PENNSYLVANIA | 23-2254643 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
232 East Street, Bloomsburg, PA | 17815 |
(Address of principal executive offices) | (Zip Code) |
| |
Registrant’s telephone number, including area code: | (570) 784-4400 |
| Large accelerated filer ¨ | Accelerated filer ¨ |
| | |
| Non-accelerated filer ¨ | Smaller reporting company x |
| (Do not check if a smaller reporting company) | |
| Page Number |
Part I Financial Information | |
| |
Item1. Financial Statements | |
| |
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012 | 3 |
| |
Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2013 and 2012 | 4 |
| |
Consolidated Statement of Changes in Stockholders’ Equity (unaudited) for the nine months ended September 30, 2013 and 2012 | 5 |
| |
Consolidated Statement of Comprehensive Income (unaudited) for the nine months ended September 30, 2013 and 2012 | 5 |
| |
Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2013 and 2012 | 6 |
| |
Notes to Consolidated Financial Statements (unaudited) | 7 |
| |
Report of Independent Registered Public Accounting Firm | 23 |
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 24 |
| |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 33 |
Item 4. Controls and Procedures | 33 |
| |
Part II Other Information | 33 |
| |
Item 1. Legal Proceedings | 33 |
Item 1A. Risk Factors | 33 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 34 |
Item 3. Defaults Upon Senior Securities | 34 |
Item 4. Mine Safety Disclosures | 34 |
Item 5. Other Information | 34 |
Item 6. Exhibits | 34 |
Signatures | 35 |
Exhibits | 36 |
2 | ||
| | (Unaudited) | | | | | |
| | September 30, | | December 31, | | ||
(In Thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
ASSETS | | | | | | | |
Cash and due from banks | | $ | 12,412 | | $ | 10,391 | |
Interest-bearing deposits in other banks | | | 472 | | | 10,146 | |
Federal funds sold | | | 599 | | | 2,054 | |
Total cash and cash equivalents | | | 13,483 | | | 22,591 | |
| | | | | | | |
Investment securities, available for sale, at fair value | | | 181,664 | | | 170,444 | |
Restricted securities, at cost | | | 4,056 | | | 3,355 | |
Loans held for sale | | | 12,106 | | | 10,824 | |
Loans, net of unearned income | | | 385,118 | | | 363,941 | |
Less: Allowance for loan losses | | | 6,128 | | | 6,186 | |
Loans, net | | | 378,990 | | | 357,755 | |
Premises and equipment, net | | | 11,604 | | | 11,935 | |
Accrued interest receivable | | | 1,606 | | | 1,592 | |
Cash surrender value of bank-owned life insurance | | | 15,392 | | | 14,975 | |
Investment in limited partnerships | | | 1,254 | | | 1,413 | |
Intangible Assets: | | | | | | | |
Core deposit | | | 927 | | | 1,203 | |
Goodwill | | | 7,937 | | | 7,937 | |
Prepaid FDIC assessment | | | - | | | 864 | |
Other assets | | | 4,012 | | | 2,833 | |
TOTAL ASSETS | | $ | 633,031 | | $ | 607,721 | |
| | | | | | | |
LIABILITIES | | | | | | | |
Interest-bearing deposits | | $ | 381,798 | | $ | 382,133 | |
Noninterest-bearing deposits | | | 77,461 | | | 80,895 | |
Total deposits | | | 459,259 | | | 463,028 | |
| | | | | | | |
Short-term borrowings | | | 93,159 | | | 64,026 | |
Long-term borrowings | | | 2,108 | | | 4,112 | |
Accrued interest payable | | | 275 | | | 333 | |
Other liabilities | | | 3,459 | | | 1,686 | |
TOTAL LIABILITIES | | | 558,260 | | | 533,185 | |
| | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | |
Common stock, par value $1.25 per share; authorized 15,000,000 shares, issued 2,326,904 shares in 2013; and 2,315,646 shares in 2012 | | | 2,909 | | | 2,894 | |
Surplus | | | 29,336 | | | 28,931 | |
Retained earnings | | | 47,362 | | | 44,713 | |
Accumulated other comprehensive income | | | (163) | | | 2,046 | |
Treasury stock, at cost; 146,700 shares in 2013 and 129,900 shares in 2012 | | | (4,673) | | | (4,048) | |
TOTAL STOCKHOLDERS' EQUITY | | | 74,771 | | | 74,536 | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 633,031 | | $ | 607,721 | |
3 | ||
| | For the Three Months Ended | | For the Nine Months Ended | | ||||||||
(In Thousands, Except Per Share Data) | | September 30, | | September 30, | | ||||||||
| | 2013 | | 2012 | | 2013 | | 2012 | | ||||
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | |
Interest and fees on loans: | | | | | | | | | | | | | |
Taxable | | $ | 4,178 | | $ | 4,348 | | $ | 12,294 | | $ | 12,925 | |
Tax-exempt | | | 273 | | | 279 | | | 803 | | | 835 | |
Interest and dividends on investment securities: | | | | | | | | | | | | | |
Taxable | | | 494 | | | 825 | | | 1,673 | | | 2,849 | |
Tax-exempt | | | 207 | | | 178 | | | 589 | | | 517 | |
Dividend and other interest income | | | 26 | | | 17 | | | 66 | | | 48 | |
Federal funds sold | | | - | | | - | | | 1 | | | 1 | |
Deposits in other banks | | | 2 | | | 19 | | | 24 | | | 44 | |
TOTAL INTEREST AND DIVIDEND INCOME | | | 5,180 | | | 5,666 | | | 15,450 | | | 17,219 | |
| | | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | | |
Deposits | | | 542 | | | 754 | | | 1,692 | | | 2,447 | |
Short-term borrowings | | | 53 | | | 45 | | | 146 | | | 164 | |
Long-term borrowings | | | 17 | | | 31 | | | 72 | | | 107 | |
TOTAL INTEREST EXPENSE | | | 612 | | | 830 | | | 1,910 | | | 2,718 | |
| | | | | | | | | | | | | |
NET INTEREST INCOME | | | 4,568 | | | 4,836 | | | 13,540 | | | 14,501 | |
| | | | | | | | | | | | | |
PROVISION FOR LOAN LOSSES | | | 30 | | | 305 | | | 90 | | | 365 | |
NET INTEREST INCOME AFTER PROVISION | | | | | | | | | | | | | |
FOR LOAN LOSSES | | | 4,538 | | | 4,531 | | | 13,450 | | | 14,136 | |
| | | | | | | | | | | | | |
NON-INTEREST INCOME | | | | | | | | | | | | | |
Service charges and fees | | | 353 | | | 371 | | | 1,008 | | | 1,110 | |
Gain on sale of loans | | | 201 | | | 468 | | | 871 | | | 1,208 | |
Earnings on bank-owned life insurance | | | 120 | | | 122 | | | 359 | | | 381 | |
Brokerage | | | 113 | | | 106 | | | 349 | | | 331 | |
Trust | | | 147 | | | 167 | | | 433 | | | 467 | |
Investment security gains (losses) | | | 65 | | | - | | | 65 | | | (17) | |
Interchange fees | | | 289 | | | 267 | | | 829 | | | 783 | |
Other | | | 197 | | | 277 | | | 653 | | | 811 | |
TOTAL NON-INTEREST INCOME | | | 1,485 | | | 1,778 | | | 4,567 | | | 5,074 | |
| | | | | | | | | | | | | |
NON-INTEREST EXPENSE | | | | | | | | | | | | | |
Salaries | | | 1,607 | | | 1,638 | | | 4,873 | | | 4,882 | |
Employee benefits | | | 518 | | | 406 | | | 1,607 | | | 1,479 | |
Occupancy | | | 271 | | | 265 | | | 838 | | | 783 | |
Furniture and equipment | | | 279 | | | 274 | | | 852 | | | 865 | |
State shares tax | | | 168 | | | 160 | | | 502 | | | 485 | |
Professional fees | | | 148 | | | 161 | | | 476 | | | 488 | |
Director's fees | | | 66 | | | 65 | | | 199 | | | 192 | |
FDIC assessments | | | 78 | | | 80 | | | 236 | | | 239 | |
Telecommunications | | | 68 | | | 58 | | | 200 | | | 185 | |
Amortization of core deposit intangible | | | 92 | | | 108 | | | 276 | | | 326 | |
Automated teller machine and interchange | | | 128 | | | 132 | | | 356 | | | 498 | |
Other | | | 397 | | | 625 | | | 1,237 | | | 1,513 | |
TOTAL NON-INTEREST EXPENSE | | | 3,820 | | | 3,972 | | | 11,652 | | | 11,935 | |
| | | | | | | | | | | | | |
INCOME BEFORE INCOME TAX PROVISION | | | 2,203 | | | 2,337 | | | 6,365 | | | 7,275 | |
INCOME TAX PROVISION | | | 523 | | | 573 | | | 1,514 | | | 1,814 | |
