Edgar Filing: CHEMED CORP

Three months ended

a50244238.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

X	Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended March 31, 2012

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-8351

CHEMED CORPORATION

(Exact name of registrant as specified in its charter)

Delaware		31-0791746
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

2600 Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio		45202
(Address of principal executive offices)		(Zip code)
(513) 762-6900 (Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

Class	Amount	Date

Capital Stock $1 Par Value	19,228,654 Shares	March 31, 2012

-1-

CHEMED CORPORATION AND

SUBSIDIARY COMPANIES

Index

Page No.

PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements
Unaudited Consolidated Balance Sheet - March 31, 2012 and December 31, 2011			3

Unaudited Consolidated Statement of Income - Three months ended March 31, 2012 and 2011			4

Unaudited Consolidated Statement of Cash Flows - Three months ended March 31, 2012 and 2011			5

Notes to Unaudited Financial Statements			6

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			16

Item 3. Quantitative and Qualitative Disclosures about Market Risk			25

Item 4. Controls and Procedures			25

PART II. OTHER INFORMATION
Item 1. Legal Proceedings			25

Item 1A. Risk Factors			25

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			25

Item 3. Defaults Upon Senior Securities			25

Item 4. Mine Safety Disclosures			25

Item 5. Other Information			26

Item 6. Exhibits			26

EX – 31.1

EX – 31.2

EX – 31.3

EX – 32.1

EX – 32.2

EX – 32.3

EX – 101.INS

EX – 101.SCH

EX – 101.CAL

EX – 101.DEF

EX – 101.LAB

EX – 101.PRE

-2-

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED BALANCE SHEET
(in thousands, except share and per share data)


	March 31,			December 31,
	2012			2011
ASSETS
Current assets
Cash and cash equivalents	$	34,214		$	38,081
Accounts receivable less allowances of $11,376 (2011 - $11,524)		110,656			77,924
Inventories		8,468			8,668
Current deferred income taxes		13,725			12,540
Prepaid income taxes		637			2,131
Prepaid expenses		9,576			11,409
Total current assets		177,276			150,753
Investments of deferred compensation plans		35,055			31,629
Properties and equipment, at cost, less accumulated depreciation of $151,451 (2011 - $146,709)		88,579			82,951
Identifiable intangible assets less accumulated amortization of $29,278 (2011 - $28,904)		57,941			58,262
Goodwill		461,064			460,633
Other assets		11,568			11,677
Total Assets	$	831,483		$	795,905

LIABILITIES
Current liabilities
Accounts payable	$	52,999		$	48,225
Income taxes		13,334			90
Accrued insurance		37,305			37,147
Accrued compensation		35,834			41,087
Other current liabilities		15,724			18,851
Total current liabilities		155,196			145,400
Deferred income taxes		27,256			29,463
Long-term debt		168,759			166,784
Deferred compensation liabilities		34,186			30,693
Other liabilities		11,629			9,881
Total Liabilities		397,026			382,221

STOCKHOLDERS' EQUITY
Capital stock - authorized 80,000,000 shares $1 par; issued 31,063,058 shares (2011 - 30,936,925 shares)		31,063			30,937
Paid-in capital		404,546			398,094
Retained earnings		564,130			546,757
Treasury stock - 11,931,736 shares (2011 - 11,880,051 shares), at cost		(567,279	)		(564,091	)
Deferred compensation payable in Company stock		1,997			1,987
Total Stockholders' Equity		434,457			413,684
Total Liabilities and Stockholders' Equity	$	831,483		$	795,905


See accompanying notes to unaudited financial statements.

-3-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share data)



	Three Months Ended March 31,
	2012			2011
Service revenues and sales	$	352,943		$	330,918
Cost of services provided and goods sold (excluding depreciation)		257,445			237,458
Selling, general and administrative expenses		53,167			55,654
Depreciation		6,241			6,288
Amortization		1,113			970
Total costs and expenses		317,966			300,370
Income from operations		34,977			30,548
Interest expense		(3,617	)		(3,244	)
Other income - net		2,095			2,102
Income before income taxes		33,455			29,406
Income taxes		(13,010	)		(11,305	)
Net income	$	20,445		$	18,101


Earnings Per Share
Net income	$	1.08		$	0.86
Average number of shares outstanding		18,958			21,055

Diluted Earnings Per Share
Net income	$	1.06		$	0.84
Average number of shares outstanding		19,353			21,568

Cash Dividends Per Share	$	0.16		$	0.14

See accompanying notes to unaudited financial statements.

-4-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)

	Three Months Ended
	March 31,
	2012			2011
Cash Flows from Operating Activities
Net income	$	20,445		$	18,101
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization		7,354			7,258
Provision for deferred income taxes		(3,397	)		814
Provision for uncollectible accounts receivable		2,245			2,111
Amortization of discount on convertible notes		1,975			1,846
Stock option expense		1,938			1,933
Noncash long-term incentive compensation		-			2,595
Changes in operating assets and liabilities, excluding
amounts acquired in business combinations:
Decrease/(increase) in accounts receivable		(34,949	)		17,923
Decrease/(increase) in inventories		200			(239	)
Decrease in prepaid expenses		1,833			747
Decrease in accounts payable and other current liabilities		(3,894	)		(12,137	)
Increase in income taxes		15,532			9,739
Increase in other assets		(3,654	)		(3,667	)
Increase in other liabilities		5,241			3,227
Excess tax benefit on share-based compensation		(797	)		(1,895	)
Other sources		309			185
Net cash provided by operating activities		10,381			48,541
Cash Flows from Investing Activities
Capital expenditures		(12,018	)		(6,173	)
Business combinations, net of cash acquired		(415	)		-
Other sources/(uses)		311			(109	)
Net cash used by investing activities		(12,122	)		(6,282	)
Cash Flows from Financing Activities
Dividends paid		(3,072	)		(2,977	)
Purchases of treasury stock		(1,431	)		(24,260	)
Proceeds from issuance of capital stock		1,042			3,647
Excess tax benefit on share-based compensation		797			1,895
Increase/(decrease) in cash overdrafts payable		226			(8,310	)
Debt issuance costs		-			(2,708	)
Other sources		312			282
Net cash used by financing activities		(2,126	)		(32,431	)
Increase/(Decrease) in Cash and Cash Equivalents		(3,867	)		9,828
Cash and cash equivalents at beginning of year		38,081			49,917
Cash and cash equivalents at end of period	$	34,214		$	59,745

See accompanying notes to unaudited financial statements.

-5-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

Notes to Unaudited Financial Statements

1. Basis of Presentation

As used herein, the terms "We," "Company" and "Chemed" refer to Chemed Corporation or Chemed Corporation and its consolidated subsidiaries.

We have prepared the accompanying unaudited consolidated financial statements of Chemed in accordance with Rule 10-01 of SEC Regulation S-X. Consequently, we have omitted certain disclosures required under generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. The December 31, 2011 balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP. However, in our opinion, the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our financial position, results of operations and cash flows. These financial statements are prepared on the same basis as and should be read in conjunction with the Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2011.

