | | 5,794 | | | | | | 17,108 | |
Total real estate loans | | | 53,719 | | | 2,631 | | | 11,625 | | | | | | 67,975 | |
| | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | |
Commercial | | | 6,219 | | | | | | | | | | | | 6,219 | |
Total real estate construction loans | | | 6,219 | | | | | | | | | | | | 6,219 | |
| | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | |
Commercial | | | 25,239 | | | 96 | | | 1,266 | | | | | | 26,601 | |
Total other loans | | | 25,239 | | | 96 | | | 1,266 | | | | | | 26,601 | |
| | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 85,177 | | $ | 2,727 | | $ | 12,891 | | $ | | | $ | 100,795 | |
| | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | |
Commercial | | $ | 43,542 | | $ | 2,308 | | $ | 12,343 | | $ | | | $ | 58,193 | |
Other (land and multi-family) | | | 13,004 | | | 413 | | | 6,491 | | | | | | 19,908 | |
Total real estate loans | | | 56,546 | | | 2,721 | | | 18,834 | | | | | | 78,101 | |
| | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | |
Commercial | | | 4,310 | | | | | | 739 | | | | | | 5,049 | |
Total real estate construction loans | | | 4,310 | | | | | | 739 | | | | | | 5,049 | |
| | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | |
Commercial | | | 22,342 | | | 104 | | | 1,862 | | | | | | 24,308 | |
Total other loans | | | 22,342 | | | 104 | | | 1,862 | | | | | | 24,308 | |
| | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 83,198 | | $ | 2,825 | | $ | 21,435 | | $ | | | $ | 107,458 | |
20 | ||
| · | One- to four-family residential loans have historically had less risk than other loan types as they tend to be smaller balance loans without concentrations to a single borrower or group of borrowers. Repayment depends on the individual borrower’s capacity. Given the rapid deterioration in the market value of residential real estate over the last several years, there is now a greater risk of loss if actions such as foreclosure or short sale become necessary to collect the loan and private mortgage insurance was not purchased. In addition, depending on the state in which the collateral is located, the risk of loss may increase, due to the time required to complete the foreclosure process on a property. |
| | |
| · | Commercial real estate loans generally have greater credit risks compared to one- to four-family residential real estate loans, as they usually involve larger loan balances secured by non-homogeneous or specific use properties. Repayment of these loans typically relies on the successful operation of a business or the generation of lease income by the property and is therefore more sensitive to adverse conditions in the economy and real estate market. |
| | |
| · | Other real estate loans include loans secured by multi-family residential real estate and land. Generally these loans involve a greater degree of credit risk than residential real estate loans, but are normally smaller individual loan balances than commercial real estate loans; land loans due to the lack of cash flow and reliance on borrower’s capacity and multi-family due to the reliance on the successful operation of the project. Both loan types are also more sensitive to adverse economic conditions. |
| · | Real estate construction loans, including one- to four-family, commercial and acquisition and development loans, generally have greater credit risk than traditional one- to four-family residential real estate loans. The repayment of these loans can be dependent on the sale of the property to third parties or the successful completion of the improvements by the builder for the end user. In the event a loan is made on property that is not yet approved for the planned development, there is the risk that approvals will not be granted or will be delayed. Construction loans also run the risk that improvements will not be completed on time or in accordance with specifications and projected costs. Included in construction loans are Small Business Administration (SBA) construction loans, which generally have less credit risk than traditional construction loans due to a portion of the balance being guaranteed upon completion of the construction. |
| · | Home equity loans and home equity lines are similar to one- to four-family residential loans and generally carry less risk than other loan types as they tend to be smaller balance loans without concentrations to a single borrower or group of borrowers. However, similar to one- to four-family residential loans, risk of loss has increased over the last several years due to deterioration of the real estate market. |
| | |
| · | Consumer loans often are secured by depreciating collateral, including automobiles and mobile homes, or are unsecured and may carry more risk than real estate secured loans. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. |
21 | ||
| · | Commercial loans are secured by business assets or may be unsecured and repayment is directly dependent on the successful operation of the borrower’s business and the borrower’s ability to convert the assets to operating revenue. These possess greater risk than most other types of loans should the repayment capacity of the borrower not be adequate. |
| Beginning | | | | | | | | | | | Ending | | ||
| Balance | | Charge-Offs | | Recoveries | | Provisions | | Balance | | |||||
| (Dollars in Thousands) | | |||||||||||||
September 30, 2013 | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | |
One- to four-family | $ | 3,722 | | $ | (523) | | $ | 147 | | $ | 267 | | $ | 3,613 | |
Commercial | | 1,321 | | | (736) | | | 68 | | | 714 | | | 1,367 | |
Other (land and multi-family) | | 690 | | | | | | 8 | | | (228) | | | 470 | |
Total real estate loans | | 5,733 | | | (1,259) | | | 223 | | | 753 | | | 5,450 | |
| | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | | | | | |
Commercial | | 74 | | | | | | | | | (23) | | | 51 | |
Acquisition and development | | | | | | | | | | | | | | | |
Total real estate construction loans | | 74 | | | | | | | | | (23) | | | 51 | |
| | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | |
Home equity | | 1,969 | | | (502) | | | 59 | | | 353 | | | 1,879 | |
Consumer | | 1,457 | | | (414) | | | 100 | | | 271 | | | 1,414 | |
Commercial | | 796 | | | | | | | | | (68) | | | 728 | |
Total other loans | | 4,222 | | | (916) | | | 159 | | | 556 | | | 4,021 | |
| | | | | | | | | | | | | | | |
Total portfolio loans | $ | 10,029 | | $ | (2,175) | | $ | 382 | | $ | 1,286 | | $ | 9,522 | |
| | | | | | | | | | | | | | | |
September 30, 2012 | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | |
One- to four-family | $ | 4,773 | | $ | (1,139) | | $ | 227 | | $ | 571 | | $ | 4,432 | |
Commercial | | 1,956 | | | (618) | | | | | | 671 | | | 2,009 | |
Other (land and multi-family) | | 713 | | | (285) | | | 6 | | | 892 | | | 1,326 | |
Total real estate loans | | 7,442 | | | (2,042) | | | 233 | | | 2,134 | | | 7,767 | |
| | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | | | | | |
Commercial | | 8 | | | (637) | | | | | | 673 | | | 44 | |
Acquisition and development | | | | | | | | | | | | | | | |
Total real estate construction loans | | 8 | | | (637) | | | | | | 673 | | | 44 | |
| | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | |
Home equity | | 3,186 | | | (447) | | | 144 | | | (32) | | | 2,851 | |
Consumer | | 1,032 | | | (466) | | | 76 | | | 646 | | | 1,288 | |
Commercial | | 671 | | | | | | | | | 108 | | | 779 | |
Total other loans | | 4,889 | | | (913) | | | 220 | | | 722 | | | 4,918 | |
| | | | | | | | | | | | | | | |
Total portfolio loans | $ | 12,339 | | $ | (3,592) | | $ | 453 | | $ | 3,529 | | $ | 12,729 | |
22 | ||
| | Beginning | | | | | | | | Ending | | |||||
| | Balance | | Charge-Offs | | Recoveries | | Provisions | | Balance | | |||||
| | (Dollars in Thousands) | | |||||||||||||
September 30, 2013 | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 4,166 | | $ | (1,912) | | $ | 761 | | $ | 598 | | $ | 3,613 | |
Commercial | | | 958 | | | (1,572) | | | | | | 1,981 | | | 1,367 | |
Other (land and multi-family) | | | 986 | | | (144) | | | 44 | | | (416) | | | 470 | |
Total real estate loans | | | 6,110 | | | (3,628) | | | 805 | | | 2,163 | | | 5,450 | |
| | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | | | | | | |
Commercial | | | 50 | | | (207) | | | | | | 208 | | | 51 | |
Acquisition and development | | | | | | | | | | | | | | | | |
Total real estate construction loans | | | 50 | | | (207) | | | | | | 208 | | | 51 | |
| | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | |
Home equity | | | 2,636 | | | (1,474) | | | 383 | | | 334 | | | 1,879 | |