NET INCOME | | $ | 1,680 | | $ | 1,764 | | $ | 4,851 | | $ | 5,461 | |
| | | | | | | | | | | | | |
EARNINGS PER SHARE | | $ | 0.77 | | $ | 0.80 | | $ | 2.22 | | $ | 2.48 | |
CASH DIVIDENDS PER SHARE | | $ | 0.34 | | $ | 0.33 | | $ | 1.01 | | $ | 0.97 | |
WEIGHTED AVERAGE SHARES OUTSTANDING | | | 2,178,274 | | | 2,197,306 | | | 2,181,733 | | | 2,202,034 | |
4 | ||
| | | | | | | | | | | | | Accumulated | | | | | | | | |
| | Common | | | | | | | | Other | | | | | Total | | |||||
| | Stock | | | | | Retained | | Comprehensive | | Treasury | | Stockholders' | | |||||||
(In Thousands Except Per Share Data) | | Shares | | Amount | | Surplus | | Earnngs | | Income (Loss) | | Stock | | Equity | | ||||||
Balance, December 31, 2011 | | 2,300,987 | | $ | 2,876 | | $ | 28,421 | | $ | 40,418 | | $ | 2,260 | | $ | (2,560) | | $ | 71,415 | |
Comprehensive Income: | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | 5,461 | | | | | | | | | 5,461 | |
Change in net unrealized gain on | | | | | | | | | | | | | | | | | | | | | |
investment securities available-for-sale, | | | | | | | | | | | | | | | | | | | | | |
net of reclassification adjustment and | | | | | | | | | | | | | | | | | | | | | |
tax effects. | | | | | | | | | | | | | | 209 | | | | | | 209 | |
Common stock issuance under dividend | | | | | | | | | | | | | | | | | | | | | |
reinvestment and stock purchase plans | | 10,894 | | | 14 | | | 372 | | | | | | | | | | | | 386 | |
Recognition of employee stock purchase | | | | | | | | | | | | | | | | | | | | | |
plan expense | | | | | | | | 4 | | | | | | | | | | | | 4 | |
Purchase of treasury stock (25,500 shares) | | | | | | | | | | | | | | | | | (919) | | | (919) | |
Cash dividends, ($0.97 per share) | | | | | | | | | | | (2,134) | | | | | | | | | (2,134) | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2012 | | 2,311,881 | | $ | 2,890 | | $ | 28,797 | | $ | 43,745 | | $ | 2,469 | | $ | (3,479) | | $ | 74,422 | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2012 | | 2,315,646 | | $ | 2,894 | | $ | 28,931 | | $ | 44,713 | | $ | 2,046 | | $ | (4,048) | | $ | 74,536 | |
Comprehensive Income: | | | | | | | | | | | | | | | | | | | | | |
Net income | | | | | | | | | | | 4,851 | | | | | | | | | 4,851 | |
Change in net unrealized loss on | | | | | | | | | | | | | | | | | | | | | |
investment securities available-for-sale, | | | | | | | | | | | | | | | | | | | | | |
net of reclassification adjustment and | | | | | | | | | | | | | | | | | | | | | |
tax effects. | | | | | | | | | | | | | | (2,209) | | | | | | (2,209) | |
Common stock issuance under dividend | | | | | | | | | | | | | | | | | | | | | |
reinvestment and stock purchase plans | | 11,258 | | | 15 | | | 400 | | | | | | | | | | | | 415 | |
Recognition of employee stock purchase | | | | | | | | | | | | | | | | | | | | | |
plan expense | | | | | | | | 5 | | | | | | | | | | | | 5 | |
Purchase of treasury stock (16,800 shares) | | | | | | | | | | | | | | | | | (625) | | | (625) | |
Cash dividends, ($1.01 per share) | | | | | | | | | | | (2,202) | | | | | | | | | (2,202) | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2013 | | 2,326,904 | | $ | 2,909 | | $ | 29,336 | | $ | 47,362 | | $ | (163) | | $ | (4,673) | | $ | 74,771 | |
(In Thousands) | | For The Nine Months Ended September 30, | | ||||||||
| | 2013 | | 2012 | | ||||||
Net Income | | | | $ | 4,851 | | | | $ | 5,461 | |
Other comprehensive income: | | | | | | | | | | | |
Change in unrealized gain on investment securities | | | | | | | | | | | |
available-for-sale | | (3,412) | | | | | 333 | | | | |
Realized gain (loss) included in net income | | 65 | | | | | (17) | | | | |
Other comprehensive loss before tax expense | | (3,347) | | | | | 316 | | | | |
Tax effect | | (1,138) | | | | | 107 | | | | |
Other comprehensive loss | | | | | (2,209) | | | | | 209 | |
Comprehensive income | | | | $ | 2,642 | | | | $ | 5,670 | |
5 | ||
| | For The Nine Months Ended September 30, | | ||||
(In Thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
OPERATING ACTIVITIES | | | | | | | |
Net income | | $ | 4,851 | | $ | 5,461 | |
Adjustments to reconcile net income to net cash | | | | | | | |
provided by operating activities: | | | | | | | |
Provision for loan losses | | | 90 | | | 365 | |
Depreciation and amortization of premises and equipment | | | 529 | | | 544 | |
Amortization and accretion on investment securities | | | 1,001 | | | 634 | |
Impairment loss on securities | | | - | | | 17 | |
Deferred income taxes | | | (146) | | | (262) | |
Gain on sale of investment securities | | | (65) | | | - | |
Gain on sale of loans | | | (871) | | | (1,208) | |
Proceeds from sale of mortgage loans | | | 30,196 | | | 34,248 | |
Originations of mortgage loans held for resale | | | (30,607) | | | (31,639) | |
Loss on sale of other real estate | | | 14 | | | - | |
Amortization of intangibles and invesment in limited partnerships | | | 435 | | | 494 | |
Decrease in accrued interest receivable | | | (14) | | | (450) | |
Increase in cash surrender value of bank-owned life insurance | | | (417) | | | (439) | |
Decrease in accrued interest payable | | | (58) | | | (127) | |
Other, net | | | 1,299 | | | 96 | |
Net cash provided by operating activities | | | 6,237 | | | 7,734 | |
INVESTING ACTIVITIES | | | | | | | |
Investment securities available for sale: | | | | | | | |
Purchases | | | (60,665) | | | (98,814) | |
Proceeds from sales, maturities and redemptions | | | 46,622 | | | 104,688 | |
Proceeds from redemption of restricted securities | | | 28 | | | 58 | |
Purchase of restricted securities | | | (729) | | | (380) | |
Net increase in loans | | | (21,396) | | | (11,557) | |
Proceeds from sale of other real estate owned | | | 45 | | | 98 | |
Acquisition of premises and equipment | | | (198) | | | (847) | |
Net cash used in investing activities | | | (36,293) | | | (6,754) | |
FINANCING ACTIVITIES | | | | | | | |
Net (decrease) increase in deposits | | | (3,769) | | | 7,281 | |
Net increase in short-term borrowings | | | 29,133 | | | 14,530 | |
Repayment of long-term borrowings | | | (2,004) | | | (2,004) | |
Acquisition of treasury stock | | | (625) | | | (919) | |
Proceeds from issuance of common stock | | | 415 | | | 386 | |
Cash dividends paid | | | (2,202) | | | (2,134) | |
Net cash provided by financing activities | | | 20,948 | | | 17,140 | |
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | (9,108) | | | 18,120 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 22,591 | | | 38,176 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 13,483 | | $ | 56,296 | |
| | | | | | | |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | | | | | | | |
| | | | | | | |
Interest paid | | $ | 1,968 | | $ | 2,845 | |
Income taxes paid | | | 1,452 | | | 2,120 | |
Securities acquired but not settled | | | 1,460 | | | 891 | |
Loans transferred to other real estate owned | | | 71 | | | 160 | |
6 | ||
7 | ||
8 | ||
9 | ||
For the Year Ended: | | | | |
Remainder of 2013 | | $ | 92,000 | |
2014 | | | 301,000 | |
2015 | | | 234,000 | |
2016 | | | 166,000 | |
2017 | | | 99,000 | |
Thereafter | | | 35,000 | |
Total | | $ | 927,000 | |
10 | ||
11 | ||
(In Thousands) | | September 30, 2013 | | ||||||||||
| | | | | Gross | | Gross | | Estimated | | |||
| | Amortized | | Unrealized | | Unrealized | | Fair | | ||||
