Indiana
|
13-2739290
|
(State of incorporation)
|
(I.R.S. EIN)
|
817 Maxwell Ave, Evansville, Indiana
|
47711
|
(Address of Principal Executive Office)
|
(Zip Code)
|
Common Stock, No Par Value
(Title of Class)
|
The NASDAQ Stock Market LLC
(Name of Exchange on Which Registered)
|
Large accelerated filer ¨
|
|
Accelerated filer ¨
|
|
|
|
Non-accelerated filer ¨ (do not
check if a smaller reporting company)
|
|
Smaller reporting company x
|
|
|
|
|
Page
|
Part I
|
|
|
|
|
Item 1.
|
|
Business
|
|
3
|
Item 1A.
|
|
Risk Factors
|
|
6
|
Item 1B.
|
|
Unresolved Staff Comments
|
|
13
|
Item 2.
|
|
Properties
|
|
13
|
Item 3.
|
|
Legal Proceedings
|
|
14
|
Item 4.
|
|
Mine Safety Disclosures
|
|
14
|
|
|
|
|
|
Part II
|
|
|
|
|
Item 5.
|
|
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
14
|
Item 6.
|
|
Selected Financial Data
|
|
17
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
17
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
24
|
Item 8.
|
|
Financial Statements and Supplementary Data
|
|
25
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
25
|
Item 9A.
|
|
Controls and Procedures
|
|
25
|
Item 9B.
|
|
Other Information
|
|
27
|
|
|
|
|
|
Part III
|
|
|
|
|
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
27
|
Item 11.
|
|
Executive Compensation
|
|
27
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
27
|
|
|
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions and Director Independence
|
|
28
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
28
|
|
|
|
|
|
Part IV
|
|
|
|
|
Item 15.
|
|
Exhibits and Financial Statement Schedules
|
|
28
|
2 | ||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Sporting Goods
|
|
81
|
%
|
|
76
|
%
|
|
72
|
%
|
Information Security and Print Finishing
|
|
19
|
%
|
|
24
|
%
|
|
28
|
%
|
Total Net Sales
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Product Segment
|
|
Brand Names
|
Archery
|
|
Bear Archery®, Trophy Ridge®, Whisker Biscuit®, Cajun Archery®
|
Table Tennis
|
|
STIGA®, Ping-Pong®, Prince®, Head®
|
Basketball Backboards and Goals
|
|
Goalrilla, Goaliath®, Silverback®
|
Play Systems
|
|
Woodplay®, Childlife®
|
Fitness
|
|
The STEP®, USWeight
|
Game Tables (Hockey and Soccer)
|
|
Harvard Game®, Atomic®, Accudart®, Redline®
|
Pool Table Accessories
|
|
Mosconi®, Mizerak®, Minnesota Fats®
|
Darting
|
|
Unicorn®, Accudart®, Arachnid®, Nodor®, Winmau®
|
3 | ||
4 | ||
|
|
2013
|
|
2012
|
|
Sporting Goods
|
|
|
|
|
|
USA
|
|
356
|
|
321
|
|
Mexico
|
|
106
|
|
103
|
|
Asia
|
|
10
|
|
8
|
|
|
|
472
|
|
432
|
|
Information Security and Print Finishing
|
|
|
|
|
|
USA
|
|
68
|
|
79
|
|
Europe
|
|
91
|
|
104
|
|
Asia
|
|
10
|
|
10
|
|
Africa
|
|
7
|
|
8
|
|
|
|
176
|
|
201
|
|
Total
|
|
648
|
|
633
|
|
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
· | General economic and market conditions; |
⋅ |
Actual or anticipated variations in quarterly operating results;
|
11 | ||
· | Lack of research coverage by securities analysts; |
⋅ |
Relatively low market capitalization resulting in low trading volume in the Company’s stock;
|
· | If securities analysts provide coverage, our inability to meet or exceed securities analysts' estimates or expectations; |
⋅ |
Conditions or trends in the Company’s industries;
|
· | Changes in the market valuations of other companies in the Company’s industries; |
⋅ |
Announcements by the Company or the Company’s competitors of significant acquisitions, strategic partnerships, divestitures, joint ventures or other strategic initiatives;
|
· | Capital commitments; |
⋅ |
Additions or departures of key personnel;
|
· | Sales and repurchases of the Company’s common stock; and |
⋅ |
The ability to maintain listing of the Company’s common stock on the NASDAQ Global Market.
|
12 | ||
Location
|
|
Square
Footage |
|
Owned or
Leased |
|
Use
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
|
|
|
|
|
|
Evansville, Indiana, USA
|
|
359,000
|
|
Owned
|
|
Distribution; sales and marketing; administration
|
|
Rosarito, Mexico
|
|
174,700
|
|
Owned
|
|
Manufacturing and distribution
|
|
Olney, Illinois, USA
|
|
108,500
|
|
Leased
|
|
Manufacturing and distribution
|
|
Gainesville, Florida, USA
|
|
154,200
|
|
Owned
|
|
Manufacturing and distribution
|
|
Raleigh, N. Carolina, USA
|
|
88,800
|
|
Leased
|
|
Manufacturing and distribution
|
|
Jacksonville, Florida, USA
|
|
2,500
|
|
Leased
|
|
Sales and marketing
|
|
Shanghai, China
|
|
1,130
|
|
Leased
|
|
Sales and sourcing
|
|
|
|
|
|
|
|
|
|
Information Security and Print Finishing
|
|
|
|
|
|
|
|
Wabash, Indiana, USA
|
|
141,000
|
|
Owned
|
|
Manufacturing and distribution; sales and marketing; administration
|
|
Markdorf, Germany
|
|
70,300
|
|
Owned
|
|
Manufacturing and distribution; sales and marketing; administration
|
|
Paris, France
|
|
1,335
|
|
Leased
|
|
Distribution; sales and marketing
|
|
Crawley, UK
|
|
8,300
|
|
Leased
|
|
Sales and marketing
|
|
Barcelona, Spain
|
|
1,750
|
|
Leased
|
|
Distribution; sales and marketing
|
|
Johannesburg, South Africa
|
|
3,435
|
|
Leased
|
|
Distribution; sales and marketing
|
|
Sollentuna, Sweden
|
|
400
|
|
Leased
|
|
Sales and marketing
|
|
Beijing, China
|
|
9,300
|
|
Leased
|
|
Sales and marketing
|
|
13 | ||
Prices
|
|
High
|
|
Low
|
|
||
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
Fourth quarter ended December 28, 2013
|
|
$
|
12.41
|
|
$
|
8.18
|
|
Third quarter ended October 5, 2013
|
|
|
8.70
|
|
|
6.32
|
|
Second quarter ended July 13, 2013
|
|
|
6.48
|
|
|
5.72
|
|
First quarter ended March 23, 2013
|
|
|
6.20
|
|
|
5.21
|
|
2012
|
|
|
|
|
|
|
|
Fourth quarter ended December 29, 2012
|
|
$
|
5.54
|
|
$
|
4.67
|
|
Third quarter ended October 6, 2012
|
|
|
6.09
|
|
|
5.05
|
|
Second quarter ended July 14, 2012
|
|
|
6.10
|
|
|
5.15
|
|
First quarter ended March 24, 2012
|
|
|
6.06
|
|
|
4.31
|
|
2011
|
|
|
|
|
|
|
|
Fourth quarter ended December 31, 2011
|
|
$
|
5.60
|
|
$
|
4.26
|
|
Third quarter ended October 1, 2011
|
|
|
6.22
|
|
|
4.30
|
|
Second quarter ended July 9, 2011
|
|
|
6.43
|
|
|
5.00
|
|
First quarter ended March 19, 2011
|
|
|
7.10
|
|
|
5.30
|
|
14 | ||
Record Date
|
|
Payment Date
|
|
Amount per Common Share
|
|
|
April 6, 2012
|
|
April 16, 2012
|
|
$
|
0.07
|
|
July 2, 2012
|
|
July 9, 2012
|
|
$
|
0.08
|
|
October 1, 2012