2. Revenue Recognition

Both the VITAS segment and the Roto-Rooter segment recognize service revenues and sales when the earnings process has been completed. Generally, this occurs when services are provided or products are delivered. VITAS recognizes revenue at the estimated realizable amount due from third-party payers. Medicare payments are subject to certain limitations, as described below.

As of March 31, 2012, VITAS has approximately $838,000 in unbilled revenue included in accounts receivable (December 31, 2011 - $720,000). The unbilled revenue at VITAS relates to hospice programs currently undergoing focused medical reviews (“FMR”). During FMR, surveyors working on behalf of the U.S. Federal government review certain patient files for compliance with Medicare regulations. During the time the patient file is under review, we are unable to bill for care provided to those patients. We make appropriate provisions to reduce our accounts receivable balance for potential denials of patient service revenue due to FMR activity.

We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether they are likely to exceed the annual per-beneficiary Medicare cap (“Medicare cap”). Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective action to influence the patient mix or to increase patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record the amount as a reduction to patient revenue. The Medicare cap measurement period is from September 29 through September 28 of the following year for admissions and from November 1 through October 31 of the following year for revenue.

During the three-month period ended March 31, 2012, we reversed Medicare cap liability for amounts recorded in the fourth quarter of 2011 for three programs’ projected 2012 measurement period liability. We reversed these amounts as improving admissions trends in these programs indicate that the liability had been eliminated.

Shown below is the Medicare cap liability activity for the periods ended (in thousands):

	March 31,
	2012			2011
Beginning balance January 1,	$	2,965		$	1,371
Reversal - 2012 measurement period		(2,577	)		-
Reversal - 2011 measurement period		-			(812	)
Other		-			(198	)
Ending balance March 31,	$	388		$	361

-6-

Vitas provides charity care, in certain circumstances, to patients without charge when management of the hospice program determines, at the time services are performed, that the patient does not have the financial wherewithal to make payment. There is no revenue or associated accounts receivable in the accompanying consolidated financial statements related to charity care. The cost of charity care is calculated by taking the ratio of charity care days to total days of care and multiplying by total cost of care. The cost of charity care is as follows (in thousands):

3. Segments

Service revenues and sales and after-tax earnings by business segment are as follows (in thousands):

		Three months ended
		March 31,
		2012			2011
Service Revenues and Sales
VITAS		$	260,847		$	235,673
Roto-Rooter			92,096			95,245
	Total	$	352,943		$	330,918

After-tax Earnings
VITAS		$	19,627		$	18,125
Roto-Rooter			7,496			8,511
	Total		27,123			26,636
Corporate			(6,678	)		(8,535	)
	Net income	$	20,445		$	18,101

We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”.

4. Earnings per Share

Earnings per share (“EPS”) are computed using the weighted average number of shares of capital stock outstanding. Earnings and diluted earnings per share are computed as follows (in thousands, except per share data):

	Net Income
For the Three Months Ended March 31,	Income		Shares		Earnings per Share
2012
Earnings	$	20,445		18,958	$	1.08
Dilutive stock options		-		304
Nonvested stock awards		-		91
Diluted earnings	$	20,445		19,353	$	1.06

2011
Earnings	$	18,101		21,055	$	0.86
Dilutive stock options		-		430
Nonvested stock awards		-		83
Diluted earnings	$	18,101		21,568	$	0.84

For the three-month period ended March 31, 2012, 1.4 million stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price for most of the period. For the three month period ended March 31, 2011, 979,000 stock options were excluded from the computation of diluted earnings per share.

-7-

Diluted earnings per share may be impacted in the future as the result of the issuance of our 1.875% Senior Convertible Notes (the “Notes”) and related purchased call options and sold warrants. Per FASB’s authoritative guidance on the effect of contingently convertible instruments on diluted earnings per share and convertible bonds with an issuer option to settle for cash upon conversion, we will not include any shares related to the Notes in our calculation of diluted earnings per share until our average stock price for a quarter exceeds the current conversion price. We would then include in our diluted earnings per share calculation those shares issuable using the treasury stock method. The amount of shares issuable is based upon the amount by which the average stock price for the quarter exceeds the conversion price. The purchased call option does not impact the calculation of diluted earnings per share as it is always anti-dilutive. The sold warrants become dilutive when our average stock price for a quarter exceeds the strike price of the warrant.

The following table provides examples of how changes in our stock price impact the number of shares that would be included in our diluted earnings per share calculation at March 31, 2012. It also shows the impact on the number of shares issuable upon conversion of the Notes and settlement of the purchased call options and sold warrants:

	Shares		Total Treasury	Shares Due	Incremental
	Underlying 1.875%		Method	to the Company	Shares Issued/
Share	Convertible	Warrant	Incremental	under Notes	Received by the Company
Price	Notes	Shares	Shares (a)	Hedges	upon Conversion (b)
$ 80.73	35,902	-	35,902	(38,407)	(2,505)
$ 90.73	291,145	-	291,145	(311,458)	(20,313)
$ 100.73	495,709	-	495,709	(530,295)	(34,586)
$ 110.73	663,325	120,190	783,515	(709,606)	73,909
$ 120.73	803,174	318,617	1,121,791	(859,212)	262,579
$ 130.73	921,628	486,687	1,408,315	(985,930)	422,385

a) Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.
b) Represents the number of incremental shares to be issued by the Company upon conversion of the 1.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants.

5. Long-Term Debt

On March 1, 2011, we replaced our existing credit agreement with our Revolving Credit Facility (“2011 Credit Agreement”). Terms of the 2011 Credit Agreement consist of a five-year, $350 million revolving credit facility. This 2011 Credit Agreement has a floating interest rate that is currently LIBOR plus 175 basis points. The 2011 Credit Agreement also includes a $150 million expansion feature. The 2011 Credit Agreement contains the following quarterly financial covenants:

Description		Requirement

Leverage Ratio (Consolidated Indebtedness/Consolidated Adj. EBITDA)		< 3.50 to 1.00

Fixed Charge Coverage Ratio (Consolidated Free Cash Flow/Consolidated Fixed Charges)		> 1.50 to 1.00

Annual Operating Lease Commitment		< $30.0 million

We are in compliance with all debt covenants as of March 31, 2012. We have issued $29.4 million in standby letters of credit as of March 31, 2012 for insurance purposes. Issued letters of credit reduce our available credit under the 2011 Credit Agreement. As of March 31, 2012, we have approximately $320.6 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the $150 million expansion feature.