| | Cost | | Gains | | Losses | | Value | | ||||
Obligation of U.S.Government Corporations | | | | | | | | | | | | | |
and Agencies: | | | | | | | | | | | | | |
Mortgage-backed | | $ | 97,228 | | $ | 1,167 | | $ | (1,078) | | $ | 97,317 | |
Other | | | 47,710 | | | 84 | | | (786) | | | 47,008 | |
Obligations of state and political subdivisions | | | 34,910 | | | 369 | | | (484) | | | 34,795 | |
Total debt securities | | | 179,848 | | | 1,620 | | | (2,348) | | | 179,120 | |
Marketable equity securities | | | 2,062 | | | 558 | | | (76) | | | 2,544 | |
Total investment securities AFS | | $ | 181,910 | | $ | 2,178 | | $ | (2,424) | | $ | 181,664 | |
(In Thousands) | | December 31, 2012 | | ||||||||||
| | | | | Gross | | Gross | | Estimated | | |||
| | Amortized | | Unrealized | | Unrealized | | Fair | | ||||
| | Cost | | Gains | | Losses | | Value | | ||||
Obligation of U.S.Government Corporations | | | | | | | | | | | | | |
and Agencies: | | | | | | | | | | | | | |
Mortgage-backed | | $ | 98,938 | | $ | 2,121 | | $ | (82) | | $ | 100,977 | |
Other | | | 40,000 | | | 193 | | | (25) | | | 40,168 | |
Obligations of state and political subdivisions | | | 26,422 | | | 785 | | | (12) | | | 27,195 | |
Total debt securities | | | 165,360 | | | 3,099 | | | (119) | | | 168,340 | |
Marketable equity securities | | | 1,983 | | | 299 | | | (178) | | | 2,104 | |
Total investment securities AFS | | $ | 167,343 | | $ | 3,398 | | $ | (297) | | $ | 170,444 | |
| | | | | | | | Weighted | |
(In Thousands) | | Amortized | | Estimated | | Average | | ||
| | Cost | | Fair Value | | Yield | | ||
Due in one year or less | | $ | 3,835 | | $ | 3,849 | | 1.66 | % |
Due after one year to five years | | | 32,257 | | | 32,159 | | 1.33 | % |
Due after five years to ten years | | | 47,117 | | | 46,741 | | 2.40 | % |
Due after ten years | | | 96,639 | | | 96,371 | | 1.38 | % |
Total | | $ | 179,848 | | $ | 179,120 | | | |
12 | ||
| | September 30, 2013 | | ||||||||||||||||
(In Thousands) | | Less than Twelve Months | | Twelve Months or Greater | | Total | | ||||||||||||
| | Estimated | | Gross | | Estimated | | Gross | | Estimated | | Gross | | ||||||
| | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | | ||||||
| | Value | | Losses | | Value | | Losses | | Value | | Losses | | ||||||
Obligations of U.S. Government | | | | | | | | | | | | | | | | | | | |
Corporations and Agencies: | | | | | | | | | | | | | | | | | | | |
Mortgage-backed | | $ | 53,275 | | $ | 983 | | $ | 4,470 | | $ | 95 | | $ | 57,745 | | $ | 1,078 | |
Other | | | 30,210 | | | 786 | | | - | | | - | | | 30,210 | | | 786 | |
Obligations of state and political subdivisions | | | 14,110 | | | 476 | | | 818 | | | 8 | | | 14,928 | | | 484 | |
Total debt securities | | | 97,595 | | | 2,245 | | | 5,288 | | | 103 | | | 102,883 | | | 2,348 | |
Equity securities | | | 185 | | | 4 | | | 285 | | | 72 | | | 470 | | | 76 | |
Total | | $ | 97,780 | | $ | 2,249 | | $ | 5,573 | | $ | 175 | | $ | 103,353 | | $ | 2,424 | |
| | December 31, 2012 | | ||||||||||||||||
(In Thousands) | | Less than Twelve Months | | Twelve Months or Greater | | Total | | ||||||||||||
| | Estimated | | Gross | | Estimated | | Gross | | Estimated | | Gross | | ||||||
| | Fair | | Unrealized | | Fair | | Unrealized | | Fair | | Unrealized | | ||||||
| | Value | | Losses | | Value | | Losses | | Value | | Losses | | ||||||
Obligations of U.S. Government | | | | | | | | | | | | | | | | | | | |
Corporations and Agencies: | | | | | | | | | | | | | | | | | | | |
Mortgage-backed | | $ | 16,789 | | $ | 79 | | $ | 360 | | $ | 3 | | $ | 17,149 | | $ | 82 | |
Other | | | 5,975 | | | 25 | | | - | | | - | | | 5,975 | | | 25 | |
Obligations of state and political subdivisions | | | 2,062 | | | 12 | | | - | | | - | | | 2,062 | | | 12 | |
Total debt securities | | | 24,826 | | | 116 | | | 360 | | | 3 | | | 25,186 | | | 119 | |
Equity securities | | | 258 | | | 29 | | | 451 | | | 149 | | | 709 | | | 178 | |
Total | | $ | 25,084 | | $ | 145 | | $ | 811 | | $ | 152 | | $ | 25,895 | | $ | 297 | |
13 | ||
| | September 30, 2013 | | ||||||||||
(In Thousands) | | | | | Gross | | Gross | | Estimated | | |||
| | Amortized | | Unrealized | | Unrealized | | Fair | | ||||
Asset size($) | | Cost | | Gains | | Losses | | Value | | ||||
| | | | | | | | | | | | | |
Under $1 Billion | | $ | 390 | | $ | 201 | | $ | (18) | | $ | 573 | |
$1 to $5 Billion | | | 538 | | | 134 | | | (1) | | | 671 | |
$6 to $100 Billion | | | 516 | | | 82 | | | (40) | | | 558 | |
Over $100 Billion | | | 618 | | | 141 | | | (17) | | | 742 | |
| | $ | 2,062 | | $ | 558 | | $ | (76) | | $ | 2,544 | |
| | September 30, 2013 | | ||||||||||
(In Thousands) | | | | | Gross | | Gross | | Estimated | | |||
| | Amortized | | Unrealized | | Unrealized | | Fair | | ||||
Geographic Region | | Cost | | Gains | | Losses | | Value | | ||||
| | | | | | | | | | | | | |
Eastern U.S. | | $ | 1,260 | | $ | 337 | | $ | (59) | | $ | 1,538 | |
Southeastern U.S. | | | 110 | | | 20 | | | - | | | 130 | |
Western U.S. | | | 53 | | | 6 | | | - | | | 59 | |
National | | | 639 | | | 195 | | | (17) | | | 817 | |
| | $ | 2,062 | | $ | 558 | | $ | (76) | | $ | 2,544 | |
(In Thousands) | | | | | | | |
| | 2013 | | 2012 | | ||
Commercial, financial and agricultural | | $ | 42,621 | | $ | 42,547 | |
Tax-exempt | | | 33,016 | | | 27,625 | |
Commercial real estate: | | | | | | | |
Commercial mortgages | | | 94,328 | | | 93,392 | |
Other construction and land development loans | | | 13,555 | | | 10,144 | |
Secured by farmland | | | 6,544 | | | 6,510 | |
Consumer real estate: | | | | | | | |
Home equity loans | | | 17,291 | | | 16,696 | |
Home equity lines of credit | | | 16,248 | | | 17,117 | |
1-4 family residential mortgages | | | 159,048 | | | 146,092 | |
Construction | | | 8,342 | | | 8,656 | |
Installment loans to individuals | | | 6,231 | | | 5,986 | |
Unearned discount | | | - | | | - | |
Gross loans | | $ | 397,224 | | $ | 374,765 | |
14 | ||
| | September 30, 2013 | | |||||||||||||
| | Commercial, | | | | | | | | | | | | | | |
| | Financial & | | Commercial | | Consumer | | Installment Loans | | | | | ||||
(In Thousands) | | Agricultural, Exempt | | Real Estate | | Real Estate | | to Individuals | | Total | | |||||
Pass | | $ | 70,886 | | $ | 103,466 | | $ | 195,944 | | $ | 6,225 | | $ | 376,521 | |
Special Mention | | | 2,169 | | | 3,797 | | | 759 | | | - | | | 6,725 | |
Substandard | | | 2,582 | | | 7,164 | | | 4,226 | | | 6 | | | 13,978 | |
Doubtful | | | - | | | - | | | - | | | - | | | - | |
Total | | $ | 75,637 | | $ | 114,427 | | $ | 200,929 | | $ | 6,231 | | $ | 397,224 | |
15 | ||
| | December 31, 2012 | | |||||||||||||
| | Commercial, | | | | | | | | | | | | | | |
| | Financial & | | Commercial | | Consumer | | Installment Loans | | | | | ||||
(In Thousands) | | Agricultural, Exempt | | Real Estate | | Real Estate | | to Individuals | | Total | | |||||
Pass | | $ | 67,772 | | $ | 97,156 | | $ | 186,404 | | $ | 5,965 | | $ | 357,297 | |
Special Mention | | | 509 | | | 2,214 | | | - | | | - | | | 2,723 | |
Substandard | | | 1,891 | | | 10,676 | | | 2,157 | | | 21 | | | 14,745 | |
Doubtful | | | - | | | - | | | - | | | - | | | - | |
Total | | $ | 70,172 | | $ | 110,046 | | $ | 188,561 | | $ | 5,986 | | $ | 374,765 | |
(In Thousands) | | September 30, 2013 | | December 31, 2012 | | ||