Consumer | | | 1,448 | | | (1,152) | | | 220 | | | 898 | | | 1,414 | |
Commercial | | | 645 | | | (131) | | | 78 | | | 136 | | | 728 | |
Total other loans | | | 4,729 | | | (2,757) | | | 681 | | | 1,368 | | | 4,021 | |
| | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 10,889 | | $ | (6,592) | | $ | 1,486 | | $ | 3,739 | | $ | 9,522 | |
| | | | | | | | | | | | | | | | |
September 30, 2012 | | | | | | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | | | | | | |
One- to four-family | | $ | 6,030 | | $ | (5,438) | | $ | 696 | | $ | 3,144 | | $ | 4,432 | |
Commercial | | | 3,143 | | | (2,756) | | | 2 | | | 1,620 | | | 2,009 | |
Other (land and multi-family) | | | 1,538 | | | (1,870) | | | 6 | | | 1,652 | | | 1,326 | |
Total real estate loans | | | 10,711 | | | (10,064) | | | 704 | | | 6,416 | | | 7,767 | |
| | | | | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | | | | |
One- to four-family | | | 120 | | | | | | | | | (120) | | | | |
Commercial | | | | | | (839) | | | | | | 883 | | | 44 | |
Acquisition and development | | | | | | | | | | | | | | | | |
Total real estate construction loans | | | 120 | | | (839) | | | | | | 763 | | | 44 | |
| | | | | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | | | | |
Home equity | | | 3,125 | | | (2,491) | | | 215 | | | 2,002 | | | 2,851 | |
Consumer | | | 885 | | | (1,247) | | | 249 | | | 1,401 | | | 1,288 | |
Commercial | | | 685 | | | (71) | | | 2 | | | 163 | | | 779 | |
Total other loans | | | 4,695 | | | (3,809) | | | 466 | | | 3,566 | | | 4,918 | |
| | | | | | | | | | | | | | | | |
Total portfolio loans | | $ | 15,526 | | $ | (14,712) | | $ | 1,170 | | $ | 10,745 | | $ | 12,729 | |
23 | ||
| | Individually | | Collectively | | | | | ||
| | Evaluated for | | Evaluated for | | Total Ending | | |||
| | Impairment | | Impairment | | Balance | | |||
| | (Dollars in Thousands) | | |||||||
Allowance for portfolio loan losses: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 912 | | $ | 2,701 | | $ | 3,613 | |
Commercial | | | 153 | | | 1,214 | | | 1,367 | |
Other (land and multi-family) | | | 170 | | | 300 | | | 470 | |
Total real estate loans | | | 1,235 | | | 4,215 | | | 5,450 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | 51 | | | 51 | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | 51 | | | 51 | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 334 | | | 1,545 | | | 1,879 | |
Consumer | | | 43 | | | 1,371 | | | 1,414 | |
Commercial | | | 423 | | | 305 | | | 728 | |
Total other loans | | | 800 | | | 3,221 | | | 4,021 | |
| | | | | | | | | | |
Total ending allowance balance | | $ | 2,035 | | $ | 7,487 | | $ | 9,522 | |
| | | | | | | | | | |
Portfolio loans: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 7,181 | | $ | 164,708 | | $ | 171,889 | |
Commercial | | | 8,322 | | | 42,545 | | | 50,867 | |
Other (land and multi-family) | | | 7,491 | | | 9,617 | | | 17,108 | |
Total real estate loans | | | 22,995 | | | 216,870 | | | 239,864 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | 6,219 | | | 6,219 | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | 6,219 | | | 6,219 | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 1,550 | | | 53,691 | | | 55,241 | |
Consumer | | | 113 | | | 55,891 | | | 56,004 | |
Commercial | | | 1,533 | | | 25,068 | | | 26,601 | |
Total other loans | | | 3,196 | | | 134,650 | | | 137,846 | |
| | | | | | | | | | |
Total ending portfolio loans balance | | $ | 26,190 | | $ | 357,739 | | $ | 383,929 | |
24 | ||
| | Individually | | | Collectively | | | | | ||
| | Evaluated for | | | Evaluated for | | Total Ending | | |||
| | Impairment | | | Impairment | | Balance | | |||
| | (Dollars in Thousands) | | ||||||||
Allowance for portfolio loan losses: | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | |
One- to four-family | | $ | 1,116 | | | $ | 3,050 | | $ | 4,166 | |
Commercial | | | 165 | | | | 793 | | | 958 | |
Other (land and multi-family) | | | 156 | | | | 830 | | | 986 | |
Total real estate loans | | | 1,437 | | | | 4,673 | | | 6,110 | |
| | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | |
Commercial | | | | | | | 50 | | | 50 | |
Acquisition and development | | | | | | | | | | | |
Total real estate construction loans | | | | | | | 50 | | | 50 | |
| | | | | | | | | | | |
Other loans: | | | | | | | | | | | |
Home equity | | | 384 | | | | 2,252 | | | 2,636 | |
Consumer | | | 59 | | | | 1,389 | | | 1,448 | |
Commercial | | | 308 | | | | 337 | | | 645 | |
Total other loans | | | 751 | | | | 3,978 | | | 4,729 | |
| | | | | | | | | | | |
Total ending allowance balance | | $ | 2,188 | | | $ | 8,701 | | $ | 10,889 | |
| | | | | | | | | | | |
Portfolio loans: | | | | | | | | | | | |
Real estate loans: | | | | | | | | | | | |
One- to four-family | | $ | 7,966 | | | $ | 185,091 | | $ | 193,057 | |
Commercial | | | 15,034 | | | | 43,159 | | | 58,193 | |
Other (land and multi-family) | | | 8,507 | | | | 11,401 | | | 19,908 | |
Total real estate loans | | | 31,507 | | | | 239,651 | | | 271,158 | |
| | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | |
One- to four-family | | | | | | | | | | | |
Commercial | | | 739 | | | | 4,310 | | | 5,049 | |
Acquisition and development | | | | | | | | | | | |
Total real estate construction loans | | | 739 | | | | 4,310 | | | 5,049 | |
| | | | | | | | | | | |
Other loans: | | | | | | | | | | | |
Home equity | | | 2,957 | | | | 60,910 | | | 63,867 | |
Consumer | | | 467 | | | | 61,091 | | | 61,558 | |
Commercial | | | 2,006 | | | | 22,302 | | | 24,308 | |
Total other loans | | | 5,430 | | | | 144,303 | | | 149,733 | |
| | | | | | | | | | | |
Total ending portfolio loans balance | | $ | 37,676 | | | $ | 388,264 | | $ | 425,940 | |
25 | ||
| | September 30, 2013 | | December 31, 2012 | | ||
| | (Dollars in Thousands) | | ||||
| | | | | | | |
Real estate loans: | | | | | | | |
One- to four-family | | $ | 7,183 | | $ | 7,966 | |
Commercial | | | 6,259 | | | 7,635 | |
Other (land and multi-family) | | | 7,207 | | | 2,053 | |
Total real estate loans | | | 20,649 | | | 17,654 | |
| | | | | | | |
Real estate construction loans: | | | | | | | |
One- to four-family | | | | | | | |
Commercial | | | | | | | |
Acquisition and development | | | | | | | |
Total real estate construction loans | | | | | | | |
| | | | | | | |
Other loans: | | | | | | | |
Home equity | | | 1,550 | | | 2,957 | |
Consumer | | | 212 | | | 467 | |
Commercial | | | 877 | | | 1,329 | |
Total other loans | | | 2,639 | | | 4,753 | |
| | | | | | | |
Total TDRs classified as impaired loans | | $ | 23,288 | | $ | 22,407 | |
26 | ||
| | | | Pre-Modification | | Post-Modification | | ||
| | | | Outstanding Recorded | | Outstanding Recorded | | ||
| | Number of Contracts | | Investments | | Investments | | ||
| | (Dollars in Thousands) | | ||||||
| | | | | | | | | |
Troubled debt restructuring: | | | | | | | | | |
Real estate loans: | | | | | | | | | |
One- to four-family | | 9 | | $ | 1,802 | | $ | 1,802 | |
Other (land and multi-family) | | 3 | | | 5,756 | | | 5,756 | |
Total real estate loans | | 12 | | | 7,558 | | | 7,558 | |
| | | | | | | | | |
Other loans: | | | | | | | | | |
Home equity | | 5 | | | 143 | | | 143 | |
Consumer | | 5 | | | 218 | | | 218 | |
Commercial | | 4 | | | 302 | | | 302 | |
Total other loans | | 14 | | | 663 | | | 663 | |
| | | | | | | | | |
Total troubled debt restructurings | | 26 | | $ | 8,221 | | $ | 8,221 | |
| | | | Pre-Modification | | | Post-Modification | | ||
| | | | Outstanding Recorded | | | Outstanding Recorded | | ||
| | Number of Contracts | | Investments | | | Investments | | ||
| | (Dollars in Thousands) | | |||||||
Troubled debt restructuring: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | 20 | | $ | 2,170 | | | $ | 2,064 | |
Commercial | | 3 | | | 531 | | | | 531 | |
Other (land and multi-family) | | 7 | | | 1,068 | | | | 912 | |
Total real estate loans | | 30 | | | 3,769 | | | | 3,507 | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | 11 | | | 1,183 | | | | 1,080 | |
Consumer | | 7 | | | 381 | | | | 381 | |
Commercial | | 2 | | | 88 | | | | 88 | |
Total other loans | | 20 | | | 1,652 | | | | 1,549 | |
| | | | | | | | | | |
Total troubled debt restructurings | | 50 | | $ | 5,421 | | | $ | 5,056 | |
| | | | Number of Contracts | | Recorded Investments | | |
| | | | (Dollars in Thousands) | | |||
Troubled debt restructuring that subsequently defaulted: | | | | | | | | |
Real estate loans: | | | | | | | | |
Other (land and multi-family) | | | | 2 | | $ | 315 | |
| | | | | | | | |
Total troubled debt restructurings that subsequently defaulted | | | | 2 | | $ | 315 | |
27 | ||
| | Recorded | | Unpaid | | Related | | |||
