| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | 25.00 | | | | | $ | 43,750,000.00 | | |
Underwriting discount (sales load and commissions)
|
| | | $ | 0.78125 | | | | | $ | 1,367,187.50 | | |
Proceeds, before expenses, to us (1)
|
| | | $ | 24.21875 | | | | | $ | 42,382,812.50 | | |
| Ladenburg Thalmann | | |
Janney Montgomery Scott
|
|
|
B. Riley FBR
|
| |
BB&T Capital
Markets |
| |
National Securities
Corporation |
|
| | |
Page
|
| |||
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-10 | | | |
| | | | S-16 | | | |
| | | | S-18 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-27 | | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-51 | | | |
| | | | S-52 | | | |
| | | | S-63 | | | |
| | | | S-68 | | | |
| | | | S-71 | | | |
| | | | S-71 | | | |
| | | | S-71 | | | |
| | | | SF-1 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 13 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 72 | | | |
| | | | 82 | | | |
| | | | 83 | | | |
| | | | 89 | | | |
| | | | 103 | | | |
| | | | 105 | | |
| | |
Page
|
| |||
| | | | 113 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 120 | | | |
| | | | 122 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 128 | | | |
| | | | 130 | | | |
| | | | 142 | | | |
| | | | 149 | | | |
| | | | 157 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 160 | | | |
| | | | F-1 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 28,124 | | | | | $ | 26,400 | | | | | $ | 27,764 | | | | | $ | 20,653 | | | | | $ | 16,838 | | |
PIK interest income
|
| | | | 1,508 | | | | | | 1,194 | | | | | | 1,206 | | | | | | 683 | | | | | | 89 | | |
Dividend income
|
| | | | 482 | | | | | | 475 | | | | | | 245 | | | | | | 124 | | | | | | 9 | | |
Preferred equity PIK dividend income
|
| | | | 1,399 | | | | | | 1,433 | | | | | | 1,116 | | | | | | 446 | | | | | | — | | |
Fee income
|
| | | | 1,913 | | | | | | 1,592 | | | | | | 1,933 | | | | | | 914 | | | | | | 134 | | |
Total investment income
|
| | | | 33,426 | | | | | | 31,094 | | | | | | 32,264 | | | | | | 22,820 | | | | | | 17,070 | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Management fees
|
| | | | 4,999 | | | | | | 4,516 | | | | | | 5,225 | | | | | | 2,916 | | | | | | 3,435 | | |
Incentive fees
|
| | | | 2,962 | | | | | | 3,333 | | | | | | 2,627 | | | | | | 1,253 | | | | | | — | | |
Other expenses
|
| | | | 9,588 | | | | | | 9,100 | | | | | | 11,100 | | | | | | 9,516 | | | | | | 7,917 | | |
Total expenses
|
| | | | 17,549 | | | | | | 16,949 | | | | | | 18,853 | | | | | | 13,685 | | | | | | 11,352 | | |
Net investment income
|
| | | | 15,877 | | | | | | 14,145 | | | | | | 13,411 | | | | | | 9,135 | | | | | | 5,718 | | |
Net realized gain (loss) on investments
|
| | | | 6,833 | | | | | | 2,404 | | | | | | (1,562) | | | | | | (3,359) | | | | | | 87 | | |
Realized gain from SBIC Acquisition
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,742 | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (14,800) | | | | | | (2,721) | | | | | | 6,382 | | | | | | 4,164 | | | | | | (872) | | |
Net increase in net assets resulting from operations
|
| | | | 7,910 | | | | | | 13,828 | | | | | | 18,231 | | | | | | 9,940 | | | | | | 7,675 | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value
|
| | | $ | 14.12 | | | | | $ | 14.82 | | | | | $ | 14.76 | | | | | $ | 14.24 | | | | | $ | 14.58 | | |
Net investment income
|
| | | | 1.28 | | | | | | 1.46 | | | | | | 1.39 | | | | | | 0.95 | | | | | | 0.59 | | |
Net realized gain (loss) on investments
|
| | | | 0.55 | | | | | | 0.25 | | | | | | (0.17) | | | | | | (0.35) | | | | | | 0.01 | | |
Realized gain from SBIC Acquisition
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.29 | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (1.19) | | | | | | (0.29) | | | | | | 0.66 | | | | | | 0.42 | | | | | | (0.09) | | |
Net increase in net assets resulting from operations
|
| | | | 0.64 | | | | | | 1.43 | | | | | | 1.89 | | | | | | 1.03 | | | | | | 0.80 | | |
Distributions declared(1)
|
| | | | 1.36 | | | | | | 1.36 | | | | | | 1.36 | | | | | | 1.36 | | | | | | 1.02 | | |
Balance sheet data at period end: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 277,499 | | | | | $ | 281,627 | | | | | $ | 257,296 | | | | | $ | 312,234 | | | | | $ | 237,919 | | |
Cash and cash equivalents
|
| | | | 72,952 | | | | | | 17,659 | | | | | | 32,714 | | | | | | 12,447 | | | | | | 28,569 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
Restricted cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 450 | | |
Other assets
|
| | | | 7,327 | | | | | | 5,744 | | | | | | 4,666(2) | | | | | | 11,823(2) | | | | | | 9,106(2) | | |
Total assets
|
| | | | 357,778 | | | | | | 305,030 | | | | | | 294,676(2) | | | | | | 336,504(2) | | | | | | 276,044(2) | | |
Debt
|
| | | | 164,823 | | | | | | 156,343 | | | | | | 146,460(2) | | | | | | 194,935(2) | | | | | | 131,912(2) | | |
Total liabilities
|
| | | | 169,442 | | | | | | 161,252 | | | | | | 151,664(2) | | | | | | 199,033(2) | | | | | | 135,666(2) | | |
Total net assets
|
| | | | 188,336 | | | | | | 143,778 | | | | | | 143,012 | | | | | | 137,471 | | | | | | 140,378 | | |
Other data (unaudited): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average yield on performing debt investments(3)(6)
|
| | | | 12.11% | | | | | | 12.08% | | | | | | 11.89% | | | | | | 9.53% | | | | | | 8.49% | | |
Weighted average yield on total debt investments(4)(6)
|
| | | | 11.59% | | | | | | 11.72% | | | | | | 11.84% | | | | | | 9.41% | | | | | | 8.35% | | |
Weighted average yield on total investments(5)(6)
|
| | | | 10.35% | | | | | | 10.88% | | | | | | 10.79% | | | | | | 8.99% | | | | | | 8.13% | | |
Number of portfolio companies at period end
|
| | | | 37 | | | | | | 41 | | | | | | 39 | | | | | | 62 | | | | | | 58 | | |
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
Total investment income
|
| | | $ | 8,292 | | | | | $ | 9,122 | | | | | $ | 7,978 | | | | | $ | 8,034 | | |
Net investment income
|
| | | | 3,819 | | | | | | 4,402 | | | | | | 4,316 | | | | | | 3,340 | | |
Net gain (loss) on investments
|
| | | | 331 | | | | | | (3,227) | | | | | | (6,597) | | | | | | 1,526 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | 4,150 | | | | | | 1,175 | | | | | | (2,281) | | | | | | 4,866 | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | 0.22 | | | | | $ | 0.09 | | | | | $ | (0.17) | | | | | $ | 0.50 | | |
Net asset value per share(2)
|
| | | $ | 14.12 | | | | | $ | 14.15 | | | | | $ | 14.40 | | | | | $ | 14.98 | | |
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2016 |
| |
September 30,
2016 |
| |
June 30,
2016 |
| |
March 31,
2016 |
| ||||||||||||
Total investment income
|
| | | $ | 8,209 | | | | | $ | 7,359 | | | | | $ | 7,683 | | | | | $ | 7,843 | | |
Net investment income
|
| | | | 3,736 | | | | | | 3,297 | | | | | | 3,457 | | | | | | 3,655 | | |
Net gain (loss) on investments
|
| | | | 1,087 | | | | | | (909) | | | | | | 881 | | | | | | (1,376) | | |
Net increase in net assets resulting from operations
|
| | | | 4,823 | | | | | | 2,388 | | | | | | 4,338 | | | | | | 2,279 | | |
Net increase in net assets resulting from operations per share(1)
|
| | | $ | 0.49 | | | | | $ | 0.25 | | | | | $ | 0.45 | | | | | $ | 0.24 | | |
Net asset value per share(2)
|
| | | $ | 14.82 | | | | | $ | 14.67 | | | | | $ | 14.76 | | | | | $ | 14.65 | | |
| | |
For the
Year Ended December 31, 2017 |
| |
For the
Year Ended December 31, 2016 |
| |
For the
Year Ended December 31, 2015 |
| |
For the
Year Ended December 31, 2014 |
| |
For the
Year Ended December 31, 2013 |
| |||||||||||||||
Earnings to Fixed Charges(1)
|
| | | | 2.36 | | | | | | 3.61 | | | | | | 3.52 | | | | | | 2.58 | | | | | | 2.42 | | |
| | |
December 31, 2017
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | |
(amounts in thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 277,499 | | | | | $ | 277,499 | | |
Cash and cash equivalents
|
| | | | 72,952 | | | | | | 114,985 | | |
Other assets
|
| | | | 7,327 | | | | | | 7,327 | | |
Total assets
|
| | | | 357,778 | | | | | | 399,811 | | |
Liabilities: | | | | | | | | | | | | | |
The Notes
|
| | | | — | | | | | | 42,033 | | |
SBA-guaranteed debentures payable, net(1)
|
| | | | 147,223 | | | | | | 147,223 | | |
PWB Credit Facility(2)
|
| | | | 17,600 | | | | | | 17,600 | | |
Other liabilities
|
| | | | 4,619 | | | | | | 4,619 | | |
Total liabilities
|
| | | $ | 169,442 | | | | | $ | 211,475 | | |
Net assets
|
| | | $ | 188,336 | | | | | $ | 188,336 | | |
Shareholders’ equity: | | | | | | | | | | | | | |
Preferred stock, par value $0.01 per share; 20,000,000 shares authorized, 0 shares
issued and outstanding |
| | | $ | — | | | | | $ | — | | |
Common stock, par value $0.01 per share; 100,000,000 shares authorized, 13,340,217 shares issued and outstanding
|
| | | | 133 | | | | | | 133 | | |
Capital in excess of par value
|
| | | | 188,203 | | | | | | 188,203 | | |
Total shareholders’ equity
|
| | | $ | 188,336 | | | | | $ | 188,336 | | |
|
| 1940 Act | | | Investment Company Act of 1940, as amended | |
| Administration Agreement | | | Administration agreement between the Company and OFS Services dated November 7, 2012 | |
| Advisers Act | | | Investment Advisers Act of 1940, as amended | |
| Annual Distribution Requirement | | | Distributions to our stockholders, for each taxable year, of at least 90% of our ICTI | |
| ASC | | | Accounting Standards Codification, as issued by the FASB | |
| ASC Topic 606 | | | ASC Topic 606, “Revenue From Contracts With Customers” | |
| ASC Topic 820 | | | ASC Topic 820, “Fair Value Measurements and Disclosures” | |
| ASC Topic 946 | | | ASC Topic 946, “Financial Services-Investment Companies” | |
| ASU | | | Accounting Standards Updates, as issued by the FASB | |
| BDC | | | Business Development Company under the 1940 Act | |
| BLA | | | Business Loan Agreement, as amended, with Pacific Western Bank, as lender, which provides the Company with a senior secured revolving credit facility | |
| Board | | | The Company’s board of directors | |
| Code | | | Internal Revenue Code of 1986, as amended | |
| DRIP | | | Distribution reinvestment plan | |
| EBITDA | | | Earnings before interest, taxes, depreciation, and amortization | |
| Exchange Act | | | Securities Exchange Act of 1934 | |
| FASB | | | Financial Accounting Standards Board | |
| FDIC | | | Federal Deposit Insurance Corporation | |
| GAAP | | | Accounting principles generally accepted in the United States | |
| HPCI | | | Hancock Park Corporate Income, Inc., a non-traded BDC with an investment strategy similar to the Company for whom OFS Advisor serves as investment adviser | |
| ICTI | | | Investment company taxable income, which is generally net ordinary income plus net short-term capital gains in excess of net long-term capital losses | |
| Investment Advisory Agreement | | | Investment advisory agreement between the Company and OFS Advisor dated November 7, 2012 | |
| LIBOR | | | London Interbank Offered Rate | |
| OFS Advisor | | | OFS Capital Management, LLC, a wholly-owned subsidiary of OFSAM and registered investment advisor under the Advisers Act | |
| OFS Capital WM | | | OFS Capital WM, LLC, a wholly-owned investment company subsidiary | |
| OFS Services | | |
OFS Capital Services, LLC, a wholly-owned subsidiary of OFSAM and affiliate of
|
|
| | | | OFS Advisor | |
| OFSAM | | | Orchard First Source Asset Management, LLC, an established investment platform focused on meeting the capital needs of middle-market companies | |
| Prime Rate | | | United States Prime interest rate | |
|
PWB Credit Facility
|
| | Senior secured revolving credit facility between the Company and Pacific Western Bank, as lender. | |
| RIC | | | Regulated investment company under the Code | |
| SBA | | | U.S. Small Business Administration | |
| SBIC | | | A fund licensed under the SBA small business investment company program | |
| SBIC Acquisition | | | The Company’s acquisition of the remaining ownership interests in SBIC I LP and SBIC I GP, LLC on December 4, 2013 | |
| SBIC Act | | | Small Business Investment Act of 1958 | |
| SBIC I LP | | | OFS SBIC I, LP, a wholly-owned SBIC subsidiary of the Company | |
| SEC | | | U.S. Securities and Exchange Commission | |
| WM Credit Facility | | | Secured revolving line of credit with Wells Fargo Bank, N.A, terminated on May 28, 2015 | |
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Loans: | | | | | | | | | | | | | | | | | | | |
Net Loan Fees(1) (excluding equity securities and cash amendment fees)
|
| | | $ | (1,376) | | | | | $ | (983) | | | | | $ | (922) | | |
Equity securities (including performance-contingent fees)
|
| | | | — | | | | | | (822) | | | | | | — | | |
Equity securities (including performance-contingent fees)
|
| | | | — | | | | | | 822 | | | | | | — | | |
Capital structuring fees
|
| | | | 531 | | | | | | 369 | | | | | | 653 | | |
Valuation Method/
Investment Type |
| |
Fair Value at
December 31, 2017 |
| |
Weighted average
discount rate/EBITDA multiple at December 31, 2017 |
| |
Discount rate sensitivity
|
| |
EBITDA multiple sensitivity
|
| ||||||||||||||||||||||||
|
-10%
Weighted average |
| |
+10%
Weighted average |
| |
+0.5x
|
| |
-0.5x
|
| ||||||||||||||||||||||||||
Discounted cash flow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt investments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured
|
| | | $ | 152,231 | | | | | | 12.24% | | | | | $ | 155,136 | | | | | $ | 147,782 | | | | | | N/A | | | | | | N/A | | |
Subordinated
|
| | | $ | 47,117 | | | | | | 14.69% | | | | | $ | 48,261 | | | | | $ | 45,641 | | | | | | N/A | | | | | | N/A | | |
Enterprise value
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt investments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured
|
| | | $ | 12,910 | | | | | | 7.50x | | | | | | N/A | | | | | | N/A | | | | | $ | 13,712 | | | | | $ | 12,108 | | |
Subordinated
|
| | | $ | 4,074 | | | | | | 6.37x | | | | | | N/A | | | | | | N/A | | | | | $ | 4,752 | | | | | $ | 3,397 | | |
Equity investments:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | $ | 19,200 | | | | | | 7.80x | | | | | | N/A | | | | | | N/A | | | | | $ | 19,737 | | | | | $ | 17,038 | | |
Common equity and warrants
|
| | | $ | 11,489 | | | | | | 6.27x | | | | | | N/A | | | | | | N/A | | | | | $ | 13,673 | | | | | $ | 10,491 | | |
| | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
Senior secured debt investments(1)
|
| | | $ | 196,020 | | | | | $ | 195,112 | | | | | $ | 182,315 | | | | | $ | 180,955 | | |
Subordinated debt investments
|
| | | | 63,031 | | | | | | 51,198 | | | | | | 66,591 | | | | | | 63,410 | | |
Preferred equity
|
| | | | 24,103 | | | | | | 19,200 | | | | | | 23,293 | | | | | | 23,721 | | |
Common equity and warrants
|
| | | | 6,821 | | | | | | 11,989 | | | | | | 7,108 | | | | | | 13,541 | | |
| | | | $ | 289,975 | | | | | $ | 277,499 | | | | | $ | 279,307 | | | | | $ | 281,627 | | |
Total number of portfolio companies
|
| | | | 37 | | | | | | 37 | | | | | | 41 | | | | | | 41 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
December 31, 2017
|
| |
December 31, 2016
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||
South – US
|
| | | $ | 126,123 | | | | | | 43.5% | | | | | $ | 120,005 | | | | | | 42.9% | | | | | $ | 124,699 | | | | | | 44.9% | | | | | $ | 122,511 | | | | | | 43.5% | | |
Northeast – US
|
| | | | 106,506 | | | | | | 36.7 | | | | | | 85,693 | | | | | | 30.7 | | | | | | 91,012 | | | | | | 32.8 | | | | | | 78,186 | | | | | | 27.8 | | |
West – US
|
| | | | 32,976 | | | | | | 11.4 | | | | | | 59,120 | | | | | | 21.2 | | | | | | 33,097 | | | | | | 11.9 | | | | | | 61,219 | | | | | | 21.7 | | |
Midwest – US
|
| | | | 20,431 | | | | | | 7.0 | | | | | | 10,566 | | | | | | 3.8 | | | | | | 24,621 | | | | | | 8.9 | | | | | | 15,788 | | | | | | 5.6 | | |
Canada
|
| | | | 3,939 | | | | | | 1.4 | | | | | | 3,923 | | | | | | 1.4 | | | | | | 4,070 | | | | | | 1.5 | | | | | | 3,923 | | | | | | 1.4 | | |
Total
|
| | | $ | 289,975 | | | | | | 100.0% | | | | | $ | 279,307 | | | | | | 100.0% | | | | | $ | 277,499 | | | | | | 100.0% | | | | | $ | 281,627 | | | | | | 100.0% | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
December 31, 2017
|
| |
December 31, 2016
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||
Up to $4,000
|
| | | $ | 28,403 | | | | | | 10.9% | | | | | $ | 34,547 | | | | | | 13.9% | | | | | $ | 24,745 | | | | | | 10.1% | | | | | $ | 41,419 | | | | | | 17.0% | | |
$4,001 to $7,000
|
| | | | 53,271 | | | | | | 20.5 | | | | | | 57,996 | | | | | | 23.3 | | | | | | 45,765 | | | | | | 18.6 | | | | | | 55,342 | | | | | | 22.6 | | |
$7,001 to $10,000
|
| | | | 84,596 | | | | | | 32.7 | | | | | | 78,446 | | | | | | 31.5 | | | | | | 84,026 | | | | | | 34.1 | | | | | | 80,735 | | | | | | 33.0 | | |
$10,001 to $13,000
|
| | | | 37,706 | | | | | | 14.6 | | | | | | 34,549 | | | | | | 13.9 | | | | | | 38,033 | | | | | | 15.4 | | | | | | 37,593 | | | | | | 15.4 | | |
Greater than $13,000
|
| | | | 55,075 | | | | | | 21.3 | | | | | | 43,368 | | | | | | 17.4 | | | | | | 53,741 | | | | | | 21.8 | | | | | | 29,276 | | | | | | 12.0 | | |
Total
|
| | | $ | 259,051 | | | | | | 100.0% | | | | | $ | 248,906 | | | | | | 100.0% | | | | | $ | 246,310 | | | | | | 100.0% | | | | | $ | 244,365 | | | | | | 100.0% | | |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
Weighted Average Yield – Performing Debt Investments(1)
|
| |
Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Total
Debt |
| |
Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Total
Debt |
| ||||||||||||||||||
Less than 8%
|
| | | | 2.0% | | | | | | —% | | | | | | 1.6% | | | | | | 8.7% | | | | | | 11.4% | | | | | | 9.5% | | |
8% – 10%
|
| | | | 26.7 | | | | | | — | | | | | | 21.1 | | | | | | 7.7 | | | | | | — | | | | | | 5.6 | | |
10% – 12%
|
| | | | 38.4 | | | | | | 11.5 | | | | | | 32.7 | | | | | | 32.6 | | | | | | 11.9 | | | | | | 27.0 | | |
12% – 14%
|
| | | | 10.1 | | | | | | 50.8 | | | | | | 18.6 | | | | | | 30.9 | | | | | | 58.1 | | | | | | 38.2 | | |
Greater than 14%
|
| | | | 22.8 | | | | | | 37.7 | | | | | | 26.0 | | | | | | 20.1 | | | | | | 18.6 | | | | | | 19.7 | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | |
Weighted average yield – performing debt investments(1)
|
| | | | 11.76% | | | | | | 13.40% | | | | | | 12.11% | | | | | | 11.95% | | | | | | 12.44% | | | | | | 12.08% | | |
Weighted average yield – total debt investments(2)
|
| | | | 11.76% | | | | | | 11.05% | | | | | | 11.59% | | | | | | 11.52% | | | | | | 12.35% | | | | | | 11.72% | | |
| | |
Year Ended December 31, 2017
|
| |
Year Ended December 31, 2016
|
| ||||||||||||||||||
| | |
Debt
Investments |
| |
Equity
Investments |
| |
Debt
Investments |
| |
Equity
Investments |
| ||||||||||||
Investments in new portfolio companies
|
| | | $ | 114.5 | | | | | $ | 4.4 | | | | | $ | 48.7 | | | | | $ | 0.7 | | |
Investments in existing portfolio companies: | | | | | | | | | | | | | | | | | | | | | | | | | |
Follow-on investments
|
| | | | 19.0 | | | | | | 1.4 | | | | | | 13.9 | | | | | | 0.8 | | |
Refinanced investments
|
| | | | — | | | | | | — | | | | | | 3.2 | | | | | | — | | |
Delayed draw funding
|
| | | | 3.6 | | | | | | — | | | | | | 0.9 | | | | | | — | | |
Total investments in existing portfolio companies
|
| | | | 22.6 | | | | | | 1.4 | | | | | | 18.0 | | | | | | 0.8 | | |
Total investments in new and existing portfolio companies
|
| | | $ | 137.1 | | | | | $ | 5.8 | | | | | $ | 66.7 | | | | | $ | 1.5 | | |
Number of new portfolio company investments
|
| | | | 17 | | | | | | 4 | | | | | | 8 | | | | | | 1 | | |
Number of existing portfolio company investments
|
| | | | 17 | | | | | | 2 | | | | | | 10 | | | | | | 1 | | |
Proceeds/distributions from principal payments/equity
investments |
| | | $ | 105.1 | | | | | $ | — | | | | | $ | 41.4 | | | | | $ | — | | |
Proceeds from investments sold or redeemed
|
| | | | 17.8 | | | | | | 19.2 | | | | | | 2.8 | | | | | | 2.5 | | |
Total proceeds from principal payments, equity distributions and investments sold
|
| | | $ | 122.9 | | | | | $ | 19.2 | | | | | $ | 44.2 | | | | | $ | 2.5 | | |
|
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| ||||||||||||||||||
Risk Category
|
| |
Debt
Investments, at Fair Value |
| |
% of Debt
Investments |
| |
Debt
Investments, at Fair Value |
| |
% of Debt
Investments |
| ||||||||||||
1 (Low Risk)
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
2 (Below Average Risk)
|
| | | | 3,755 | | | | | | 1.5 | | | | | | 3,810 | | | | | | 1.6 | | |
3 (Average)
|
| | | | 222,027 | | | | | | 90.1 | | | | | | 192,078 | | | | | | 78.6 | | |
4 (Special Mention)
|
| | | | 16,454 | | | | | | 6.7 | | | | | | 43,084 | | | | | | 17.6 | | |
5 (Substandard)
|
| | | | 2,873 | | | | | | 1.2 | | | | | | 5,393 | | | | | | 2.2 | | |
6 (Doubtful)
|
| | | | 1,201 | | | | | | 0.5 | | | | | | — | | | | | | — | | |
7 (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 246,310 | | | | | | 100.0% | | | | | $ | 244,365 | | | | | | 100.0% | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Investment income | | | | | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | | | | |
Cash interest income
|
| | | $ | 26,444 | | | | | $ | 24,901 | | | | | $ | 25,464 | | |
Net Loan Fee amortization
|
| | | | 1,450 | | | | | | 1,414 | | | | | | 2,263 | | |
Other interest income
|
| | | | 230 | | | | | | 85 | | | | | | 37 | | |
Total interest income
|
| | | | 28,124 | | | | | | 26,400 | | | | | | 27,764 | | |
PIK income: | | | | | | | | | | | | | | | | | | | |
PIK interest income
|
| | | | 1,508 | | | | | | 1,194 | | | | | | 1,206 | | |
Preferred equity PIK dividends
|
| | | | 1,399 | | | | | | 1,433 | | | | | | 1,116 | | |
Total PIK income
|
| | | | 2,907 | | | | | | 2,627 | | | | | | 2,322 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Preferred equity cash dividends
|
| | | | 165 | | | | | | 168 | | | | | | 160 | | |
Common equity dividends
|
| | | | 317 | | | | | | 307 | | | | | | 85 | | |
Total dividend income
|
| | | | 482 | | | | | | 475 | | | | | | 245 | | |
Fee income: | | | | | | | | | | | | | | | | | | | |
Management, valuation, and other
|
| | | | 163 | | | | | | 159 | | | | | | 159 | | |
Prepayment, structuring, and other fees
|
| | | | 1,750 | | | | | | 1,433 | | | | | | 1,774 | | |
Total fee income
|
| | | | 1,913 | | | | | | 1,592 | | | | | | 1,933 | | |
Total investment income
|
| | | | 33,426 | | | | | | 31,094 | | | | | | 32,264 | | |
Total expenses
|
| | | | 17,549 | | | | | | 16,949 | | | | | | 18,853 | | |
Net investment income
|
| | | | 15,877 | | | | | | 14,145 | | | | | | 13,411 | | |
Net gain (loss) on investments
|
| | | | (7,967) | | | | | | (317) | | | | | | 4,820 | | |
Net increase in net assets resulting from operations
|
| | | $ | 7,910 | | | | | $ | 13,828 | | | | | $ | 18,231 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Interest and PIK interest income: | | | | | | | | | | | | | | | | | | | |
Senior secured debt investments
|
| | | $ | 21,785 | | | | | $ | 19,485 | | | | | $ | 20,038 | | |
Subordinated debt investments
|
| | | | 7,847 | | | | | | 8,109 | | | | | | 8,932 | | |
Total interest and PIK interest income
|
| | | $ | 29,632 | | | | | $ | 27,594 | | | | | $ | 28,970 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Amounts in thousands)
|
| |||||||||||||||
Interest expense
|
| | | $ | 5,813 | | | | | $ | 5,302 | | | | | $ | 6,959 | | |
Management fees
|
| | | | 4,999 | | | | | | 4,516 | | | | | | 5,225 | | |
Incentive fee
|
| | | | 2,962 | | | | | | 3,333 | | | | | | 2,627 | | |
Professional fees
|
| | | | 1,115 | | | | | | 1,200 | | | | | | 1,114 | | |
Administration fee
|
| | | | 1,314 | | | | | | 1,304 | | | | | | 1,637 | | |
General and administrative expenses
|
| | | | 1,346 | | | | | | 1,294 | | | | | | 1,291 | | |
Total expenses
|
| | | $ | 17,549 | | | | | $ | 16,949 | | | | | $ | 18,853 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | |
(Amounts in thousands)
|
| |||||||||||||||
Senior secured debt
|
| | | $ | (4,441) | | | | | $ | 411 | | | | | $ | (1,276) | | |
Subordinated debt
|
| | | | (8,667) | | | | | | (2,368) | | | | | | (1,106) | | |
Preferred equity
|
| | | | 5,373 | | | | | | (2,584) | | | | | | 3,351 | | |
Common equity and warrants
|
| | | | (232) | | | | | | 4,224 | | | | | | 3,851 | | |
Net gain (loss) on investments
|
| | | $ | (7,967) | | | | | $ | (317) | | | | | $ | 4,820 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Cash from net investment income
|
| | | $ | 11,451 | | | | | $ | 10,051 | | | | | $ | 12,541 | | |
Cash received from net realized gains
|
| | | | 11,017 | | | | | | 2,228 | | | | | | 2,329 | | |
Net (purchases and originations) repayments of portfolio investments
|
| | | | (11,795) | | | | | | (23,595) | | | | | | 68,868 | | |
Net cash provided by (used in) operating activities
|
| | | | 10,673 | | | | | | (11,316) | | | | | | 83,738 | | |
Proceeds from common stock offering, net of expenses
|
| | | | 53,423 | | | | | | — | | | | | | — | | |
Cash distributions paid
|
| | | | (16,700) | | | | | | (13,062) | | | | | | (12,690) | | |
Net borrowings (repayment) on debt facilities
|
| | | | 8,100 | | | | | | 9,500 | | | | | | (50,027) | | |
Payment of debt issuance costs and common stock offering expenses
|
| | | | (203) | | | | | | (177) | | | | | | (754) | | |
Increase (decrease) in cash and cash equivalents
|
| | | $ | 55,293 | | | | | $ | (15,055) | | | | | $ | 20,267 | | |
|
Pooling Date
|
| |
Maturity Date
|
| |
Fixed
Interest Rate |
| |
SBA debentures outstanding
|
| ||||||||||||
|
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||||||||||
September 19, 2012
|
| |
September 1, 2022
|
| | | | 3.049% | | | | | $ | 14,000 | | | | | $ | 14,000 | | |
September 25, 2013
|
| |
September 1, 2023
|
| | | | 4.448 | | | | | | 7,000 | | | | | | 7,000 | | |
March 26, 2014
|
| |
March 1, 2024
|
| | | | 3.995 | | | | | | 5,000 | | | | | | 5,000 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.819 | | | | | | 4,110 | | | | | | 4,110 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.370 | | | | | | 31,265 | | | | | | 31,265 | | |
March 25, 2015
|
| |
March 1, 2025
|
| | | | 2.872 | | | | | | 65,920 | | | | | | 65,920 | | |
September 23, 2015
|
| |
September 1, 2025
|
| | | | 3.184 | | | | | | 22,585 | | | | | | 22,585 | | |
SBA debentures outstanding
|
| | | | | | | | | | | | | 149,880 | | | | | | 149,880 | | |
Unamortized debt issuance costs
|
| | | | | | | | | | | | | (2,657) | | | | | | (3,037) | | |
SBA debentures outstanding, net of unamortized debt issuance costs
|
| | | | | | | | | | | | $ | 147,223 | | | | | $ | 146,843 | | |
|
| | |
Payments due by period(2)
|
| |||||||||||||||||||||||||||
Contractual Obligations(1)
|
| |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
After
5 years |
| |||||||||||||||
PWB Credit Facility
|
| | | $ | 17,600 | | | | | $ | 17,600 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
SBA Debentures
|
| | | | 149,880 | | | | | | — | | | | | | — | | | | | | 14,000 | | | | | | 135,880 | | |
Total
|
| | | $ | 167,480 | | | | | $ | 17,600 | | | | | $ | — | | | | | $ | 14,000 | | | | | $ | 135,880 | | |
|
Basis point increase
|
| |
Interest
income |
| |
Interest
expense |
| |
Net increase
(decrease) |
| |||||||||
50
|
| | | $ | 1,226 | | | | | $ | 89 | | | | | $ | 1,137 | | |
100
|
| | | | 2,213 | | | | | | 178 | | | | | | 2,035 | | |
150
|
| | | | 3,201 | | | | | | 268 | | | | | | 2,933 | | |
200
|
| | | | 4,188 | | | | | | 357 | | | | | | 3,831 | | |
250
|
| | | | 5,175 | | | | | | 446 | | | | | | 4,729 | | |
Basis point decrease
|
| |
Interest
income |
| |
Interest
expense(1) |
| |
Net increase
(decrease) |
| |||||||||
50
|
| | | $ | (593) | | | | | $ | — | | | | | $ | (593) | | |
100
|
| | | | (952) | | | | | | — | | | | | | (952) | | |
150
|
| | | | (1,022) | | | | | | — | | | | | | (1,022) | | |
200
|
| | | | (1,031) | | | | | | — | | | | | | (1,031) | | |
250
|
| | | | (1,031) | | | | | | — | | | | | | (1,031) | | |
(dollar amounts in thousands, except per unit data) Class and Year |
| |
Total Amount
Outstanding Exclusive of Treasury Securities(1) |
| |
Asset
Coverage Per Unit(2) |
| |
Involuntary
Liquidating Preference Per Unit(3) |
| |
Average
Market Value Per Unit(4) |
| ||||||||||||
PWB Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| | | $ | 17,600 | | | | | $ | 11,540 | | | | | | — | | | | | | N/A | | |
December 31, 2016
|
| | | $ | 9,500 | | | | | $ | 15,821 | | | | | | — | | | | | | N/A | | |
December 31, 2015
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
WM Credit Facility(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014
|
| | | $ | 72,612 | | | | | $ | 2,847 | | | | | | — | | | | | | N/A | | |
December 31, 2013
|
| | | $ | 108,955 | | | | | $ | 2,256 | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | $ | 99,224 | | | | | $ | 2,429 | | | | | | — | | | | | | N/A | | |
Small Business Administration Debentures (SBIC I LP)(5)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2016
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2015
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2014
|
| | | $ | 127,295 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2013
|
| | | $ | 26,000 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
Underwriter
|
| |
Principal Amount of Notes
|
| |||
Ladenburg Thalmann & Co. Inc.
|
| | | $ | 18,750,000 | | |
Janney Montgomery Scott LLC
|
| | | | 10,937,500 | | |
B. Riley FBR, Inc.
|
| | | | 4,687,500 | | |
BB&T Capital Markets, a division of BB&T Securities, LLC
|
| | | | 4,687,500 | | |
National Securities Corporation
|
| | | | 4,687,500 | | |
Total
|
| | | $ | 43,750,000 | | |
|
| | |
Per Note
|
| |
Total
|
| ||||||||||||
| | |
Without
Over- allotment |
| |
With Full
Over- allotment |
| ||||||||||||
Public offering price
|
| | | | 100% | | | | | $ | 43,750,000.00 | | | | | $ | 50,312,500.00 | | |
Sales load (underwriting discounts and commissions)
|
| | | | 3.125% | | | | | $ | 1,367,187.50 | | | | | $ | 1,572,265.62 | | |
Proceeds to us (before expenses)
|
| | | | 96.875% | | | | | $ | 42,382,812.50 | | | | | $ | 48,740,234.38 | | |
| | |
Page
|
| |||
| | | | SF-2 | | | |
| | | | SF-3 | | | |
| | | | SF-6 | | | |
| | | | SF-7 | | | |
| | | | SF-8 | | | |
| | | | SF-9 | | | |
| | | | SF-10 | | | |
| | | | SF-22 | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value | | | | | | | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $209,360 and $178,279, respectively)
|
| | | $ | 197,374 | | | | | $ | 173,219 | | |
Affiliate investments (amortized cost of $70,402 and $76,306, respectively)
|
| | | | 69,557 | | | | | | 81,708 | | |
Control investments (amortized cost of $10,213 and $24,722, respectively)
|
| | | | 10,568 | | | | | | 26,700 | | |
Total investments at fair value (amortized cost of $289,975 and $279,307, respectively)
|
| | | | 277,499 | | | | | | 281,627 | | |
Cash and cash equivalents
|
| | | | 72,952 | | | | | | 17,659 | | |
Interest receivable
|
| | | | 2,734 | | | | | | 1,770 | | |
Prepaid expenses and other assets
|
| | | | 4,593 | | | | | | 3,974 | | |
Total assets
|
| | | $ | 357,778 | | | | | $ | 305,030 | | |
Liabilities | | | | | | | | | | | | | |
Revolving line of credit
|
| | | $ | 17,600 | | | | | $ | 9,500 | | |
SBA debentures (net of deferred debt issuance costs of $2,657 and $3,037, respectively)
|
| | | | 147,223 | | | | | | 146,843 | | |
Interest payable
|
| | | | 1,596 | | | | | | 1,599 | | |
Management and incentive fees payable
|
| | | | 1,987 | | | | | | 2,119 | | |
Administration fee payable
|
| | | | 476 | | | | | | 435 | | |
Accrued professional fees
|
| | | | 433 | | | | | | 477 | | |
Other liabilities
|
| | | | 127 | | | | | | 279 | | |
Total liabilities
|
| | | | 169,442 | | | | | | 161,252 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Net Assets | | | | | | | | | | | | | |
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
|
| | | | — | | | | | | — | | |
Common stock, par value of $0.01 per share, 100,000,000 shares authorized,
13,340,217 and 9,700,297 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively |
| | | | 133 | | | | | | 97 | | |
Paid-in capital in excess of par
|
| | | | 187,398 | | | | | | 134,300 | | |
Accumulated undistributed net investment income
|
| | | | 9,404 | | | | | | 6,731 | | |
Accumulated undistributed net realized gain (loss)
|
| | | | 3,881 | | | | | | 330 | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (12,480) | | | | | | 2,320 | | |
Total net assets
|
| | | | 188,336 | | | | | | 143,778 | | |
Total liabilities and net assets
|
| | | $ | 357,778 | | | | | $ | 305,030 | | |
Number of shares outstanding
|
| | | | 13,340,217 | | | | | | 9,700,297 | | |
Net asset value per share
|
| | | $ | 14.12 | | | | | $ | 14.82 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Investment income | | | | | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | $ | 20,078 | | | | | $ | 17,076 | | | | | $ | 22,561 | | |
Affiliate investments
|
| | | | 6,506 | | | | | | 7,451 | | | | | | 5,062 | | |
Control investment
|
| | | | 1,540 | | | | | | 1,873 | | | | | | 141 | | |
Total interest income
|
| | | | 28,124 | | | | | | 26,400 | | | | | | 27,764 | | |
Payment-in-kind interest and dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 1,400 | | | | | | 1,070 | | | | | | 1,111 | | |
Affiliate investments
|
| | | | 1,375 | | | | | | 1,437 | | | | | | 1,211 | | |
Control investment
|
| | | | 132 | | | | | | 120 | | | | | | — | | |
Total payment-in-kind interest and dividend income:
|
| | | | 2,907 | | | | | | 2,627 | | | | | | 2,322 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 50 | | | | | | 36 | | | | | | — | | |
Affiliate investments
|
| | | | 140 | | | | | | 170 | | | | | | 245 | | |
Control investment
|
| | | | 292 | | | | | | 269 | | | | | | — | | |
Total dividend income
|
| | | | 482 | | | | | | 475 | | | | | | 245 | | |
Fee income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 1,086 | | | | | | 1,366 | | | | | | 1,463 | | |
Affiliate investments
|
| | | | 675 | | | | | | 110 | | | | | | 320 | | |
Control investment
|
| | | | 152 | | | | | | 116 | | | | | | 150 | | |
Total fee income
|
| | | | 1,913 | | | | | | 1,592 | | | | | | 1,933 | | |
Total investment income
|
| | | | 33,426 | | | | | | 31,094 | | | | | | 32,264 | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 5,813 | | | | | | 5,302 | | | | | | 6,959 | | |
Management fees
|
| | | | 4,999 | | | | | | 4,516 | | | | | | 5,225 | | |
Incentive fee
|
| | | | 2,962 | | | | | | 3,333 | | | | | | 2,627 | | |
Professional fees
|
| | | | 1,115 | | | | | | 1,200 | | | | | | 1,114 | | |
Administration fee
|
| | | | 1,314 | | | | | | 1,304 | | | | | | 1,637 | | |
General and administrative expenses
|
| | | | 1,346 | | | | | | 1,294 | | | | | | 1,291 | | |
Total expenses
|
| | | | 17,549 | | | | | | 16,949 | | | | | | 18,853 | | |
Net investment income
|
| | | | 15,877 | | | | | | 14,145 | | | | | | 13,411 | | |
Net realized and unrealized gain (loss) on investments | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | (3,248) | | | | | | 2,387 | | | | | | (3,033) | | |
Net realized gain on affiliate investments
|
| | | | 10,081 | | | | | | 17 | | | | | | 1,471 | | |
Net unrealized appreciation (depreciation) on non-control/non-affiliate investments
|
| | | | (9,715) | | | | | | (6,699) | | | | | | 5,099 | | |
Net unrealized appreciation (depreciation) on affiliate investments
|
| | | | (5,088) | | | | | | 3,341 | | | | | | 1,283 | | |
Net unrealized appreciation on control investments
|
| | | | 3 | | | | | | 637 | | | | | | — | | |
Net gain (loss) on investments
|
| | | | (7,967) | | | | | | (317) | | | | | | 4,820 | | |
Net increase in net assets resulting from operations
|
| | | $ | 7,910 | | | | | $ | 13,828 | | | | | $ | 18,231 | | |
Net investment income per common share – basic and diluted
|
| | | $ | 1.28 | | | | | $ | 1.46 | | | | | $ | 1.39 | | |
Net increase in net assets resulting from operations per common share – basic and diluted
|
| | | $ | 0.64 | | | | | $ | 1.43 | | | | | $ | 1.89 | | |
Distributions declared per common share
|
| | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | |
Basic and diluted weighted average shares outstanding
|
| | | | 12,403,706 | | | | | | 9,692,634 | | | | | | 9,670,153 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Increase in net assets resulting from operations: | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 15,877 | | | | | $ | 14,145 | | | | | $ | 13,411 | | |
Net realized gain (loss) on investments
|
| | | | 6,833 | | | | | | 2,404 | | | | | | (1,562) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (14,800) | | | | | | (2,721) | | | | | | 6,382 | | |
Net increase in net assets resulting from operations
|
| | | | 7,910 | | | | | | 13,828 | | | | | | 18,231 | | |
Distributions to stockholders from: | | | | | | | | | | | | | | | | | | | |
Accumulated net investment income
|
| | | | (14,158) | | | | | | (12,157) | | | | | | (10,954) | | |
Accumulated net realized gain
|
| | | | (2,738) | | | | | | (169) | | | | | | — | | |
Return of capital distributions
|
| | | | — | | | | | | (858) | | | | | | (2,197) | | |
Total distributions to stockholders
|
| | | | (16,896) | | | | | | (13,184) | | | | | | (13,151) | | |
Common stock transactions: | | | | | | | | | | | | | | | | | | | |
Public offering of common stock, net of expenses
|
| | | | 53,348 | | | | | | — | | | | | | — | | |
Reinvestment of stockholder distributions
|
| | | | 196 | | | | | | 122 | | | | | | 461 | | |
Net increase in net assets resulting from capital transactions
|
| | | | 53,544 | | | | | | 122 | | | | | | 461 | | |
Net increase in net assets
|
| | | | 44,558 | | | | | | 766 | | | | | | 5,541 | | |
Net assets: | | | | | | | | | | | | | | | | | | | |
Beginning of year
|
| | | | 143,778 | | | | | | 143,012 | | | | | | 137,471 | | |
End of year
|
| | | $ | 188,336 | | | | | $ | 143,778 | | | | | $ | 143,012 | | |
Accumulated undistributed net investment income
|
| | | $ | 9,404 | | | | | $ | 6,371 | | | | | $ | 4,612 | | |
Common stock activity: | | | | | | | | | | | | | | | | | | | |
Public offering of common stock
|
| | | | 3,625,000 | | | | | | — | | | | | | — | | |
Common stock issued from reinvestment of stockholder distributions
|
| | | | 14,920 | | | | | | 9,127 | | | | | | 40,336 | | |
Common stock issued and outstanding at beginning of year
|
| | | | 9,700,297 | | | | | | 9,691,170 | | | | | | 9,650,834 | | |
Common stock issued and outstanding at end of year
|
| | | | 13,340,217 | | | | | | 9,700,297 | | | | | | 9,691,170 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net increase in net assets resulting from operations
|
| | | $ | 7,910 | | | | | $ | 13,828 | | | | | $ | 18,231 | | |
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | |
Net realized (gain) loss on investments
|
| | | | (6,833) | | | | | | (2,404) | | | | | | 1,562 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | 14,800 | | | | | | 2,721 | | | | | | (6,382) | | |
Amortization of Net Loan Fees
|
| | | | (1,450) | | | | | | (1,414) | | | | | | (2,263) | | |
Amendment fees collected
|
| | | | 175 | | | | | | 261 | | | | | | 112 | | |
Payment-in-kind interest and dividend income
|
| | | | (2,907) | | | | | | (2,627) | | | | | | (2,322) | | |
Amortization and write-off of deferred debt issuance costs
|
| | | | 553 | | | | | | 490 | | | | | | 2,117 | | |
Amortization of intangible asset
|
| | | | 195 | | | | | | 195 | | | | | | 195 | | |
Purchase and origination of portfolio investments
|
| | | | (142,900) | | | | | | (68,237) | | | | | | (123,950) | | |
Proceeds from principal payments on portfolio investments
|
| | | | 105,078 | | | | | | 41,404 | | | | | | 96,069 | | |
Proceeds from sale or redemption of portfolio investments
|
| | | | 37,044 | | | | | | 5,274 | | | | | | 98,895 | | |
Distributions received from portfolio investments
|
| | | | — | | | | | | 192 | | | | | | 183 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Interest receivable
|
| | | | (964) | | | | | | (937) | | | | | | (113) | | |
Interest payable
|
| | | | (3) | | | | | | 51 | | | | | | 233 | | |
Management and incentive fees payable
|
| | | | (132) | | | | | | (119) | | | | | | 1,009 | | |
Administration fee payable
|
| | | | 41 | | | | | | (53) | | | | | | 215 | | |
Other assets and liabilities
|
| | | | 66 | | | | | | 59 | | | | | | (53) | | |
Net cash provided by (used in) operating activities
|
| | | | 10,673 | | | | | | (11,316) | | | | | | 83,738 | | |
Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
Proceeds from common stock offering, net of expenses
|
| | | | 53,423 | | | | | | — | | | | | | — | | |
Distributions paid to stockholders
|
| | | | (16,700) | | | | | | (13,062) | | | | | | (12,690) | | |
Borrowings under revolving line of credit
|
| | | | 44,700 | | | | | | 9,500 | | | | | | — | | |
Repayments under revolving line of credit
|
| | | | (36,600) | | | | | | — | | | | | | — | | |
Borrowings under WM Credit Facility
|
| | | | — | | | | | | — | | | | | | 1,217 | | |
Repayments under WM Credit Facility
|
| | | | — | | | | | | — | | | | | | (73,829) | | |
Draw down on SBA debentures
|
| | | | — | | | | | | — | | | | | | 22,585 | | |
Payment of debt issuance costs
|
| | | | (131) | | | | | | (177) | | | | | | (750) | | |
Payment of common stock offering costs
|
| | | | (72) | | | | | | — | | | | | | (4) | | |
Net cash provided by (used in) financing activities
|
| | | | 44,620 | | | | | | (3,739) | | | | | | (63,471) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 55,293 | | | | | | (15,055) | | | | | | 20,267 | | |
Cash and cash equivalents – beginning of year
|
| | | | 17,659 | | | | | | 32,714 | | | | | | 12,447 | | |
Cash and cash equivalents – end of year
|
| | | $ | 72,952 | | | | | $ | 17,659 | | | | | $ | 32,714 | | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | | | | | | | | | | | | | |
Cash paid during the period for interest
|
| | | $ | 5,263 | | | | | $ | 4,762 | | | | | $ | 4,609 | | |
Reinvestment of stockholder distributions
|
| | | | 196 | | | | | | 122 | | | | | | 461 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aegis Acquisition, Inc.