|
|
October 8, 2012
|
|
$
|
0.08
|
|
December 13, 2012
|
|
December 20, 2012
|
|
$
|
0.08
|
|
March 14, 2013
|
|
March 20, 2013
|
|
$
|
0.08
|
|
June 13, 2013
|
|
June 20, 2013
|
|
$
|
0.08
|
|
September 13, 2013
|
|
September 20, 2013
|
|
$
|
0.09
|
|
December 13, 2013
|
|
December 20, 2013
|
|
$
|
0.09
|
|
15 | ||
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Escalade Common Stock
|
|
100
|
|
331
|
|
851
|
|
591
|
|
695
|
|
1569
|
|
NASDAQ US Stock Index (CRSP)
|
|
100
|
|
144
|
|
170
|
|
171
|
|
202
|
|
282
|
|
NASDAQ Non-Financial Stock Index (CRSP)
|
|
100
|
|
151
|
|
179
|
|
178
|
|
209
|
|
293
|
|
NASDAQ 100 (OMX)
|
|
100
|
|
129
|
|
152
|
|
152
|
|
458
|
|
237
|
|
NASDAQ US Benchmark TR Index (OMX)
|
|
100
|
|
155
|
|
186
|
|
193
|
|
228
|
|
312
|
|
Period
|
|
(a) Total
Number of Shares (or Units) Purchased |
|
(b) Average
Price Paid per Share (or Unit) |
|
(c) Total
Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
|
(d) Maximum
Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
|
||
Share purchases prior to
10/5/2013 under the current repurchase program. |
|
982,916
|
|
$
|
8.84
|
|
982,916
|
|
$
|
2,273,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter purchases:
|
|
|
|
|
|
|
|
|
|
|
|
10/6/2013 11/2/2013
|
|
None
|
|
|
None
|
|
None
|
|
|
No Change
|
|
11/3/2013 11/29/2013
|
|
None
|
|
|
None
|
|
None
|
|
|
No Change
|
|
11/30/2013 12/28/2013
|
|
None
|
|
|
None
|
|
None
|
|
|
No Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share purchases under
the current program |
|
982,916
|
|
$
|
8.84
|
|
982,916
|
|
$
|
2,273,939
|
|
16 | ||
At and For Years Ended
|
|
December 28,
2013 |
|
December 29,
2012 |
|
December 31,
2011 |
|
December 25,
2010 |
|
December 26,
2009 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
$
|
132,991
|
|
$
|
112,599
|
|
$
|
96,971
|
|
$
|
85,815
|
|
$
|
76,807
|
|
Information Security and Print
Finishing |
|
|
30,686
|
|
|
34,990
|
|
|
37,279
|
|
|
34,841
|
|
|
39,192
|
|
Total net sales
|
|
|
163,677
|
|
|
147,589
|
|
|
134,250
|
|
|
120,656
|
|
|
115,999
|
|
Net income (loss)
|
|
|
9,805
|
|
|
(4,930)
|
|
|
4,441
|
|
|
6,059
|
|
|
1,657
|
|
Weighted-average shares
|
|
|
13,506
|
|
|
13,244
|
|
|
12,849
|
|
|
12,726
|
|
|
12,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.73
|
|
$
|
(0.37)
|
|
$
|
0.35
|
|
$
|
0.48
|
|
$
|
0.13
|
|
Cash dividends
|
|
$
|
0.34
|
|
$
|
0.31
|
|
$
|
0.32
|
|
$
|
0.10
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
|
37,537
|
|
|
32,656
|
|
|
29,496
|
|
|
24,132
|
|
|
9,688
|
|
Total assets
|
|
|
141,974
|
|
|
125,740
|
|
|
130,115
|
|
|
127,553
|
|
|
127,238
|
|
Short-term debt
|
|
|
23,263
|
|
|
19,070
|
|
|
16,947
|
|
|
11,407
|
|
|
27,644
|
|
Long-term debt
|
|
|
4,946
|
|
|
3,500
|
|
|
5,000
|
|
|
7,500
|
|
|
|
|
Total stockholders' equity
|
|
|
87,955
|
|
|
80,457
|
|
|
87,565
|
|
|
87,030
|
|
|
82,764
|
|
17 | ||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
18.1
|
%
|
|
16.1
|
%
|
|
13.0
|
%
|
|
Information Security and Print Finishing
|
|
(12.3)
|
%
|
|
(6.1)
|
%
|
|
7.0
|
%
|
|
Total
|
|
10.9
|
%
|
|
9.9
|
%
|
|
11.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
31.4
|
%
|
|
39.0
|
%
|
|
26.6
|
%
|
|
Information Security and Print Finishing
|
|
82.2
|
%
|
|
(1,602.8)
|
%
|
|
(392.5)
|
%
|
|
Total
|
|
298.9
|
%
|
|
(211.0)
|
%
|
|
(26.7)
|
%
|
|
18 | ||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
Net revenue
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of products sold
|
|
69.3
|
%
|
|
69.9
|
%
|
|
68.9
|
%
|
Gross margin
|
|
30.7
|
%
|
|
30.1
|
%
|
|
31.1
|
%
|
Selling, administrative and general expenses
|
|
20.3
|
%
|
|
21.3
|
%
|
|
26.8
|
%
|
Amortization
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.2
|
%
|
Goodwill and intangible asset impairment charges
|
|
..0
|
%
|
|
9.1
|
%
|
|
..0
|
%
|
Operating income (loss)
|
|
8.9
|
%
|
|
(1.8)
|
%
|
|
3.1
|
%
|
19 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
132,991
|
|
$
|
112,599
|
|
$
|
96,971
|
|
Operating income
|
|
|
18,469
|
|
|
14,160
|
|
|
11,217
|
|
Net income
|
|
|
11,087
|
|
|
8,433
|
|
|
6,068
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
30,686
|
|
$
|
34,990
|
|
$
|
37,279
|
|
Operating income (loss)
|
|
|
(1,687)
|
|
|
(14,628)
|
|
|
71
|
|
Net loss
|
|
|
(2,790)
|
|
|
(15,683)
|
|
|
(921)
|
|
20 | ||
21 | ||
Amounts in thousands
|
|
Total
|
|
2014
|
|
2015 - 2016
|
|
2017 - 2018
|
|
Thereafter
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
|
|
$
|
28,209
|
|
$
|
23,263
|
|
$
|
3,196
|
|
$
|
1,750
|
|
$
|
|
|
Overdraft facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future interest payments (1)
|
|
|
1,168
|
|
|
926
|
|
|
187
|
|
|
55
|
|
|
|
|
Operating leases
|
|
|
1,547
|
|
|
831
|
|
|
651
|
|
|
50
|
|
|
15
|
|
Minimum payments under
royalty and license agreements |
|
|
2,165
|
|
|
455
|
|
|
895
|
|
|
815
|
|
|
|
|
Total
|
|
$
|
33,089
|
|
$
|
25,475
|
|
$
|
4,929
|
|
$
|
2,670
|
|
$
|
15
|
|
22 | ||
23 | ||
24 | ||
25 | ||
/s/ Robert J. Keller, Chief Executive Officer
|
|
/s/ Deborah J. Meinert, Chief Financial Officer
|
26 | ||
Plan Category
|
|
Number of
Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights |
|
Number of
Securities Remaining Available for Future Issuance |
|
|
|
|
|
|
|
|
|
|
|
Equity compensation plans approved by
security holders (1) |
|
639,950
|
|
$
|
5.09
|
|
1,241,878
|
|
Equity compensation plans not approved by
security holders |
|
|
|
|
|
|
|
|
Total
|
|
639,950
|
|
|
|
|
1,241,878
|
|
27 | ||
(A) | Documents filed as a part of this report: |
(1) | Financial Statements |
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated financial statements of Escalade, Incorporated and subsidiaries:
|
|
Consolidated balance sheetsDecember 28, 2013 and December 29, 2012
|
|
Consolidated statements of operationsfiscal years ended December 28, 2013, December 29, 2012, and December 31, 2011
|
|
Consolidated statements of comprehensive income (loss)fiscal years ended December 28, 2013, December 29, 2012, and December 31, 2011
|
|
Consolidated statements of stockholders’ equityfiscal years ended December 28, 2013, December 29, 2012, and December 31, 2011
|
|
Consolidated statements of cash flowsfiscal years ended December 28, 2013, December 31, 2011, and December 31, 2011
|
|
