Form 20-F þ | Form 40-F o |
Yes o | No þ |
| Philips opens unique facility showcasing solid-state lighting for City Beautification, dated February 14, 2006; | |
| Worlds First Ambient Experience Cardiology Suite Opens at Catharina Hospital in Eindhoven, the Netherlands, dated February 22, 2006; | |
| Philips to sell Contract Manufacturing Services France SAS (CMS) to Groupe Attel, dated February 24, 2006; | |
| Philips completes EUR 1.5 billion share buyback program, daed February 28, 2006; | |
| Turnover of Philips Green Flagship products doubles to 2 billion Euros, dated March 6, 2006; | |
| Philips to acquire cardiology healthcare company Witt Biomedical corporation, dated March 8, 2006; | |
| Philips announces divestment of Anteryon B.V., dated March 9, 2006; | |
| Philips and De Lage Landen Announce Medical Financing in Asia Pacific, dated March 10, 2006; | |
| Philips invests EUR 30 million in its lighting plant in Aachen, dated March 23, 2006; | |
| Philips closes acquisition of Lifeline Systems, Inc., dated March 23, 2006; |
| all amounts in millions of euros unless otherwise stated; data included are unaudited | |
| financial reporting according to US GAAP unless otherwise stated | |
| includes reclassification of MDS to discontinued operations | |
Philips reports improved net income of EUR 160 million
Sales increased 14% to EUR 7,374 million |
||
In the first quarter, Philips recorded net income of EUR 160 million (EUR 0.13 per share), compared with net income of EUR 117 million (EUR 0.09 per share) in the corresponding period of 2005. The increase was primarily attributable to improved performance of the main divisions, particularly Semiconductors and Lighting. | ||
Sales increased strongly to EUR 7,374 million, 14% above Q1 2005. Adjusted for the effects of currency movements and consolidation changes, comparable sales increased by 10%, driven by strong growth in all main divisions. | ||
EBIT amounted to EUR 335 million, compared to EUR 207 million in the same period of last year. The increase was largely driven by higher sales and improved business performance, particularly in the Semiconductors and Lighting divisions, and a EUR 30 million gain on the sale of the CryptoTec encryption business reported under Other Activities. | ||
Financial income and expenses resulted in an expense of EUR 23 million, an improvement of EUR 25 million compared to Q1 2005. This improvement mainly resulted from a EUR 20 million revaluation of the option on the convertible bond issued by TPV. | ||
Unconsolidated companies recorded a loss of EUR 36 million, compared to a profit of EUR 22 million in Q1 2005. In Q1 2005, income from TSMC of EUR 71 million was reported under results relating to unconsolidated companies. From 2006, a change in accounting treatment means that Philips no longer recognizes income from TSMC but rather will recognize a dividend, which will be reported in Q2 2006 under financial income and expense. | ||
Cash outflow from operating activities increased to EUR 867 million, compared to EUR 332 million in Q1 2005. The increase was entirely due to EUR 582 million additional funding for the UK pension fund. Inventories as a percentage of sales amounted to 12.3%, marginally higher than in Q1 2005. |
1
2
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
6,492 | 7,374 | ||||||
EBIT |
207 | 335 | ||||||
as a % of sales |
3.2 | 4.5 | ||||||
Financial income and expenses |
(48 | ) | (23 | ) | ||||
Income taxes |
(44 | ) | (91 | ) | ||||
Results unconsolidated companies |
22 | (36 | ) | |||||
Minority interests |
(6 | ) | (25 | ) | ||||
Income from continuing operations |
131 | 160 | ||||||
Discontinued operations |
(14 | ) | | |||||
Net income |
117 | 160 | ||||||
Per common share basic |
0.09 | 0.13 | ||||||
Net income | ||
| Net income amounted to EUR 160 million (EUR 0.13 per share), compared to EUR 117 million (EUR 0.09 per share) in Q1 2005. EBIT increased by EUR 128 million, driven by the Lighting and Semiconductors divisions and a EUR 30 million gain on the sale of the CryptoTec business. A fair-value gain of EUR 20 million was recognized for the revaluation of the option on the TPV convertible bond. The improvement in income before taxes was partly offset by the EUR 58 million decrease in results relating to unconsolidated companies. This decrease included charges of EUR 45 million mainly for the voluntary support of social plans for employees impacted by the bankruptcy of some LG.Philips Displays activities and a delay of income recognition to Q2 2006 following a change in the accounting treatment of TSMC. |
% change | ||||||||||||||||
Q1 | Q1 | compa- | ||||||||||||||
2005 | 2006 | nominal | rable | |||||||||||||
Medical Systems |
1,285 | 1,469 | 14 | 8 | ||||||||||||
DAP |
427 | 496 | 16 | 10 | ||||||||||||
CE |
2,153 | 2,423 | 13 | 16 | ||||||||||||
Lighting |
1,128 | 1,345 | 19 | 8 | ||||||||||||
Semiconductors |
1,012 | 1,219 | 20 | 13 | ||||||||||||
Other Activities |
487 | 422 | (13 | ) | (16 | ) | ||||||||||
Philips Group |
6,492 | 7,374 | 14 | 10 | ||||||||||||
Sales by sector | ||
| Nominal sales for the Group increased 14% compared to Q1 2005. Adjusted for a 6% upward effect of currency movements and a 2% downward effect of consolidation changes, comparable sales increased 10%. | |
| Medical Systems growth was driven by Computed Tomography, Ultrasound, X-ray and Healthcare IT. At DAP, growth was mainly driven by Shaving & Beauty. At Consumer Electronics, Connected Displays and Peripherals & Accessories drove the sales growth. Lightings comparable growth was attributable to all businesses, most notably Lamps and Luminaires. Lumileds sales grew by 25% in the quarter in US dollar terms. Within Semiconductors, all businesses contributed to the sales growth, led by Automotive & Identification and MMS. |
% change | ||||||||||||||||
Q1 | Q1 | compa- | ||||||||||||||
2005 | 2006 | nominal | rable | |||||||||||||
Europe/Africa |
2,849 | 3,086 | 8 | 10 | ||||||||||||
North America |
1,645 | 1,845 | 12 | 6 | ||||||||||||
Latin America |
316 | 485 | 53 | 29 | ||||||||||||
Asia Pacific |
1,682 | 1,958 | 16 | 8 | ||||||||||||
Philips Group |
6,492 | 7,374 | 14 | 10 | ||||||||||||
Sales by region | ||
| In Europe/Africa, comparable sales increased in all main operating divisions. In North America, Semiconductors and Consumer Electronics were the main drivers of the growth. In Latin America, all main divisions saw double-digit increases in sales. In Asia Pacific, all divisions reported growth, led by Medical Systems and DAP. |
3
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Medical Systems |
100 | 99 | ||||||
DAP |
56 | 62 | ||||||
CE |
46 | 58 | ||||||
Lighting |
149 | 195 | ||||||
Semiconductors |