Commercial, financial and agricultural | | $ | 411 | | $ | 586 | |
Tax-exempt | | | - | | | - | |
Commercial real estate: | | | | | | | |
Commercial mortgages | | | 1,085 | | | 1,192 | |
Other construction and land development loans | | | - | | | - | |
Secured by farmland | | | - | | | - | |
Consumer real estate: | | | | | | | |
Home equity loans | | | 232 | | | 279 | |
Home equity lines of credit | | | - | | | - | |
1-4 family residential mortgages | | | 1,512 | | | 1,123 | |
Construction | | | - | | | - | |
Installment loans to individuals | | | 10 | | | 36 | |
| | | | | | | |
Total | | $ | 3,250 | | $ | 3,216 | |
| | September 30, 2013 | | ||||||||||||||||
| | Loans | | | | | | | | | | | | | | Accruing Loans | | ||
(In Thousands) | | 30-89 Days | | | | | Total Past | | Current | | Total | | 90 or more | | |||||
| | Past Due | | Non-accrual | | Due Loans | | Loans | | Loans | | Days Past Due | | ||||||
Commercial, financial and agricultural | | $ | 19 | | $ | 411 | | $ | 430 | | $ | 42,191 | | $ | 42,621 | | $ | - | |
Tax-exempt | | | - | | | - | | | - | | | 33,016 | | | 33,016 | | | - | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | |
Commercial mortgages | | | 652 | | | 1,085 | | | 1,737 | | | 92,591 | | | 94,328 | | | - | |
Other construction and land development loans | | | 468 | | | - | | | 468 | | | 13,087 | | | 13,555 | | | - | |
Secured by farmland | | | 310 | | | - | | | 310 | | | 6,234 | | | 6,544 | | | - | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | |
Home equity loans | | | 227 | | | 232 | | | 459 | | | 16,832 | | | 17,291 | | | - | |
Home equity lines of credit | | | 50 | | | - | | | 50 | | | 16,198 | | | 16,248 | | | - | |
1-4 family residential mortgages | | | 817 | | | 1,512 | | | 2,329 | | | 156,719 | | | 159,048 | | | - | |
Construction | | | - | | | - | | | - | | | 8,342 | | | 8,342 | | | - | |
Installment loans to individuals | | | 35 | | | 10 | | | 45 | | | 6,186 | | | 6,231 | | | - | |
Unearned discount | | | - | | | - | | | - | | | - | | | - | | | | |
Gross loans | | $ | 2,578 | | $ | 3,250 | | $ | 5,828 | | $ | 391,396 | | $ | 397,224 | | $ | - | |
16 | ||
| | December 31, 2012 | | ||||||||||||||||
| | Loans | | | | | | | | | | | | | | Accruing Loans | | ||
(In Thousands) | | 30-89 Days | | | | | Total Past | | Current | | Total | | 90 or more | | |||||
| | Past Due | | Non-accrual | | Due Loans | | Loans | | Loans | | Days Past Due | | ||||||
Commercial, financial and agricultural | | $ | 69 | | $ | 586 | | $ | 655 | | $ | 41,892 | | $ | 42,547 | | $ | - | |
Tax-exempt | | | - | | | - | | | - | | | 27,625 | | | 27,625 | | | - | |
Commercial real estate: | | | | | | | | | | | | | | | | | | | |
Commercial mortgages | | | 379 | | | 1,192 | | | 1,571 | | | 91,821 | | | 93,392 | | | - | |
Other construction and land development loans | | | - | | | - | | | - | | | 10,144 | | | 10,144 | | | - | |
Secured by farmland | | | - | | | - | | | - | | | 6,510 | | | 6,510 | | | - | |
Consumer real estate: | | | | | | | | | | | | | | | | | | | |
Home equity loans | | | 194 | | | 279 | | | 473 | | | 16,223 | | | 16,696 | | | - | |
Home equity lines of credit | | | - | | | - | | | - | | | 17,117 | | | 17,117 | | | - | |
1-4 family residential mortgages | | | 1,557 | | | 1,123 | | | 2,680 | | | 143,412 | | | 146,092 | | | - | |
Construction | | | - | | | - | | | - | | | 8,656 | | | 8,656 | | | - | |
Installment loans to individuals | | | 17 | | | 36 | | | 53 | | | 5,933 | | | 5,986 | | | - | |
Unearned discount | | | - | | | - | | | - | | | - | | | 0 | | | | |
Gross loans | | $ | 2,216 | | $ | 3,216 | | $ | 5,432 | | $ | 369,333 | | $ | 374,765 | | $ | - | |
| | September 30, 2013 | | |||||||||||||
| | Unpaid | | Recorded | | Recorded | | | | | | | | |||
| | Contractual | | Investment | | Investment | | Total | | | | | ||||
(In Thousands) | | Principal | | With No | | With | | Recorded | | Related | | |||||
| | Balance | | Allowance | | Allowance | | Investment | | Allowance | | |||||
Commercial, financial and agricultural | | $ | 780 | | $ | 269 | | $ | 511 | | $ | 780 | | $ | 272 | |
Tax-exempt | | | - | | | - | | | - | | | - | | | - | |
Commercial real estate: | | | | | | | | | | | | | | | | |
Commercial mortgages | | | 1,230 | | | 276 | | | 954 | | | 1,230 | | | 166 | |
Other construction and land development loans | | | - | | | - | | | - | | | - | | | - | |
Secured by farmland | | | 442 | | | 442 | | | - | | | 442 | | | - | |
Consumer real estate: | | | | | | | | | | | | | | | | |
Home equity loans | | | 152 | | | 80 | | | 72 | | | 152 | | | 37 | |
Home equity lines of credit | | | 21 | | | 21 | | | - | | | 21 | | | - | |
1-4 family residential mortgages | | | 2,077 | | | 1,422 | | | 655 | | | 2,077 | | | 119 | |
Construction | | | - | | | - | | | - | | | - | | | - | |
Installment loans to individuals | | | 6 | | | - | | | 6 | | | 6 | | | 6 | |
Gross loans | | $ | 4,708 | | $ | 2,510 | | $ | 2,198 | | $ | 4,708 | | $ | 600 | |
| | December 31, 2012 | | |||||||||||||
| | Unpaid | | Recorded | | Recorded | | | | | | | | |||
| | Contractual | | Investment | | Investment | | Total | | | | | ||||
(In Thousands) | | Principal | | With No | | With | | Recorded | | Related | | |||||
| | Balance | | Allowance | | Allowance | | Investment | | Allowance | | |||||
Commercial, financial and agricultural | | $ | 863 | | $ | 423 | | $ | 440 | | $ | 863 | | $ | 105 | |
Tax-exempt | | | - | | | - | | | - | | | - | | | - | |
Commercial real estate: | | | | | | | | | | | | | | | | |
Commercial mortgages | | | 1,357 | | | 200 | | | 1,157 | | | 1,357 | | | 369 | |
Other construction and land development loans | | | - | | | - | | | - | | | - | | | - | |
Secured by farmland | | | 448 | | | 448 | | | - | | | 448 | | | - | |
Consumer real estate: | | | | | | | | | | | | | | | | |
Home equity loans | | | 325 | | | 122 | | | 203 | | | 325 | | | 140 | |
Home equity lines of credit | | | - | | | - | | | - | | | - | | | - | |
1-4 family residential mortgages | | | 1,145 | | | 768 | | | 377 | | | 1,145 | | | 64 | |
Construction | | | - | | | - | | | - | | | - | | | - | |
Installment loans to individuals | | | 21 | | | - | | | 21 | | | 21 | | | 15 | |
Gross loans | | $ | 4,159 | | $ | 1,961 | | $ | 2,198 | | $ | 4,159 | | $ | 693 | |
17 | ||
(In Thousands) | | September 30, 2013 | | ||||||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Unallocated | | Total | | ||||||
Balance, beginning of year | | $ | 870 | | $ | 2,220 | | $ | 1,741 | | $ | 98 | | $ | 1,257 | | $ | 6,186 | |
Provision charged to operations | | | 263 | | | (636) | | | 793 | | | 53 | | | (383) | | | 90 | |
Loans charged off | | | (24) | | | - | | | (90) | | | (56) | | | - | | | (170) | |
Recoveries | | | 2 | | | - | | | 6 | | | 14 | | | - | | | 22 | |
Ending balance | | $ | 1,111 | | $ | 1,584 | | $ | 2,450 | | $ | 109 | | $ | 874 | | | 6,128 | |
| | | | | | | | | | | | | | | | | | | |
Ending balance individually | | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 272 | | $ | 166 | | $ | 156 | | $ | 6 | | $ | - | | $ | 600 | |
| | | | | | | | | | | | | | | | | | | |
Ending balance collectively | | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 839 | | $ | 1,418 | | $ | 2,294 | | $ | 103 | | $ | 874 | | $ | 5,528 | |
(In Thousands) | | September 30, 2012 | | ||||||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Unallocated | | Total | | ||||||