Notes to consolidated financial statements
|
|
(3)
|
Exhibits
|
|
|
|
|
|
|
|
3.1
|
Articles of Incorporation of Escalade, Incorporated (b)
|
|
|
3.2
|
Amended By-Laws of Escalade, Incorporated (n)
|
|
|
4.1
|
Form of Escalade, Incorporated's common stock certificate (a)
|
|
|
10.1
|
Licensing agreement between Sweden Table Tennis AB and Indian Industries, Inc. dated January 1, 1995 (c)
|
|
|
10.2
|
Credit Agreement dated as of April 30, 2009 among Escalade, Incorporated and JPMorgan Chase Bank, N.A. (without exhibits and schedules, which Escalade has determined are not material) (h)
|
|
|
10.3
|
Pledge and Security Agreement dated as of April 30, 2009 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (without exhibits and schedules, which Escalade has determined are not material) (h)
|
|
|
10.4
|
Form of Pledge and Security Agreement dated as of April 30, 2009 with JPMorgan Chase Bank, N.A. (g) (i)
|
|
|
10.5
|
Form of Unlimited Continuing Guaranty dated as of April 30, 2009 in favor of JPMorgan Chase Bank, N.A. (h) (i)
|
|
|
10.6
|
First Amendment dated as of July 29, 2009 to Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (j)
|
28 | ||
|
|
10.7
|
Second Amendment dated as of September 30, 2009 to Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (k)
|
|
|
10.8
|
Third Amendment dated as of October 30, 2009 to Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (l)
|
|
|
10.9
|
Loan Agreement dated September 1, 1998 between Martin Yale Industries, Inc. and City of Wabash, Indiana (e)
|
|
|
10.10
|
Trust Indenture between the City of Wabash, Indiana and Bank One Trust Company, NA as Trustee dated September 1, 1998 relating to the Adjustable Rate Economic Development Revenue Refunding Bonds, Series 1998 (Martin Yale Industries, Inc. Project) (e)
|
|
|
10.11
|
Fourth Amendment dated as of March 1, 2010 to Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (m)
|
|
|
10.12
|
Fifth Amendment dated as of April 15, 2010 to Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (o)
|
|
|
10.13
|
Sixth Amendment to Credit Agreement dated as of May 31, 2010 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (p)
|
|
|
10.14
|
Overdraft Facility by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A., London Branch (p)
|
|
|
10.15
|
Seventh Amendment to Credit Agreement dated as of April 14, 2011 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (r)
|
|
|
10.16
|
Eighth Amendment to Credit Agreement dated as of May 4, 2012 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (s)
|
|
|
10.17
|
Ninth Amendment to Credit Agreement dated as of April 2, 2013 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (v)
|
|
|
10.18
|
Tenth Amendment to Credit Agreement dated as of July 29, 2013 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (w)
|
|
|
10.19
|
First Amended and Restated Credit Agreement dated as of August 27, 2013 by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (x)
|
|
|
10.20
|
First Amendment dated as of November 13, 2013 to First Amended and Restated Credit Agreement by and between Escalade, Incorporated and JPMorgan Chase Bank, N.A. (y)
|
|
(4)
|
Executive Compensation Plans and Arrangements
|
|
|
|
10.17
|
Incentive Compensation Plan for Escalade, Incorporated and its subsidiaries (a)
|
|
|
10.18
|
1997 Director Stock Compensation and Option Plan (d)
|
|
|
10.19
|
1997 Incentive Stock Option Plan (d)
|
|
|
10.20
|
1997 Director Stock Compensation and Option Plan Certificate (f)
|
|
|
10.21
|
1997 Incentive Stock Option Plan Certificate (f)
|
|
|
10.22
|
Form of Restricted Stock Unit Agreement utilized in Restricted Stock Unit grants pursuant to the Escalade Incorporated 2007 Incentive Plan (g)
|
|
|
10.23
|
Escalade, Incorporated schedule of Directors Compensation
|
|
|
10.24
|
Escalade, Incorporated schedule of Executive Officers Compensation
|
|
|
10.25
|
Form of Stock Option Award Agreement utilized in Stock Option grants to employees pursuant to the Escalade, Incorporated 2007 Incentive Plan (q)
|
|
|
10.26
|
Form of Stock Option Award Agreement utilized in Stock Option grants to Directors pursuant to the Escalade, Incorporated 2007 Incentive Plan (q)
|
|
|
10.27
|
Escalade Incorporated 2007 Incentive Plan, as amended, incorporated by reference herein from Annex 1 and 2 to the Registrant’s 2012 Definitive Proxy Statement (t)
|
|
|
10.28
|
Executive Severance agreement, dated September 14, 2012 between Robert Keller and Escalade, Inc. (u)
|
|
|
10.29
|
Executive Severance agreement, dated November 22, 2013 between Robert Keller and Escalade, Inc. (z)
|
|
|
|
|
|
|
21
|
Subsidiaries of the Registrant
|
|
|
23.1
|
Consent of BKD, LLP
|
|
|
23.2
|
Consent of FALK GmbH & Co KG
|
|
|
31.1
|
Chief Executive Officer Rule 13a-14(a)/15d-14(a) Certification
|
|
|
31.2
|
Chief Financial Officer Rule 13a-14(a)/15d-14(a) Certification
|
|
|
32.1
|
Chief Executive Officer Section 1350 Certification
|
|
|
32.2
|
Chief Financial Officer Section 1350 Certification
|
29 | ||
|
|
(a)
|
Incorporated by reference from the Company’s Form S-2 Registration Statement, File No. 33-16279, as declared effective by the Securities and Exchange Commission on September 2, 1987
|
|
|
(b)
|
Incorporated by reference from the Company's 2007 First Quarter Report on Form 10-Q
|
|
|
(c)
|
Incorporated by reference from the Company's 1995 Annual Report on Form 10-K
|
|
|
(d)
|
Incorporated by reference from the Company's 1997 Proxy Statement
|
|
|
(e)
|
Incorporated by reference from the Company's 1998 Third Quarter Report on Form 10-Q
|
|
|
(f)
|
Incorporated by reference from the Company's 2004 Annual Report on Form 10-K
|
|
|
(g)
|
Incorporated by reference from the Company's Form 8-K filed on February 29, 2008
|
|
|
(h)
|
Incorporated by reference from the Company's Form 8-K filed on May 6, 2009
|
|
|
(i)
|
Each of Escalade’s eleven domestic subsidiaries has entered into the identical form of Pledge and Security Agreement and form of Unlimited Continuing Guaranty. Those eleven domestic subsidiaries are: Indian Industries, Inc.; Harvard Sports, Inc.; Martin Yale Industries, Inc.; U.S. Weight, Inc.; Bear Archery, Inc.; Escalade Sports Playground, Inc.; Schleicher & Co. America, Inc.; Olympia Business Systems, Inc.; EIM Company, Inc.; SOP Services, Inc.; and Escalade Insurance, Inc.