14 | 89 | ||||||
Other Activities |
(59 | ) | (67 | ) | ||||
Unallocated |
(99 | ) | (101 | ) | ||||
Philips Group |
207 | 335 | ||||||
as a % of sales |
3.2 | 4.5 | ||||||
Earnings before interest and tax (EBIT) | ||
| EBIT improved by EUR 128 million, or 1.3% of sales, compared to Q1 2005, mainly driven by the Semiconductors and Lighting divisions. | |
| Medical Systems EBIT, excluding MedQuist, increased slightly despite a less favorable geographical sales mix, additional investments in R&D and ongoing charges relating to the acquisition of Stentor. | |
| DAPs EBIT improved thanks to higher sales, particularly in Shaving & Beauty. Excluding restructuring charges, EBIT improved by EUR 18 million compared to Q1 2005. | |
| CEs EBIT improved by 0.3% of sales to EUR 58 million. Licenses EBIT improved, driven by higher revenues from DVD patents. | |
| The improvement in Lightings EBIT was due to higher sales and lower restructuring charges. | |
| Semiconductors EBIT improved by EUR 75 million, which was attributable to higher sales, mainly in the MMS and Automotive & Identification businesses. | |
| Other Activities EBIT declined due to Corporate Investments, which reported lower sales in a number of businesses. Corporate Technologies EBIT improved, thanks to the gain on the sale of the CryptoTec business. |
4
Q1 | Q1 | |||||||
in millions of euros | 2005 | 2006 | ||||||
Interest expenses (net) |
(48 | ) | (42 | ) | ||||
Other |
| 19 | ||||||
Total |
(48 | ) | (23 | ) | ||||
Financial income and expenses | ||
| Net interest expenses amounted to EUR 42 million, compared to EUR 48 million in Q1 2005. | |
| A fair-value gain of EUR 20 million was recognized for the revaluation of the option on the TPV convertible bond. |
Q1 | Q1 | |||||||
in millions of euros | 2005 | 2006 | ||||||
LG.Philips
LCD: Operational |
(34 | ) | 15 | |||||
LG.Philips Displays: Operational |
2 | | ||||||
Restructuring |
(18 | ) | | |||||
Others |
72 | (51 | ) | |||||
Total |
22 | (36 | ) | |||||
Results relating to unconsolidated companies | ||
| Results relating to unconsolidated companies were EUR 58 million lower than in Q1 2005 due to the change in accounting treatment of TSMC and charges of EUR 45 million mainly relating to the voluntary support of social plans for employees impacted by the bankruptcy of some LG.Philips Displays activities. | |
| LG.Philips LCDs results were EUR 49 million better than in Q1 2005; sales improved by 20% year-over-year. | |
| Q1 2005 results included EUR 71 million income from TSMC. |
5
Q1 | Q1 | |||||||
in millions of euros | 2005 | 2006 | ||||||
Beginning balance |
4,349 | 5,293 | ||||||
Net cash from operating activities |
(332 | ) | (867 | ) | ||||
Gross capital expenditures |
(220 | ) | (274 | ) | ||||
Acquisitions/divestments |
(74 | ) | (585 | ) | ||||
Other cash from investing activities |
10 | 1 | ||||||
Changes in debt/other |
(498 | ) | (180 | ) | ||||
Cash provided by discontinued
operations |
(25 | ) | 1 | |||||
Ending balance |
3,210 | 3,389 | ||||||
Cash balance | ||
| The cash position decreased by EUR 1,904 million in the quarter, compared to a decrease of EUR 1,139 million in Q1 2005. | |
| Cash was primarily used for additional funding for the UK pension fund (EUR 582 million), the acquisition of Lifeline Systems (EUR 579 million) and the completion of the EUR 1.5 billion share repurchase program (EUR 414 million). |
Cash flows from operating activities | ||
| The higher cash outflow (EUR 535 million) compared to Q1 2005 was entirely due to the additional funding for the UK pension fund, which has been recognized as a prepayment in the balance sheet. | |
| Excluding the additional pension funding, cash required for working capital declined compared to Q1 2005. Higher working capital requirements in Consumer Electronics and Lighting were more than compensated by improvements in the other divisions. |
Gross capital expenditures | ||
| Gross capital expenditures amounted to EUR 274 million, an increase of EUR 54 million compared to Q1 2005. Lighting, through investments in Lumileds, was the main driver behind the increase. Semiconductors expenditure was stable while Other Activities spend decreased. |
6
Inventories | ||
| Net inventories as a percentage of sales amounted to 12.3%, an increase of 0.3 percentage points compared to Q1 2005. The sequential increase in inventories was largely in line with the seasonal trend. |
Net debt and group equity | ||
| Net debt increased by EUR 2.1 billion during the quarter, primarily as a result of the EUR 1.6 billion cash required to fund the Lifeline acquisition, to provide additional funding for the UK pension fund and to complete the share repurchase program. | |
| Group equity increased EUR 4.3 billion, mainly due to the change in accounting treatment of TSMC (from equity to fair- value accounting) and the net income of EUR 160 million. This was partly offset by a dividend charge of EUR 523 million and the repurchase of shares for an amount of EUR 414 million. |
Employment | ||
| The number of employees at the end of Q1 2006 was 161,498, of which 1,684 related to discontinued operations. Excluding the effects of consolidation and deconsolidation, the increase during the quarter was 2,055. This increase was mainly driven by higher levels of business activity at the Lighting division. |
7
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
1,285 | 1,469 | ||||||
Sales growth |
||||||||
% nominal |
2 | 14 | ||||||
% comparable |
5 | 8 | ||||||
EBIT |
100 | 99 | ||||||
as a % of sales |
7.8 | 6.7 | ||||||
Net operating capital (NOC) |
3,058 | 3,362 | ||||||
Number of employees (FTEs) |
30,756 | 30,696 | ||||||
Business highlights | ||
| Subject to receipt of regulatory approval, Philips will acquire Witt Biomedical Corporation the largest global independent supplier of hemodynamic monitoring and clinical reporting systems and ranked #1 in 2005 by vendor reviewer KLAS for approximately USD 165 million. | |
| Philips introduced the GEMINI PET/CT scanner, which is more than two times more sensitive and conducts exams 50% faster than conventional PET scanners. | |
| Together with De Lage Landen International (a Rabobank subsidiary), Philips announced the set-up in Asia Pacific of Philips Medical Capital, offering financing to customers in the region. | |
| The worlds first Ambient Experience Catheterization Lab opened at Catharina Hospital in Eindhoven, the Netherlands. The CathLab integrates lighting and consumer electronics to enhance workflow and reduce anxiety among heart patients. |
Financial performance | ||
| Order intake for equipment grew by 18% compared to Q1 2005 on a currency comparable basis, evident across almost all businesses and all major regions. Demand for iSite PACS continued to exceed expectations. | |