|
| | Testing Laboratories | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.17%
|
| |
(L +8.50%)
|
| |
8/24/2021
|
| | | $ | 3,520 | | | | | $ | 3,470 | | | | | $ | 3,439 | | | | | | 1.8% | | |
Armor Holdings II LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.70%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | | 3,500 | | | | | | 3,476 | | | | | | 3,570 | | | | | | 1.9 | | |
Avison Young Canada, Inc.
|
| | Offices of Real Estate Agents and Brokers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(5)(6)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,939 | | | | | | 4,070 | | | | | | 2.3 | | |
BJ’s Wholesale Club, Inc.
|
| | Warehouse Clubs and Supercenters | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.95%
|
| |
(L +7.50%)
|
| |
2/3/2025
|
| | | | 9,268 | | | | | | 9,158 | | | | | | 9,063 | | | | | | 4.8 | | |
Carolina Lubes, Inc.(5)(9)
|
| |
Automotive Oil Change and
Lubrication Shops |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.28%
|
| |
(L +7.25%)
|
| |
8/23/2022
|
| | | | 21,411 | | | | | | 21,236 | | | | | | 21,430 | | | | | | 11.4 | | |
Senior Secured Loan
(Revolver) |
| | | | |
8.59%
|
| |
(L +7.25%)
|
| |
8/23/2022
|
| | | | 487 | | | | | | 473 | | | | | | 489 | | | | | | 0.3 | | |
Preferred Equity (973 units) 14% PIK
|
| | | | | | | | | | | | | | | | | | | | | | 3,039 | | | | | | 3,065 | | | | | | 1.6 | | |
| | | | | | | | | | | | | | | | | 21,898 | | | | | | 24,748 | | | | | | 24,984 | | | | | | 13.3 | | |
Community Intervention Services, Inc.(5)
|
| | Outpatient Mental Health and Substance Abuse Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(7)(11)
|
| | | | |
7.0% cash/
6.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,530 | | | | | | 7,639 | | | | | | — | | | | | | — | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.98%
|
| |
(L +9.50%)
|
| |
5/8/2019
|
| | | | 9,678 | | | | | | 9,579 | | | | | | 9,417 | | | | | | 5.0 | | |
Constellis Holdings, LLC
|
| | Other Justice, Public Order, and Safety Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.69%
|
| |
(L +9.00%)
|
| |
4/21/2025
|
| | | | 9,950 | | | | | | 9,813 | | | | | | 9,919 | | | | | | 5.3 | | |
DuPage Medical Group
|
| | Offices of Physicians, Mental Health Specialists |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.42%
|
| |
(L +7.00%)
|
| |
8/15/2025
|
| | | | 5,600 | | | | | | 5,547 | | | | | | 5,503 | | | | | | 2.9 | | |
Eblens Holdings, Inc.
|
| | Shoe Store | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.0% cash/
1.00% PIK |
| |
N/A
|
| |
1/13/2023
|
| | | | 8,830 | | | | | | 8,749 | | | | | | 8,726 | | | | | | 4.6 | | |
Common Equity (71,250 units)
|
| | | | | | | | | | | | | | | | | | | | | | 713 | | | | | | 771 | | | | | | 0.4 | | |
| | | | | | | | | | | | | | | | | 8,830 | | | | | | 9,462 | | | | | | 9,497 | | | | | | 5.0 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.44%
|
| |
(L +6.75%)
|
| |
8/27/2018
|
| | | | 3,888 | | | | | | 3,873 | | | | | | 3,544 | | | | | | 1.9 | | |
GGC Aerospace Topco L.P.
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.23%
|
| |
(L +8.75%)
|
| |
9/8/2024
|
| | | | 5,000 | | | | | | 4,875 | | | | | | 4,875 | | | | | | 2.6 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Common Equity (368,852 Class A units)
|
| | | | | | | | | | | | | | | | | | | | | $ | 450 | | | | | $ | 450 | | | | | | 0.2% | | |
Common Equity (40,984 Class B units)
|
| | | | | | | | | | | | | | | | | | | | | | 50 | | | | | | 50 | | | | | | — | | |
| | | | | | | | | | | | | | | | | 5,000 | | | | | | 5,375 | | | | | | 5,375 | | | | | | 2.8 | | |
LRI Holding, LLC(5)
|
| | Electrical Contractors and Other Wiring Installation Contractors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.94%
|
| |
(L +9.25%)
|
| |
6/30/2022
|
| | | | 18,269 | | | | | | 18,125 | | | | | | 18,205 | | | | | | 9.7 | | |
Preferred Equity (238,095 units)
|
| | | | | | | | | | | | | | | | | | | | | | 300 | | | | | | 300 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | 18,269 | | | | | | 18,425 | | | | | | 18,505 | | | | | | 9.9 | | |
Maverick Healthcare Equity, LLC(5)
|
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 141 | | | | | | 0.1 | | |
Common Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 141 | | | | | | 0.1 | | |
My Alarm Center, LLC(5)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,485 Class A units), 8% PIK(10)(13)
|
| | | | | | | | | | | | | | | | | | | | | | 1,540 | | | | | | 1,540 | | | | | | 0.8 | | |
Preferred Equity (1,198 Class B units)
|
| | | | | | | | | | | | | | | | | | | | | | 1,198 | | | | | | 1,198 | | | | | | 0.6 | | |
Common Equity (64,149
units)(13) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | 43 | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 2,738 | | | | | | 2,781 | | | | | | 1.4 | | |
NVA Holdings, Inc.
|
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.69%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 743 | | | | | | 743 | | | | | | 748 | | | | | | 0.4 | | |
O2 Holdings, LLC(5)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
14.56%
|
| |
(L +13.00%)
|
| |
9/2/2021
|
| | | | 13,350 | | | | | | 12,977 | | | | | | 13,617 | | | | | | 7.2 | | |
Parfums Holding Company, Inc.
|
| | Cosmetics, Beauty Supplies, and Perfume Stores |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.45%
|
| |
(L +8.75%)
|
| |
6/30/2025
|
| | | | 3,520 | | | | | | 3,492 | | | | | | 3,472 | | | | | | 1.8 | | |
Planet Fitness Midwest LLC(5)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,964 | | | | | | 5,011 | | | | | | 2.7 | | |
PM Acquisition LLC
|
| | All Other General Merchandise Stores | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50% cash/
1.00% PIK |
| |
N/A
|
| |
10/29/2021
|
| | | | 6,187 | | | | | | 6,108 | | | | | | 6,059 | | | | | | 3.2 | | |
Common equity (499 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 278 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 6,187 | | | | | | 6,607 | | | | | | 6,337 | | | | | | 3.3 | | |
Resource Label Group, LLC
|
| | Commercial Printing (except Screen and Books) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.19%
|
| |
(L +8.50%)
|
| |
11/26/2023
|
| | | | 4,821 | | | | | | 4,755 | | | | | | 4,767 | | | | | | 2.5 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Security Alarm Financing Enterprises, L.P.(5)
|
| |
Security Systems Services (except Locksmiths)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(14)
|
| | | | |
14.00% cash/
0.69% PIK |
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | $ | 12,525 | | | | | $ | 12,441 | | | | | $ | 12,364 | | | | | | 6.6% | | |
Sentry Centers Holdings, LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
13.07%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | | 4,195 | | | | | | 4,156 | | | | | | 4,259 | | | | | | 2.3 | | |
Preferred Equity (5,000
units)(10)(13) |
| | | | | | | | | | | | | | | | | | | | | | 527 | | | | | | 527 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 4,195 | | | | | | 4,683 | | | | | | 4,786 | | | | | | 2.6 | | |
Southern Technical Institute,
LLC(5) |
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(10)
|
| | | | |
15.00% PIK
|
| |
N/A
|
| |
12/2/2020
|
| | | | 3,520 | | | | | | 3,451 | | | | | | 1,201 | | | | | | 0.6 | | |
Preferred Equity (1,764,720 units),
15.75% PIK(8)(10) |
| | | | | | | | | | | | | | | | | | | | | | 2,094 | | | | | | — | | | | | | — | | |
Warrants (2,174,905 units)(10)
|
| | | | | | | | | | |
3/30/2026(12)
|
| | | | | | | | | | 46 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 3,520 | | | | | | 5,591 | | | | | | 1,201 | | | | | | 0.6 | | |
Stancor, L.P.(5)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.56%
|
| |
(L +8.00%)
|
| |
8/19/2019
|
| | | | 7,919 | | | | | | 7,896 | | | | | | 7,919 | | | | | | 4.2 | | |
Preferred Equity (1,250,000 units),
8% PIK(8)(10) |
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 1,486 | | | | | | 0.8 | | |
| | | | | | | | | | | | | | | | | 7,919 | | | | | | 9,397 | | | | | | 9,405 | | | | | | 5.0 | | |
The Escape Game, LLC(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | Other amusement and recreation industries | | |
10.32%
|
| |
(L +8.75%)
|
| |
12/20/2022
|
| | | | 7,000 | | | | | | 6,948 | | | | | | 6,948 | | | | | | 3.7 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.32%
|
| |
(L +7.75%)
|
| |
11/6/2021
|
| | | | 7,334 | | | | | | 7,303 | | | | | | 7,334 | | | | | | 3.9 | | |
Truck Hero, Inc.
|
| |
Truck Trailer Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.89%
|
| |
(L +8.25%)
|
| |
4/21/2025
|
| | | | 7,014 | | | | | | 6,971 | | | | | | 7,064 | | | | | | 3.8 | | |
United Biologics Holdings,
LLC(5) |
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(11)
|
| | | | |
12.00% cash/
2.00% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,266 | | | | | | 4,248 | | | | | | 4,266 | | | | | | 2.3 | | |
Subordinated Loan(10)
|
| | | | |
8.00% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 7 | | | | | | — | | |
Preferred Equity (151,787
units)(10) |
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 92 | | | | | | — | | |
Warrants (29,374 units)(10)
|
| | | | | | | | | | |
03/05/2022(12)
|
| | | | | | | | | | 82 | | | | | | 147 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,273 | | | | | | 4,346 | | | | | | 4,512 | | | | | | 2.4 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 199,332 | | | | | | 209,360 | | | | | | 197,374 | | | | | | 104.9 | | |
|
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(5)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00% cash/
1.00% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | $ | 12,869 | | | | | $ | 12,288 | | | | | $ | 12,759 | | | | | | 6.8% | | |
Common Equity (637,954
units)(10) |
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,785 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 12,869 | | | | | | 12,853 | | | | | | 14,544 | | | | | | 7.7 | | |
Contract Datascan Holdings,
Inc.(5) |
| |
Office Machinery and Equipment Rental and Leasing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | | 8,000 | | | | | | 7,985 | | | | | | 8,000 | | | | | | 4.2 | | |
Preferred Equity (3,061 shares), 10% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 4,347 | | | | | | 5,964 | | | | | | 3.2 | | |
Common Equity (11,273
shares)(10) |
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 260 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 12,436 | | | | | | 14,224 | | | | | | 7.5 | | |
Jobson Healthcare Information, LLC(5)(9)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(11)
|
| | | | |
10.13% cash/
5.30% PIK |
| |
(L +13.43%)
|
| |
7/21/2019
|
| | | | 15,447 | | | | | | 15,241 | | | | | | 12,910 | | | | | | 6.9 | | |
Common Equity (13 member
units) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
Warrants (1 member unit)(10)
|
| | | | | | | | | | |
7/21/2019(12)
|
| | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | |
15,447
|
| | | | 15,695 | | | | | | 12,910 | | | | | | 6.9 | | | | |||||
Master Cutlery, LLC(5)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,705 | | | | | | 4,692 | | | | | | 2,873 | | | | | | 1.5 | | |
Preferred Equity (3,723 units), 8% PIK(8)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | — | | | | | | — | | |
Common Equity (15,564
units)(10) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,705 | | | | | | 8,175 | | | | | | 2,873 | | | | | | 1.5 | | |
NeoSystems Corp.(5)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50% cash/
1.25% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 2,143 | | | | | | 2,136 | | | | | | 2,143 | | | | | | 1.1 | | |
Preferred Equity (521,962 convertible shares), 10%
PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 1,390 | | | | | | 2,248 | | | | | | 1.2 | | |
| | | | | | | | | | | | | | | | | 2,143 | | | | | | 3,526 | | | | | | 4,391 | | | | | | 2.3 | | |
Pfanstiehl Holdings, Inc.(5)
|
| | Pharmaceutical Preparation Manufacturing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | | 3,788 | | | | | | 3,823 | | | | | | 3,755 | | | | | | 2.0 | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 4,755 | | | | | | 2.5 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,040 | | | | | | 8,510 | | | | | | 4.5 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
TRS Services, LLC(5)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.07%
|
| |
(L +8.50%)
|
| |
12/10/2019
|
| | | $ | 9,466 | | | | | $ | 9,330 | | | | | $ | 9,466 | | | | | | 5.0% | | |
Preferred Equity (329,266 Class AA
units), 15% PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 401 | | | | | | 409 | | | | | | 0.2 | | |
Preferred Equity (3,000,000 Class A
units), 11% PIK(8)(10) |
| | | | | | | | | | | | | | | | | | | | | | 3,374 | | | | | | 2,230 | | | | | | 1.2 | | |
Common Equity (3,000,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,466 | | | | | | 13,677 | | | | | | 12,105 | | | | | | 6.4 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 56,418 | | | | | | 70,402 | | | | | | 69,557 | | | | | | 36.8 | | |
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MTE Holding Corp.(2)(5)
|
| |
Travel Trailer and Camper Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
13.07% cash/
1.50% PIK |
| |
(L +13.50%)
|
| |
11/25/2020
|
| | | | 7,186 | | | | | | 7,144 | | | | | | 7,118 | | | | | | 3.8 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,450 | | | | | | 1.8 | | |
| | | | | | | | | | | | | | | | | 7,186 | | | | | | 10,213 | | | | | | 10,568 | | | | | | 5.6 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 7,186 | | | | | | 10,213 | | | | | | 10,568 | | | | | | 5.6 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 262,936 | | | | | $ | 289,975 | | | | | $ | 277,499 | | | | | | 147.3% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum PIK
Rate Allowed |
| |||
Community Intervention
Services, Inc. |
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Eblens Holdings, Inc.
|
| |
Subordinated Loan
|
| |
0% or 1.00%
|
| |
13.00% or 12.00%
|
| | | | 1.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.50% to 5.30%
|
| |
13.93% to 10.13%
|
| | | | 5.30% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accurate Group Holdings, Inc.(5)
|
| | Offices of Real Estate Appraisers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
8/23/2018
|
| | | $ | 10,000 | | | | | $ | 10,032 | | | | | $ | 10,000 | | | | | | 7.0% | | |
Armor Holdings II LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | | 3,500 | | | | | | 3,469 | | | | | | 3,496 | | | | | | 2.4 | | |
AssuredPartners, Inc
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/20/2023
|
| | | | 5,000 | | | | | | 4,854 | | | | | | 5,013 | | | | | | 3.5 | | |
Avison Young Canada, Inc.
|
| | Offices of Real Estate Agents and Brokers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(5)(6)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,923 | | | | | | 3,923 | | | | | | 2.7 | | |
BCC Software, LLC(5)
|
| | Custom Computer Programming Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 5,143 | | | | | | 5,105 | | | | | | 5,143 | | | | | | 3.6 | | |
Senior Secured Loan
(Revolver)(11)(4) |
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (8) | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 5,143 | | | | | | 5,097 | | | | | | 5,143 | | | | | | 3.6 | | |
Community Intervention Services, Inc.(5)
|
| | Outpatient Mental Health and Substance Abuse Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(7)(12)
|
| | | | |
7.00% cash/
6.00% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,030 | | | | | | 7,639 | | | | | | 5,393 | | | | | | 3.8 | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 4,000 | | | | | | 3,976 | | | | | | 3,973 | | | | | | 2.8 | | |
C7 Data Centers, Inc.(5)
|
| | Other Computer Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
12.47%
|
| |
(L +8.50%)
|
| |
6/22/2020
|
| | | | 14,850 | | | | | | 14,738 | | | | | | 14,883 | | | | | | 10.4 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.50%
|
| |
(L +7.25%)
|
| |
8/27/2018
|
| | | | 4,104 | | | | | | 4,090 | | | | | | 3,555 | | | | | | 2.5 | | |
Inhance Technologies Holdings
LLC |
| |
Other Basic Inorganic Chemical Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | | 2,032 | | | | | | 2,027 | | | | | | 2,017 | | | | | | 1.4 | | |
Intrafusion Holding Corp.(5)
|
| | Other Outpatient Care Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(9)
|
| | | | |
11.33%
|
| |
(L +6.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,207 | | | | | | 14,393 | | | | | | 10.0 | | |
Jobson Healthcare Information,
LLC(5) |
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(12)
|
| | | | |
10.13% cash/
4.295% PIK |
| |
(L +12.425%)
|
| |
7/21/2019
|
| | | | 14,762 | | | | | | 14,423 | | | | | | 12,346 | | | | | | 8.6 | | |
Warrants (1,056,428 member
units)(11) |
| | | | | | | | | | |
7/21/2019(12)
|
| | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 14,762 | | | | | | 14,877 | | | | | | 12,346 | | | | | | 8.6 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Maverick Healthcare Equity,
LLC(5) |
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,250,000
units)(11) |
| | | | | | | | | | | | | | | | | | | | | $ | 900 | | | | | $ | 1,037 | | | | | | 0.7% | | |
Common Equity (1,250,000
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 1,037 | | | | | | 0.7 | | |
MN Acquisition, LLC(5)
|
| |
Software Publishers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.50%
|
| |
(L + 9.50%)
|
| |
8/24/2021
|
| | | | 4,989 | | | | | | 4,896 | | | | | | 4,949 | | | | | | 3.4 | | |
My Alarm Center, LLC(5)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 6,250 | | | | | | 6,034 | | | | | | 6,260 | | | | | | 4.4 | | |
Preferred Equity (100 Class A
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 203 | | | | | | 205 | | | | | | 0.1 | | |
Preferred Equity (25 Class A-1
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | 36 | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,250 | | | | | | 6,281 | | | | | | 6,501 | | | | | | 4.5 | | |
MYI Acquiror Limited(6)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,686 | | | | | | 4,680 | | | | | | 4,613 | | | | | | 3.2 | | |
NHR Holdings, LLC
|
| | Other Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.25%)
|
| |
11/30/2018
|
| | | | 2,666 | | | | | | 2,652 | | | | | | 2,630 | | | | | | 1.8 | | |
NVA Holdings, Inc.
|
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.00%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 650 | | | | | | 650 | | | | | | 651 | | | | | | 0.5 | | |
O2 Holdings, LLC(5)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.77%
|
| |
(L +11.00%)
|
| |
9/2/2021
|
| | | | 9,500 | | | | | | 9,417 | | | | | | 9,430 | | | | | | 6.6 | | |
PM Acquisition LLC
|
| | All Other General Merchandise Stores | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50%
|
| |
N/A
|
| |
10/31/2021
|
| | | | 6,402 | | | | | | 6,340 | | | | | | 6,340 | | | | | | 4.4 | | |
Common equity (499 units)(11)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 499 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 6,402 | | | | | | 6,839 | | | | | | 6,839 | | | | | | 4.7 | | |
Planet Fitness Midwest LLC(5)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,955 | | | | | | 4,980 | | | | | | 3.5 | | |
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
| |
Other Information Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75% cash/
1.00% PIK |
| |
(L +6.50%)
|
| |
8/27/2017
|
| | | | 2,440 | | | | | | 2,427 | | | | | | 2,340 | | | | | | 1.6 | | |
Ranpak Corp.
|
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 2,000 | | | | | | 1,996 | | | | | | 1,885 | | | | | | 1.3 | | |
Security Alarm Financing Enterprises, L.P.(5)
|
| |
Security Systems Services (except Locksmiths)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
14.00%
|
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | | 12,500 | | | | | | 12,382 | | | | | | 12,382 | | | | | | 8.6 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Sentry Centers Holdings, LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.40%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | $ | 4,209 | | | | | $ | 4,145 | | | | | $ | 4,171 | | | | | | 2.9% | | |
smarTours, LLC(5)
|
| |
Tour Operators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (500,000
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 1,019 | | | | | | 0.7 | | |
Southern Technical Institute,
LLC(5) |
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
9.00% cash/
4.00% PIK |
| |
(L +12.00%)
|
| |
12/2/2020
|
| | | | 3,398 | | | | | | 3,330 | | | | | | 3,158 | | | | | | 2.2 | | |
Preferred Equity (1,764,720 units),
15.75% PIK(11) |
| | | | | | | | | | | | | | | | | | | | | | 1,938 | | | | | | 1,984 | | | | | | 1.4 | | |
Warrants (2,174,905 units)(11)
|
| | | | | | | | | | |
3/30/2026(12)
|
| | | | | | | | | | 46 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 3,398 | | | | | | 5,314 | | | | | | 5,142 | | | | | | 3.6 | | |
Stancor, L.P.(5)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75%
|
| |
(L +9.00%)
|
| |
8/19/2019
|
| | | | 9,450 | | | | | | 9,407 | | | | | | 9,181 | | | | | | 6.4 | | |
Preferred Equity (1,250,000 units),
8% PIK(11) |
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 835 | | | | | | 0.6 | | |
| | | | | | | | | | | | | | | | | 9,450 | | | | | | 10,908 | | | | | | 10,016 | | | | | | 7.0 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/8/2021
|
| | | | 4,000 | | | | | | 3,879 | | | | | | 3,946 | | | | | | 2.7 | | |
United Biologics Holdings,
LLC(5) |
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(12)
|
| | | | |
12.00%
cash/ 2.00% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,181 | | | | | | 4,106 | | | | | | 4,034 | | | | | | 2.8 | | |
Subordinated Loan(11)
|
| | | | |
8.00% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 6 | | | | | | — | | |
Preferred Equity (151,787
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 20 | | | | | | — | | |
Warrants (29,374 units)(11)
|
| | | | | | | | | | |
3/5/2022(12)
|
| | | | | | | | | | 82 | | | | | | 114 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,188 | | | | | | 4,204 | | | | | | 4,174 | | | | | | 2.9 | | |
VanDeMark Chemical Inc.
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | | 2,406 | | | | | | 2,386 | | | | | | 2,379 | | | | | | 1.7 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 174,405 | | | | | | 178,279 | | | | | | 173,219 | | | | | | 120.6 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(5)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
cash/ 1.00% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | | 12,867 | | | | | | 12,135 | | | | | | 12,865 | | | | | | 8.9 | | |
Common Equity (637,954
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,277 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 12,867 | | | | | | 12,700 | | | | | | 14,142 | | | | | | 9.8 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Contract Datascan Holdings,
Inc.(5) |
| |
Office Machinery and Equipment Rental and Leasing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | $ | 8,000 | | | | | $ | 7,980 | | | | | $ | 7,902 | | | | | | 5.5% | | |
Preferred Equity (3,061 shares), 10% PIK(11)
|
| | | | | | | | | | | | | | | | | | | | | | 3,804 | | | | | | 5,421 | | | | | | 3.8 | | |
Common Equity (11,273 shares)(11)
|
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 187 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 11,888 | | | | | | 13,510 | | | | | | 9.4 | | |
Intelli-Mark Technologies, Inc.(5)
|
| | Other Travel Arrangement and Reservation Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(12)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | | 8,750 | | | | | | 8,682 | | | | | | 8,841 | | | | | | 6.2 | | |
Common Equity (2,553,089
shares)(11) |
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 1,998 | | | | | | 1.5 | | |
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,182 | | | | | | 10,839 | | | | | | 7.7 | | |
Master Cutlery, LLC(5)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,741 | | | | | | 4,722 | | | | | | 4,440 | | | | | | 3.1 | | |
Preferred Equity (3,723 units), 5%
cash, 3% PIK(8)(11) |
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | 954 | | | | | | 0.7 | | |
Common Equity (15,564
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,741 | | | | | | 8,205 | | | | | | 5,394 | | | | | | 3.8 | | |
NeoSystems Corp.(5)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
cash/ 2.75% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 4,090 | | | | | | 4,070 | | | | | | 3,656 | | | | | | 2.5 | | |
Preferred Equity (521,962 convertible shares),
10% PIK(11) |
| | | | | | | | | | | | | | | | | | | | | | 1,258 | | | | | | 1,255 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 4,090 | | | | | | 5,328 | | | | | | 4,911 | | | | | | 3.4 | | |
Pfanstiehl Holdings, Inc.(5)
|
| | Pharmaceutical Preparation Manufacturing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(12)
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | | 3,788 | | | | | | 3,832 | | | | | | 3,810 | | | | | | 2.6 | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 6,083 | | | | | | 4.2 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,049 | | | | | | 9,893 | | | | | | 6.8 | | |
Strategic Pharma Solutions,
Inc.(5) |
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.32%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,411 | | | | | | 8,344 | | | | | | 8,383 | | | | | | 5.8 | | |
Preferred Equity (1,191 units), 6%
PIK(11) |
| | | | | | | | | | | | | | | | | | | | | | 1,915 | | | | | | 3,026 | | | | | | 2.1 | | |
| | | | | | | | | | | | | | | | | 8,411 | | | | | | 10,259 | | | | | | 11,409 | | | | | | 7.9 | | |
TRS Services, LLC(5)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75% cash/
1.5% PIK |
| |
(L +10.25%)
|
| |
12/10/2019
|
| | | | 9,807 | | | | | | 9,607 | | | | | | 9,549 | | | | | | 6.5 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Preferred Equity (329,266 Class AA units), 15% PIK(11)
|
| | | | | | | | | | | | | | | | | | | | | $ | 346 | | | | | $ | 354 | | | | | | 0.2% | | |
Preferred Equity (3,000,000 Class A units), 11% PIK(11)
|
| | | | | | | | | | | | | | | | | | | | | | 3,170 | | | | | | 1,707 | | | | | | 1.2 | | |
Common Equity (3,000,000
units)(11) |
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,807 | | | | | | 13,695 | | | | | | 11,610 | | | | | | 7.9 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 60,454 | | | | | | 76,306 | | | | | | 81,708 | | | | | | 56.7 | | |
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Malabar International(5)
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
11.25%
cash/ 2.00% PIK |
| |
N/A
|
| |
11/13/2021
|
| | | | 7,617 | | | | | | 7,642 | | | | | | 7,683 | | | | | | 5.3 | | |
Preferred Stock (1,644 shares),
6% cash |
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 5,868 | | | | | | 4.1 | | |
| | | | | | | | | | | | | | | | | 7,617 | | | | | | 11,925 | | | | | | 13,551 | | | | | | 9.4 | | |
MTE Holding Corp.(5)
|
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | | 9,804 | | | | | | 9,728 | | | | | | 9,766 | | | | | | 6.8 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,383 | | | | | | 2.4 | | |
| | | | | | | | | | | | | | | | | 9,804 | | | | | | 12,797 | | | | | | 13,149 | | | | | | 9.2 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 17,421 | | | | | | 24,722 | | | | | | 26,700 | | | | | | 18.6 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 252,280 | | | | | $ | 279,307 | | | | | $ | 281,627 | | | | | | 195.9% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of
PIK Option |
| |
Range of Cash
Option |
| |
Maximum PIK
Rate Allowed |
| |||
Community
Intervention Services, Inc. |
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.50% and 4.295%
|
| |
10.13% and 12.925%
|
| | | | 4.295% | | |
Pfanstiehl Holdings, Inc.