-8-

The following amounts are included in our consolidated balance sheet related to the Notes:

	March 31, 2012			December 31, 2011
Principal amount of convertible debentures	$	186,956		$	186,956
Unamortized debt discount		(18,197	)		(20,172	)
Carrying amount of convertible debentures	$	168,759		$	166,784
Additional paid in capital (net of tax)	$	31,310		$	31,310

The following amounts comprise interest expense included in our consolidated income statement (in thousands):

	Three months ended March 31,
	2012		2011
Cash interest expense	$	1,334	$	1,152
Non-cash amortization of debt discount		1,975		1,846
Amortization of debt costs		308		246
Total interest expense	$	3,617	$	3,244

The unamortized debt discount is being amortized using the effective interest method over the remaining life of the Notes. The effective rate on the Notes is approximately 6.875%.

6. Other Income -- Net

Other income -- net comprises the following (in thousands):

	Three months ended March 31,
	2012			2011
Market value gains on assets held in
deferred compensation trust	$	2,133		$	2,064
Loss on disposal of property and equipment		(81	)		(21	)
Interest income		51			61
Other -- net		(8	)		(2	)
Other income -- net	$	2,095		$	2,102

7. Stock-Based Compensation Plans

On February 17, 2012, the Compensation/Incentive Committee of the Board of Directors (“CIC”) approved a grant of 35,969 shares of restricted stock to certain key employees. The restricted shares cliff vest four years from the date of issuance. The cumulative compensation expense related to the restricted stock award is $2.3 million and will be recognized ratably over the 4 year vesting period. We assumed no forfeitures in determining the cumulative compensation expense of the grant.

On February 17, 2012, the CIC approved a grant of 442,350 stock options to certain employees. The stock options vest ratably over three years from the date of issuance. The cumulative compensation expense related to the stock option grant is $7.1 million and will be recognized over the 3 year vesting period. We used the Black-Scholes option valuation method to determine the cumulative compensation expense of the grant.

-9-

8. Independent Contractor Operations

The Roto-Rooter segment sublicenses with 64 independent contractors to operate certain plumbing repair and drain cleaning businesses in lesser-populated areas of the United States and Canada. We had notes receivable from our independent contractors as of March 31, 2012 totaling $1.1 million (December 31, 2011 - $1.1 million). In most cases these loans are fully or partially secured by equipment owned by the contractor. The interest rates on the loans range from 0% to 8% per annum and the remaining terms of the loans range from 2 months to 5 years at March 31, 2012. We recorded the following from our independent contractors (in thousands):

	Three months ended March 31,
	2012		2011
Revenues	$	6,682	$	6,512
Pretax profits		3,082		2,987

9. Pension and Retirement Plans

All of the Company’s plans that provide retirement and similar benefits are defined contribution plans. These expenses include the impact of market gains and losses on assets held in deferred compensation plans. Expenses for the Company’s pension and profit-sharing plans, excess benefit plans and other similar plans are as follows (in thousands):

10. Legal and Regulatory Matters

Litigation

On March 1, 2010 Anthony Morangelli and Frank Ercole filed a class action lawsuit in federal district court for the Eastern District of New York seeking unpaid minimum wages and overtime service technician compensation from Roto-Rooter and Chemed. They also seek payment of penalties, interest and plaintiffs’ attorney fees. We contest these allegations. In September 2010, the Court conditionally certified a nationwide class of service technicians, excluding those who signed dispute resolution agreements in which they agreed to arbitrate claims arising out of their employment. We are unable to estimate our potential liability, if any, with respect to this case.

VITAS is party to a class action lawsuit filed in the Superior Court of California, Los Angeles County, in September 2006 by Bernadette Santos, Keith Knoche and Joyce White. This case alleges failure to pay overtime and failure to provide meal and rest periods to a purported class of California admissions nurses, chaplains and sales representatives. The case seeks payment of penalties, interest and Plaintiffs’ attorney fees. We contest these allegations. In December 2009, the trial court denied Plaintiffs’ motion for class certification. In July 2011, the Court of Appeals affirmed denial of class certification on the travel time, meal and rest period claims, and reversed the trial court’s denial on the off-the-clock and sales representation exemption claims. Plaintiffs have filed an appeal of this decision. We are unable to estimate our potential liability or potential range of loss, if any, with respect to this case.

On November 14, 2011 Luann and Michael Cosgrove and Dawn Mills filed a class action lawsuit against Roto-Rooter in Minnesota state district court for the 4th Judicial District alleging unnecessary excavation work in Minnesota. We removed the case to federal court. Plaintiffs seek damages, injunctive relief, attorney fees and interest. We contest these allegations. This lawsuit is in its early stage and we are unable to estimate our potential liability, if any, with respect to these allegations.

On January 12, 2012, the Greater Pennsylvania Carpenters Pension Fund filed a putative class action lawsuit in the United States District Court for the Southern District of Ohio against the Company, Kevin McNamara, David Williams, and Tim O’Toole. It alleges violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 against all defendants, and violation of Section 20(a) of the Securities Exchange Act of 1934 against the individual defendants. The suit, Greater Pennsylvania Carpenters Pension Fund v. Chemed Corp., et al., Civil Action No. 1:12-cv-28 (S.D. Ohio), concerns the VITAS hospice segment of the Company's business. Plaintiff seeks, on behalf of a putative class of purchasers of Chemed Capital Stock between February 15, 2010 and November 16, 2011, compensatory damages in an unspecified amount and attorneys' fees and expenses, arising from defendants' failure to disclose an alleged fraudulent scheme to enroll ineligible hospice patients and to fraudulently obtain payments from the federal government. Defendants believe the allegations are without merit, and intend to defend vigorously against them.

-10-

Regardless of outcome, defense of litigation adversely affects us through defense costs, diversion of our time and related publicity.

Regulatory Matters

In May 2009, VITAS received an administrative subpoena from the U.S. Department of Justice requesting VITAS deliver to the OIG documents, patient records, and policy and procedure manuals for headquarters and its Texas programs concerning hospice services provided for the period January 1, 2003 to the date of the letter. In August 2009, the OIG selected medical records for 59 past and current patients from a Texas program for review. In February 2010, VITAS received a companion civil investigative demand (“CID”) from the State of Texas Attorney General’s Office, seeking related documents. In September 2010, it received a second CID and a second administrative subpoena seeking related documents. In April 2011, the U.S. Attorney provided the Company with a copy of qui tam complaint filed under seal in the U.S. District Court for the Northern District of Texas. The Court unsealed this complaint in November 2011. The U.S. Attorney and the Attorney General for the State of Texas filed a notice in November 2011 that they had decided not to intervene at that time in the case. They continue to investigate its allegations. It was brought by Michael Rehfelt, a former Vitas San Antonio program general manager, against Vitas, the program’s former Regional Vice President Keith Becker, its former Medical Director Justos Cisneros, and their current employers: Wellmed Medical Management, Care Level Management LLC, and Inspiris Inc. Plaintiff dismissed his case against their current employers in March of 2012. The case alleges admission and recertification of inappropriate patients, backdating revocations, and conspiring to admit inappropriate patients to hospice. In June 2011, the U.S. Attorney provided the Company with a partially unsealed second qui tam complaint filed under seal in the U.S. District court for the Western District of Texas. In June 2011, the U.S. Attorney also provided the Company with a partially unsealed third qui tam complaint filed under seal in the Northern District of Illinois, Eastern Division. We are conferring with the U.S. Attorney regarding the Company’s defenses to each complaint’s allegations. We can neither predict the outcome of this investigation nor estimate our potential liability, if any. We believe that we are in compliance with Medicare and Medicaid rules and regulations applicable to hospice providers.