| Sales showed year-on-year comparable growth of 8%, led by Computed Tomography, Ultrasound, X-ray and Healthcare Informatics. | |
| All regions contributed to the 8% sales growth, especially Latin America (48%) and Asia Pacific (16%). | |
| Excluding MedQuist, EBIT increased slightly compared to Q1 2005. Incremental sales-driven margin was largely offset by additional investments in R&D, increased selling expenses (partly driven by the establishment of a sales and service infrastructure in emerging markets) and additional charges relating to the acquisition of Stentor. |
Looking ahead | ||
| Following the anticipated completion in Q2 of the acquisition of Witt Biomedical Corporation in the core area of Cardiovascular Imaging, integration costs and the application of purchase accounting will result in a charge of approximately EUR 15 million in Q2. |
8
| As a first step towards optimizing the industrial blueprint and accelerating operational efficiencies, Medical Systems announced in March 2006 the transfer of Nuclear Medicine manufacturing activities from Milpitas, CA to Cleveland, OH, the diagnostic imaging manufacturing center. | |
| To continue the strong growth of the past two years, Medical Systems has reorganized its global sales and service structure, enabling the division to operate more efficiently through shared back-offices and processes. |
9
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
427 | 496 | ||||||
Sales growth |
||||||||
% nominal |
9 | 16 | ||||||
% comparable |
9 | 10 | ||||||
EBIT |
56 | 62 | ||||||
as a % of sales |
13.1 | 12.5 | ||||||
Net operating capital (NOC) |
460 | 1,126 | ||||||
Number of employees (FTEs) |
8,542 | 9,384 | ||||||
Business highlights | ||
| Philips acquired North Americas leading personal emergency response company, Lifeline Systems, Inc., building up the Consumer Health & Wellness business. | |
| Philips launched a branded rice cooker range in six Asian countries, including China, tapping into a category making up 60% of Asias food and beverage market. | |
| In Western Europe, Philips launched a new model of the Satinelle Ice epilator the first on the market to combine a built-in soothing ice pack and massage function. | |
| Targeting the younger male shaving market, Philips kicked off its Male Shaving sponsorship of the Williams Formula 1 team in Bahrain with the first online game, letting spectators race against team drivers Mark Webber and Nico Rosberg. |
Financial performance | ||
| Comparable sales grew 10% compared to Q1 2005, driven by Shaving & Beauty and Domestic Appliances. | |
| Adjusted for restructuring charges of EUR 12 million, EBIT increased EUR 18 million compared with Q1 2005; the improvement was visible across all businesses except Consumer Health & Wellness, which continued to invest in business development. | |
| Net operating capital increased, mainly due to the consolidation of Lifeline Systems (EUR 662 million). |
Looking ahead | ||
| The focus will remain on maintaining the 15-16% EBIT margin and achieving the 7% comparable sales growth target for 2006, based on innovation, new product launches and emerging markets. | |
| The acquisition of Lifeline Systems, completed in March 2006, will result in purchase accounting charges of approximately EUR 12 million in 2006. |
10
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
2,153 | 2,423 | ||||||
Sales growth
|
||||||||
% nominal |
7 | 13 | ||||||
% comparable |
7 | 16 | ||||||
EBIT |
46 | 58 | ||||||
as a % of sales |
2.1 | 2.4 | ||||||
Net operating capital (NOC) |
108 | 78 | ||||||
Number of employees (FTEs) |
16,725 | 14,932 | ||||||
Business highlights | ||
| In North America, Wal-Mart and Sams Club named Philips 2005 Supplier of the Year of home electronics. | |
| With significant demand expected this year for high-definition home entertainment systems, Philips announced it is introducing Blu-ray consumer products in the 2nd half of 2006. | |
| Philips was named Official Big Screen Supplier for the 2006 FIFA World CupTM. Matches from 11 host cities will be broadcast on Vidiwall screens at iconic sites like Berlins Brandenburg Gate and São Paulos Jockey Club. | |
| Supporting the drive for sense and simplicity, Philips launched the 8-in-1 universal remote control. It makes using up to 8 devices easy, by only lighting up those buttons on the remote control that are needed to operate each specific device. |
Financial performance | ||
| Sales of EUR 2,423 million in Consumer Electronics represent 13% nominal and 16% comparable growth compared to Q1 2005. Strong sales growth in Connected Displays (driven by the accelerating transition from CRT to flat displays) and Peripherals & Accessories fueled most of the increase. From a geographical perspective, double-digit growth, both nominal and comparable, was visible in Europe, North and Latin America. | |
| EBIT increased EUR 12 million, or 0.3% of sales, due to higher optical license income. Excluding the additional license income, EBIT was in line with Q1 2005. | |
| Net operating capital was lower than in Q1 2005, underscoring the continued effectiveness of the divisions asset-light business model. |
Looking ahead | ||
| Q2 will see the introduction of an extensive new range of Monitors and FlatTVs, including models with the innovative 4-side Ambilight feature. | |
| CE is expected to sustain its full-year profitability bandwidth of 4 4.5%. |
11
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
1,128 | 1,345 | ||||||
Sales growth
|
||||||||
% nominal |
5 | 19 | ||||||
% comparable |
6 | 8 | ||||||
EBIT |
149 | 195 | ||||||
as a % of sales |
13.2 | 14.5 | ||||||
Net operating capital (NOC) |
1,617 | 2,665 | ||||||
Number of employees (FTEs) |
44,429 | 46,701 | ||||||
Business highlights | ||
| Philips announced a EUR 30 million investment to expand Xenon car lighting production capacity in Aachen, Germany. Xenon headlights are three times brighter and more energy-efficient than traditional halogen headlights. | |
| Philips Lumileds lighting business introduced the LUXEON ® K2 range, which was warmly received by the market. The range is 15 to 30% brighter than leading white-light high-power LEDs. | |
| At its Outdoor Lighting Application Center in Miribel, France, Philips unveiled the first city beautification lighting demonstration to include a range of solid-state lighting, showing customers how lighting can improve urban life. | |
| The State of California chose Philips ALTO low-mercury T8 office lamps as the preferred lamp in its state purchasing contract, based on the products lower mercury content. |
Financial performance | ||
| Sales amounted to EUR 1,345 million, corresponding to 8% comparable growth compared to Q1 2005. | |