| | Investment | | Principal Balance | | Allowance | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | | | $ | | | $ | | |
Commercial | | | 3,908 | | | 4,052 | | | | |
Other (land and multi-family) | | | 5,794 | | | 5,794 | | | | |
Total real estate loans | | | 9,702 | | | 9,846 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | | | | | | | | |
Consumer | | | | | | | | | | |
Commercial | | | 605 | | | 605 | | | | |
Total other loans | | | 605 | | | 605 | | | | |
| | | | | | | | | | |
Total with no related allowance recorded | | $ | 10,307 | | $ | 10,451 | | $ | | |
| | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 7,182 | | $ | 7,182 | | $ | 912 | |
Commercial | | | 4,414 | | | 4,414 | | | 153 | |
Other (land and multi-family) | | | 1,697 | | | 1,873 | | | 170 | |
Total real estate loans | | | 13,293 | | | 13,469 | | | 1,235 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 1,550 | | | 1,650 | | | 334 | |
Consumer | | | 212 | | | 212 | | | 43 | |
Commercial | | | 828 | | | 828 | | | 423 | |
Total other loans | | | 2,590 | | | 2,690 | | | 800 | |
| | | | | | | | | | |
Total with an allowance recorded | | $ | 15,883 | | $ | 16,159 | | $ | 2,035 | |
28 | ||
| | Recorded | | Unpaid | | Related | | |||
| | Investment | | Principal Balance | | Allowance | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
With no related allowance recorded: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | | | $ | | | $ | | |
Commercial | | | 12,073 | | | 12,758 | | | | |
Other (land and multi-family) | | | 6,490 | | | 6,493 | | | | |
Total real estate loans | | | 18,563 | | | 19,251 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | 739 | | | 4,988 | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 739 | | | 4,988 | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | | | | | | | | |
Consumer | | | | | | | | | | |
Commercial | | | 1,117 | | | 2,814 | | | | |
Total other loans | | | 1,117 | | | 2,814 | | | | |
| | | | | | | | | | |
Total with no related allowance recorded | | $ | 20,419 | | $ | 27,053 | | $ | | |
| | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 7,966 | | $ | 8,071 | | $ | 1,116 | |
Commercial | | | 2,961 | | | 2,961 | | | 165 | |
Other (land and multi-family) | | | 2,017 | | | 2,195 | | | 156 | |
Total real estate loans | | | 12,944 | | | 13,227 | | | 1,437 | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 2,957 | | | 3,160 | | | 384 | |
Consumer | | | 467 | | | 467 | | | 59 | |
Commercial | | | 889 | | | 889 | | | 308 | |
Total other loans | | | 4,313 | | | 4,516 | | | 751 | |
| | | | | | | | | | |
Total with an allowance recorded | | $ | 17,257 | | $ | 17,743 | | $ | 2,188 | |
29 | ||
| | | | | | | | Cash Basis | | |
| | | | | Interest Income | | Interest Income | | ||
| | Average Balance | | Recognized | | Recognized | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
September 30, 2013 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 6,596 | | $ | 113 | | $ | | |
Commercial | | | 8,616 | | | 127 | | | | |
Other (land and multi-family) | | | 7,521 | | | 4 | | | | |
Total real estate loans | | | 22,733 | | | 244 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 1,760 | | | 8 | | | | |
Consumer | | | 271 | | | | | | | |
Commercial | | | 1,447 | | | 8 | | | | |
Total other loans | | | 3,478 | | | 16 | | | | |
| | | | | | | | | | |
Total portfolio loans | | $ | 26,211 | | $ | 260 | | $ | | |
| | | | | | | | | | |
September 30, 2012 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 9,425 | | $ | 101 | | $ | | |
Commercial | | | 14,674 | | | 101 | | | | |
Other (land and multi-family) | | | 3,125 | | | 29 | | | | |
Total real estate loans | | | 27,224 | | | 231 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | 1,577 | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 1,577 | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 2,924 | | | 31 | | | | |
Consumer | | | 479 | | | 7 | | | | |
Commercial | | | 3,775 | | | 17 | | | | |
Total other loans | | | 7,178 | | | 55 | | | | |
| | | | | | | | | | |
Total portfolio loans | | $ | 35,979 | | $ | 286 | | $ | | |
30 | ||
| | | | | | | | Cash Basis | | |
| | | | | Interest Income | | Interest Income | | ||
| | Average Balance | | Recognized | | Recognized | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
September 30, 2013 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 7,574 | | $ | 254 | | $ | | |
Commercial | | | 11,679 | | | 300 | | | | |
Other (land and multi-family) | | | 7,999 | | | 169 | | | | |
Total real estate loans | | | 27,252 | | | 723 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | | | | | | | | |
Commercial | | | 370 | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 370 | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 2,254 | | | 51 | | | | |
Consumer | | | 340 | | | 12 | | | | |
Commercial | | | 1,720 | | | 30 | | | | |
Total other loans | | | 4,314 | | | 93 | | | | |
| | | | | | | | | | |
Total portfolio loans | | $ | 31,936 | | $ | 816 | | $ | | |
| | | | | | | | | | |
September 30, 2012 | | | | | | | | | | |
Real estate loans: | | | | | | | | | | |
One- to four-family | | $ | 9,937 | | $ | 305 | | $ | | |
Commercial | | | 16,468 | | | 307 | | | | |
Other (land and multi-family) | | | 4,362 | | | 89 | | | | |
Total real estate loans | | | 30,767 | | | 701 | | | | |
| | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | |
One- to four-family | | | 228 | | | | | | | |
Commercial | | | 1,703 | | | | | | | |
Acquisition and development | | | | | | | | | | |
Total real estate construction loans | | | 1,931 | | | | | | | |
| | | | | | | | | | |
Other loans: | | | | | | | | | | |
Home equity | | | 2,485 | | | 94 | | | | |
Consumer | | | 378 | | | 21 | | | | |
Commercial | | | 3,908 | | | 42 | | | | |
Total other loans | | | 6,771 | | | 157 | | | | |
| | | | | | | | | | |
Total portfolio loans | | $ | 39,469 | | $ | 858 | | $ | | |
31 | ||
| | September 30, 2013 | | December 31, 2012 | | ||
| | (Dollars in Thousands) | | ||||
| | | | | | | |
Beginning balance | | $ | 1,563 | | $ | 1,587 | |
New portfolio loans and advances on existing loans | | | | | | 2 | |
Effect of changes in related parties | | | (1,349) | | | 71 | |
Repayments | | | (77) | | | (97) | |
Ending balance | | $ | 137 | | $ | 1,563 | |
32 | ||
| | September 30, 2013 | | | December 31, 2012 | | | ||
| | (Dollars in Thousands) | | | |||||
| | | | | | | | | |
Average daily balance | | $ | 92,800 | | | $ | 92,800 | | |
Weighted average coupon interest rate during the period | | | 5.10 | % | | | 5.10 | % | |
Maximum month-end balance during the period | | $ | 92,800 | | | $ | 92,800 | | |
Weighted average coupon interest rate at end of period | | | 5.10 | % | | | 5.10 | % | |
Weighted average maturity (months) | | | 33 | | | | 42 | | |
| | Amount Maturing | | |
| | (Dollars in Thousands) | | |
| | | | |
2013 | | $ | | |
2014 | | | 26,500 | |
2015 | | | 10,000 | |
2016 | | | 5,000 | |
2017 | | | 25,000 | |
Thereafter | | | 26,300 | |
Total | | $ | 92,800 | |
33 | ||
| Nine months ending | | | |||||
| September 30, | | | |||||
| 2013 | | | 2012 | | | ||
| (Dollars in Thousands) | | | |||||
| | | | | | | | |
Loss before income tax expense | $ | (4,522) | | | $ | (6,224) | | |
Effective tax rate | | 40.0 | % | | | 37.5 | % | |
Income tax benefit | | (1,809) | | | | (2,336) | | |
Increase in valuation allowance federal | | 1,633 | | | | 2,228 | | |
Increase in valuation allowance state | | 176 | | | | 258 | | |
Income tax expense | $ | | | | $ | 150 | | |
34 | ||
| | Three months ending | | Nine months ending | | ||||||||
| | September 30, | | September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
| | (Dollars in Thousands, Except Share Information) | | ||||||||||
| | | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | |
Net Loss | | $ | (929) | | $ | (1,669) | | $ | (4,522) | | $ | (6,374) | |
Weighted average common shares outstanding | | | 2,628,969 | | | 2,628,969 | | | 2,628,969 | | | 2,628,969 | |
Less: average unallocated employee stock ownership plan shares | | | (86,227) | | | (91,017) | | | (86,227) | | | (91,017) | |
Less: average director’s deferred compensation shares | | | (37,361) | | | (39,470) | | | (37,735) | | | (40,381) | |
Less: average unvested restricted stock awards | | | (548) | | | (832) | | | (727) | | | (1,154) | |
Weighted average common shares outstanding, as adjusted | | | 2,504,833 | | | 2,497,650 | | | 2,504,280 | | | 2,496,417 | |
Basic loss per common share | | $ | (0.38) | | $ | (0.66) | | $ | (1.81) | | $ | (2.55) | |
| | | | | | | | | | | | | |
Diluted: | | | | | | | | | | | | | |