In April 2005, the Office of Inspector General (“OIG”) for the Department of Health and Human Services served VITAS with civil subpoenas relating to VITAS’ alleged failure to appropriately bill Medicare and Medicaid for hospice services. As part of this investigation, the OIG selected medical records for 320 past and current patients from VITAS’ three largest programs for review. It also sought policies and procedures dating back to 1998 covering admissions, certifications, recertifications and discharges. During the third quarter of 2005 and again in May 2006, the OIG requested additional information from us. The Court dismissed a related qui tam complaint filed in U.S. District Court for the Southern District of Florida with prejudice in July 2007. The plaintiffs appealed this dismissal, which the Court of Appeals affirmed. The government continues to investigate the complaint’s allegations. In March 2009, we received a letter from the government reiterating the basis of their investigation. We are unable to estimate our potential liability, if any, with respect to this matter.

The costs to comply with either of these investigations were not material for any period presented. Regardless of outcome, responding to the subpoenas can adversely affect us through defense costs, diversion of our time and related publicity.

11. Concentration of Risk

VITAS has pharmacy services agreements ("Agreements") with Omnicare, Inc. and its subsidiaries (“OCR”) whereby OCR provides specified pharmacy services for VITAS and its hospice patients in geographical areas served by both VITAS and OCR. The Agreements renew automatically for one-year terms. Either party may cancel the Agreements at the end of any term by giving 90 days prior written notice. VITAS made purchases from OCR of $10.0 million and $9.3 million for the three months ended March 31, 2012 and 2011, respectively. For March 31, 2012 and 2011, respectively, purchases from this vendor represent over 90% of all pharmacy services used by VITAS.

-11-

12. Cash Overdrafts and Cash Equivalents

Included in accounts payable at March 31, 2012 is cash overdrafts payable of $10.5 million (December 31, 2011 - $10.3 million).

From time to time throughout the year, we invest excess cash in money market funds or repurchase agreements directly with major commercial banks. We do not physically hold the collateral for repurchase agreements, but the term is less than 10 days. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds and the quality of the collateral underlying those investments. We had $26.3 million in cash equivalents as of March 31, 2012. There was $32.5 million in cash equivalents as of December 31, 2011. The weighted average rate of return for our cash equivalents was 0.2% for March 31, 2012 and 0.1% for December 31, 2011.

13. Financial Instruments

FASB’s authoritative guidance on fair value measurements defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available.

The following shows the carrying value, fair value and the hierarchy for our financial instruments as of March 31, 2012 (in thousands):

			Fair Value Measure
	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Mutual fund investments of deferred compensation plans held in trust	$	35,055	$	35,055	$	-	$	-
Long-term debt		168,759		191,370		-		-

For cash and cash equivalents, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments.

14. Capital Stock Transactions

We repurchased the following capital stock for the three months ended March 31, 2012 and 2011:

	Three months ended March 31,
	2012		2011

Shares repurchased		-		341,513
Weighted average price per share	$	-	$	63.79

15. Business Combinations

On January 31, 2012, we completed one business combination within our Roto-Rooter segment for $415,000 in cash to increase our market penetration in Bend, Oregon. The purchase price of this acquisition is allocated as follows (in thousands):

Goodwill	$	340
Identifiable intangible assets		52
Other assets		23
	$	415

The operating results of this business combination have been included in our results of operations since the acquisition date and are not material for the three-month period ended March 31, 2012.

-12-

16. Guarantor Subsidiaries
Our 1.875% Notes are fully and unconditionally guaranteed on an unsecured, jointly and severally liable basis by certain of our 100% owned subsidiaries. The following unaudited, condensed, consolidating financial data presents the composition of the parent company (Chemed), the guarantor subsidiaries and the non-guarantor subsidiaries as of March 31, 2012 and December 31, 2011 for the balance sheet, the three months ended March 31, 2012 and March 31, 2011 for the income statement and the three months ended March 31, 2012 and March 31, 2011 for the statement of cash flows (dollars in thousands):

March 31 2012				Guarantor			Non-Guarantor			Consolidating
	Parent			Subsidiaries			Subsidiaries			Adjustments			Consolidated
ASSETS
Cash and cash equivalents	$	26,204		$	668		$	7,342		$	-		$	34,214
Accounts receivable, less allowances		1,126			109,059			471			-			110,656
Intercompany receivables		-			270,012			-			(270,012	)		-
Inventories		-			7,732			736			-			8,468
Current deferred income taxes		(568	)		14,099			194			-			13,725
Prepaid income taxes		2,669			(1,686	)		(346	)		-			637
Prepaid expenses		363			9,091			122			-			9,576
Total current assets		29,794			408,975			8,519			(270,012	)		177,276
Investments of deferred compensation plans		-			-			35,055			-			35,055
Properties and equipment, at cost, less accumulated depreciation		11,422			74,458			2,699			-			88,579
Identifiable intangible assets less accumulated amortization		-			57,941			-			-			57,941
Goodwill		-			456,523			4,541			-			461,064
Other assets		7,329			1,721			2,518			-			11,568
Investments in subsidiaries		813,062			22,366			-			(835,428	)		-
Total assets	$	861,607		$	1,021,984		$	53,332		$	(1,105,440	)	$	831,483
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable	$	(823	)	$	53,481		$	341		$	-		$	52,999
Intercompany payables		266,329			-			3,683			(270,012	)		-
Income taxes		(2,016	)		14,094			1,256			-			13,334
Accrued insurance		805			36,500			-			-			37,305
Accrued compensation		981			34,326			527			-			35,834
Other current liabilities		2,993			12,413			318			-			15,724
Total current liabilities		268,269			150,814			6,125			(270,012	)		155,196
Deferred income taxes		(12,755	)		50,599			(10,588	)		-			27,256
Long-term debt		168,759			-			-			-			168,759
Deferred compensation liabilities		-			-			34,186			-			34,186
Other liabilities		2,877			6,282			2,470			-			11,629
Stockholders' equity		434,457			814,289			21,139			(835,428	)		434,457
Total liabilities and stockholders' equity	$	861,607		$	1,021,984		$	53,332		$	(1,105,440	)	$	831,483



