DELAWARE
|
75-2303920
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
no.)
|
TYLER
TECHNOLOGIES, INC.
|
||||||||||||||||
CONDENSED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(In
thousands, except per share amounts)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Software
licenses
|
$ | 11,372 | $ | 8,145 | $ | 31,646 | $ | 24,431 | ||||||||
Subscriptions
|
3,526 | 2,559 | 10,503 | 7,272 | ||||||||||||
Software
services
|
18,600 | 15,872 | 54,973 | 44,213 | ||||||||||||
Maintenance
|
28,353 | 22,132 | 79,102 | 62,526 | ||||||||||||
Appraisal
services
|
5,289 | 4,927 | 14,249 | 16,514 | ||||||||||||
Hardware
and other
|
1,497 | 1,297 | 5,084 | 4,420 | ||||||||||||
Total
revenues
|
68,637 | 54,932 | 195,557 | 159,376 | ||||||||||||
Cost
of revenues:
|
||||||||||||||||
Software
licenses
|
2,071 | 1,886 | 6,838 | 5,818 | ||||||||||||
Acquired
software
|
472 | 427 | 1,369 | 1,248 | ||||||||||||
Software
services, maintenance and subscriptions
|
31,988 | 26,795 | 93,555 | 77,677 | ||||||||||||
Appraisal
services
|
3,098 | 3,248 | 9,269 | 11,340 | ||||||||||||
Hardware
and other
|
1,058 | 946 | 3,684 | 3,304 | ||||||||||||
Total
cost of revenues
|
38,687 | 33,302 | 114,715 | 99,387 | ||||||||||||
Gross
profit
|
29,950 | 21,630 | 80,842 | 59,989 | ||||||||||||
Selling,
general and administrative expenses
|
15,985 | 12,691 | 46,155 | 38,448 | ||||||||||||
Research
and development expense
|
1,416 | 639 | 5,485 | 3,266 | ||||||||||||
Amortization
of customer and trade name intangibles
|
612 | 372 | 1,770 | 1,075 | ||||||||||||
Non-cash
legal settlement related to warrants
|
- | - | 9,045 | - | ||||||||||||
Operating
income
|
11,937 | 7,928 | 18,387 | 17,200 | ||||||||||||
Other
income, net
|
398 | 441 | 1,044 | 1,252 | ||||||||||||
Income
before income taxes
|
12,335 | 8,369 | 19,431 | 18,452 | ||||||||||||
Income
tax provision
|
5,976 | 3,209 | 9,700 | 7,141 | ||||||||||||
Net
income
|
$ | 6,359 | $ | 5,160 | $ | 9,731 | $ | 11,311 | ||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.17 | $ | 0.13 | $ | 0.26 | $ | 0.29 | ||||||||
Diluted
|
$ | 0.16 | $ | 0.12 | $ | 0.25 | $ | 0.27 | ||||||||
Basic
weighted average common shares outstanding
|
38,474 | 38,688 | 38,093 | 38,717 | ||||||||||||
Diluted
weighted average common shares outstanding
|
40,019 | 41,395 | 39,626 | 41,673 | ||||||||||||
See
accompanying notes.
|
TYLER
TECHNOLOGIES, INC.