Balance, beginning of year | | $ | 959 | | $ | 1,701 | | $ | 1,635 | | $ | 131 | | $ | 957 | | $ | 5,383 | |
Provision charged to operations | | | (123) | | | 203 | | | 75 | | | 20 | | | 190 | | | 365 | |
Loans charged off | | | - | | | - | | | (42) | | | (38) | | | - | | | (80) | |
Recoveries | | | - | | | - | | | 12 | | | 14 | | | - | | | 26 | |
Ending balance | | $ | 836 | | $ | 1,904 | | $ | 1,680 | | $ | 127 | | $ | 1,147 | | | 5,694 | |
| | | | | | | | | | | | | | | | | | | |
Ending balance individually | | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 54 | | $ | 532 | | $ | 110 | | $ | 27 | | $ | - | | $ | 723 | |
| | | | | | | | | | | | | | | | | | | |
Ending balance collectively | | | | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 782 | | $ | 1,372 | | $ | 1,570 | | $ | 100 | | $ | 1,147 | | $ | 4,971 | |
(In Thousands) | | September 30, 2013 | | |||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Total | | |||||
Ending balance individually | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 780 | | $ | 1,672 | | $ | 2,250 | | $ | 6 | | $ | 4,708 | |
| | | | | | | | | | | | | | | | |
Ending balance collectively | | | | | | | | | | | | | | | | |
evaluated for impairment | | | 74,857 | | | 112,755 | | | 198,679 | | | 6,225 | | | 392,516 | |
| | | | | | | | | | | | | | | | |
Ending balance | | $ | 75,637 | | $ | 114,427 | | $ | 200,929 | | $ | 6,231 | | $ | 397,224 | |
18 | ||
(In Thousands) | | December 31, 2012 | | |||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Total | | |||||
Ending balance individually | | | | | | | | | | | | | | | | |
evaluated for impairment | | $ | 863 | | $ | 1,805 | | $ | 1,470 | | $ | 21 | | $ | 4,159 | |
| | | | | | | | | | | | | | | | |
Ending balance collectively | | | | | | | | | | | | | | | | |
evaluated for impairment | | | 69,309 | | | 108,241 | | | 187,091 | | | 5,965 | | | 370,606 | |
| | | | | | | | | | | | | | | | |
Ending balance | | $ | 70,172 | | $ | 110,046 | | $ | 188,561 | | $ | 5,986 | | $ | 374,765 | |
(In Thousands) | | 2013 | | |||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Total | | |||||
| | | | | | | | | | | | | | | | |
Number of contracts | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | |
Pre-modification outstanding recorded investment | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | |
| | | | | | | | | | | | | | | | |
Post-modification outstanding recorded investment | | $ | - | | $ | - | | $ | - | | $ | - | | $ | - | |
(In Thousands) | | 2012 | | |||||||||||||
| | Commercial | | Commercial | | Consumer | | Installment | | | | | ||||
| | Financial & | | Real | | Real | | Loans | | | | | ||||
| | Agricultural, Exempt | | Estate | | Estate | | Individuals | | Total | | |||||
| | | | | | | | | | | | | | | | |
Number of contracts | | | 4 | | | 1 | | | 2 | | | - | | | 7 | |
| | | | | | | | | | | | | | | | |
Pre-modification outstanding recorded investment | | $ | 589 | | $ | 37 | | $ | 108 | | $ | - | | $ | 734 | |
| | | | | | | | | | | | | | | | |
Post-modification outstanding recorded investment | | $ | 589 | | $ | 37 | | $ | 108 | | $ | - | | $ | 734 | |
19 | ||
(In Thousands) | | 2013 | | 2012 | | ||
Financial instruments whose contract amounts represent credit risk: | | | | | | | |
Commitments to extend credit | | $ | 68,726 | | $ | 69,897 | |
Standby letters of credit | | | 3,077 | | | 3,313 | |
Dealer floor plans | | | 1,576 | | | 1,586 | |
Loans held for sale | | | 12,106 | | | 10,824 | |
Level I: | Quoted prices are available in active markets for identical assets or liabilities as of the reported date. |
| |
Level II: | Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments of which can be directly observed. |
| | September 30, 2013 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Assets Measured on a Recurring Basis: | | | | | | | | | | | | | |
Investment Securities, available-for-sale | | $ | 2,544 | | $ | 179,120 | | $ | - | | $ | 181,664 | |
| | December 31, 2012 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Assets Measured on a Recurring Basis: | | | | | | | | | | | | | |
Investment Securities, available-for-sale | | $ | 2,104 | | $ | 168,340 | | $ | - | | $ | 170,444 | |
20 | ||
| | September 30, 2013 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Available for sale securities | | | | | | | | | | | | | |
Obligation of US Government Agencies | | | | | | | | | | | | | |
Mortgage-backed | | $ | - | | $ | 97,317 | | $ | - | | $ | 97,317 | |
Other | | | - | | | 47,008 | | | - | | | 47,008 | |
Obligations of state and political subdivisions | | | - | | | 34,795 | | | - | | | 34,795 | |
Equity securities | | | 2,544 | | | - | | | - | | | 2,544 | |
| | $ | 2,544 | | $ | 179,120 | | $ | - | | $ | 181,664 | |
| | December 31, 2012 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
| | | | | | | | | | | | | |
Available for sale securities | | | | | | | | | | | | | |
Obligation of US Government Agencies | | | | | | | | | | | | | |
Mortgage-backed | | $ | - | | $ | 100,977 | | $ | - | | $ | 100,977 | |
Other | | | - | | | 40,168 | | | - | | | 40,168 | |
Obligations of state and political subdivisions | | | - | | | 27,195 | | | - | | | 27,195 | |
Equity securities | | | 2,104 | | | - | | | - | | | 2,104 | |
| | $ | 2,104 | | $ | 168,340 | | $ | - | | $ | 170,444 | |
| | September 30, 2013 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
Assets Measured on a Non-recurring Basis: | | | | | | | | | | | | | |
Impaired Loans | | $ | - | | $ | 4,714 | | $ | - | | $ | 4,714 | |
Loans Held for Sale | | | - | | | 12,106 | | | - | | | 12,106 | |
Mortgage Servicing Rights | | | - | | | 916 | | | - | | | 916 | |
Other Real Estate Owned | | | - | | | 12 | | | - | | | 12 | |
| | $ | - | | $ | 17,748 | | $ | - | | $ | 17,748 | |
| | December 31, 2012 | | ||||||||||
(In Thousands) | | Level I | | Level II | | Level III | | Total | | ||||
Assets Measured on a Non-recurring Basis: | | | | | | | | | | | | | |
Impaired Loans | | $ | - | | $ | 4,159 | | $ | - | | $ | 4,159 | |
Loans Held for Sale | | | - | | | 10,824 | | | - | | | 10,824 | |
Mortgage Servicing Rights | | | - | | | 820 | | | - | | | 820 | |
Other Real Estate Owned | | | - | | | - | | | - | | | - | |
| | $ | - | | $ | 15,803 | | $ | - | | $ | 15,803 | |
21 | ||
| | September 30, 2013 | | December 31, 2012 | | ||||||||
(In Thousands) | | Carrying | | Estimated | | Carrying | | Estimated | | ||||
| | Amount | | Fair Value | | Amount | | Fair Value | | ||||
Financial Assets: | | | | | | | | | | | | | |
Cash and short-term instruments | | $ | 13,483 | | $ | 13,483 | | $ | 22,591 | | $ | 22,591 | |
Investment securities | | | 181,664 | | | 181,664 | | | 170,444 | | | 170,444 | |
Restricted securities | | | 4,056 | | | 4,056 | | | 3,355 | | | 3,355 | |
Loans held for sale | | | 12,106 | | | 12,106 | | | 10,824 | | | 10,824 | |
Loans, net | | | 378,990 | | | 377,744 | | | 357,755 | | | 360,457 | |
Cash surrender value of bank owned life insurance | | | 15,392 | | | 15,392 | | | 14,975 | | | 14,975 | |
Accrued interest receivable | | | 1,606 | | | 1,606 | | | 1,592 | | | 1,592 | |
| | | | | | | | | | | | | |
Financial Liabilities: | | | | | | | | | | | | | |
Interest-bearing deposits | | | 381,798 | | | 383,406 | | | 382,133 | | | 384,345 | |
Noninterest- bearing deposits | | | 77,461 | | | 77,461 | | | 80,895 | | | 80,895 | |