December 31, 2011				Guarantor			Non-Guarantor			Consolidating
	Parent			Subsidiaries			Subsidiaries			Adjustments			Consolidated
ASSETS
Cash and cash equivalents	$	32,470		$	(1,422	)	$	7,033		$	-		$	38,081
Accounts receivable, less allowances		606			76,816			502			-			77,924
Intercompany receivables		-			273,413			-			(273,413	)		-
Inventories		-			8,032			636			-			8,668
Current deferred income taxes		(650	)		13,059			131			-			12,540
Prepaid income taxes		(114	)		1,689			556			-			2,131
Prepaid expenses		503			10,757			149			-			11,409
Total current assets		32,815			382,344			9,007			(273,413	)		150,753
Investments of deferred compensation plans		-			-			31,629			-			31,629
Properties and equipment, at cost, less accumulated depreciation		11,641			68,755			2,555			-			82,951
Identifiable intangible assets less accumulated amortization		-			58,262			-			-			58,262
Goodwill		-			456,183			4,450			-			460,633
Other assets		7,616			1,552			2,509			-			11,677
Investments in subsidiaries		793,277			21,148			-			(814,425	)		-
Total assets	$	845,349		$	988,244		$	50,150		$	(1,087,838	)	$	795,905
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable	$	(683	)	$	48,490		$	418		$	-		$	48,225
Intercompany payables		269,042			-			4,371			(273,413	)		-
Income taxes		-			-			90			-			90
Accrued insurance		489			36,658			-			-			37,147
Accrued compensation		3,828			36,655			604			-			41,087
Other current liabilities		1,719			15,728			1,404			-			18,851
Total current liabilities		274,395			137,531			6,887			(273,413	)		145,400
Deferred income taxes		(12,330	)		51,601			(9,808	)		-			29,463
Long-term debt		166,784			-			-			-			166,784
Deferred compensation liabilities		-			-			30,693			-			30,693
Other liabilities		2,816			4,630			2,435			-			9,881
Stockholders' equity		413,684			794,482			19,943			(814,425	)		413,684
Total liabilities and stockholders' equity	$	845,349		$	988,244		$	50,150		$	(1,087,838	)	$	795,905

-13-

For the three months ended March 31, 2012				Guarantor			Non-Guarantor			Consolidating
	Parent			Subsidiaries			Subsidiaries			Adjustments			Consolidated
Continuing Operations
Service revenues and sales	$	-		$	345,614		$	7,329		$	-		$	352,943
Cost of services provided and goods sold		-			253,427			4,018			-			257,445
Selling, general and administrative expenses		5,196			44,347			3,624			-			53,167
Depreciation		234			5,790			217			-			6,241
Amortization		469			644			-			-			1,113
Total costs and expenses		5,899			304,208			7,859			-			317,966
Income/ (loss) from operations		(5,899	)		41,406			(530	)		-			34,977
Interest expense		(3,433	)		(169	)		(15	)		-			(3,617	)
Other (expense)/income - net		4,406			(4,441	)		2,130			-			2,095
Income/ (loss) before income taxes		(4,926	)		36,796			1,585			-			33,455
Income tax (provision)/ benefit		1,581			(13,964	)		(627	)		-			(13,010	)
Equity in net income of subsidiaries		23,790			982			-			(24,772	)		-
Net income	$	20,445		$	23,814		$	958		$	(24,772	)	$	20,445


For the three months ended March 31, 2011				Guarantor			Non-Guarantor			Consolidating
	Parent			Subsidiaries			Subsidiaries			Adjustments			Consolidated
Continuing Operations
Service revenues and sales	$	-		$	324,157		$	6,761		$	-		$	330,918
Cost of services provided and goods sold		-			233,876			3,582			-			237,458
Selling, general and administrative expenses		6,684			45,581			3,389			-			55,654
Depreciation		239			5,862			187			-			6,288
Amortization		355			615			-			-			970
Total costs and expenses		7,278			285,934			7,158			-			300,370
Income/ (loss) from operations		(7,278	)		38,223			(397	)		-			30,548
Interest expense		(3,132	)		(112	)		-			-			(3,244	)
Other (expense)/income - net		3,770			(3,729	)		2,061			-			2,102
Income/ (loss) before income taxes		(6,640	)		34,382			1,664			-			29,406
Income tax (provision)/ benefit		2,403			(13,052	)		(656	)		-			(11,305	)
Equity in net income of subsidiaries		22,338			1,033			-			(23,371	)		-
Net income	$	18,101		$	22,363		$	1,008		$	(23,371	)	$	18,101

-14-

For the three months ended March 31, 2012				Guarantor			Non-Guarantor
	Parent			Subsidiaries			Subsidiaries			Consolidated
Cash Flow from Operating Activities:
Net cash provided by operating activities	$	(5,365	)	$	14,625		$	1,121		$	10,381
Cash Flow from Investing Activities:
Capital expenditures		(14	)		(11,664	)		(340	)		(12,018	)
Business combinations, net of cash acquired		-			(415	)		-			(415	)
Other sources/(uses) - net		220			113			(22	)		311
Net cash used by investing activities		206			(11,966	)		(362	)		(12,122	)
Cash Flow from Financing Activities:
Change in cash overdrafts payable		(46	)		272			-			226
Change in intercompany accounts		1,607			(841	)		(766	)		-
Dividends paid to shareholders		(3,072	)		-			-			(3,072	)
Purchases of treasury stock		(1,431	)		-			-			(1,431	)
Proceeds from exercise of stock options		1,042			-			-			1,042
Realized excess tax benefit on share based compensation		797			-			-			797
Other sources/(uses) - net		(4	)		-			316			312
Net cash used by financing activities		(1,107	)		(569	)		(450	)		(2,126	)
Net increase/(decrease) in cash and cash equivalents		(6,266	)		2,090			309			(3,867	)
Cash and cash equivalents at beginning of year		32,470			(1,422	)		7,033			38,081
Cash and cash equivalents at end of period	$	26,204		$	668		$	7,342		$	34,214

For the three months ended March 31, 2011				Guarantor			Non-Guarantor
	Parent			Subsidiaries			Subsidiaries			Consolidated
Cash Flow from Operating Activities:
Net cash provided/(used) by operating activities	$	(1,095	)	$	48,715		$	921		$	48,541
Cash Flow from Investing Activities:
Capital expenditures		(1	)		(5,649	)		(523	)		(6,173	)
Other uses - net		(48	)		(75	)		14			(109	)
Net cash used by investing activities		(49	)		(5,724	)		(509	)		(6,282	)
Cash Flow from Financing Activities:
Purchases of treasury stock		(24,238	)		-			(22	)		(24,260	)
Change in cash overdrafts payable		668			(8,978	)		-			(8,310	)
Change in intercompany accounts		40,963			(40,314	)		(649	)		-
Proceeds from exercise of stock options		3,647			-			-			3,647
Dividends paid to shareholders		(2,977	)		-			-			(2,977	)
Debt issuance costs		(2,708	)		-			-			(2,708	)
Realized excess tax benefit on share based compensation		1,895			-			-			1,895
Other sources - net		13			-			269			282
Net cash provided/(used) by financing activities		17,263			(49,292	)		(402	)		(32,431	)
Net increase in cash and cash equivalents		16,119			(6,301	)		10			9,828
Cash and cash equivalents at beginning of year		45,324			(1,571	)		6,164			49,917
Cash and cash equivalents at end of period	$	61,443		$	(7,872	)	$	6,174		$	59,745

-15-

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary

We operate through our two wholly owned subsidiaries, VITAS Healthcare Corporation and Roto-Rooter Group, Inc. VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its teams of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter’s services are focused on providing plumbing and drain cleaning services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.