|
||||||||
CONDENSED
BALANCE SHEETS
|
||||||||
(In
thousands, except par value and share amounts)
|
||||||||
September
30,
|
||||||||
2008
|
December
31,
|
|||||||
(Unaudited)
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 23,779 | $ | 9,642 | ||||
Restricted
cash equivalents
|
5,082 | 4,462 | ||||||
Short-term
investments available-for-sale
|
500 | 41,590 | ||||||
Accounts
receivable (less allowance for losses of $1,841 in 2008
|
||||||||
and $1,851
in 2007)
|
66,430 | 63,965 | ||||||
Prepaid
expenses
|
7,693 | 7,726 | ||||||
Other
current assets
|
1,771 | 1,324 | ||||||
Deferred
income taxes
|
1,839 | 2,355 | ||||||
Total
current assets
|
107,094 | 131,064 | ||||||
Accounts
receivable, long-term portion
|
681 | 398 | ||||||
Property
and equipment, net
|
24,773 | 9,826 | ||||||
Non-current
investments available-for-sale
|
4,893 | - | ||||||
Other
assets:
|
||||||||
Goodwill
|
88,733 | 71,677 | ||||||
Customer
related intangibles, net
|
28,071 | 17,706 | ||||||
Software,
net
|
7,034 | 9,588 | ||||||
Other
intangibles, net
|
2,577 | 1,074 | ||||||
Sundry
|
220 | 175 | ||||||
$ | 264,076 | $ | 241,508 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 2,590 | $ | 3,323 | ||||
Accrued
liabilities
|
26,265 | 18,905 | ||||||
Deferred
revenue
|
91,029 | 73,714 | ||||||
Income
taxes payable
|
- | 632 | ||||||
Total
current liabilities
|
119,884 | 96,574 | ||||||
Deferred
income taxes
|
8,889 | 7,723 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred stock, $10.00 par value; 1,000,000 shares
authorized,
|
||||||||
none issued
|
- | - | ||||||
Common stock, $0.01 par value; 100,000,000 shares
authorized;
|
||||||||
48,147,969 shares issued in 2008 and 2007
|
481 | 481 | ||||||
Additional
paid-in capital
|
150,561 | 149,568 | ||||||
Accumulated
other comprehensive loss, net of tax
|
(167 | ) | - | |||||
Retained
earnings
|
45,363 | 35,632 | ||||||
Treasury
stock, at cost; 10,321,534 and 9,528,467 shares in 2008
|
||||||||
and 2007, respectively
|
(60,935 | ) | (48,470 | ) | ||||
Total shareholders' equity
|
135,303 | 137,211 | ||||||
$ | 264,076 | $ | 241,508 | |||||
See
accompanying notes.
|
TYLER
TECHNOLOGIES, INC.
|
||||||||
CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine
months ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 9,731 | $ | 11,311 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operations:
|
||||||||
Depreciation
and amortization
|
8,989 | 7,795 | ||||||
Non-cash
legal settlement related to warrants
|
9,045 | - | ||||||
Share-based
compensation expense
|
2,719 | 1,705 | ||||||
Changes
in operating assets and liabilities, exclusive of
|
||||||||
effects
of acquired companies:
|
||||||||
Accounts
receivable
|
63 | 6,532 | ||||||
Income
tax receivable
|
(972 | ) | (800 | ) | ||||
Prepaid
expenses and other current assets
|
515 | 504 | ||||||
Accounts
payable
|
(833 | ) | (1,465 | ) | ||||
Accrued
liabilities
|
3,555 | (1,289 | ) | |||||
Deferred
revenue
|
12,587 | 245 | ||||||
Net
cash provided by operating activities
|
45,399 | 24,538 | ||||||
Cash
flows from investing activities:
|
||||||||
Proceeds
from sales of short-term investments
|
44,565 | 21,103 | ||||||
Purchases
of short-term investments
|
(8,625 | ) | (29,940 | ) | ||||
Cost
of acquisitions, net of cash acquired
|
(23,868 | ) | (9,005 | ) | ||||
Investment
in software development costs
|
- | (158 | ) | |||||
Additions
to property and equipment
|
(17,375 | ) | (2,575 | ) | ||||
Acquired
lease
|
(1,387 | ) | - | |||||
(Increase)
decrease in restricted investments
|
(620 | ) | 500 | |||||
(Increase)
decrease in other
|
(38 | ) | 40 | |||||
Net
cash used by investing activities
|
(7,348 | ) | (20,035 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Purchase
of treasury shares
|
(28,968 | ) | (11,134 | ) | ||||
Contributions
from employee stock purchase plan
|
872 | 833 | ||||||
Proceeds
from exercise of stock options
|
1,617 | 3,291 | ||||||
Excess
tax benefits from share-based compensation expense
|
560 | 1,118 | ||||||
Warrant
exercise in connection with legal settlement
|
2,005 | - | ||||||
Net
cash used by financing activities
|
(23,914 | ) | (5,892 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
14,137 | (1,389 | ) | |||||
Cash
and cash equivalents at beginning of period
|
9,642 | 17,212 | ||||||
Cash
and cash equivalents at end of period
|
$ | 23,779 | $ | 15,823 | ||||
See
accompanying notes.