|
|
|
(j)
|
Incorporated by reference from the Company’s Form 8-K filed on July 30, 2009
|
|
|
(k)
|
Incorporated by reference from the Company’s Form 8-K filed on September 30, 2009
|
|
|
(l)
|
Incorporated by reference from the Company's 2009 Third Quarter Report on Form 10-Q
|
|
|
(m)
|
Incorporated by reference from the Company’s Form 8-K filed on March 2, 2010
|
|
|
(n)
|
Incorporated by reference from the Company’s 2010 Second Quarter Report on Form 10-Q filed on August 2, 2010
|
|
|
(o)
|
Incorporated by reference from the Company’s 2010 First Quarter Report on Form 10-Q filed on April 16, 2010
|
|
|
(p)
|
Incorporated by reference from the Company’s Form 8-K filed on June 4, 2010
|
|
|
(q)
|
Incorporated by reference from the Company’s 2009 Annual Report on Form 10-K filed on March 5, 2010
|
|
|
(r)
|
Incorporated by reference from the Company’s Form 8-K filed on April 20, 2011
|
|
|
(s)
|
Incorporated by reference from the Company’s Form 8-K filed on May 7, 2012
|
|
|
(t)
|
Incorporated by reference from the Company’s 2012 Proxy Statement
|
|
|
(u)
|
Incorporated by reference from the Company’s Form 8-K filed on September 19, 2012
|
|
|
(v)
|
Incorporated by reference from the Company’s Form 8-K filed on April 2, 2013
|
|
|
(w)
|
Incorporated by reference from the Company’s Form 8-K filed on July 29, 2013
|
|
|
(x)
|
Incorporated by reference from the Company’s Form 8-K filed on August 28, 2013
|
|
|
(y)
|
Incorporated by reference from the Company’s Form 8-K filed on November 14, 2013
|
|
|
(z)
|
Incorporated by reference from the Company’s Form 8-K filed on November 25, 2013
|
30 | ||
|
|
Page
|
|
|
|
Reports of Independent Registered Public Accounting Firms
|
|
32
|
|
|
|
Consolidated financial statements of Escalade, Incorporated and subsidiaries:
|
|
|
|
|
|
Consolidated balance sheetsDecember 28, 2013 and December 29, 2012
|
|
34
|
|
|
|
Consolidated statements of operationsfiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011
|
|
35
|
|
|
|
Consolidated statements of comprehensive income (loss)fiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011
|
|
35
|
|
|
|
Consolidated statements of stockholders’ equityfiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011
|
|
36
|
|
|
|
Consolidated statements of cash flowsfiscal years ended December 28, 2013, December 29, 2012 and December 31, 2011
|
|
37
|
|
|
|
Notes to consolidated financial statements
|
|
38
|
31 | ||
/s/ BKD, LLP
|
|
Evansville, Indiana
|
|
February 25, 2014
|
|
32 | ||
/s/ FALK GmbH & Co KG
|
|
Wirtschaftsprüfungsgesellschaft
|
|
Steuerberatungsgesellschaft
|
|
33 | ||
|
|
December 28,
|
|
December 29,
|
|
||
All Amounts in Thousands Except Share Information
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,346
|
|
$
|
2,544
|
|
Time deposits
|
|
|
1,700
|
|
|
1,200
|
|
Receivables, less allowances of $1,321 and $1,096
|
|
|
43,751
|
|
|
33,496
|
|
Inventories
|
|
|
28,307
|
|
|
30,864
|
|
Prepaid expenses
|
|
|
2,039
|
|
|
1,308
|
|
Deferred income tax benefit
|
|
|
2,220
|
|
|
1,553
|
|
Prepaid income tax
|
|
|
853
|
|
|
|
|
Total current assets
|
|
|
81,216
|
|
|
70,965
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
14,958
|
|
|
12,281
|
|
Intangible assets
|
|
|
12,753
|
|
|
12,919
|
|
Goodwill
|
|
|
13,113
|
|
|
12,017
|
|
Investments
|
|
|
19,786
|
|
|
17,487
|
|
Other assets
|
|
|
148
|
|
|
71
|
|
Total assets
|
|
$
|
141,974
|
|
$
|
125,740
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Notes payable
|
|
$
|
21,700
|
|
$
|
17,070
|
|
Current portion of long-term debt
|
|
|
1,563
|
|
|
2,000
|
|
Trade accounts payable
|
|
|
2,483
|
|
|
3,946
|
|
Accrued liabilities
|
|
|
17,933
|
|
|
15,274
|
|
Income tax payable
|
|
|
|
|
|
19
|
|
Total current liabilities
|
|
|
43,679
|
|
|
38,309
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
4,946
|
|
|
3,500
|
|
Deferred income tax liability
|
|
|
5,394
|
|
|
3,474
|
|
Total liabilities
|
|
|
54,019
|
|
|
45,283
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
Authorized: 1,000,000 shares, no par value, none issued
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
|
Authorized: 30,000,000 shares, no par value
|
|
|
|
|
|
|
|
Issued and outstanding: 2013 13,656,557 shares, 201213,427,339
shares |
|
|
13,657
|
|
|
13,427
|
|
Retained earnings
|
|
|
69,379
|
|
|
62,937
|
|
Accumulated other comprehensive income
|
|
|
4,919
|
|
|
4,093
|
|
Total stockholders’ equity
|
|
|
87,955
|
|
|
80,457
|
|
Total liabilities and stockholders’ equity
|
|
$
|
141,974
|
|
$
|
125,740
|
|
34 | ||
|
|
Years Ended
|
|
|||||||
|
|
December 28,
|
|
December 29,
|
|
December 31,
|
|
|||
All Amounts in Thousands Except Per Share Data
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
163,677
|
|
$
|
147,589
|
|
$
|
134,250
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs, Expenses and Other Income
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
113,349
|
|
|
103,174
|
|
|
92,541
|
|
Selling, administrative and general expenses
|
|
|
33,450
|
|
|
31,370
|
|
|
35,942
|
|
Goodwill and intangible asset impairment charges
|
|
|
|
|
|
13,384
|
|
|
|
|
Amortization
|
|
|
2,381
|
|
|
2,246
|
|
|
1,596
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
14,497
|
|
|
(2,585)
|
|
|
4,171
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
738
|
|
|
602
|
|
|
693
|
|
Other (income)
|
|
|
(2,929)
|
|
|
(3,031)
|
|
|
(3,397)
|
|
Equity method investment impairment
|
|
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Income Taxes
|
|
|
16,688
|
|
|
(538)
|
|
|
6,875
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
|
|
|
6,883
|
|
|
4,392
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
9,805
|
|
$
|
(4,930)
|
|
$
|
4,441
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Data
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
0.73
|
|
$
|
(0.37)
|
|
$
|
0.35
|
|
Diluted earnings (loss) per share
|
|
$
|
0.72
|
|
$
|
(0.37)
|
|
$
|
0.33
|
|
|
|
Years Ended
|
|
|||||||
|
|
December 28,
|
|
December 29,
|
|
December 31,
|
|
|||
All Amounts in Thousands Except Per Share Data
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
9,805
|
|
$
|
(4,930)
|
|
$
|
4,441
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
826
|
|
|
760
|
|
|
(588)
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss)
|
|
|
10,631
|
|
|
(4,170)
|
|
|
3,853
|
|
35 | ||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Common Stock