The following is a summary of the key operating results (in thousands except per share amounts):

	Three months ended March 31,
	2012			2011
Service revenues and sales	$	352,943		$	330,918
Net income	$	20,445		$	18,101
Diluted EPS	$	1.06		$	0.84
Adjusted EBITDA	$	46,340		$	45,618
Adjusted EBITDA as a % of revenue		13.1	%		13.8	%

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) and Adjusted EBITDA are not measures derived in accordance with GAAP. We use Adjusted EBITDA as a measure of earnings for our long-term incentive plan awards. We provide EBITDA and Adjusted EBITDA to help readers evaluate our operating results, compare our operating performance with that of similar companies that have different capital structures and help evaluate our ability to meet future debt service, capital expenditure and working capital requirements. Our EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for comparable measures presented in accordance with GAAP. A reconciliation of our net income to our EBITDA and Adjusted EBITDA is presented on page 23.

For the three months ended March 31, 2012, the increase in consolidated service revenues and sales was driven by a 10.7% increase at VITAS partially offset by a 3.3% decrease at Roto-Rooter. The increase in service revenues at VITAS was a result of increased average daily census (“ADC”) of 6.1%, driven by an increase in admissions of 3.3% and a 4.4% increase in average length of stay, combined with Medicare price increases of approximately 2.5%. The decrease in service revenues at Roto-Rooter was driven by a 6.1% decrease in job count partially offset by a 2.5% price and mix shift increase. The remaining change in Roto-Rooter revenue is related mainly to our independent contractor operations. Consolidated net income increased 12.9%. Diluted EPS increased 26.2% as a result of the increase in net income and a lower number of shares outstanding. Adjusted EBITDA as a percent of revenue decreased 0.7% as a result of the decrease in service revenues at Roto-Rooter. See page 24 for additional VITAS operating metrics.

VITAS expects to achieve full-year 2012 revenue growth, prior to Medicare cap, of 5.0% to 8.0%. Admissions are estimated to increase approximately 2.5% to 4.0%. Adjusted EBITDA margin prior to Medicare cap is estimated to be 15.0% to 15.5%. Roto-Rooter expects full-year 2012 revenue growth of 2.0% to 4.0%. The revenue estimate is a result of increased pricing of approximately 2.0%, a favorable mix shift to higher revenue jobs, with job count estimated to range between down 1.0% to up 1.0%. Adjusted EBITDA margin for 2012 is estimated to be in the range of 16.5% to 17.5%. We anticipate that our operating income and cash flows will be sufficient to operate our businesses and meet any commitments for the foreseeable future.

Financial Condition

Liquidity and Capital Resources

Material changes in the balance sheet accounts from December 31, 2011 to March 31, 2012 include the following:

•

A $32.7 million increase in accounts receivable related to the timing of payments.

•

A $4.8 million increase in accounts payable related to timing of payments.

•

A $13.2 million increase in income taxes payable related to timing of payments.

•

A $5.3 million decrease in accrued compensation related to the timing of payments of incentive compensation.

-16-

Net cash provided by operating activities decreased by $38.2 million due primarily to the change in accounts receivable partially offset by the change in income taxes. Management continually evaluates cash utilization alternatives, including share repurchase, debt repurchase, acquisitions and increased dividends to determine the most beneficial use of available capital resources.

We have issued $29.4 million in standby letters of credit as of March 31, 2012, for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of March 31, 2012, we have approximately $320.6 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the $150 million expansion feature. Management believes its liquidity and sources of capital are satisfactory for the Company’s needs in the foreseeable future.

Commitments and Contingencies

Collectively, the terms of our credit agreements require us to meet various financial covenants, to be tested quarterly. We are in compliance with all financial and other debt covenants as of March 31, 2012 and anticipate remaining in compliance throughout 2012.

Regardless of outcome, defense of litigation adversely affects us through defense costs, diversion of our time and related publicity.

-17-

Results of Operations

Three months ended March 31, 2012 versus 2011 - Consolidated Results

Our service revenues and sales for the first quarter of 2012 increased 6.7% versus services and sales revenues for the first quarter of 2011. Of this increase, $25.2 million was attributable to VITAS partially offset by a $3.1 million decrease at Roto-Rooter. The following chart shows the components of those changes (dollar amounts in thousands):

			Increase/(Decrease)
			Amount			Percent
VITAS
	Routine homecare		$	17,945			10.6
	Continuous care			3,896			10.1
	General inpatient			1,766			6.4
	Medicare cap			1,567			155.1
Roto-Rooter
	Plumbing			(1,364	)		-3.0
	Drain cleaning			(1,581	)		-4.3
	Contractor operations			170			2.6
	Other			(374	)		-5.4
		Total	$	22,025			6.7

The increase in VITAS’ revenues for the first quarter of 2012 versus the first quarter of 2011 was a result of increased ADC of 6.1% driven by an increase in admissions of 3.3% and a 4.4% increase in average length of stay, combined with Medicare reimbursement rate increases of approximately 2.5%. The ADC increase was driven by a 6.2% increase in routine homecare, an increase of 4.9% in general inpatient and an increase of a 4.8% in continuous care. In excess of 90% of VITAS’ service revenues for the period were from Medicare and Medicaid.

-18-

The decrease in plumbing revenues for the first quarter of 2012 versus 2011 is attributable to a 2.1% decrease in the number of jobs performed as well as a 1.2% decrease in the average price per job. Our excavation job count increased by 6.3% compared to 2011. Drain cleaning revenues for the first quarter of 2012 versus 2011 reflect a 8.0% decrease in the number of jobs perfomed partially offset by a 4.0% increase in the price per job. Contractor operations revenue increased 2.6% for the first quarter of 2012.

The consolidated gross margin was 27.1% in the first quarter of 2012 as compared with 28.2% in the first quarter of 2011. On a segment basis, VITAS’ gross margin was 21.2% in the first quarter of 2012 and 21.8% in the first quarter of 2011. The decrease in VITAS’ gross margin is attributable to higher labor costs for admissions and Medicare compliance personnel and the opening of new operations, both new locations and new inpatient units, which carry significant start-up costs as capacity begins to ramp-up. The Roto-Rooter segment’s gross margin was 43.7% for the first quarter of 2012 as compared with 44.2% for the first quarter of 2011. The decrease in Roto-Rooter’s gross margin is mainly the result of the decrease in revenue.