|
(1)
|
Basis
of Presentation
|
(2)
|
Revenue
Recognition
|
i.
|
persuasive evidence of an arrangement
exists;
|
ii.
|
delivery has occurred;
|
iii.
|
our fee is fixed or determinable;
and
|
iv.
|
Collectibility is probable.
|
(3)
|
Acquisitions
|
(4)
|
Financial
Instruments
|
|
Quoted
prices in
active
markets for
identical
assets
|
Significant
other
observable
inputs
|
Significant
unobservable
inputs
|
|||||||||||||
Total
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||||||
Cash
and cash equivalents (1)
|
$ | 28,861 | $ | 28,861 | $ | - | $ | - | ||||||||
Short-term
investments available-for-sale (1)
|
500 | 500 | - | - | ||||||||||||
Non-current
investments available-for-sale (2)
|
4,893 | - | - | 4,893 | ||||||||||||
Total
|
$ | 34,254 | $ | 29,361 | $ | - | $ | 4,893 |
|
(1) |
Cash
and cash equivalents consist primarily of money market funds with original
maturity dates of three months or less, for which we determine fair value
through quoted market prices. Level 1 financial assets also
include auction rate municipal securities which were sold at par during
the period October 1, 2008 through October 17,
2008.
|
|
(2)
|
Investments
available-for-sale consists of auction rate municipal securities
(“ARS”). ARS were originally considered Level 2 financial
assets and valued using estimated market values as of the balance sheet
date obtained from an independent pricing service employed by our broker
dealers. These independent pricing services carried these
investments at par value, due to the overall quality of the underlying
investments and taking into account credit support through insurance
policies guaranteeing each of the bonds’ payment of principal and accrued
interest, and the anticipated future market for such investments. However,
in the three months ending September 30, 2008, we began using discounted
cash flow analysis to more accurately measure possible liquidity
discounts. Because the discounted cash flow analysis included
unobservable inputs we transferred these securities to Level 3 financial
assets.
|
Three
months ended
|
Nine
months ended
|
|||||||
Auction
Rate Securities:
|
September
30, 2008
|
September
30, 2008
|
||||||
Balance
at beginning of period
|
$ | - | $ | - | ||||
Transfers
into level 3
|
5,150 | 5,150 | ||||||
Unrealized
losses included in accumulated other
|
||||||||
comprehensive
income
|
(257 | ) | (257 | ) | ||||
Balance
as of September 30, 2008
|
$ | 4,893 | $ | 4,893 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income, as reported
|
$ | 6,359 | $ | 5,160 | $ | 9,731 | $ | 11,311 | ||||||||
Unrealized
losses-auction rate securities, net of tax
|
(167 | ) | - | (167 | ) | - | ||||||||||
Comprehensive
income
|
$ | 6,192 | $ | 5,160 | $ | 9,564 | $ | 11,311 |
Nine
months ended September 30,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Purchases
of common stock
|
(2,194 | ) | $ | (31,322 | ) | (889 | ) | $ | (11,134 | ) | ||||||
Stock
option exercises