Net Loss | | $ | (929) | | $ | (1,669) | | $ | (4,522) | | $ | (6,374) | |
Weighted average common shares outstanding, as adjusted (from above) | | | 2,504,833 | | | 2,497,650 | | | 2,504,280 | | | 2,496,417 | |
Add: dilutive effects of assumed exercise of stock options | | | | | | | | | | | | | |
Add: dilutive effects of full vesting of stock awards | | | | | | | | | | | | | |
Weighted average dilutive shares outstanding | | | 2,504,833 | | | 2,497,650 | | | 2,504,280 | | | 2,496,417 | |
Diluted loss per common share | | $ | (0.38) | | $ | (0.66) | | $ | (1.81) | | $ | (2.55) | |
35 | ||
| · | the Order replaces and therefore terminates the Supervisory Agreement entered into between the Bank and the Office of Thrift Supervision on December 10, 2010; |
| | |
| · | within 10 days of the date of the Order, the Board had to establish a compliance committee responsible for monitoring and coordinating the Bank’s adherence to the provisions of the Order; |
| | |
| · | within 90 days of the date of the Order, the Board had to develop and submit to the OCC for receipt of supervisory non-objection at least a two-year strategic plan to achieve objectives for the Bank’s risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital and liquidity adequacy and to update such plan each year by January 31 beginning on January 31, 2014; |
| | |
| · | until such time as the OCC provides written supervisory non-objection of the Bank’s strategic plan, the Bank will not significantly deviate from products, services, asset composition and size, funding sources, structures, operations, policies, procedures and markets of the Bank that existed prior to the Order without receipt of prior non-objection from the OCC; |
| | |
| · | by December 31, 2012, the Bank needed to achieve and maintain a total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital ratio of 9.00% of adjusted total assets; |
| | |
| · | within 60 days of the date of the Order, the Board needed to develop and implement an effective internal capital planning process to assess the Bank’s capital adequacy in relation to its overall risks and to ensure maintenance of appropriate capital levels, which should be no less than total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital ratio of 9.00% of adjusted total assets; |
| | |
| · | the Bank may not accept, renew or roll over any brokered deposit unless it has applied for and been granted a waiver of this prohibition by the Federal Deposit Insurance Corporation (the FDIC); |
| | |
| · | within 90 days of the date of the Order, the Board had to forward to the OCC for receipt of written supervisory non-objection a written capital plan for the Bank covering at least a two year period that achieves and maintains total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital ratio of 9.00% of adjusted total assets in addition to certain other requirements; |
| | |
| · | the Bank may declare or pay a dividend or make a capital distribution only when it is in compliance with its approved capital plan and would remain in compliance with its approved capital plan after payment of such dividends or capital distribution and is in receipt of prior written approval of the OCC; |
| | |
| · | following receipt of written supervisory non-objection of its capital plan, the Board will monitor the Bank’s performance against the capital plan and shall review and update the plan no later than January 31 of each year, beginning with January 31, 2014; |
| | |
| · | if the Bank fails to achieve and maintain the required capital ratios by December 31, 2012, fails to submit a capital plan within 90 days of the date of the Order or fails to implement a written capital plan for which the OCC has provided a written determination of no supervisory objection, then, at the sole discretion of the OCC, the Bank may be deemed undercapitalized for purposes of the Order; |
36 | ||
| · | within 30 days of the date of the Order, the Board had to revise and maintain a comprehensive liquidity risk management program that assesses on an ongoing basis, the Bank’s current and projected funding needs, and that ensures that sufficient funds or access to funds exist to meet those needs; |
| | |
| · | within 60 days of the date of the Order, the Board had to revise its problem asset reduction plan (PARP) the design of which was to eliminate the basis of criticism of those assets criticized as “doubtful”, “substandard” or “special mention” during the OCC’s then-most recent report of examination as well as any subsequent examination or review by the OCC and any other internal or external loan reviews; |
| | |
| · | within 60 days of the date of the Order, the Board had to revise its written concentration management program for identifying, monitoring, and controlling risks associated with asset and liability concentrations, including off-balance sheet concentrations; |
| | |
| · | the Bank’s concentration management program will include a contingency plan to reduce or mitigate concentrations deemed imprudent for the Bank’s earnings, capital, or in the event of adverse market conditions, including strategies to reduce the current concentrations to Board established limits and a restriction on purchasing bank owned life insurance (BOLI) until such time as the BOLI exposure has been reduced below regulatory guidelines of 25.00% of total capital; and |
| | |
| · | the Board will immediately take all necessary steps to ensure that the Bank management corrects each violation of law, rule or regulation cited in the OCC’s then-most recent report of examination and within 60 days of the date of the Order, the Board had to adopt, implement, and thereafter ensure Bank adherence to specific procedures to prevent future violations and the Bank’s adherence to general procedures addressing compliance management of internal controls and employee education regarding laws, rules and regulations. |
| | | | | | | Required for Capital | | | Required Capital Levels | | | ||||||
| Actual | | | Adequacy Purposes | | | Under the Consent Order | | | |||||||||
| Amount | | Ratio | | | Amount | | Ratio | | | Amount | | Ratio | | | |||
| (Dollars in Millions) | | | |||||||||||||||
September 30, 2013 | | | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | $ | 40.1 | | 10.30 | % | | $ | 31.2 | | 8.00 | % | | $ | 50.6 | | 13.00 | % | |
Tier 1 (core) capital (to risk weighted assets) | | 35.2 | | 9.04 | % | | | 15.6 | | 4.00 | % | | | n/a | | n/a | | |
Tier 1 (core) capital (to adjusted total assets) | | 35.2 | | 4.88 | % | | | 28.8 | | 4.00 | % | | | 64.9 | | 9.00 | % | |
| | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | | | | | | | | | | | | | | | | |
Total capital (to risk weighted assets) | $ | 45.6 | | 9.78 | % | | $ | 37.3 | | 8.00 | % | | $ | 60.6 | | 13.00 | % | |
Tier 1 (core) capital (to risk weighted assets) | | 39.7 | | 8.52 | % | | | 18.6 | | 4.00 | % | | | n/a | | n/a | | |
Tier 1 (core) capital (to adjusted total assets) | | 39.7 | | 5.13 | % | | | 30.9 | | 4.00 | % | | | 69.6 | | 9.00 | % | |
37 | ||
38 | ||
39 | ||
40 | ||
41 | ||
42 | ||
43 | ||
| | September 30, | | December 31, | | Increase / (Decrease) | | |||||
| | 2013 | | 2012 | | Amount | | % | | |||
| | (Dollars in Thousands) | | |||||||||
Assets: | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 82,584 | | $ | 67,828 | | $ | 14,756 | | 21.8 | % |
Investment securities (available-for-sale and held-to-maturity) | | | 177,568 | | | 159,745 | | | 17,823 | | 11.2 | % |
Portfolio loans | | | 389,590 | | | 432,090 | | | (42,500) | | -9.8 | % |
Allowance for loan losses | | | 9,522 | | | 10,889 | | | (1,367) | | -12.6 | % |
Portfolio loans, net | | | 380,068 | | | 421,201 | | | (41,133) | | -9.8 | % |
Other loans (held-for-sale and warehouse) | | | 22,248 | | | 72,568 | | | (50,320) | | -69.3 | % |
Other Assets | | | 51,646 | | | 51,277 | | | 369 | | 0.7 | % |
Total assets | | $ | 714,114 | | $ | 772,619 | | $ | (58,505) | | -7.6 | % |
| | | | | | | | | | | | |
Liabilities and stockholders’ equity: | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | |
Noninterest-bearing demand | | $ | 39,107 | | $ | 41,904 | | $ | (2,797) | | -6.7 | % |
Interest-bearing demand | | | 69,222 | | | 73,490 | | | (4,268) | | -5.8 | % |
Savings and money market | | | 170,946 | | | 181,708 | | | (10,762) | | -5.9 | % |
Time | | | 196,768 | | | 202,658 | | | (5,890) | | -2.9 | % |
Total deposits | | | 476,043 | | | 499,760 | | | (23,717) | | -4.7 | % |
Securities sold under agreements to repurchase | | | 92,800 | | | 92,800 | | | - | | - | |
Federal Home Loan Bank advances | | | 110,000 | | | 135,000 | | | (25,000) | | -18.5 | % |