|
|
Retained
|
|
Comprehensive
|
|
|
|
|
|||||
All Amounts in Thousands
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 25, 2010
|
|
12,780
|
|
$
|
12,780
|
|
$
|
70,329
|
|
$
|
3,921
|
|
$
|
87,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(588)
|
|
|
(588)
|
|
Net income
|
|
|
|
|
|
|
|
4,441
|
|
|
|
|
|
4,441
|
|
Expense of stock options
|
|
|
|
|
|
|
|
548
|
|
|
|
|
|
548
|
|
Exercise of stock options
|
|
57
|
|
|
57
|
|
|
69
|
|
|
|
|
|
126
|
|
Settlement of restricted stock units
|
|
20
|
|
|
20
|
|
|
(20)
|
|
|
|
|
|
|
|
Dividends declared
|
|
|
|
|
|
|
|
(4,138)
|
|
|
|
|
|
(4,138)
|
|
Stock issued to directors as compensation
|
|
27
|
|
|
27
|
|
|
119
|
|
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2011
|
|
12,884
|
|
$
|
12,884
|
|
$
|
71,348
|
|
$
|
3,333
|
|
$
|
87,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
760
|
|
|
760
|
|
Net loss
|
|
|
|
|
|
|
|
(4,930)
|
|
|
|
|
|
(4,930)
|
|
Expense of stock options
|
|
|
|
|
|
|
|
574
|
|
|
|
|
|
574
|
|
Exercise of stock options
|
|
504
|
|
|
504
|
|
|
(63)
|
|
|
|
|
|
441
|
|
Settlement of restricted stock units
|
|
3
|
|
|
3
|
|
|
(3)
|
|
|
|
|
|
|
|
Dividends declared
|
|
|
|
|
|
|
|
(4,150)
|
|
|
|
|
|
(4,150)
|
|
Stock issued to directors as compensation
|
|
36
|
|
|
36
|
|
|
161
|
|
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 29, 2012
|
|
13,427
|
|
$
|
13,427
|
|
$
|
62,937
|
|
$
|
4,093
|
|
$
|
80,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
826
|
|
|
826
|
|
Net income
|
|
|
|
|
|
|
|
9,805
|
|
|
|
|
|
9,805
|
|
Expense of stock options
|
|
|
|
|
|
|
|
557
|
|
|
|
|
|
557
|
|
Exercise of stock options
|
|
184
|
|
|
184
|
|
|
452
|
|
|
|
|
|
636
|
|
Settlement of restricted stock units
|
|
17
|
|
|
17
|
|
|
(17)
|
|
|
|
|
|
|
|
Tax benefit from settlement of stock compensation
|
|
|
|
|
|
|
|
110
|
|
|
|
|
|
110
|
|
Dividends declared
|
|
|
|
|
|
|
|
(4,622)
|
|
|
|
|
|
(4,622)
|
|
Stock issued to directors as compensation
|
|
29
|
|
|
29
|
|
|
157
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 28, 2013
|
|
13,657
|
|
$
|
13,657
|
|
$
|
69,379
|
|
$
|
4,919
|
|
$
|
87,955
|
|
36 | ||
|
|
Years Ended
|
|
|||||||
All Amounts in Thousands
|
|
December 28, 2013
|
|
December 29, 2012
|
|
December 31, 2011
|
|
|||
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
9,805
|
|
$
|
(4,930)
|
|
$
|
4,441
|
|
Reconciling adjustments:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,618
|
|
|
4,322
|
|
|
8,772
|
|
Goodwill and intangible asset impairment charges
|
|
|
|
|
|
13,384
|
|
|
|
|
Equity method investment impairment charges
|
|
|
|
|
|
382
|
|
|
|
|
Provision for doubtful accounts
|
|
|
218
|
|
|
151
|
|
|
(271)
|
|
Stock option expense
|
|
|
557
|
|
|
574
|
|
|
548
|
|
Equity in net income of joint venture investments
|
|
|
(2,934)
|
|
|
(2,998)
|
|
|
(3,328)
|
|
Deferred income taxes
|
|
|
1,254
|
|
|
503
|
|
|
863
|
|
Loss (gain) on disposals of assets
|
|
|
30
|
|
|
66
|
|
|
(355)
|
|
Changes in
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(10,370)
|
|
|
(6,691)
|
|
|
(1,148)
|
|
Inventories
|
|
|
5,449
|
|
|
(1,731)
|
|
|
(6,302)
|
|
Prepaids
|
|
|
(400)
|
|
|
42
|
|
|
(249)
|
|
Other assets
|
|
|
35
|
|
|
(166)
|
|
|
82
|
|
Income tax payable
|
|
|
(874)
|
|
|
863
|
|
|
288
|
|
Accounts payable and accrued expenses
|
|
|
1,002
|
|
|
2,343
|
|
|
(1,083)
|
|
Net cash provided by operating activities
|
|
|
8,390
|
|
|
6,114
|
|
|
2,258
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(2,355)
|
|
|
(2,423)
|
|
|
(2,375)
|
|
Acquisitions
|
|
|
(6,485)
|
|
|
(1,250)
|
|
|
|
|
Net (purchase) sale of short-term time deposits
|
|
|
(500)
|
|
|
(250)
|
|
|
300
|
|
Dividends received from equity method investments
|
|
|
617
|
|
|
444
|
|
|
323
|
|
Proceeds from sale of property and equipment
|
|
|
1
|
|
|
16
|
|
|
3,428
|
|
Net cash (used in) provided by investing activities
|
|
|
(8,722)
|
|
|
(3,463)
|
|
|
1,676
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(4,622)
|
|
|
(5,076)
|
|
|
(3,212)
|
|
Net increase (decrease) in overdraft facility
|
|
|
(2,452)
|
|
|
203
|
|
|
662
|
|
Net increase in notes payable
|
|
|
4,345
|
|
|
1,920
|
|
|
3,293
|
|
Proceeds from exercise of stock options
|
|
|
636
|
|
|
441
|
|
|
126
|
|
Proceeds from restated credit agreement
|
|
|
1,000
|
|
|
|
|
|
|
|
Reduction of long-term debt
|
|
|
446
|
|
|
(1,500)
|
|
|
(2,500)
|
|
Tax benefit from settlement of stock compensation
|
|
|
110
|
|
|
|
|
|
|
|
Director stock compensation
|
|
|
186
|
|
|
197
|
|
|
146
|
|
Net cash (used in) financing activities
|
|
|
(351)
|
|
|
(3,815)
|
|
|
(1,485)
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
|
485
|
|
|
(113)
|
|
|
(164)
|
|
Increase (Decrease) in Cash and Cash Equivalents
|
|
|
(198)
|
|
|
(1,277)
|
|
|
2,285
|
|
Cash and Cash Equivalents, Beginning of Year
|
|
|
2,544
|
|
|
3,821
|
|
|
1,536
|
|
Cash and Cash Equivalents, End of Year
|
|
$
|
2,346
|
|
$
|
2,544
|
|
$
|
3,821
|
|
Supplemental Cash Flows Information
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
809
|
|
$
|
640
|
|
$
|
683
|
|
Income taxes paid
|
|
$
|
4,546
|
|
$
|
3,364
|
|
$
|
1,316
|
|
Seller note issued in purchase of real estate
|
|
$
|
2,300
|
|
|
|
|
|
|
|
Dividends payable
|
|
|
-
|
|
|
-
|
|
$
|
926
|
|
37 | ||
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
7,308
|
|
$
|
8,330
|
|
Work in process
|
|
|
4,151
|
|
|
4,247
|
|
Finished goods
|
|
|
16,848
|
|
|
18,287
|
|
|
|
$
|
28,307
|
|
$
|
30,864
|
|
38 | ||
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Land
|
|
$
|
3,176
|
|
$
|
1,805
|
|
Buildings and leasehold improvements
|
|
|
18,905
|
|
|
17,719
|
|
Machinery and equipment
|
|
|
26,161
|
|
|
24,267
|
|
Total cost
|
|
|
48,242
|
|
|
43,791
|
|
Accumulated depreciation and amortization
|
|
|
(33,284)
|
|
|
(31,510)
|
|
|
|
$
|
14,958
|
|
$
|
12,281
|
|
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Non-marketable equity investments (equity method)
|
|
$
|
19,786
|
|
$
|
17,487
|
|
39 | ||
40 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Income from non-marketable equity investments accounted for
on the equity method |
|
$
|
2,934
|
|
$
|
2,998
|
|
$
|
3,328
|
|
Royalty income from patents
|
|
|
|
|
|
29
|
|
|
66
|
|
Other
|
|
|
(4)
|
|
|
4
|
|
|
3
|
|
|
|
$
|
2,929
|
|
$
|
3,031
|
|
$
|
3,397
|
|
41 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,308
|
|
$
|
869
|
|
$
|