|
325 | 1,617 | 767 | 3,291 | ||||||||||||
Employee
stock plan purchases
|
78 | 892 | 77 | 853 | ||||||||||||
Shares
issued for acquisitions
|
196 | 2,863 | - | - | ||||||||||||
Warrant
exercises in connection with legal settlement
|
802 | 11,050 | - | - |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Numerator
for basic and diluted earnings per share:
|
||||||||||||||||
Net
income
|
$ | 6,359 | $ | 5,160 | $ | 9,731 | $ | 11,311 | ||||||||
Denominator:
|
||||||||||||||||
Weighted-average
basic common shares outstanding
|
38,474 | 38,688 | 38,093 | 38,717 | ||||||||||||
Assumed
conversion of dilutive securities:
|
||||||||||||||||
Stock
options
|
1,545 | 1,685 | 1,533 | 1,753 | ||||||||||||
Warrants
|
- | 1,022 | - | 1,203 | ||||||||||||
Potentially
dilutive common shares
|
1,545 | 2,707 | 1,533 | 2,956 | ||||||||||||
Denominator
for diluted earnings
|
||||||||||||||||
per
share - Adjusted weighted-average shares
|
40,019 | 41,395 | 39,626 | 41,673 | ||||||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.17 | $ | 0.13 | $ | 0.26 | $ | 0.29 | ||||||||
Diluted
|
$ | 0.16 | $ | 0.12 | $ | 0.25 | $ | 0.27 |
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Cost
of software services, maintenance and subscriptions
|
$ | 100 | $ | 59 | $ | 250 | $ | 158 | ||||||||
Selling,
general and administrative expense
|
998 | 573 | 2,469 | 1,547 | ||||||||||||
Total
share-based compensation expense
|
$ | 1,098 | $ | 632 | $ | 2,719 | $ | 1,705 |
|
ANALYSIS
OF RESULTS OF OPERATIONS
|
|
Revenues
|
|
The
following table sets forth the key components of our revenues for the
periods presented as of September
30:
|
Third
Quarter
|
%
|
Nine
Months
|
%
|
|||||||||||||||||||||||||||||||||||||
%
of
|
%
of
|
Increase/
|
%
of
|
%
of
|
Increase/
|
|||||||||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
Total
|
2007
|
Total
|
(Decrease)
|
2008
|
Total
|
2007
|
Total
|
(Decrease)
|
||||||||||||||||||||||||||||||
Software
licenses
|
$ | 11,372 | 17 | % | $ | 8,145 | 15 | % |
40
|
% | $ | 31,646 | 16 | % | $ | 24,431 | 15 | % | 30 | % | ||||||||||||||||||||
Subscription
|
3,526 | 5 | 2,559 | 5 | 38 | 10,503 | 5 | 7,272 | 5 | 44 | ||||||||||||||||||||||||||||||
Software
services
|
18,600 | 27 | 15,872 | 29 | 17 | 54,973 | 28 | 44,213 | 28 | 24 | ||||||||||||||||||||||||||||||
Maintenance
|
28,353 | 41 | 22,132 | 40 | 28 | 79,102 | 41 | 62,526 | 39 | 27 | ||||||||||||||||||||||||||||||
Appraisal
services
|
5,289 | 8 | 4,927 | 9 | 7 | 14,249 | 7 | 16,514 | 10 | (14 | ) | |||||||||||||||||||||||||||||
Hardware
and other
|
1,497 | 2 | 1,297 | 2 | 15 | 5,084 | 3 | 4,420 | 3 | 15 | ||||||||||||||||||||||||||||||
Total
revenues
|
$ | 68,637 | 100 | % | $ | 54,932 | 100 | % | 25 | % | $ | 195,557 | 100 | % | $ | 159,376 | 100 | % | 23 | % |
|
|
Total
revenues grew 15% and 14% for the three and nine months ended September
30, 2008, respectively, excluding the impact of acquisitions completed in
the prior twelve months.