| The comparable growth was seen across all businesses and, geographically, was strong in Europe, Asia Pacific and Latin America. Lumileds sales increased 25% in US dollar terms compared with Q1 2005. This business remains on track to deliver EBITA of 25% on a full-year basis. | |
| EBIT was impacted by restructuring charges of EUR 16 million, a Lumileds purchase-accounting-related charge of EUR 14 million and a one-time real estate gain of EUR 11 million. In Q1 2005, restructuring charges amounted to EUR 27 million. | |
| The increase in net operating capital and employees was mainly attributable to the consolidation of Lumileds in Q4 2005. |
Looking ahead | ||
| In Q2, a charge of EUR 8 million is expected for purchase-accounting-related amortization. | |
| Strict cost control and optimization of the supply chain remain a priority. | |
| Full-year 2006 sales are expected to show comparable growth of 6%. |
12
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
1,012 | 1,219 | ||||||
Sales growth |
||||||||
% nominal |
(3 | ) | 20 | |||||
% comparable |
(2 | ) | 13 | |||||
EBIT |
14 | 89 | ||||||
as a % of sales |
1.4 | 7.3 | ||||||
Net operating capital (NOC) |
2,649 | 2,326 | ||||||
Number of employees (FTEs) |
34,856 | 35,472 | ||||||
Business highlights | ||
| Philips venture T3G launched a 3G-videophone reference design for Samsung for the worlds first cell phone adapted to Chinas newly developed TD-SCDMA network. | |
| Philips won an order to provide identification chipsets for passive keyless entry in Renaults Mégane line of cars. With passive keyless entry, drivers carrying security cards can touch the car to unlock it and start the motor by pushing a button. | |
| Dell will start shipments of digital LCD TVs based on our integrated HD-ATSC System on Chip for the US market. | |
| Since launching the NexperiaTM TV505 reference, Philips has shipped over one million LCD TV single-chips for this reference design. | |
| Philips, IBM, Intel, SAP and Deutsche Post World Net launched RFID pilot projects to boost the efficiency of logistic solutions and global supply chains. |
Financial performance | ||
| Sales increased by 20% on a nominal basis and 13% on a comparable basis. All segments posted sales growth, led by the MMS and Automotive & Identification businesses. Sequentially, sales in US dollar terms declined by 7%, reflecting seasonality. | |
| At the end of Q1 2006, the book-to-bill ratio improved to 1.12, compared to 0.96 at the end of Q4 2005. The total order book increased by 16%, mainly for delivery beyond the short term. | |
| The utilization rate improved to 82%, compared to 75% in Q1 2005, but was down sequentially from 83% in Q4 2005. | |
| EBIT amounted to EUR 89 million, compared to EUR 14 million in Q1 2005. The improvement was attributable to higher sales and better utilization, partially offset by costs of EUR 10 million related to the legal disentanglement of the division. | |
| EBIT included charges of EUR 11 million related to restructuring in the Sales & Marketing organization. |
Looking ahead | ||
| Low-to-mid-single-digit sequential sales growth in US dollar terms is expected in Q2 2006. | |
| In Q2, costs related to the set-up of a separate legal structure are expected to be slightly higher than in Q1. |
13
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Sales |
487 | 422 | ||||||
Sales growth |
||||||||
% nominal |
(17 | ) | (13 | ) | ||||
% comparable |
2 | (16 | ) | |||||
EBIT Corporate Technologies |
(70 | ) | (27 | ) | ||||
EBIT Corp. Investments and others |
11 | (40 | ) | |||||
Total EBIT |
(59 | ) | (67 | ) | ||||
as a % of sales |
(12.1 | ) | (15.9 | ) | ||||
Net operating capital (NOC) |
282 | 361 | ||||||
Number of employees (FTEs) |
20,584 | 20,158 | ||||||
Business highlights | ||
| Philips Research developed the worlds first fully functional Radio Frequency Identification (RFID) tag based entirely on plastic electronics, offering the potential for lower-cost RFID tags to replace bar coding in packaging. | |
| In India, Philips Research completed successful trials of a low-emissions woodstove. The stove uses heat from burning wood to power a fan that can reduce fuel consumption by 80%, smoke pollution by 90% and organic volatile emissions by 99%. | |
| The Industrie Forum Design Hannover, one of Europes most renowned design centers, selected Philips Pedestrian LED Luminaire designed by Philips Design for the 2006 Gold iF product design award. |
Financial performance Corporate Technologies | ||
| The improvement in EBIT compared to Q1 2005 was primarily attributable to a EUR 30 million gain on the sale of CryptoTec and to increased license income. | |
Financial performance Corp. Investments/others | ||
| Corporate Investments nominal sales declined by 16%. Due to the lower sales level, the ongoing businesses in Corporate Investments posted a loss of EUR 16 million, compared to a profit of EUR 5 million in Q1 2005. | |
| Real Estate was negatively impacted by a valuation adjustment of EUR 9 million. |
Looking ahead | ||
| The divestment of Philips Business Communications was closed on April 3. | |
| Philips intends to transfer its Optical Storage Data Drive business to Philips BenQ Digital Storage (PBDS). As a result of the transaction, the conditions for Philips to consolidate PBDS are no longer fulfilled. Philips will therefore de-consolidate PBDS upon completion, expected in Q2, which will reduce sales by approximately EUR 650 million annually. | |
| The average quarterly EBIT of Other Activities in 2006 is expected to be similar to that reported for Q1. |
14
Q1 | Q1 | |||||||
2005 | 2006 | |||||||
Corporate and regional overheads |
(67 | ) | (76 | ) | ||||
Global brand campaign |
(2 | ) | (3 | ) | ||||
Pensions/postretirement benefit costs |
(30 | ) | (22 | ) | ||||
Total EBIT |
(99 | ) | (101 | ) | ||||
Number of employees (FTEs) |
2,505 | 2,471 | ||||||
Business highlights | ||
| In its Sustainability Report 2005, Philips announced it introduced 50 new Green Flagship products in 2005, bringing the total number of Green Flagships to over 160 by the end of the year. Revenue from Green Flagship products also jumped 100%, to EUR 2 billion in 2005 from EUR 1 billion in 2004. | |
| Philips presented its first Global Supplier Awards. Amtek Group a metal, plastic and rubber supplier won the Best Overall category; Sanmina-SCI Corporation an electronics manufacturer won the Breakthrough award for successful support in transferring manufacturing activities; and LG.Philips LCD won the Growth Contribution award for significantly increasing 2005 output to meet rising demand for flat-panel televisions. | |