|
| |
Subordinated Loan
|
| |
0% or 2.00%
|
| |
10.50% or % 8.50%
|
| | | | 2.00% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Standard
|
| |
Description
|
| |
Period of Adoption
|
| |
Effect of Adoption on the financial statements
|
|
Standards that were adopted | | | | | | | | | | |
ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis | | | Modifies existing consolidation guidance for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. | | | First Quarter 2016 retrospectively | | | No material impact to the Company’s consolidated financial statements. | |
ASU 2015-03, Interest — Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs | | | Changes the presentation of debt issuance costs in the financial statements where an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 did not specifically address presentation or subsequent measurement of debt issuance costs related to line of credit arrangements. | | | First Quarter 2016 retrospectively | | | Resulted in a $3,420 retrospective reduction of both net deferred debt issuance costs and SBA debentures payable in the consolidated balance sheet as of December 31, 2015 and a reduction of amortization and write-off of deferred debt issuance costs and corresponding increase in interest expense in the consolidated statement of operations for the years ended December 31, 2015 and 2014, of $2,100 and $1,354, respectively. Net deferred debt issuance costs of $2,657 and $3,037, are presented as a direct deduction from the SBA debentures payable in the consolidated balance sheet as of December 31, 2017, and 2016, respectively. Amortization and write-off of deferred debt issuance | |
Standard
|
| |
Description
|
| |
Period of Adoption
|
| |
Effect of Adoption on the financial statements
|
|
| | | | | | | | | costs associated with the Company’s SBA debentures and the OFS Capital WM revolving line of credit is included in interest expense in the consolidated statement of operations. See Note 8 for more details. There was no impact to consolidated earnings as a result of this adoption. | |
ASU 2015-15, Interest – Imputation of Interest: Presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements – amendments to SEC paragraphs |
| | Response to SEC views on ASU 2015-03. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line of credit arrangements, the SEC stated it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line of credit arrangement. | | | First Quarter 2016 retrospectively | | | Net deferred debt issuance costs of $297 and $256 associated with the Company’s PWB Credit Facility are presented as an asset and included in prepaid expenses and other assets in the consolidated balance sheet as of December 31, 2017 and 2016, respectively. There was no impact to consolidated earnings as a result of this adoption. | |
ASU 2015-17, Income Taxes: Balance Sheet Classification of Deferred Taxes | | | Requires deferred tax liabilities and assets to be classified as noncurrent in the balance sheet. | | | First Quarter 2017 prospectively | | | No material impact to the Company’s consolidated financial statements. | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
Standards that are not yet adopted | | | | ||||
ASU 2014-09, Revenue from Contracts with Customers | | | Supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of the standard is to recognize revenues to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The standard defines a five step process to achieve this core principle. The standard must be adopting using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a modified retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The adoption will include updates as provided under ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net); ASU 2016-10, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing; ASU 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients; ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers; ASU 2017-13, Revenue Recognition (Topic 605), Revenue from Contracts with Customers, Leases (Topic 840), and Leases (Topic 842): Amendments to SEC Paragraphs Pursuant to the Staff Announcement at the July 20, 2017 EITF Meeting and Rescission of Prior SEC Staff Announcements and Observer Comments and ASU 2017-14, Income Statement-Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers. | | | In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, such that the guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is not permitted. The Company has completed its evaluation and has determined the adoption of new revenue guidance will not have a material impact to its consolidated financial statements, including the presentation of revenues in its consolidated statements of operations. | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
ASU 2016-01, Financial Instruments — Overall | | | Modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Entities will have to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value, and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value under ASC Topic 820, and as such these investments may be measured at cost. | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company is required to record its investments at fair value with changes in fair value recognized in net income in accordance with ASC Topic 946. Therefore, the adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements | |
ASU 2016-15, Statement of Cash Flows | | | Addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and early adoption is permitted. The Company is currently evaluating the impact of this ASU will have on the Company’s consolidated financial position and disclosures. | |
ASU 2016-19, Technical Corrections and Improvements | | | Makes minor corrections and clarifications that affect a wide variety of topics in the Accounting Standards Codification, including an amendment to Topic 820, Fair Value Measurement, which clarifies the difference between a valuation approach and a valuation technique when applying the guidance of that Topic. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. The transition guidance for the Topic 820 amendment must be applied prospectively because it could potentially involve the use of hindsight that includes fair value measurements. | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those years. Early application is permitted for any fiscal year or interim period for which the entity’s financial statements have not yet been issued. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated financial position or disclosures. | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
ASU 2017-04, Intangibles — Goodwill and Other (Topic 350):Simplifying the Test for Goodwill Impairment | | | Removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. | | | Annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early application is permitted. The adoption of ASU 2017-04 is not expected to have a material effect on the Company’s consolidated financial statements. | |
ASU 2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 620-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets | | | Defines “insubstance nonfinancial asset”, unifies guidance related to partial sales of nonfinancial assets, eliminates rules specifically addressing sales of real estate, removes exceptions to the financial asset derecognition model, and clarifies the accounting for contributions of nonfinancial assets to joint ventures. | | | The effective date and transition requirements are the same as the effective date and transition requirements for ASU 2014-09 and is not expected to have a material effect on the Company’s consolidated financial statements. | |
ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities | | | Shortens the amortization period for certain purchased callable debt securities held at a premium to the earliest call date. Securities held at a discount are to continue to be amortized to maturity. | | | Annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the ASU in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle. The adoption of ASU 2017-08 is not expected to have a material effect on the Company’s consolidated financial statements. | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
ASU 2017-12, Derivatives and Hedging, Targeted Improvements to Accounting for Hedging Activities | | | Eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires, for qualifying hedges, the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. Additionally, the guidance also expands an entity’s ability to apply hedge accounting for nonfinancial and financial risk components, simplifies the hedge documentation and hedge effectiveness assessment requirements, and modifies certain disclosure requirements. | | | Annual reporting periods beginning after December 15, 2018, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated financial position or disclosures. | |
| | |
Amortized
Cost |
| |
Percentage of
Net Assets |
| |
Fair
Value |
| |
Percentage of
Net Assets |
| ||||||||||||
Senior secured debt investments
|
| | | $ | 196,020 | | | | | | 104.1% | | | | | $ | 195,112 | | | | | | 103.5% | | |
Subordinated debt investments
|
| | | | 63,031 | | | | | | 33.5 | | | | | | 51,198 | | | | | | 27.2 | | |
Preferred equity
|
| | | | 24,103 | | | | | | 12.8 | | | | | | 19,200 | | | | | | 10.2 | | |
Common equity and warrants
|
| | | | 6,821 | | | | | | 3.6 | | | | | | 11,989 | | | | | | 6.4 | | |
Total
|
| | | | 289,975 | | | | | | 154.0% | | | | | | 277,499 | | | | | | 147.3% | | |
|
| | | | | | | | |
Percentage of Total:
|
| | | | | | | |
Percentage of Total:
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Amortized
Cost |
| |
Net
Assets |
| |
Fair
Value |
| |
Fair
Value |
| |
Net
Assets |
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Security Systems Services (except Locksmiths)
|
| | | $ | 15,179 | | | | | | 5.2% | | | | | | 8.1% | | | | | $ | 15,145 | | | | | | 5.5% | | | | | | 8.0% | | |
Arts, Entertainment, and Recreation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fitness and Recreational Sports Centers
|
| | | | 17,941 | | | | | | 6.2 | | | | | | 9.5 | | | | | | 18,628 | | | | | | 6.7 | | | | | | 9.9 | | |
Other Amusement and Recreation
Industries |
| | | | 6,948 | | | | | | 2.4 | | | | | | 3.7 | | | | | | 6,948 | | | | | | 2.5 | | | | | | 3.7 | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Electrical Contractors and Other Wiring Installation Contractors
|
| | | | 18,425 | | | | | | 6.4 | | | | | | 9.8 | | | | | | 18,505 | | | | | | 6.7 | | | | | | 9.8 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional Schools
|
| | | | 5,591 | | | | | | 1.9 | | | | | | 3.0 | | | | | | 1,201 | | | | | | 0.4 | | | | | | 0.6 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 9,579 | | | | | | 3.3 | | | | | | 5.1 | | | | | | 9,417 | | | | | | 3.4 | | | | | | 5.0 | | |
Offices of Real Estate Agents and Brokers
|
| | | | 3,939 | | | | | | 1.4 | | | | | | 2.1 | | | | | | 4,070 | | | | | | 1.5 | | | | | | 2.2 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,346 | | | | | | 1.5 | | | | | | 2.3 | | | | | | 4,512 | | | | | | 1.6 | | | | | | 2.4 | | |
Offices of Physicians, Mental Health Specialists
|
| | | | 5,547 | | | | | | 1.9 | | | | | | 2.9 | | | | | | 5,503 | | | | | | 2.0 | | | | | | 2.9 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 7,639 | | | | | | 2.6 | | | | | | 4.1 | | | | | | — | | | | | | — | | | | | | — | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 3,873 | | | | | | 1.3 | | | | | | 2.1 | | | | | | 3,544 | | | | | | 1.3 | | | | | | 1.9 | | |
Commercial Printing (except Screen and Books)
|
| | | | 4,755 | | | | | | 1.6 | | | | | | 2.5 | | | | | | 4,767 | | | | | | 1.7 | | | | | | 2.5 | | |
Other Aircraft Parts and Auxiliary Equipment
Manufacturing |
| | | | 5,375 | | | | | | 1.9 | | | | | | 2.9 | | | | | | 5,375 | | | | | | 1.9 | | | | | | 2.9 | | |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,040 | | | | | | 1.4 | | | | | | 2.1 | | | | | | 8,510 | | | | | | 3.1 | | | | | | 4.5 | | |
Pump and Pumping Equipment Manufacturing
|
| | | | 9,397 | | | | | | 3.2 | | | | | | 5.0 | | | | | | 9,405 | | | | | | 3.4 | | | | | | 5.0 | | |
Travel Trailer and Camper Manufacturing
|
| | | | 10,213 | | | | | | 3.5 | | | | | | 5.5 | | | | | | 10,568 | | | | | | 3.7 | | | | | | 5.5 | | |
Truck Trailer Manufacturing
|
| | | | 6,971 | | | | | | 2.4 | | | | | | 3.8 | | | | | | 7,064 | | | | | | 2.5 | | | | | | 3.7 | | |
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Automotive Oil Change and Lubrication Shops
|
| | | | 24,748 | | | | | | 8.5 | | | | | | 13.1 | | | | | | 24,984 | | | | | | 9.0 | | | | | | 13.3 | | |
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
| | | | 13,677 | | | | | | 4.8 | | | | | | 7.3 | | | | | | 12,105 | | | | | | 4.4 | | | | | | 6.4 | | |
| | | | | | | | |
Percentage of Total:
|
| | | | | | | |
Percentage of Total:
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Amortized
Cost |
| |
Net
Assets |
| |
Fair
Value |
| |
Fair
Value |
| |
Net
Assets |
| ||||||||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Computer Systems Design and Related Services
|
| | | | 7,303 | | | | | | 2.5 | | | | | | 3.9 | | | | | | 7,334 | | | | | | 2.6 | | | | | | 3.9 | | |
Other Accounting Services
|
| | | | 3,526 | | | | | | 1.2 | | | | | | 1.9 | | | | | | 4,391 | | | | | | 1.6 | | | | | | 2.3 | | |
Other Professional, Scientific, and Technical Services
|
| | | | 23,854 | | | | | | 8.2 | | | | | | 12.7 | | | | | | 21,266 | | | | | | 7.7 | | | | | | 11.3 | | |
Testing Laboratories
|
| | | | 3,470 | | | | | | 1.2 | | | | | | 1.8 | | | | | | 3,439 | | | | | | 1.2 | | | | | | 1.8 | | |
Veterinary Services
|
| | | | 743 | | | | | | 0.3 | | | | | | 0.4 | | | | | | 748 | | | | | | 0.3 | | | | | | 0.4 | | |
Public Administration | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Justice, Public Order, and
Safety Activities |
| | | | 9,813 | | | | | | 3.4 | | | | | | 5.2 | | | | | | 9,919 | | | | | | 3.6 | | | | | | 5.3 | | |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.3 | | | | | | 0.5 | | | | | | 141 | | | | | | 0.1 | | | | | | 0.1 | | |
Office Machinery and Equipment Rental and
Leasing |
| | | | 12,436 | | | | | | 4.3 | | | | | | 6.6 | | | | | | 14,224 | | | | | | 5.1 | | | | | | 7.6 | | |
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cosmetics, Beauty Supplies, and
Perfume Stores |
| | | | 3,492 | | | | | | 1.2 | | | | | | 1.9 | | | | | | 3,472 | | | | | | 1.3 | | | | | | 1.8 | | |
Shoe store
|
| | | | 9,462 | | | | | | 3.3 | | | | | | 5.0 | | | | | | 9,497 | | | | | | 3.4 | | | | | | 5.0 | | |
Warehouse Clubs and Supercenters
|
| | | | 9,158 | | | | | | 3.2 | | | | | | 4.9 | | | | | | 9,063 | | | | | | 3.3 | | | | | | 4.8 | | |
All Other General Merchandise Stores
|
| | | | 6,607 | | | | | | 2.3 | | | | | | 3.5 | | | | | | 6,337 | | | | | | 2.3 | | | | | | 3.4 | | |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 12,853 | | | | | | 4.4 | | | | | | 6.8 | | | | | | 14,544 | | | | | | 5.2 | | | | | | 7.7 | | |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,175 | | | | | | 2.8 | | | | | | 4.3 | | | | | | 2,873 | | | | | | 1.0 | | | | | | 1.5 | | |
| | | | $ | 289,975 | | | | | | 100.0% | | | | | | 154.0% | | | | | $ | 277,499 | | | | | | 100.0% | | | | | | 147.3% | | |
|
| | |
Amortized
Cost |
| |
Percentage of
Net Assets |
| |
Fair
Value |
| |
Percentage of
Net Assets |
| ||||||||||||
Senior secured debt investments
|
| | | $ | 182,315 | | | | | | 126.8% | | | | | $ | 180,955 | | | | | | 125.9% | | |
Subordinated debt investments
|
| | | | 66,591 | | | | | | 46.3 | | | | | | 63,410 | | | | | | 44.1 | | |
Preferred equity
|
| | | | 23,293 | | | | | | 16.2 | | | | | | 23,721 | | | | | | 16.5 | | |
Common equity and warrants
|
| | | | 7,108 | | | | | | 4.9 | | | | | | 13,541 | | | | | | 9.4 | | |
Total
|
| | | $ | 279,307 | | | | | | 194.2% | | | | | $ | 281,627 | | | | | | 195.9% | | |
|
| | | | | | | | |
Percentage of Total:
|
| | | | | | | |
Percentage of Total:
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Amortized
Cost |
| |
Net
Assets |
| |
Fair
Value |
| |
Fair
Value |
| |
Net
Assets |
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Travel Arrangement and Reservation Services
|
| | | $ | 10,182 | | | | | | 3.6% | | | | | | 7.1% | | | | | $ | 10,839 | | | | | | 3.8% | | | | | | 7.5% | | |
Security Systems Services (except
Locksmiths) |
| | | | 18,663 | | | | | | 6.7 | | | | | | 13.0 | | | | | | 18,883 | | | | | | 6.7 | | | | | | 13.1 | | |
Tour Operators
|
| | | | 439 | | | | | | 0.2 | | | | | | 0.3 | | | | | | 1,019 | | | | | | 0.4 | | | | | | 0.7 | | |
Arts, Entertainment, and Recreation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fitness and Recreational Sports Centers
|
| | | | 14,372 | | | | | | 5.1 | | | | | | 10.0 | | | | | | 14,410 | | | | | | 5.1 | | | | | | 10.0 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional
Schools |
| | | | 5,314 | | | | | | 1.9 | | | | | | 3.7 | | | | | | 5,142 | | | | | | 1.8 | | | | | | 3.6 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 13,510 | | | | | | 4.8 | | | | | | 9.4 | | | | | | 13,599 | | | | | | 4.8 | | | | | | 9.5 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,204 | | | | | | 1.5 | | | | | | 2.9 | | | | | | 4,174 | | | | | | 1.5 | | | | | | 2.9 | | |
Other Outpatient Care Centers
|
| | | | 14,207 | | | | | | 5.2 | | | | | | 9.9 | | | | | | 14,393 | | | | | | 5.1 | | | | | | 10.0 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 7,639 | | | | | | 2.7 | | | | | | 5.3 | | | | | | 5,393 | | | | | | 1.9 | | | | | | 3.8 | | |
Information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Information Services
|
| | | | 2,427 | | | | | | 0.9 | | | | | | 1.7 | | | | | | 2,340 | | | | | | 0.8 | | | | | | 1.6 | | |
Other Telecommunications
|
| | | | 2,652 | | | | | | 0.9 | | | | | | 1.8 | | | | | | 2,630 | | | | | | 0.9 | | | | | | 1.8 | | |
Software Publishers
|
| | | | 4,896 | | | | | | 1.8 | | | | | | 3.4 | | | | | | 4,949 | | | | | | 1.8 | | | | | | 3.4 | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 4,090 | | | | | | 1.5 | | | | | | 2.8 | | | | | | 3,555 | | | | | | 1.3 | | | | | | 2.5 | | |
Other Aircraft Parts and Auxiliary Equipment
Manufacturing |
| | | | 11,925 | | | | | | 4.3 | | | | | | 8.3 | | | | | | 13,551 | | | | | | 4.8 | | | | | | 9.4 | | |
Other Basic Inorganic Chemical Manufacturing
|
| | | | 4,413 | | | | | | 1.6 | | | | | | 3.1 | | | | | | 4,396 | | | | | | 1.6 | | | | | | 3.1 | | |
Packaging Machinery Manufacturing
|
| | | | 1,996 | | | | | | 0.7 | | | | | | 1.4 | | | | | | 1,885 | | | | | | 0.7 | | | | | | 1.3 | | |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,049 | | | | | | 1.4 | | | | | | 2.8 | | | | | | 9,893 | | | | | | 3.5 | | | | | | 6.9 | | |
Pump and Pumping Equipment Manufacturing
|
| | | | 10,908 | | | | | | 3.9 | | | | | | 7.6 | | | | | | 10,016 | | | | | | 3.6 | | | | | | 7.0 | | |
Travel Trailer and Camper Manufacturing
|
| | | | 12,797 | | | | | | 4.6 | | | | | | 8.9 | | | | | | 13,149 | | | | | | 4.7 | | | | | | 9.1 | | |
| | | | | | | | |
Percentage of Total:
|
| | | | | | | |
Percentage of Total:
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Amortized
Cost |
| |
Net
Assets |
| |
Fair
Value |
| |
Fair
Value |
| |
Net
Assets |
| ||||||||||||||||||
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
| | | | 13,695 | | | | | | 4.9 | | | | | | 9.5 | | | | | | 11,610 | | | | | | 4.1 | | | | | | 8.1 | | |
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Computer Systems Design and Related Services
|
| | | | 3,879 | | | | | | 1.4 | | | | | | 2.7 | | | | | | 3,946 | | | | | | 1.4 | | | | | | 2.7 | | |
Custom Computer Programming Services
|
| | | | 5,097 | | | | | | 1.8 | | | | | | 3.5 | | | | | | 5,143 | | | | | | 1.8 | | | | | | 3.6 | | |
Other Accounting Services
|
| | | | 5,328 | | | | | | 1.9 | | | | | | 3.7 | | | | | | 4,911 | | | | | | 1.7 | | | | | | 3.4 | | |
Other Computer Related Services
|
| | | | 14,738 | | | | | | 5.3 | | | | | | 10.3 | | | | | | 14,883 | | | | | | 5.3 | | | | | | 10.4 | | |
Other Professional, Scientific, and Technical Services
|
| | | | 32,750 | | | | | | 11.7 | | | | | | 22.7 | | | | | | 31,422 | | | | | | 11.2 | | | | | | 21.8 | | |
Veterinary Services
|
| | | | 650 | | | | | | 0.2 | | | | | | 0.5 | | | | | | 651 | | | | | | 0.2 | | | | | | 0.5 | | |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.3 | | | | | | 0.6 | | | | | | 1,037 | | | | | | 0.4 | | | | | | 0.7 | | |
Office Machinery and Equipment Rental and
Leasing |
| | | | 11,888 | | | | | | 4.3 | | | | | | 8.3 | | | | | | 13,510 | | | | | | 4.8 | | | | | | 9.4 | | |
Offices of Real Estate Agents and Brokers
|
| | | | 3,923 | | | | | | 1.4 | | | | | | 2.7 | | | | | | 3,923 | | | | | | 1.4 | | | | | | 2.7 | | |
Offices of Real Estate Appraisers
|
| | | | 10,032 | | | | | | 3.6 | | | | | | 7.0 | | | | | | 10,000 | | | | | | 3.6 | | | | | | 7.0 | | |
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Other General Merchandise Stores
|
| | | | 6,839 | | | | | | 2.4 | | | | | | 4.8 | | | | | | 6,839 | | | | | | 2.4 | | | | | | 4.8 | | |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 12,700 | | | | | | 4.5 | | | | | | 8.8 | | | | | | 14,142 | | | | | | 5.0 | | | | | | 9.8 | | |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,205 | | | | | | 3.0 | | | | | | 5.7 | | | | | | 5,394 | | | | | | 1.9 | | | | | | 3.8 | | |
| | | | $ | 279,307 | | | | | | 100.0% | | | | | | 194.2 | | | | | $ | 281,627 | | | | | | 100.0% | | | | | | 195.9% | | |
|
| | |
December 31,
|
| |||||||||
Balance Sheet:
|
| |
2017
|
| |
2016
|
| ||||||
Current assets
|
| | | $ | 7,161 | | | | | $ | 5,535 | | |
Noncurrent assets
|
| | | | 25,408 | | | | | | 24,681 | | |
Total Assets
|
| | | $ | 32,569 | | | | | $ | 30,216 | | |
Current liabilities
|
| | | $ | 3,116 | | | | | $ | 2,401 | | |
Noncurrent liabilities
|
| | | | 17,276 | | | | | | 16,889 | | |
Total liabilities
|
| | | | 20,392 | | | | | | 19,290 | | |
Non-controlling interest
|
| | | | 5,675 | | | | | | 4,878 | | |
Total equity
|
| | | | 6,502 | | | | | | 6,048 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
Summary of Operations:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Net Sales
|
| | | $ | 31,614 | | | | | $ | 27,704 | | | | | $ | 1,958 | | |
Gross Profit
|
| | | | 9,857 | | | | | | 7,436 | | | | | | 508 | | |
Net income (loss)
|
| | | | 2,106 | | | | | | 2,232 | | | | | | (967) | | |
Net income (loss) attributable to MTE Holding Corp.
|
| | | | 1,594 | | | | | | 1,235 | | | | | | (535) | | |
| | |
Fair Value at
December 31, 2017(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 152,231 | | | |
Discounted cash flow
|
| | Discount rates | | |
10.01% – 16.50% (12.24%)
|
|
| | | | | 12,910 | | | | Enterprise value | | | EBITDA multiples | | | 7.50x – 7.50x (7.50x) | |
| | | | | 9,063 | | | | Indicative Prices | | |
Broker-dealers’ quotes
|
| | N/A | |
Subordinated
|
| | | | 47,117 | | | |
Discounted cash flow
|
| | Discount rates | | |
11.24% – 16.90% (14.69%)
|
|
| | | | | 4,074 | | | | Enterprise value | | | EBITDA multiples | | | 4.25x – 7.25x (6.37x) | |
Equity investments | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 19,200 | | | | Enterprise value | | | EBITDA multiples | | | 4.25x – 13.48x (7.80x) | |
Common equity and warrants
|
| | | | 11,489 | | | | Enterprise value | | | EBITDA multiples | | | 4.25x – 8.28x (6.27x) | |
| | |
Fair Value at
December 31, 2016(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 149,128 | | | |
Discounted cash flow
|
| | Discount rates | | |
6.70% – 18.71% (12.07%)
|
|
| | | | | 15,901 | | | | Enterprise value | | |
EBITDA multiples
|
| | 7.25% – 7.50% (7.31%) | |
Subordinated
|
| | | | 45,635 | | | |
Discounted cash flow
|
| | Discount rates | | |
10.75% – 21.24% (14.19%)
|
|
| | | | | 5,393 | | | | Enterprise value | | |
EBITDA multiples
|
| | 8.00x – 8.00x (8.00x) | |
Equity investments | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 23,721 | | | | Enterprise value | | |
EBITDA multiples
|
| | 4.50x – 8.50x (6.82x) | |
Common equity and warrants
|
| | | | 13,042 | | | | Enterprise value | | |
EBITDA multiples
|
| | 5.00x – 8.50x (6.07x) | |
| | |
Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2017
|
| | | $ | 180,955 | | | | | $ | 63,410 | | | | | $ | 23,721 | | | | | $ | 13,541 | | | | | $ | 281,627 | | |
Net realized gain on investments
|
| | | | (4,908) | | | | | | — | | | | | | 10,704 | | | | | | 1,037 | | | | | | 6,833 | | |
Net unrealized appreciation (depreciation)
on investments |
| | | | 467 | | | | | | (8,667) | | | | | | (5,331) | | | | | | (1,265) | | | | | | (14,796) | | |
Amortization of Net Loan Fees
|
| | | | 1,395 | | | | | | 55 | | | | | | — | | | | | | — | | | | | | 1,450 | | |
Capitalized PIK interest and dividends
|
| | | | 1,042 | | | | | | 466 | | | | | | 1,399 | | | | | | — | | | | | | 2,907 | | |
Amendment fees
|
| | | | (280) | | | | | | — | | | | | | — | | | | | | — | | | | | | (280) | | |
Purchase and origination of portfolio investments
|
| | | | 127,812 | | | | | | 9,244 | | | | | | 4,631 | | | | | | 1,213 | | | | | | 142,900 | | |
Proceeds from principal payments on portfolio investments
|
| | | | (82,137) | | | | | | (22,941) | | | | | | — | | | | | | — | | | | | | (105,078) | | |
Sale and redemption of portfolio investments
|
| | | | (17,858) | | | | | | — | | | | | | (17,669) | | | | | | (2,537) | | | | | | (38,064) | | |
Conversion from debt investment to equity
investment (Note 5) |
| | | | (1,745) | | | | | | — | | | | | | 1,745 | | | | | | — | | | | | | — | | |
Conversion from subordinated to senior secured debt investment (Note 5)
|
| | | | (9,631) | | | | | | 9,631 | | | | | | — | | | | | | — | | | | | | — | | |
Level 3 assets, December 31, 2017
|
| | | $ | 195,112 | | | | | $ | 51,198 | | | | | $ | 19,200 | | | | | $ | 11,989 | | | | | $ | 277,499 | | |
|
| | |
Year Ended December 31, 2016
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2016
|
| | | $ | 160,437 | | | | | $ | 64,240 | | | | | $ | 22,133 | | | | | $ | 10,486 | | | | | $ | 257,296 | | |
Net realized gain on investments
|
| | | | 83 | | | | | | 7 | | | | | | — | | | | | | 2,137 | | | | | | 2,227 | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | 329 | | | | | | (2,376) | | | | | | (2,584) | | | | | | 1,910 | | | | | | (2,721) | | |
Amortization of Net Loan Fees
|
| | | | 1,012 | | | | | | 402 | | | | | | — | | | | | | — | | | | | | 1,414 | | |
Capitalized PIK interest and dividends
|
| | | | 547 | | | | | | 602 | | | | | | 1,433 | | | | | | — | | | | | | 2,582 | | |
Amendment fees
|
| | | | (442) | | | | | | (97) | | | | | | — | | | | | | — | | | | | | (539) | | |
Purchase and origination of portfolio investments
|
| | | | 44,671 | | | | | | 22,101 | | | | | | 643 | | | | | | 822 | | | | | | 68,237 | | |
Proceeds from principal payments on portfolio investments
|
| | | | (26,519) | | | | | | (14,885) | | | | | | — | | | | | | — | | | | | | (41,404) | | |
Sale and redemption of portfolio investments
|
| | | | (2,840) | | | | | | — | | | | | | — | | | | | | (2,434) | | | | | | (5,274) | | |
Distribution received from equity investment
|
| | | | — | | | | | | — | | | | | | (324) | | | | | | — | | | | | | (324) | | |
Equity received in connection with purchase of portfolio investments and amendments
|
| | | | (743) | | | | | | (79) | | | | | | 248 | | | | | | 574 | | | | | | — | | |
Conversion from debt investment to equity investment (Note 5)
|
| | | | (320) | | | | | | (1,765) | | | | | | 2,039 | | | | | | 46 | | | | | | — | | |
Conversion from subordinated to senior secured debt investment (Note 5)
|
| | | | 800 | | | | | | (800) | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification from Subordinated to Senior
Secured debt |
| | | | 3,940 | | | | | | (3,940) | | | | | | — | | | | | | — | | | | | | — | | |
Other
|
| | | | — | | | | | | — | | | | | | 133 | | | | | | — | | | | | | 133 | | |
Level 3 assets, December 31, 2016
|
| | | $ | 180,955 | | | | | $ | 63,410 | | | | | $ | 23,721 | | | | | $ | 13,541 | | | | | $ | 281,627 | | |
|
Name of Portfolio Company
|
| |
Investment Type
|
| |
Amount
|
| |||
Carolina Lubes, Inc.
|
| | Senior Secured Revolver | | | | $ | 2,433 | | |
The Escape Game, LLC
|
| | Senior Secured Loan | | | | | 7,000 | | |
TRS Services, LLC
|
| | Senior Secured Loan | | | | | 500 | | |
| | | | | | | $ | 9,933 | | |
|
Pooling Date
|
| |
Maturity Date
|
| |
Fixed
Interest Rate |
| |
SBA debentures outstanding
|
| ||||||||||||
|
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||||||||||
September 19, 2012
|
| |
September 1, 2022
|
| | | | 3.049% | | | | | $ | 14,000 | | | | | $ | 14,000 | | |
September 25, 2013
|
| |
September 1, 2023
|
| | | | 4.448 | | | | | | 7,000 | | | | | | 7,000 | | |
March 26, 2014
|
| |
March 1, 2024
|
| | | | 3.995 | | | | | | 5,000 | | | | | | 5,000 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.819 | | | | | | 4,110 | | | | | | 4,110 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.370 | | | | | | 31,265 | | | | | | 31,265 | | |
March 25, 2015
|
| |
March 1, 2025
|
| | | | 2.872 | | | | | | 65,920 | | | | | | 65,920 | | |
September 23, 2015
|
| |
September 1, 2025
|
| | | | 3.184 | | | | | | 22,585 | | | | | | 22,585 | | |
SBA debentures outstanding
|
| | | | | | | | | | | | | 149,880 | | | | | | 149,880 | | |
Unamortized debt issuance costs
|
| | | | | | | | | | | | | (2,656) | | | | | | (3,037) | | |
SBA debentures outstanding, net of unamortized debt issuance costs
|
| | | | | | | | | | | | $ | 147,224 | | | | | $ | 146,843 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Ordinary taxable income
|
| | | $ | 14,158 | | | | | $ | 12,157 | | | | | $ | 10,954 | | |
Long-term capital gain
|
| | | | 2,738 | | | | | | 169 | | | | | | — | | |
Return of capital
|
| | | | — | | | | | | 858 | | | | | | 2,197 | | |
Total distributions to stockholders
|
| | | $ | 16,896 | | | | | $ | 13,184 | | | | | $ | 13,151 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Ordinary income
|
| | | $ | — | | | | | $ | — | | |
Net long-term capital gains
|
| | | | 4,936 | | | | | | — | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Paid-in capital in excess of par
|
| | | $ | (409) | | | | | $ | 592 | | | | | $ | (198) | | |
Accumulated undistributed net investment income
|
| | | | 954 | | | | | | 131 | | | | | | (304) | | |
Accumulated net realized gain (loss)
|
| | | | (545) | | | | | | (723) | | | | | | 502 | | |
| | |
December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Tax-basis amortized cost of investments
|
| | | $ | 282,401 | | | | | $ | 273,414 | | |
Tax-basis gross unrealized appreciation on investments
|
| | | | 16,207 | | | | | | 19,554 | | |
Tax-basis gross unrealized depreciation on investments
|
| | | | (21,109) | | | | | | (11,341) | | |
Tax-basis net unrealized appreciation (depreciation) on investments
|
| | | | (4,902) | | | | | | 8,213 | | |
Fair value of investments
|
| | | $ | 277,499 | | | | | $ | 281,627 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Per share data: | | | | | | | | | | | | | | | | | | | |
Net asset value per share at beginning of period
|
| | | $ | 14.82 | | | | | $ | 14.76 | | | | | $ | 14.24 | | |
Distributions(4) | | | | | | | | | | | | | | | | | | | |
From ordinary income
|
| | | | (1.14) | | | | | | (1.25) | | | | | | (1.13) | | |
From capital gains
|
| | | | (0.22) | | | | | | (0.02) | | | | | | — | | |
Return of capital
|
| | | | — | | | | | | (0.09) | | | | | | (0.23) | | |
Net investment income
|
| | | | 1.28 | | | | | | 1.46 | | | | | | 1.39 | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | (0.26) | | | | | | 0.25 | | | | | | (0.31) | | |
Net realized gain on affiliate investments
|
| | | | 0.81 | | | | | | — | | | | | | 0.14 | | |
Net unrealized appreciation (depreciation) on non-control/non-affiliate investments
|
| | | | (0.78) | | | | | | (0.69) | | | | | | 0.53 | | |
Net unrealized appreciation (depreciation) on affiliate investments
|
| | | | (0.41) | | | | | | 0.33 | | | | | | 0.13 | | |
Net unrealized appreciation on control investment
|
| | | | — | | | | | | 0.07 | | | | | | — | | |
Issuance of common stock(5)
|
| | | | (0.03) | | | | | | — | | | | | | — | | |
Other(6) | | | | | 0.05 | | | | | | — | | | | | | — | | |
Net asset value per share at end of period
|
| | | $ | 14.12 | | | | | $ | 14.82 | | | | | $ | 14.76 | | |
Per share market value, end of period
|
| | | $ | 11.90 | | | | | $ | 13.76 | | | | | $ | 11.48 | | |
Total return based on market value(1)
|
| | | | (4.7)% | | | | | | 32.3% | | | | | | 9.0% | | |
Total return based on net asset value(2)
|
| | | | 4.3% | | | | | | 9.7% | | | | | | 13.4% | | |
Shares outstanding at end of period
|
| | | | 13,340,217 | | | | | | 9,700,297 | | | | | | 9,691,170 | | |
Weighted average shares outstanding
|
| | | | 12,403,706 | | | | | | 9,693,801 | | | | | | 9,670,153 | | |
Ratio/Supplemental Data (in thousands except ratios) | | | | | | | | | | | | | | | | | | | |
Average net asset value(3)
|
| | | $ | 171,631 | | | | | $ | 142,818 | | | | | $ | 140,002 | | |
Net asset value at end of period
|
| | | $ | 188,336 | | | | | $ | 143,778 | | | | | $ | 143,012 | | |
Net investment income
|
| | | $ | 15,877 | | | | | $ | 14,145 | | | | | $ | 13.411 | | |
Ratio of total expenses to average net assets
|
| | | | 10.2% | | | | | | 11.9% | | | | | | 13.5% | | |
Ratio of net investment income to net assets at end of period
|
| | | | 8.4% | | | | | | 9.8% | | | | | | 9.6% | | |
Portfolio turnover(7)
|
| | | | 50.4% | | | | | | 18.1% | | | | | | 44.6% | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Shares Value |
| ||||||||||||
Year ended
December 31, 2015 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 4, 2015
|
| |
March 17, 2015
|
| |
March 31, 2015
|
| | | $ | 0.34 | | | | | $ | 3,133 | | | | | | 12,106 | | | | | $ | 148 | | |
May 4, 2015
|
| |
June 16, 2015
|
| |
June 30, 2015
|
| | | | 0.34 | | | | | | 3,132 | | | | | | 12,834 | | | | | | 154 | | |
August 6, 2015
|
| |
September 16, 2015
|
| |
September 30, 2015
|
| | | | 0.34 | | | | | | 3,142 | | | | | | 14,355 | | | | | | 147 | | |
December 2, 2015
|
| |
December 17, 2015
|
| |
December 31, 2015
|
| | | | 0.34 | | | | | | 3,283 | | | | | | 1,041 | | | | | | 12 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 12,690 | | | | | | 40,336 | | | | | $ | 461 | | |
Year ended
December 31, 2016 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 7, 2016
|
| |
March 17, 2016
|
| |
March 31, 2016
|
| | | $ | 0.34 | | | | | $ | 3,280 | | | | | | 1,154 | | | | | $ | 15 | | |
May 2, 2016
|
| |
June 16, 2016
|
| |
June 30, 2016
|
| | | | 0.34 | | | | | | 3,269 | | | | | | 1,998 | | | | | | 26 | | |
August 5, 2016
|
| |
September 16, 2016
|
| |
September 30, 2016
|
| | | | 0.34 | | | | | | 3,258 | | | | | | 2,888 | | | | | | 38 | | |
October 31, 2016
|
| |
December 16, 2016
|
| |
December 30, 2016
|
| | | | 0.34 | | | | | | 3,255 | | | | | | 3,087 | | | | | | 43 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 13,062 | | | | | | 9,127 | | | | | $ | 122 | | |
Year ended
December 31, 2017 |
| | | | | | | | | | | | | | | | | | | | | ||||||||||
March 9, 2017
|
| |
March 17, 2017
|
| |
March 31, 2017
|
| | | $ | 0.34 | | | | | $ | 3,257 | | | | | | 2,919 | | | | | $ | 41 | | |
May 2, 2017
|
| |
June 16, 2017
|
| |
June 30, 2017
|
| | | | 0.34 | | | | | | 4,483 | | | | | | 3,439 | | | | | | 49 | | |
August 1, 2017
|
| |
September 15, 2017
|
| |
September 29, 2017
|
| | | | 0.34 | | | | | | 4,491 | | | | | | 3,196 | | | | | | 42 | | |
October 31, 2017
|
| |
December 15, 2017
|
| |
December 29, 2917
|
| | | | 0.34 | | | | | | 4,469 | | | | | | 5,366 | | | | | | 64 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 16,700 | | | | | | 14,920 | | | | | $ | 196 | | |
|
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
Total investment income
|
| | | $ | 8,292 | | | | | $ | 9,122 | | | | | $ | 7,978 | | | | | $ | 8,034 | | |
Net investment income
|
| | | | 3,819 | | | | | | 4,402 | | | | | | 4,316 | | | | | | 3,340 | | |
Net gain (loss) on investments
|
| | | | 331 | | | | | | (3,227) | | | | | | (6,597) | | | | | | 1,526 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | 4,150 | | | | | | 1,175 | | | | | | (2,281) | | | | | | 4,866 | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | 0.22 | | | | | $ | 0.09 | | | | | $ | (0.17) | | | | | $ | 0.50 | | |
Net asset value per share(2)
|
| | | $ | 14.12 | | | | | $ | 14.15 | | | | | $ | 14.40 | | | | | $ | 14.98 | | |
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2016 |
| |
September 30,
2016 |
| |
June 30,
2016 |
| |
March 31,
2016 |
| ||||||||||||
Total investment income
|
| | | $ | 8,209 | | | | | $ | 7,359 | | | | | $ | 7,683 | | | | | $ | 7,843 | | |
Net investment income
|
| | | | 3,736 | | | | | | 3,297 | | | | | | 3,457 | | | | | | 3,655 | | |
Net gain (loss) on investments
|
| | | | 1,087 | | | | | | (909) | | | | | | 881 | | | | | | (1,376) | | |
Net increase in net assets resulting from operations
|
| | | | 4,823 | | | | | | 2,388 | | | | | | 4,338 | | | | | | 2,279 | | |
Net increase in net assets resulting from operations per share(1)
|
| | | $ | 0.49 | | | | | $ | 0.25 | | | | | $ | 0.45 | | | | | $ | 0.24 | | |
Net asset value per share(2)
|
| | | $ | 14.82 | | | | | $ | 14.67 | | | | | $ | 14.76 | | | | | $ | 14.65 | | |
Name of Portfolio Company
|
| |
Investment Type(1)
|
| |
Net
Realized Gain (Loss) |
| |
Net change
in unrealized appreciation/ depreciation |
| |
Interest,
Fees and Dividends Credited to Income(2) |
| |
December 31,
2016, Fair Value |
| |
Gross
Additions(3) |
| |
Gross
Reductions(4) |
| |
December 31,
2017, Fair Value(5) |
| |||||||||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Malabar International
|
| | Subordinated Loan | | | | $ | — | | | | | $ | — | | | | | $ | 536 | | | | | $ | 7,683 | | | | | $ | 150 | | | | | $ | (7,833) | | | | | $ | — | | |
| | | Preferred Equity | | | | | — | | | | | | — | | | | | | 65 | | | | | | 5,868 | | | | | | 1,608 | | | | | | (7,476) | | | | | | — | | |
| | | | | | | | — | | | | | | — | | | | | | 601 | | | | | | 13,551 | | | | | | 1,758 | | | | | | (15,309) | | | | | | — | | |
MTE Holding Corp.
|
| | Senior Secured Loan | | | | | — | | | | | | (64) | | | | | | 1,288 | | | | | | 9,766 | | | | | | 90 | | | | | | (2,738) | | | | | | 7,118 | | |
| | | Common Equity | | | | | — | | | | | | 67 | | | | | | 227 | | | | | | 3,383 | | | | | | 67 | | | | | | — | | | | | | 3,450 | | |
| | | | | | | | — | | | | | | 3 | | | | | | 1,515 | | | | | | 13,149 | | | | | | 157 | | | | | | (2,738) | | | | | | 10,568 | | |
Total Control Investments
|
| | | | | | | — | | | | | | 3 | | | | | | 2,116 | | | | | | 26,700 | | | | | | 1,915 | | | | | | (18,047) | | | | | | 10,568 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC
|
| | Senior Secured Loan | | | | | — | | | | | | (259) | | | | | | 1,856 | | | | | | 12,865 | | | | | | 283 | | | | | | (389) | | | | | | 12,759 | | |
| | | Common Equity(6) | | | | | — | | | | | | 508 | | | | | | — | | | | | | 1,277 | | | | | | 508 | | | | | | — | | | | | | 1,785 | | |
| | | | | | | | — | | | | | | 249 | | | | | | 1,856 | | | | | | 14,142 | | | | | | 791 | | | | | | (389) | | | | | | 14,544 | | |
Contract Datascan Holdings, Inc.
|
| | Subordinated Loan | | | | | — | | | | | | 93 | | | | | | 978 | | | | | | 7,902 | | | | | | 98 | | | | | | — | | | | | | 8,000 | | |
| | | Preferred Equity(6)(7) | | | | | — | | | | | | — | | | | | | 542 | | | | | | 5,421 | | | | | | 543 | | | | | | — | | | | | | 5,964 | | |
| | | Common Equity(6) | | | | | — | | | | | | 73 | | | | | | — | | | | | | 187 | | | | | | — | | | | | | 73 | | | | | | 260 | | |
| | | | | | | | — | | | | | | 166 | | | | | | 1,520 | | | | | | 13,510 | | | | | | 641 | | | | | | 73 | | | | | | 14,224 | | |
Intelli-Mark Technologies, Inc.
|
| | Senior Secured Loan | | | | | — | | | | | | (159) | | | | | | 613 | | | | | | 8,841 | | | | | | 68 | | | | | | (8,909) | | | | | | — | | |
| | | Common Equity(6) | | | | | 874 | | | | | | (498) | | | | | | — | | | | | | 1,998 | | | | | | | | | | | | (1,998) | | | | | | — | | |
| | | | | | | | 874 | | | | | | (657) | | | | | | 613 | | | | | | 10,839 | | | | | | 68 | | | | | | (10,907) | | | | | | — | | |
Jobson Healthcare Information, LLC(8)
|
| | Senior Secured Loan | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,910 | | | | | | | | | | | | 12,910 | | |
| | | Common Equity | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,910 | | | | | | — | | | | | | 12,910 | | |
Malabar International(9)
|
| | Subordinated Loan | | | | | — | | | | | | (41) | | | | | | 671 | | | | | | — | | | | | | 7,833 | | | | | | (7,833) | | | | | | — | | |
| | | Preferred Equity | | | | | 5,590 | | | | | | (1,585) | | | | | | 56 | | | | | | — | | | | | | 7,476 | | | | | | (7,476) | | | | | | — | | |
| | | | | | | | 5,590 | | | | | | (1,626) | | | | | | 727 | | | | | | — | | | | | | 15,309 | | | | | | (15,309) | | | | | | — | | |
Master Cutlery, LLC
|
| | Subordinated Loan | | | | | — | | | | | | (1,537) | | | | | | 640 | | | | | | 4,440 | | | | | | 653 | | | | | | (2,220) | | | | | | 2,873 | | |
| | | Preferred Equity(6)(7) | | | | | — | | | | | | (954) | | | | | | — | | | | | | 954 | | | | | | | | | | | | (954) | | | | | | — | | |
| | | Common Equity(6) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | — | | | | | | (2,491) | | | | | | 640 | | | | | | 5,394 | | | | | | 653 | | | | | | (3,174) | | | | | | 2,873 | | |
NeoSystems Corp.
|
| | Subordinated Loan | | | | | — | | | | | | 421 | | | | | | 408 | | | | | | 3,656 | | | | | | 487 | | | | | | (2,000) | | | | | | 2,143 | | |
| | | Preferred Equity(6)(7) | | | | | — | | | | | | 861 | | | | | | 133 | | | | | | 1,255 | | | | | | 993 | | | | | | | | | | | | 2,248 | | |
| | | | | | | | — | | | | | | 1,282 | | | | | | 541 | | | | | | 4,911 | | | | | | 1,480 | | | | | | (2,000) | | | | | | 4,391 | | |
Pfanstiehl Holdings, Inc
|
| | Subordinated Loan | | | | | — | | | | | | (46) | | | | | | 387 | | | | | | 3,810 | | | | | | 1 | | | | | | (56) | | | | | | 3,755 | | |
| | | Common Equity | | | | | — | | | | | | (1,328) | | | | | | 84 | | | | | | 6,083 | | | | | | (1,328) | | | | | | | | | | | | 4,755 | | |
| | | | | | | | — | | | | | | (1,374) | | | | | | 471 | | | | | | 9,893 | | | | | | 1 | | | | | | (1,384) | | | | | | 8,510 | | |
Strategic Pharma Solutions, Inc.
|
| | Senior Secured Loan | | | | | — | | | | | | (39) | | | | | | 904 | | | | | | 8,383 | | | | | | 67 | | | | | | (8,450) | | | | | | — | | |
| | | Preferred Equity(6)(7) | | | | | 3,617 | | | | | | (1,111) | | | | | | 81 | | | | | | 3,026 | | | | | | 81 | | | | | | (3,107) | | | | | | — | | |
| | | | | | | | 3,617 | | | | | | (1,150) | | | | | | 985 | | | | | | 11,409 | | | | | | 148 | | | | | | (11,557) | | | | | | — | | |
TRS Services, Inc.