|
|
Software
licenses. Software license revenues consist of the
following components for the periods presented as of September
30:
|
Third
Quarter
|
%
|
Nine
Months
|
%
|
|||||||||||||||||||||||
%
of
|
%
of
|
Increase/
|
%
of
|
%
of
|
Increase/
|
|||||||||||||||||||||
2008
|
Total
|
2007
|
Total
|
(Decrease)
|
2008
|
Total
|
2007
|
Total
|
(Decrease)
|
|||||||||||||||||
Financial
management
|
||||||||||||||||||||||||||
and
education
|
$ 6,452
|
57
|
%
|
$ 6,111
|
75
|
%
|
6
|
%
|
$ 21,023
|
66
|
%
|
$ 16,703
|
68
|
%
|
26
|
%
|
||||||||||
Courts
and justice
|
3,914
|
34
|
1,188
|
15
|
229
|
7,754
|
25
|
5,039
|
21
|
54
|
||||||||||||||||
Appraisal
and tax and other
|
1,006
|
9
|
846
|
10
|
19
|
2,869
|
9
|
2,689
|
11
|
7
|
||||||||||||||||
Total
software license revenues
|
$ 11,372
|
100
|
%
|
$ 8,145
|
100
|
%
|
40
|
%
|
$ 31,646
|
100
|
%
|
$ 24,431
|
100
|
%
|
30
|
%
|
·
|
Software
license revenue related to our financial management and education
solutions for three and nine months ended September 30, 2008 increased 6%
and 26%, respectively, compared to the prior year periods mainly due to
contract arrangements that included more software license revenue than in
the past. Revenue from student information and management solutions as
well as student transportation management solutions acquired in the last
twelve months also contributed to increases in the three and nine months
ended September 30, 2008.
|
·
|
Software
license revenue related to our courts and justice software solutions for
three and nine months ended September 30, 2008 increased 229% and 54%,
respectively, compared to the prior year periods. In the three
months ended September 30, 2008 we recorded software license revenue of
approximately $1.7 million from a contract which had been deferred in
accordance with the terms of the contract. In addition,
since late 2007 we expanded our presence in the markets for municipal
courts software solutions and public safety software solutions which
contributed to the increase in both
periods.
|
|
Subscriptions.
Subscription-based services revenue primarily consists of revenues
derived from application service provider (“ASP”) arrangements and other
hosted service offerings, software subscriptions and disaster recovery
services. ASP and other software subscriptions agreements are
typically for periods of three to six years and automatically renew unless
either party cancels the agreement. Disaster recovery and
miscellaneous other hosted service agreements are typically renewable
annually. New ASP customers and existing customers converting
to ASP arrangements provided approximately two-thirds of the subscription
revenue increase with the remaining increase due to new disaster recovery
customers and slightly higher rates for disaster recovery
services.
|
|
Software
services. Changes in software services revenues consist
of the following components:
|
·
|
Software
services revenue related to financial management and education solutions,
which comprise approximately half of our software services revenue in the
periods presented, increased substantially compared to the three and nine
months ended September 30, 2007. This increase was driven in
part by larger and more complex contracts, which include more programming
and project management services. In addition, we acquired a
student transportation management solution in January 2008 which
contributed approximately $1.1 million and $3.0 million to software
service revenues for the three and nine months ended September 30, 2008,
respectively.
|
·
|
Software
services revenue related to courts and justice solutions experienced
strong increases compared to the three and nine months ended September 30,
2007, reflecting increased capacity to deliver backlog following additions
to our implementation and support staff over the last twelve to fourteen
months. In addition, increased contract volume for
municipal courts software solutions and public safety software solutions
also generated higher related services
revenue.
|
|
Maintenance. We
provide maintenance and support services for our software products and
third party software. Maintenance revenues increased 28% and 27% for the
three and nine months ended September 30, 2008, respectively compared to
the prior year periods. Maintenance and support services
grew 17% and 16% for the three and nine months ended September 30, 2008,
respectively, excluding the impact of acquisitions completed in the prior
twelve months. This increase was due to growth in our installed
customer base and slightly higher maintenance rates on most of our product
lines.