Short-term borrowings | | | 93,159 | | | 93,159 | | | 64,026 | | | 64,026 | |
Long-term borrowings | | | 2,108 | | | 2,168 | | | 4,112 | | | 4,242 | |
Accrued interest payable | | | 275 | | | 275 | | | 333 | | | 333 | |
| | | | | | | | | | | | | |
Off-Balance Sheet Assets (Liabilities): | | | | | | | | | | | | | |
Commitments to extend credit | | | | | $ | 68,726 | | | | | $ | 69,897 | |
Standby letters of credit | | | | | | 3,077 | | | | | | 3,313 | |
Dealer floor plans | | | | | | 1,576 | | | | | | 1,586 | |
22 | ||
23 | ||
· | Our business and financial results are affected by business and economic conditions, both generally and specifically in the mostly North Central Pennsylvania market in which we operate. | |
· | Changes in interest rates and valuations in the debt, equity and other financial markets. | |
· | Disruptions in the liquidity and other functioning of financial markets, including such disruptions in the market for real estate and other assets commonly securing financial products. | |
· | Actions by the Federal Reserve Board and other government agencies, including those that impact money supply and market interest rates. | |
· | Changes in our customers’ and suppliers’ performance in general and their creditworthiness in particular. | |
· | Changes in customer preferences and behavior, whether as a result of changing business and economic conditions or other factors. | |
· | Changes resulting from the enacted Dodd-Frank Wall Street Reform and Consumer Protection Act. | |
· | A continuation of recent turbulence in significant segments of the United States and global financial markets, particularly if it worsens, could impact our performance, both directly by affecting our revenues and the value of our assets and liabilities and indirectly by affecting our customers and suppliers and the economy generally. | |
· | Our business and financial performance could be impacted as the financial industry restructures in the current environment by changes in the competitive landscape. | |
· | Given current economic and financial market conditions, our forward-looking statements are subject to the risk that these conditions will be substantially different than we are currently expecting. These statements are based on our current expectations that interest rates will remain low throughout the remainder of 2013 and into 2014. | |
· | Legal and regulatory developments could have an impact on our ability to operate our businesses or our financial condition or results of operations or our competitive position or reputation. Reputational impacts, in turn, could affect matters such as business generation and retention, our ability to attract and retain management, liquidity and funding. These legal and regulatory developments could include: (a) the unfavorable resolution of legal proceedings or regulatory and other governmental inquiries; (b) increased litigation risk from recent regulatory and other governmental developments; (c) the results of the regulatory examination process, and regulators’ future use of supervisory and enforcement tools; (d) legislative and regulatory reforms, including changes to laws and regulations involving tax, pension, education and mortgage lending, the protection of confidential customer information, and other aspects of the financial institution industry; and (e) changes in accounting policies and principles. | |
· | Our business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through the effective use of third-party insurance and capital management techniques. | |
· | Our ability to anticipate and respond to technological changes can have an impact on our ability to respond to customer needs and to meet competitive demands. | |
· | Our ability to implement our business initiatives and strategies could affect our financial performance over the next several years. | |
· | Competition can have an impact on customer acquisition, growth and retention, as well as on our credit spreads and product pricing, which can affect market share, deposits and revenues. |
24 | ||
· | Our business and operating results can also be affected by widespread natural disasters, terrorist activities or international hostilities, either as a result of the impact on the economy and capital and other financial markets generally or on us or on our customers and suppliers. During September 2011 Tropical Storm Lee caused flooding to portions of our operating area. Specifically two of our branch offices were impacted sustaining light to moderate damage. The Corporation’s insurance claim covered a significant portion of the damage. Our Benton office sustained light damage and was operational within a few days of the incident. Our Bloomsburg Market Street office, which is a leased facility, was reopened during the second quarter of 2012. | |
· | Exploration and drilling of the Marcellus Shale natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our deposit volume and loan quality. |
25 | ||
AVERAGE BALANCE SHEET AND RATE ANALYSIS | | ||||||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30, | | ||||||||||||||||||
(In Thousands) | | 2013 | | | 2012 | | | ||||||||||||
| | Average Balance | | Interest | | Average Rate | | | Average Balance | | Interest | | Average Rate | | | ||||
| | (1) | | | | | | | | (1) | | | | | | | | ||
ASSETS: | | | | | | | | | | | | | | | | | | | |
Tax-exempt loans | | $ | 31,188 | | $ | 1,216 | | 5.21 | % | | $ | 26,776 | | $ | 1,264 | | 6.31 | % | |
All other loans | | | 347,016 | | | 12,294 | | 4.74 | % | | | 324,978 | | | 12,925 | | 5.32 | % | |
Total loans (2)(3)(4) | | | 378,204 | | | 13,510 | | 4.78 | % | | | 351,754 | | | 14,189 | | 5.39 | % | |
| | | | | | | | | | | | | | | | | | | |
Taxable securities | | | 152,760 | | | 1,739 | | 1.52 | % | | | 176,491 | | | 2,897 | | 2.19 | % | |
Tax-exempt securitites (3) | | | 30,177 | | | 893 | | 3.95 | % | | | 22,918 | | | 783 | | 4.56 | % | |
Total securities | | | 182,937 | | | 2,632 | | 1.92 | % | | | 199,409 | | | 3,680 | | 2.46 | % | |
| | | | | | | | | | | | | | | | | | | |
Federal funds sold | | | 1,867 | | | 1 | | 0.07 | % | | | 1,932 | | | 1 | | 0.07 | % | |
Interest-bearing deposits | | | 13,199 | | | 25 | | 0.25 | % | | | 23,862 | | | 44 | | 0.25 | % | |
| | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 576,207 | | | 16,168 | | 3.75 | % | | | 576,957 | | | 17,914 | | 4.15 | % | |
| | | | | | | | | | | | | | | | | | | |
Other assets | | | 44,723 | | | | | | | | | 44,319 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 620,930 | | | | | | | | $ | 621,276 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 82,682 | | | 40 | | 0.06 | % | | $ | 74,791 | | | 84 | | 0.15 | % | |
Now deposits | | | 78,521 | | | 44 | | 0.07 | % | | | 77,881 | | | 42 | | 0.07 | % | |
Money market deposits | | | 49,031 | | | 59 | | 0.16 | % | | | 46,260 | | | 71 | | 0.21 | % | |
Time deposits | | | 180,658 | | | 1,549 | | 1.15 | % | | | 200,731 | | | 2,250 | | 1.50 | % | |
Total deposits | | | 390,892 | | | 1,692 | | 0.58 | % | | | 399,663 | | | 2,447 | | 0.82 | % | |
| | | | | | | | | | | | | | | | | | | |
Short-term borrowings | | | 70,402 | | | 146 | | 0.28 | % | | | 58,663 | | | 164 | | 0.37 | % | |
Long-term borrowings | | | 3,286 | | | 72 | | 2.93 | % | | | 5,298 | | | 106 | | 2.68 | % | |