Accrued expenses and other liabilities | | | 5,396 | | | 4,799 | | | 597 | | 12.4 | % |
Total liabilities | | | 684,239 | | | 732,359 | | | (48,120) | | -6.6 | % |
Total stockholders’ equity | | | 29,875 | | | 40,260 | | | (10,385) | | -25.8 | % |
Total liabilities and stockholders’ equity | | $ | 714,114 | | $ | 772,619 | | $ | (58,505) | | -7.6 | % |
44 | ||
| | September 30, 2013 | | % of Total Portfolio Loans | | December 31, 2012 | | % of Total Portfolio Loans | | ||
| | (Dollars in Thousands) | | ||||||||
Real estate loans: | | | | | | | | | | | |
One- to four-family | | $ | 171,889 | | 44.8 | % | $ | 193,057 | | 45.3 | % |
Commercial | | | 50,867 | | 13.2 | % | | 58,193 | | 13.7 | % |
Other (land and multi-family) | | | 17,108 | | 4.5 | % | | 19,908 | | 4.7 | % |
Total real estate loans | | | 239,864 | | 62.5 | % | | 271,158 | | 63.7 | % |
Real estate construction loans: | | | | | | | | | | | |
One- to four-family | | | - | | 0.0 | % | | - | | 0.0 | % |
Commercial | | | 6,219 | | 1.6 | % | | 5,049 | | 1.2 | % |
Acquisition and development | | | - | | 0.0 | % | | - | | 0.0 | % |
Total real estate construction loans | | | 6,219 | | 1.6 | % | | 5,049 | | 1.2 | % |
Other loans: | | | | | | | | | | | |
Home equity | | | 55,241 | | 14.4 | % | | 63,867 | | 15.0 | % |
Consumer | | | 56,004 | | 14.6 | % | | 61,558 | | 14.4 | % |
Commercial | | | 26,601 | | 6.9 | % | | 24,308 | | 5.7 | % |
Total other loans | | | 137,846 | | 35.9 | % | | 149,733 | | 35.1 | % |
| | | | | | | | | | | |
Total loans | | | 383,929 | | 100.0 | % | | 425,940 | | 100.0 | % |
Allowance for loan losses | | | (9,522) | | | | | (10,889) | | | |
Net deferred loan costs | | | 5,661 | | | | | 6,150 | | | |
Loans, net | | $ | 380,068 | | | | $ | 421,201 | | | |
45 | ||
| | Florida | | Georgia | | Other States | | Total | | ||||
| | (Dollars in Thousands) | | ||||||||||
One- to four-family first mortgages | | $ | 111,586 | | $ | 37,141 | | $ | 23,162 | | $ | 171,889 | |
Home equity and lines of credit | | | 26,754 | | | 27,426 | | | 1,061 | | | 55,241 | |
One- to four-family construction loans | | | - | | | - | | | - | | | - | |
| | $ | 138,340 | | $ | 64,567 | | $ | 24,223 | | $ | 227,130 | |
| | 2013 | | 2012 | | ||
| | (Dollars in Thousands) | | ||||
Balance at beginning of period | | $ | 10,889 | | $ | 15,526 | |
| | | | | | | |
Charge-offs: | | | | | | | |
Real estate loans: | | | | | | | |
One- to four-family | | | (1,912) | | | (5,438) | |
Commercial | | | (1,572) | | | (2,756) | |
Other (land and multi-family) | | | (144) | | | (1,870) | |
Real estate construction loans: | | | | | | | |
One- to four-family | | | - | | | - | |
Commercial | | | (207) | | | (839) | |
Acquisition and development | | | - | | | - | |
Other loans: | | | | | | | |
Home equity | | | (1,474) | | | (2,491) | |
Consumer | | | (1,152) | | | (1,247) | |
Commercial | | | (131) | | | (71) | |
Total charge-offs | | | (6,592) | | | (14,712) | |
| | | | | | | |
Recoveries: | | | | | | | |
Real estate loans: | | | | | | | |
One- to four-family | | | 761 | | | 696 | |
Commercial | | | - | | | 2 | |
Other (land and multi-family) | | | 44 | | | 6 | |
Real estate construction loans: | | | | | | | |
One- to four-family | | | - | | | - | |
Commercial | | | - | | | - | |
Acquisition and development | | | - | | | - | |
Other loans: | | | | | | | |
Home equity | | | 383 | | | 215 | |
Consumer | | | 220 | | | 249 | |
Commercial | | | 78 | | | 2 | |
Total recoveries | | | 1,486 | | | 1,170 | |
| | | | | | | |
Net charge-offs | | | (5,106) | | | (13,542) | |
Provision for loan losses | | | 3,739 | | | 10,745 | |
Balance at end of period | | $ | 9,522 | | $ | 12,729 | |
46 | ||
| September 30, 2013 | | December 31, 2012 | | ||
| (Dollars in Thousands) | | ||||
Non-performing assets: | | | | | | |
Real estate loans: | | | | | | |
One- to four-family | $ | 8,230 | | $ | 10,555 | |
Commercial | | 2,303 | | | 8,643 | |
Other (land and multi-family) | | 530 | | | 595 | |
Real estate construction loans: | | | | | | |
One- to four-family | | - | | | - | |
Commercial | | - | | | 739 | |
Acquisition and development | | - | | | - | |
Other loans: | | | | | | |
Home equity | | 749 | | | 2,212 | |
Consumer | | 1,036 | | | 969 | |
Commercial | | 755 | | | 1,171 | |
Total non-performing loans | | 13,603 | | | 24,884 | |
Other real estate owned | | 11,472 | | | 8,065 | |
Total non-performing assets | $ | 25,075 | | $ | 32,949 | |
| | | | | | |
Non-performing loans to total loans | | 3.5 | % | | 5.8 | % |
Non-performing assets to total assets | | 3.5 | % | | 4.3 | % |
47 | ||
| | September 30, 2013 | | December 31, 2012 | | ||||||||
| | Balance | | Specific Reserve | | Balance | | Specific Reserve | | ||||
| | (Dollars in Thousands) | | ||||||||||
| | | | | | | | | | | | | |
Performing | | $ | 288 | | $ | - | | $ | 6,465 | | $ | - | |
Non-performing (1) | | | 3,630 | | | 458 | | | 11,196 | | | 286 | |
Troubled debt restructuring by category: | | | | | | | | | | | | | |
Troubled debt restructurings performing for less than 12 months commercial | | | 12,739 | | | 133 | | | 7,632 | | | 214 | |
Troubled debt restructurings performing for less than 12 months residential | | | 9,533 | | | 1,444 | | | 12,383 | | | 1,688 | |
Total impaired loans | | $ | 26,190 | | $ | 2,035 | | $ | 37,676 | | $ | 2,188 | |
(1) | Balance includes non-performing TDR loans of $1.0 million and $2.4 million as of September 30, 2013 and December 31, 2012, respectively. There are no specific reserves for such loans as of September 30, 2013 and December 31, 2012, respectively. |
48 | ||
| | September 30, 2013 | | December 31, 2012 | | ||
| | (Dollars in Thousands) | | ||||
Other loans: | | | | | | | |
Held-for-sale | | $ | 1,083 | | $ | 4,089 | |
Warehouse | | | 21,165 | | | 68,479 | |
Total other loans | | $ | 22,248 | | $ | 72,568 | |
49 | ||
| September 30, 2013 | | December 31, 2012 | | ||
| (Dollars in Thousands) | | ||||
Average daily balance | $ | 92,800 | | $ | 92,800 | |
Weighted average coupon interest rate during the period | | 5.10 | % | | 5.10 | % |
Maximum month-end balance during the period | $ | 92,800 | | $ | 92,800 | |
Weighted average coupon interest rate at end of period | | 5.10 | % | | 5.10 | % |
Weighted average maturity (months) | | 33 | | | 42 | |
50 | ||
51 | ||
| | Three Months Ended September 30, | | |||||||||||||||
| | 2013 | | 2012 | | |||||||||||||
| | Average Balance | | Interest | | Average Yield / Cost | | | Average Balance | | Interest | | Average Yield / Cost | | ||||
| | (Dollars in Thousands) | | (Dollars in Thousands) | | |||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | |
Loans (1) | | $ | 427,391 | | $ | 6,287 | | 5.88 | % | | $ | 517,173 | | $ | 7,402 | | 5.73 | % |
Investment securities (2) | | | 164,133 | | | 632 | | 1.54 | % | | | 158,657 | | | 751 | | 1.89 | % |
Other interest-earning assets (3) | | | 97,985 | | | 96 | | 0.39 | % | | | 63,816 | | | 60 | | 0.37 | % |
Total interest-earning assets | | | 689,509 | | | 7,015 | | 4.08 | % | | | 739,646 | | | 8,213 | | 4.44 | % |
Noninterest-earning assets | | | 39,067 | | | | | | | | | 37,148 | | | | | | |
Total assets | | $ | 728,576 | | | | | | | | $ | 776,794 | | | | | | |
| | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | |
Interest-bearing demand accounts | | $ | 70,215 | | | 54 | | 0.31 | % | | $ | 74,072 | | | 68 | | 0.37 | % |
Savings deposits | | | 69,216 | | | 59 | | 0.34 | % | | | 76,583 | | | 82 | | 0.43 | % |
Money market accounts | | | 103,827 | | | 122 | | 0.47 | % | | | 114,176 | | | 135 | | 0.47 | % |
Time deposits | | | 205,566 | | | 590 | | 1.15 | % | | | 193,018 | | | 663 | | 1.37 | % |
Securities sold under agreements to repurchase | | | 92,800 | | | 1,209 | | 5.21 | % | | | 92,800 | | | 1,208 | | 5.21 | % |
Federal Home Loan Bank advances | | | 110,000 | | | 1,157 | | 4.21 | % | | | 135,000 | | | 1,341 | | 3.97 | % |
Total interest-bearing liabilities | | | 651,624 | | | 3,191 | | 1.96 | % | | | 685,649 | | | 3,497 | | 2.04 | % |
Noninterest-bearing liabilities | | | 46,894 | | | | | | | | | 43,991 | | | | | | |
Total liabilities | | | 698,518 | | | | | | | | | 729,640 | | | | | | |
Total stockholders’ equity | | | 32,656 | | | | | | | | | 47,154 | | | | | | |
Total liabilities and stockholders’ equity | | $ | 731,174 | | | | | | | | $ | 776,794 | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net interest income | | | | | $ | 3,824 | | | | | | | | $ | 4,716 | | | |
Net interest spread | | | | | | | | 2.12 | % | | | | | | | | 2.40 | % |
Net interest-earning assets | | $ | 37,885 | | | | | | | | $ | 53,997 | | | | | | |