|
| | Senior Secured Loan | | | | | — | | | | | | 194 | | | | | | 1,084 | | | | | | 9,549 | | | | | | 310 | | | | | | (393) | | | | | | 9,466 | | |
| | |
Preferred Equity (Class AA units)(6)(7)
|
| | | | — | | | | | | — | | | | | | 55 | | | | | | 354 | | | | | | 55 | | | | | | | | | | | | 409 | | |
| | | Preferred Equity (Class A units)(6)(7) | | | | | — | | | | | | 319 | | | | | | 204 | | | | | | 1,707 | | | | | | 523 | | | | | | | | | | | | 2,230 | | |
| | | Common Equity(6) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
| | | | | | | | — | | | | | | 513 | | | | | | 1,343 | | | | | | 11,610 | | | | | | 888 | | | | | | (393) | | | | | | 12,105 | | |
Total Affiliate Investments
|
| | | | | | | 10,081 | | | | | | (5,088) | | | | | | 8,696 | | | | | | 81,708 | | | | | | 32,889 | | | | | | (45,040) | | | | | | 69,557 | | |
Total Control and Affiliate Investments
|
| | | | | | $ | 10,081 | | | | | $ | (5,085) | | | | | $ | 10,812 | | | | | $ | 108,408 | | | | | $ | 34,804 | | | | | $ | (63,087) | | | | | $ | 80,125 | | |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 10 | | | |
| | | | 13 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 50 | | | |
| | | | 72 | | | |
| | | | 82 | | | |
| | | | 83 | | | |
| | | | 89 | | | |
| | | | 103 | | | |
| | | | 105 | | | |
| | | | 113 | | | |
| | | | 116 | | | |
| | | | 117 | | | |
| | | | 120 | | | |
| | | | 122 | | | |
| | | | 125 | | | |
| | | | 126 | | | |
| | | | 128 | | | |
| | | | 130 | | | |
| | | | 142 | | | |
| | | | 149 | | | |
| | | | 157 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 159 | | | |
| | | | 160 | | | |
| | | | F-1 | | |
| Stockholder transaction expenses: | | | | | | | |
|
Sales load borne by us (as a percentage of offering price)
|
| | | | —%(1) | | |
|
Offering expenses borne by us (as a percentage of offering price)
|
| | | | —%(2) | | |
|
Dividend reinvestment plan fees (per sales transaction fee)
|
| | | $ | 15.00(3) | | |
|
Total Stockholder transaction expenses (as a percentage of offering price)
|
| | | | —% | | |
| Annual expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base Management fees payable under the Investment Advisory Agreement
|
| | | | 3.28%(4) | | |
|
Incentive fees payable under the Investment Advisory Agreement
|
| | | | 2.67%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 3.82%(6) | | |
|
Other expenses
|
| | | | 2.18%(7) | | |
|
Acquired fund fees and expenses
|
| | | | —%(8)(9) | | |
|
Total annual expenses
|
| | | | 11.95% | | |
|
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 87 | | | | | $ | 254 | | | | | $ | 405 | | | | | $ | 726 | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 98 | | | | | $ | 279 | | | | | $ | 440 | | | | | $ | 771 | | |
| | |
Post-IPO as a Business Development Company
|
| |
Pre-IPO Prior to becoming
a Business Development Company |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Three Months Ended
March 31, |
| |
For the Years Ended December 31,
|
| |
For the
Period November 8, 2012 through December 31, 2012 |
| |
For the
Period January 1, 2012 through November 7, 2012 |
| |
For the
Year Ended December 31, 2012(1) |
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||
Statement of Operations Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment income
|
| | | $ | 8,034 | | | | | $ | 7,843 | | | | | $ | 31,094 | | | | | $ | 32,264 | | | | | $ | 22,820 | | | | | $ | 17,070 | | | | | $ | 2,593 | | | | | $ | 10,839 | | | | | $ | 13,432 | | |
Total expenses
|
| | | | 4,694 | | | | | | 4,188 | | | | | | 16,949 | | | | | | 18,853 | | | | | | 13,685 | | | | | | 11,352 | | | | | | 1,932 | | | | | | 7,405 | | | | | | 9,337 | | |
Net investment income
|
| | | | 3,340 | | | | | | 3,655 | | | | | | 14,145 | | | | | | 13,411 | | | | | | 9,135 | | | | | | 5,718 | | | | | | 661 | | | | | | 3,434 | | | | | | 4,095 | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | — | | | | | | 2,566 | | | | | | 2,387 | | | | | | (3,033) | | | | | | 199 | | | | | | 87 | | | | | | — | | | | | | (1,112) | | | | | | (1,112) | | |
Net realized gain on affiliate investment
|
| | | | — | | | | | | — | | | | | | 17 | | | | | | 1,471 | | | | | | 28 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net realized loss on control investment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,586) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Realized gain from SBIC Acquisitions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,742 | | | | | | — | | | | | | — | | | | | | — | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
| | | | (3,041) | | | | | | (4,092) | | | | | | (6,042) | | | | | | 5,099 | | | | | | 534 | | | | | | 367 | | | | | | (222) | | | | | | 161 | | | | | | (61) | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 4,024 | | | | | | 146 | | | | | | 2,684 | | | | | | 1,283 | | | | | | 1,880 | | | | | | 511 | | | | | | (41) | | | | | | — | | | | | | (41) | | |
Net change in unrealized depreciation on control investment
|
| | | | 543 | | | | | | 4 | | | | | | 637 | | | | | | — | | | | | | 1,750 | | | | | | (1,750) | | | | | | — | | | | | | — | | | | | | — | | |
Other income prior to becoming a business development company
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,113 | | | | | | 3,113 | | |
Cumulative effect of accounting change
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (348) | | | | | | 570 | | | | | | 222 | | |
Extraordinary gain (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 873 | | | | | | (873) | | | | | | — | | |
Net increase in net assets resulting from operations
|
| | | | 4,866 | | | | | | 2,279 | | | | | | 13,828 | | | | | | 18,231 | | | | | | 9,940 | | | | | | 7,675 | | | | | | 923 | | | | | | 5,293 | | | | | | 6,216 | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value
|
| | | $ | 14.98 | | | | | $ | 14.82 | | | | | $ | 14.82 | | | | | $ | 14.76 | | | | | $ | 14.24 | | | | | $ | 14.58 | | | | | $ | 14.80 | | | | | | N/A | | | | | | N/A | | |
Net investment income
|
| | | $ | 0.34 | | | | | $ | 0.38 | | | | | | 1.46 | | | | | | 1.39 | | | | | | 0.95 | | | | | | 0.59 | | | | | | 0.07 | | | | | | N/A | | | | | | N/A | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | — | | | | | | 0.26 | | | | | | 0.25 | | | | | | (0.31) | | | | | | 0.02 | | | | | | 0.01 | | | | | | — | | | | | | N/A | | | | | | N/A | | |
Net realized gain on affiliate investment
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.14 | | | | | | — | | | | | | — | | | | | | — | | | | | | N/A | | | | | | N/A | | |
| | |
Post-IPO as a Business Development Company
|
| |
Pre-IPO Prior to becoming
a Business Development Company |
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Three Months Ended
March 31, |
| |
For the Years Ended December 31,
|
| |
For the
Period November 8, 2012 through December 31, 2012 |
| |
For the
Period January 1, 2012 through November 7, 2012 |
| |
For the
Year Ended December 31, 2012(1) |
| |||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||
Net realized loss on control investment
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (0.37) | | | | | $ | — | | | | | $ | — | | | | | | N/A | | | | | | N/A | | |
Realized gain from SBIC Acquisitions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.29 | | | | | | — | | | | | | N/A | | | | | | N/A | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
| | | | (0.31) | | | | | | (0.42) | | | | | | (0.62) | | | | | | 0.53 | | | | | | 0.05 | | | | | | 0.04 | | | | | | (0.02) | | | | | | N/A | | | | | | N/A | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 0.41 | | | | | | 0.02 | | | | | | 0.27 | | | | | | 0.13 | | | | | | 0.19 | | | | | | 0.05 | | | | | | — | | | | | | N/A | | | | | | N/A | | |
Net change in unrealized depreciation on control investment
|
| | | | 0.06 | | | | | | — | | | | | | 0.07 | | | | | | — | | | | | | 0.18 | | | | | | (0.18) | | | | | | — | | | | | | N/A | | | | | | N/A | | |
Net increase in net assets resulting from operations
|
| | | | 0.50 | | | | | | 0.24 | | | | | | 1.43 | | | | | | 1.89 | | | | | | 1.03 | | | | | | 0.80 | | | | | | 0.10 | | | | | | N/A | | | | | | N/A | | |
Distributions declared(2)
|
| | | | 0.34 | | | | | | 0.34 | | | | | | 1.36 | | | | | | 1.36 | | | | | | 1.36 | | | | | | 1.02 | | | | | | 0.17 | | | | | | N/A | | | | | | N/A | | |
Balance sheet data at period end:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments, at fair value
|
| | | $ | 258,311 | | | | | $ | 281,627 | | | | | $ | 281,627 | | | | | $ | 257,296 | | | | | $ | 312,234 | | | | | $ | 237,919 | | | | | $ | 232,199 | | | | | | N/A | | | | | $ | 232,199 | | |
Cash and cash equivalents
|
| | | | 44,087 | | | | | | 17,659 | | | | | | 17,659 | | | | | | 32,714 | | | | | | 12,447 | | | | | | 28,569 | | | | | | 8,270 | | | | | | N/A | | | | | | 8,270 | | |
Restricted cash and cash equivalents
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 450 | | | | | | 623 | | | | | | N/A | | | | | | 623 | | |
Other assets
|
| | | | 5,031 | | | | | | 5,744 | | | | | | 5,744 | | | | | | 4,666(3) | | | | | | 11,823(3) | | | | | | 9,106(3) | | | | | | 1618(3) | | | | | | N/A | | | | | | 1618(3) | | |
Total assets
|
| | | | 307,429 | | | | | | 305,030 | | | | | | 305,030 | | | | | | 294,676(3) | | | | | | 336,504(3) | | | | | | 276,044(3) | | | | | | 242,710(3) | | | | | | N/A | | | | | | 242,710(3) | | |
Debt
|
| | | | 154,938 | | | | | | 156,343 | | | | | | 156,343 | | | | | | 146,460(3) | | | | | | 194,935(3) | | | | | | 131,912(3) | | | | | | 96,385(3) | | | | | | N/A | | | | | | 96,385(3) | | |
Total liabilities
|
| | | | 162,042 | | | | | | 161,252 | | | | | | 161,252 | | | | | | 151,664(3) | | | | | | 199,033(3) | | | | | | 135,666(3) | | | | | | 100,911(3) | | | | | | N/A | | | | | | 100,911(3) | | |
Total net assets
|
| | | | 145,387 | | | | | | 143,778 | | | | | | 143,778 | | | | | | 143,012 | | | | | | 137,471 | | | | | | 140,378 | | | | | | 141,799 | | | | | | N/A | | | | | | 141,799 | | |
Other data (unaudited): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average annualized
yield on income producing debt investments at cost |
| | | | 12.03% | | | | | | 12.14% | | | | | | 12.08% | | | | | | 11.89% | | | | | | 9.53% | | | | | | 8.35% | | | | | | N/A | | | | | | N/A | | | | | | 7.49% | | |
Weighted average annualized
yield on income producing debt investments at fair value |
| | | | N/A | | | | | | 12.34% | | | | | | 12.30% | | | | | | 12.10% | | | | | | 9.56% | | | | | | 8.53% | | | | | | N/A | | | | | | N/A | | | | | | 7.64% | | |
Number of portfolio companies at period end
|
| | | | 38 | | | | | | 36 | | | | | | 41 | | | | | | 39 | | | | | | 62 | | | | | | 58 | | | | | | 59 | | | | | | N/A | | | | | | 59 | | |
| | |
For the Three
Months Ended March 31, 2017 |
| |
For the
Year Ended December 31, 2016 |
| |
For the
Year Ended December 31, 2015 |
| |
For the
Year Ended December 31, 2014 |
| |
For the
Year Ended December 31, 2013 |
| |
For the
Year Ended December 31, 2012 |
| ||||||||||||||||||
Earnings to Fixed Charges(1)
|
| | | | 4.51 | | | | | | 3.61 | | | | | | 3.52 | | | | | | 2.58 | | | | | | 2.42 | | | | | | 2.16 | | |
| | |
Assumed Return on Our Portfolio (Net of Expenses)(1)
|
| |||||||||||||||||||||||||||
| | |
(10)%
|
| |
(5)%
|
| |
—%
|
| |
5%
|
| |
10%
|
| |||||||||||||||
Corresponding return to common stockholder(2)
|
| | | | (22)% | | | | | | (13)% | | | | | | (4)% | | | | | | 5% | | | | | | 14% | | |
Period
|
| |
NAV
Per Share(1) |
| |
Price Range
|
| |
Premium (Discount) of
High Sales Price to NAV |
| |
Premium (Discount) of
Low Sales Price to NAV |
| |
Cash
Distribution per Share(2) |
| |||||||||||||||||||||
|
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||||
Fiscal 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Second Quarter(3)
|
| | | | * | | | | | $ | 14.58 | | | | | $ | 13.50 | | | | | | * | | | | | | * | | | | | $ | 0.34 | | |
First Quarter
|
| | | | 14.98 | | | | | $ | 15.24 | | | | | $ | 13.55 | | | | | | 1.7% | | | | | | (9.5)% | | | | | $ | 0.34 | | |
Fiscal 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 14.82 | | | | | $ | 14.09 | | | | | $ | 12.25 | | | | | | (4.9)% | | | | | | (17.3)% | | | | | $ | 0.34 | | |
Third Quarter
|
| | | $ | 14.67 | | | | | $ | 14.25 | | | | | $ | 12.78 | | | | | | (2.9)% | | | | | | (12.9)% | | | | | $ | 0.34 | | |
Second Quarter
|
| | | $ | 14.76 | | | | | $ | 13.75 | | | | | $ | 11.83 | | | | | | (6.8)% | | | | | | (19.9)% | | | | | $ | 0.34 | | |
First Quarter
|
| | | $ | 14.65 | | | | | $ | 13.07 | | | | | $ | 9.98 | | | | | | (10.8)% | | | | | | (31.9)% | | | | | $ | 0.34 | | |
Fiscal 2015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 14.76 | | | | | $ | 11.72 | | | | | $ | 10.11 | | | | | | (20.6)% | | | | | | (31.5)% | | | | | $ | 0.34 | | |
Third Quarter
|
| | | $ | 14.46 | | | | | $ | 12.17 | | | | | $ | 10.00 | | | | | | (15.8)% | | | | | | (30.8)% | | | | | $ | 0.34 | | |
Second Quarter
|
| | | $ | 14.66 | | | | | $ | 12.50 | | | | | $ | 11.75 | | | | | | (14.7)% | | | | | | (19.8)% | | | | | $ | 0.34 | | |
First Quarter
|
| | | $ | 14.24 | | | | | $ | 12.44 | | | | | $ | 11.20 | | | | | | (12.6)% | | | | | | (21.3)% | | | | | $ | 0.34 | | |
| 1940 Act | | | Investment Company Act of 1940, as amended | |
| Administration Agreement | | | Administration agreement between the Company and OFS Services | |
| Annual Distribution Requirement | | | Distributions to our stockholders, for each taxable year, of at least 90% of our ICTI | |
| ASC | | | Accounting Standards Codification, as issued by the FASB | |
| ASC Topic 820 | | | ASC Topic 820, “Fair Value Measurements and Disclosures” | |
| ASU | | | Accounting Standards Updates, as issued by the FASB | |
| BDC | | | Business Development Company under the 1940 Act | |
| BLA | | | Business Loan Agreement, as amended, with Pacific Western Bank, as lender, which provides the Company with a senior secured revolving credit facility | |
| Board | | | The Company’s board of directors | |
| Code | | | Subchapter M of the Internal Revenue Code of 1986, as amended | |
| DRIP | | | Distribution reinvestment plan | |
| EBITDA | | | Earnings before interest, taxes, depreciation, and amortization | |
| FASB | | | Financial Accounting Standards Board | |
| FDIC | | | Federal Deposit Insurance Corporation | |
| GAAP | | | Accounting principles generally accepted in the United States | |
| HPCI | | | Hancock Park Corporate Income, Inc., a non-traded BDC with an investment strategy similar to the Company for whom OFS Advisor serves as investment adviser | |
| ICTI | | | Investment company taxable income, which is generally net ordinary income plus net short-term capital gains in excess of net long-term capital losses | |
|
Investment Advisory Agreement
|
| | Investment advisory agreement between the Company and OFS Advisor | |
| LIBOR | | | London Interbank Offered Rate | |
| OFS Advisor | | | OFS Capital Management, LLC, a wholly-owned subsidiary of OFSAM and registered investment advisor under the 1940 Act | |
| OFS Capital WM, LLC | | | OFS Capital WM, a wholly-owned investment company subsidiary | |
| OFS Services | | | OFS Capital Services, LLC, a wholly-owned subsidiary of OFSAM and affiliate of OFS Advisor | |
| OFSAM | | | Orchard First Source Asset Management, LLC, an established investment platform focused on meeting the capital needs of middle-market companies | |
| PWB Credit Facility | | | Senior secured revolving credit facility between the Company and Pacific Western Bank, as lender. | |
| RIC | | | Regulated investment company under the Code | |
| RMR | | | Recurring monthly revenue | |
| SBA | | | U.S. Small Business Administration | |
| SBIC | | | A fund licensed under the SBA small business investment company program | |
| SBIC Acquisition | | | The Company’s acquisition of the remaining ownership interests in SBIC I LP and SBIC I GP, LLC on December 4, 2013 | |
| SBA Act | | | Small Business Investment Act of 1958 | |
| SBIC I LP | | | OFS SBIC I, LP, a wholly-owned SBIC subsidiary of the Company | |
| SEC | | | U.S. Securities and Exchange Commission | |
| | |
Three Months
Ended March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Loan Fees(1) (excluding equity securities and cash amendment fees)
|
| | | $ | (48) | | | | | $ | (640) | | | | | $ | (983) | | | | | $ | (922) | | | | | $ | (974) | | |
Equity securities (including performance-contingent fees)
|
| | | | — | | | | | | (505) | | | | | | (822) | | | | | | — | | | | | | (1,101) | | |
Equity securities (including performance-contingent fees)
|
| | | | — | | | | | | 505 | | | | | | 822 | | | | | | — | | | | | | 1,101 | | |
Capital structuring fees
|
| | | | — | | | | | | (14) | | | | | | 369 | | | | | | 653 | | | | | | 775 | | |
Valuation Method/Investment Type
|
| |
Fair Value at
March 31, 2017 |
| |
Weighted average
discount rate at March 31, 2017 |
| |
Discount rate sensitivity
|
| |
EBITDA/RMR
multiple sensitivity |
| |||||||||||||||||||||
|
-10%
Weighted average |
| |
+10%
Weighted average |
| |
+0.5x
|
| |
-0.5x
|
| |||||||||||||||||||||||
Discounted cash flow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured
|
| | | $ | 137,683 | | | |
12.23%
|
| | | $ | 140,304 | | | | | $ | 134,355 | | | | | | N/A | | | | | | N/A | | |
Subordinated
|
| | | | 46,582 | | | |
14.72%
|
| | | | 47,890 | | | | | | 44,843 | | | | | | N/A | | | | | | N/A | | |
Enterprise value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured
|
| | | $ | 17,492 | | | |
7.25x (EBITDA)/
40.00x (RMR) |
| | | | N/A | | | | | | N/A | | | | | $ | 18,733 | | | | | $ | 16,251 | | |
Subordinated
|
| | | $ | 4,685 | | | |
8.62x (EBITDA)
|
| | | | N/A | | | | | | N/A | | | | | $ | 5,323 | | | | | $ | 4,046 | | |
Equity investments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | $ | 27,093 | | | |
7.64x (EBITDA)/
40.00x (RMR) |
| | | | N/A | | | | | | N/A | | | | | $ | 29,322 | | | | | $ | 25,134 | | |
Common equity and warrants
|
| | | $ | 13,891 | | | |
6.08x (EBITDA)
|
| | | | N/A | | | | | | N/A | | | | | $ | 15,769 | | | | | $ | 11,763 | | |
| | |
March 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||
| | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
Senior secured debt investments(1)
|
| | | $ | 169,010 | | | | | $ | 166,060 | | | | | $ | 182,315 | | | | | $ | 180,955 | | |
Subordinated debt investments
|
| | | | 54,671 | | | | | | 51,267 | | | | | | 66,591 | | | | | | 63,410 | | |
Preferred equity
|
| | | | 23,676 | | | | | | 27,093 | | | | | | 23,293 | | | | | | 23,721 | | |
Common equity and warrants
|
| | | | 7,108 | | | | | | 13,891 | | | | | | 7,108 | | | | | | 13,541 | | |
| | | | $ | 254,465 | | | | | $ | 258,311 | | | | | $ | 279,307 | | | | | $ | 281,627 | | |
Total number of portfolio companies
|
| | | | 38 | | | | | | 38 | | | | | | 41 | | | | | | 41 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
March 31, 2017
|
| |
December 31, 2016
|
| |
March 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||
South – US
|
| | | $ | 118,140 | | | | | | 46.4% | | | | | $ | 120,005 | | | | | | 42.9% | | | | | $ | 125,578 | | | | | | 48.6% | | | | | $ | 122,511 | | | | | | 43.5% | | |
Northeast – US
|
| | | | 77,194 | | | | | | 30.4 | | | | | | 85,693 | | | | | | 30.7 | | | | | | 66,440 | | | | | | 25.7 | | | | | | 78,186 | | | | | | 27.8 | | |
West – US
|
| | | | 44,623 | | | | | | 17.5 | | | | | | 59,120 | | | | | | 21.2 | | | | | | 47,251 | | | | | | 18.3 | | | | | | 61,219 | | | | | | 21.7 | | |
Midwest – US
|
| | | | 10,581 | | | | | | 4.2 | | | | | | 10,566 | | | | | | 3.8 | | | | | | 15,117 | | | | | | 5.9 | | | | | | 15,788 | | | | | | 5.6 | | |
Canada
|
| | | | 3,927 | | | | | | 1.5 | | | | | | 3,923 | | | | | | 1.4 | | | | | | 3,925 | | | | | | 1.5 | | | | | | 3,923 | | | | | | 1.4 | | |
Total
|
| | | $ | 254,465 | | | | | | 100.0% | | | | | $ | 279,307 | | | | | | 100.0% | | | | | $ | 258,311 | | | | | | 100.0% | | | | | $ | 281,627 | | | | | | 100.0% | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
March 31, 2017
|
| |
December 31, 2016
|
| |
March 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||||||||
Up to $4,000
|
| | | $ | 29,472 | | | | | | 13.1% | | | | | $ | 34,547 | | | | | | 13.9% | | | | | $ | 32,882 | | | | | | 15.1% | | | | | $ | 41,419 | | | | | | 17.0% | | |
$4,001 to $7,000
|
| | | | 62,209 | | | | | | 27.8 | | | | | | 57,996 | | | | | | 23.3 | | | | | | 53,746 | | | | | | 24.7 | | | | | | 55,342 | | | | | | 22.6 | | |
$7,001 to $10,000
|
| | | | 78,627 | | | | | | 35.2 | | | | | | 78,446 | | | | | | 31.5 | | | | | | 78,274 | | | | | | 36.0 | | | | | | 80,735 | | | | | | 33.0 | | |
$10,001 to $13,000
|
| | | | 24,594 | | | | | | 11.0 | | | | | | 34,549 | | | | | | 13.9 | | | | | | 38,175 | | | | | | 17.6 | | | | | | 37,593 | | | | | | 15.4 | | |
Greater than $13,000
|
| | | | 28,779 | | | | | | 12.9 | | | | | | 43,368 | | | | | | 17.4 | | | | | | 14,250 | | | | | | 6.6 | | | | | | 29,276 | | | | | | 12.0 | | |
Total
|
| | | $ | 223,681 | | | | | | 100.0% | | | | | $ | 248,906 | | | | | | 100.0% | | | | | $ | 217,327 | | | | | | 100.0% | | | | | $ | 244,365 | | | | | | 100.0% | | |
|
| | |
March 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
Weighted Average Yield
|
| |
Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Total
Debt |
| |
Senior
Secured Debt |
| |
Subordinated
Debt |
| |
Total
Debt |
| ||||||||||||||||||
Less than 8%
|
| | | | 7.7% | | | | | | 13.9% | | | | | | 9.4% | | | | | | 8.7% | | | | | | 11.4% | | | | | | 9.5% | | |
8% – 10%
|
| | | | 9.1 | | | | | | — | | | | | | 6.9 | | | | | | 7.7 | | | | | | — | | | | | | 5.6 | | |
10% – 12%
|
| | | | 39.6 | | | | | | 10.9 | | | | | | 32.6 | | | | | | 32.6 | | | | | | 11.9 | | | | | | 27.0 | | |
12% – 14%
|
| | | | 25.3 | | | | | | 46.3 | | | | | | 30.4 | | | | | | 30.9 | | | | | | 58.1 | | | | | | 38.2 | | |
Greater than 14%
|
| | | | 18.3 | | | | | | 28.9 | | | | | | 20.9 | | | | | | 20.1 | | | | | | 18.6 | | | | | | 19.7 | | |
Total
|
| | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | | | | | 100.0% | | |
Weighted average yield
|
| | | | 11.90% | | | | | | 12.43% | | | | | | 12.03% | | | | | | 11.95% | | | | | | 12.44% | | | | | | 12.08% | | |
| | |
Three Months Ended
March 31, 2017 |
| |
Three Months Ended
March 31, 2016 |
| ||||||||||||||||||
| | |
Debt
Investments |
| |
Equity
Investments |
| |
Debt
Investments |
| |
Equity
Investments |
| ||||||||||||
Investments in new portfolio companies
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Investments in existing portfolio companies | | | | | | | | | | | | | | | | | | | | | | | | | |
Follow-on investments
|
| | | | 5.6 | | | | | | — | | | | | | 3.2(1) | | | | | | — | | |
Refinanced investments
|
| | | | — | | | | | | — | | | | | | 3.3 | | | | | | — | | |
Delayed draw funding
|
| | | | 0.5 | | | | | | — | | | | | | — | | | | | | — | | |
Total investments in existing portfolio companies
|
| | | | 6.1 | | | | | | — | | | | | | 6.5 | | | | | | — | | |
Total investments in new and existing portfolio companies
|
| | | $ | 6.1 | | | | | $ | — | | | | | $ | 6.5 | | | | | $ | — | | |
Number of new portfolio company investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Number of existing portfolio company investments
|
| | | | 5 | | | | | | — | | | | | | 2 | | | | | | — | | |
Proceeds/distributions from principal payments/equity investments
|
| | | $ | 32.0 | | | | | $ | — | | | | | $ | 15.9 | | | | | $ | — | | |
Proceeds from investments sold or redeemed
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2.1 | | |
Total proceeds from principal payments, equity distributions and investments sold
|
| | | $ | 32.0 | | | | | $ | — | | | | | $ | 15.9 | | | | | $ | 2.1 | | |
|
| | |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| ||||||||||||||||||
| | |
Debt
Investments |
| |
Equity
Investments |
| |
Debt
Investments |
| |
Equity
Investments |
| ||||||||||||
Investments in new portfolio companies
|
| | | $ | 48.7 | | | | | $ | 0.7 | | | | | $ | 66.6 | | | | | $ | 12.1 | | |
Investments in existing portfolio companies: | | | | | | | | | | | | | | | | | | | | | | | | | |
Follow-on investments
|
| | | | 13.9 | | | | | | 0.8 | | | | | | 7.2 | | | | | | — | | |
Refinanced investments
|
| | | | 3.2 | | | | | | — | | | | | | 37.9 | | | | | | — | | |
Delayed draw funding
|
| | | | 0.9 | | | | | | — | | | | | | 0.2 | | | | | | — | | |
Total investments in existing portfolio companies
|
| | | | 18.0 | | | | | | 0.8 | | | | | | 45.3 | | | | | | — | | |
Total investments in new and existing portfolio companies
|
| | | $ | 66.7 | | | | | $ | 1.5 | | | | | $ | 111.9 | | | | | $ | 12.1 | | |
Number of new portfolio company investments
|
| | | | 8 | | | | | | 1 | | | | | | 12 | | | | | | 2 | | |
Number of existing portfolio company investments
|
| | | | 10 | | | | | | 1 | | | | | | 6 | | | | | | — | | |
Proceeds/distributions from principal payments/equity investments
|
| | | $ | 41.4 | | | | | $ | — | | | | | $ | 96.1 | | | | | $ | 0.2 | | |
Proceeds from investments sold or redeemed(1)
|
| | | | 2.8 | | | | | | 2.5 | | | | | | 93.3 | | | | | | 5.6 | | |
Total proceeds from principal payments, equity distributions and investments sold
|
| | | $ | 44.2 | | | | | $ | 2.5 | | | | | $ | 189.4 | | | | | $ | 5.8 | | |
|
| | |
March 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||
Risk Category
|
| |
Debt
Investments, at Fair Value |
| |
% of Debt
Investments |
| |
Debt
Investments, at Fair Value |
| |
% of Debt
Investments |
| ||||||||||||
1 (Low Risk)
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
2 (Below Average Risk)
|
| | | | 3,772 | | | | | | 1.7 | | | | | | 3,810 | | | | | | 1.6 | | |
3 (Average)
|
| | | | 175,760 | | | | | | 80.9 | | | | | | 192,078 | | | | | | 78.6 | | |
4 (Special Mention)
|
| | | | 28,475 | | | | | | 13.1 | | | | | | 43,084 | | | | | | 17.6 | | |
5 (Substandard)
|
| | | | 9,320 | | | | | | 4.3 | | | | | | 5,393 | | | | | | 2.2 | | |
6 (Doubtful)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
7 (Loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 217,327 | | | | | | 100.0% | | | | | $ | 244,365 | | | | | | 100.0% | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Investment income | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | |
Cash interest income
|
| | | | 6,615 | | | | | | 6,089 | | |
Net Loan Fee amortization
|
| | | | 341 | | | | | | 366 | | |
PIK interest income
|
| | | | 314 | | | | | | 292 | | |
Other interest income
|
| | | | 11 | | | | | | 16 | | |
Total interest income
|
| | | | 7,281 | | | | | | 6,763 | | |
Dividend income: | | | | | | | | | | | | | |
Preferred equity cash dividends
|
| | | | 33 | | | | | | 213 | | |
Preferred equity PIK dividends
|
| | | | 383 | | | | | | 301 | | |
Common equity dividends
|
| | | | 90 | | | | | | 43 | | |
Total dividend income
|
| | | | 506 | | | | | | 557 | | |
Fee income: | | | | | | | | | | | | | |
Management, valuation, and other
|
| | | | 42 | | | | | | 38 | | |
Prepayment, structuruing, and other fees
|
| | | | 205 | | | | | | 485 | | |
Total fee income
|
| | | | 247 | | | | | | 523 | | |
Total investment income
|
| | | | 8,034 | | | | | | 7,843 | | |
Total expenses
|
| | | | 4,694 | | | | | | 4,188 | | |
Net investment income
|
| | | | 3,340 | | | | | | 3,655 | | |
Net gain (loss) on investments
|
| | | | 1,526 | | | | | | (1,376) | | |
Net increase in net assets resulting from operations
|
| | | $ | 4,866 | | | | | $ | 2,279 | | |
|
| | |
Three Months
Ended March 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Interest income: | | | | | | | | | | | | | |
Senior secured debt investments
|
| | | $ | 5,380 | | | | | $ | 4,501 | | |
Subordinated debt investments
|
| | | | 1,901 | | | | | | 2,262 | | |
Total interest income
|
| | | | 7,281 | | | | | | 6,763 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Interest expense
|
| | | $ | 1,387 | | | | | $ | 1,308 | | |
Management fees
|
| | | | 1,192 | | | | | | 1,115 | | |
Incentive fee
|
| | | | 1,181 | | | | | | 733 | | |
Professional fees
|
| | | | 263 | | | | | | 314 | | |
Administration fee
|
| | | | 401 | | | | | | 428 | | |
General and administrative expenses
|
| | | | 270 | | | | | | 290 | | |
Total expenses
|
| | | $ | 4,694 | | | | | $ | 4,188 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Senior secured debt
|
| | | $ | (1,590) | | | | | $ | (1,382) | | |
Subordinated debt
|
| | | | (223) | | | | | | 313 | | |
Preferred equity
|
| | | | 2,989 | | | | | | (1,379) | | |
Common equity and warrants
|
| | | | 350 | | | | | | 1,072 | | |
Net gain (loss) on investments
|
| | | | 1,526 | | | | | | (1,376) | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Total investment income
|
| | | $ | 31,094 | | | | | $ | 32,264 | | | | | $ | 22,820 | | |
Total expenses
|
| | | | 16,949 | | | | | | 18,853 | | | | | | 13,685 | | |
Net investment income
|
| | | | 14,145 | | | | | | 13,411 | | | | | | 9,135 | | |
Net gain (loss) on investments
|
| | | | (317) | | | | | | 4,820 | | | | | | 805 | | |
Net increase in net assets resulting from operations
|
| | | $ | 13,828 | | | | | $ | 18,231 | | | | | $ | 9,940 | | |
|
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
| | |
(Amounts in thousands)
|
| |||||||||||||||
Interest income: | | | | | | | | | | | | | | | | | | | |
Senior secured debt investments
|
| | | $ | 19,485 | | | | | $ | 20,038 | | | | | $ | 18,410 | | |
Subordinated debt investments
|
| | | | 8,109 | | | | | | 8,932 | | | | | | 2,926 | | |
Total interest income
|
| | | | 27,594 | | | | | | 28,970 | | | | | | 21,336 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 1,601 | | | | | | 1,276 | | | | | | 570 | | |
Common equity
|
| | | | 307 | | | | | | 85 | | | | | | — | | |
Total dividend income
|
| | | | 1,908 | | | | | | 1,361 | | | | | | 570 | | |
Fee income
|
| | | | 1,592 | | | | | | 1,933 | | | | | | 914 | | |
Total investment income
|
| | | $ | 31,094 | | | | | $ | 32,264 | | | | | $ | 22,820 | | |
|
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
| | |
(Amounts in thousands)
|
| |||||||||||||||
Interest expense
|
| | | $ | 5,302 | | | | | $ | 6,959 | | | | | $ | 5,578 | | |
Management fees
|
| | | | 4,516 | | | | | | 5,225 | | | | | | 2,916 | | |
Incentive fee
|
| | | | 3,333 | | | | | | 2,627 | | | | | | 1,253 | | |
Professional fees
|
| | | | 1,200 | | | | | | 1,114 | | | | | | 1,517 | | |
Administration fee
|
| | | | 1,304 | | | | | | 1,637 | | | | | | 1,245 | | |
General and administrative expenses
|
| | | | 1,294 | | | | | | 1,291 | | | | | | 1,176 | | |
Total expenses
|
| | | $ | 16,949 | | | | | $ | 18,853 | | | | | $ | 13,685 | | |
|
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
| | |
(Amounts in thousands)
|
| |||||||||||||||
Senior secured debt
|
| | | $ | 411 | | | | | $ | (1,276) | | | | | $ | (1,783) | | |
Subordinated debt
|
| | | | (2,368) | | | | | | (1,106) | | | | | | 117 | | |
Preferred equity
|
| | | | (2,584) | | | | | | 3,351 | | | | | | 1,334 | | |
Common equity and warrants
|
| | | | 4,224 | | | | | | 3,851 | | | | | | 1,137 | | |
Net gain (loss) on investments
|
| | | $ | (317) | | | | | $ | 4,820 | | | | | $ | 805 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cash from net investment income
|
| | | $ | 2,362 | | | | | $ | 1,315 | | |
Net sales and repayments of portfolio investments
|
| | | | 28,833 | | | | | | 11,481 | | |
Net cash provided by operating activities
|
| | | $ | 31,195 | | | | | $ | 12,796 | | |
Cash distributions paid
|
| | | $ | (3,257) | | | | | $ | (3,280) | | |
Net repayment of borrowings
|
| | | $ | (1,500) | | | | | $ | — | | |
| | |
Payments due by period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
year |
| |
1 – 3
years(2) |
| |
3 – 5
years |
| |
After 5
years(2) |
| |||||||||||||||
Contractual Obligations(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PWB Credit Facility
|
| | | $ | 8,000 | | | | | $ | — | | | | | $ | 8,000 | | | | | $ | — | | | | | $ | — | | |
SBA Debentures
|
| | | | 149,880 | | | | | | — | | | | | | — | | | | | | — | | | | | | 149,880 | | |
Total
|
| | | $ | 157,880 | | | | | $ | — | | | | | $ | 8,000 | | | | | $ | — | | | | | $ | 149,880 | | |
|
Basis point increase(1)
|
| |
Interest
income |
| |
Interest
expense |
| |
Net increase
(decrease) |
| |||||||||
50
|
| | | $ | 675 | | | | | $ | — | | | | | $ | 675 | | |
100
|
| | | | 1,352 | | | | | | — | | | | | | 1,352 | | |
150
|
| | | | 2,101 | | | | | | — | | | | | | 2,101 | | |
200
|
| | | | 2,853 | | | | | | — | | | | | | 2,853 | | |
250
|
| | | | 3,605 | | | | | | — | | | | | | 3,605 | | |
(dollar amounts in thousands, except per unit data) Class and Year |
| |
Total Amount
Outstanding Exclusive of Treasury Securities(1) |
| |
Asset Coverage
Per Unit(2) |
| |
Involuntary
Liquidating Preference Per Unit(3) |
| |
Average Market
Value Per Unit(4) |
| ||||||||||||
PWB Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017 (as of March 31, 2017, unaudited)
|
| | | $ | 8,000 | | | | | $ | 18,794 | | | | | | — | | | | | | N/A | | |
December 31, 2016
|
| | | $ | 9,500 | | | | | $ | 15,821 | | | | | | — | | | | | | N/A | | |
December 31, 2015
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
WM Credit Facility(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2014
|
| | | $ | 72,612 | | | | | $ | 2,847 | | | | | | — | | | | | | N/A | | |
December 31, 2013
|
| | | $ | 108,955 | | | | | $ | 2,256 | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | $ | 99,224 | | | | | $ | 2,429 | | | | | | — | | | | | | N/A | | |
Small Business Administration Debentures (SBIC I LP)(5)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017 (as of March 31, 2017, unaudited)
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2016
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2015
|
| | | $ | 149,880 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2014
|
| | | $ | 127,295 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2013
|
| | | $ | 26,000 | | | | | $ | — | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | $ | — | | | | | $ | — | | | | | | — | | | | | | N/A | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent of
Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Armor Holdings II LLC
c/o American Stock Transfer 6201 15th Avenue Brooklyn, NY 11219 |
| | Other Professional, Scientific, and Technical Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | $ | 3,500 | | | | | $ | 3,470 | | | | | $ | 3,560 | | | | | | 2.4% | | |
AssuredPartners, Inc
200 Colonial Center Pkwy, Suite150 Lake Mary, FL 32746 |
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/20/2023
|
| | | | 5,000 | | | | | | 4,859 | | | | | | 5,072 | | | | | | 3.5 | | |
Avison Young Canada, Inc.
18 York Street, Suite 400, Mailbox #4 Toronto, ON M5J 2T8, Canada. |
| | Offices of Real Estate Agents and Brokers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(4)(5)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,927 | | | | | | 3,925 | | | | | | 2.7 | | |
BCC Software, LLC(4)
75 Josons Drive Rochester, NY 14623 |
| | Custom Computer Programming Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 7,037 | | | | | | 6,963 | | | | | | 7,012 | | | | | | 4.8 | | |
Senior Secured Loan (Revolver)(9)(3)
|
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (7) | | | | | | (4) | | | | | | — | | |
| | | | | | | | | | | | | | | | | 7,037 | | | | | | 6,956 | | | | | | 7,008 | | | | | | 4.8 | | |
Community Intervention Services, Inc.(4)
1115 West Chestnut Street Brockton, MA 02301 |
| | Outpatient Mental Health and Substance Abuse Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(6)(10)
|
| | | | |
7.0% cash/
6.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,150 | | | | | | 7,639 | | | | | | 4,685 | | | | | | 3.2 | | |
Common equity
(Success Fee)(9) |
| | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 8,150 | | | | | | 7,639 | | | | | | 4,685 | | | | | | 3.2 | | |
Confie Seguros Holdings II Co.
6722 Orangethorpe Avenue, Suite 200 Buena Park, CA 90620 |
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 6,850 | | | | | | 6,828 | | | | | | 6,850 | | | | | | 4.7 | | |
Elgin Fasteners Group
4 S. Park Ave, Suite 203 Box 5 Versailles, IN 47042 |
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.50%
|
| |
(L +7.25%)
|
| |
8/27/2018
|
| | | | 4,104 | | | | | | 4,092 | | | | | | 3,642 | | | | | | 2.5 | | |
Inhance Technologies Holdings LLC
16360 Park Ten Place, Suite 325 Houston, TX 77084 |
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.65%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | | 2,002 | | | | | | 1,998 | | | | | | 1,988 | | | | | | 1.4 | | |
Intrafusion Holding Corp.(4)
1920 N Memorial Way, Suite 112 Houston, TX 77007-8353 |
| | Other Outpatient Care Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(8)
|
| | | | |
11.27%
|
| |
(L +6.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,210 | | | | | | 14,250 | | | | | | 9.8 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent of
Net Assets |
| ||||||||||||
Jobson Healthcare Information, LLC(4)
100 Avenue of Americas New York, NY 10013 |
| | Other Professional, Scientific, and Technical Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
10.13% cash/
4.55% PIK |
| |
(L +12.68%)
|
| |
7/21/2019
|
| | | $ | 14,876 | | | | | $ | 14,569 | | | | | $ | 12,857 | | | | | | 8.8% | | |
Warrants (1,056,428 member units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 14,876 | | | | | | 15,023 | | | | | | 12,857 | | | | | | 8.8 | | |
Maverick Healthcare Equity, LLC(4)
4601 E. Hilton Ave., Suite 100 Phoenix, Arizona 85034-6406 |
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity
(1,250,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 196 | | | | | | 0.1 | | |
Common Equity
(1,250,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 196 | | | | | | 0.1 | | |
MN Acquisition, LLC(4)
2210 Vanderbilt Beach Rd., Suite 1205 Naples, FL 34109 |
| | Software Publishers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.65%
|
| |
(L + 10.50%)
|
| |
3/17/2022
|
| | | | 4,108 | | | | | | 4,035 | | | | | | 4,035 | | | | | | 2.8 | | |
My Alarm Center, LLC(4)
3803 West Chester Pike, Suite 100 Newton Square, PA 19073 |
| | Security Systems Services (except Locksmiths) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 6,750 | | | | | | 6,555 | | | | | | 4,635 | | | | | | 3.2 | | |
Preferred Equity (100 Class A units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 203 | | | | | | — | | | | | | — | | |
Preferred Equity (25 Class A-1 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,750 | | | | | | 6,802 | | | | | | 4,635 | | | | | | 3.2 | | |
MYI Acquiror Limited(5)
400 Hamilton Palo Alto, CA 94301 |
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,686 | | | | | | 4,681 | | | | | | 4,622 | | | | | | 3.2 | | |
NVA Holdings, Inc.
29229 Canwood Street Suite 100 Agoura Hills, CA 91301 |
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.15%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 743 | | | | | | 743 | | | | | | 746 | | | | | | 0.5 | | |
O2 Holdings, LLC(4)
135 E. Martin Street, Suite 201 Raleigh, NC 27601 |
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.79%
|
| |
(L +10.00%)
|
| |
9/2/2021
|
| | | | 10,000 | | | | | | 9,921 | | | | | | 9,874 | | | | | | 6.8 | | |
Planet Fitness Midwest LLC(4)
4394 Eastgate Square Drive Cincinnati, OH 45245 |
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,957 | | | | | | 4,990 | | | | | | 3.4 | | |
PM Acquisition LLC
2700 Sam Rittenberg Blvd. Charleston, SC 29407 |
| | All Other General Merchandise Stores | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50%
|
| |
N/A
|
| |
10/31/2021
|
| | | | 6,304 | | | | | | 6,246 | | | | | | 6,153 | | | | | | 4.2 | | |
Common equity (499 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 432 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 6,304 | | | | | | 6,745 | | | | | | 6,585 | | | | | | 4.5 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent of
Net Assets |
| ||||||||||||
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
4020 Technology Parkway Sheboygan, WI 53083 |
| | Other Information Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75%
cash/ 1.0% PIK |
| |
(L +6.50%)
|
| |
8/27/2017
|
| | | $ | 2,449 | | | | | $ | 2,443 | | | | | $ | 2,365 | | | | | | 1.6% | | |
Ranpak Corp.
7990 Aubun Road Concord Township, OH 44077 |
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 1,333 | | | | | | 1,330 | | | | | | 1,287 | | | | | | 0.9 | | |
Security Alarm Financing Enterprises,
L.P.(4) 2440 Camino Ramon Ste 200 San Ramon, CA 94583 |
| | Security Systems Services (except Locksmiths) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
14.15%
|
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | | 12,500 | | | | | | 12,391 | | | | | | 12,473 | | | | | | 8.6 | | |
Sentry Centers Holdings, LLC
366 Madison Avenue, 7th Floor New York, NY10017 |
| | Other Professional, Scientific, and Technical Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.48%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | | 4,205 | | | | | | 4,147 | | | | | | 4,210 | | | | | | 2.9 | | |
smarTours, LLC(4)
501 Fifth Avenue, Suite 1402 New York, NY 10017 |
| | Tour Operators | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity
(500,000 units) (9) |
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 1,116 | | | | | | 0.8 | | |
Southern Technical Institute, LLC(4)
11883 High Tech Avenue Orlando, FL 32817 |
| | Colleges, Universities, and Professional Schools | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
9.15%
cash/ 4.0% PIK |
| |
(L +12.00%)
|
| |
12/2/2020
|
| | | | 3,468 | | | | | | 3,387 | | | | | | 3,267 | | | | | | 2.2 | | |
Preferred Equity (1,764,720 units), 15.75% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 2,016 | | | | | | 2,062 | | | | | | 1.4 | | |
Warrants (2,174,905 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 46 | | | | | | 234 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | 3,468 | | | | | | 5,449 | | | | | | 5,563 | | | | | | 3.8 | | |
Stancor, L.P.(4)
515 Fan Hill Road Monroe, CT 06468 |
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.98%
|
| |
(L +9.00%)
|
| |
8/19/2019
|
| | | | 9,155 | | | | | | 9,117 | | | | | | 9,012 | | | | | | 6.2 | | |
Preferred Equity (1,250,000 units), 8% PIK (7)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 844 | | | | | | 0.6 | | |
| | | | | | | | | | | | | | | | | 9,155 | | | | | | 10,618 | | | | | | 9,856 | | | | | | 6.8 | | |
TravelCLICK, Inc.
7 Times Square. 38th Floor New York, NY 10036 |
| | Computer Systems Design and Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/8/2021
|
| | | | 4,000 | | | | | | 3,885 | | | | | | 3,968 | | | | | | 2.7 | | |
United Biologics Holdings, LLC(4)
100 NE Loop 410 #200 San Antonio, TX 78216 |
| | Medical Laboratories | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
12.0%
cash/ 2.0% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,209 | | | | | | 4,147 | | | | | | 4,158 | | | | | | 2.9 | | |
Subordinated Loan(9)
|
| | | | |
8.0% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 6 | | | | | | — | | |
Preferred Equity
(151,787 units) (9) |
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 20 | | | | | | — | | |
Warrants (29,734 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 82 | | | | | | 95 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,216 | | | | | | 4,245 | | | | | | 4,279 | | | | | | 3.0 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent of
Net Assets |
| ||||||||||||
VanDeMark Chemical Inc.