|
|
Appraisal
services. Appraisal services revenue increased 7% for
the three months ended September 30, 2008, and declined 14% for the nine
months ended September 30, 2008, compared to the prior year
periods. The appraisal services business is driven in part by
revaluation cycles in various states. In late 2007, we
substantially completed several projects related to the Ohio revaluation
cycle, which occurs every six years, as well as a few other large
contracts. In mid-2008 we began a complete reappraisal of real
property in Orleans Parish, Louisiana. This contract is valued
at approximately $12.0 million and consists of two separate phases
expected to be complete by late 2010. We continue to expect appraisal
revenue for the full year 2008 will be moderately lower than
2007.
|
|
The
following table sets forth a comparison of the key components of our cost
of revenues, and those components stated as a percentage of related
revenues for the periods presented as of September
30:
|
Third
Quarter
|
Nine
Months
|
|||||||||||||||||||||||||||||||
%
of
|
%
of
|
%
of
|
%
of
|
|||||||||||||||||||||||||||||
Related
|
Related
|
Related
|
Related
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
Revenues
|
2007
|
Revenues
|
2008
|
Revenues
|
2007
|
Revenues
|
||||||||||||||||||||||||
Software
licenses
|
$ | 2,071 | 18 | % | $ | 1,886 | 23 | % | $ | 6,838 | 22 | % | $ | 5,818 | 24 | % | ||||||||||||||||
Acquired
software
|
472 | 4 | 427 | 5 | 1,369 | 4 | 1,248 | 5 | ||||||||||||||||||||||||
Software
services, maintenance
|
||||||||||||||||||||||||||||||||
and
subscriptions
|
31,988 | 63 | 26,795 | 66 | 93,555 | 65 | 77,677 | 68 | ||||||||||||||||||||||||
Appraisal
services
|
3,098 | 59 | 3,248 | 66 | 9,269 | 65 | 11,340 | 69 | ||||||||||||||||||||||||
Hardware
and other
|
1,058 | 71 | 946 | 73 | 3,684 | 72 | 3,304 | 75 | ||||||||||||||||||||||||
Total
cost of revenue
|
$ | 38,687 | 56 | % | $ | 33,302 | 61 | % | $ | 114,715 | 59 | % | $ | 99,387 | 62 | % |
|
|
The
following table sets forth a comparison of gross margin percentage by
revenue type for the periods presented as of
September 30:
|
Third
Quarter
|
Nine
Months
|
|||||||||||||||||||||||
Gross
Margin percentages
|
2008
|
2007
|
Change
|
2008
|
2007
|
Change
|
||||||||||||||||||
Software
licenses and acquired software
|
77.6 | % | 71.6 | % | 6.0 | % | 74.1 | % | 71.1 | % | 3.0 | % | ||||||||||||
Software
services, maintenance and subscriptions
|
36.6 | 33.9 | 2.7 | 35.3 | 31.9 | 3.4 | ||||||||||||||||||
Appraisal
services
|
41.4 | 34.1 | 7.3 | 34.9 | 31.3 | 3.6 | ||||||||||||||||||
Hardware
and other
|
29.3 | 27.1 | 2.2 | 27.5 | 25.2 | 2.3 | ||||||||||||||||||
Overall
gross margin
|
43.6 | % | 39.4 | % | 4.2 | % | 41.3 | % | 37.6 | % | 3.7 | % |
|
Software licenses. The
main component of our cost of software license revenues is amortization
expense for capitalized development costs on certain software products,
with third party software costs making up the balance. Once a
product is released, we begin to amortize the costs associated with its
development over the estimated useful life of the
product. Amortization expense is determined on a
product-by-product basis at an annual rate not less than straight-line
basis over the product’s estimated life, which is generally five
years. Development costs consist mainly of personnel costs,
such as salary and benefits paid to our developers, and rent for related
office space.
|
|
For
the three and nine months ended September 30, 2008, our software license
gross margin percentage rose compared to the prior year periods due to
strong license fee revenue increases. In addition, the three
months ended September 30, 2008 benefitted from slightly lower software
development amortization because certain software products became fully
amortized during that period. The year-to-date gross margin grew at a
slower rate because the first quarter product mix included more third
party software, which has higher associated costs than proprietary
software.