Net interest margin (4) | | | | | | | | 2.22 | % | | | | | | | | 2.55 | % |
Average interest-earning assets to average interest-bearing liabilities | | | | | | 105.81 | % | | | | | | | | 107.88 | % | | |
(1) | Calculated net of deferred loan fees. Nonaccrual loans included as loans carrying a zero yield includes portfolio loans and other loans. | |
(2) | Calculated based on carrying value. Not full tax equivalents, as the numbers would not change materially from those presented in the table. | |
(3) | Includes Federal Home Loan Bank stock at cost and term deposits with other financial institutions. | |
(4) | Net interest income divided by average interest-earning assets. |
52 | ||
| | Increase / (Decrease) | | | | | ||||
| | Due to Volume | | Due to Rate | | Total Increase / (Decrease) | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | |
Loans | | $ | (1,316) | | $ | 201 | | $ | (1,115) | |
Investment securities | | | 25 | | | (144) | | | (119) | |
Other interest-earning assets | | | 33 | | | 3 | | | 36 | |
Total interest-earning assets | | | (1,258) | | | 60 | | | (1,198) | |
| | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | |
Interest-bearing demand accounts | | | (3) | | | (11) | | | (14) | |
Savings deposits | | | (7) | | | (16) | | | (23) | |
Money market accounts | | | (12) | | | (1) | | | (13) | |
Time deposits | | | 41 | | | (114) | | | (73) | |
Securities sold under agreements to repurchase | | | - | | | 1 | | | 1 | |
Federal Home Loan Bank advances | | | (259) | | | 75 | | | (184) | |
Total interest-bearing liabilities | | | (240) | | | (66) | | | (306) | |
| | | | | | | | | | |
Net interest income | | $ | (1,018 ) | | $ | 126 | | $ | (892 ) | |
53 | ||
| | 2013 | | 2012 | | ||||||||
| | Net Charge-offs | | Provision | | Net Charge-offs | | Provision | | ||||
| | (Dollars in Thousands) | | ||||||||||
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | (376) | | $ | 267 | | $ | (912) | | $ | 571 | |
Commercial | | | (668) | | | 714 | | | (618) | | | 671 | |
Other (land and multi-family) | | | 8 | | | (228) | | | (279) | | | 892 | |
Total real estate loans | | | (1,036) | | | 753 | | | (1,809) | | | 2,134 | |
| | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | |
One- to four-family | | | - | | | - | | | - | | | - | |
Commercial | | | - | | | (23) | | | (637) | | | 673 | |
Acquisition and development | | | - | | | - | | | - | | | - | |
Total real estate construction loans | | | - | | | (23) | | | (637) | | | 673 | |
| | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | |
Home equity | | | (443) | | | 353 | | | (303) | | | (32) | |
Consumer | | | (314) | | | 271 | | | (390) | | | 646 | |
Commercial | | | - | | | (68) | | | - | | | 108 | |
Total other loans | | | (757) | | | 556 | | | (693) | | | 722 | |
| | | | | | | | | | | | | |
Total | | $ | (1,793) | | $ | 1,286 | | $ | (3,139) | | $ | 3,529 | |
54 | ||
| | | | | | | | Increase / (Decrease) | | |||
| | 2013 | | 2012 | | Amount | | Percentage | | |||
| | (Dollars in Thousands) | | |||||||||
Service charges and fees | | $ | 770 | | $ | 844 | | $ | (74) | | -8.8 | % |
Gain on sale of loans held-for-sale | | | 99 | | | 187 | | | (88) | | -47.1 | % |
Gain on sale of securities available-for-sale | | | - | | | 1,048 | | | (1,048) | | -100.0 | % |
Bank owned life insurance earnings | | | 91 | | | 107 | | | (16) | | -15.0 | % |
Interchange fees | | | 384 | | | 386 | | | (2) | | -0.5 | % |
Other | | | 215 | | | 162 | | | 53 | | 32.7 | % |
| | $ | 1,559 | | $ | 2,734 | | $ | (1,175) | | -43.0 | % |
| | | | | | | | Increase / (Decrease) | | |||
| | 2013 | | 2012 | | Amount | | Percentage | | |||
| | (Dollars in Thousands) | | |||||||||
Compensation and benefits | | $ | 1,927 | | $ | 2,271 | | $ | (344) | | -15.1 | % |
Occupancy and equipment | | | 484 | | | 498 | | | (14) | | -2.8 | % |
FDIC insurance premiums | | | 388 | | | 311 | | | 77 | | 24.8 | % |
Foreclosed assets, net | | | 126 | | | (39) | | | 165 | | 423.1 | % |
Data processing | | | 350 | | | 376 | | | (26) | | -6.9 | % |
Outside professional services | | | 311 | | | 520 | | | (209) | | -40.2 | % |
Collection expense and repossessed asset losses | | | 417 | | | 761 | | | (344) | | -45.2 | % |
Other | | | 1,023 | | | 892 | | | 131 | | 14.7 | % |
| | $ | 5,026 | | $ | 5,590 | | $ | (564 ) | | -10.1 | % |
55 | ||
56 | ||
| Nine Months Ended September 30, | | |||||||||||||||
| 2013 | | | 2012 | | ||||||||||||
| Average Balance | | Interest | | Average Yield / Cost | | | Average Balance | | Interest | | Average Yield / Cost | | ||||
| (Dollars in Thousands) | | | (Dollars in Thousands) | | ||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | |
Loans (1) | $ | 456,280 | | $ | 19,960 | | 5.83 | % | | $ | 537,044 | | $ | 23,005 | | 5.71 | % |
Investment securities (2) | | 160,332 | | | 1,719 | | 1.43 | % | | | 144,407 | | | 2,404 | | 2.22 | % |
Other interest-earning assets (3) | | 88,528 | | | 257 | | 0.39 | % | | | 62,890 | | | 177 | | 0.38 | % |
Total interest-earning assets | | 705,140 | | | 21,936 | | 4.15 | % | | | 744,341 | | | 25,586 | | 4.59 | % |
Noninterest-earning assets | | 37,849 | | | | | | | | | 35,176 | | | | | | |
Total assets | $ | 742,989 | | | | | | | | $ | 779,517 | | | | | | |
| | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | |
Interest-bearing demand accounts | $ | 72,756 | | | 170 | | 0.31 | % | | $ | 75,629 | | | 290 | | 0.51 | % |
Savings deposits | | 70,888 | | | 185 | | 0.35 | % | | | 77,037 | | | 274 | | 0.47 | % |
Money market accounts | | 104,333 | | | 365 | | 0.47 | % | | | 120,892 | | | 455 | | 0.50 | % |
Time deposits | | 208,308 | | | 1,854 | | 1.19 | % | | | 187,480 | | | 2,172 | | 1.54 | % |
Securities sold under agreements to repurchase | | 92,800 | | | 3,587 | | 5.15 | % | | | 92,800 | | | 3,600 | | 5.17 | % |
Federal Home Loan Bank advances | | 110,092 | | | 3,435 | | 4.16 | % | | | 135,000 | | | 3,992 | | 3.94 | % |
Total interest-bearing liabilities | | 659,177 | | | 9,596 | | 1.95 | % | | | 688,838 | | | 10,783 | | 2.09 | % |
Noninterest-bearing liabilities | | 48,557 | | | | | | | | | 49,218 | | | | | | |
Total liabilities | | 707,734 | | | | | | | | | 738,056 | | | | | | |
Total stockholders’ equity | | 32,817 | | | | | | | | | 41,461 | | | | | | |
Total liabilities and stockholders’ equity | $ | 740,551 | | | | | | | | $ | 779,517 | | | | | | |
| | | | | | | | | | | | | | | | | |
Net interest income | | | | $ | 12,340 | | | | | | | | $ | 14,803 | | | |
Net interest spread | | | | | | | 2.20 | % | | | | | | | | 2.50 | % |
Net interest-earning assets | $ | 45,963 | | | | | | | | $ | 55,503 | | | | | | |
Net interest margin (4) | | | | | | | 2.33 | % | | | | | | | | 2.65 | % |
Average interest-earning assets to average interest-bearing liabilities | | | | | 106.97 | % | | | | | | | | 108.06 | % | | |
(1) | Calculated net of deferred loan fees. Nonaccrual loans included as loans carrying a zero yield includes portfolio loans and other loans. | |
| (2) | Calculated based on carrying value. Not full tax equivalents, as the numbers would not change materially from those presented in the table. |
| (3) | Includes Federal Home Loan Bank stock at cost and term deposits with other financial institutions. |
| (4) | Net interest income divided by average interest-earning assets. |
57 | ||
| | Increase / (Decrease) | | | | | ||||
| | Due to Volume | | Due to Rate | | Total Increase / (Decrease) | | |||
| | (Dollars in Thousands) | | |||||||
| | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | |
Loans | | $ | (3,524) | | $ | 479 | | $ | (3,045) | |
Investment securities | | | 243 | | | (928) | | | (685) | |
Other interest-earning assets | | | 74 | | | 6 | | | 80 | |
Total interest-earning assets | | | (3,207) | | | (443) | | | (3,650) | |
| | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | |
Interest-bearing demand accounts | | | (11) | | | (109) | | | (120) | |
Savings deposits | | | (21) | | | (68) | | | (89) | |
Money market accounts | | | (59) | | | (31) | | | (90) | |
Time deposits | | | 223 | | | (541) | | | (318) | |
Securities sold under agreements to repurchase | | | - | | | (13) | | | (13) | |
Federal Home Loan Bank advances | | | (768) | | | 211 | | | (557) | |
Total interest-bearing liabilities | | | (636) | | | (551) | | | (1,187) | |
| | | | | | | | | | |
Net interest income | | $ | (2,571 ) | | $ | 108 | | $ | (2,463 ) | |
58 | ||
| | 2013 | | 2012 | | ||||||||
| | Net Charge-offs | | Provision | | Net Charge-offs | | Provision | | ||||
| | (Dollars in Thousands) | | ||||||||||
Real estate loans: | | | | | | | | | | | | | |