One North Transit Road Lockport, NY14094 |
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | $ | 2,371 | | | | | $ | 2,357 | | | | | $ | 2,352 | | | | | | 1.6% | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 151,057 | | | | | | 155,090 | | | | | | 146,989 | | | | | | 101.0 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(4)
100 All Metals Drive Cartersville, GA 30120 |
| | Metal Service Centers and Other Metal Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.0%
cash/ 1.0% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | | 12,899 | | | | | | 12,203 | | | | | | 12,845 | | | | | | 8.8 | | |
Common Equity
(637,954 units) (9) |
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,544 | | | | | | 1.1 | | |
| | | | | | | | | | | | | | | | | 12,899 | | | | | | 12,768 | | | | | | 14,389 | | | | | | 9.9 | | |
Contract Datascan Holdings, Inc.(4)
2941 Trade Center Drive, Suite 100 Carrollton, TX75006 |
| | Office Machinery and Equipment Rental and Leasing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | | 8,000 | | | | | | 7,981 | | | | | | 7,997 | | | | | | 5.5 | | |
Preferred Equity (3,061 shares),
10% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 3,935 | | | | | | 5,552 | | | | | | 3.8 | | |
Common Equity
(11,273 shares)(9) |
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 613 | | | | | | 0.4 | | |
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 12,020 | | | | | | 14,162 | | | | | | 9.7 | | |
Intelli-Mark Technologies, Inc.(4)
909 Aviation Parkway, Suite 900 Morrisville, NC 27560 |
| | Other Travel Arrangement and Reservation Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | | 8,750 | | | | | | 8,686 | | | | | | 8,925 | | | | | | 6.2 | | |
Common Equity (2,553,089 shares)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 2,186 | | | | | | 1.5 | | |
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,186 | | | | | | 11,111 | | | | | | 7.7 | | |
Master Cutlery, LLC(4)
700 Penhorn Avenue Secaucus, NJ 07094 |
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,717 | | | | | | 4,699 | | | | | | 4,334 | | | | | | 3.0 | | |
Preferred Equity (3,723 units), 5% cash, 3% PIK(7)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | 70 | | | | | | — | | |
Common Equity (15,564 units) (9)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,717 | | | | | | 8,182 | | | | | | 4,404 | | | | | | 3.0 | | |
NeoSystems Corp.(4)
1861 International Drive, Suite 200 Tysons Corner, VA 22102 |
| | Other Accounting Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50% cash/
2.75% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 2,112 | | | | | | 2,103 | | | | | | 2,010 | | | | | | 1.4 | | |
Preferred Equity (521,962 convertible shares), 10% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,289 | | | | | | 1,299 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 2,112 | | | | | | 3,392 | | | | | | 3,309 | | | | | | 2.3 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent of
Net Assets |
| ||||||||||||
Pfanstiehl Holdings, Inc.(4)
1219 Glen Rock Avenue Waukegan, IL 60085-0439 |
| | Pharmaceutical Preparation Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | $ | 3,788 | | | | | $ | 3,829 | | | | | $ | 3,772 | | | | | | 2.6% | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 5,338 | | | | | | 3.7 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,046 | | | | | | 9,110 | | | | | | 6.3 | | |
Strategic Pharma Solutions, Inc.(4)
100 RegencyForest Drive, Suite 400 Cary, NC 27518 |
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.43%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,411 | | | | | | 8,349 | | | | | | 8,368 | | | | | | 5.8 | | |
Preferred Equity (1,191 units), 6% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,943 | | | | | | 6,163 | | | | | | 4.2 | | |
| | | | | | | | | | | | | | | | | 8,411 | | | | | | 10,292 | | | | | | 14,531 | | | | | | 10.0 | | |
TRS Services, LLC(4)
2105 Skinner Road Houston, TX 77093 |
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75%
cash/ 1.0% PIK |
| |
(L +9.75%)
|
| |
12/10/2019
|
| | | | 9,808 | | | | | | 9,625 | | | | | | 9,707 | | | | | | 6.7 | | |
Preferred Equity (329,266 Class AA units),
15% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 359 | | | | | | 367 | | | | | | 0.3 | | |
Preferred Equity (3,000,000 Class A units), 11% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 3,272 | | | | | | 3,050 | | | | | | 2.1 | | |
Common Equity
(3,000,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,808 | | | | | | 13,828 | | | | | | 13,124 | | | | | | 9.1 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 58,485 | | | | | | 74,714 | | | | | | 84,140 | | | | | | 58.0 | | |
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Malabar International(4)
220 W. Los Angeles Ave. Simi Valley, CA 93065 |
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
11.25%
cash/ 2.0% PIK |
| |
N/A
|
| |
11/13/2021
|
| | | | 7,655 | | | | | | 7,678 | | | | | | 7,733 | | | | | | 5.3 | | |
Preferred Stock (1,644 shares), 6% cash
|
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 6,354 | | | | | | 4.4 | | |
| | | | | | | | | | | | | | | | | 7,655 | | | | | | 11,961 | | | | | | 14,087 | | | | | | 9.7 | | |
MTE Holding Corp.(4)
c/o Mirage Trailers LLC 2212 Industrial Rd Nampa, ID 83687 |
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | | 9,702 | | | | | | 9,631 | | | | | | 9,646 | | | | | | 6.6 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,449 | | | | | | 2.4 | | |
| | | | | | | | | | | | | | | | | 9,702 | | | | | | 12,700 | | | | | | 13,095 | | | | | | 9.0 | | |
Total Control Investments
|
| | | | | | | | | | | | | | | | 17,357 | | | | | | 24,661 | | | | | | 27,182 | | | | | | 18.7 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 226,899 | | | | | $ | 254,465 | | | | | $ | 258,311 | | | | | | 177.7% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum PIK
Rate Allowed |
| |||
Community Intervention
Services, Inc. |
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.5% or 4.55%
|
| |
10.13% or 13.18%
|
| | | | 4.55% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Name, Address, and Age |
| |
Position(s) held
with Fund |
| |
Term of
Office and Length of Time Served |
| |
Principal Occupation, Other Business
Experience During the Past Five Years |
| |
Number of
Portfolios in Fund Complex Overseen by Director(1) |
| |
Other
Directorships Held by Director |
|
Independent Directors | | | | | | | | | | | | | | |||
Robert J. Cresci 10 S. Wacker Drive, Suite 2500, Chicago, IL, 60606 Age: 73 |
| | Director, Audit Committee Member, Compensation Committee Member, Chair of the Nominating and Corporate Governance Committee | | |
2017 – 2020; Since 2011
|
| | Mr. Cresci has been a managing director of Pecks Management Partners Ltd., an investment management firm, since 1990. Mr. Cresci holds an undergraduate degree in Engineering from the United States Military Academy at West Point and an M.B.A. in Finance from the Columbia University Graduate School of Business. | | |
2
|
| | j2 Global, Inc. Luminex Corporation CIM Commercial Trust Corporation Presbia PLC Hancock Park Corporate Income, Inc., another BDC managed by OFS Advisor | |
Marc Abrams 10 S. Wacker Drive, Suite 2500, Chicago, IL, 60606 Age: 71 |
| | Director, Chair of Audit Committee, Compensation Committee Member, Nominating and Corporate Governance Committee Member | | |
2015 – 2018; Since 2011
|
| | Mr. Abrams is the founder and leader (on a semi-retired status) of the public company business sector of SingerLewak LLP, a certified public accounting firm founded in 1995. He has over 40 years of public accounting experience. Mr. Abrams’ expertise includes audits of publicly held companies, initial public offerings, private offerings, corporate reorganizations and acquisitions, evaluating business plans and litigation support. Additionally, Mr. Abrams’ broad practice includes expertise in several industries, including technology, life sciences, real estate, retail and franchise, hotels and casinos, and manufacturing. He previously served on the board of UnifiedOnline, Inc. (f/k/a IceWEB, Inc.). Mr. Abrams graduated from American University in 1967 with a Bachelor of Science in Accounting. Through 2011, he was an active member of AICPA, the California Society of CPAs and the Los Angeles Venture Association. | | |
2
|
| | Hancock Park Corporate Income, Inc., another BDC managed by OFS Advisor | |
Name, Address, and Age |
| |
Position(s) held
with Fund |
| |
Term of
Office and Length of Time Served |
| |
Principal Occupation, Other Business
Experience During the Past Five Years |
| |
Number of
Portfolios in Fund Complex Overseen by Director(1) |
| |
Other
Directorships Held by Director |
|
Elaine E. Healy 10 S. Wacker Drive, Suite 2500, Chicago, IL, 60606 Age: 55 |
| | Director, Audit Committee Member, Chair of Compensation Committee, Nominating and Corporate Governance Committee Member | | |
2016 – 2019; Since 2011
|
| | Ms. Healy is a co-founder and Managing Partner of NexGen Venture Partners, LLC, dba Aura Wireless, a provider of carrier grade, metro-wide Wi-Fi services. Prior to co-founding NexGen, Ms. Healy was a co-founder, president and chief operating officer of Accel Networks, LLC, a fixed cellular wireless broadband service provider founded in November 2002 and acquired in June 2015. She is a senior executive with a broad investment background investing in operating companies ranging from start-ups to emerging growth to publicly traded entities and serving as a director of companies in a wide range of industries prior to becoming an entrepreneur. Throughout her career, she has participated in or been responsible for the periodic valuation of both debt and equity portfolios. Ms. Healy graduated from The Florida State University in 1984 with a Bachelor of Science in Finance. | | |
1
|
| | None | |
Name, Address, and Age |
| |
Position(s) held
with Fund |
| |
Term of
Office and Length of Time Served |
| |
Principal Occupation, Other Business
Experience During the Past Five Years |
| |
Number of
Portfolios in Fund Complex Overseen by Director(4) |
| |
Other
Directorships Held by Director |
|
Interested Directors | | | | | | | | | | | | | | |||
Bilal Rashid 10 S. Wacker Drive, Suite 2500, Chicago, IL, 60606 Age: 46 |
| | Director, Chairman, and Chief Executive Officer | | |
2017 – 2020 (Director) Since 2010;
(Chairman and Chief Executive Officer) Since 2014 |
| | Mr. Rashid has served as our Chairman of the Board and Chief Executive Officer since 2014. He is also Chairman of the Board, President and Chief Executive Officer of Hancock Park, President and a Senior Managing Director of Orchard First Source Capital, Inc. (“OFSC”) and OFS Advisor, Chief Executive Officer of OFSAM, and a member of OFSAM’s investment and executive committees. Prior to joining OFSC in 2008, Mr. Rashid was a managing director in the global markets and investment banking division at Merrill Lynch. Mr. Rashid has more than 20 years of experience in investment banking, debt capital markets and investing as it relates to structured credit and corporate credit. Over the years, he has advised and arranged financing for investment management companies and commercial finance companies including business development companies. Before joining Merrill Lynch in 2005, he was a vice president at Natixis Capital Markets, which he joined as part of a large team move from Canadian Imperial Bank of Commerce (“CIBC”). Prior to CIBC, he worked as an investment analyst in the project finance area at the International Finance Corporation, which is part of the World Bank. Prior to that, Mr. Rashid was a financial analyst at Lehman Brothers. Mr. Rashid has a B.S. in Electrical Engineering from Carnegie Mellon University and an MBA from Columbia University. | | |
2
|
| | Hancock Park Corporate Income, Inc., another BDC managed by OFS Advisor | |
Jeffrey A. Cerny 10 S. Wacker Drive, Suite 2500, Chicago, IL, 60606 Age: 54 |
| | Director, Chief Financial Officer and Treasurer | | |
2015 – 2018 (Director) Since 2015
(Chief Financial Officer and Treasurer) Since 2014 2011 – 2014 (Secretary) |
| | Jeffrey A. Cerny has served as our Chief Financial Officer and Treasurer since 2014 and previously served as our Secretary from 2011 to 2014. Mr. Cerny also serves as the Chief Financial Officer and Treasurer of Hancock Park, the Treasurer and a Senior Managing Director of OFSC and OFS Advisor, as a Vice President of OFSAM, and as a member of OFSAM’s investment and executive committees. Mr. Cerny oversees the finance and accounting functions of OFS | | |
1
|
| | None | |
Name, Address, and Age |
| |
Position(s) held
with Fund |
| |
Term of
Office and Length of Time Served |
| |
Principal Occupation, Other Business
Experience During the Past Five Years |
| |
Number of
Portfolios in Fund Complex Overseen by Director(4) |
| |
Other
Directorships Held by Director |
|
| | | | | | | | | Capital as well as underwriting, credit monitoring and CLO portfolio compliance for OFS Advisor’s syndicated senior loan business. Prior to joining OFSC in 1999, Mr. Cerny held various positions at Sanwa Business Credit Corporation, American National Bank and Trust Company of Chicago and Charter Bank Group, a multi-bank holding company. Mr. Cerny holds a B.S. in Finance from Northern Illinois University, a Masters of Management in Finance and Economics from Northwestern University’s J.L. Kellogg School of Management, and a J.D. from DePaul University’s School of Law. | | | | | | | |
Name
|
| |
Age
|
| |
Position
|
|
Mukya S. Porter | | |
42
|
| | Chief Compliance Officer | |
Jeffery S. Owen | | |
52
|
| | Chief Accounting Officer | |
Name
|
| |
Aggregate
Compensation from OFS Capital Corporation |
| |
Pension or Retirement
Benefits Accrued as Part of Our Expenses(1) |
| |
Total Compensation
from OFS Capital Corporation Paid to Director |
| |||||||||
Independent Directors | | | | | | | | | | | | | | | | | | | |
Elaine E. Healy
|
| | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | |
Marc Abrams
|
| | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | |
Robert J. Cresci
|
| | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | |
Interested Directors | | | | | | | | | | | | | | | | | | | |
Bilal Rashid
|
| | | | — | | | | | | — | | | | | | — | | |
Jeffrey Cerny
|
| | | | — | | | | | | — | | | | | | — | | |
Name(1)
|
| |
Age
|
| |
Position
|
|
Richard S. Ressler | | |
58
|
| | Chairman of OFSAM, Chairman of Advisor Investment Committees | |
Jeffrey A. Cerny | | |
54
|
| | Senior Managing Director of OFSC and OFS Advisor | |
Mark S. Hauser | | |
59
|
| | Senior Managing Director of OFSC and OFS Advisor | |
Bilal Rashid | | |
46
|
| | Senior Managing Director of OFSC and OFS Advisor | |
Name of Portfolio Manager/Investment Support Team
|
| |
Dollar Range of Equity Securities
Beneficially Owned(1) |
|
Richard S. Ressler | | |
None
|
|
Jeffrey A. Cerny | | |
None
|
|
Mark S. Hauser | | |
None
|
|
Bilal Rashid | | |
None
|
|
| Incentive Fee | | | = | | | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%)) | |
| | | | = | | | (100% ×(2.16% – 2.0%)) + 0% | |
| | | | = | | | 100% × 0.16% | |
| | | | = | | | 0.16% | |
| Incentive Fee | | | = | | | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%)) | |
| | | | = | | | (100% × (2.5% – 2.0%)) + (20% × (2.86% – 2.5%)) | |
| | | | = | | | 0.5% + (20% × 0.36%) | |
| | | | = | | | 0.5% + 0.07% | |
| | | | = | | | 0.57% | |
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned Beneficially |
| |
Percentage of
Class |
| |
Dollar Range of Equity
Securities in the Company(1)(2) |
| |||||||||
Other | | | | | | | | | | | | | | | | | | | |
OFSAM(3)
|
| | | | 2,946,474 | | | | | | 22.1% | | | | | | N/A | | |
Interested Directors | | | | | | | | | | | | | | | | | | | |
Bilal Rashid
|
| | | | None | | | | | | None | | | | | | N/A | | |
Jeffrey A. Cerny
|
| | | | None | | | | | | None | | | | | | N/A | | |
Independent Directors | | | | | | | | | | | | | | | | | | | |
Marc Abrams
|
| | | | 2,215 | | | | | | * | | | | | $ | 10,001 – $50,000 | | |
Robert J. Cresci
|
| | | | None | | | | | | None | | | | | | N/A | | |
Elaine E. Healy
|
| | | | None | | | | | | None | | | | | | N/A | | |
Officers Who Are Not Directors | | | | | | | | | | | | | | | | | | | |
Mukya S. Porter
|
| | | | None | | | | | | None | | | | | | N/A | | |
Jeffery S. Owen
|
| | | | None | | | | | | None | | | | | | N/A | | |
Officers and Directors as a group (7 persons)
|
| | | | 2,215 | | | | | | * | | | | | | | | |
Title of Class
|
| |
Amount Authorized
|
| |
Amount Held by
Company for its Account |
| |
Amount Outstanding
|
| |||||||||
Common Stock, $0.01 par value per share
|
| | | | 100,000,000 | | | | | | — | | | | | | 13,328,216 | | |
Preferred Stock, $0.01 par value per share
|
| | | | 2,000,000 | | | | | | — | | | | | | — | | |
| | | | |||||
| Unaudited Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-18 | | | |
| Audited Financial Statements | | | | | | | |
| | | | | F-44 | | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-50 | | | |
| | | | | F-51 | | | |
| | | | | F-63 | | |
| | |
March 31,
2017 |
| |
December 31,
2016 |
| ||||||
| | |
(unaudited)
|
| | ||||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value: | | | | | | | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $155,090 and $178,279, respectively)
|
| | | $ | 146,989 | | | | | $ | 173,219 | | |
Affiliate investments (amortized cost of $74,714 and $76,306, respectively)
|
| | | | 84,140 | | | | | | 81,708 | | |
Control investments (amortized cost of $24,661 and $24,722, respectively)
|
| | | | 27,182 | | | | | | 26,700 | | |
Total investments at fair value (amortized cost of $254,465 and $279,307, respectively)
|
| | | | 258,311 | | | | | | 281,627 | | |
Cash and cash equivalents
|
| | | | 44,087 | | | | | | 17,659 | | |
Interest receivable
|
| | | | 1,064 | | | | | | 1,770 | | |
Prepaid expenses and other assets
|
| | | | 3,967 | | | | | | 3,974 | | |
Total assets
|
| | | $ | 307,429 | | | | | $ | 305,030 | | |
Liabilities | | | | | | | | | | | | | |
Revolving line of credit
|
| | | $ | 8,000 | | | | | $ | 9,500 | | |
SBA debentures (net of deferred debt issuance costs of $2,942 and $3,037, respectively)
|
| | | | 146,938 | | | | | | 146,843 | | |
Interest payable
|
| | | | 410 | | | | | | 1,599 | | |
Management and incentive fees payable
|
| | | | 2,374 | | | | | | 2,119 | | |
Administration fee payable
|
| | | | 587 | | | | | | 435 | | |
Payable for investment purchased
|
| | | | 2,943 | | | | | | — | | |
Accrued professional fees
|
| | | | 656 | | | | | | 477 | | |
Other liabilities
|
| | | | 134 | | | | | | 279 | | |
Total liabilities
|
| | | | 162,042 | | | | | | 161,252 | | |
Commitments and Contingencies (Note 7) | | | | | | | | | | | | | |
Net assets | | | | | | | | | | | | | |
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0-
shares issued and outstanding as of March 31, 2017, and December 31, 2016, respectively |
| | | $ | — | | | | | $ | — | | |
Common stock, par value of $0.01 per share, 100,000,000 shares authorized,
9,703,216 and 9,700,297 shares issued and outstanding as of March 31, 2017, and December 31, 2016, respectively |
| | | | 97 | | | | | | 97 | | |
Paid-in capital in excess of par
|
| | | | 134,359 | | | | | | 134,300 | | |
Accumulated undistributed net investment income
|
| | | | 6,786 | | | | | | 6,731 | | |
Accumulated undistributed net realized gain
|
| | | | 299 | | | | | | 330 | | |
Net unrealized appreciation on investments
|
| | | | 3,846 | | | | | | 2,320 | | |
Total net assets
|
| | | | 145,387 | | | | | | 143,778 | | |
Total liabilities and net assets
|
| | | $ | 307,429 | | | | | $ | 305,030 | | |
Number of shares outstanding
|
| | | | 9,703,216 | | | | | | 9,700,297 | | |
Net asset value per share
|
| | | $ | 14.98 | | | | | $ | 14.82 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Investment income | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | $ | 4,841 | | | | | $ | 4,736 | | |
Affiliate investments
|
| | | | 1,878 | | | | | | 1,686 | | |
Control investment
|
| | | | 562 | | | | | | 341 | | |
Total interest income
|
| | | | 7,281 | | | | | | 6,763 | | |
Dividend income: | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 83 | | | | | | 28 | | |
Affiliate investments
|
| | | | 390 | | | | | | 529 | | |
Control investments
|
| | | | 33 | | | | | | — | | |
Total dividend income
|
| | | | 506 | | | | | | 557 | | |
Fee income: | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 156 | | | | | | 478 | | |
Affiliate investments
|
| | | | 58 | | | | | | 32 | | |
Control investments
|
| | | | 33 | | | | | | 13 | | |
Total fee income
|
| | | | 247 | | | | | | 523 | | |
Total investment income
|
| | | | 8,034 | | | | | | 7,843 | | |
Expenses | | | | | | | | | | | | | |
Interest expense
|
| | | | 1,387 | | | | | | 1,308 | | |
Management fees
|
| | | | 1,192 | | | | | | 1,115 | | |
Incentive fee
|
| | | | 1,181 | | | | | | 733 | | |
Professional fees
|
| | | | 263 | | | | | | 314 | | |
Administration fee
|
| | | | 401 | | | | | | 428 | | |
General and administrative expenses
|
| | | | 270 | | | | | | 290 | | |
Total expenses
|
| | | | 4,694 | | | | | | 4,188 | | |
Net investment income
|
| | | | 3,340 | | | | | | 3,655 | | |
Net realized and unrealized gain (loss) on investments | | | | | | | | | | | | | |
Net realized gain on non-control/non-affiliate investments
|
| | | | — | | | | | | 2,566 | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate
investments |
| | | | (3,041) | | | | | | (4,092) | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 4,024 | | | | | | 146 | | |
Net change in unrealized appreciation/depreciation on control investment
|
| | | | 543 | | | | | | 4 | | |
Net gain (loss) on investments
|
| | | | 1,526 | | | | | | (1,376) | | |
Net increase in net assets resulting from operations
|
| | | $ | 4,866 | | | | | $ | 2,279 | | |
Net investment income per common share – basic and diluted
|
| | | $ | 0.34 | | | | | $ | 0.38 | | |
Net increase in net assets resulting from operations per common share – basic and diluted
|
| | | $ | 0.50 | | | | | $ | 0.24 | | |
Distributions declared per common share
|
| | | $ | 0.34 | | | | | $ | 0.34 | | |
Basic and diluted weighted average shares outstanding
|
| | | | 9,700,329 | | | | | | 9,691,183 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Increase in net assets resulting from operations: | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 3,340 | | | | | $ | 3,655 | | |
Net realized gain on investments
|
| | | | — | | | | | | 2,566 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | 1,526 | | | | | | (3,942) | | |
Net increase in net assets resulting from operations
|
| | | | 4,866 | | | | | | 2,279 | | |
Distributions to stockholders from: | | | | | | | | | | | | | |
Accumulated net investment income
|
| | | | (3,298) | | | | | | (3,295) | | |
Accumulated net realized gain
|
| | | | — | | | | | | — | | |
Total distributions to stockholders
|
| | | | (3,298) | | | | | | (3,295) | | |
Common stock transactions: | | | | | | | | | | | | | |
Reinvestment of stockholder distributions
|
| | | | 41 | | | | | | 15 | | |
Net increase in net assets resulting from capital transactions
|
| | | | 41 | | | | | | 15 | | |
Net increase (decrease) in net assets
|
| | | | 1,609 | | | | | | (1,001) | | |
Net assets: | | | | | | | | | | | | | |
Beginning of period
|
| | | $ | 143,778 | | | | | $ | 143,012 | | |
End of period
|
| | | $ | 145,387 | | | | | $ | 142,011 | | |
Accumulated undistributed net investment income
|
| | | $ | 6,786 | | | | | $ | 4,985 | | |
Common stock activity: | | | | | | | | | | | | | |
Shares issued from reinvestment of stockholder distributions
|
| | | | 2,919 | | | | | | 1,154 | | |
Shares issued and outstanding at beginning of period
|
| | | | 9,700,297 | | | | | | 9,691,170 | | |
Shares issued and outstanding at end of period
|
| | | | 9,703,216 | | | | | | 9,692,324 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net increase in net assets resulting from operations
|
| | | $ | 4,866 | | | | | $ | 2,279 | | |
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities:
|
| | | | | | | | | | | | |
Net realized gain on investments
|
| | | | — | | | | | | (2,566) | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | (1,526) | | | | | | 3,942 | | |
Amortization of Net Loan Fees
|
| | | | (341) | | | | | | (376) | | |
Amendment fees collected
|
| | | | — | | | | | | 23 | | |
Payment-in-kind interest and dividend income
|
| | | | (697) | | | | | | (593) | | |
Amortization of deferred debt issuance costs
|
| | | | 130 | | | | | | 121 | | |
Amortization of intangible asset
|
| | | | 49 | | | | | | 49 | | |
Purchase and origination of portfolio investments
|
| | | | (3,139) | | | | | | (6,502) | | |
Proceeds from principal payments on portfolio investments
|
| | | | 31,972 | | | | | | 15,868 | | |
Proceeds from sale or redemption of portfolio investments
|
| | | | — | | | | | | 2,115 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Interest receivable
|
| | | | 706 | | | | | | (50) | | |
Interest payable
|
| | | | (1,189) | | | | | | (1,144) | | |
Management and incentive fees payable
|
| | | | 255 | | | | | | (251) | | |
Administration fee payable
|
| | | | 152 | | | | | | (60) | | |
Other assets and liabilities
|
| | | | (43) | | | | | | (59) | | |
Net cash provided by operating activities
|
| | | | 31,195 | | | | | | 12,796 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Distributions paid to stockholders
|
| | | | (3,257) | | | | | | (3,280) | | |
Borrowings under revolving line of credit
|
| | | | 5,000 | | | | | | — | | |
Repayments under revolving line of credit
|
| | | | (6,500) | | | | | | — | | |
Payment of common stock offering costs
|
| | | | (10) | | | | | | — | | |
Net cash used in financing activities
|
| | | | (4,767) | | | | | | (3,280) | | |
Net increase in cash and cash equivalents
|
| | | | 26,428 | | | | | | 9,516 | | |
Cash and cash equivalents – beginning of year
|
| | | | 17,659 | | | | | | 32,714 | | |
Cash and cash equivalents – end of year
|
| | | $ | 44,087 | | | | | $ | 42,230 | | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | | | | | | | |
Cash paid during the period for interest
|
| | | $ | 2,446 | | | | | $ | 2,331 | | |
Distributions paid by issuance of common stock
|
| | | | 41 | | | | | | 15 | | |
Accrued common stock offering costs
|
| | | | 165 | | | | | | — | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Armor Holdings II LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | $ | 3,500 | | | | | $ | 3,470 | | | | | $ | 3,560 | | | | | | 2.4% | | |
AssuredPartners, Inc
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/20/2023
|
| | | | 5,000 | | | | | | 4,859 | | | | | | 5,072 | | | | | | 3.5 | | |
Avison Young Canada, Inc.
|
| | Offices of Real Estate Agents and Brokers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(4)(5)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,927 | | | | | | 3,925 | | | | | | 2.7 | | |
BCC Software, LLC(4)
|
| | Custom Computer Programming Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 7,037 | | | | | | 6,963 | | | | | | 7,012 | | | | | | 4.8 | | |
Senior Secured Loan (Revolver)(9)(3)
|
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (7) | | | | | | (4) | | | | | | — | | |
| | | | | | | | | | | | | | | | | 7,037 | | | | | | 6,956 | | | | | | 7,008 | | | | | | 4.8 | | |
Community Intervention Services, Inc.(4)
|
| |
Outpatient Mental Health and
Substance Abuse Centers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(6)(10)
|
| | | | |
7.0% cash/
6.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,150 | | | | | | 7,639 | | | | | | 4,685 | | | | | | 3.2 | | |
Common equity (Success Fee)(9)
|
| | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 8,150 | | | | | | 7,639 | | | | | | 4,685 | | | | | | 3.2 | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 6,850 | | | | | | 6,828 | | | | | | 6,850 | | | | | | 4.7 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.50%
|
| |
(L +7.25%)
|
| |
8/27/2018
|
| | | | 4,104 | | | | | | 4,092 | | | | | | 3,642 | | | | | | 2.5 | | |
Inhance Technologies Holdings LLC
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.65%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | | 2,002 | | | | | | 1,998 | | | | | | 1,988 | | | | | | 1.4 | | |
Intrafusion Holding Corp.(4)
|
| |
Other Outpatient Care Centers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(8)
|
| | | | |
11.27%
|
| |
(L +6.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,210 | | | | | | 14,250 | | | | | | 9.8 | | |
Jobson Healthcare Information, LLC(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
10.13% cash/
4.55% PIK |
| |
(L +12.68%)
|
| |
7/21/2019
|
| | | | 14,876 | | | | | | 14,569 | | | | | | 12,857 | | | | | | 8.8 | | |
Warrants (1,056,428 member units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 14,876 | | | | | | 15,023 | | | | | | 12,857 | | | | | | 8.8 | | |
Maverick Healthcare Equity, LLC(4)
|
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,250,000 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 196 | | | | | | 0.1 | | |
Common Equity (1,250,000 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 196 | | | | | | 0.1 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
MN Acquisition, LLC(4)
|
| |
Software Publishers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.65%
|
| |
(L + 10.50%)
|
| |
3/17/2022
|
| | | $ | 4,108 | | | | | $ | 4,035 | | | | | $ | 4,035 | | | | | | 2.8% | | |
My Alarm Center, LLC(4)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 6,750 | | | | | | 6,555 | | | | | | 4,635 | | | | | | 3.2 | | |
Preferred Equity (100 Class A units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 203 | | | | | | — | | | | | | — | | |
Preferred Equity (25 Class A-1 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,750 | | | | | | 6,802 | | | | | | 4,635 | | | | | | 3.2 | | |
MYI Acquiror Limited(5)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,686 | | | | | | 4,681 | | | | | | 4,622 | | | | | | 3.2 | | |
NVA Holdings, Inc.
|
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.15%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 743 | | | | | | 743 | | | | | | 746 | | | | | | 0.5 | | |
O2 Holdings, LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.79%
|
| |
(L +10.00%)
|
| |
9/2/2021
|
| | | | 10,000 | | | | | | 9,921 | | | | | | 9,874 | | | | | | 6.8 | | |
Planet Fitness Midwest LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,957 | | | | | | 4,990 | | | | | | 3.4 | | |
PM Acquisition LLC
|
| | All Other General Merchandise Stores |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50%
|
| |
N/A
|
| |
10/31/2021
|
| | | | 6,304 | | | | | | 6,246 | | | | | | 6,153 | | | | | | 4.2 | | |
Common equity (499 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 432 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 6,304 | | | | | | 6,745 | | | | | | 6,585 | | | | | | 4.5 | | |
Quantum Spatial, Inc.
|
| | Other Information Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75% cash/
1.0% PIK |
| |
(L +6.50%)
|
| |
8/27/2017
|
| | | | 2,449 | | | | | | 2,443 | | | | | | 2,365 | | | | | | 1.6 | | |
Ranpak Corp.
|
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 1,333 | | | | | | 1,330 | | | | | | 1,287 | | | | | | 0.9 | | |
Security Alarm Financing Enterprises, L.P.(4)
|
| |
Security Systems Services (except Locksmiths)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
14.15%
|
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | | 12,500 | | | | | | 12,391 | | | | | | 12,473 | | | | | | 8.6 | | |
Sentry Centers Holdings, LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.48%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | | 4,205 | | | | | | 4,147 | | | | | | 4,210 | | | | | | 2.9 | | |
smarTours, LLC(4)
|
| |
Tour Operators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (500,000 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 1,116 | | | | | | 0.8 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Southern Technical Institute, LLC(4)
|
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
9.15% cash/
4.0% PIK |
| |
(L +12.00%)
|
| |
12/2/2020
|
| | | $ | 3,468 | | | | | $ | 3,387 | | | | | $ | 3,267 | | | | | | 2.2% | | |
Preferred Equity (1,764,720 units), 15.75% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 2,016 | | | | | | 2,062 | | | | | | 1.4 | | |
Warrants (2,174,905 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 46 | | | | | | 234 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | 3,468 | | | | | | 5,449 | | | | | | 5,563 | | | | | | 3.8 | | |
Stancor, L.P.(4)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.98%
|
| |
(L +9.00%)
|
| |
8/19/2019
|
| | | | 9,155 | | | | | | 9,117 | | | | | | 9,012 | | | | | | 6.2 | | |
Preferred Equity (1,250,000 units), 8% PIK(7)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 844 | | | | | | 0.6 | | |
| | | | | | | | | | | | | | | | | 9,155 | | | | | | 10,618 | | | | | | 9,856 | | | | | | 6.8 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/8/2021
|
| | | | 4,000 | | | | | | 3,885 | | | | | | 3,968 | | | | | | 2.7 | | |
United Biologics Holdings, LLC(4)
|
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
12.0% cash/
2.0% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,209 | | | | | | 4,147 | | | | | | 4,158 | | | | | | 2.9 | | |
Subordinated Loan(9)
|
| | | | |
8.0% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 6 | | | | | | — | | |
Preferred Equity (151,787 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 20 | | | | | | — | | |
Warrants (29,374 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 82 | | | | | | 95 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,216 | | | | | | 4,245 | | | | | | 4,279 | | | | | | 3.0 | | |
VanDeMark Chemical Inc.
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | | 2,371 | | | | | | 2,357 | | | | | | 2,352 | | | | | | 1.6 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 151,057 | | | | | | 155,090 | | | | | | 146,989 | | | | | | 101.0 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(4)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.0% cash/
1.0% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | | 12,899 | | | | | | 12,203 | | | | | | 12,845 | | | | | | 8.8 | | |
Common Equity (637,954 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,544 | | | | | | 1.1 | | |
| | | | | | | | | | | | | | | | | 12,899 | | | | | | 12,768 | | | | | | 14,389 | | | | | | 9.9 | | |
Contract Datascan Holdings,
Inc.(4) |
| |
Office Machinery and
Equipment Rental and Leasing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | | 8,000 | | | | | | 7,981 | | | | | | 7,997 | | | | | | 5.5 | | |
Preferred Equity (3,061 shares), 10%
PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 3,935 | | | | | | 5,552 | | | | | | 3.8 | | |
Common Equity (11,273 shares)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 613 | | | | | | 0.4 | | |
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 12,020 | | | | | | 14,162 | | | | | | 9.7 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Intelli-Mark Technologies, Inc.(4)
|
| |
Other Travel Arrangement and
Reservation Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | $ | 8,750 | | | | | $ | 8,686 | | | | | $ | 8,925 | | | | | | 6.2% | | |
Common Equity (2,553,089 shares)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 2,186 | | | | | | 1.5 | | |
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,186 | | | | | | 11,111 | | | | | | 7.7 | | |
Master Cutlery, LLC(4)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,717 | | | | | | 4,699 | | | | | | 4,334 | | | | | | 3.0 | | |
Preferred Equity (3,723 units), 5% cash, 3% PIK(7)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | 70 | | | | | | — | | |
Common Equity (15,564 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,717 | | | | | | 8,182 | | | | | | 4,404 | | | | | | 3.0 | | |
NeoSystems Corp.(4)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
cash/ 2.75% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 2,112 | | | | | | 2,103 | | | | | | 2,010 | | | | | | 1.4 | | |
Preferred Equity (521,962 convertible shares), 10% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,289 | | | | | | 1,299 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 2,112 | | | | | | 3,392 | | | | | | 3,309 | | | | | | 2.3 | | |
Pfanstiehl Holdings, Inc.(4)
|
| | Pharmaceutical Preparation Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | | 3,788 | | | | | | 3,829 | | | | | | 3,772 | | | | | | 2.6 | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 5,338 | | | | | | 3.7 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,046 | | | | | | 9,110 | | | | | | 6.3 | | |
Strategic Pharma Solutions, Inc.(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.43%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,411 | | | | | | 8,349 | | | | | | 8,368 | | | | | | 5.8 | | |
Preferred Equity (1,191 units), 6% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,943 | | | | | | 6,163 | | | | | | 4.2 | | |
| | | | | | | | | | | | | | | | | 8,411 | | | | | | 10,292 | | | | | | 14,531 | | | | | | 10.0 | | |
TRS Services, LLC(4)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75% cash/
1.0% PIK |
| |
(L +9.75%)
|
| |
12/10/2019
|
| | | | 9,808 | | | | | | 9,625 | | | | | | 9,707 | | | | | | 6.7 | | |
Preferred Equity (329,266 Class AA
units), 15% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 359 | | | | | | 367 | | | | | | 0.3 | | |
Preferred Equity (3,000,000 Class A
units), 11% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 3,272 | | | | | | 3,050 | | | | | | 2.1 | | |
Common Equity (3,000,000 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,808 | | | | | | 13,828 | | | | | | 13,124 | | | | | | 9.1 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 58,485 | | | | | | 74,714 | | | | | | 84,140 | | | | | | 58.0 | | |
|
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Malabar International(4)
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
11.25% cash/
2.0% PIK |
| |
N/A
|
| |
11/13/2021
|
| | | $ | 7,655 | | | | | $ | 7,678 | | | | | $ | 7,733 | | | | | | 5.3% | | |
Preferred Stock (1,644 shares), 6% cash
|
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 6,354 | | | | | | 4.4 | | |
| | | | | | | | | | | | | | | | | 7,655 | | | | | | 11,961 | | | | | | 14,087 | | | | | | 9.7 | | |
MTE Holding Corp.(4)
|
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | | 9,702 | | | | | | 9,631 | | | | | | 9,646 | | | | | | 6.6 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,449 | | | | | | 2.4 | | |
| | | | | | | | | | | | | | | | | 9,702 | | | | | | 12,700 | | | | | | 13,095 | | | | | | 9.0 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 17,357 | | | | | | 24,661 | | | | | | 27,182 | | | | | | 18.7 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 226,899 | | | | | $ | 254,465 | | | | | $ | 258,311 | | | | | | 177.7% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum
PIK Rate Allowed |
| |||
Community Intervention Services, Inc.
|
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.5% or 4.55%
|
| |
10.13% or 13.18%
|
| | | | 4.55% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accurate Group Holdings, Inc.(4)
|
| |
Offices of Real Estate Appraisers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
8/23/2018
|
| | | $ | 10,000 | | | | | $ | 10,032 | | | | | $ | 10,000 | | | | | | 7.0% | | |
Armor Holdings II LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | | 3,500 | | | | | | 3,469 | | | | | | 3,496 | | | | | | 2.4 | | |
AssuredPartners, Inc
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/20/2023
|
| | | | 5,000 | | | | | | 4,854 | | | | | | 5,013 | | | | | | 3.5 | | |
Avison Young Canada, Inc.
|
| | Offices of Real Estate Agents and Brokers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(4)(5)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,923 | | | | | | 3,923 | | | | | | 2.7 | | |
BCC Software, LLC(4)
|
| | Custom Computer Programming Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 5,143 | | | | | | 5,105 | | | | | | 5,143 | | | | | | 3.6 | | |
Senior Secured Loan (Revolver)(10)(3)
|
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (8) | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 5,143 | | | | | | 5,097 | | | | | | 5,143 | | | | | | 3.6 | | |
Community Intervention Services, Inc.(4)
|
| |
Outpatient Mental Health and
Substance Abuse Centers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(6)(11)
|
| | | | |
7.0% cash/
6.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,030 | | | | | | 7,639 | | | | | | 5,393 | | | | | | 3.8 | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 4,000 | | | | | | 3,976 | | | | | | 3,973 | | | | | | 2.8 | | |
C7 Data Centers, Inc.(4)
|
| | Other Computer Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(9)
|
| | | | |
12.47%
|
| |
(L +8.50%)
|
| |
6/22/2020
|
| | | | 14,850 | | | | | | 14,738 | | | | | | 14,883 | | | | | | 10.4 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.50%
|
| |
(L +7.25%)
|
| |
8/27/2018
|
| | | | 4,104 | | | | | | 4,090 | | | | | | 3,555 | | | | | | 2.5 | | |
Inhance Technologies Holdings LLC
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | | 2,032 | | | | | | 2,027 | | | | | | 2,017 | | | | | | 1.4 | | |
Intrafusion Holding Corp.(4)
|
| |
Other Outpatient Care Centers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(8)
|
| | | | |
11.33%
|
| |
(L +6.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,207 | | | | | | 14,393 | | | | | | 10.0 | | |
Jobson Healthcare Information, LLC(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(11)
|
| | | | |
10.13% cash/
4.295% PIK |
| |
(L +12.425%)
|
| |
7/21/2019
|
| | | | 14,762 | | | | | | 14,423 | | | | | | 12,346 | | | | | | 8.6 | | |
Warrants (1,056,428 member units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 14,762 | | | | | | 14,877 | | | | | | 12,346 | | | | | | 8.6 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Maverick Healthcare Equity, LLC(4)
|
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | $ | 900 | | | | | $ | 1,037 | | | | | | 0.7% | | |
Common Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 1,037 | | | | | | 0.7 | | |
MN Acquisition, LLC(4)
|
| |
Software Publishers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.50%
|
| |
(L + 9.50%)
|
| |
8/24/2021
|
| | | | 4,989 | | | | | | 4,896 | | | | | | 4,949 | | | | | | 3.4 | | |
My Alarm Center, LLC(4)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 6,250 | | | | | | 6,034 | | | | | | 6,260 | | | | | | 4.4 | | |
Preferred Equity (100 Class A units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 203 | | | | | | 205 | | | | | | 0.1 | | |
Preferred Equity (25 Class A-1 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | 36 | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,250 | | | | | | 6,281 | | | | | | 6,501 | | | | | | 4.5 | | |
MYI Acquiror Limited(5)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,686 | | | | | | 4,680 | | | | | | 4,613 | | | | | | 3.2 | | |
NHR Holdings, LLC
|
| | Other Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.25%)
|
| |
11/30/2018
|
| | | | 2,666 | | | | | | 2,652 | | | | | | 2,630 | | | | | | 1.8 | | |
NVA Holdings, Inc.
|
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.00%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 650 | | | | | | 650 | | | | | | 651 | | | | | | 0.5 | | |
O2 Holdings, LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.77%
|
| |
(L +11.00%)
|
| |
9/2/2021
|
| | | | 9,500 | | | | | | 9,417 | | | | | | 9,430 | | | | | | 6.6 | | |
PM Acquisition LLC
|
| | All Other General Merchandise Stores | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50%
|
| |
N/A
|
| |
10/31/2021
|
| | | | 6,402 | | | | | | 6,340 | | | | | | 6,340 | | | | | | 4.4 | | |
Common equity (499 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 499 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 6,402 | | | | | | 6,839 | | | | | | 6,839 | | | | | | 4.7 | | |
Planet Fitness Midwest LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,955 | | | | | | 4,980 | | | | | | 3.5 | | |
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
| |
Other Information Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75% cash/
1.0% PIK |
| |
(L +6.50%)
|
| |
8/27/2017
|
| | | | 2,440 | | | | | | 2,427 | | | | | | 2,340 | | | | | | 1.6 | | |
Ranpak Corp.
|
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 2,000 | | | | | | 1,996 | | | | | | 1,885 | | | | | | 1.3 | | |
Security Alarm Financing Enterprises, L.P.(4)
|
| |
Security Systems Services (except Locksmiths)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
14.00%
|
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | | 12,500 | | | | | | 12,382 | | | | | | 12,382 | | | | | | 8.6 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Sentry Centers Holdings, LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.40%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | $ | 4,209 | | | | | $ | 4,145 | | | | | $ | 4,171 | | | | | | 2.9% | | |
smarTours, LLC(4)
|
| |
Tour Operators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (500,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 1,019 | | | | | | 0.7 | | |
Southern Technical Institute, LLC(4)
|
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
9.0% cash/
4.0% PIK |
| |
(L +12.00%)
|
| |
12/2/2020
|
| | | | 3,398 | | | | | | 3,330 | | | | | | 3,158 | | | | | | 2.2 | | |
Preferred Equity (1,764,720 units), 15.75% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,938 | | | | | | 1,984 | | | | | | 1.4 | | |
Warrants (2,174,905 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 46 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 3,398 | | | | | | 5,314 | | | | | | 5,142 | | | | | | 3.6 | | |
Stancor, L.P.(4)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75%
|
| |
(L +9.00%)
|
| |
8/19/2019
|
| | | | 9,450 | | | | | | 9,407 | | | | | | 9,181 | | | | | | 6.4 | | |
Preferred Equity (1,250,000 units), 8% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 835 | | | | | | 0.6 | | |
| | | | | | | | | | | | | | | | | 9,450 | | | | | | 10,908 | | | | | | 10,016 | | | | | | 7.0 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/8/2021
|
| | | | 4,000 | | | | | | 3,879 | | | | | | 3,946 | | | | | | 2.7 | | |
United Biologics Holdings,
LLC(4) |
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(11)
|
| | | | |
12.0% cash/
2.0% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,181 | | | | | | 4,106 | | | | | | 4,034 | | | | | | 2.8 | | |
Subordinated Loan(10)
|
| | | | |
8.0% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 6 | | | | | | — | | |
Preferred Equity (151,787 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 20 | | | | | | — | | |
Warrants (29,374 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 82 | | | | | | 114 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,188 | | | | | | 4,204 | | | | | | 4,174 | | | | | | 2.9 | | |
VanDeMark Chemical Inc.