Junior subordinate debentures | | | - | | | - | | 0.00 | % | | | - | | | - | | 0.00 | % | |
Total borrowings | | | 73,688 | | | 218 | | 0.40 | % | | | 63,961 | | | 270 | | 0.56 | % | |
| | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 464,580 | | | 1,910 | | 0.55 | % | | | 463,624 | | | 2,717 | | 0.78 | % | |
Demand deposits | | | 77,680 | | | | | | | | | 80,903 | | | | | | | |
Other liabilities | | | 3,537 | | | | | | | | | 3,663 | | | | | | | |
Stockholders' equity | | | 75,133 | | | | | | | | | 73,086 | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 620,930 | | | | | | | | $ | 621,276 | | | | | | | |
Interest rate spread (6) | | | | | | | | 3.20 | % | | | | | | | | 3.37 | % | |
Net interest income/margin (5) | | | | | $ | 14,258 | | 3.31 | % | | | | | $ | 15,197 | | 3.52 | % | |
26 | ||
Reconcilement of Taxable Equivalent Net Interest Income | | ||||||
For the Nine Months Ended September 30, | | ||||||
| | | | | | | |
(In Thousands) | | 2013 | | 2012 | | ||
| | | | | | | |
Total interest income | | $ | 15,450 | | $ | 17,219 | |
Total interest expense | | | 1,910 | | | 2,718 | |
| | | | | | | |
Net interest income | | | 13,540 | | | 14,501 | |
Tax equivalent adjustment | | | 718 | | | 696 | |
| | | | | | | |
Net interest income | | | | | | | |
(fully taxable equivalent) | | $ | 14,258 | | $ | 15,197 | |
(In Thousands) | | Nine Months Ended September 30, | | |||||||
| | 2013 vs 2012 | | |||||||
| | Increase (Decrease) | | |||||||
| | Due to | | |||||||
| | Volume | | Rate | | Net | | |||
Interest income: | | | | | | | | | | |
Loans, tax-exempt | | $ | 172 | | $ | (220) | | $ | (48) | |
Loans | | | 781 | | | (1,412) | | | (631) | |
Taxable investment securities | | | (270) | | | (888) | | | (1,158) | |
Tax-exempt investment securities | | | 215 | | | (105) | | | 110 | |
Federal funds sold | | | - | | | - | | | - | |
Interest bearing deposits | | | (20) | | | - | | | (20) | |
Total interest-earning assets | | | 878 | | | (2,625) | | | (1,747) | |
| | | | | | | | | | |
Interest expense: | | | | | | | | | | |
Savings | | | 4 | | | (48) | | | (44) | |
NOW deposits | | | - | | | 1 | | | 1 | |
Money market deposits | | | 3 | | | (15) | | | (12) | |
Time deposits | | | (172) | | | (529) | | | (701) | |
Short-term borrowings | | | 24 | | | (42) | | | (18) | |
Long-term borrowings, FHLB | | | (44) | | | 10 | | | (34) | |
Total interest-bearing liabilities | | | (185) | | | (623) | | | (808) | |
Change in net interest income | | $ | 1,063 | | $ | (2,002) | | $ | (939) | |
27 | ||
(In Thousands) | | For The Nine Months Ended | | | |||||||||||||||
| | September 30, 2013 | | | September 30, 2012 | | | Change | | | |||||||||
| | Amount | | % Total | | | Amount | | % Total | | | Amount | | % | | | |||
Service charges and fees | | $ | 1,008 | | 22.0 | % | | $ | 1,110 | | 21.9 | % | | $ | (102) | | (9.2) | % | |
Gain on sale of loans | | | 871 | | 19.1 | | | | 1,208 | | 23.8 | | | | (337) | | (27.9) | | |
Earnings on bank-owned life insurance | | | 359 | | 7.9 | | | | 381 | | 7.5 | | | | (22) | | (5.8) | | |
Brokerage | | | 349 | | 7.6 | | | | 331 | | 6.5 | | | | 18 | | 5.4 | | |
Trust | | | 433 | | 9.5 | | | | 467 | | 9.2 | | | | (34) | | (7.3) | | |
Investment security (losses) gains | | | 65 | | 1.4 | | | | (17) | | (0.3) | | | | 82 | | - | | |
Interchange fees | | | 829 | | 18.2 | | | | 783 | | 15.4 | | | | 46 | | 5.9 | | |
Other | | | 653 | | 14.3 | | | | 811 | | 16.0 | | | | (158) | | (19.5) | | |
Total non-interest income | | $ | 4,567 | | 100.0 | % | | $ | 5,074 | | 100.0 | % | | $ | (507) | | (10.0) | % | |
(In Thousands) | | For The Nine Months Ended | | | |||||||||||||||
| | September 30, 2013 | | | September 30, 2012 | | | Change | | | |||||||||
| | Amount | | % Total | | | Amount | | % Total | | | Amount | | % | | | |||
Salaries | | $ | 4,873 | | 41.8 | % | | $ | 4,882 | | 40.8 | % | | $ | (9) | | (0.2) | % | |
Employee benefits | | | 1,607 | | 13.8 | | | | 1,479 | | 12.4 | | | | 128 | | 8.7 | | |
Occupancy | | | 838 | | 7.2 | | | | 783 | | 6.6 | | | | 55 | | 7.0 | | |
Furniture and equipment | | | 852 | | 7.3 | | | | 865 | | 7.2 | | | | (13) | | (1.5) | | |
State shares tax | | | 502 | | 4.3 | | | | 485 | | 4.1 | | | | 17 | | 3.5 | | |
Professional fees | | | 476 | | 4.1 | | | | 488 | | 4.1 | | | | (12) | | (2.5) | | |
Directors fees | | | 199 | | 1.7 | | | | 192 | | 1.6 | | | | 7 | | 3.6 | | |
FDIC assessments | | | 236 | | 2.0 | | | | 239 | | 2.0 | | | | (3) | | (1.3) | | |
Telecommunications | | | 200 | | 1.7 | | | | 185 | | 1.6 | | | | 15 | | 8.1 | | |
Amortization of core deposit intangible | | | 276 | | 2.4 | | | | 326 | | 2.7 | | | | (50) | | (15.3) | | |
Automated teller machine and interchange | | | 356 | | 3.1 | | | | 498 | | 4.2 | | | | (142) | | (28.5) | | |
Other | | | 1,237 | | 10.6 | | | | 1,513 | | 12.7 | | | | (276) | | (18.2) | | |
Total non-interest expense | | $ | 11,652 | | 100.0 | % | | $ | 11,935 | | 100.0 | % | | $ | (283) | | (2.4) | % | |
28 | ||
| | September 30, 2013 | | ||||
(In Thousands) | | Amortized | | Estimated | | ||
| | Cost | | Fair Value | | ||
Obligation of U.S.Government Corporations and Agencies: | | | | | | | |
Mortgage-backed | | $ | 97,228 | | $ | 97,317 | |
Other | | | 47,710 | | | 47,008 | |
Obligations of state and political subdivisions | | | 34,910 | | | 34,795 | |
Total debt securities | | | 179,848 | | | 179,120 | |
Marketable equity securities | | | 2,062 | | | 2,544 | |
Total investment securities AFS | | $ | 181,910 | | $ | 181,664 | |
| | December 31, 2012 | | ||||
(In Thousands) | | Amortized | | Estimated | | ||
| | Cost | | Fair Value | | ||
Obligation of U.S.Government Corporations and Agencies: | | | | | | | |
Mortgage-backed | | $ | 98,938 | | $ | 100,977 | |
Other | | | 40,000 | | | 40,168 | |
Obligations of state and political subdivisions | | | 26,422 | | | 27,195 | |
Total debt securities | | | 165,360 | | | 168,340 | |
Marketable equity securities | | | 1,983 | | | 2,104 | |
Total investment securities AFS | | $ | 167,343 | | $ | 170,444 | |
| | | | | | | | Change | | | |||
(In Thousands) | | September 30, 2013 | | December 31, 2012 | | Amount | | % | | | |||
| | | | | | | | | | | | | |
Commercial, financial and agricultural | | $ | 42,621 | | $ | 42,547 | | $ | 74 | | 0.2 | % | |
Tax-exempt | | | 33,016 | | | 27,625 | | | 5,391 | | 19.5 | | |
Real estate | | | 306,709 | | | 279,539 | | | 27,170 | | 9.7 | | |
Real estate construction | | | 8,342 | | | 18,800 | | | (10,458) | | (55.6) | | |
Installment loans to individuals | | | 6,231 | | | 5,986 | | | 245 | | 4.1 | | |
Add (deduct): Unearned discount | | | - | | | - | | | - | | - | | |
Unamortized loan costs, net of fees | | | 305 | | | 268 | | | 37 | | 13.8 | | |
Gross loans | | $ | 397,224 | | $ | 374,765 | | $ | 22,459 | | 6.0 | % | |
29 | ||
| | September 30, 2013 | | | December 31, 2012 | | |
| | | | | | | |
Commercial, financial and agricultural | | 10.7 | % | | 11.4 | % | |
Tax-exempt | | 8.3 | | | 7.4 | | |
Real estate | | 77.3 | | | 74.7 | | |
Real estate construction | | 2.1 | | | 5.0 | | |
Installment loans to individuals | | 1.6 | | | 1.5 | | |
Gross loans | | 100.0 | % | | 100.0 | % | |
(In Thousands) | | For the Nine Months Ended September 30, | | | |||||
| | 2013 | | | 2012 | | | ||
Average Loans Outstanding during the period | | $ | 378,204 | | | $ | 351,754 | | |