|
|
Software services, maintenance
and subscription-based services. Cost of software
services, maintenance and subscriptions primarily consists of personnel
costs related to installation of our software, conversion of customer
data, training customer personnel and support activities and various other
services such as ASP and disaster recovery. For the three and
nine months ended September 30, 2008, the software services, maintenance
and subscriptions gross margin increased 2.7% and 3.4%, respectively from
the prior year periods partly because maintenance and various other
services such as ASP and disaster recovery costs typically grow at a
slower rate than related revenues due to leverage in the utilization of
our support and maintenance staff and economies of scale. We
have increased our implementation and support staff by 225 full-time
equivalent employees since September 30, 2007 in order to expand our
capacity to implement our contract backlog. This increase
includes 102 full-time equivalent employees related to acquisitions
completed since September 30, 2007.
|
|
In
addition, approximately 0.6% of the gross margin increase for the nine
months ended September 30, 2008 reflects the impact of revenue which had
been deferred pending final acceptance on a certain
contract. There were no related costs associated with this
revenue in 2008.
|
|
Appraisal
services. A high proportion of the costs of
appraisal services revenue are variable, as we often hire temporary
employees to assist in appraisal projects whose term of employment
generally ends with the projects’ completion. Our appraisal
gross margin for the three months ended September 30, 2008 is higher than
the prior year period due to higher revenues associated with the Orleans
Parish reappraisal project.
|
|
Our
blended gross margin for the three and nine months ended September 30,
2008 was higher than the prior year periods in part due to leverage in the
utilization of our support and maintenance staff and economies of
scale. The blended gross margin for the three months
ended September 30, 2008 also benefitted from a product mix that included
more software license revenue, which inherently has higher gross margins,
and less appraisal services
revenue.
|
|
The
following table sets forth a comparison of our selling, general and
administrative (“SG&A”) expenses for the periods presented as of
September 30:
|
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Selling,
general and
|
||||||||||||||||||||||||||||||||
administrative
expenses
|
$ | 15,985 | $ | 12,691 | $ | 3,294 | 26 | % | $ | 46,155 | $ | 38,448 | $ | 7,707 | 20 | % | ||||||||||||||||
Percent
of revenues
|
23.3 | % | 23.1 | % | 23.6 | % | 24.1 | % |
|
|
SG&A
as a percentage of revenues for the three and nine months ended September
30, 2008 grew at a slower rate than the prior year periods due to
significantly higher revenues and leverage in the utilization of our
administrative and sales staff. Excluding the impact of acquisitions, our
full-time equivalent SG&A employee count declined 2% from September
30, 2007.
|
|
The
following table sets forth a comparison of our research and development
expense for the periods presented as of September
30:
|
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
%
|
||||||||||||||||||||||||
Research
and
|
||||||||||||||||||||||||||||||||
development
expense
|
$ | 1,416 | $ | 639 | $ | 777 | 122 | % | $ | 5,485 | $ | 3,266 | $ | 2,219 | 68 | % | ||||||||||||||||
Percent
of revenues
|
2.1 | % | 1.2 | % | 2.8 | % | 2.0 | % |
|
Amortization of
Customer and Trade Name
Intangibles
|
|
Acquisition
intangibles are composed of the excess of the purchase price over the fair
value of net tangible assets acquired that is allocated to acquired
software and customer and trade name intangibles. The remaining
excess purchase price is allocated to goodwill that is not subject to
amortization. Amortization expense related to acquired software
is included with cost of revenues while amortization expense of customer
and trade name intangibles is recorded as a non-operating expense. The
following table sets forth a comparison of amortization of customer and
trade name intangibles for the periods presented as of September
30:
|
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
|
%
|
2008
|
2007
|
$
|
%
|
|||||||||||||||||||||||
Amortization
of customer
|
||||||||||||||||||||||||||||||||
and
trade name intangibles
|
$ | 612 | $ | 372 | $ | 240 | 65 | % | $ | 1,770 | $ | 1,075 | $ | 695 | 65 | % |
|
|
In
the nine months ended September 30, 2008, we completed three acquisitions,
which increased amortizable customer and trade name intangibles by $12.3
million. This amount will be amortized over approximately 11
years.