| In line with Philips goal to be more market-driven, Philips and Brussels-based Management Centre Europe will offer the Kotler Certified Marketing Manager program to Philips non-marketing employees. The course is exam-certified by the Kotler Marketing Group a global marketing training firm. |
Financial performance | ||
| Corporate and regional overheads were higher than in Q1 2005, due in part to implementation costs related to compliance with section 404 of the Sarbanes-Oxley Act. | |
| Pension costs/post-retirement benefit costs were lower than in Q1 2005, largely as a consequence of the abolition in 2006 of the post-retirement benefit plan in the Netherlands and lower pension costs, also in the Netherlands. |
Looking ahead | ||
| Brand campaign spend is expected to be at similar levels, and to follow a similar seasonal pattern, as in 2005. | |
| The implementation costs related to Sarbanes Oxley compliance for full-year 2006 are expected to be approximately EUR 20 million. |
15
Other information | ||
From 2006 onwards, Philips interest in TSMC has been categorized as a financial asset rather than an equity investment. Consequently, Philips no longer accounts for its share in TSMCs income under results relating to unconsolidated companies. Instead, Philips will recognize its annual dividend in the income statement. On February 14, 2006, the TSMC Board recommended the distribution of a TWD 2.5 cash dividend per common share and a 3% stock dividend (30 shares for every 1,000 owned), subject to the approval of the shareholders meeting on May 16, 2006. At the current exchange rate, this would amount to approximately EUR 430 million, net of tax, and will be recognized under financial income and expense in Q2 2006. |
16
Outlook | ||
The first quarter of 2006 reaffirmed that we are on track to achieve our medium-term sales growth and EBIT margin targets. | ||
We are pleased with the performance of Semiconductors. We are on schedule with the creation of a separate legal structure for the division, which we expect will be completed by the end of the third quarter. We remain confident that, in this way, we will create options to further strengthen the activity and maximize shareholder value. | ||
During the remainder of the year, we will continue to explore opportunities to add to organic growth through targeted acquisitions consistent with our portfolio realignment. | ||
We will continue to manage our balance sheet in line with our policy to maximize value creation and will further improve our cost structure by simplifying our organization and our way of working. | ||
Amsterdam, April 18, 2006 | ||
Board of Management |
17
January to March | ||||||||
2005 | 2006 | |||||||
Sales |
6,492 | 7,374 | ||||||
Cost of sales |
(4,381 | ) | (5,020 | ) | ||||
Gross margin |
2,111 | 2,354 | ||||||
Selling expenses |
(1,009 | ) | (1,165 | ) | ||||
General and administrative expenses |
(302 | ) | (302 | ) | ||||
Research and development expenses |
(624 | ) | (631 | ) | ||||
Other business income (expense) |
31 | 79 | ||||||
Income from operations |
207 | 335 | ||||||
Financial income and expenses |
(48 | ) | (23 | ) | ||||
Income before taxes |
159 | 312 | ||||||
Income tax expense |
(44 | ) | (91 | ) | ||||
Income after taxes |
115 | 221 | ||||||
Results relating to unconsolidated
companies, including a year-to-date
net dilution gain of EUR 7 million (2005: nil) |
22 | (36 | ) | |||||
Minority interests |
(6 | ) | (25 | ) | ||||
Income from continuing operations |
131 | 160 | ||||||
Discontinued operations |
(14 | ) | | |||||
Net income |
117 | 160 | ||||||
Weighted average number of common
shares outstanding (after deduction
of treasury stock) during the period
(in thousands): |
||||||||
basic |
1,276,078 | 1,195,716 | ||||||
diluted |
1,279,471 | 1,203,980 | ||||||
Net income per common share in euros: |
||||||||
basic |
0.09 | 0.13 | ||||||
diluted |
0.09 | 0.13 | ||||||
Ratios |
||||||||
Gross margin as a % of sales |
32.5 | 31.9 | ||||||
Selling expenses as a % of sales |
(15.5 | ) | (15.8 | ) | ||||
G&A expenses as a % of sales |
(4.7 | ) | (4.1 | ) | ||||
R&D expenses as a % of sales |
(9.6 | ) | (8.6 | ) | ||||
EBIT or Income from operations |
207 | 335 | ||||||
as a % of sales |
3.2 | 4.5 | ||||||
EBITA |
237 | 377 | ||||||
as a % of sales |
3.7 | 5.1 |
18
March 31, | December 31, | March 31, | ||||||||||
2005 | 2005 | 2006 | ||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
3,210 | 5,293 | 3,389 | |||||||||
Receivables |
4,445 | 5,155 | 4,948 | |||||||||
Assets of discontinued operations |
326 | 241 | 210 | |||||||||
Inventories |
3,523 | 3,480 | 3,858 | |||||||||
Other current assets |
1,013 | 937 | 1,246 | |||||||||
Total current assets |
12,517 | 15,106 | 13,651 | |||||||||
Non-current assets: |
||||||||||||
Investments in unconsolidated companies |
6,011 | 5,698 | 3,738 | |||||||||
Other non-current financial assets |
867 | 673 | 7,436 | |||||||||
Non-current receivables |
159 | 213 | 268 | |||||||||
Other non-current assets |
3,036 | 3,231 | 3,798 | |||||||||
Property, plant and equipment |
4,861 | 4,893 | 4,879 | |||||||||
Intangible assets excluding goodwill |
980 | 1,299 | 1,463 | |||||||||
Goodwill |
1,911 | 2,748 | 3,061 | |||||||||
Total assets |
30,342 | 33,861 | 38,294 | |||||||||
Current liabilities: |
||||||||||||
Accounts and notes payable |
2,970 | 3,856 | 3,418 | |||||||||
Liabilities of discontinued operations |
160 | 143 | 115 | |||||||||
Accrued liabilities |
3,160 | 3,632 | 3,565 | |||||||||
Short-term provisions |
830 | 869 | 1,005 | |||||||||
Other current liabilities |
609 | 708 | 766 | |||||||||
Dividend payable |
504 | | 523 | |||||||||
Short-term debt |
889 | 1,167 | 1,453 | |||||||||
Total current liabilities |
9,122 | 10,375 | 10,845 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
3,608 | 3,320 | 3,240 | |||||||||
Long-term provisions |
2,095 | 2,056 | 2,014 | |||||||||
Other non-current liabilities |
706 | 1,112 | 917 | |||||||||
Total liabilities |
15,531 | 16,863 | 17,016 | |||||||||
Minority interests |
305 | 332 | 347 | |||||||||
Stockholders equity |
14,506 | 16,666 | 20,931 | |||||||||
Total liabilities and equity |
30,342 | 33,861 | 38,294 | |||||||||
Number of common shares outstanding (after deduction of treasury stock) at the end of
period (in thousands) |
1,261,725 | 1,201,358 | 1,188,852 | |||||||||
Ratios |
||||||||||||
Stockholders equity per common share in euros |
11.50 | 13.87 | 17.61 | |||||||||
Inventories as a % of sales |
12.0 | 11.4 | 12.3 | |||||||||
Net debt : group equity |
8:92 | (5):105 | 6:94 | |||||||||
Net operating capital |
7,908 | 8,043 | 10,301 | |||||||||
Employees at end of period
of which discontinued operations 2,460 end March 2005, 1,780 end December 2005 and 1,684 end
March 2006 |