656
|
|
Additions
|
|
|
1,045
|
|
|
1,524
|
|
|
1,087
|
|
Deductions
|
|
|
(1,378)
|
|
|
(1,085)
|
|
|
(874)
|
|
Ending balance
|
|
$
|
975
|
|
$
|
1,308
|
|
$
|
869
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,100
|
|
$
|
1,556
|
|
$
|
1,839
|
|
Additions
|
|
|
1,019
|
|
|
929
|
|
|
458
|
|
Deductions
|
|
|
(1,008)
|
|
|
(385)
|
|
|
(741)
|
|
Ending balance
|
|
$
|
2,111
|
|
$
|
2,100
|
|
$
|
1,556
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,096
|
|
$
|
938
|
|
$
|
1,204
|
|
Additions
|
|
|
639
|
|
|
450
|
|
|
1,125
|
|
Deductions
|
|
|
(414)
|
|
|
(292)
|
|
|
(1,391)
|
|
Ending balance
|
|
$
|
1,321
|
|
$
|
1,096
|
|
$
|
938
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,681
|
|
$
|
2,605
|
|
$
|
2,398
|
|
Additions
|
|
|
6,363
|
|
|
6,712
|
|
|
5,762
|
|
Deductions
|
|
|
(5,759)
|
|
|
(6,636)
|
|
|
(5,555)
|
|
Ending balance
|
|
$
|
3,285
|
|
$
|
2,681
|
|
$
|
2,605
|
|
42 | ||
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Employee compensation
|
|
$
|
6,669
|
|
$
|
5,972
|
|
Customer related allowances and accruals
|
|
|
6,128
|
|
|
4,695
|
|
Other accrued items
|
|
|
5,136
|
|
|
4,607
|
|
|
|
$
|
17,933
|
|
$
|
15,274
|
|
In Thousands
|
|
Amount
|
|
|
|
|
|
|
|
2014
|
|
$
|
831
|
|
2015
|
|
|
451
|
|
2016
|
|
|
200
|
|
2017
|
|
|
43
|
|
Thereafter
|
|
|
22
|
|
|
|
$
|
1,547
|
|
|
|
2013
|
|
2012
|
|
||||||||
In Thousands
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patents
|
|
$
|
24,356
|
|
$
|
17,730
|
|
$
|
23,306
|
|
$
|
15,487
|
|
Consulting agreements
|
|
|
976
|
|
|
976
|
|
|
976
|
|
|
976
|
|
Non-compete agreements
|
|
|
2,652
|
|
|
2,243
|
|
|
2,347
|
|
|
2,174
|
|
Customer list
|
|
|
2,621
|
|
|
1,952
|
|
|
1,989
|
|
|
1,820
|
|
Trademarks
|
|
|
5,171
|
|
|
122
|
|
|
4,880
|
|
|
122
|
|
|
|
$
|
35,776
|
|
$
|
23,023
|
|
$
|
33,498
|
|
$
|
20,579
|
|
43 | ||
In Thousands
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
$
|
2,479
|
|
$
|
2,440
|
|
$
|
1,249
|
|
$
|
469
|
|
$
|
244
|
|
$
|
822
|
|
Information Security and Print Finishing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,479
|
|
$
|
2,440
|
|
$
|
1,249
|
|
$
|
469
|
|
$
|
244
|
|
$
|
822
|
|
In Thousands
|
|
Sporting Goods
|
|
Information Security
and Print Finishing |
|
Total
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2011
|
|
$
|
12,017
|
|
$
|
13,268
|
|
$
|
25,285
|
|
Impairment losses
|
|
|
|
|
|
(13,187)
|
|
|
(13,187)
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
(81)
|
|
|
(81)
|
|
Balance at December 29, 2012
|
|
|
12,017
|
|
|
|
|
|
12,017
|
|
Acquisition
|
|
|
1,096
|
|
|
|
|
|
1,096
|
|
Balance at December 28, 2013
|
|
$
|
13,113
|
|
$
|
|
|
$
|
13,113
|
|
44 | ||
In Thousands
|
|
|
|
2013
|
|
2012
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
$
|
31,399
|
|
$
|
28,538
|
|
Non-current assets
|
|
|
|
|
|
8,967
|
|
|
8,065
|
|
Total assets
|
|
|
|
|
|
40,366
|
|
|
36,603
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
10,019
|
|
|
10,850
|
|
Non-current liabilities
|
|
|
|
|
|
4,893
|
|
|
4,487
|
|
Total liabilities
|
|
|
|
|
|
14,912
|
|
|
15,337
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
|
|
$
|
25,454
|
|
$
|
21,266
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
48,914
|
|
$
|
41,957
|
|
$
|
45,588
|
|
Gross profit
|
|
|
23,636
|
|
|
20,756
|
|
|
21,746
|
|
Net income
|
|
|
4,914
|
|
|
4,534
|
|
|
5,223
|
|
45 | ||
Funded Debt to
Adjusted EBITDA Ratio |
|
Revolving
Eurodollar Borrowing |
|
|
Term
Eurodollar Borrowing |
|
|
ABR
Revolving Borrowing |
|
|
ABR Term
Borrowing |
|
|
Letter of
Credit Fee |
|
|
Commitment
Fee |
|
Category 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 2.50
to 1.0 |
|
2.50
|
%
|
|
2.75
|
%
|
|
0.50
|
%
|
|
0.75
|
%
|
|
2.50
|
%
|
|
0.45
|
%
|
Category 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 2.25
to 1.0 but less than 2.50 to 1.0 |
|
2.25
|
%
|
|
2.50
|
%
|
|
0.25
|
%
|
|
0.50
|
%
|
|
2.25
|
%
|
|
0.40
|
%
|
Category 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 2.00
to 1.0 but less than 2.50 to 1.0 |
|
2.00
|
%
|
|
2.25
|
%
|
|
0.00
|
%
|
|
0.25
|
%
|
|
2.00
|
%
|
|
0.35
|
%
|
Category 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 1.75
to 1.0 but less than 2.00 to 1.0 |
|
1.75
|
%
|
|
2.00
|
%
|
|
(0.25)
|
%
|
|
0.00
|
%
|
|
1.75
|
%
|
|
0.30
|
%
|
Category 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1.75 to 1.0
|
|
1.50
|
%
|
|
1.75
|
%
|
|
(0.50)
|
%
|
|
(0.25)
|
%
|
|
1.50
|
%
|
|
0.30
|
%
|
46 | ||
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Senior secured revolving credit facility of $31.0 million with a
maturity of August 27, 2016. The interest rates at December 29, 2013 ranged between 1.938% and 3.0%. |
|
$
|
19,000
|
|
$
|
11,918
|
|
|
|
|
|
|
|
|
|
Euro overdraft facility of €1.0 million payable on demand. The
facility bears an interest rate of LIBOR plus 2.5%. |
|
|
|
|
|
2,452
|
|
|
|
|
|
|
|
|
|
Short-term debt reclassified from long-term debt
|
|
|
4,263
|
|
|
4,700
|
|
|
|
$
|
23,263
|
|
$
|
19,070
|
|
In Thousands
|
|
2013
|
|
2012
|
|
||
|
|
|
|
|
|
|
|
Term loan of $5.0 million with a maturity date of August 27, 2018.
The interest rate at December 28, 2013, was 2.1875%. |
|
$
|
4,750
|
|
$
|
5,500
|
|
|
|
|
|
|
|
|
|
Mortgage payable (Wabash, Indiana Adjustable Rate Economic
Development Revenue Refunding Bonds), annual installments are optional, interest varies with short-term rates and is adjustable weekly based on market conditions, maximum rate is 10.00%, rate at December 28, 2013 is 2.25%, due September 2028, secured by plant facility, machinery and equipment, and a stand-by letter of credit |
|
|
2,700
|
|
|
2,700
|
|
|
|
|
|
|
|
|
|
Seller-financed agreement for real estate in Mexico. The agreement
requires sixteen quarterly installments of $156 thousand each with a maturity date of November 30, 2016. This agreement has an interest rate of zero percent and is secured by the financed real estate in Mexico. |
|
|
1,759
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
9,209
|
|
|
8,200
|
|
Portion classified as short-term debt
|
|
|
(4,263)
|
|
|
(4,700)
|
|
|
|
$
|
4,946
|
|
$
|
3,500
|
|
47 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
13,506
|
|
13,244
|
|
12,849
|
|
Dilutive effect of stock options
|
|
125
|
|
160
|
|
562
|
|
Weighted average common shares outstanding, assuming dilution
|
|
13,631
|
|
13,404
|
|
13,411
|
|
|
|
|
|
|
|
|
|
Number of anti-dilutive stock options