One- to four-family | | $ | (1,151) | | $ | 598 | | $ | (4,742) | | $ | 3,144 | |
Commercial | | | (1,572) | | | 1,981 | | | (2,754) | | | 1,620 | |
Other (land and multi-family) | | | (100) | | | (416) | | | (1,864) | | | 1,652 | |
Total real estate loans | | | (2,823) | | | 2,163 | | | (9,360) | | | 6,416 | |
| | | | | | | | | | | | | |
Real estate construction loans: | | | | | | | | | | | | | |
One- to four-family | | | - | | | - | | | - | | | (120) | |
Commercial | | | (207) | | | 208 | | | (839) | | | 883 | |
Acquisition and development | | | - | | | - | | | - | | | - | |
Total real estate construction loans | | | (207) | | | 208 | | | (839) | | | 763 | |
| | | | | | | | | | | | | |
Other loans: | | | | | | | | | | | | | |
Home equity | | | (1,091) | | | 334 | | | (2,276) | | | 2,002 | |
Consumer | | | (932) | | | 898 | | | (998) | | | 1,401 | |
Commercial | | | (53) | | | 136 | | | (69) | | | 163 | |
Total other loans | | | (2,076) | | | 1,368 | | | (3,343) | | | 3,566 | |
| | | | | | | | | | | | | |
Total | | $ | (5,106) | | $ | 3,739 | | $ | (13,542) | | $ | 10,745 | |
59 | ||
| | | | | | | | Increase / (Decrease) | | |||
| | 2013 | | 2012 | | Amount | | Percentage | | |||
| | (Dollars in Thousands) | | |||||||||
Service charges and fees | | $ | 2,267 | | $ | 2,414 | | $ | (147) | | -6.1 | % |
Gain on sale of loans held-for-sale | | | 732 | | | 1,305 | | | (573) | | -43.9 | % |
Gain on sale of securities available-for-sale | | | - | | | 1,048 | | | (1,048) | | -100.0 | % |
Bank owned life insurance earnings | | | 288 | | | 339 | | | (51) | | -15.0 | % |
Interchange fees | | | 1,183 | | | 1,198 | | | (15) | | -1.3 | % |
Other | | | 537 | | | 384 | | | 153 | | 39.8 | % |
| | $ | 5,007 | | $ | 6,688 | | $ | (1,681) | | -25.1 | % |
60 | ||
| | | | | | | | Increase / (Decrease) | | |||
| | 2013 | | 2012 | | Amount | | Percentage | | |||
| | (Dollars in Thousands) | | |||||||||
Compensation and benefits | | $ | 6,330 | | $ | 6,895 | | $ | (565) | | -8.2 | % |
Occupancy and equipment | | | 1,449 | | | 1,531 | | | (82) | | -5.4 | % |
FDIC insurance premiums | | | 1,270 | | | 858 | | | 412 | | 48.0 | % |
Foreclosed assets, net | | | (63) | | | (113) | | | 50 | | 44.2 | % |
Data processing | | | 1,126 | | | 1,046 | | | 80 | | 7.6 | % |
Outside professional services | | | 2,269 | | | 1,988 | | | 281 | | 14.1 | % |
Collection expense and repossessed asset losses | | | 2,005 | | | 1,882 | | | 123 | | 6.5 | % |
Other | | | 3,744 | | | 2,883 | | | 861 | | 29.9 | % |
| | $ | 18,130 | | $ | 16,970 | | $ | 1,160 | | 6.8 | % |
61 | ||
62 | ||
| | | | | | | | | | Net Present Value as a Percentage of Present Value of Assets (PVA) (3) | | | Net Interest Income | | |||||||
| | | | | | Estimated Increase / (Decrease) in Net Present Value | | | | | | | | | | Increase / (Decrease) in Estimated Net Interest Income | | ||||
Change in Interest Rates Basis Points (1) | | | Estimated Net Present Value (2) | | | Amount | | Percent | | Net Present Value Ratio (4) | | Increase / (Decrease) Basis Points | | | Estimated Net Interest Income | | | Amount | | Percent | |
(Dollars in Thousands) | | ||||||||||||||||||||
As of September 30, 2013: | | | | | | | | | | | | | | | | | | | | | |
+300 | | $ | 19,329 | | $ | (10,793) | | -35.8 | % | 2.86 | % | (127) | | $ | 17,416 | | $ | 81 | | 0.5 | % |
+200 | | | 25,892 | | | (4,230) | | -14.0 | % | 3.73 | % | (40) | | | 17,389 | | | 54 | | 0.3 | % |
+100 | | | 27,774 | | | (2,348) | | -7.8 | % | 3.90 | % | (23) | | | 17,362 | | | 27 | | 0.2 | % |
0 | | | 30,122 | | | - | | - | | 4.13 | % | - | | | 17,335 | | | - | | - | |
-100 | | | 26,929 | | | (3,193) | | -10.6 | % | 3.63 | % | (50) | | | 17,202 | | | (133) | | -0.8 | % |
| | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2012: | | | | | | | | | | | | | | | | | | | | | |
+300 | | $ | 31,035 | | $ | 2,850 | | 10.1 | % | 4.16 | % | 62 | | $ | 19,897 | | $ | 1,860 | | 10.3 | % |
+200 | | | 34,583 | | | 6,398 | | 22.7 | % | 4.53 | % | 99 | | | 18,903 | | | 866 | | 4.8 | % |
+100 | | | 32,097 | | | 3,912 | | 13.9 | % | 4.11 | % | 57 | | | 18,470 | | | 433 | | 2.4 | % |
0 | | | 28,185 | | | - | | - | | 3.54 | % | - | | | 18,037 | | | - | | - | |
-100 | | | 18,409 | | | (9,776) | | -34.7 | % | 2.29 | % | (125) | | | 17,602 | | | (435) | | -2.4 | % |
63 | ||
64 | ||
65 | ||
⋅ | within 10 days of the date of the Consent Order, the board of directors had to establish a compliance committee that will be responsible for monitoring and coordinating Atlantic Coast Bank’s adherence to the provisions of the Consent Order; | |
| | |
| ⋅ | within 90 days of the date of the Consent Order, the board of directors had to develop and submit to the OCC for receipt of supervisory non-objection of at least a two-year strategic plan to achieve objectives for Atlantic Coast Bank’s risk profile, earnings performance, growth, balance sheet mix, off-balance sheet activities, liability structure, capital and liquidity adequacy and updating such plan each year by January 31 beginning on January 31, 2014; |
| | |
| ⋅ | until such time as the OCC provides written supervisory non-objection of Atlantic Coast Bank’s strategic plan, Atlantic Coast Bank will not significantly deviate from products, services, asset composition and size, funding sources, structures, operations, policies, procedures and markets of Atlantic Coast Bank that existed prior to the Consent Order without receipt of prior non-objection from the OCC; |
| | |
| ⋅ | by December 31, 2012, Atlantic Coast Bank needed to achieve and maintain a total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital ratio of 9.00% of adjusted total assets; |
| | |
| ⋅ | within 60 days of the date of the Consent Order, the board of directors needed to develop and implement an effective internal capital planning process to assess Atlantic Coast Bank’s capital adequacy in relation to its overall risks and to ensure maintenance of appropriate capital levels, which should be no less than total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital ratio of 9.00% of adjusted total assets; |
| | |
| ⋅ | Atlantic Coast Bank may not accept, renew or roll over any brokered deposit unless it has applied for and been granted a waiver of this prohibition by the Federal Deposit Insurance Corporation (the FDIC); |
66 | ||
⋅ | within 90 days of the date of the Consent Order, the board of directors had to forward to the OCC for receipt of written supervisory non-objection a written capital plan for Atlantic Coast Bank covering at least a two year period that achieves and maintains total risk based capital ratio of 13.00% of risk weighted assets and Tier 1 capital of 9.00% ratio of adjusted total assets in addition to certain other requirements; | |
| | |
| ⋅ | Atlantic Coast Bank may declare or pay a dividend or make a capital distribution only when it is in compliance with its approved capital plan and would remain in compliance with its approved capital plan after payment of such dividends or capital distribution and receives prior written approval of the OCC; |
| | |
| ⋅ | following receipt of written no supervisory objection of its capital plan, the board of directors will monitor Atlantic Coast Bank’s performance against the capital plan and shall review and update the plan annually no later than January 31 of each year, beginning with January 31, 2014; |
| | |
| ⋅ | if Atlantic Coast Bank fails to achieve and maintain the required capital ratios by December 31, 2012, fails to submit a capital plan within 90 days of the date of the Consent Order or fails to implement a written capital plan for which the OCC has provided a written determination of no supervisory objection, then, at the sole discretion of the OCC, Atlantic Coast Bank may be deemed undercapitalized for purposes of the Consent Order; |
| | |
| ⋅ | within 30 days of the date of the Consent Order, the board of directors had to revise and maintain a comprehensive liquidity risk management program which assesses on an ongoing basis, Atlantic Coast Bank’s current and projected funding needs, and that ensures that sufficient funds or access to funds exist to meet those needs; |
| | |
| ⋅ | within 60 days of the date of the Consent Order, the board of directors had to revise its problem asset reduction plan (PARP) the design of which will be to eliminate the basis of criticism of those assets criticized as “doubtful,” “substandard” or “special mention” during the OCC’s most recent report of examination as well as any subsequent examination or review by the OCC and any other internal or external loan reviews; |
| | |