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | | 2,406 | | | | | | 2,386 | | | | | | 2,379 | | | | | | 1.7 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 174,405 | | | | | | 178,279 | | | | | | 173,219 | | | | | | 120.6 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(4)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.0% cash/
1.0% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | | 12,867 | | | | | | 12,135 | | | | | | 12,865 | | | | | | 8.9 | | |
Common Equity (637,954 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,277 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 12,867 | | | | | | 12,700 | | | | | | 14,142 | | | | | | 9.8 | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| | | | ||||||||||||||||||
Contract Datascan Holdings, Inc.(4)
|
| |
Office Machinery and
Equipment Rental and Leasing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | $ | 8,000 | | | | | $ | 7,980 | | | | | $ | 7,902 | | | | | | 5.5% | | | | | | ||||||
Preferred Equity (3,061 shares), 10% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 3,804 | | | | | | 5,421 | | | | | | 3.8 | | | | | | ||||||
Common Equity (11,273 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 187 | | | | | | 0.1 | | | | | | ||||||
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 11,888 | | | | | | 13,510 | | | | | | 9.4 | | | | | | ||||||
Intelli-Mark Technologies, Inc.(4)
|
| | Other Travel Arrangement and Reservation Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Senior Secured Loan(11)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | | 8,750 | | | | | | 8,682 | | | | | | 8,841 | | | | | | 6.2 | | | | | | ||||||
Common Equity (2,553,089 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 1,998 | | | | | | 1.5 | | | | | | ||||||
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,182 | | | | | | 10,839 | | | | | | 7.7 | | | | | | | | | | | |
Master Cutlery, LLC(4)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,741 | | | | | | 4,722 | | | | | | 4,440 | | | | | | 3.1 | | | | | | ||||||
Preferred Equity (3,723 units), 5% cash, 3% PIK(7)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | 954 | | | | | | 0.7 | | | | | | ||||||
Common Equity (15,564 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | ||||||
| | | | | | | | | | | | | | | | | 4,741 | | | | | | 8,205 | | | | | | 5,394 | | | | | | 3.8 | | | | | | ||||||
NeoSystems Corp.(4)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Subordinated Loan
|
| | | | |
10.50%
cash/ 2.75% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 4,090 | | | | | | 4,070 | | | | | | 3,656 | | | | | | 2.5 | | | | | | ||||||
Preferred Equity (521,962 convertible shares), 10% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,258 | | | | | | 1,255 | | | | | | 0.9 | | | | | | ||||||
| | | | | | | | | | | | | | | | | 4,090 | | | | | | 5,328 | | | | | | 4,911 | | | | | | 3.4 | | | | | | ||||||
Pfanstiehl Holdings, Inc.(4)
|
| | Pharmaceutical Preparation Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Subordinated Loan(11)
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | | 3,788 | | | | | | 3,832 | | | | | | 3,810 | | | | | | 2.6 | | | | | | ||||||
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 6,083 | | | | | | 4.2 | | | | | | ||||||
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,049 | | | | | | 9,893 | | | | | | 6.8 | | | | | | ||||||
Strategic Pharma Solutions, Inc.(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Senior Secured Loan
|
| | | | |
11.32%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,411 | | | | | | 8,344 | | | | | | 8,383 | | | | | | 5.8 | | | | | | ||||||
Preferred Equity (1,191 units), 6% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,915 | | | | | | 3,026 | | | | | | 2.1 | | | | | | ||||||
| | | | | | | | | | | | | | | | | 8,411 | | | | | | 10,259 | | | | | | 11,409 | | | | | | 7.9 | | | | | |
Portfolio Company(1)
Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
TRS Services, LLC(4)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75% cash/
1.5% PIK |
| |
(L +10.25%)
|
| |
12/10/2019
|
| | | $ | 9,807 | | | | | $ | 9,607 | | | | | $ | 9,549 | | | | | | 6.5% | | |
Preferred Equity (329,266 Class AA
units), 15% PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 346 | | | | | | 354 | | | | | | 0.2 | | |
Preferred Equity (3,000,000 Class A
units), 11% PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 3,170 | | | | | | 1,707 | | | | | | 1.2 | | |
Common Equity (3,000,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,807 | | | | | | 13,695 | | | | | | 11,610 | | | | | | 7.9 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 60,454 | | | | | | 76,306 | | | | | | 81,708 | | | | | | 56.7 | | |
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Malabar International(4)
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
11.25% cash/
2.0% PIK |
| |
N/A
|
| |
11/13/2021
|
| | | | 7,617 | | | | | | 7,642 | | | | | | 7,683 | | | | | | 5.3 | | |
Preferred Stock (1,644 shares), 6% cash
|
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 5,868 | | | | | | 4.1 | | |
| | | | | | | | | | | | | | | | | 7,617 | | | | | | 11,925 | | | | | | 13,551 | | | | | | 9.4 | | |
MTE Holding Corp.(4)
|
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | | 9,804 | | | | | | 9,728 | | | | | | 9,766 | | | | | | 6.8 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,383 | | | | | | 2.4 | | |
| | | | | | | | | | | | | | | | | 9,804 | | | | | | 12,797 | | | | | | 13,149 | | | | | | 9.2 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 17,421 | | | | | | 24,722 | | | | | | 26,700 | | | | | | 18.6 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 252,280 | | | | | $ | 279,307 | | | | | $ | 281,627 | | | | | | 195.9% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum
PIK Rate Allowed |
| |||
Community Intervention
Services, Inc. |
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.50% and 4.295%
|
| |
10.13% and 12.925%
|
| | | | 4.295% | | |
Pfanstiehl Holdings,
Inc. |
| |
Subordinated Loan
|
| |
0% or 2.00%
|
| |
10.50% or% 8.50%
|
| | | | 2.00% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Standard
|
| |
Description
|
| |
Period of
Adoption |
| |
Effect of Adoption
on the financial statements |
|
Standards that were adopted | | | | | ||||||
ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments — Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings (SEC Update) | | | Incorporates into the FASB ASC Topic 250, SEC guidance about disclosing, under SEC SAB Topic 11.M, the effect on the financial statements of recently issued accounting standards when adopted, and specifically for ASU 2014-09, ASU 2016-02, and ASU 2016-03. If a registrant does not know or cannot reasonably estimate the impact of adoption of the above standards, the SEC staff expects the registrant to make a statement to that effect. Consistent with SAB Topic 11.M, the SEC staff also expects the registrant to provide qualitative disclosures to help users assess the significance the adoption will have on the financial statements. In addition, conforms the SEC Staff comments included in ASU 2014-01, Investments — Equity Method and Joint Ventures (Topic 323): Accounting for investments in Qualified Affordable Housing Projects. The primary effect of the amendment was to change the reference “effective yield method” to “proportional amortization method” | | | First Quarter of 2017 | | | No material impact to the Company’s consolidated financial statements | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the the financial
statements |
|
Standards that are not yet adopted | | | | ||||
ASU 2014-09, Revenue from Contracts with Customers | | | Supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of the standard is to recognize revenues to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The standard defines a five step process to achieve this core principle. The standard must be adopting using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures) | | | In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, such that the guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is not permitted. The Company has completed its initial evaluation phase and has determined the impact of its pending adoption of ASU 2014-09 is not expected to have a material effect on the Company’s consolidated financial statements. | |
ASU 2016-01, Financial Instruments — Overall | | | Modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Entities will have to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value, and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value under ASC 820 — Fair Value Measurement, and as such these investments may be measured at cost | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company is required to record its investments at fair value with changes in fair value recognized in net income in accordance with ASC Topic 946, Financial Services — Investment Companies. Therefore, the adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the the financial
statements |
|
ASU 2016-15, Statement of Cash Flows | | | Addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and early adoption is permitted. The Company is currently evaluating the impact of this ASU will have on the Company’s consolidated financial position and disclosures. | |
ASU 2016-19, Technical Corrections and Improvements | | | Makes minor corrections and clarifications that affect a wide variety of topics in the Accounting Standards Codification, including an amendment to Topic 820, Fair Value Measurement, which clarifies the difference between a valuation approach and a valuation technique when applying the guidance of that Topic. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. The transition guidance for the Topic 820 amendment must be applied prospectively because it could potentially involve the use of hindsight that includes fair value measurements | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those years. Early application is permitted for any fiscal year or interim period for which the entity’s financial statements have not yet been issued. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated financial position or disclosures | |
ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers | | | Amends certain narrow aspects of ASU 2014-09, including loan guarantee fees, impairment testing of contract costs, provisions for losses on construction-type and production type contracts, advertising costs, scope exception clarifications, and various disclosures | | | The effective date and transition requirements are the same as the effective date and transition requirements for ASU 2014-09 and is not expected to have a material effect on the Company’s consolidated financial statements. | |
ASU 2017-04, Intangibles — Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment | | | Removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill | | | Annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early application is permitted. The adoption of ASU 2017-04 is not expected to have a material effect on the Company’s consolidated financial statements. | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the the financial
statements |
|
ASU 2017-05, Other Income — Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 620-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets | | | Defines “insubstance nonfinancial asset”, unifies guidance related to partial sales of nonfinancial assets, eliminates rules specifically addressing sales of real estate, removes exceptions to the financial asset derecognition model, and clarifies the accounting for contributios of nonfinancial assets to joint ventures | | | The effective date and transition requirements are the same as the effective date and transition requirements for ASU 2014-09 and is not expected to have a material effect on the Company’s consolidated financial statements. | |
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||
Senior secured debt investments
|
| | | $ | 169,010 | | | | | $ | 166,060 | | |
Subordinated debt investments
|
| | | | 54,671 | | | | | | 51,267 | | |
Preferred equity
|
| | | | 23,676 | | | | | | 27,093 | | |
Common equity and warrants
|
| | | | 7,108 | | | | | | 13,891 | | |
Total
|
| | | | 254,465 | | | | | | 258,311 | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Travel Arrangement and Reservation Services
|
| | | $ | 10,186 | | | | | | 4.0% | | | | | $ | 11,111 | | | | | | 4.3% | | |
Security Systems Services (except Locksmiths)
|
| | | | 19,193 | | | | | | 7.5 | | | | | | 17,108 | | | | | | 6.6 | | |
Tour Operators
|
| | | | 439 | | | | | | 0.2 | | | | | | 1,116 | | | | | | 0.4 | | |
Arts, Entertainment, and Recreation | | | | | | | | | | | | | | | | | | | | | | | | | |
Fitness and Recreational Sports Centers
|
| | | | 14,878 | | | | | | 5.8 | | | | | | 14,864 | | | | | | 5.8 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional Schools
|
| | | | 5,449 | | | | | | 2.1 | | | | | | 5,563 | | | | | | 2.2 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 16,368 | | | | | | 6.4 | | | | | | 16,544 | | | | | | 6.4 | | |
Offices of Real Estate Agents and Brokers
|
| | | | 3,927 | | | | | | 1.5 | | | | | | 3,925 | | | | | | 1.5 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,245 | | | | | | 1.7 | | | | | | 4,279 | | | | | | 1.7 | | |
Other Outpatient Care Centers
|
| | | | 14,210 | | | | | | 5.7 | | | | | | 14,250 | | | | | | 5.5 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 7,639 | | | | | | 3.0 | | | | | | 4,685 | | | | | | 1.8 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
|||||||||||||||||
Information | | | | | | | | | | | | | | | | | | | | | | | |
Other Information Services
|
| | | | 2,443 | | | | | | 1.0 | | | | | | 2,365 | | | | | | 0.9 |
Software Publishers
|
| | | | 4,035 | | | | | | 1.6 | | | | | | 4,035 | | | | | | 1.6 |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 4,092 | | | | | | 1.6 | | | | | | 3,642 | | | | | | 1.4 |
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
| | | | 11,961 | | | | | | 4.7 | | | | | | 14,087 | | | | | | 5.5 |
Other Basic Inorganic Chemical Manufacturing
|
| | | | 4,355 | | | | | | 1.7 | | | | | | 4,340 | | | | | | 1.7 |
Packaging Machinery Manufacturing
|
| | | | 1,330 | | | | | | 0.5 | | | | | | 1,287 | | | | | | 0.5 |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,046 | | | | | | 1.6 | | | | | | 9,110 | | | | | | 3.5 |
Pump and Pumping Equipment Manufacturing
|
| | | | 10,618 | | | | | | 4.2 | | | | | | 9,856 | | | | | | 3.8 |
Travel Trailer and Camper Manufacturing
|
| | | | 12,700 | | | | | | 5.0 | | | | | | 13,095 | | | | | | 5.1 |
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and Industrial Machinery and Equipment (except Automotive
and Electronic) Repair and Maintenance |
| | | | 13,828 | | | | | | 5.4 | | | | | | 13,124 | | | | | | 5.1 |
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | |
Computer Systems Design and Related Services
|
| | | | 3,885 | | | | | | 1.5 | | | | | | 3,968 | | | | | | 1.5 |
Custom Computer Programming Services
|
| | | | 6,956 | | | | | | 2.7 | | | | | | 7,008 | | | | | | 2.7 |
Other Accounting Services
|
| | | | 3,392 | | | | | | 1.3 | | | | | | 3,309 | | | | | | 1.3 |
Other Professional, Scientific, and Technical Services
|
| | | | 32,932 | | | | | | 12.9 | | | | | | 35,158 | | | | | | 13.6 |
Veterinary Services
|
| | | | 743 | | | | | | 0.3 | | | | | | 746 | | | | | | 0.3 |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.4 | | | | | | 196 | | | | | | 0.1 |
Office Machinery and Equipment Rental and Leasing
|
| | | | 12,020 | | | | | | 4.7 | | | | | | 14,162 | | | | | | 5.5 |
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | |
All Other General Merchandise Stores
|
| | | | 6,745 | | | | | | 2.7 | | | | | | 6,585 | | | | | | 2.5 |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 12,768 | | | | | | 5.1 | | | | | | 14,389 | | | | | | 5.5 |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,182 | | | | | | 3.2 | | | | | | 4,404 | | | | | | 1.7 |
| | | | $ | 254,465 | | | | | | 100.0% | | | | | $ | 258,311 | | | | | | 100.0% |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||
Senior secured debt investments
|
| | | $ | 182,315 | | | | | $ | 180,955 | | |
Subordinated debt investments
|
| | | | 66,591 | | | | | | 63,410 | | |
Preferred equity
|
| | | | 23,293 | | | | | | 23,721 | | |
Common equity and warrants
|
| | | | 7,108 | | | | | | 13,541 | | |
Total
|
| | | $ | 279,307 | | | | | $ | 281,627 | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Travel Arrangement and Reservation Services
|
| | | $ | 10,182 | | | | | | 3.6% | | | | | $ | 10,839 | | | | | | 3.8% | | |
Security Systems Services (except Locksmiths)
|
| | | | 18,663 | | | | | | 6.7 | | | | | | 18,883 | | | | | | 6.7 | | |
Tour Operators
|
| | | | 439 | | | | | | 0.2 | | | | | | 1,019 | | | | | | 0.4 | | |
Arts, Entertainment, and Recreation | | | | | | | | | | | | | | | | | | | | | | | | | |
Fitness and Recreational Sports Centers
|
| | | | 14,372 | | | | | | 5.1 | | | | | | 14,410 | | | | | | 5.1 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional Schools
|
| | | | 5,314 | | | | | | 1.9 | | | | | | 5,142 | | | | | | 1.8 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 13,510 | | | | | | 4.8 | | | | | | 13,599 | | | | | | 4.8 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,204 | | | | | | 1.5 | | | | | | 4,174 | | | | | | 1.5 | | |
Other Outpatient Care Centers
|
| | | | 14,207 | | | | | | 5.2 | | | | | | 14,393 | | | | | | 5.1 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 7,639 | | | | | | 2.7 | | | | | | 5,393 | | | | | | 1.9 | | |
Information | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Information Services
|
| | | | 2,427 | | | | | | 0.9 | | | | | | 2,340 | | | | | | 0.8 | | |
Other Telecommunications
|
| | | | 2,652 | | | | | | 0.9 | | | | | | 2,630 | | | | | | 0.9 | | |
Software Publishers
|
| | | | 4,896 | | | | | | 1.8 | | | | | | 4,949 | | | | | | 1.8 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
|||||||||||||||||
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 4,090 | | | | | | 1.5 | | | | | | 3,555 | | | | | | 1.3 |
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
| | | | 11,925 | | | | | | 4.3 | | | | | | 13,551 | | | | | | 4.8 |
Other Basic Inorganic Chemical Manufacturing
|
| | | | 4,413 | | | | | | 1.6 | | | | | | 4,396 | | | | | | 1.6 |
Packaging Machinery Manufacturing
|
| | | | 1,996 | | | | | | 0.7 | | | | | | 1,885 | | | | | | 0.7 |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,049 | | | | | | 1.4 | | | | | | 9,893 | | | | | | 3.5 |
Pump and Pumping Equipment Manufacturing
|
| | | | 10,908 | | | | | | 3.9 | | | | | | 10,016 | | | | | | 3.6 |
Travel Trailer and Camper Manufacturing
|
| | | | 12,797 | | | | | | 4.6 | | | | | | 13,149 | | | | | | 4.7 |
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
| | | | 13,695 | | | | | | 4.9 | | | | | | 11,610 | | | | | | 4.1 |
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | |
Computer Systems Design and Related Services
|
| | | | 3,879 | | | | | | 1.4 | | | | | | 3,946 | | | | | | 1.4 |
Custom Computer Programming Services
|
| | | | 5,097 | | | | | | 1.8 | | | | | | 5,143 | | | | | | 1.8 |
Other Accounting Services
|
| | | | 5,328 | | | | | | 1.9 | | | | | | 4,911 | | | | | | 1.7 |
Other Computer Related Services
|
| | | | 14,738 | | | | | | 5.3 | | | | | | 14,883 | | | | | | 5.3 |
Other Professional, Scientific, and Technical Services
|
| | | | 32,750 | | | | | | 11.7 | | | | | | 31,422 | | | | | | 11.2 |
Veterinary Services
|
| | | | 650 | | | | | | 0.2 | | | | | | 651 | | | | | | 0.2 |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.3 | | | | | | 1,037 | | | | | | 0.4 |
Office Machinery and Equipment Rental and Leasing
|
| | | | 11,888 | | | | | | 4.3 | | | | | | 13,510 | | | | | | 4.8 |
Offices of Real Estate Agents and Brokers
|
| | | | 3,923 | | | | | | 1.4 | | | | | | 3,923 | | | | | | 1.4 |
Offices of Real Estate Appraisers
|
| | | | 10,032 | | | | | | 3.6 | | | | | | 10,000 | | | | | | 3.6 |
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | |
All Other General Merchandise Stores
|
| | | | 6,839 | | | | | | 2.4 | | | | | | 6,839 | | | | | | 2.4 |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 12,700 | | | | | | 4.5 | | | | | | 14,142 | | | | | | 5.0 |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,205 | | | | | | 3.0 | | | | | | 5,394 | | | | | | 1.9 |
| | | | $ | 279,307 | | | | | | 100.0% | | | | | $ | 281,627 | | | | | | 100.0% |
|
| | |
Fair Value at
March 31, 2017(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 137,683 | | | |
Discounted cash flow
|
| | Discount rates | | |
7.11% – 20.00% (12.23%)
|
|
| | | | | 12,857 | | | | Enterprise value | | |
EBITDA multiple
|
| | 7.25x – 7.25x (7.25x) | |
| | | | | 4,635 | | | | Enterprise value | | | RMR multiple | | | 40.00x – 40.00x (40.00x) | |
Subordinated
|
| | | | 46,582 | | | |
Discounted cash flow
|
| | Discount rates | | |
11.06% – 18.36% (14.72%)
|
|
| | | | | 4,685 | | | | Enterprise value | | |
EBITDA multiple
|
| | 8.62x – 8.62x (8.62x) | |
Equity investments: | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 27,093 | | | | Enterprise value | | |
EBITDA multiples
|
| | 4.50x – 10.80x (7.64x) | |
| | | | | — | | | | Enterprise value | | | RMR multiple | | | 40.00x – 40.00x (40.00x) | |
Common equity and
warrants |
| | | | 13,891 | | | | Enterprise value | | |
EBITDA multiples
|
| | 5.00x – 8.62x (6.08x) | |
| | |
Fair Value at
December 31, 2016(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 149,128 | | | |
Discounted cash flow
|
| | Discount rates | | |
6.70% – 18.71% (12.07%)
|
|
| | | | | 15,901 | | | | Enterprise value | | |
EBITDA multiples
|
| | 7.25% – 7.50% (7.31%) | |
Subordinated
|
| | | | 45,635 | | | |
Discounted cash flow
|
| | Discount rates | | |
10.75% – 21.24% (14.19%)
|
|
| | | | | 5,393 | | | | Enterprise value | | |
EBITDA multiples
|
| | 8.00x – 8.00x (8.00x) | |
Equity investments | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 23,721 | | | | Enterprise value | | |
EBITDA multiples
|
| | 4.50x – 8.50x (6.82x) | |
Common equity and
warrants |
| | | | 13,042 | | | | Enterprise value | | |
EBITDA multiples
|
| | 5.00x – 8.50x (6.07x) | |
| | |
Three Months Ended March 31, 2017
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2017
|
| | | $ | 180,955 | | | | | $ | 63,410 | | | | | $ | 23,721 | | | | | $ | 13,541 | | | | | $ | 281,627 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | (1,590) | | | | | | (223) | | | | | | 2,989 | | | | | | 350 | | | | | | 1,526 | | |
Amortization of Net Loan Fees
|
| | | | 348 | | | | | | (7) | | | | | | — | | | | | | — | | | | | | 341 | | |
Capitalized PIK interest, dividends, and fees
|
| | | | 213 | | | | | | 129 | | | | | | 383 | | | | | | — | | | | | | 725 | | |
Purchase and origination of portfolio investments
|
| | | | 6,082 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,082 | | |
Proceeds from principal payments on portfolio investments
|
| | | | (19,948) | | | | | | (12,024) | | | | | | — | | | | | | — | | | | | | (31,972) | | |
Other
|
| | | | — | | | | | | (18) | | | | | | — | | | | | | — | | | | | | (18) | | |
Level 3 assets, March 31, 2017
|
| | | $ | 166,060 | | | | | $ | 51,267 | | | | | $ | 27,093 | | | | | $ | 13,891 | | | | | $ | 258,311 | | |
|
| | |
Three Months Ended March 31, 2016
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2016
|
| | | $ | 160,437 | | | | | $ | 64,240 | | | | | $ | 22,133 | | | | | $ | 10,486 | | | | | $ | 257,296 | | |
Net realized gain (loss) on investments
|
| | | | — | | | | | | 7 | | | | | | — | | | | | | 2,559 | | | | | | 2,566 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | (1,383) | | | | | | 307 | | | | | | (1,379) | | | | | | (1,487) | | | | | | (3,942) | | |
Amortization of Net Loan Fees
|
| | | | 249 | | | | | | 8 | | | | | | — | | | | | | — | | | | | | 257 | | |
Capitalized PIK interest, dividends, and fees
|
| | | | 116 | | | | | | 373 | | | | | | 301 | | | | | | — | | | | | | 790 | | |
Purchase and origination of portfolio investments
|
| | | | 5,396 | | | | | | 1,135 | | | | | | — | | | | | | — | | | | | | 6,531 | | |
Proceeds from principal payments on portfolio investments
|
| | | | (15,342) | | | | | | (526) | | | | | | — | | | | | | — | | | | | | (15,868) | | |
Sale and redemption of portfolio investments
|
| | | | — | | | | | | — | | | | | | | | | | | | (2,560) | | | | | | (2,560) | | |
Equity received in connection with purchase
of portfolio investments and amendments |
| | | | (301) | | | | | | — | | | | | | 203 | | | | | | 301 | | | | | | 203 | | |
Conversion from debt investment to equity investment
|
| | | | — | | | | | | (1,765) | | | | | | 1,718 | | | | | | 47 | | | | | | — | | |
Other
|
| | | | — | | | | | | — | | | | | | 134 | | | | | | — | | | | | | 134 | | |
Level 3 assets, March 31, 2016
|
| | | $ | 149,172 | | | | | $ | 63,779 | | | | | $ | 23,110 | | | | | $ | 9,346 | | | | | $ | 245,407 | | |
|
Name of Portfolio Company
|
| |
Investment Type
|
| |
March 31,
2017 |
| |||
BCC Software, LLC
|
| | Senior Secured Revolver | | | | $ | 1,094 | | |
O2 Holdings, LLC
|
| | Senior Secured Loan | | | | | 500 | | |
TRS Services, LLC
|
| |
Senior Secured Term Loan
|
| | | | 500 | | |
| | | | | | | $ | 2,094 | | |
|
Pooling Date
|
| |
Maturity Date
|
| |
Fixed Interest Rate
|
| |
SBA debentures outstanding
|
| ||||||||||||
|
March 31,
2017 |
| |
December 31,
2016 |
| |||||||||||||||||
September 19, 2012
|
| |
September 1, 2022
|
| | | | 3.049% | | | | | $ | 14,000 | | | | | $ | 14,000 | | |
September 25, 2013
|
| |
September 1, 2023
|
| | | | 4.448 | | | | | | 7,000 | | | | | | 7,000 | | |
March 26, 2014
|
| |
March 1, 2024
|
| | | | 3.995 | | | | | | 5,000 | | | | | | 5,000 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.819 | | | | | | 4,110 | | | | | | 4,110 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.370 | | | | | | 31,265 | | | | | | 31,265 | | |
March 25, 2015
|
| |
March 1, 2025
|
| | | | 2.872 | | | | | | 65,920 | | | | | | 65,920 | | |
September 23, 2015
|
| |
September 1, 2025
|
| | | | 3.184 | | | | | | 22,585 | | | | | | 22,585 | | |
SBA debentures outstanding
|
| | | | | | | | | | | | | 149,880 | | | | | | 149,880 | | |
Unamortized debt issuance costs
|
| | | | | | | | | | | | | (2,942) | | | | | | (3,037) | | |
SBA debentures outstanding, net of unamortized debt issuance costs
|
| | | | | | | | | | | | $ | 146,938 | | | | | $ | 146,843 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Paid-in capital in excess of par
|
| | | $ | 18 | | | | | $ | 18 | | |
Undistributed net investment income
|
| | | | 14 | | | | | | 14 | | |
Accumulated net realized gain (loss)
|
| | | | (32) | | | | | | (32) | | |
| | |
March 31,
2017 |
| |
December 31,
2016 |
| ||||||
Tax-basis amortized cost of investments
|
| | | $ | 247,379 | | | | | $ | 273,414 | | |
Tax-basis gross unrealized appreciation on investments
|
| | | | 23,673 | | | | | | 19,554 | | |
Tax-basis gross unrealized depreciation on investments
|
| | | | (12,741) | | | | | | (11,341) | | |
Tax-basis net unrealized appreciation on investments
|
| | | | 10,932 | | | | | | 8,213 | | |
Fair value of investments
|
| | | $ | 258,311 | | | | | $ | 281,627 | | |
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Per share data: | | | | | | | | | | | | | |
Net asset value per share at beginning of period
|
| | | $ | 14.82 | | | | | $ | 14.76 | | |
Distributions(4) | | | | | (0.34) | | | | | | (0.34) | | |
Net investment income
|
| | | | 0.34 | | | | | | 0.38 | | |
Net realized gain on non-control/non-affiliate investments
|
| | | | — | | | | | | 0.25 | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
| | | | (0.31) | | | | | | (0.42) | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 0.41 | | | | | | 0.02 | | |
Net change in unrealized depreciation on control investment
|
| | | | 0.06 | | | | | | — | | |
Net asset value per share at end of period
|
| | | $ | 14.98 | | | | | $ | 14.65 | | |
Per share market value, end of period
|
| | | $ | 14.19 | | | | | $ | 12.95 | | |
Total return based on market value(1)
|
| | | | 5.6% | | | | | | 15.8% | | |
Total return based on net asset value(2)
|
| | | | 3.3% | | | | | | 1.6% | | |
Shares outstanding at end of period
|
| | | | 9,703,216 | | | | | | 9,692,324 | | |
Weighted average shares outstanding
|
| | | | 9,700,329 | | | | | | 9,691,183 | | |
Ratio/Supplemental Data (in thousands except ratios) | | | | | | | | | | | | | |
Average net asset value(3)
|
| | | $ | 144,583 | | | | | $ | 142,512 | | |
Net asset value at end of period
|
| | | | 145,387 | | | | | | 142,011 | | |
Net investment income
|
| | | | 3,340 | | | | | | 3,655 | | |
Ratio of total expenses to average net assets(5)
|
| | | | 13.0% | | | | | | 11.8% | | |
Ratio of net investment income to net assets at end of period(5)
|
| | | | 9.2% | | | | | | 2.6% | | |
Portfolio turnover(6)
|
| | | | 2.3% | | | | | | 2.1% | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Shares Value |
| ||||||||||||
Three months ended March 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 7, 2016
|
| |
March 17, 2016
|
| |
March 31, 2016
|
| | | $ | 0.34 | | | | | $ | 3,280 | | | | | | 1,154 | | | | | $ | 15 | | |
Three Months Ended March 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 9, 2017
|
| |
March 17, 2017
|
| |
March 31, 2017
|
| | | $ | 0.34 | | | | | $ | 3,257 | | | | | | 2,919 | | | | | $ | 41 | | |
Name of Portfolio Company
|
| |
Investment Type(1)
|
| |
Interest,
Fees and Dividends Credited to Income(2) |
| |
December 31,
2016, Fair Value |
| |
Gross
Additions(3) |
| |
Gross
Reductions(4) |
| |
March 31,
2017, Fair Value |
| |||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MTE Holding Corp. and Subsidiaries
|
| | Senior Secured Loan | | | | $ | 329 | | | | | $ | 9,766 | | | | | $ | 5 | | | | | $ | (125) | | | | | $ | 9,646 | | |
| | | Common Equity | | | | | — | | | | | | 3,383 | | | | | | 66 | | | | | | — | | | | | | 3,449 | | |
| | | | | | | | 329 | | | | | | 13,149 | | | | | | 71 | | | | | | (125) | | | | | | 13,095 | | |
Malabar International
|
| | Subordinated Loan | | | | | 266 | | | | | | 7,683 | | | | | | 53 | | | | | | (3) | | | | | | 7,733 | | |
| | | Preferred Equity | | | | | 33 | | | | | | 5,868 | | | | | | 486 | | | | | | — | | | | | | 6,354 | | |
| | | | | | | | 299 | | | | | | 13,551 | | | | | | 539 | | | | | | (3) | | | | | | 14,087 | | |
Total Control Investments
|
| | | | | | | 628 | | | | | | 26,700 | | | | | | 610 | | | | | | (128) | | | | | | 27,182 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC
|
| | Senior Secured Loan | | | | | 455 | | | | | | 12,865 | | | | | | 69 | | | | | | (89) | | | | | | 12,845 | | |
| | | Common Equity(5) | | | | | — | | | | | | 1,277 | | | | | | 267 | | | | | | — | | | | | | 1,544 | | |
| | | | | | | | 455 | | | | | | 14,142 | | | | | | 336 | | | | | | (89) | | | | | | 14,389 | | |
Contract Datascan Holdings, Inc.
|
| | Subordinated Loan | | | | | 241 | | | | | | 7,902 | | | | | | 95 | | | | | | — | | | | | | 7,997 | | |
| | |
Preferred Equity(5)(6)
|
| | | | 131 | | | | | | 5,421 | | | | | | 131 | | | | | | — | | | | | | 5,552 | | |
| | | Common Equity(5) | | | | | — | | | | | | 187 | | | | | | 426 | | | | | | — | | | | | | 613 | | |
| | | | | | | | 372 | | | | | | 13,510 | | | | | | 652 | | | | | | — | | | | | | 14,162 | | |
Intelli-Mark Technologies, Inc.
|
| | Senior Secured Loan | | | | | 289 | | | | | | 8,841 | | | | | | 84 | | | | | | — | | | | | | 8,925 | | |
| | | Common Equity(5) | | | | | — | | | | | | 1,998 | | | | | | 188 | | | | | | — | | | | | | 2,186 | | |
| | | | | | | | 289 | | | | | | 10,839 | | | | | | 272 | | | | | | — | | | | | | 11,111 | | |
Master Cutlery, LLC
|
| | Subordinated Loan | | | | | 155 | | | | | | 4,440 | | | | | | 2 | | | | | | (108) | | | | | | 4,334 | | |
| | | Preferred Equity(6) | | | | | — | | | | | | 954 | | | | | | — | | | | | | (884) | | | | | | 70 | | |
| | | | | | | | 155 | | | | | | 5,394 | | | | | | 2 | | | | | | (992) | | | | | | 4,404 | | |
NeoSystems Corp.
|
| | Subordinated Loan | | | | | 171 | | | | | | 3,656 | | | | | | 354 | | | | | | (2,000) | | | | | | 2,010 | | |
| | |
Preferred Equity(5)(6)
|
| | | | 31 | | | | | | 1,255 | | | | | | 44 | | | | | | | | | | | | 1,299 | | |
| | | | | | | | 202 | | | | | | 4,911 | | | | | | 398 | | | | | | (2,000) | | | | | | 3,309 | | |
Pfanstiehl Holdings, Inc
|
| | Subordinated Loan | | | | | 95 | | | | | | 3,810 | | | | | | — | | | | | | (38) | | | | | | 3,772 | | |
| | | Common Equity | | | | | 85 | | | | | | 6,083 | | | | | | — | | | | | | (745) | | | | | | 5,338 | | |
| | | | | | | | 180 | | | | | | 9,893 | | | | | | — | | | | | | (783) | | | | | | 9,110 | | |
Strategic Pharma Solutions, Inc.
|
| | Senior Secured Loan | | | | | 243 | | | | | | 8,383 | | | | | | 4 | | | | | | (19) | | | | | | 8,368 | | |
| | |
Preferred Equity(5)(6)
|
| | | | 28 | | | | | | 3,026 | | | | | | 3,137 | | | | | | — | | | | | | 6,163 | | |
| | | | | | | | 271 | | | | | | 11,409 | | | | | | 3,141 | | | | | | (19) | | | | | | 14,531 | | |
TRS Services, Inc.