|
|
271
|
|
451
|
|
|
|
48 | ||
|
|
Number of
Shares |
|
|
|
|
|
Vested but unsettled
|
|
33,742
|
|
|
|
|
|
Outstanding restricted stock units as of December 28, 2013
|
|
33,742
|
|
|
|
Incentive Stock Options
|
|
Director Stock Options
|
|
||||
|
|
Granted
|
|
Outstanding
|
|
Granted
|
|
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
120,000
|
|
559,950
|
|
37,500
|
|
80,000
|
|
2012
|
|
200,000
|
|
607,875
|
|
37,500
|
|
85,000
|
|
2011
|
|
200,000
|
|
915,625
|
|
37,500
|
|
69,024
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rates
|
|
0.52%
|
|
|
0.84%
|
|
|
1.51%
|
|
Dividend yields
|
|
5.97%
|
|
|
5.50%
|
|
|
1.84%
|
|
Volatility factors of expected market price of common stock
|
|
48.79% to 74.05%
|
|
|
95.56% to 110.39%
|
|
|
109.71% to 122.17%
|
|
Weighted average expected life of the options
|
|
1-4 years
|
|
|
1-4 years
|
|
|
1-4 years
|
|
49 | ||
|
|
2013
|
|
2012
|
|
2011
|
|
||||||||||||
|
|
Shares
|
|
Option
Price |
|
Shares
|
|
Option
Price |
|
Shares
|
|
Option
Price |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of
year |
|
|
692,875
|
|
|
$0.64 to $6.07
|
|
|
984,649
|
|
|
$0.64 to $9.35
|
|
|
929,024
|
|
|
$0.64 to $11.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued during year
|
|
|
157,500
|
|
|
$5.85 to $6.06
|
|
|
237,500
|
|
|
$5.28 to $5.66
|
|
|
237,500
|
|
|
$6.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canceled or expired
|
|
|
(27,000)
|
|
|
|
|
|
(25,024)
|
|
|
|
|
|
(125,625)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised during year
|
|
|
(183,425)
|
|
|
$0.64 to $6.07
|
|
|
(504,250)
|
|
|
$0.64 to $2.56
|
|
|
(56,250)
|
|
|
$0.64 to $2.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
639,950
|
|
|
$0.64 to $6.07
|
|
|
692,875
|
|
|
$0.64 to $6.07
|
|
|
984,649
|
|
|
$0.64 to $9.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year
|
|
|
198,825
|
|
|
|
|
|
192,625
|
|
|
|
|
|
69,399
|
|
|
|
|
Weighted-average fair value of
options granted during the year |
|
$
|
2.21
|
|
|
|
|
$
|
3.12
|
|
|
|
|
$
|
4.03
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
||||||||
Range of
Exercise Prices |
|
Number of
Shares |
|
Weighted-Average
Remaining Contractual Life |
|
Weighted-Average
Exercise Price |
|
Number of
Shares |
|
Weighted-Average
Exercise Price |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.64
|
|
5,000
|
|
0.3 years
|
|
$
|
0.64
|
|
5,000
|
|
$
|
0.64
|
|
$2.56
|
|
116,750
|
|
1.2 years
|
|
$
|
2.56
|
|
55,625
|
|
$
|
2.56
|
|
$5.28 - $5.66
|
|
198,500
|
|
3.2 years
|
|
$
|
5.29
|
|
59,000
|
|
$
|
5.29
|
|
$5.85 - $6.06
|
|
155,500
|
|
4.2 years
|
|
$
|
5.86
|
|
|
|
|
|
|
$6.07
|
|
164,200
|
|
2.2 years
|
|
$
|
6.07
|
|
79,200
|
|
$
|
6.07
|
|
|
|
639,950
|
|
|
|
|
|
|
198,825
|
|
|
|
|
|
|
Number of
Options |
|
Weighted
Average Grant- Date Fair Value |
|
|
|
|
|
|
|
|
|
Nonvested balance, beginning of year
|
|
500,250
|
|
$
|
3.02
|
|
Granted
|
|
157,500
|
|
$
|
2.21
|
|
Vested
|
|
(189,625)
|
|
$
|
2.85
|
|
Forfeited
|
|
(27,000)
|
|
$
|
3.21
|
|
|
|
|
|
|
|
|
Nonvested balance, end of year
|
|
441,125
|
|
$
|
2.79
|
|
50 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Change in foreign currency translation adjustment
|
|
$
|
826
|
|
$
|
760
|
|
$
|
(588)
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
Foreign currency translation adjustment
|
|
$
|
4,919
|
|
$
|
4,093
|
|
$
|
3,333
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|
|
United States of America (USA)
|
|
$
|
19,803
|
|
$
|
11,104
|
|
$
|
8,481
|
|
Non USA
|
|
|
(3,115)
|
|
|
(11,642)
|
|
|
(1,605)
|
|
|
|
$
|
16,688
|
|
$
|
(538)
|
|
$
|
6,875
|
|
Provision for taxes:
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
5,060
|
|
$
|
3,671
|
|
$
|
965
|
|
State
|
|
|
560
|
|
|
303
|
|
|
38
|
|
International
|
|
|
(26)
|
|
|
83
|
|
|
568
|
|
|
|
|
5,594
|
|
|
4,057
|
|
|
1,571
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
299
|
|
|
397
|
|
|
163
|
|
State
|
|
|
616
|
|
|
15
|
|
|
621
|
|
International
|
|
|
374
|
|
|
(77)
|
|
|
79
|
|
|
|
|
1,289
|
|
|
335
|
|
|
863
|
|
|
|
$
|
6,883
|
|
$
|
4,392
|
|
$
|
2,434
|
|
51 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Income tax at statutory rate
|
|
$
|
5,840
|
|
$
|
(188)
|
|
$
|
2,338
|
|
Increase (decrease) in income tax resulting from
|
|
|
|
|
|
|
|
|
|
|
State tax expense, net of federal effect
|
|
|
764
|
|
|
509
|
|
|
394
|
|
Federal true-ups
|
|
|
(18)
|
|
|
(113)
|
|
|
113
|
|
Federal tax credits
|
|
|
(256)
|
|
|
(247)
|
|
|
(159)
|
|
Effect of foreign tax rates
|
|
|
(362)
|
|
|
(94)
|
|
|
(370)
|
|
Valuation allowances (state and foreign)
|
|
|
1,400
|
|
|
39
|
|
|
448
|
|
Goodwill impairment (worldwide)
|
|
|
|
|
|
4,684
|
|
|
|
|
Captive insurance earnings
|
|
|
(390)
|
|
|
(379)
|
|
|
(301)
|
|
Incentive stock options
|
|
|
130
|
|
|
152
|
|
|
115
|
|
Uncertain tax positions
|
|
|
|
|
|
|
|
|
(174)
|
|
Other
|
|
|
(225)
|
|
|
29
|
|
|
30
|
|
Recorded provision for income taxes
|
|
$
|
6,883
|
|
$
|
4,392
|
|
$
|
2,434
|
|
In Thousands
|
|
2013
|
|
2012
|
|
||
Balance, beginning of year
|
|
$
|
-
|
|
$
|
46
|
|
Additions for current year tax positions
|
|
|
-
|
|
|
-
|
|
Additions for prior year tax positions
|
|
|
-
|
|
|
-
|
|
Settlements
|
|
|
-
|
|
|
-
|
|
Reductions settlements
|
|
|
-
|
|
|
-
|
|
Reductions for prior year tax positions
|
|
|
-
|
|
|
(46)
|
|
Balance, end of year
|
|
$
|
-
|
|
$
|
-
|
|
52 | ||
In Thousands
|
|
2013
|
|
2012
|
|
||
Assets
|
|
|
|
|
|
|
|
Employee benefits
|
|
$
|
308
|
|
$
|
59
|
|
Valuation reserves
|
|
|
2,458
|
|
|
1,728
|
|
Property and equipment
|
|
|
57
|
|
|
233
|
|
Stock based compensation
|
|
|
195
|
|
|
178
|
|
Federal and state credits
|
|
|
165
|
|
|
865
|
|
Net operating loss carry forward
|
|
|
8,632
|
|
|
7,606
|
|
Total assets
|
|
|
11,815
|
|
|
10,669
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Unrealized equity investment income
|
|
|
(3,157)
|
|
|
(2,555)
|
|
Goodwill and intangible assets
|
|
|
(2,708)
|
|
|
(2,668)
|
|
Prepaid insurance
|
|
|
(175)
|
|
|
(103)
|
|
Total liabilities
|
|
|
(6,040)
|
|
|
(5,326)
|
|
|
|
|
|
|
|
|
|
Valuation Allowance
|
|
|
|
|
|
|
|
Beginning balance
|
|
|
(7,264)
|
|
|
(7,075)
|
|
Increase during period
|
|
|
(1,685)
|
|
|
(189)
|
|
Ending balance
|
|
|
(8,949)
|
|
|
(7,264)
|
|
|
|
$
|
(3,174)
|
|
$
|
(1,921)
|
|
In Thousands
|
|
2013
|
|
2012
|
|
||
Deferred income tax asset - current
|
|
$