| ⋅ | within 60 days of the date of the Consent Order, the board of directors had to revise its written concentration management program for identifying, monitoring, and controlling risks associated with asset and liability concentrations, including off-balance sheet concentrations; |
| | |
| ⋅ | Atlantic Coast Bank’s concentration management program will include a contingency plan to reduce or mitigate concentrations deemed imprudent for Atlantic Coast Bank’s earnings, capital, or in the event of adverse market conditions, including strategies to reduce the current concentrations to board of directors established limits and a restriction on purchasing bank owned life insurance (BOLI) until such time as the BOLI exposure has been reduced below regulatory guidelines of 25.00% of total capital; and |
| | |
| ⋅ | the board of directors was to immediately take all necessary steps to ensure that Atlantic Coast Bank’s management corrects each violation of law, rule or regulation cited in the OCC’s most recent report of examination and within 60 days of the date of the Consent Order, the board of directors had to adopt, implement, and thereafter ensure Bank adherence to specific procedures to prevent future violations and Atlantic Coast Bank’s adherence to general procedures addressing compliance management of internal controls and employee education regarding laws, rules and regulations. |
67 | ||
⋅ | we must comply with regulatory prior notification requirements with respect to changes in directors and senior executive officers; | |
| | |
| ⋅ | we cannot declare or pay dividends or make any other capital distributions without prior written approval from the FRB; |
| | |
| ⋅ | we will not be permitted to enter into, renew, extend or revise any contractual arrangement relating to compensation or benefits for any senior executive officers or directors, unless we provide 30 days prior written notice of the proposed transaction to the FRB; |
| | |
| ⋅ | we may not make any golden parachute payment or prohibited indemnification payment without prior written approval from the FRB; and |
| | |
| ⋅ | we may not incur, issue, renew or roll over any debt or debt securities, increase any current lines of credit, guarantee the debt of any entity, or otherwise incur any additional debt without the prior written non-objection of the FRB. |
68 | ||
69 | ||
70 | ||
71 | ||
⋅ | Commercial Real Estate and Commercial Business Loans. Repayment is dependent on income being generated by the rental property or business in amounts sufficient to cover operating expenses and debt service. This risk has been exacerbated by the economic downturn in commercial real estate and commercial land values, particularly in our markets; | |
| | |
| ⋅ | Multi-Family Real Estate Loans. Repayment is dependent on income being generated by the rental property in amounts sufficient to cover operating expenses and debt service; |
| | |
| ⋅ | Single Family Construction Loans. Repayment is dependent upon the successful completion of the project and the ability of the contractor or builder to repay the loan from the sale of the property or obtaining permanent financing; |
| | |
| ⋅ | Commercial and Multi-Family Construction Loans. Repayment is dependent upon the completion of the project and income being generated by the rental property or business in amounts sufficient to cover operating expenses and debt service; and |
| | |
| ⋅ | Consumer Loans. Consumer loans (such as automobile and manufactured home loans) are collateralized, if at all, with assets that may not provide an adequate source of repayment of the loan due to depreciation, damage or loss. |
72 | ||
73 | ||
74 | ||
75 | ||
76 | ||
77 | ||
⋅ | the OCC became the primary federal regulator for federal savings banks such as Atlantic Coast Bank (replacing the OTS), and the FRB now supervises and regulates all savings and loan holding companies that were formerly regulated by the OTS, including the Company; | |
⋅ | effective July 21, 2011, the federal prohibition on paying interest on demand deposits has been eliminated, thus allowing businesses to have interest-bearing checking accounts. This change has increased our interest expense; | |
⋅ | the FRB is required to set minimum capital levels for depository institution holding companies that are as stringent as those required for their insured depository subsidiaries, and the components of Tier 1 capital are required to be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. There is a five-year transition period (from the July 21, 2010 effective date of the Dodd-Frank Act) before the capital requirements will apply to savings and loan holding companies. However, recently proposed rules would not provide such a transition period for savings and loan holding companies; | |
⋅ | the federal banking regulators are required to implement new leverage and capital requirements that take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives; | |
⋅ | a new Consumer Financial Protection Bureau has been established, which has broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets, like Atlantic Coast Bank, will be examined by their applicable bank regulators; and | |
⋅ | federal preemption rules that have been applicable for national banks and federal savings banks have been weakened, and state attorneys general have the ability to enforce federal consumer protection laws. |
78 | ||
79 | ||
80 | ||
81 | ||
⋅ | our classified board of directors; | |
⋅ | notice and information requirements for stockholders to nominate candidates for election to the board of directors or to propose business to be acted on at the annual meeting of stockholders; | |
⋅ | requirement that a special meeting called by stockholders may be called only by the holders of at least a majority of all votes entitled to be cast at the meeting; | |
| | |
| ⋅ | limitations on voting rights; |
82 | ||
⋅ | restrictions on removing directors from office; | |
⋅ | authorized but unissued shares; | |
⋅ | stockholder voting requirements for amendments to the articles of incorporation and bylaws; and | |
⋅ | consideration of other factors by the board of directors when evaluating change in control transactions. |
⋅ | the designation of, and the number of, shares constituting each series of preferred stock; | |
⋅ | the dividend rate for each series; | |
⋅ | the terms and conditions of any voting, conversion and exchange rights for each series; | |
⋅ | the amounts payable on each series on redemption or our liquidation, dissolution or winding-up; | |
⋅ | the provisions of any sinking fund for the redemption or purchase of shares of any series; and | |
⋅ | the preferences and the relative rights among the series of preferred stock. |
83 | ||
3.1 | Amended and Restated Articles of Incorporation of Atlantic Coast Financial Corporation 1 |
3.2 | Bylaws of Atlantic Coast Financial Corporation 2 |
31.1 | Certification of Chief Executive Officer of Atlantic Coast Financial Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Principal Accounting Officer of Atlantic Coast Financial Corporation pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32. | Certification of Chief Executive Officer and Principal Accounting Officer of Atlantic Coast Financial Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | XBRL Instance Document * |
101.SCH | XBRL Taxonomy Extension Schema Document * |
101.CAL | XBRL Taxonomy Calculation Linkbase Document * |
101 DEF | XBRL Taxonomy Extension Definition Linkbase Document * |
101 LAB | XBRL Taxonomy Label Linkbase Document * |
101.PRE | XBRL Taxonomy Presentation Linkbase Document * |
1 | Incorporated by reference to Exhibit 3.1 of the registrant’s Registration Statement on Form S-1, and any amendments thereto, originally filed with the Securities and Exchange Commission on June 18, 2010 (Registration No. 333-167632). |
2 | Incorporated by reference to Exhibit 3.2 of the registrant’s Registration Statement on Form S-1, and any amendments thereto, originally filed with the Securities and Exchange Commission on June 18, 2010 (Registration No. 333-167632). |
| |
* | These documents formatted in XBRL (Extensible Business Reporting Language) have been attached as Exhibit 101 to this report. |
84 | ||
| ATLANTIC COAST FINANCIAL CORPORATION | |
| | |
Date: November 8, 2013 | By: | /s/ John K. Stephens, Jr. |
. | | |
| | John K. Stephens, Jr. |
| | President and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
Date: November 8, 2013 | By: | /s/ Marshall D. Stone |
. | | |
| | Marshall D. Stone |
| | Vice President and Controller |
| | (Principal Accounting Officer) |
85 | ||