|
| | Senior Secured Loan | | | | | 287 | | | | | | 9,549 | | | | | | 187 | | | | | | (29) | | | | | | 9,707 | | |
| | | Preferred Equity (Class AA units)(5)(6) | | | | | 13 | | | | | | 354 | | | | | | 13 | | | | | | | | | | | | 367 | | |
| | | Preferred Equity (Class A units)(5)(6) | | | | | 102 | | | | | | 1,707 | | | | | | 1,343 | | | | | | | | | | | | 3,050 | | |
| | | | | | | | 402 | | | | | | 11,610 | | | | | | 1,543 | | | | | | (29) | | | | | | 13,124 | | |
Total Affiliate Investments
|
| | | | | | | 2,326 | | | | | | 81,708 | | | | | | 6,344 | | | | | | (3,912) | | | | | | 84,140 | | |
Total Control and Affiliate Investments
|
| | | | | | $ | 2,954 | | | | | $ | 108,408 | | | | | $ | 6,954 | | | | | $ | (4,040) | | | | | $ | 111,322 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value | | | | | | | | | | | | | |
Non-control/non-affililate investments (amortized cost of $178,279 and $175,529, respectively)
|
| | | $ | 173,219 | | | | | $ | 177,290 | | |
Affiliate investments (amortized cost of $76,306 and $63,113, respectively)
|
| | | | 81,708 | | | | | | 66,393 | | |
Control investments (amortized cost of $24,722 and $13,613, respectively)
|
| | | | 26,700 | | | | | | 13,613 | | |
Total investments at fair value (amortized cost of $279,307 and $252,255, respectively)
|
| | | | 281,627 | | | | | | 257,296 | | |
Cash and cash equivalents
|
| | | | 17,659 | | | | | | 32,714 | | |
Interest receivable
|
| | | | 1,770 | | | | | | 789 | | |
Prepaid expenses and other assets
|
| | | | 3,974 | | | | | | 3,877 | | |
Total assets
|
| | | $ | 305,030 | | | | | $ | 294,676 | | |
Liabilities | | | | | | | | | | | | | |
SBA debentures (net of deferred debt issuance costs of $3,037 and $3,420, respectively)
|
| | | $ | 146,843 | | | | | $ | 146,460 | | |
Revolving line of credit
|
| | | | 9,500 | | | | | | — | | |
Interest payable
|
| | | | 1,599 | | | | | | 1,548 | | |
Management and incentive fees payable
|
| | | | 2,119 | | | | | | 2,238 | | |
Administration fee payable
|
| | | | 435 | | | | | | 488 | | |
Accrued professional fees
|
| | | | 477 | | | | | | 433 | | |
Other liabilities
|
| | | | 279 | | | | | | 497 | | |
Total liabilities
|
| | | | 161,252 | | | | | | 151,664 | | |
Commitments and Contingencies (Note 7) | | | | | | | | | | | | | |
Net Assets | | | | | | | | | | | | | |
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
| | | | — | | | | | | — | | |
Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 9,700,297 and 9,691,170 shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
| | | | 97 | | | | | | 97 | | |
Paid-in capital in excess of par
|
| | | | 134,300 | | | | | | 134,446 | | |
Accumulated undistributed net investment income
|
| | | | 6,731 | | | | | | 4,612 | | |
Accumulated undistributed net realized gain (loss)
|
| | | | 330 | | | | | | (1,184) | | |
Net unrealized appreciation on investments
|
| | | | 2,320 | | | | | | 5,041 | | |
Total net assets
|
| | | | 143,778 | | | | | | 143,012 | | |
Total liabilities and net assets
|
| | | $ | 305,030 | | | | | $ | 294,676 | | |
Number of shares outstanding
|
| | | | 9,700,297 | | | | | | 9,691,170 | | |
Net asset value per share
|
| | | $ | 14.82 | | | | | $ | 14.76 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Investment income | | | | | | | | | | | | | | | | | | | |
Interest income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | $ | 17,817 | | | | | $ | 23,488 | | | | | $ | 16,847 | | |
Affiliate investments
|
| | | | 7,785 | | | | | | 5,341 | | | | | | 3,646 | | |
Control investment
|
| | | | 1,992 | | | | | | 141 | | | | | | 843 | | |
Total interest income
|
| | | | 27,594 | | | | | | 28,970 | | | | | | 21,336 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 367 | | | | | | 150 | | | | | | 1 | | |
Affiliate investments
|
| | | | 1,272 | | | | | | 1,211 | | | | | | 569 | | |
Control investment
|
| | | | 269 | | | | | | — | | | | | | — | | |
Total dividend income
|
| | | | 1,908 | | | | | | 1,361 | | | | | | 570 | | |
Fee income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 1,366 | | | | | | 1,463 | | | | | | 620 | | |
Affiliate investments
|
| | | | 110 | | | | | | 320 | | | | | | 269 | | |
Control investment
|
| | | | 116 | | | | | | 150 | | | | | | 25 | | |
Total fee income
|
| | | | 1,592 | | | | | | 1,933 | | | | | | 914 | | |
Total investment income
|
| | | | 31,094 | | | | | | 32,264 | | | | | | 22,820 | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 5,302 | | | | | | 6,959 | | | | | | 5,578 | | |
Management fees
|
| | | | 4,516 | | | | | | 5,225 | | | | | | 2,916 | | |
Incentive fee
|
| | | | 3,333 | | | | | | 2,627 | | | | | | 1,253 | | |
Professional fees
|
| | | | 1,200 | | | | | | 1,114 | | | | | | 1,517 | | |
Administration fee
|
| | | | 1,304 | | | | | | 1,637 | | | | | | 1,245 | | |
General and administrative expenses
|
| | | | 1,294 | | | | | | 1,291 | | | | | | 1,176 | | |
Total expenses
|
| | | | 16,949 | | | | | | 18,853 | | | | | | 13,685 | | |
Net investment income
|
| | | | 14,145 | | | | | | 13,411 | | | | | | 9,135 | | |
Net realized and unrealized gain (loss) on investments | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | 2,387 | | | | | | (3,033) | | | | | | 199 | | |
Net realized gain on affiliate investments
|
| | | | 17 | | | | | | 1,471 | | | | | | 28 | | |
Net realized loss on control investment
|
| | | | — | | | | | | — | | | | | | (3,586) | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
| | | | (6,699) | | | | | | 5,099 | | | | | | 534 | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 3,341 | | | | | | 1,283 | | | | | | 1,880 | | |
Net change in unrealized appreciation/depreciation on control investments
|
| | | | 637 | | | | | | — | | | | | | 1,750 | | |
Net gain on investments
|
| | | | (317) | | | | | | 4,820 | | | | | | 805 | | |
Net increase in net assets resulting from operations
|
| | | $ | 13,828 | | | | | $ | 18,231 | | | | | $ | 9,940 | | |
Net investment income per common share – basic and diluted
|
| | | $ | 1.46 | | | | | $ | 1.39 | | | | | $ | 0.95 | | |
Net increase in net assets resulting from operations per common share – basic and diluted
|
| | | $ | 1.43 | | | | | $ | 1.89 | | | | | $ | 1.03 | | |
Dividends and distributions declared per common share
|
| | | $ | 1.36 | | | | | $ | 1.36 | | | | | $ | 1.36 | | |
Basic and diluted weighted average shares outstanding
|
| | | | 9,692,634 | | | | | | 9,670,153 | | | | | | 9,634,471 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Increase in net assets resulting from operations: | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 14,145 | | | | | $ | 13,411 | | | | | $ | 9,135 | | |
Net realized gain (loss) on investments
|
| | | | 2,404 | | | | | | (1,562) | | | | | | (3,359) | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | (2,721) | | | | | | 6,382 | | | | | | 4,164 | | |
Net increase in net assets resulting from operations
|
| | | | 13,828 | | | | | | 18,231 | | | | | | 9,940 | | |
Distributions to stockholders from: | | | | | | | | | | | | | | | | | | | |
Accumulated net investment income
|
| | | | (12,157) | | | | | | (10,954) | | | | | | (6,139) | | |
Accumulated net realized gain
|
| | | | (169) | | | | | | — | | | | | | — | | |
Return of capital distributions
|
| | | | (858) | | | | | | (2,197) | | | | | | (6,964) | | |
Total distributions to stockholders
|
| | | | (13,184) | | | | | | (13,151) | | | | | | (13,103) | | |
Common stock transactions: | | | | | | | | | | | | | | | | | | | |
Reinvestment of stockholder distributions
|
| | | | 122 | | | | | | 461 | | | | | | 256 | | |
Net increase in net assets resulting from capital transactions
|
| | | | 122 | | | | | | 461 | | | | | | 256 | | |
Net increase (decrease) in net assets
|
| | | | 766 | | | | | | 5,541 | | | | | | (2,907) | | |
Net assets: | | | | | | | | | | | | | | | | | | | |
Beginning of year
|
| | | | 143,012 | | | | | | 137,471 | | | | | | 140,378 | | |
End of year
|
| | | $ | 143,778 | | | | | $ | 143,012 | | | | | $ | 137,471 | | |
Accumulated undistributed net investment income
|
| | | $ | 6,731 | | | | | $ | 4,612 | | | | | $ | 2,459 | | |
Common stock activity: | | | | | | | | | | | | | | | | | | | |
Shares issued from reinvestment of stockholder distributions
|
| | | | 9,127 | | | | | | 40,336 | | | | | | 21,037 | | |
Shares issued and outstanding at beginning of year
|
| | | | 9,691,170 | | | | | | 9,650,834 | | | | | | 9,629,797 | | |
Shares issued and outstanding at end of year
|
| | | | 9,700,297 | | | | | | 9,691,170 | | | | | | 9,650,834 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Cash Flows From Operating Activities | | | | | | | | | | | | | | | | | | | |
Net increase in net assets resulting from operations
|
| | | $ | 13,828 | | | | | $ | 18,231 | | | | | $ | 9,940 | | |
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | | | | | | | |
Net realized (gain) loss on investments
|
| | | | (2,404) | | | | | | 1,562 | | | | | | 3,359 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | 2,721 | | | | | | (6,382) | | | | | | (4,164) | | |
Amortization of Net Loan Fees (see Note 2)
|
| | | | (1,414) | | | | | | (2,263) | | | | | | (1,459) | | |
Amendment fees collected
|
| | | | 261 | | | | | | 112 | | | | | | 354 | | |
Payment-in-kind interest and dividend income
|
| | | | (2,627) | | | | | | (2,322) | | | | | | (1,172) | | |
Reversal of payment-in-kind interest income on non-accrual loans
|
| | | | — | | | | | | — | | | | | | 64 | | |
Amortization and write-off of deferred debt issuance costs
|
| | | | 490 | | | | | | 2,117 | | | | | | 1,354 | | |
Amortization of intangible asset
|
| | | | 195 | | | | | | 195 | | | | | | 209 | | |
Purchase and origination of portfolio investments
|
| | | | (68,237) | | | | | | (123,950) | | | | | | (162,822) | | |
Proceeds from principal payments on portfolio investments
|
| | | | 41,404 | | | | | | 96,069 | | | | | | 79,587 | | |
Proceeds from sale or redemption of portfolio investments
|
| | | | 5,274 | | | | | | 98,895 | | | | | | 9,493 | | |
Proceeds from distributions received from portfolio investments
|
| | | | 192 | | | | | | 183 | | | | | | 11 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Interest receivable
|
| | | | (937) | | | | | | (113) | | | | | | (139) | | |
Interest payable
|
| | | | 51 | | | | | | 233 | | | | | | 272 | | |
Management and incentive fees payable
|
| | | | (119) | | | | | | 1,009 | | | | | | 61 | | |
Administration fee payable
|
| | | | (53) | | | | | | 215 | | | | | | (7) | | |
Other assets and liabilities
|
| | | | 59 | | | | | | (53) | | | | | | (150) | | |
Net cash provided by (used in) operating activities
|
| | | | (11,316) | | | | | | 83,738 | | | | | | (65,209) | | |
Cash Flows From Investing Activities | | | | | | | | | | | | | | | | | | | |
Change in restricted cash
|
| | | | — | | | | | | — | | | | | | 450 | | |
Net cash provided by investing activities
|
| | | | — | | | | | | — | | | | | | 450 | | |
Cash Flows From Financing Activities | | | | | | | | | | | | | | | | | | | |
Net repayment of advances from affiliated entities
|
| | | | — | | | | | | — | | | | | | (15) | | |
Distributions paid to stockholders
|
| | | | (13,062) | | | | | | (12,690) | | | | | | (12,847) | | |
Borrowings under revolving line of credit
|
| | | | 9,500 | | | | | | 1,217 | | | | | | 20,188 | | |
Repayments under revolving line of credit
|
| | | | — | | | | | | (73,829) | | | | | | (56,531) | | |
Draw down on SBA debentures
|
| | | | — | | | | | | 22,585 | | | | | | 101,295 | | |
Change in other liabilities
|
| | | | — | | | | | | — | | | | | | 90 | | |
Payment of debt issuance costs
|
| | | | (177) | | | | | | (750) | | | | | | (3,282) | | |
Payment of common stock offering costs
|
| | | | — | | | | | | (4) | | | | | | (261) | | |
Net cash (used in) provided by financing activities
|
| | | | (3,739) | | | | | | (63,471) | | | | | | 48,637 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | (15,055) | | | | | | 20,267 | | | | | | (16,122) | | |
Cash and cash equivalents – beginning of year
|
| | | | 32,714 | | | | | | 12,447 | | | | | | 28,569 | | |
Cash and cash equivalents – end of year
|
| | | $ | 17,659 | | | | | $ | 32,714 | | | | | $ | 12,447 | | |
Supplemental Disclosure of Cash Flow Information: | | | | | | | | | | | | | | | | | | | |
Cash paid during the period for interest
|
| | | $ | 4,762 | | | | | $ | 4,609 | | | | | $ | 3,592 | | |
Reinvestment of stockholder distributions
|
| | | | 122 | | | | | | 461 | | | | | | 256 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accurate Group Holdings, Inc.(4)
|
| |
Offices of Real Estate Appraisers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
8/23/2018
|
| | | $ | 10,000 | | | | | $ | 10,032 | | | | | $ | 10,000 | | | | | | 7.0% | | |
Armor Holdings II LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
12/26/2020
|
| | | | 3,500 | | | | | | 3,469 | | | | | | 3,496 | | | | | | 2.4 | | |
AssuredPartners, Inc
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/20/2023
|
| | | | 5,000 | | | | | | 4,854 | | | | | | 5,013 | | | | | | 3.5 | | |
Avison Young Canada, Inc.
|
| | Offices of Real Estate Agents and Brokers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(4)(5)
|
| | | | |
9.50%
|
| |
N/A
|
| |
12/15/2021
|
| | | | 4,000 | | | | | | 3,923 | | | | | | 3,923 | | | | | | 2.7 | | |
BCC Software, LLC(4)
|
| | Custom Computer Programming Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 5,143 | | | | | | 5,105 | | | | | | 5,143 | | | | | | 3.6 | | |
Senior Secured Loan (Revolver)(9)(3)
|
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (8) | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 5143 | | | | | | 5097 | | | | | | 5143 | | | | | | 3.6 | | |
Community Intervention Services, Inc.(4)
|
| |
Outpatient Mental Health and
Substance Abuse Centers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(6)(10)
|
| | | | |
7.0% cash/
6.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 8,030 | | | | | | 7,639 | | | | | | 5,393 | | | | | | 3.8 | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 4,000 | | | | | | 3,976 | | | | | | 3,973 | | | | | | 2.8 | | |
C7 Data Centers, Inc.(4)
|
| | Other Computer Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(8)
|
| | | | |
12.47%
|
| |
(L +8.50%)
|
| |
6/22/2020
|
| | | | 14,850 | | | | | | 14,738 | | | | | | 14,883 | | | | | | 10.4 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.50%
|
| |
(L +7.25%)
|
| |
8/27/2018
|
| | | | 4,104 | | | | | | 4,090 | | | | | | 3,555 | | | | | | 2.5 | | |
Inhance Technologies Holdings LLC
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | | 2,032 | | | | | | 2,027 | | | | | | 2,017 | | | | | | 1.4 | | |
Intrafusion Holding Corp.(4)
|
| |
Other Outpatient Care Centers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(7)
|
| | | | |
11.33%
|
| |
(L +6.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,207 | | | | | | 14,393 | | | | | | 10.0 | | |
Jobson Healthcare Information, LLC(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
10.13% cash/
4.295% PIK |
| |
(L +12.425%)
|
| |
7/21/2019
|
| | | | 14,762 | | | | | | 14,423 | | | | | | 12,346 | | | | | | 8.6 | | |
Warrants (1,056,428 member units(9)
|
| | | | | | | | | | | | | | | | | | | | | | 454 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 14,762 | | | | | | 14,877 | | | | | | 12,346 | | | | | | 8.6 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Maverick Healthcare Equity,
LLC(4) |
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity
(1,250,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | $ | 900 | | | | | $ | 1,037 | | | | | | 0.7% | | |
Common Equity
(1,250,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 1,037 | | | | | | 0.7 | | |
MN Acquisition, LLC(4)
|
| |
Software Publishers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.50%
|
| |
(L + 9.50%)
|
| |
8/24/2021
|
| | | | 4,989 | | | | | | 4,896 | | | | | | 4,949 | | | | | | 3.4 | | |
My Alarm Center, LLC(4)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 6,250 | | | | | | 6,034 | | | | | | 6,260 | | | | | | 4.4 | | |
Preferred Equity (100 Class A
units)(9) |
| | | | | | | | | | | | | | | | | | | | | | 203 | | | | | | 205 | | | | | | 0.1 | | |
Preferred Equity (25 Class A-1 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 44 | | | | | | 36 | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,250 | | | | | | 6,281 | | | | | | 6,501 | | | | | | 4.5 | | |
MYI Acquiror Limited(5)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,686 | | | | | | 4,680 | | | | | | 4,613 | | | | | | 3.2 | | |
NHR Holdings, LLC
|
| | Other Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.25%)
|
| |
11/30/2018
|
| | | | 2,666 | | | | | | 2,652 | | | | | | 2,630 | | | | | | 1.8 | | |
NVA Holdings, Inc.
|
| | Veterinary Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.00%
|
| |
(L +7.00%)
|
| |
8/14/2022
|
| | | | 650 | | | | | | 650 | | | | | | 651 | | | | | | 0.5 | | |
O2 Holdings, LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.77%
|
| |
(L +11.00%)
|
| |
9/2/2021
|
| | | | 9,500 | | | | | | 9,417 | | | | | | 9,430 | | | | | | 6.6 | | |
PM Acquisition LLC
|
| | All Other General Merchandise Stores |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.50%
|
| |
N/A
|
| |
10/31/2021
|
| | | | 6,402 | | | | | | 6,340 | | | | | | 6,340 | | | | | | 4.4 | | |
Common equity (499 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 499 | | | | | | 499 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 6,402 | | | | | | 6,839 | | | | | | 6,839 | | | | | | 4.7 | | |
Planet Fitness Midwest LLC(4)
|
| | Fitness and Recreational Sports Centers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
12/16/2021
|
| | | | 5,000 | | | | | | 4,955 | | | | | | 4,980 | | | | | | 3.5 | | |
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
| |
Other Information Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75% cash/
1.0% PIK |
| |
(L +6.50%)
|
| |
8/27/2017
|
| | | | 2,440 | | | | | | 2,427 | | | | | | 2,340 | | | | | | 1.6 | | |
Ranpak Corp.
|
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 2,000 | | | | | | 1,996 | | | | | | 1,885 | | | | | | 1.3 | | |
Security Alarm Financing Enterprises, L.P.(4)
|
| |
Security Systems Services (except Locksmiths)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
14.00%
|
| |
(L +13.00%)
|
| |
6/19/2020
|
| | | | 12,500 | | | | | | 12,382 | | | | | | 12,382 | | | | | | 8.6 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Sentry Centers Holdings, LLC
|
| | Other Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.40%
|
| |
(L +11.50%)
|
| |
7/24/2019
|
| | | $ | 4,209 | | | | | $ | 4,145 | | | | | $ | 4,171 | | | | | | 2.9% | | |
smarTours, LLC(4)
|
| |
Tour Operators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (500,000 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 1,019 | | | | | | 0.7 | | |
Southern Technical Institute,
LLC(4) |
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
9.0% cash/
4.0% PIK |
| |
(L +12.00%)
|
| |
12/2/2020
|
| | | | 3,398 | | | | | | 3,330 | | | | | | 3,158 | | | | | | 2.2 | | |
Preferred Equity (1,764,720 units), 15.75% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,938 | | | | | | 1,984 | | | | | | 1.4 | | |
Warrants (2,174,905 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 46 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 3,398 | | | | | | 5,314 | | | | | | 5,142 | | | | | | 3.6 | | |
Stancor, L.P.(4)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75%
|
| |
(L +9.00%)
|
| |
8/19/2019
|
| | | | 9,450 | | | | | | 9,407 | | | | | | 9,181 | | | | | | 6.4 | | |
Preferred Equity (1,250,000 units), 8% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,501 | | | | | | 835 | | | | | | 0.6 | | |
| | | | | | | | | | | | | | | | | 9,450 | | | | | | 10,908 | | | | | | 10,016 | | | | | | 7.0 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/8/2021
|
| | | | 4,000 | | | | | | 3,879 | | | | | | 3,946 | | | | | | 2.7 | | |
United Biologics Holdings, LLC(4)
|
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
12.0% cash/
2.0% PIK |
| |
N/A
|
| |
4/30/2018
|
| | | | 4,181 | | | | | | 4,106 | | | | | | 4,034 | | | | | | 2.8 | | |
Subordinated Loan(9)
|
| | | | |
8.0% PIK
|
| |
N/A
|
| |
4/30/2019
|
| | | | 7 | | | | | | 7 | | | | | | 6 | | | | | | — | | |
Preferred Equity (151,787 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | 20 | | | | | | — | | |
Warrants (29,374 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 82 | | | | | | 114 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,188 | | | | | | 4,204 | | | | | | 4,174 | | | | | | 2.9 | | |
VanDeMark Chemical Inc.
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | | 2,406 | | | | | | 2,386 | | | | | | 2,379 | | | | | | 1.7 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 174,405 | | | | | | 178,279 | | | | | | 173,219 | | | | | | 120.6 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC(4)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.0% cash/
1.0% PIK |
| |
N/A
|
| |
12/28/2021
|
| | | | 12,867 | | | | | | 12,135 | | | | | | 12,865 | | | | | | 8.9 | | |
Common Equity (637,954 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 565 | | | | | | 1,277 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 12,867 | | | | | | 12,700 | | | | | | 14,142 | | | | | | 9.8 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Contract Datascan Holdings,
Inc.(4) |
| |
Office Machinery and
Equipment Rental and Leasing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | $ | 8,000 | | | | | $ | 7,980 | | | | | $ | 7,902 | | | | | | 5.5% | | |
Preferred Equity (3,061 shares), 10%
PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 3,804 | | | | | | 5,421 | | | | | | 3.8 | | |
Common Equity (11,273 shares)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 104 | | | | | | 187 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 8,000 | | | | | | 11,888 | | | | | | 13,510 | | | | | | 9.4 | | |
Intelli-Mark Technologies,
Inc.(4) |
| |
Other Travel Arrangement and
Reservation Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | | 8,750 | | | | | | 8,682 | | | | | | 8,841 | | | | | | 6.2 | | |
Common Equity (2,553,089 shares)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 1,998 | | | | | | 1.5 | | |
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,182 | | | | | | 10,839 | | | | | | 7.7 | | |
Master Cutlery, LLC(4)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,741 | | | | | | 4,722 | | | | | | 4,440 | | | | | | 3.1 | | |
Preferred Equity (3,723 units), 5% cash, 3% PIK(6)(9)
|
| | | | | | | | | | | | | | | | | | | | | | 3,483 | | | | | | 954 | | | | | | 0.7 | | |
Common Equity (15,564 units)(9)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,741 | | | | | | 8,205 | | | | | | 5,394 | | | | | | 3.8 | | |
NeoSystems Corp.(4)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.50%
cash/ 2.75% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 4,090 | | | | | | 4,070 | | | | | | 3,656 | | | | | | 2.5 | | |
Preferred Equity (521,962 convertible shares), 10% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,258 | | | | | | 1,255 | | | | | | 0.9 | | |
| | | | | | | | | | | | | | | | | 4,090 | | | | | | 5,328 | | | | | | 4,911 | | | | | | 3.4 | | |
Pfanstiehl Holdings, Inc.(4)
|
| | Pharmaceutical Preparation Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(10)
|
| | | | |
10.50%
|
| |
N/A
|
| |
9/29/2021
|
| | | | 3,788 | | | | | | 3,832 | | | | | | 3,810 | | | | | | 2.6 | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 6,083 | | | | | | 4.2 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,049 | | | | | | 9,893 | | | | | | 6.8 | | |
Strategic Pharma Solutions, Inc.(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.32%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,411 | | | | | | 8,344 | | | | | | 8,383 | | | | | | 5.8 | | |
Preferred Equity (1,191 units), 6% PIK(9)
|
| | | | | | | | | | | | | | | | | | | | | | 1,915 | | | | | | 3,026 | | | | | | 2.1 | | |
| | | | | | | | | | | | | | | | | 8,411 | | | | | | 10,259 | | | | | | 11,409 | | | | | | 7.9 | | |
TRS Services, LLC(4)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.75% cash/
1.5% PIK |
| |
(L +10.25%)
|
| |
12/10/2019
|
| | | | 9,807 | | | | | | 9,607 | | | | | | 9,549 | | | | | | 6.5 | | |
Preferred Equity (329,266 Class AA
units), 15% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | | 346 | | | | | | 354 | | | | | | 0.2 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Preferred Equity (3,000,000 Class A
units), 11% PIK(9) |
| | | | | | | | | | | | | | | | | | | | | $ | 3,170 | | | | | $ | 1,707 | | | | | | 1.2% | | |
Common Equity
(3,000,000 units)(9) |
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 9,807 | | | | | | 13,695 | | | | | | 11,610 | | | | | | 7.9 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 60,454 | | | | | | 76,306 | | | | | | 81,708 | | | | | | 56.7 | | |
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Malabar International(4)
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
11.25% cash/
2.0% PIK |
| |
N/A
|
| |
11/13/2021
|
| | | | 7,617 | | | | | | 7,642 | | | | | | 7,683 | | | | | | 5.3 | | |
Preferred Stock (1,644 shares), 6% cash
|
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 5,868 | | | | | | 4.1 | | |
| | | | | | | | | | | | | | | | | 7,617 | | | | | | 11,925 | | | | | | 13,551 | | | | | | 9.4 | | |
MTE Holding Corp.(4)
|
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.)
|
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | | 9,804 | | | | | | 9,728 | | | | | | 9,766 | | | | | | 6.8 | | |
Common Equity (554 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,383 | | | | | | 2.4 | | |
| | | | | | | | | | | | | | | | | 9,804 | | | | | | 12,797 | | | | | | 13,149 | | | | | | 9.2 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 17,421 | | | | | | 24,722 | | | | | | 26,700 | | | | | | 18.6 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 252,280 | | | | | $ | 279,307 | | | | | $ | 281,627 | | | | | | 195.9% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum
PIK Rate Allowed |
| |||
Community Intervention
Services, Inc. |
| |
Subordinated Loan
|
| |
0% or 6.00%
|
| |
13.00% or 7.00%
|
| | | | 6.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Loan
|
| |
1.50% and 4.295%
|
| |
10.13% and 12.925%
|
| | | | 4.295% | | |
Pfanstiehl Holdings, Inc.
|
| |
Subordinated Loan
|
| |
0% or 2.00%
|
| |
10.50% or % 8.50%
|
| | | | 2.00% | | |
United Biologics Holdings, LLC
|
| |
Senior Secured Loan
|
| |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accurate Group Holdings, Inc.(4)
|
| | Offices of Real Estate Appraisers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.50%
|
| |
N/A
|
| |
8/23/2018
|
| | | $ | 10,000 | | | | | $ | 10,050 | | | | | $ | 9,940 | | | | | | 7.0% | | |
A.C.T. Lighting, Inc.(4)
|
| | Electrical Apparatus and Equipment, Wiring Supplies, and Related | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00% cash/
2.0% PIK |
| |
N/A
|
| |
7/24/2019
|
| | | | 3,574 | | | | | | 3,558 | | | | | | 3,559 | | | | | | 2.5 | | |
All Metals Holding, LLC(4)
|
| | Metal Service Centers and Other Metal Merchant Wholesalers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Term Loan
|
| | | | |
10.50%
|
| |
N/A
|
| |
12/30/2019
|
| | | | 9,900 | | | | | | 9,765 | | | | | | 9,697 | | | | | | 6.8 | | |
Common Equity (69,464 member units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 69 | | | | | | 259 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | 9,900 | | | | | | 9,834 | | | | | | 9,956 | | | | | | 7.0 | | |
AssuredPartners, Inc.(4)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.00%
|
| |
(L +9.00%)
|
| |
10/22/2023
|
| | | | 3,000 | | | | | | 2,883 | | | | | | 2,894 | | | | | | 2.0 | | |
B+B SmartWorx Inc. (f/k/a B&B Electronics Manufacturing Company)
|
| |
Communications Equipment Manufacturing
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.00%)
|
| |
3/31/2016
|
| | | | 2,257 | | | | | | 2,257 | | | | | | 2,257 | | | | | | 1.6 | | |
BCC Software, LLC(4)
|
| | Custom Computer Programming Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.00%
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | 6,573 | | | | | | 6,504 | | | | | | 6,355 | | | | | | 4.4 | | |
Senior Secured Loan (Revolver)(3)(10)
|
| | | | |
N/A
|
| |
(L +8.00%)
|
| |
6/20/2019
|
| | | | — | | | | | | (11) | | | | | | (36) | | | | | | — | | |
| | | | | | | | | | | | | | | | | 6,573 | | | | | | 6,493 | | | | | | 6,319 | | | | | | 4.4 | | |
Community Intervention Services, Inc. (f/k/a South Bay Mental Health Center, Inc.)(4)
|
| |
Outpatient Mental Health and
Substance Abuse Centers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(11)
|
| | | | |
10.0% cash/
3.0% PIK |
| |
N/A
|
| |
1/16/2021
|
| | | | 6,672 | | | | | | 6,610 | | | | | | 6,456 | | | | | | 4.5 | | |
Confie Seguros Holdings II Co.
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.00%)
|
| |
5/8/2019
|
| | | | 4,000 | | | | | | 3,965 | | | | | | 3,893 | | | | | | 2.7 | | |
C7 Data Centers, Inc.(4)
|
| | Other Computer Related Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(8)
|
| | | | |
13.25%
|
| |
(L +8.50%)
|
| |
6/22/2020
|
| | | | 11,850 | | | | | | 11,828 | | | | | | 11,508 | | | | | | 8.0 | | |
Elgin Fasteners Group
|
| | Bolt, Nut, Screw, Rivet, and Washer Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.00%
|
| |
(L +4.75%)
|
| |
8/27/2016
|
| | | | 4,551 | | | | | | 4,534 | | | | | | 4,506 | | | | | | 3.2 | | |
HealthFusion, Inc.(4)(9)
|
| |
Software Publishers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
10/7/2018
|
| | | | 4,750 | | | | | | 4,711 | | | | | | 4,893 | | | | | | 3.4 | | |
Warrant (2,007,360 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | 2,560 | | | | | | 1.8 | | |
| | | | | | | | | | | | | | | | | 4,750 | | | | | | 4,711 | | | | | | 7,453 | | | | | | 5.2 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Inhance Technologies Holdings LLC
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.50%)
|
| |
2/7/2018
|
| | | $ | 2,248 | | | | | $ | 2,242 | | | | | $ | 2,180 | | | | | | 1.5% | | |
Intelli-Mark Technologies,
Inc.(4) |
| |
Other Travel Arrangement and
Reservation Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
13.00%
|
| |
N/A
|
| |
11/23/2020
|
| | | | 8,750 | | | | | | 8,664 | | | | | | 8,664 | | | | | | 6.1 | | |
Common Equity (2,553,089 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,500 | | | | | | 1,500 | | | | | | 1.0 | | |
| | | | | | | | | | | | | | | | | 8,750 | | | | | | 10,164 | | | | | | 10,164 | | | | | | 7.1 | | |
Intrafusion Holding Corp.(4)
|
| |
Other Outpatient Care Centers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(7)
|
| | | | |
12.84%
|
| |
(P +5.75%)
|
| |
9/25/2020
|
| | | | 14,250 | | | | | | 14,196 | | | | | | 14,059 | | | | | | 9.8 | | |
Jobson Healthcare Information, LLC(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Term Loan(11)
|
| | | | |
10.13% cash/
2.795% PIK |
| |
(L +10.925%)
|
| |
7/21/2019
|
| | | | 14,741 | | | | | | 14,456 | | | | | | 14,128 | | | | | | 9.9 | | |
Warrants (1,056,428 member units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 454 | | | | | | 320 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | 14,741 | | | | | | 14,910 | | | | | | 14,448 | | | | | | 10.1 | | |
Maverick Healthcare Equity, LLC(4)
|
| |
Home Health Equipment Rental
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 1,694 | | | | | | 1.2 | | |
Common Equity (1,250,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | 257 | | | | | | 0.2 | | |
| | | | | | | | | | | | | | | | | | | | | | | 900 | | | | | | 1,951 | | | | | | 1.4 | | |
My Alarm Center, LLC(4)
|
| | Security Systems Services (except Locksmiths) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
12.00%
|
| |
(L +11.00%)
|
| |
7/9/2019
|
| | | | 5,000 | | | | | | 5,000 | | | | | | 5,000 | | | | | | 3.5 | | |
MYI Acquiror Limited(5)
|
| | Insurance Agencies and Brokerages | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.75%
|
| |
(L +4.50%)
|
| |
5/28/2019
|
| | | | 4,826 | | | | | | 4,815 | | | | | | 4,710 | | | | | | 3.3 | | |
NHR Holdings, LLC
|
| | Other Telecommunications | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
5.50%
|
| |
(L +4.25%)
|
| |
11/30/2018
|
| | | | 3,826 | | | | | | 3,798 | | | | | | 3,711 | | | | | | 2.6 | | |
Phoenix Brands LLC(6)
|
| | Soap and Other Detergent Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan(10)
|
| | | | |
9.25%
|
| |
(L +7.75%)
|
| |
1/29/2016
|
| | | | 939 | | | | | | 937 | | | | | | 798 | | | | | | 0.6 | | |
Physiotherapy Associates Holding, Inc.
|
| |
Other Outpatient Care Centers
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.50%
|
| |
(L +8.50%)
|
| |
6/4/2022
|
| | | | 1,000 | | | | | | 991 | | | | | | 972 | | | | | | 0.7 | | |
Quantum Spatial, Inc. (f/k/a Aero-Metric, Inc.)
|
| |
Other Information Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.75% cash/
2.0% PIK |
| |
(L +7.50%)
|
| |
8/27/2017
|
| | | | 2,578 | | | | | | 2,564 | | | | | | 2,433 | | | | | | 1.7 | | |
Ranpak Corp.
|
| | Packaging Machinery Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.25%
|
| |
(L +7.25%)
|
| |
10/3/2022
|
| | | | 2,000 | | | | | | 1,995 | | | | | | 1,940 | | | | | | 1.4 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Riveron Consulting, LLC(4)
|
| | Administrative Management and General Management Consulting | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.25%
|
| |
N/A
|
| |
3/25/2020
|
| | | $ | 10,000 | | | | | $ | 9,915 | | | | | $ | 9,952 | | | | | | 7.0% | | |
Sentry Centers Holdings, LLC(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
14.00%
|
| |
N/A
|
| |
5/29/2020
|
| | | | 6,105 | | | | | | 6,012 | | | | | | 6,411 | | | | | | 4.5 | | |
smarTours, LLC(4)
|
| |
Tour Operators
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
9.25%
|
| |
N/A
|
| |
10/11/2018
|
| | | | 2,439 | | | | | | 2,410 | | | | | | 2,429 | | | | | | 1.7 | | |
Preferred Equity (500,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 439 | | | | | | 769 | | | | | | 0.5 | | |
| | | | | | | | | | | | | | | | | 2,439 | | | | | | 2,849 | | | | | | 3,198 | | | | | | 2.2 | | |
Southern Technical Institute, LLC(4)
|
| |
Colleges, Universities, and Professional Schools
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.75% cash/
2.0% PIK |
| |
(L +11.75%)
|
| |
12/2/2020
|
| | | | 5,026 | | | | | | 5,005 | | | | | | 4,786 | | | | | | 3.3 | | |
Stancor, L.P.(4)
|
| | Pump and Pumping Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +8.00%)
|
| |
8/19/2019
|
| | | | 11,536 | | | | | | 11,463 | | | | | | 11,227 | | | | | | 7.9 | | |
Preferred Equity (1,250,000 units),
8% PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 1,390 | | | | | | 1,525 | | | | | | 1.1 | | |
| | | | | | | | | | | | | | | | | 11,536 | | | | | | 12,853 | | | | | | 12,752 | | | | | | 9.0 | | |
TravelCLICK, Inc.
|
| | Computer Systems Design and Related Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
8.75%
|
| |
(L +7.75%)
|
| |
11/6/2021
|
| | | | 3,000 | | | | | | 2,971 | | | | | | 2,892 | | | | | | 2.0 | | |
United Biologics Holdings, LLC(4)
|
| |
Medical Laboratories
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(11)
|
| | | | |
12.0% cash/
2.0% PIK |
| |
N/A
|
| |
3/5/2017
|
| | | | 4,104 | | | | | | 4,074 | | | | | | 3,677 | | | | | | 2.6 | | |
Preferred Equity (4,701 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | — | | | | | | — | | |
Warrants (29,374 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 82 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | | | 4,104 | | | | | | 4,165 | | | | | | 3,677 | | | | | | 2.6 | | |
VanDeMark Chemical Inc.
|
| | Other Basic Inorganic Chemical Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
6.50%
|
| |
(L +5.25%)
|
| |
11/30/2017
|
| | | | 2,543 | | | | | | 2,524 | | | | | | 2,515 | | | | | | 1.8 | | |
Total Non-control/Non-affiliate Investments
|
| | | | | | | | | | | | | | | | 172,038 | | | | | | 175,529 | | | | | | 177,290 | | | | | | 124.2 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Contract Datascan Holdings, Inc.(4)
|
| |
Office Machinery and
Equipment Rental and Leasing |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.00%
|
| |
N/A
|
| |
2/5/2021
|
| | | | 5,350 | | | | | | 5,325 | | | | | | 5,236 | | | | | | 3.7 | | |
Preferred Equity (2,463 shares),
10% PIK(10) |
| | | | | | | | | | | | | | | | | | | | | | 2,712 | | | | | | 2,772 | | | | | | 1.9 | | |
Common Equity (9,069 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | 444 | | | | | | 0.3 | | |
| | | | | | | | | | | | | | | | | 5,350 | | | | | | 8,037 | | | | | | 8,452 | | | | | | 5.9 | | |
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Malabar International(4)
|
| | Other Aircraft Parts and Auxiliary Equipment Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
12.5% cash/
2.5% PIK |
| |
N/A
|
| |
5/21/2017
|
| | | $ | 7,450 | | | | | $ | 7,487 | | | | | $ | 7,496 | | | | | | 5.2% | | |
Preferred Equity (1,644 shares),
6% cash |
| | | | | | | | | | | | | | | | | | | | | | 4,283 | | | | | | 5,316 | | | | | | 3.7 | | |
| | | | | | | | | | | | | | | | | 7,450 | | | | | | 11,770 | | | | | | 12,812 | | | | | | 8.9 | | |
Master Cutlery, LLC(4)
|
| | Sporting and Recreational Goods and Supplies Merchant Wholesalers |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
13.00%
|
| |
N/A
|
| |
4/17/2020
|
| | | | 4,777 | | | | | | 4,752 | | | | | | 4,705 | | | | | | 3.3 | | |
Preferred Equity (3,723 units), 5% cash, 3% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 3,647 | | | | | | 3,015 | | | | | | 2.1 | | |
Common Equity (15,564 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | | 167 | | | | | | 0.1 | | |
| | | | | | | | | | | | | | | | | 4,777 | | | | | | 8,399 | | | | | | 7,887 | | | | | | 5.5 | | |
NeoSystems Corp.(4)
|
| |
Other Accounting Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan
|
| | | | |
10.5% cash/
1.25% PIK |
| |
N/A
|
| |
8/13/2019
|
| | | | 4,632 | | | | | | 4,600 | | | | | | 4,619 | | | | | | 3.2 | | |
Preferred Equity (521,962 convertible shares), 10% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,138 | | | | | | 2,481 | | | | | | 1.7 | | |
| | | | | | | | | | | | | | | | | 4,632 | | | | | | 5,738 | | | | | | 7,100 | | | | | | 4.9 | | |
Pfanstiehl Holdings, Inc.(4)
|
| | Pharmaceutical Preparation Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subordinated Loan(11)
|
| | | | |
13.50%
|
| |
N/A
|
| |
9/29/2018
|
| | | | 3,788 | | | | | | 3,851 | | | | | | 3,814 | | | | | | 2.7 | | |
Common Equity (400 shares)
|
| | | | | | | | | | | | | | | | | | | | | | 217 | | | | | | 1,884 | | | | | | 1.3 | | |
| | | | | | | | | | | | | | | | | 3,788 | | | | | | 4,068 | | | | | | 5,698 | | | | | | 4.0 | | |
Strategic Pharma Solutions, Inc.(4)
|
| |
Other Professional, Scientific, and Technical Services
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
11.00%
|
| |
(L +10.00%)
|
| |
12/18/2020
|
| | | | 8,937 | | | | | | 8,848 | | | | | | 8,848 | | | | | | 6.2 | | |
Common Equity (1,191units), 6% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 1,804 | | | | | | 1,804 | | | | | | 1.3 | | |
| | | | | | | | | | | | | | | | | 8,937 | | | | | | 10,652 | | | | | | 10,652 | | | | | | 7.5 | | |
TRS Services, LLC(4)
|
| | Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan
|
| | | | |
10.25%
|
| |
(L +9.25%)
|
| |
12/10/2019
|
| | | | 10,410 | | | | | | 10,339 | | | | | | 10,277 | | | | | | 7.2 | | |
Senior Secured Loan (Delayed Draw)
|
| | | | |
10.25%
|
| |
(L +9.25%)
|
| |
12/10/2019
|
| | | | 741 | | | | | | 739 | | | | | | 732 | | | | | | 0.5 | | |
Preferred Equity (3,000,000 Class A units), 11% PIK(10)
|
| | | | | | | | | | | | | | | | | | | | | | 2,799 | | | | | | 2,757 | | | | | | 1.9 | | |
Common Equity (3,000,000 units)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 572 | | | | | | 26 | | | | | | — | | |
| | | | | | | | | | | | | | | | | 11,151 | | | | | | 14,449 | | | | | | 13,792 | | | | | | 9.6 | | |
Total Affiliate Investments
|
| | | | | | | | | | | | | | | | 46,085 | | | | | | 63,113 | | | | | | 66,393 | | | | | | 46.3 | | |
|
Portfolio Company(1) Investment Type |
| |
Industry
|
| |
Interest
Rate(2) |
| |
Spread Above
Index(2) |
| |
Maturity
|
| |
Principal
Amount |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Percent
of Net Assets |
| ||||||||||||
Control Investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MTE Holding Corp.(4)
|
| | Travel Trailer and Camper Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Senior Secured Loan (to Mirage
Trailers, LLC, a controlled, consolidated subsidiary of MTE Holding Corp.) |
| | | | |
12.50%
|
| |
(L +11.50%)
|
| |
11/25/2020
|
| | | $ | 10,648 | | | | | $ | 10,544 | | | | | $ | 10,544 | | | | | | 7.4% | | |
Common Equity (554 shares)(10)
|
| | | | | | | | | | | | | | | | | | | | | | 3,069 | | | | | | 3,069 | | | | | | 2.0 | | |
| | | | | | | | | | | | | | | | | 10,648 | | | | | | 13,613 | | | | | | 13,613 | | | | | | 9.4 | | |
Total Control Investment
|
| | | | | | | | | | | | | | | | 10,648 | | | | | | 13,613 | | | | | | 13,613 | | | | | | 9.4 | | |
Total Investments
|
| | | | | | | | | | | | | | | $ | 228,771 | | | | | $ | 252,255 | | | | | $ | 257,296 | | | | | | 179.9% | | |
|
Portfolio Company
|
| |
Investment Type
|
| |
Range of PIK
Option |
| |
Range of Cash
Option |
| |
Maximum
PIK Rate Allowed |
| |||
Community Intervention
Services, Inc. |
| | Subordinated Loan | | |
0% or 3.00%
|
| |
13.00% or 10.00%
|
| | | | 3.00% | | |
Intelli-Mark Technologies, Inc.