160,857 | 159,226 | 161,498 |
19
January to March | ||||||||
2005 | 2006 | |||||||
Cash
flows from operating activities: |
||||||||
Net income |
117 | 160 | ||||||
Adjustments to reconcile income to net cash
provided by operating activities: |
||||||||
(Income) loss from discontinued operations |
14 | | ||||||
Depreciation and amortization |
356 | 342 | ||||||
Impairment of equity investments |
| 3 | ||||||
Net gain on sale of assets |
(17 | ) | (71 | ) | ||||
Unconsolidated companies (net of dividends received) |
67 | (11 | ) | |||||
Minority interests (net of dividends paid) |
6 | 25 | ||||||
(Increase) decrease in working capital/other
current assets |
(788 | ) | (673 | ) | ||||
(Increase) decrease in non-current
receivables/other assets |
(89 | ) | (633 | ) | ||||
Increase (decrease) in provisions |
(17 | ) | (1 | ) | ||||
Other items |
19 | (8 | ) | |||||
Net cash provided by (used for) operating activities |
(332 | ) | (867 | ) | ||||
Cash
flows from investing activities: |
||||||||
Purchase of intangible assets |
(14 | ) | (26 | ) | ||||
Capital expenditures on property, plant and
equipment |
(220 | ) | (274 | ) | ||||
Proceeds from disposals of property, plant and
equipment |
37 | 27 | ||||||
Cash from (to) derivatives |
(9 | ) | 2 | |||||
Proceeds from sale (purchase) of other non-current
financial assets |
(4 | ) | (2 | ) | ||||
Proceeds from sale (purchase) of businesses |
(74 | ) | (585 | ) | ||||
Net cash provided by (used for) investing activities |
(284 | ) | (858 | ) | ||||
Cash
flows from financing activities: |
||||||||
Increase (decrease) in debt |
(129 | ) | 255 | |||||
Treasury stock transactions |
(414 | ) | (373 | ) | ||||
Dividends paid |
| | ||||||
Net cash provided by (used for) financing activities |
(543 | ) | (118 | ) | ||||
Net cash provided by (used for) continuing
operations |
(1,159 | ) | (1,843 | ) | ||||
Effect of change in consolidations and exchange
rates on cash positions |
45 | (62 | ) | |||||
Net cash provided by (used for ) discontinued
operations 1) |
(25 | ) | 1 | |||||
Cash and cash equivalents at beginning of period |
4,349 | 5,293 | ||||||
Cash and cash equivalents at end of period |
3,210 | 3,389 |
* | For a number of reasons, principally the effects of translation differences and consolidation changes, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items. | |||||||||
1) |
cash provided by (used for) operating activities | (18 | ) | 2 | ||||||
cash provided by (used for) investing activities | (7 | ) | (1 | ) | ||||||
Ratio | ||||||||||
Cash flows before financing activities | (616 | ) | (1,725 | ) |
20
January to March 2006 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive income (loss) | Treasury shares at cost | |||||||||||||||||||||||||||||||||||||||||||
Unrealized | Changes | To hedge | ||||||||||||||||||||||||||||||||||||||||||
Capital | gain (loss) | in fair | share- | |||||||||||||||||||||||||||||||||||||||||
in | on | Additional | value of | based | To cover | Total | ||||||||||||||||||||||||||||||||||||||
excess | Currency | available- | minimum | cash | compen- | capital | stock | |||||||||||||||||||||||||||||||||||||
Common | of par | Retained | translation | for-sale | pension | flow | sation | reduction | holders | |||||||||||||||||||||||||||||||||||
stock | value | earnings | differences | securities | liability | hedges | Total | plans | program | equity | ||||||||||||||||||||||||||||||||||
Balance as of December 31,
2005 |
263 | 82 | 21,710 | (1,886 | ) | (10 | ) | (545 | ) | (29 | ) | (2,470 | ) | (1,333 | ) | (1,586 | ) | 16,666 | ||||||||||||||||||||||||||
Net income |
160 | 160 | ||||||||||||||||||||||||||||||||||||||||||
Net current period change |
172 | 4,566 | 202 | 19 | 4,959 | 4,959 | ||||||||||||||||||||||||||||||||||||||
Reclassifications into income |
2 | 8 | 10 | 10 | ||||||||||||||||||||||||||||||||||||||||
Total comprehensive income,
net of tax |
160 | 174 | 4,566 | 202 | 27 | 4,969 | 5,129 | |||||||||||||||||||||||||||||||||||||
Dividend payable |
(523 | ) | (523 | ) | ||||||||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(414 | ) | (414 | ) | ||||||||||||||||||||||||||||||||||||||||
Re-issuance of treasury stock |
(63 | ) | 116 | 53 | ||||||||||||||||||||||||||||||||||||||||
Share-based compensation
plans |
20 | 20 | ||||||||||||||||||||||||||||||||||||||||||
Balance as of March 31, 2006 |
263 | 39 | 21,347 | (1,712 | ) | 4,556 | (343 | ) | (2 | ) | 2,499 | (1,217 | ) | (2,000 | ) | 20,931 | ||||||||||||||||||||||||||||
21
January to March | ||||||||||||||||||||||||
2005 | 2006 | |||||||||||||||||||||||
Income from operations | Income from operations | |||||||||||||||||||||||
Sales | amount | as a % of | Sales | amount | as a % of | |||||||||||||||||||
sales | sales | |||||||||||||||||||||||
Medical Systems |
1,285 | 100 | 7.8 | 1,469 | 99 | 6.7 | ||||||||||||||||||
DAP |
427 | 56 | 13.1 | 496 | 62 | 12.5 | ||||||||||||||||||
Consumer Electronics |
2,153 | 46 | 2.1 | 2,423 | 58 | 2.4 | ||||||||||||||||||
Lighting |
1,128 | 149 | 13.2 | 1,345 | 195 | 14.5 | ||||||||||||||||||
Semiconductors |
1,012 | 14 | 1.4 | 1,219 | 89 | 7.3 | ||||||||||||||||||
Other Activities |
487 | (59 | ) | (12.1 | ) | 422 | (67 | ) | (15.9 | ) | ||||||||||||||
Unallocated |
(99 | ) | (101 | ) | ||||||||||||||||||||
Total |
6,492 | 207 | 3.2 | 7,374 | 335 | 4.5 |
22
Sales | Total assets | |||||||||||||||
January to March | March 31, | |||||||||||||||
2005 | 2006 | 2005 | 2006 | |||||||||||||
Medical Systems |
1,285 | 1,469 | 4,932 | 5,461 | ||||||||||||
DAP |
427 | 496 | 835 | 1,616 | ||||||||||||
Consumer Electronics |
2,153 | 2,423 | 2,393 | 2,660 | ||||||||||||
Lighting |
1,128 | 1,345 | 2,576 | 3,783 | ||||||||||||
Semiconductors |
1,012 | 1,219 | 3,922 | 3,646 | ||||||||||||
Other Activities |
487 | 422 | 7,270 | 5,040 | ||||||||||||
Unallocated |
8,088 | 15,878 | ||||||||||||||
Total |
6,492 | 7,374 | 30,016 | 38,084 | ||||||||||||
Discontinued operations |
326 | 210 | ||||||||||||||
Total |
30,342 | 38,294 |
Sales | Long-lived assets * | |||||||||||||||
January to March | March 31, | |||||||||||||||
2005 | 2006 | 2005 | 2006 | |||||||||||||
Netherlands |
270 | 258 | 1,493 | 1,479 | ||||||||||||
United States |
1,558 | 1,725 | 3,002 | 4,873 | ||||||||||||
Germany |
519 | 592 | 556 | 535 | ||||||||||||
France |
398 | 395 | 190 | 165 | ||||||||||||
United Kingdom |
265 | 282 | 194 | 88 | ||||||||||||
China |
610 | 746 | 349 | 330 | ||||||||||||
Other countries |
2,872 | 3,376 | 1,968 | 1,933 | ||||||||||||
Total |
6,492 | 7,374 | 7,752 | 9,403 |
* | Includes property, plant and equipment and intangible assets |
23
January-March | ||||||||
Netherlands | Other | |||||||
Service cost |
53 | 37 | ||||||
Interest cost on the projected benefit obligation |