Selling, general and administrative expenses (“SG&A”) comprise (in thousands):

	Three months ended March 31,
	2012		2011
SG&A expenses before long-term incentive
compensation and the impact of market gains and
losses of deferred compensation plans	$	51,034	$	50,578
Long-term incentive compensation		-		3,012
Impact of market value gains on liabilities held in
deferred compensation trusts		2,133		2,064
Total SG&A expenses	$	53,167	$	55,654

Normal salary increases and revenue related expense increases between periods accounts for the 0.9% increase in SG&A expenses before long-term incentive compensation and the impact of market gains of deferred compensation plans.

Interest expense increased 11.5% between periods as a result of the debt refinancing that took place in the first quarter of 2011.

Other income/(expense) comprise (in thousands):

	Three months ended March 31,
	2012			2011
Market value gains on assets held in deferred
compensation trusts	$	2,133		$	2,064
Loss on disposal of property and equipment		(81	)		(21	)
Interest income		51			61
Other		(8	)		(2	)
Total other income	$	2,095		$	2,102

Our effective income tax rate increased to 38.9% in the first quarter of 2012 from 38.4% when compared with the first quarter of 2011.

-19-

Net income for both periods included the following after-tax items/adjustments that reduced after-tax earnings (in thousands):

	Three months ended March 31,
	2012			2011
VITAS
Legal expenses of OIG investigation	$	(44	)	$	(317	)
Acquisition expenses		-			(40	)
Roto-Rooter
Expenses of class action litigation		(393	)		(301	)
Acquisition expenses		(9	)		(4	)
Corporate
Stock option expense		(1,225	)		(1,223	)
Noncash impact of change in accounting for convertible debt		(1,224	)		(1,132	)
Long-term incentive compensation		-			(1,880	)
Total	$	(2,895	)	$	(4,897	)

Three months ended March 31, 2012 versus 2011 - Segment Results

The change in after-tax earnings for the first quarter of 2012 versus the first quarter of 2011 is due to (dollars in thousands):

	Increase/(Decrease)
	Amount			Percent
VITAS	$	1,502			8.3
Roto-Rooter		(1,015	)		-11.9
Corporate		1,857			21.8
	$	2,344			12.9

-20-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2012

(in thousands)(unaudited)

	VITAS			Roto-Rooter			Corporate			Chemed Consolidated
2012 (a)
Service revenues and sales	$	260,847		$	92,096		$	-		$	352,943
Cost of services provided and goods sold		205,620			51,825			-			257,445
Selling, general and administrative expenses		19,748			26,153			7,266			53,167
Depreciation		4,025			2,085			131			6,241
Amortization		490			154			469			1,113
Total costs and expenses		229,883			80,217			7,866			317,966
Income/(loss) from operations		30,964			11,879			(7,866	)		34,977
Interest expense		(62	)		(108	)		(3,447	)		(3,617	)
Intercompany interest income/(expense)		755			395			(1,150	)		-
Other income/(expense)—net		(31	)		(20	)		2,146			2,095
Income/(expense) before income taxes		31,626			12,146			(10,317	)		33,455
Income taxes		(11,999	)		(4,650	)		3,639			(13,010	)
Net income/(loss)	$	19,627		$	7,496		$	(6,678	)	$	20,445


(a) The following amounts are included in net income (in thousands):

	VITAS			Roto-Rooter			Corporate			Chemed Consolidated
Pretax benefit/(cost):
Stock option expense	$	-		$	-		$	(1,938	)	$	(1,938	)
Noncash impact of accounting for convertible debt		-			-			(1,935	)		(1,935	)
Expenses of class action litigation		-			(647	)		-			(647	)
Acquisition expenses		-			(15	)		-			(15	)
Legal expenses of OIG investigation		(71	)		-			-			(71	)
Total	$	(71	)	$	(662	)	$	(3,873	)	$	(4,606	)

	VITAS			Roto-Rooter			Corporate			Consolidated
After-tax benefit/(cost):
Stock option expense	$	-		$	-		$	(1,224	)	$	(1,224	)
Noncash impact of accounting for convertible debt		-			-			(1,225	)		(1,225	)
Expenses of class action litigation		-			(393	)		-			(393	)
Acquisition expenses		-			(9	)		-			(9	)
Legal expenses of OIG investigation		(44	)		-			-			(44	)
Total	$	(44	)	$	(402	)	$	(2,449	)	$	(2,895	)

-21-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENT OF INCOME

FOR THE THREE MONTHS ENDED MARCH 31, 2011

(in thousands)(unaudited)

										Chemed
	VITAS			Roto-Rooter			Corporate			Consolidated
2011 (a)
Service revenues and sales	$	235,673		$	95,245		$	-		$	330,918
Cost of services provided and goods sold		184,300			53,158			-			237,458
Selling, general and administrative expenses		18,711			26,740			10,203			55,654
Depreciation		4,167			1,984			137			6,288
Amortization		483			132			355			970
Total costs and expenses		207,661			82,014			10,695			300,370
Income/(loss) from operations		28,012			13,231			(10,695	)		30,548
Interest expense		(48	)		(64	)		(3,132	)		(3,244	)
Intercompany interest income/(expense)		1,213			639			(1,852	)		-
Other income/(expense)—net		30			(9	)		2,081			2,102
Income/(expense) before income taxes		29,207			13,797			(13,598	)		29,406
Income taxes		(11,082	)		(5,286	)		5,063			(11,305	)
Net income/(loss)	$	18,125		$	8,511		$	(8,535	)	$	18,101


(a) The following amounts are included in net income (in thousands):

	VITAS			Roto-Rooter			Corporate			Chemed Consolidated
Pretax benefit/(cost):
Long-term incentive compensation	$	-		$	-		$	(3,012	)	$	(3,012	)
Stock option expense		-			-			(1,933	)		(1,933	)
Noncash impact of accounting for convertible debt		-			-			(1,790	)		(1,790	)
Expenses of class action litigation		-			(495	)		-			(495	)
Acquisition expenses		(64	)		(6	)		-			(70	)
Legal expenses of OIG investigation		(511	)		-			-			(511	)
Total	$	(575	)	$	(501	)	$	(6,735	)	$	(7,811	)

	VITAS			Roto-Rooter			Corporate			Consolidated
After-tax benefit/(cost):
Long-term incentive compensation	$	-		$	-		$	(1,880	)	$	(1,880	)
Stock option expense		-			-			(1,223	)		(1,223	)
Noncash impact of accounting for convertible debt		-			-			(1,132	)		(1,132	)
Expenses of class action litigation		-			(301	)		-			(301	)
Acquisition expenses		(40	)		(4	)		-			(44	)
Legal expenses of OIG investigation		(317	)		-			-			(317	)
Total	$	(357	)	$	(305	)	$	(4,235	)	$	(4,897	)