|
2,220
|
|
$
|
1,553
|
|
Deferred income tax asset (liability) long-term
|
|
|
(5,394)
|
|
|
(3,474)
|
|
|
|
$
|
(3,174)
|
|
$
|
(1,921)
|
|
53 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Sporting Goods
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$
|
132,991
|
|
$
|
112,599
|
|
$
|
96,971
|
|
Operating income
|
|
|
18,469
|
|
|
14,160
|
|
|
11,217
|
|
Interest expense
|
|
|
170
|
|
|
273
|
|
|
686
|
|
Provision for taxes
|
|
|
7,212
|
|
|
5,482
|
|
|
4,529
|
|
Net income
|
|
|
11,087
|
|
|
8,433
|
|
|
6,068
|
|
Identifiable assets
|
|
|
91,137
|
|
|
77,902
|
|
|
69,324
|
|
Non-marketable equity investments (equity method)
|
|
|
|
|
|
|
|
|
|
|
Depreciation & amortization
|
|
|
3,844
|
|
|
3,398
|
|
|
2,623
|
|
Capital expenditures
|
|
|
2,170
|
|
|
2,065
|
|
|
1,595
|
|
|
|
|
|
|
|
|
|
|
|
|
Information Security and Print Finishing
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
30,686
|
|
|
34,990
|
|
|
37,279
|
|
Operating income (loss)
|
|
|
(1,687)
|
|
|
(14,628)
|
|
|
71
|
|
Interest expense
|
|
|
335
|
|
|
515
|
|
|
445
|
|
Provision for taxes
|
|
|
764
|
|
|
543
|
|
|
551
|
|
Net loss
|
|
|
(2,790)
|
|
|
(15,683)
|
|
|
(921)
|
|
Identifiable assets
|
|
|
23,203
|
|
|
25,578
|
|
|
40,396
|
|
Non-marketable equity investments (equity method)
|
|
|
331
|
|
|
323
|
|
|
318
|
|
Depreciation & amortization
|
|
|
774
|
|
|
924
|
|
|
974
|
|
Capital expenditures
|
|
|
185
|
|
|
358
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,285)
|
|
|
(2,117)
|
|
|
(7,117)
|
|
Interest expense
|
|
|
233
|
|
|
(186)
|
|
|
(438)
|
|
Benefit for taxes
|
|
|
(1,093)
|
|
|
(1,633)
|
|
|
(2,646)
|
|
Net income (loss)
|
|
|
1,508
|
|
|
2,320
|
|
|
(706)
|
|
Identifiable assets
|
|
|
27,634
|
|
|
22,260
|
|
|
20,395
|
|
Non-marketable equity investments (equity method)
|
|
|
19,455
|
|
|
17,164
|
|
|
14,079
|
|
Depreciation & amortization
|
|
|
|
|
|
|
|
|
5,175
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
163,677
|
|
|
147,589
|
|
|
134,250
|
|
Operating income (loss)
|
|
|
14,497
|
|
|
(2,585)
|
|
|
4,171
|
|
Interest expense
|
|
|
738
|
|
|
602
|
|
|
693
|
|
Provision for taxes
|
|
|
6,883
|
|
|
4,392
|
|
|
2,434
|
|
Net income (loss)
|
|
|
9,805
|
|
|
(4,930)
|
|
|
4,441
|
|
Identifiable assets
|
|
|
141,974
|
|
|
125,740
|
|
|
130,115
|
|
Non-marketable equity investments (equity method)
|
|
|
19,786
|
|
|
17,487
|
|
|
14,397
|
|
Depreciation & amortization
|
|
|
4,618
|
|
|
4,322
|
|
|
8,772
|
|
Capital expenditures
|
|
|
2,355
|
|
|
2,423
|
|
|
2,375
|
|
54 | ||
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
144,296
|
|
$
|
127,013
|
|
$
|
112,907
|
|
Europe
|
|
|
11,805
|
|
|
13,220
|
|
|
12,240
|
|
Other
|
|
|
7,576
|
|
|
7,356
|
|
|
9,103
|
|
|
|
$
|
163,677
|
|
$
|
147,589
|
|
$
|
134,250
|
|
In Thousands
|
|
2013
|
|
2012
|
|
2011
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
127,405
|
|
$
|
110,977
|
|
$
|
105,717
|
|
Europe
|
|
|
14,581
|
|
|
14,763
|
|
|
24,398
|
|
|
|
$
|
141,986
|
|
$
|
125,740
|
|
$
|
130,115
|
|
55 | ||
In thousands, except per share data (unaudited)
|
|
March 23
|
|
July 13
|
|
October 5
|
|
December 28
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
31,838
|
|
$
|
46,985
|
|
$
|
38,482
|
|
$
|
46,372
|
|
Operating income
|
|
|
3,048
|
|
|
5,337
|
|
|
3,245
|
|
|
2,867
|
|
Net income
|
|
|
1,624
|
|
|
2,618
|
|
|
2,513
|
|
|
3,050
|
|
Basic earnings per share
|
|
$
|
0.12
|
|
$
|
0.19
|
|
$
|
0.19
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In thousands, except per share data (unaudited)
|
|
March 24
|
|
July 14
|
|
October 6
|
|
December 29
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
30,565
|
|
$
|
42,029
|
|
$
|
34,206
|
|
$
|
40,789
|
|
Operating income (loss)
|
|
|
2,742
|
|
|
2,689
|
|
|
(10,387)
|
|
|
2,371
|
|
Net income (loss)
|
|
|
1,576
|
|
|
1,087
|
|
|
(11,503)
|
|
|
3,910
|
|
Basic earnings (loss) per share
|
|
$
|
0.12
|
|
$
|
0.08
|
|
$
|
(0.86)
|
|
$
|
0.29
|
|
56 | ||
In Thousands
|
|
Amount
|
|
|
|
|
|
|
|
2014
|
|
$
|
455
|
|
2015
|
|
|
455
|
|
2016
|
|
|
440
|
|
2017
|
|
|
440
|
|
2018
|
|
|
375
|
|
Thereafter
|
|
|
|
|
|
|
$
|
2,165
|
|
|
|
Fair Value Measurements Using
|
|
|||||||||||
2013
In Thousands |
|
Fair Value
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
|||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,346
|
|
$
|
2,346
|
|
$
|
|
-
|
|
$
|
-
|
|
Time deposits
|
|
$
|
1,700
|
|
$
|
1,700
|
|
$
|
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable and Short-term debt
|
|
$
|
21,700
|
|
$
|
-
|
|
$
|
|
21,700
|
|
$
|
-
|
|
Current portion of Long-term debt
|
|
$
|
1,563
|
|
$
|
-
|
|
$
|
|
1,563
|
|
$
|
-
|
|
Long-term debt
|
|
$
|
4,946
|
|
$
|
-
|
|
$
|
|
4,946
|
|
$
|
-
|
|
57 | ||
|
|
Fair Value Measurements Using
|
|
||||||||||
2012
In Thousands |
|
Fair Value
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
||||
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,544
|
|
$
|
2,544
|
|
$
|
-
|
|
$
|
-
|
|
Time deposits
|
|
$
|
1,200
|
|
$
|
1,200
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable and Short-term debt
|
|
$
|
17,070
|
|
$
|
-
|
|
$
|
17,070
|
|
$
|
-
|
|
Current portion of Long-term debt
|
|
$
|
2,000
|
|
$
|
-
|
|
$
|
2,000
|
|
$
|
-
|
|
Long-term debt
|
|
$
|
3,500
|
|
$
|
-
|
|
$
|
3,500
|
|
$
|
-
|
|
58 | ||
59 | ||
ESCALADE, INCORPORATED
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
|
|
|
/s/ Robert J. Keller
|
|
|
February 25, 2014
|
Robert J. Keller
|
|
|
|
President and Chief Executive Officer
|
|
|
|
/s/ Robert E. Griffin
|
|
Chairman and Director
|
February 25, 2014
|
Robert E. Griffin
|
|
|
|
|
|
|
|
/s/ Edward E. Williams
|
|
Director
|
February 25, 2014
|
Edward E. Williams
|
|
|
|
|
|
|
|
/s/ Richard D. White
|
|
Director
|
February 25, 2014
|
Richard D. White
|
|
|
|
|
|
|
|
/s/ George Savitsky
|
|
Director
|
February 25, 2014
|
George Savitsky
|
|
|
|
|
|
|
|
/s/ Richard Baalmann, Jr.
|
|
Director
|
February 25, 2014
|
Richard Baalmann, Jr.
|
|
|
|
|
|
|
|
/s/ Patrick Griffin
|
|
Director
|
February 25, 2014
|
Patrick Griffin
|
|
|
|
|
|
|
|
/s/ Robert J. Keller
|
|
Director and President and Chief Executive
|
February 25, 2014
|
Robert J. Keller
|
|
Officer (Principal Executive Officer)
|
|
|
|
|
|
/s/ Deborah J. Meinert
|
|
Vice President and Chief Financial Officer
|
February 25, 2014
|
Deborah J. Meinert
|
|
(Principal Financial and Accounting Officer)
|
|
60 | ||