|
| |
Senior Secured Term Loan
|
| |
0% or 2.00%
|
| |
13.00% or 11.50%
|
| | | | 2.00% | | |
Jobson Healthcare Information, LLC
|
| |
Senior Secured Term Loan
|
| |
0% or 2.795%
|
| |
10.13% or 12.925%
|
| | | | 2.795% | | |
Pfanstiehl Holdings, Inc
|
| | Subordinated Loan | | |
0% or 1.50%
|
| |
13.50% or 12.00%
|
| | | | 1.50% | | |
United Biologics Holdings, LLC
|
| | Subordinated Loan | | |
0% or 2.00%
|
| |
14.00% or 12.00%
|
| | | | 2.00% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Interest income: | | | | | | | | | | | | | | | | | | | |
Cash interest income
|
| | | $ | 24,901 | | | | | $ | 25,464 | | | | | $ | 19,158 | | |
Net Loan Fee amortization
|
| | | | 1,414 | | | | | | 2,263 | | | | | | 1,459 | | |
PIK interest income
|
| | | | 1,194 | | | | | | 1,206 | | | | | | 683 | | |
Other interest income
|
| | | | 85 | | | | | | 37 | | | | | | 36 | | |
Total interest income
|
| | | $ | 27,594 | | | | | $ | 28,970 | | | | | $ | 21,336 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Preferred equity dividends: | | | | | | | | | | | | | | | | | | | |
Cash dividends
|
| | | $ | 168 | | | | | $ | 160 | | | | | $ | 125 | | |
PIK dividends
|
| | | | 1,433 | | | | | | 1,116 | | | | | | 445,000 | | |
Total preferred equity dividends
|
| | | | 1,601 | | | | | | 1,276 | | | | | | 570,000 | | |
Common equity dividends
|
| | | | 307 | | | | | | 85 | | | | | | — | | |
Total dividend income
|
| | | $ | 1,908 | | | | | $ | 1,361 | | | | | $ | 570 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Fee income: | | | | | | | | | | | | | | | | | | | |
Management, valuation, and other
|
| | | $ | 159 | | | | | $ | 159 | | | | | $ | 139 | | |
Prepayment, structuring, and other fees
|
| | | | 1,432 | | | | | | 1,774 | | | | | | 775 | | |
Total fee income
|
| | | $ | 1,592 | | | | | $ | 1,933 | | | | | $ | 914 | | |
|
Standard
|
| |
Description
|
| |
Period of Adoption
|
| |
Effect of Adoption on the
financial statements |
|
Standards that were adopted | | | | | | | | | | |
ASU 2015-02, Consolidation: Amendments to the Consolidation Analysis | | | Modifies existing consolidation guidance for reporting organizations that are required to evaluate whether they should consolidate certain legal entities | | | First Quarter 2016 retrospectively | | | No material impact to the Company’s consolidated financial statements | |
ASU 2015-03, Interest — Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs | | | Changes the presentation of debt issuance costs in the financial statements where an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 did not specifically address presentation or subsequent measurement of debt issuance costs related to line of credit arrangements | | | First Quarter 2016 retrospectively | | | Resulted in a $3,420 retrospective reduction of both net deferred debt issuance costs and SBA debentures payable in the consolidated balance sheet as of December 31, 2015 and a reduction of amortization and write-off of deferred debt issuance costs and corresponding increase in interest expense in the consolidated statement of operations for the years ended December 31, 2015 and 2014 of $2,100 and $1,354, respectively. Net deferred debt issuance costs of $3,037 are presented as a direct deduction from the SBA | |
Standard
|
| |
Description
|
| |
Period of Adoption
|
| |
Effect of Adoption on the
financial statements |
|
| | | | | | | | | debentures payable in the consolidated balance sheet as of December 31, 2016. Amortization and write-off of deferred debt issuance costs associated with the Company’s SBA debentures and the OFS Capital WM revolving line of credit is included in interest expense in the consolidated statement of operations. See Note 8 for more details. There was no impact to consolidated earnings as a result of this adoption | |
ASU 2015-15, Interest — Imputation of Interest: Presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements — amendments to SEC paragraphs | | | Response to SEC views on ASU 2015-03. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line of credit arrangements, the SEC stated it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line of credit arrangement | | | First Quarter 2016 retrospectively | | | Net deferred debt issuance costs of $256 and $185 associated with the Company’s PWB Credit Facility are presented as an asset and included in prepaid expenses and other assets in the consolidated balance sheet as of December 31, 2016 and 2015, respectively. There was no impact to consolidated earnings as a result of this adoption | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
Standards that are not yet adopted | | | | | | | |
ASU 2014-09, Revenue from Contracts with Customers | | | Supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of the standard is to recognize revenues to depict the transfer of promised goods or services to customers in an amount that reflects the consideration that is expected to be received for those goods or services. The standard defines a five step process to achieve this core principle. The standard must be adopting using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures) | | | In August 2015, the FASB issued ASU 2015-14, which defers the effective date of ASU 2014-09, such that the guidance is effective for annual and interim reporting periods beginning after December 15, 2017. Early adoption is not permitted. The Company has completed its initial evaluation phase and has determined the impact of its pending adoption of ASU 2014-09 is not expected to have a material effect on the Company’s consolidated financial statements. | |
ASU 2016-01, Financial Instruments — Overall | | | Modifies how entities measure equity investments and present changes in the fair value of financial liabilities. Entities will have to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value, and recognize any changes in fair value in net income unless the investments qualify for the new practicality exception. A practicality exception will apply to those equity investments that do not have a readily determinable fair value and do not qualify for the practical expedient to estimate fair value under ASC Topic 820, and as such these investments may be measured at cost | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years. The Company is required to record its investments at fair value with changes in fair value recognized in net income in accordance with ASC Topic 946. Therefore, the adoption of ASU 2016-01 is not expected to have a material effect on the Company’s consolidated financial statements | |
Standard
|
| |
Description
|
| |
Effect of Adoption on the financial statements
|
|
ASU 2016-15, Statement of Cash Flows | | | Addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those fiscal years and early adoption is permitted. The Company is currently evaluating the impact of this ASU will have on the Company’s consolidated financial position and disclosures. | |
ASU 2016-19, Technical Corrections and Improvements | | | Makes minor corrections and clarifications that affect a wide variety of topics in the Accounting Standards Codification, including an amendment to Topic 820, Fair Value Measurement, which clarifies the difference between a valuation approach and a valuation technique when applying the guidance of that Topic. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. The transition guidance for the Topic 820 amendment must be applied prospectively because it could potentially involve the use of hindsight that includes fair value measurements. | | | Annual reporting periods beginning after December 15, 2017, including interim periods within those years. Early application is permitted for any fiscal year or interim period for which the entity’s financial statements have not yet been issued. The Company is currently evaluating the impact this ASU will have on the Company’s consolidated financial position or disclosures. | |
| | |
Amortized
Cost |
| |
Fair Value
|
| ||||||
Senior secured debt investments
|
| | | $ | 182,315 | | | | | $ | 180,955 | | |
Subordinated debt investments
|
| | | | 66,591 | | | | | | 63,410 | | |
Preferred equity
|
| | | | 23,293 | | | | | | 23,721 | | |
Common equity and warrants
|
| | | | 7,108 | | | | | | 13,541 | | |
Total
|
| | | $ | 279,307 | | | | | $ | 281,627 | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Travel Arrangement and Reservation Services
|
| | | $ | 10,182 | | | | | | 3.6% | | | | | $ | 10,839 | | | | | | 3.8% | | |
Security Systems Services (except Locksmiths)
|
| | | | 18,663 | | | | | | 6.7 | | | | | | 18,883 | | | | | | 6.7 | | |
Tour Operators
|
| | | | 439 | | | | | | 0.2 | | | | | | 1,019 | | | | | | 0.4 | | |
Arts, Entertainment, and Recreation | | | | | | | | | | | | | | | | | | | | | | | | | |
Fitness and Recreational Sports Centers
|
| | | | 14,372 | | | | | | 5.1 | | | | | | 14,410 | | | | | | 5.1 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional Schools
|
| | | | 5,314 | | | | | | 1.9 | | | | | | 5,142 | | | | | | 1.8 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 13,510 | | | | | | 4.8 | | | | | | 13,599 | | | | | | 4.8 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,204 | | | | | | 1.5 | | | | | | 4,174 | | | | | | 1.5 | | |
Other Outpatient Care Centers
|
| | | | 14,207 | | | | | | 5.2 | | | | | | 14,393 | | | | | | 5.1 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 7,639 | | | | | | 2.7 | | | | | | 5,393 | | | | | | 1.9 | | |
Information | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Information Services
|
| | | | 2,427 | | | | | | 0.9 | | | | | | 2,340 | | | | | | 0.8 | | |
Other Telecommunications
|
| | | | 2,652 | | | | | | 0.9 | | | | | | 2,630 | | | | | | 0.9 | | |
Software Publishers
|
| | | | 4,896 | | | | | | 1.8 | | | | | | 4,949 | | | | | | 1.8 | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 4,090 | | | | | | 1.5 | | | | | | 3,555 | | | | | | 1.3 | | |
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
| | | | 11,925 | | | | | | 4.3 | | | | | | 13,551 | | | | | | 4.8 | | |
Other Basic Inorganic Chemical Manufacturing
|
| | | | 4,413 | | | | | | 1.6 | | | | | | 4,396 | | | | | | 1.6 | | |
Packaging Machinery Manufacturing
|
| | | | 1,996 | | | | | | 0.7 | | | | | | 1,885 | | | | | | 0.7 | | |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,049 | | | | | | 1.4 | | | | | | 9,893 | | | | | | 3.5 | | |
Pump and Pumping Equipment Manufacturing
|
| | | | 10,908 | | | | | | 3.9 | | | | | | 10,016 | | | | | | 3.6 | | |
Travel Trailer and Camper Manufacturing
|
| | | | 12,797 | | | | | | 4.6 | | | | | | 13,149 | | | | | | 4.7 | | |
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
| | | | 13,695 | | | | | | 4.9 | | | | | | 11,610 | | | | | | 4.1 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Computer Systems Design and Related Services
|
| | | | 3,879 | | | | | | 1.4 | | | | | | 3,946 | | | | | | 1.4 | | |
Custom Computer Programming Services
|
| | | | 5,097 | | | | | | 1.8 | | | | | | 5,143 | | | | | | 1.8 | | |
Other Accounting Services
|
| | | | 5,328 | | | | | | 1.9 | | | | | | 4,911 | | | | | | 1.7 | | |
Other Computer Related Services
|
| | | | 14,738 | | | | | | 5.3 | | | | | | 14,883 | | | | | | 5.3 | | |
Other Professional, Scientific, and Technical Services
|
| | | | 32,750 | | | | | | 11.7 | | | | | | 31,422 | | | | | | 11.2 | | |
Veterinary Services
|
| | | | 650 | | | | | | 0.2 | | | | | | 651 | | | | | | 0.2 | | |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.3 | | | | | | 1,037 | | | | | | 0.4 | | |
Office Machinery and Equipment Rental and Leasing
|
| | | | 11,888 | | | | | | 4.3 | | | | | | 13,510 | | | | | | 4.8 | | |
Offices of Real Estate Agents and Brokers
|
| | | | 3,923 | | | | | | 1.4 | | | | | | 3,923 | | | | | | 1.4 | | |
Offices of Real Estate Appraisers
|
| | | | 10,032 | | | | | | 3.6 | | | | | | 10,000 | | | | | | 3.6 | | |
Retail Trade | | | | | | | | | | | | | | | | | | | | | | | | | |
All Other General Merchandise Stores
|
| | | | 6,839 | | | | | | 2.4 | | | | | | 6,839 | | | | | | 2.4 | | |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 12,700 | | | | | | 4.5 | | | | | | 14,142 | | | | | | 5.0 | | |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,205 | | | | | | 3.0 | | | | | | 5,394 | | | | | | 1.9 | | |
| | | | $ | 279,307 | | | | | | 100.0% | | | | | $ | 281,627 | | | | | | 100.0% | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||
Senior secured debt investments
|
| | | $ | 161,944 | | | | | $ | 160,437 | | |
Subordinated debt investments
|
| | | | 65,227 | | | | | | 64,240 | | |
Preferred equity
|
| | | | 19,120 | | | | | | 22,133 | | |
Common equity and warrants
|
| | | | 5,964 | | | | | | 10,486 | | |
Total
|
| | | $ | 252,255 | | | | | $ | 257,296 | | |
|
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Administrative and Support and Waste Management and Remediation Services
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Travel Arrangement and Reservation Services
|
| | | $ | 10,164 | | | | | | 4.0% | | | | | $ | 10,164 | | | | | | 4.0% | | |
Security Systems Services (except Locksmiths)
|
| | | | 5,000 | | | | | | 2.0 | | | | | | 5,000 | | | | | | 1.9 | | |
Tour Operators
|
| | | | 2,849 | | | | | | 1.1 | | | | | | 3,198 | | | | | | 1.2 | | |
Education Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Colleges, Universities, and Professional Schools
|
| | | | 5,005 | | | | | | 2.0 | | | | | | 4,786 | | | | | | 1.9 | | |
Finance and Insurance | | | | | | | | | | | | | | | | | | | | | | | | | |
Insurance Agencies and Brokerages
|
| | | | 11,663 | | | | | | 4.6 | | | | | | 11,497 | | | | | | 4.5 | | |
Health Care and Social Assistance | | | | | | | | | | | | | | | | | | | | | | | | | |
Medical Laboratories
|
| | | | 4,165 | | | | | | 1.7 | | | | | | 3,677 | | | | | | 1.4 | | |
Other Outpatient Care Centers
|
| | | | 15,187 | | | | | | 6.0 | | | | | | 15,031 | | | | | | 5.8 | | |
Outpatient Mental Health and Substance Abuse Centers
|
| | | | 6,610 | | | | | | 2.6 | | | | | | 6,456 | | | | | | 2.5 | | |
Information | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Information Services
|
| | | | 2,564 | | | | | | 1.0 | | | | | | 2,433 | | | | | | 0.9 | | |
Other Telecommunications
|
| | | | 3,798 | | | | | | 1.5 | | | | | | 3,711 | | | | | | 1.4 | | |
Software Publishers
|
| | | | 4,711 | | | | | | 1.9 | | | | | | 7,453 | | | | | | 2.9 | | |
Manufacturing | | | | | | | | | | | | | | | | | | | | | | | | | |
Bolt, Nut, Screw, Rivet, and Washer Manufacturing
|
| | | | 4,534 | | | | | | 1.8 | | | | | | 4,506 | | | | | | 1.8 | | |
Communications Equipment Manufacturing
|
| | | | 2,257 | | | | | | 0.9 | | | | | | 2,257 | | | | | | 0.9 | | |
Other Aircraft Parts and Auxiliary Equipment Manufacturing
|
| | | | 11,770 | | | | | | 4.7 | | | | | | 12,812 | | | | | | 4.9 | | |
Other Basic Inorganic Chemical Manufacturing
|
| | | | 4,766 | | | | | | 1.9 | | | | | | 4,695 | | | | | | 1.8 | | |
Packaging Machinery Manufacturing
|
| | | | 1,995 | | | | | | 0.8 | | | | | | 1,940 | | | | | | 0.8 | | |
Pharmaceutical Preparation Manufacturing
|
| | | | 4,068 | | | | | | 1.6 | | | | | | 5,698 | | | | | | 2.2 | | |
Pump and Pumping Equipment Manufacturing
|
| | | | 12,853 | | | | | | 5.1 | | | | | | 12,752 | | | | | | 5.0 | | |
Soap and Other Detergent Manufacturing
|
| | | | 937 | | | | | | 0.4 | | | | | | 798 | | | | | | 0.3 | | |
Travel Trailer and Camper Manufacturing
|
| | | | 13,613 | | | | | | 5.4 | | | | | | 13,613 | | | | | | 5.3 | | |
Other Services (except Public Administration) | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and Maintenance
|
| | | | 14,449 | | | | | | 5.7 | | | | | | 13,792 | | | | | | 5.3 | | |
| | |
Amortized Cost
|
| |
Fair Value
|
| ||||||||||||||||||
Professional, Scientific, and Technical Services | | | | | | | | | | | | | | | | | | | | | | | | | |
Administrative Management and General Management Consulting
|
| | | | 9,915 | | | | | | 3.9 | | | | | | 9,952 | | | | | | 3.9 | | |
Computer Systems Design and Related Services
|
| | | | 2,971 | | | | | | 1.2 | | | | | | 2,892 | | | | | | 1.1 | | |
Custom Computer Programming Services
|
| | | | 6,493 | | | | | | 2.6 | | | | | | 6,319 | | | | | | 2.5 | | |
Other Accounting Services
|
| | | | 5,738 | | | | | | 2.3 | | | | | | 7,100 | | | | | | 2.8 | | |
Other Computer Related Services
|
| | | | 11,828 | | | | | | 4.7 | | | | | | 11,508 | | | | | | 4.5 | | |
Other Professional, Scientific, and Technical Services
|
| | | | 31,574 | | | | | | 12.4 | | | | | | 31,511 | | | | | | 12.1 | | |
Real Estate and Rental and Leasing | | | | | | | | | | | | | | | | | | | | | | | | | |
Home Health Equipment Rental
|
| | | | 900 | | | | | | 0.4 | | | | | | 1,951 | | | | | | 0.8 | | |
Office Machinery and Equipment Rental and Leasing
|
| | | | 8,037 | | | | | | 3.2 | | | | | | 8,452 | | | | | | 3.3 | | |
Offices of Real Estate Appraisers
|
| | | | 10,050 | | | | | | 4.0 | | | | | | 9,940 | | | | | | 3.9 | | |
Wholesale Trade | | | | | | | | | | | | | | | | | | | | | | | | | |
Electrical Apparatus and Equipment, Wiring Supplies, and Related
|
| | | | 3,558 | | | | | | 1.4 | | | | | | 3,559 | | | | | | 1.4 | | |
Metal Service Centers and Other Metal Merchant Wholesalers
|
| | | | 9,834 | | | | | | 3.9 | | | | | | 9,956 | | | | | | 3.9 | | |
Sporting and Recreational Goods and Supplies Merchant Wholesalers
|
| | | | 8,399 | | | | | | 3.3 | | | | | | 7,887 | | | | | | 3.1 | | |
| | | | $ | 252,255 | | | | | | 100.0% | | | | | $ | 257,296 | | | | | | 100.0% | | |
|
| | |
December 31,
|
| |||||||||
Balance Sheet:
|
| |
2016
|
| |
2015
|
| ||||||
Current assets
|
| | | $ | 5,535 | | | | | $ | 4,511 | | |
Noncurrent assets
|
| | | | 24,681 | | | | | | 24,588 | | |
Total Assets
|
| | | $ | 30,216 | | | | | $ | 29,099 | | |
Current liabilities
|
| | | $ | 2,401 | | | | | $ | 1,239 | | |
Noncurrent liabilities
|
| | | | 16,889 | | | | | | 18,328 | | |
Total liabilities
|
| | | | 19,290 | | | | | | 19,567 | | |
Non-controlling interest
|
| | | | 4,878 | | | | | | 4,256 | | |
Total equity
|
| | | | 6,048 | | | | | | 5,276 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
Summary of Operations:
|
| |
2016
|
| |
2015
|
| |
2014(1)
|
| |||||||||
Net Sales
|
| | | $ | 27,704 | | | | | $ | 1,958 | | | | | $ | — | | |
Gross Profit
|
| | | | 7,436 | | | | | | 508 | | | | | | — | | |
Net income
|
| | | | 2,232 | | | | | | (967) | | | | | | — | | |
Net income (loss) attributable to MTE Holding Corp.
|
| | | | 1,235 | | | | | | (535) | | | | | | — | | |
| | |
Fair Value at
December 31, 2016(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 149,128 | | | |
Discounted cash flow
|
| | Discount rates | | |
6.70% – 18.71% (12.07%)
|
|
| | | | | 15,901 | | | | Enterprise value | | |
EBITDA multiples
|
| | 7.25% – 7.50% (7.31%) | |
Subordinated
|
| | | | 45,635 | | | |
Discounted cash flow
|
| | Discount rates | | |
10.75% – 21.24% (14.19%)
|
|
| | | | | 5,393 | | | | Enterprise value | | |
EBITDA multiples
|
| | 8.00x – 8.00x (8.00x) | |
Equity investments | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 23,721 | | | | Enterprise value | | |
EBITDA multiples
|
| | 4.50x – 8.50x (6.82x) | |
Common equity and
warrants |
| | | | 13,042 | | | | Enterprise value | | |
EBITDA multiples
|
| | 5.00x – 8.50x (6.07x) | |
| | |
Fair Value at
December 31, 2015(1) |
| |
Valuation technique
|
| |
Unobservable inputs
|
| |
Range
(Weighted average) |
| |||
Debt investments: | | | | | | | | | | | | | | | | |
Senior secured
|
| | | $ | 109,315 | | | |
Discounted cash flow
|
| | Discount rates | | |
7.11% – 25.00% (12.05%)
|
|
Subordinated
|
| | | | 64,240 | | | |
Discounted cash flow
|
| | Discount rates | | |
12.56% – 22.34% (15.12%)
|
|
Equity investments: | | | | | | | | | | | | | | | | |
Preferred equity
|
| | | | 20,329 | | | |
Discounted cash flow
|
| | Discount rates | | |
15.00% – 25.00% (18.91%)
|
|
| | | | | | | | | | | |
EBITDA multiples
|
| | 5.10x – 7.42x (6.50x) | |
Common equity and
warrants |
| | | | 3,357 | | | |
Discounted cash flow
|
| | Discount rates | | |
25.00% – 30.00% (25.78%)
|
|
| | | | | | | | | | | |
EBITDA multiples
|
| | 3.98x – 8.08x (5.19x) | |
| | |
Year Ended December 31, 2016
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2016
|
| | | $ | 160,437 | | | | | $ | 64,240 | | | | | $ | 22,133 | | | | | $ | 10,486 | | | | | $ | 257,296 | | |
Net realized gain on investments
|
| | | | 83 | | | | | | 7 | | | | | | — | | | | | | 2,137 | | | | | | 2,227 | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | 329 | | | | | | (2,376) | | | | | | (2,584) | | | | | | 1,910 | | | | | | (2,721) | | |
Amortization of Net Loan Fees
|
| | | | 1,012 | | | | | | 402 | | | | | | — | | | | | | — | | | | | | 1,414 | | |
Capitalized PIK interest, dividends, and fees
|
| | | | 547 | | | | | | 602 | | | | | | 1,433 | | | | | | — | | | | | | 2,582 | | |
PIK amendment fees
|
| | | | (442) | | | | | | (97) | | | | | | | | | | | | — | | | | | | (539) | | |
Purchase and origination of portfolio investments
|
| | | | 44,671 | | | | | | 22,101 | | | | | | 643 | | | | | | 822 | | | | | | 68,237 | | |
Proceeds from principal payments on portfolio investments
|
| | | | (26,519) | | | | | | (14,885) | | | | | | — | | | | | | — | | | | | | (41,404) | | |
Sale and redemption of portfolio investments
|
| | | | (2,840) | | | | | | — | | | | | | — | | | | | | (2,434) | | | | | | (5,274) | | |
Distribution received from equity investment
|
| | | | — | | | | | | — | | | | | | (324) | | | | | | | | | | | | (324) | | |
Equity received in connection with purchase
of portfolio investments and amendments |
| | | | (743) | | | | | | (79) | | | | | | 248 | | | | | | 574 | | | | | | — | | |
Conversion from debt investment to equity investment (Note 5)
|
| | | | (320) | | | | | | (1,765) | | | | | | 2,039 | | | | | | 46 | | | | | | — | | |
Conversion from subordinated to senior secured debt investment (Note 5)
|
| | | | 800 | | | | | | (800) | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification from Subordinated to Senior Secured debt
|
| | | | 3,940 | | | | | | (3,940) | | | | | | — | | | | | | — | | | | | | — | | |
Other
|
| | | | — | | | | | | — | | | | | | 133 | | | | | | — | | | | | | 133 | | |
Level 3 assets, December 31, 2016
|
| | | $ | 180,955 | | | | | $ | 63,410 | | | | | $ | 23,721 | | | | | $ | 13,541 | | | | | $ | 281,627 | | |
|
| | |
Year Ended December 31, 2015
|
| |||||||||||||||||||||||||||
| | |
Senior
Secured Debt Investments |
| |
Subordinated
Debt Investments |
| |
Preferred
Equity |
| |
Common
Equity and Warrants |
| |
Total
|
| |||||||||||||||
Level 3 assets, January 1, 2015
|
| | | $ | 241,749 | | | | | $ | 52,453 | | | | | $ | 15,302 | | | | | $ | 2,730 | | | | | $ | 312,234 | | |
Net realized loss on investments
|
| | | | (3,876) | | | | | | — | | | | | | 1,651 | | | | | | 663 | | | | | | (1,562) | | |
Net change in unrealized appreciation/depreciation on investments
|
| | | | 2,554 | | | | | | (1,060) | | | | | | 1,695 | | | | | | 3,193 | | | | | | 6,382 | | |
Amortization of Net Loan Fees
|
| | | | 1,705 | | | | | | 90 | | | | | | — | | | | | | — | | | | | | 1,795 | | |
Capitalized PIK interest, dividends and fees
|
| | | | 524 | | | | | | 782 | | | | | | 1,115 | | | | | | — | | | | | | 2,421 | | |
Purchase and originations of portfolio investments
|
| | | | 90,120 | | | | | | 21,757 | | | | | | 6,932 | | | | | | 5,141 | | | | | | 123,950 | | |
Proceeds from principal payments on portfolio
investments |
| | | | (81,538) | | | | | | (14,531) | | | | | | — | | | | | | — | | | | | | (96,069) | | |
Sale and redemption of portfolio investments
|
| | | | (86,096) | | | | | | — | | | | | | (4,335) | | | | | | (1,241) | | | | | | (91,672) | | |
Cash distribution received from equity investments
|
| | | | — | | | | | | — | | | | | | (183) | | | | | | — | | | | | | (183) | | |
Conversion from senior to subordinated debt
|
| | | | (4,705) | | | | | | 4,705 | | | | | | — | | | | | | — | | | | | | — | | |
Conversion from equity investment to debt investment
|
| | | | — | | | | | | 44 | | | | | | (44) | | | | | | — | | | | | | — | | |
Level 3 assets, December 31, 2015
|
| | | $ | 160,437 | | | | | $ | 64,240 | | | | | $ | 22,133 | | | | | $ | 10,486 | | | | | $ | 257,296 | | |
|
Name of Portfolio Company
|
| |
Investment Type
|
| |
December 31,
2016 |
| |||
BCC Software, LLC
|
| |
Senior Secured Revolver
|
| | | $ | 1,094 | | |
O2 Holdings, LLC
|
| | Senior Secured Loan | | | | | 1,000 | | |
TRS Services, LLC
|
| | Senior Secured Loan | | | | | 500 | | |
| | | | | | | $ | 2,594 | | |
|
Pooling Date
|
| |
Maturity
Date |
| |
Fixed
Interest Rate |
| |
SBA debentures outstanding
|
| ||||||||||||
|
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||||||||||
September 19, 2012
|
| |
September 1, 2022
|
| | | | 3.049% | | | | | $ | 14,000 | | | | | $ | 14,000 | | |
September 25, 2013
|
| |
September 1, 2023
|
| | | | 4.448 | | | | | | 7,000 | | | | | | 7,000 | | |
March 26, 2014
|
| |
March 1, 2024
|
| | | | 3.995 | | | | | | 5,000 | | | | | | 5,000 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.819 | | | | | | 4,110 | | | | | | 4,110 | | |
September 24, 2014
|
| |
September 1, 2024
|
| | | | 3.370 | | | | | | 31,265 | | | | | | 31,265 | | |
March 25, 2015
|
| |
March 1, 2025
|
| | | | 2.872 | | | | | | 65,920 | | | | | | 65,920 | | |
September 23, 2015
|
| |
September 1, 2025
|
| | | | 3.184 | | | | | | 22,585 | | | | | | 22,585 | | |
SBA debentures outstanding
|
| | | | | | | | | | | | | 149,880 | | | | | | 149,880 | | |
Unamortized debt issuance costs
|
| | | | | | | | | | | | | (3,037) | | | | | | (3,420) | | |
SBA debentures outstanding, net of unamortized debt issuance costs
|
| | | | | | | | | | | | $ | 146,843 | | | | | $ | 146,460 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Ordinary taxable income
|
| | | $ | 12,157 | | | | | $ | 10,954 | | | | | $ | 6,139 | | |
Long-term capital gain
|
| | | | 169 | | | | | | — | | | | | | — | | |
Return of capital
|
| | | | 858 | | | | | | 2,197 | | | | | | 6,964 | | |
Total distributions to stockholders
|
| | | $ | 13,184 | | | | | $ | 13,151 | | | | | $ | 13,103 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Paid-in capital in excess of par
|
| | | $ | 592 | | | | | $ | (198) | | | | | $ | 62 | | |
Undistributed net investment income
|
| | | | 131 | | | | | | (304) | | | | | | (555) | | |
Accumulated net realized gain (loss)
|
| | | | (723) | | | | | | 502 | | | | | | 493 | | |
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Undistributed net investment income
|
| | | $ | — | | | | | $ | — | | |
Capital loss carryforward (non-expiring)
|
| | | | — | | | | | | (2,447) | | |
| | |
December 31,
|
| |||||||||
| | |
2016
|
| |
2015
|
| ||||||
Tax-basis amortized cost of investments
|
| | | $ | 273,414 | | | | | $ | 247,714 | | |
Tax-basis gross unrealized appreciation on investments
|
| | | | 19,554 | | | | | | 13,826 | | |
Tax-basis gross unrealized depreciation on investments
|
| | | | (11,341) | | | | | | (4,244) | | |
Tax-basis net unrealized appreciation on investments
|
| | | | 8,213 | | | | | | 9,582 | | |
Fair value of investments
|
| | | $ | 281,627 | | | | | $ | 257,296 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Per share data: | | | | | | | | | | | | | | | | | | | |
Net asset value per share at beginning of period
|
| | | | 14.76 | | | | | | 14.24 | | | | | $ | 14.58 | | |
Distributions(4) | | | | | | | | | | | | | | | | | | | |
Dividends from ordinary income
|
| | | | (1.25) | | | | | | (1.13) | | | | | | (0.64) | | |
Dividends from capital gains
|
| | | | (0.02) | | | | | | — | | | | | | — | | |
Return of capital
|
| | | | (0.09) | | | | | | (0.23) | | | | | | (0.72) | | |
Net investment income
|
| | | | 1.46 | | | | | | 1.39 | | | | | | 0.95 | | |
Net realized gain (loss) on non-control/non-affiliate investments
|
| | | | 0.25 | | | | | | (0.31) | | | | | | 0.02 | | |
Net realized gain on affiliate investments
|
| | | | — | | | | | | 0.14 | | | | | | — | | |
Net realized loss on control investment
|
| | | | — | | | | | | — | | | | | | (0.37) | | |
Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments
|
| | | | (0.69) | | | | | | 0.53 | | | | | | 0.05 | | |
Net change in unrealized appreciation/depreciation on affiliate investments
|
| | | | 0.33 | | | | | | 0.13 | | | | | | 0.19 | | |
Net change in unrealized depreciation on control investment
|
| | | | 0.07 | | | | | | — | | | | | | 0.18 | | |
Net asset value per share at end of period
|
| | | $ | 14.82 | | | | | $ | 14.76 | | | | | $ | 14.24 | | |
Per share market value, end of period
|
| | | $ | 13.76 | | | | | $ | 11.48 | | | | | $ | 11.78 | | |
Total return based on market value(1)
|
| | | | 32.3% | | | | | | 9.0% | | | | | | 2.4% | | |
Total return based on net asset value(2)
|
| | | | 9.7% | | | | | | 13.4% | | | | | | 7.0% | | |
Shares outstanding at end of period
|
| | | | 9,700,297 | | | | | | 9,691,170 | | | | | | 9,650,834 | | |
Weighted average shares outstanding
|
| | | | 9,693,801 | | | | | | 9,670,153 | | | | | | 9,634,471 | | |
Ratio/Supplemental Data (in thousands except ratios) | | | | | | | | | | | | | | | | | | | |
Average net asset value(3)
|
| | | $ | 142,818 | | | | | $ | 140,002 | | | | | $ | 138,131 | | |
Net asset value at end of period
|
| | | | 143,778 | | | | | | 143,012 | | | | | | 137,471 | | |
Net investment income
|
| | | | 14,145 | | | | | | 13,411 | | | | | | 9,135 | | |
Ratio of total expenses to average net assets
|
| | | | 11.9% | | | | | | 13.5% | | | | | | 9.9% | | |
Ratio of net investment income to average net assets
|
| | | | 9.8% | | | | | | 9.6% | | | | | | 6.6% | | |
Portfolio turnover
|
| | | | 18.1% | | | | | | 44.6% | | | | | | 34.9% | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share(1) |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Shares Value |
| ||||||||||||
Year ended
December 31, 2014 |
| | | | | | | ||||||||||||||||||||||||
January 21, 2014
|
| |
January 31, 2014
|
| |
February 14, 2014
|
| | | $ | 0.34 | | | | | $ | 3,240 | | | | | | 2,656 | | | | | $ | 34 | | |
May 7, 2014
|
| |
June 16, 2014
|
| |
June 30, 2014
|
| | | | 0.34 | | | | | | 3,230 | | | | | | 3,467 | | | | | | 45 | | |
August 7, 2014
|
| |
September 16, 2014
|
| |
September 30, 2014
|
| | | | 0.34 | | | | | | 3,250 | | | | | | 2,141 | | | | | | 26 | | |
November 4, 2014
|
| |
December 17, 2014
|
| |
December 31, 2014
|
| | | | 0.34 | | | | | | 3,127 | | | | | | 12,773 | | | | | | 151 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 12,847 | | | | | | 21,037 | | | | | $ | 256 | | |
Year ended
December 31, 2015 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 4, 2015
|
| |
March 17, 2015
|
| |
March 31, 2015
|
| | | $ | 0.34 | | | | | $ | 3,133 | | | | | | 12,106 | | | | | $ | 148 | | |
May 4, 2015
|
| |
June 16, 2015
|
| |
June 30, 2015
|
| | | | 0.34 | | | | | | 3,132 | | | | | | 12,834 | | | | | | 154 | | |
August 6, 2015
|
| |
September 16, 2015
|
| |
September 30, 2015
|
| | | | 0.34 | | | | | | 3,142 | | | | | | 14,355 | | | | | | 147 | | |
December 2, 2015
|
| |
December 17, 2015
|
| |
December 31, 2015
|
| | | | 0.34 | | | | | | 3,283 | | | | | | 1,041 | | | | | | 12 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 12,690 | | | | | | 40,336 | | | | | $ | 461 | | |
Year ended
December 31, 2016 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 7, 2016
|
| |
March 17, 2016
|
| |
March 31, 2016
|
| | | $ | 0.34 | | | | | $ | 3,280 | | | | | | 1,154 | | | | | $ | 15 | | |
May 2, 2016
|
| |
June 16, 2016
|
| |
June 30, 2016
|
| | | | 0.34 | | | | | | 3,269 | | | | | | 1,998 | | | | | | 26 | | |
August 5, 2016
|
| |
September 16, 2016
|
| |
September 30, 2016
|
| | | | 0.34 | | | | | | 3,258 | | | | | | 2,888 | | | | | | 38 | | |
October 31, 2016
|
| |
December 16, 2016
|
| |
December 30, 2016
|
| | | | 0.34 | | | | | | 3,255 | | | | | | 3,087 | | | | | | 43 | | |
| | | | | | | | | | $ | 1.36 | | | | | $ | 13,062 | | | | | | 9,127 | | | | | $ | 122 | | |
|
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2016 |
| |
September 30,
2016 |
| |
June 30,
2016 |
| |
March 31,
2016 |
| ||||||||||||
Total investment income
|
| | | $ | 8,209 | | | | | $ | 7,359 | | | | | $ | 7,683 | | | | | $ | 7,843 | | |
Net investment income
|
| | | | 3,736 | | | | | | 3,297 | | | | | | 3,457 | | | | | | 3,655 | | |
Net gain (loss) on investments
|
| | | | 1,087 | | | | | | (909) | | | | | | 881 | | | | | | (1,376) | | |
Net increase in net assets resulting from operations
|
| | | | 4,823 | | | | | | 2,388 | | | | | | 4,338 | | | | | | 2,279 | | |
Net increase in net assets resulting from operations per share(1)
|
| | | $ | 0.49 | | | | | $ | 0.25 | | | | | $ | 0.45 | | | | | $ | 0.24 | | |
Net asset value per share(2)
|
| | | $ | 14.82 | | | | | $ | 14.67 | | | | | $ | 14.76 | | | | | $ | 14.65 | | |
| | |
Quarter Ended
|
| |||||||||||||||||||||
| | |
December 31,
2015 |
| |
September 30,
2015 |
| |
June 30,
2015 |
| |
March 31,
2015 |
| ||||||||||||
Total investment income
|
| | | $ | 8,873 | | | | | $ | 7,688 | | | | | $ | 8,082 | | | | | $ | 7,621 | | |
Net investment income
|
| | | | 4,280 | | | | | | 3,630 | | | | | | 2,752 | | | | | | 2,749 | | |
Net gain (loss) on investments
|
| | | | 1,896 | | | | | | (2,209) | | | | | | 4,650 | | | | | | 483 | | |
Net increase in net assets resulting from operations
|
| | | | 6,176 | | | | | | 1,421 | | | | | | 7,402 | | | | | | 3,232 | | |
Net increase in net assets resulting from operations per share(1)
|
| | | $ | 0.64 | | | | | $ | 0.15 | | | | | $ | 0.77 | | | | | $ | 0.33 | | |
Net asset value per share(2)
|
| | | $ | 14.76 | | | | | $ | 14.46 | | | | | $ | 14.66 | | | | | $ | 14.24 | | |
Name of Portfolio Company
|
| |
Investment Type(1)
|
| |
Interest,
Fees and Dividends Credited to Income(2) |
| |
December 31,
2015, Fair Value |
| |
Gross
Additions(3) |
| |
Gross
Reductions(4) |
| |
December 31,
2016, Fair Value |
| |||||||||||||||
Control Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MTE Holding Corp. and
Subsidiaries |
| | Senior Secured Loan | | | | $ | 1,395 | | | | | $ | 10,544 | | | | | $ | 67 | | | | | $ | (845) | | | | | $ | 9,766 | | |
| | | Common Equity | | | | | 180 | | | | | | 3,069 | | | | | | 314 | | | | | | — | | | | | | 3,383 | | |
| | | | | | | | 1,575 | | | | | | 13,613 | | | | | | 381 | | | | | | (845) | | | | | | 13,149 | | |
Malabar International
|
| | Subordinated Loan | | | | | 714 | | | | | | — | | | | | | 7,687 | | | | | | (4) | | | | | | 7,683 | | |
| | | Preferred Equity | | | | | 88 | | | | | | — | | | | | | 5,868 | | | | | | — | | | | | | 5,868 | | |
| | | | | | | | 802 | | | | | | — | | | | | | 13,555 | | | | | | (4) | | | | | | 13,551 | | |
Total Control Investments
|
| | | | | | | 2,377 | | | | | | 13,613 | | | | | | 13,936 | | | | | | (849) | | | | | | 26,700 | | |
Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Metals Holding, LLC
|
| | Senior Secured Loan(7) | | | | | 1,360 | | | | | | — | | | | | | 12,193 | | | | | | 672 | | | | | | 12,865 | | |
| | | Subordinated Loan(7) | | | | | 236 | | | | | | — | | | | | | 1,279 | | | | | | (1,279) | | | | | | — | | |
| | | Common Equity (Performance Fee) | | | | | — | | | | | | — | | | | | | 79 | | | | | | (79) | | | | | | — | | |
| | | Common Equity(5) | | | | | — | | | | | | — | | | | | | 1,277 | | | | | | — | | | | | | 1,277 | | |
| | | | | | | | 1,596 | | | | | | — | | | | | | 14,828 | | | | | | (686) | | | | | | 14,142 | | |
Contract Datascan Holdings, Inc.
|
| | Subordinated Loan | | | | | 823 | | | | | | 5,236 | | | | | | 2,666 | | | | | | 7,902 | | | | | | | | |
| | |
Preferred Equity(5)(6)
|
| | | | 446 | | | | | | 2,772 | | | | | | 2,649 | | | | | | — | | | | | | 5,421 | | |
| | | Common Equity(5) | | | | | — | | | | | | 444 | | | | | | — | | | | | | (257) | | | | | | 187 | | |
| | | | | | | | 1,269 | | | | | | 8,452 | | | | | | 5,315 | | | | | | (257) | | | | | | 13,510 | | |
Intelli-Mark Technologies, Inc.
|
| | Senior Secured Loan | | | | | 1,174 | | | | | | — | | | | | | 8,841 | | | | | | — | | | | | | 8,841 | | |
| | | Common Equity(5) | | | | | — | | | | | | — | | | | | | 1,998 | | | | | | — | | | | | | 1,998 | | |
| | | | | | | | 1,174 | | | | | | — | | | | | | 10,839 | | | | | | — | | | | | | 10,839 | | |
Malabar International
|
| | Subordinated Loan | | | | | 398 | | | | | | 7,496 | | | | | | 47 | | | | | | (7,543) | | | | | | — | | |
| | | Preferred Equity | | | | | 44 | | | | | | 5,316 | | | | | | — | | | | | | (5,316) | | | | | | — | | |
| | | | | | | | 442 | | | | | | 12,812 | | | | | | 47 | | | | | | (12,859) | | | | | | — | | |
Master Cutlery, LLC
|
| | Subordinated Loan | | | | | 625 | | | | | | 4,705 | | | | | | 6 | | | | | | (271) | | | | | | 4,440 | | |
| | | Preferred Equity(6) | | | | | 29 | | | | | | 3,015 | | | | | | — | | | | | | (2,061) | | | | | | 954 | | |
| | | Common Equity(5) | | | | | — | | | | | | 167 | | | | | | — | | | | | | (167) | | | | | | — | | |
| | | | | | | | 654 | | | | | | 7,887 | | | | | | 6 | | | | | | (2,499) | | | | | | 5,394 | | |
NeoSystems Corp.
|
| | Subordinated Loan | | | | | 651 | | | | | | 4,619 | | | | | | 96 | | | | | | (1,059) | | | | | | 3,656 | | |
| | | | | | | | |||||||||||||||||||||||||||
| | |
Preferred Equity(5)(6)
|
| | | | 120 | | | | | | 2,481 | | | | | | 120 | | | | | | (1,346) | | | | | | 1,255 | | |
| | | | | | | | 771 | | | | | | 7,100 | | | | | | 216 | | | | | | (2,405) | | | | | | 4,911 | | |
Pfanstiehl Holdings, Inc
|
| | Subordinated Loan | | | | | 431 | | | | | | 3,814 | | | | | | 11 | | | | | | (15) | | | | | | 3,810 | | |
| | | Common Equity | | | | | 127 | | | | | | 1,884 | | | | | | 4,199 | | | | | | — | | | | | | 6,083 | | |
| | | | | | | | 558 | | | | | | 5,698 | | | | | | 4,210 | | | | | | (15) | | | | | | 9,893 | | |
Strategic Pharma Solutions, Inc.
|
| | Senior Secured Loan | | | | | 1,000 | | | | | | 8,848 | | | | | | 61 | | | | | | (526) | | | | | | 8,383 | | |
| | |
Preferred Equity(5)(6)
|
| | | | 111 | | | | | | 1,804 | | | | | | 1,222 | | | | | | — | | | | | | 3,026 | | |
| | | | | | | | 1,111 | | | | | | 10,652 | | | | | | 1,283 | | | | | | (526) | | | | | | 11,409 | | |
TRS Services, Inc.
|
| | Senior Secured Loan | | | | | 1,196 | | | | | | 11,009 | | | | | | 238 | | | | | | (1,698) | | | | | | 9,549 | | |
| | | Preferred Equity (Class AA units)(5)(6) | | | | | 25 | | | | | | — | | | | | | 354 | | | | | | — | | | | | | 354 | | |
| | | Preferred Equity (Class A units)(5)(6) | | | | | 371 | | | | | | 2,757 | | | | | | 371 | | | | | | (1,421) | | | | | | 1,707 | | |
| | | Common Equity(5) | | | | | — | | | | | | 26 | | | | | | — | | | | | | (26) | | | | | | — | | |
| | | | | | | | 1,592 | | | | | | 13,792 | | | | | | 963 | | | | | | (3,145) | | | | | | 11,610 | | |
Total Affiliate Investments
|
| | | | | | | 9,167 | | | | | | 66,393 | | | | | | 37,707 | | | | | | (22,392) | | | | | | 81,708 | | |
Total Control and Affiliate
Investments |
| | | | | | $ | 11,544 | | | | | $ | 80,006 | | | | | $ | 51,643 | | | | | $ | (23,241) | | | | | $ | 108,408 | | |
|
|
B. Riley FBR
|
| |
BB&T Capital
Markets |
| |
National Securities
Corporation |
|