-22-

Consolidating Summary and Reconciliation of Adjusted EBITDA

Chemed Corporation and Subsidiary Companies
(in thousands)														Chemed
For the three months ended March 31, 2012	VITAS				Roto-Rooter				Corporate				Consolidated

Net income/(loss)		$	19,627			$	7,496			$	(6,678	)		$	20,445
Add/(deduct):
Interest expense			62				108				3,447				3,617
Income taxes			11,999				4,650				(3,639	)			13,010
Depreciation			4,025				2,085				131				6,241
Amortization			490				154				469				1,113
EBITDA			36,203				14,493				(6,270	)			44,426
Add/(deduct):
Legal expenses of OIG investigation			71				-				-				71
Acquisition expenses			-				15				-				15
Expenses of class action litigation			-				647				-				647
Stock option expense			-				-				1,938				1,938
Advertising cost adjustment			-				(706	)			-				(706	)
Interest income			(30	)			(8	)			(13	)			(51	)
Intercompany interest income/(expense)			(755	)			(395	)			1,150				-
Adjusted EBITDA		$	35,489			$	14,046			$	(3,195	)		$	46,340

														Chemed
For the three months ended March 31, 2011	VITAS				Roto-Rooter				Corporate				Consolidated

Net income/(loss)		$	18,125			$	8,511			$	(8,535	)		$	18,101
Add/(deduct):
Interest expense			48				64				3,132				3,244
Income taxes			11,082				5,286				(5,063	)			11,305
Depreciation			4,167				1,984				137				6,288
Amortization			483				132				355				970
EBITDA			33,905				15,977				(9,974	)			39,908
Add/(deduct):
Legal expenses of OIG investigation			511				-				-				511
Acquisition expenses			64				6				-				70
Expenses of class action litigation			-				495				-				495
Long-term incentive compensation			-				-				3,012				3,012
Stock option expense			-				-				1,933				1,933
Advertising cost adjustment			-				(250	)			-				(250	)
Interest income			(37	)			(7	)			(17	)			(61	)
Intercompany interest income/(expense)			(1,213	)			(639	)			1,852				-
Adjusted EBITDA		$	33,230			$	15,582			$	(3,194	)		$	45,618

-23-

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

OPERATING STATISTICS FOR VITAS SEGMENT

(unaudited)

	Three Months Ended March 31,
OPERATING STATISTICS	2012			2011
Net revenue ($000)
Homecare	$	186,597		$	168,652
Inpatient		29,152			27,386
Continuous care		42,521			38,625
Total before Medicare cap allowance	$	258,270		$	234,663
Medicare cap allowance		2,577			1,010
Total	$	260,847		$	235,673
Net revenue as a percent of total
before Medicare cap allowance
Homecare		72.2	%		71.8	%
Inpatient		11.3			11.7
Continuous care		16.5			16.5
Total before Medicare cap allowance		100.0			100.0
Medicare cap allowance		1.0			0.4
Total		101.0	%		100.4	%
Average daily census (days)
Homecare		9,613			8,833
Nursing home		2,986			3,033
Routine homecare		12,599			11,866
Inpatient		472			450
Continuous care		632			603
Total		13,703			12,919

Total Admissions		16,322			15,798
Total Discharges		16,196			15,552
Average length of stay (days)		82.4			78.9
Median length of stay (days)		14.0			13.0
ADC by major diagnosis
Neurological		34.2	%		34.0	%
Cancer		17.9			17.9
Cardio		11.6			11.8
Respiratory		6.6			6.7
Other		29.7			29.6
Total		100.0	%		100.0	%
Admissions by major diagnosis
Neurological		19.6	%		19.5	%
Cancer		32.1			31.7
Cardio		11.8			11.1
Respiratory		8.7			9.1
Other		27.8			28.6
Total		100.0	%		100.0	%
Direct patient care margins
Routine homecare		50.4	%		51.1	%
Inpatient		14.1			13.0
Continuous care		19.9			20.5
Homecare margin drivers (dollars per patient day)
Labor costs	$	57.76		$	55.38
Drug costs		8.33			7.97
Home medical equipment		6.82			6.66
Medical supplies		2.75			2.76
Inpatient margin drivers (dollars per patient day)
Labor costs	$	314.34		$	306.66
Continuous care margin drivers (dollars per patient day)
Labor costs	$	569.54		$	544.16
Bad debt expense as a percent of revenues		0.8	%		0.6	%
Accounts receivable --
Days of revenue outstanding- excluding unapplied Medicare payments		36.6			55.3
Days of revenue outstanding- including unapplied Medicare payments		30.8			29.1

-24-

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Regarding Forward-Looking Information

Certain statements contained in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe”, “expect”, “hope”, “anticipate”, “plan” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. These forward-looking statements are based on current expectations and assumptions and involve various known and unknown risks, uncertainties, contingencies and other factors, which could cause Chemed’s actual results to differ from those expressed in such forward-looking statements. Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends. In addition, our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of projections and other financial matters. Investors are cautioned that such forward-looking statements are subject to inherent risk and there are no assurances that the matters contained in such statements will be achieved. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of a new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Our primary market risk exposure relates to interest rate risk exposure through variable interest rate borrowings. At March 31, 2012, we had no variable rate debt outstanding. At March 31, 2012, the fair value of the Notes approximates $191.4 million which have a face value of $187.0 million.

Item 4. Controls and Procedures

We carried out an evaluation, under the supervision of our President and Chief Executive Officer and with the participation of the Executive Vice President and Chief Financial Officer and the Vice President and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the President and Chief Executive Officer, Executive Vice President and Chief Financial Officer and Vice President and Controller have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There has been no change in our internal control over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

For information regarding the Company’s legal proceedings, see note 11, Legal and Regulatory Matters, under Part I, Item I of this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Item 2(c). Purchases of Equity Securities by Issuer and Affiliated Purchasers

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

None

-25-

Item 5. Other Information

None

Item 6. Exhibits

Exhibit No.		Description

31.1		Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.

31.2		Certification by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.

31.3		Certification by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.

32.1		Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.3		Certification by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema

101.CAL		XBRL Taxonomy Extension Calculation Linkbase

101.DEF		XBRL Taxonomy Extension Definition Linkbase

101.LAB		XBRL Taxonomy Extension Label Linkbase

101.PRE		XBRL Taxonomy Extension Presentation Linkbase

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			Chemed Corporation
			(Registrant)


Dated:	April 30, 2012	By:	/s/ Kevin J. McNamara
			Kevin J. McNamara
			(President and Chief Executive Officer)


Dated:	April 30, 2012	By:	/s/ David P. Williams
			David P. Williams
			(Executive Vice President and Chief Financial Officer)


Dated:	April 30, 2012	By:	/s/ Arthur V. Tucker, Jr.
			Arthur V. Tucker, Jr.
			(Vice President and Controller)

-26-