1. |
Press Release dated November 18, 2016 re TAT Technologies Ltd. Reports Third Quarter 2016 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
•
|
Total Revenue: $23.7 million compared to $22 million in the third quarter of 2015.
|
•
|
Operating income: $1.5 million compared to $0.5 million in the third quarter of 2015.
|
•
|
EBITDA: $2.4 million compared to $1.1 million in the third quarter of 2015.
|
•
|
Net income: $0.9 million compared to $0.2 million in the third quarter of 2015.
|
•
|
Earnings per share basic and diluted: $0.1 per share compared to $0.02 per share in the third quarter of 2015.
|
•
|
Net cash provided by (used in) operating activities: $2.2 million compared to $(0.1) million in the third quarter of 2015.
|
•
|
Dividend distribution: on August 9, 2016, the company distributed to shareholders a cash dividend in the total amount of $3.0 million.
During the second quarter of 2016, the Company recorded an accrual, related to tax expenses, of approximately $2.4 million of which $ 2 million is related to a deferred tax liability for future distribution of earnings from foreign subsidiaries of the Company, since the Company's Board of Directors considers future distribution of dividends from these earnings to the Company's shareholders. |
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
18,227
|
$
|
18,688
|
||||
Short-term bank deposits
|
951
|
8,122
|
||||||
Accounts receivable, net
|
22,639
|
19,151
|
||||||
Other current assets and prepaid expenses
|
3,333
|
3,025
|
||||||
Inventory, net
|
37,974
|
36,664
|
||||||
Total current assets
|
83,124
|
85,650
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Investment in affiliates
|
507
|
169
|
||||||
Funds in respect of employee rights upon retirement
|
2,598
|
2,626
|
||||||
Deferred income taxes
|
530
|
890
|
||||||
Intangible assets, net
|
1,213
|
1,314
|
||||||
Property, plant and equipment, net
|
21,172
|
18,934
|
||||||
Total non-current assets
|
26,020
|
23,933
|
||||||
Total assets
|
$
|
109,144
|
$
|
109,583
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
8,537
|
7,022
|
||||||
Accrued expenses
|
8,673
|
7,815
|
||||||
Total current liabilities
|
17,210
|
14,837
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Other long-term liabilities
|
66
|
189
|
||||||
Liability in respect of employee rights upon retirement
|
2,931
|
2,871
|
||||||
Deferred income taxes
|
1,715
|
262
|
||||||
Total non-current liabilities
|
4,712
|
3,322
|
||||||
Total liabilities
|
21,922
|
18,159
|
||||||
EQUITY:
|
||||||||
Share capital
|
2,797
|
2,793
|
||||||
Additional paid-in capital
|
64,719
|
64,529
|
||||||
Treasury stock at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive loss
|
155
|
(4
|
)
|
|||||
Retained earnings
|
21,639
|
26,194
|
||||||
Total shareholders' equity
|
87,222
|
91,424
|
||||||
Total liabilities and shareholders' equity
|
$
|
109,144
|
$
|
109,583
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
Revenues:
|
||||||||||||||||||||
Products
|
$
|
6,940
|
$
|
8,254
|
$
|
22,950
|
$
|
22,980
|
$
|
31,339
|
||||||||||
Services
|
16,705
|
13,694
|
47,859
|
40,924
|
54,268
|
|||||||||||||||
23,645
|
21,948
|
70,809
|
63,904
|
85,607
|
||||||||||||||||
Cost of goods:
|
||||||||||||||||||||
Products
|
5,147
|
7,003
|
18,179
|
18,591
|
24,466
|
|||||||||||||||
Services
|
13,605
|
11,547
|
39,407
|
33,946
|
47,476
|
|||||||||||||||
18,752
|
18,550
|
57,586
|
52,537
|
71,942
|
||||||||||||||||
Gross Profit
|
4,893
|
3,398
|
13,223
|
11,367
|
13,665
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
213
|
247
|
951
|
570
|
890
|
|||||||||||||||
Selling and marketing
|
911
|
647
|
2,868
|
2,130
|
2,903
|
|||||||||||||||
General and administrative
|
2,300
|
2,033
|
7,392
|
5,981
|
8,469
|
|||||||||||||||
Other loss (income)
|
(18
|
)
|
(1
|
)
|
(21
|
)
|
-
|
631
|
||||||||||||
Gain on bargain purchase
|
(4,833
|
)
|
||||||||||||||||||
3,406
|
2,926
|
11,190
|
8,681
|
8,060
|
||||||||||||||||
Operating income
|
1,487
|
472
|
2,033
|
2,686
|
5,605
|
|||||||||||||||
Financial (expenses) income, net
|
(60
|
)
|
17
|
(92
|
)
|
(232
|
)
|
(349
|
)
|
|||||||||||
Income before taxes on income
|
1,427
|
489
|
1,941
|
2,454
|
5,256
|
|||||||||||||||
Taxes on income
|
537
|
317
|
3,445
|
1,099
|
644
|
|||||||||||||||
Income (loss) before equity investment
|
890
|
172
|
(1,504
|
)
|
1,355
|
4,612
|
||||||||||||||
Share in results and sale of equity investment of affiliated companies
|
(37
|
)
|
-
|
(51
|
)
|
1,491
|
1,237
|
|||||||||||||
Net income (loss)
|
$
|