134 | 102 | ||||||
Expected return on plan assets |
(203 | ) | (98 | ) | ||||
Amortization of unrecognized transition obligation |
| | ||||||
Net actuarial (gain) loss recognized |
(10 | ) | 21 | |||||
Amortization of prior service cost |
(15 | ) | 7 | |||||
Settlement loss |
| | ||||||
Other |
| | ||||||
Net periodic cost (income) |
(41 | ) | 69 |
January-March | ||||||||
Netherlands | Other | |||||||
Service cost |
| 1 | ||||||
Interest cost on the accumulated postretirement
benefit obligation |
| 7 | ||||||
Amortization of unrecognized transition
obligation |
| 2 | ||||||
Net actuarial loss recognized |
| 1 | ||||||
Curtailment gain |
| | ||||||
Net periodic cost (income) |
| 11 |
24
January to March | ||||||||
2005 | 2006 | |||||||
Sales |
6,492 | 7,374 | ||||||
Cost of sales |
(4,393 | ) | (5,046 | ) | ||||
Gross margin |
2,099 | 2,328 | ||||||
Selling expenses |
(1,011 | ) | (1,171 | ) | ||||
General and administrative expenses |
(336 | ) | (339 | ) | ||||
Research and development expenses |
(567 | ) | (554 | ) | ||||
Other business income (expense) |
22 | 66 | ||||||
Income from operations |
207 | 330 | ||||||
Financial income and expenses |
(49 | ) | (22 | ) | ||||
Income before taxes |
158 | 308 | ||||||
Income tax expense |
(47 | ) | (90 | ) | ||||
Income after taxes |
111 | 218 | ||||||
Results relating to unconsolidated
companies, including a year-to-date
net dilution gain of EUR 8 million
(2005: nil) |
22 | (42 | ) | |||||
Minority interests |
(7 | ) | (25 | ) | ||||
Income from continuing operations |
126 | 151 | ||||||
Discontinued operations |
(2 | ) | | |||||
Net income |
124 | 151 | ||||||
Weighted average number of common
shares outstanding (after deduction
of treasury stock) during the period
(in thousands) |
||||||||
basic |
1,276,078 | 1,195,716 | ||||||
diluted |
1,279,471 | 1,203,980 | ||||||
Net income per common share in euros: |
||||||||
basic |
0.10 | 0.13 | ||||||
diluted |
0.10 | 0.13 | ||||||
Ratios |
||||||||
Gross margin as a % of sales |
32.3 | 31.6 | ||||||
Selling expenses as a % of sales |
(15.6 | ) | (15.9 | ) | ||||
G&A expenses as a % of sales |
(5.2 | ) | (4.6 | ) | ||||
R&D expenses as a % of sales |
(8.7 | ) | (7.5 | ) | ||||
EBIT or Income from operations |
207 | 330 | ||||||
as a % of sales |
3.2 | 4.5 | ||||||
EBITA |
289 | 437 | ||||||
as a % of sales |
4.5 | 5.9 |
25
March 31, | December 31, | March 31, | ||||||||||
2005 | 2005 | 2006 | ||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
3,210 | 5,293 | 3,389 | |||||||||
Receivables |
4,445 | 5,155 | 4,948 | |||||||||
Assets of discontinued operations |
367 | 190 | 160 | |||||||||
Inventories |
3,523 | 3,480 | 3,858 | |||||||||
Other current assets |
727 | 455 | 617 | |||||||||
Total current assets |
12,272 | 14,573 | 12,972 | |||||||||
Non-current assets: |
||||||||||||
Investments in unconsolidated companies |
5,764 | 5,520 | 3,637 | |||||||||
Other non-current financial assets |
867 | 673 | 7,436 | |||||||||
Non-current receivables |
159 | 213 | 268 | |||||||||
Other non-current assets |
116 | 126 | 419 | |||||||||
Deferred tax assets |
2,094 | 2,047 | 2,101 | |||||||||
Property, plant and equipment |
4,892 | 4,912 | 4,891 | |||||||||
Intangible assets excluding goodwill |
2,356 | 3,175 | 3,454 | |||||||||
Goodwill |
1,537 | 2,304 | 2,625 | |||||||||
Total assets |
30,057 | 33,543 | 37,803 | |||||||||
Current liabilities: |
||||||||||||
Accounts and notes payable |
2,970 | 3,856 | 3,418 | |||||||||
Liabilities of discontinued operations |
160 | 143 | 115 | |||||||||
Accrued liabilities |
3,091 | 3,621 | 3,530 | |||||||||
Short-term provisions |
860 | 842 | 822 | |||||||||
Other current liabilities |
609 | 708 | 766 | |||||||||
Dividend payable |
504 | | 523 | |||||||||
Short-term debt |
890 | 1,168 | 1,467 | |||||||||
Total current liabilities |
9,084 | 10,338 | 10,641 | |||||||||
Non-current liabilities: |
||||||||||||
Long-term debt |
3,638 | 3,339 | 3,242 | |||||||||
Long-term provisions |
2,066 | 1,817 | 1,785 | |||||||||
Deferred tax liabilities |
314 | 309 | 427 | |||||||||
Other non-current liabilities |
796 | 1,068 | 876 | |||||||||
Total liabilities |
15,898 | 16,871 | 16,971 | |||||||||
Minority interests |
308 | 353 | 367 | |||||||||
Stockholders equity |
13,851 | 16,319 | 20,465 | |||||||||
Total liabilities and equity |
30,057 | 33,543 | 37,803 | |||||||||
Number of common shares outstanding (after
deduction of treasury stock) at the end of
period (in thousands) |
1,261,725 | 1,201,358 | 1,188,852 | |||||||||
Ratios |
||||||||||||
Stockholders equity per common share in euros |
10.98 | 13.58 | 17.21 | |||||||||
Inventories as a % of sales |
12.0 | 11.4 | 12.3 | |||||||||
Net debt : group equity |
9:91 | (5):105 | 6:94 | |||||||||
Employees at end of period
of which discontinued operations 2,460 end
March 2005, 1,780 end December 2005 and
1,684 end March 2006 |
160,857 | 159,226 | 161,498 |
26
January to March | ||||||||
2005 | 2006 | |||||||
Net income as per the consolidated
statements of income on a US GAAP basis |
117 | 160 | ||||||
Adjustments to IFRS: |
||||||||
Capitalized product development expenses |
149 | 197 | ||||||
Amortization of product development assets |
(85 | ) | (109 | ) | ||||
Pensions and other postretirement benefits |
(56 | ) | (64 | ) | ||||
Amortization of intangible assets |
| (16 | ) | |||||
Unconsolidated companies |
| (6 | ) | |||||
Deferred income tax effects |
(3 | ) | 1 | |||||
Discontinued operations |
12 | - | ||||||
Other differences in income |
(10 | ) | (12 | ) | ||||
Net income in accordance with IFRS |
124 | 151 |
March 31, | March 31, | |||||||
2005 | 2006 | |||||||
Stockholders equity as per the consolidated balance sheets
on a US GAAP basis |
14,506 | 20,931 | ||||||
Adjustments to IFRS: |
||||||||
Product development expenses |
1,483 | 1,747 | ||||||
Pensions and other postretirement benefits |
(1,782 | ) | (2,089 | ) | ||||
Goodwill amortization (until January 1, 2004) |
(373 | ) | (398 | ) | ||||
Goodwill capitalization (acquisition-related) |
| (39 | ) | |||||
Acquisition-related intangibles |
| 273 | ||||||
Assets from discontinued operations |
41 | (50 | ) | |||||
Unconsolidated companies |
(247 | ) | (101 | ) | ||||
Recognized results on sale-and-leaseback transactions |
94 | 75 | ||||||
Deferred income tax effects |
129 | 140 | ||||||
Other differences in equity |
| (24 | ) | |||||
Stockholders equity in accordance with IFRS |
13,851 | 20,465 |
27
January to March | ||||||||||||||||
Comparable | Currency | Consolidation | Nominal | |||||||||||||
growth | effects | changes | growth | |||||||||||||
2006 versus 2005 |
||||||||||||||||
Medical Systems |
8.2 | 6.4 | (0.3 | ) | 14.3 | |||||||||||
DAP |
9.5 | 5.4 | 1.4 | 16.3 | ||||||||||||
Consumer Electronics |