| | | | | | | | | |
Balance, beginning of year | | $ | 6,186 | | | $ | 5,383 | | |
Provision charged to operations | | | 90 | | | | 365 | | |
| | | | | | | | | |
Loans charged off: | | | | | | | | | |
Commercial, financial, and agricultural | | | (24) | | | | - | | |
Real estate mortgages | | | (90) | | | | (42) | | |
Installment loans to indiviuals | | | (56) | | | | (38) | | |
| | | | | | | | | |
Recoveries: | | | | | | | | | |
Commercial, financial, and agricultural | | | 2 | | | | - | | |
Real estate mortgages | | | 6 | | | | 12 | | |
Installment loans to indiviuals | | | 14 | | | | 14 | | |
| | | | | | | | | |
Balance, end of period | | $ | 6,128 | | | $ | 5,694 | | |
| | | | | | | | | |
Ratio of net charge-offs to average loans outstanding during the period | | | 0.04 | % | | | 0.02 | % | |
(In Thousands) | | September 30, 2013 | | December 31, 2012 | | ||
| | | | | | | |
Commercial, financial and agricultural | | | | | | | |
Days 30-89 | | $ | 19 | | $ | 69 | |
Days 90 plus | | | - | | | - | |
Non-accrual | | | 411 | | | 586 | |
Real estate | | | | | | | |
Days 30-89 | | | 2,524 | | | 2,130 | |
Days 90 plus | | | - | | | - | |
Non-accrual | | | 2,829 | | | 2,594 | |
Installment loans to individuals | | | | | | | |
Days 30-89 | | | 35 | | | 17 | |
Days 90 plus | | | - | | | - | |
Non-accrual | | | 10 | | | 36 | |
| | $ | 5,828 | | $ | 5,432 | |
| | | | | | | |
Days 30-89 | | $ | 2,578 | | $ | 2,216 | |
Days 90 plus | | | - | | | - | |
Non-accrual | | | 3,250 | | | 3,216 | |
| | $ | 5,828 | | $ | 5,432 | |
Troubled debt restructurings in | | | | | | | |
compliance and not reported past due | | $ | 847 | | $ | 860 | |
Other real estate owned | | $ | 12 | | $ | - | |
30 | ||
| September 30, 2013 | | | December 31, 2012 | | | | | | | | | ||||||
| | | | Average | | | | | Average | | Change | | | |||||
(In Thousands) | Balance | | Rate | | | Balance | | Rate | | | Amount | | % | | | |||
| | | | | | | | | | | | | | | | | | |
Non-interest bearing | $ | 77,680 | | - | % | | $ | 80,268 | | - | % | | $ | (2,588) | | (3.2) | % | |
Savings | | 82,682 | | 0.06 | | | | 75,185 | | 0.14 | | | | 7,497 | | 10.0 | | |
Now deposits | | 78,521 | | 0.07 | | | | 77,093 | | 0.07 | | | | 1,428 | | 1.9 | | |
Money market deposits | | 49,031 | | 0.16 | | | | 46,854 | | 0.20 | | | | 2,177 | | 4.6 | | |
Time deposits | | 180,658 | | 1.15 | | | | 198,895 | | 1.44 | | | | (18,237) | | (9.2) | | |
Total deposits | $ | 468,572 | | 0.48 | % | | $ | 478,295 | | 0.65 | % | | $ | (9,723) | | (2.0) | % | |
(In Thousands) | | September 30, 2013 | | | December 31, 2012 | | | Change | | | |||||||||
| | Amount | | % Total | | | Amount | | % Total | | | Amount | | % | | | |||
Short-term borrowings: | | | | | | | | | | | | | | | | | | | |
Securities sold under agreement to repurchase | | $ | 69,551 | | 94.4 | % | | $ | 61,023 | | 92.4 | % | | $ | 8,528 | | 14.0 | % | |
Short-term borrowings, FHLB | | | 851 | | 1.2 | | | | - | | - | | | | 851 | | - | | |
U.S. Treasury tax and loan notes | | | - | | - | | | | - | | - | | | | - | | - | | |
Total short-term borrowings | | | 70,402 | | 95.5 | % | | | 61,023 | | 92.4 | % | | | 9,379 | | 15.4 | | |
Long-term borrowings, FHLB | | | 3,286 | | 4.5 | | | | 5,000 | | 7.6 | | | | (1,714) | | (34.3) | | |
Total borrowed funds | | $ | 73,688 | | 100.0 | % | | $ | 66,023 | | 100.0 | % | | $ | 7,665 | | 11.6 | % | |
| | September 30, 2013 | | | |||||||||
| | | | | Weighted | | Maximum | | | | | ||
(In Thousands) | | Ending | | Average | | Month End | | Average | | ||||
| | Balance | | Balance | | Balance | | Rate | | | |||
Securities sold under agreements to repurchase | | $ | 83,759 | | $ | 69,551 | | $ | 83,759 | | 0.28 | % | |
Other short-term borrowings | | | 9,400 | | | 851 | | | 9,400 | | 0.25 | % | |
U.S. Treasury tax and loan notes | | | - | | | - | | | - | | 0.00 | % | |
Total | | $ | 93,159 | | $ | 70,402 | | $ | 93,159 | | 0.27 | % | |
| | September 30, 2012 | | ||||||||||
| | | | | Weighted | | Maximum | | | | | ||
(In Thousands) | | Ending | | Average | | Month End | | Average | | ||||
| | Balance | | Balance | | Balance | | Rate | | | |||
Securities sold under agreements to repurchase | | $ | 72,818 | | $ | 58,663 | | $ | 72,818 | | 0.37 | % | |
Other short-term borrowings | | | - | | | - | | | - | | 0.00 | % | |
U.S. Treasury tax and loan notes | | | - | | | - | | | - | | 0.00 | % | |
Total | | $ | 72,818 | | $ | 58,663 | | $ | 72,818 | | 0.37 | % | |
31 | ||
(In Thousands) | | 2013 | | | 2012 | | ||||||
| | Amount | | Ratio | | | Amount | | Ratio | | ||
Total Capital | | | | | | | | | | | | |
(to Risk-weighted Assets) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Actual | | $ | 70,935 | | 20.6 | % | | $ | 67,823 | | 19.6 | % |
For Capital Adequacy Purposes | | | 27,575 | | 8.0 | | | | 27,745 | | 8.0 | |
To Be Well-Capitalized | | | 34,469 | | 10.0 | | | | 34,682 | | 10.0 | |
| | | | | | | | | | | | |
Tier I Capital | | | | | | | | | | | | |
(to Risk-weighted Assets) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Actual | | $ | 66,387 | | 19.3 | % | | $ | 63,429 | | 18.3 | % |
For Capital Adequacy Purposes | | | 13,787 | | 4.0 | | | | 13,873 | | 4.0 | |
To Be Well-Capitalized | | | 20,681 | | 6.0 | | | | 20,809 | | 6.0 | |
| | | | | | | | | | | | |
Tier I Capital | | | | | | | | | | | | |
(to Average Assets) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Actual | | $ | 66,387 | | 10.7 | % | | $ | 63,429 | | 10.4 | % |
For Capital Adequacy Purposes | | | 24,846 | | 4.0 | | | | 24,487 | | 4.0 | |
To Be Well-Capitalized | | | 31,057 | | 5.0 | | | | 30,608 | | 5.0 | |
32 | ||
33 | ||
| | Total | | Average | | Total Number of | | Maximum Number (or | | |
| | Number of | | Price Paid | | Shares (or Units) | | Approximate Dollar Value) | | |
| | Shares (or | | per Share | | Purchased as Part of | | of Shares (or Units) that | | |
| | Units) | | (or Units) | | Publicly Announced | | May Yet Be Purchased | | |
Period | | Purchased | | Purchased | | Plans or Programs (1) | | Under the Plans or Programs | | |
| | | | | | | | | | |
Month #1 (July 1 - July 30, 2013) | | - | | | - | | - | | 56,500 | |
| | | | | | | | | | |
Month #2 (August 1 - August 31, 2013) | | 3,200 | | $ | 37.50 | | 3,200 | | 53,300 | |
| | | | | | | | | | |
Month #3 (September 1 - September 30, 2013) | | - | | | - | | - | | 53,300 | |
3.1.1 | Amended and Restated Articles of Incorporation-incorporated by reference to Registrant’s Current Report on Form 10-K, dated May 9, 2005, filed with the Commission on May 10, 2005. |
| |
3.2 | Amended Bylaws-incorporated by reference to Registrant’s Annual Report on Form 10-K, filed with the commission on March 26, 2010. |
| |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer |
| |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer |
| |
32 | Section 906 Certification of Principal Executive Officer and Principal Financial Officer |
34 | ||
| CCFNB BANCORP, INC. | | |
| (Registrant) | | |
| | | |
| /s/ Lance O. Diehl | | |
| By | | |
| | | |
| Lance O. Diehl | | |
| President and CEO | | |
| (Principal Executive Officer) | | |
| Date: November 13, 2013 | | |
| | | |
| /s/ Jeffrey T. Arnold | | |
| By | | |
| | | |
| Jeffrey T. Arnold, CPA, CIA | | |
| Chief Financial Officer and Treasurer | | |
| (Principal Financial Officer) | | |
| Date: November 13, 2013 | |
35 | ||