853
|
$
|
172
|
$
|
(1,555
|
)
|
$
|
2,846
|
$
|
5,849
|
|||||||||
Basic and diluted income (loss) per share
|
||||||||||||||||||||
Net income (loss) per share
|
$
|
0.10
|
$
|
0.02
|
$
|
(0.18
|
)
|
$
|
0.32
|
$
|
0.66
|
|||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
8,828,444
|
8,808,344
|
8,828,444
|
8,808,344
|
8,808,344
|
|||||||||||||||
Diluted
|
8,837,714
|
8,810,824
|
8,829,894
|
8,809,844
|
8,810,689
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
Net income (loss)
|
$
|
853
|
$
|
172
|
$
|
(1,555
|
)
|
$
|
2,846
|
$
|
5,849
|
|||||||||
Other comprehensive income
|
||||||||||||||||||||
Net unrealized gains (losses) from derivatives
|
181
|
-
|
373
|
-
|
(5
|
)
|
||||||||||||||
Reclassification adjustments for gains included in net income and inventory
|
(93
|
)
|
-
|
(214
|
)
|
-
|
1
|
|||||||||||||
Total other comprehensive income (loss)
|
$
|
941
|
$
|
172
|
$
|
(1,396
|
)
|
$
|
2,846
|
$
|
5,845
|
Three months ended
|
Nine months ended
|
Year ended
|
||||||||||||||||||
September 30,
|
December 31,
|
|||||||||||||||||||
2016
|
2015
|
2016
|
2015
|
2015
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income (loss) attributable to TAT Technologies Ltd. shareholders
|
$
|
853
|
$
|
172
|
$
|
(1,555
|
)
|
$
|
2,846
|
$
|
5,849
|
|||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
929
|
675
|
2,660
|
1,890
|
2,781
|
|||||||||||||||
Gain on sale of property, plant and equipment
|
(19
|
)
|
-
|
(18
|
)
|
-
|
-
|
|||||||||||||
Interest from short-term bank deposits and restricted deposits
|
-
|
(5
|
)
|
(11
|
)
|
(20
|
)
|
(33
|
)
|
|||||||||||
Loss (gain) from change in fair value of derivatives
|
(122
|
)
|
-
|
(170
|
)
|
-
|
10
|
|||||||||||||
Provision for doubtful accounts
|
10
|
144
|
53
|
144
|
206
|
|||||||||||||||
Share in results and sale of equity investment of affiliated Company
|
37
|
-
|
51
|
(1,491
|
)
|
(1,237
|
)
|
|||||||||||||
Share based compensation
|
37
|
11
|
64
|
26
|
38
|
|||||||||||||||
Gain on bargain purchase
|
-
|
-
|
-
|
-
|
(4,833
|
)
|
||||||||||||||
Liability in respect of employee rights upon retirement
|
47
|
(68
|
)
|
60
|
53
|
28
|
||||||||||||||
Deferred income taxes, net
|
(287
|
)
|
30
|
1,813
|
672
|
(21
|
)
|
|||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Increase in trade accounts receivable
|
(44
|
)
|
(1,261
|
)
|
(3,541
|
)
|
(3,903
|
)
|
(2,375
|
)
|
||||||||||
Decrease (increase) in other current assets and prepaid expenses
|
(913
|
)
|
35
|
31
|
(276
|
)
|
(85
|
)
|
||||||||||||
Decrease (increase) in inventory
|
(862
|
)
|
779
|
(1,367
|
)
|
(418
|
)
|
(571
|
)
|
|||||||||||
Increase (decrease) in trade accounts payable
|
1,503
|
(396
|
)
|
1,379
|
(801
|
)
|
436
|
|||||||||||||
Increase (decrease) in accrued expenses
|
1,013
|
(236
|
)
|
1,358
|
1,052
|
525
|
||||||||||||||
Increase (decrease) in other long-term liabilities
|
(1
|
)
|
39
|
(123
|
)
|
25
|
15
|
|||||||||||||
Net cash provided by (used in) operating activities
|
$
|
2,181
|
$
|
(81
|
)
|
$
|
684
|
$
|
(201
|
)
|
$
|
733
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Acquisitions of subsidiary, net of cash acquired
|
-
|
-
|
-
|
-
|
(1,796
|
)
|
||||||||||||||
Investment in affiliated company
|
(376
|
)
|
-
|
(389
|
)
|
-
|
-
|
|||||||||||||
Proceeds from sale of equity investment of affiliated Company
|
-
|
-
|
-
|
3,624
|
3,624
|
|||||||||||||||
Funds in respect of employee rights upon retirement
|
98
|
76
|
75
|
(61
|
)
|
8
|
||||||||||||||
Proceeds from sale of property and equipment
|
17
|
3
|
18
|
9
|
9
|
|||||||||||||||
Purchase of property and equipment
|
(1,078
|
)
|
(745
|
)
|
(4,661
|
)
|
(2,444
|
)
|
(3,315
|
)
|
||||||||||
Investments in short-term deposits
|
-
|
-
|
-
|
-
|
(8,109
|
)
|
||||||||||||||
Maturities of short-term deposits
|
5,182
|
-
|
7,182
|
-
|
5,109
|
|||||||||||||||
Cash flows provided by (used in) investing activities
|
$
|
3,843
|
$
|
(666
|
)
|
$
|
2,225
|
$
|
1,128
|
$
|
(4,470
|
)
|
||||||||
Cash flows used in financing activities
|
$
|
(3,500
|
)
|
-
|
$
|
(3,370
|
)
|
-
|
$
|
(469
|
)
|
|||||||||
Net increase (decrease) in cash and cash equivalents
|
2,524
|
(747
|
)
|
(461
|
)
|
927
|
(4,206
|
)
|
||||||||||||
Cash and cash equivalents at beginning of period
|
15,703
|
24,568
|
18,688
|
22,894
|
22,894
|
|||||||||||||||
Cash and cash equivalents at end of period
|
$
|
18,227
|
$
|
23,821
|
$
|
18,227
|
$
|
23,821
|
$
|
18,688
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
By:
|
/s/ Guy Nathanzon
|
||
Guy Nathanzon
|
|||
Chief Financial Officer
|