15.6 | 6.5 | (9.6 | ) | 12.5 | |||||||||||
Lighting |
7.6 | 5.1 | 6.5 | 19.2 | ||||||||||||
Semiconductors |
13.4 | 6.8 | 0.2 | 20.4 | ||||||||||||
Other Activities |
(15.7 | ) | 3.1 | (0.9 | ) | (13.5 | ) | |||||||||
Philips Group |
9.6 | 5.9 | (1.9 | ) | 13.6 |
Philips | Medical | Consumer | Semi- | Other | ||||||||||||||||||||||||||||
Group | Systems | DAP | Electronics | Lighting | conductors | Activities | Unallocated | |||||||||||||||||||||||||
January to March 2006 |
||||||||||||||||||||||||||||||||
EBITA |
377 | 122 | 64 | 58 | 204 | 98 | (67 | ) | (102 | ) | ||||||||||||||||||||||
Eliminate amortization
of intangibles |
(42 | ) | (23 | ) | (2 | ) | | (9 | ) | (9 | ) | | 1 | |||||||||||||||||||
EBIT or Income from
operations |
335 | 99 | 62 | 58 | 195 | 89 | (67 | ) | (101 | ) | ||||||||||||||||||||||
Eliminate financial
income and expenses |
(23 | ) | ||||||||||||||||||||||||||||||
Income before taxes |
312 | |||||||||||||||||||||||||||||||
January to March 2005 |
||||||||||||||||||||||||||||||||
EBITA |
237 | 121 | 57 | 46 | 149 | 22 | (58 | ) | (100 | ) | ||||||||||||||||||||||
Eliminate amortization
of intangibles |
(30 | ) | (21 | ) | (1 | ) | | | (8 | ) | (1 | ) | 1 | |||||||||||||||||||
EBIT or Income from
operations |
207 | 100 | 56 | 46 | 149 | 14 | (59 | ) | (99 | ) | ||||||||||||||||||||||
Eliminate financial
income and expenses |
(49 | ) | ||||||||||||||||||||||||||||||
Income before taxes |
158 |
March 31, | March 31, | |||||||
2005 | 2006 | |||||||
Long-term debt |
3,608 | 3,240 | ||||||
Short-term debt |
889 | 1,453 | ||||||
Total debt |
4,497 | 4,693 | ||||||
Cash and cash equivalents |
(3,210 | ) | (3,389 | ) | ||||
Net debt (total debt less cash and cash equivalents) |
1,287 | 1,304 | ||||||
Minority interests |
305 | 347 | ||||||
Stockholders equity |
14,506 | 20,931 | ||||||
Group equity |
14,811 | 21,278 | ||||||
Net debt and group equity |
16,098 | 22,582 | ||||||
Net debt divided by net debt and group equity (in %) |
8 | 6 | ||||||
Group equity divided by net debt and group equity (in %) |
92 | 94 |
28
Philips | Medical | Consumer | Semi- | Other | ||||||||||||||||||||||||||||
Group | Systems | DAP | Electronics | Lighting | conductors | Activities | Unallocated | |||||||||||||||||||||||||
March 31, 2006 |
||||||||||||||||||||||||||||||||
Net operating capital (NOC) |
10,301 | 3,362 | 1,126 | 78 | 2,665 | 2,326 | 361 | 383 | ||||||||||||||||||||||||
Eliminate liabilities comprised in NOC: |
||||||||||||||||||||||||||||||||
- payables/liabilities |
8,666 | 1,741 | 418 | 2,200 | 926 | 819 | 1,044 | 1,518 | ||||||||||||||||||||||||
- intercompany accounts |
| 35 | 16 | 69 | 38 | 21 | (158 | ) | (21 | ) | ||||||||||||||||||||||
- provisions1) |
2,553 | 253 | 56 | 294 | 134 | 191 | 573 | 1,052 | ||||||||||||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||||||||||||||
- investments in unconsolidated
companies |
3,738 | 70 | | 19 | 20 | 289 | 3,220 | 120 | ||||||||||||||||||||||||
- other non-current financial assets |
7,436 | 7,436 | ||||||||||||||||||||||||||||||
- deferred tax assets |
2,001 | 2,001 | ||||||||||||||||||||||||||||||
- liquid assets |
3,389 | 3,389 | ||||||||||||||||||||||||||||||
Total assets |
38,084 | 5,461 | 1,616 | 2,660 | 3,783 | 3,646 | 5,040 | 15,878 | ||||||||||||||||||||||||
Discontinued operations |
210 | |||||||||||||||||||||||||||||||
Total |
38,294 |
1) | provisions on balance sheet EUR 3,019 million excluding deferred tax liabilities of EUR 466 million |
March 31, 2005 |
||||||||||||||||||||||||||||||||
Net operating capital (NOC) |
7,908 | 3,058 | 460 | 108 | 1,617 | 2,649 | 282 | (266 | ) | |||||||||||||||||||||||
Eliminate liabilities comprised in NOC: |
||||||||||||||||||||||||||||||||
- payables/liabilities |
7,445 | 1,541 | 305 | 1,886 | 724 | 738 | 971 | 1,280 | ||||||||||||||||||||||||
- intercompany accounts |
| 33 | 13 | 74 | 40 | | (134 | ) | (26 | ) | ||||||||||||||||||||||
- provisions2) |
2,705 | 245 | 57 | 305 | 139 | 228 | 630 | 1,101 | ||||||||||||||||||||||||
Include assets not comprised in NOC: |
||||||||||||||||||||||||||||||||
- investments in unconsolidated
companies |
6,011 | 55 | | 20 | 56 | 307 | 5,521 | 52 | ||||||||||||||||||||||||
- other non-current financial assets |
867 | 867 | ||||||||||||||||||||||||||||||
- deferred tax assets |
1,870 | 1,870 | ||||||||||||||||||||||||||||||
- liquid assets |
3,210 | 3,210 | ||||||||||||||||||||||||||||||
Total assets |
30,016 | 4,932 | 835 | 2,393 | 2,576 | 3,922 | 7,270 | 8,088 | ||||||||||||||||||||||||
Discontinued operations |
326 | |||||||||||||||||||||||||||||||
Total |
30,342 |
2) | provisions on balance sheet EUR 2,925 million excluding deferred tax liabilities of EUR 220 million |
January to March | ||||||||
2005 | 2006 | |||||||
Cash flows from operating activities |
(332 | ) | (867 | ) | ||||
Cash flows from investing activities |
(284 | ) | (858 | ) | ||||
Cash flows before financing activities |
(616 | ) | (1,725 | ) |
29
2005 | 2006 | |||||||||||||||||||||||||||||||
1st quarter | 2nd quarter | 3rd quarter | 4th quarter | 1st quarter | 2nd quarter | 3rd quarter | 4th quarter | |||||||||||||||||||||||||
Sales |
6,492 | 6,927 | 7,458 | 9,518 | 7,374 | |||||||||||||||||||||||||||
% increase |
2 | (1 | ) | 6 | 6 | 14 | ||||||||||||||||||||||||||
EBIT |
207 | 158 | 443 | 971 | 335 | |||||||||||||||||||||||||||
as a % of sales |
3.2 | 2.3 | 5.9 | 10.2 | 4.5 | |||||||||||||||||||||||||||
Net income |
117 | 983 | 1,436 | 332 | 160 | |||||||||||||||||||||||||||
per common share in euros |
0.09 | 0.78 | 1.14 | 0.28 | 0.13 |
January- | January- | January- | January- | January- | January- | January- | January- | |||||||||||||||||||||||||
March | June | September | December | March | June | September | December | |||||||||||||||||||||||||
Sales |
6,492 | 13,419 | 20,877 | 30,395 | 7,374 | |||||||||||||||||||||||||||
% increase |
2 | 0 | 2 | 4 | 14 | |||||||||||||||||||||||||||
EBIT |
207 | 365 | 808 | 1,779 | 335 | |||||||||||||||||||||||||||
as a % of sales |
3.2 | 2.7 | 3.9 | 5.9 | 4.5 | |||||||||||||||||||||||||||
Net income |
117 | 1,100 | 2,536 | 2,868 | 160 | |||||||||||||||||||||||||||
as a % of stockholders |
||||||||||||||||||||||||||||||||
equity (ROE) |
3.7 | 16.3 | 23.7 | 18.3 | 4.0 | |||||||||||||||||||||||||||
per common share in euros |
0.09 | 0.87 | 2.01 | 2.29 | 0.13 |
period ending 2005 | period ending 2006 | |||||||||||||||||||||||||||||||
Inventories as a % of sales |
12.0 | 13.4 | 13.3 | 11.4 | 12.3 | |||||||||||||||||||||||||||
Net debt : group equity ratio |
8:92 | 8:92 | 0:100 | (5):105 | 6:94 | |||||||||||||||||||||||||||
Total employees (in thousands) |
161 | 160 | 161 | 159 | 161 | |||||||||||||||||||||||||||
of which discontinued
operations |
2 | 2 | 2 | 2 | 2 |
30