|
|
Income Tax
Provision
|
|
The
following table sets forth comparison of our income tax provision for the
periods presented as of September
30:
|
Third
Quarter
|
Change
|
Nine
Months
|
Change
|
|||||||||||||||||||||||||||||
($
in thousands)
|
2008
|
2007
|
$
|
%
|
2008
|
2007
|
$
|
|
%
|
|||||||||||||||||||||||
Income
tax provision
|
$ | 5,976 | $ | 3,209 | $ | 2,767 | 86 | % | $ | 9,700 | $ | 7,141 | $ | 2,559 | 36 | % | ||||||||||||||||
Effective
income tax rate
|
48.4 | % | 38.3 | % | 49.9 | % | 38.7 | % |
|
|
|
Our
effective income tax rate increased approximately twelve points compared
to the prior year periods due to a non-cash legal settlement related to
warrants charge of $9.0 million, which was not deductible. The
effective income tax rates for the three and nine months ended September
30, 2008 and 2007 were different from the statutory United States federal
income tax rate of 35% primarily due to a non-cash legal settlement
related to warrants charge which was not deductible, as well as state
income taxes, non-deductible share-based compensation expense, the
qualified manufacturing activities deduction, and non-deductible meals and
entertainment costs.
|
Nine
months ended September 30,
|
2008
|
2007
|
||||||
Cash
flows provided by (used by):
|
||||||||
Operating
activities
|
$ | 45,399 | $ | 24,538 | ||||
Investing
activities
|
(7,348 | ) | (20,035 | ) | ||||
Financing
activities
|
(23,914 | ) | (5,892 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
$ | 14,137 | $ | (1,389 | ) |
Period |
Total number
of
shares
repurchased
|
Additional
number
of
shares authorized
that
may be
repurchased
|
Average price
paid
per share
|
Maximum
number of
shares
that may be
repurchased
under
current
authorization
|
||||||||||||
January
1 through January 31
|
814 | - | $ | 12.92 | 967 | |||||||||||
February
1 through February 29
|
- | - | - | 967 | ||||||||||||
March
1 through March 31
|
- | - | - | 967 | ||||||||||||
April
1 through April 30
|
- | - | - | 967 | ||||||||||||
Additional
authorization by the board of directors
|
- | 2,000 | - | 2,967 | ||||||||||||
May
1 through May 31
|
- | - | - | 2,967 | ||||||||||||
June
1 through June 30
|
283 | - | 13.80 | 2,684 | ||||||||||||
July
1 through July 31
|
163 | - | 14.08 | 2,521 | ||||||||||||
August
1 through August 31
|
15 | - | 15.41 | 2,506 | ||||||||||||
September
1 through September 30
|
919 | - | 15.64 | 1,587 | ||||||||||||
Total
nine months ended September 30, 2008
|
2,194 | 2,000 | $ | 14.28 |
Exhibit 4.1
|
Second
Amended and Restated Credit Agreement by and between Tyler Technologies,
Inc. and Bank of Texas, N.A. dated
October 20, 2008
|
|
Exhibit 4.2
|
Second
Amended and Restated Pledge and Security Agreement by and between Tyler
Technologies, Inc. and Bank of Texas, N.A. dated October 20,
2008
|
|
Exhibit
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
Exhibit
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
Exhibit
32.1
|
Certifications
Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
TYLER TECHNOLOGIES, INC. | |||
|
By:
|
/s/ Brian K.
Miller
|
|
Brian
K. Miller
|
|||
Executive
Vice President and Chief Financial Officer (principal financial officer
and an authorized signatory)
|
|||