As filed with the Securities and Exchange Commission on 23 June 2003

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 20-F


           REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                       OR
               X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended 31 December 2002
                                       OR
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-15246
                              LLOYDS TSB GROUP plc
             (Exact name of Registrant as Specified in Its Charter)

                                    Scotland

                (Jurisdiction of Incorporation or Organization)

                               25 Gresham Street
                                London EC2V 7HN
                                 United Kingdom
                    (Address of Principal Executive Offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act:


Title of each class                              Name of each exchange on which
                                                       registered
Ordinary shares of nominal value 25                The New York Stock Exchange.
pence each, represented
by American Depositary Shares.

Securities registered or to be registered pursuant to Section 12(g) of the Act:

                                      None
 Securities for which there is a reporting obligation pursuant to Section 15(d)
of the Act:
                                      None
The number of outstanding shares of each of Lloyds TSB Group plc's classes of
capital or common stock as of 31 December 2002 was:

Ordinary shares, nominal value 25 pence each, as of 31 December 2002
....5,583,099,804
Limited voting shares, nominal value 25 pence each, as of 31 December 2002...
78,947,368
Preference shares, nominal value 25 pence each, as of 31 December 2002... 0
Preference shares, nominal value 25 cents each, as of 31 December 2002..... 0
Preference shares, nominal value 25 euro cents each, as of 31 December 2002... 0
Preference shares, nominal value Japanese Y25 each, as of 31 December 2002... 0

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X    No

Indicate by check mark which financial statement item the registrant has
elected to follow:
                             Item 17      Item 18  X



                               TABLE OF CONTENTS



                                                 Page

Presentation of information                         2
Business overview                                   3
Selected consolidated financial data                4
Exchange rates                                      6
Business                                            7
Operating and financial review and prospects       17
Management and employees                           76
Major shareholders and related party
  transactions                                     89
Regulation                                         90
Listing information                                94
Dividends                                          96
Memorandum and articles of association             96
Exchange controls                                  96
Taxation                                           97
Where you can find more information               101
Enforceability of civil liabilities               101
Risk factors                                      102
Forward-looking statements                        104
Lloyds TSB Group structure                        105
Index to Consolidated Financial Statements        F-1
Glossary                                          107
Form 20-F cross-reference sheet                   110
List of exhibits                                  112
Signatures                                        113
Certifications required under Section 302
 of the Sarbanes-Oxley Act                        114

                              _____________________


                          PRESENTATION OF INFORMATION

     In this annual  report,  references to "Lloyds TSB Group" are to Lloyds TSB
Group plc and its subsidiary and associated undertakings;  references to "Lloyds
TSB Bank"  are to  Lloyds  TSB Bank plc;  and  references  to the  "Consolidated
Financial   Statements"  are  to  Lloyds  TSB  Group's  Consolidated   Financial
Statements included in this annual report. References to the "Financial Services
Authority" are to the United Kingdom (the "UK") Financial Services Authority.

     Lloyds TSB Group publishes its Consolidated  Financial Statements expressed
in British pounds ("pounds sterling",  "sterling" or "GBP"), the lawful currency
of the  UK.  In  this  annual  report,  references  to  "pence"  and  "p" are to
one-hundredth  of one pound sterling;  references to "US dollars",  "US$" or "$"
are to the lawful currency of the United States (the "US"); references to "cent"
are to one-hundredth of one US dollar; and references to "euro" or "Euro" are to
the lawful currency of the member states of the European Union that have adopted
a single  currency  in  accordance  with the Treaty  establishing  the  European
Communities,  as  amended  by the  Treaty  of  European  Union.  Solely  for the
convenience of the reader,  this annual report contains  translations of certain
pounds sterling amounts into US dollars at specified rates.  These  translations
should  not  be  construed  as  representations  by  Lloyds  TSB Group  that the
pounds sterling  amounts  actually  represent such US dollar amounts or could be
converted  into US  dollars  at the rate  indicated  or any other  rate.  Unless
otherwise stated,  the translations of pounds sterling into US dollars have been
made at the noon  buying  rate in New York  City for cable  transfers  in pounds
sterling as certified  for customs  purposes by the Federal  Reserve Bank of New
York (the "Noon Buying Rate") in effect on 31 December 2002, which was $1.6095 =
GBP1.00.  The Noon Buying Rate on 31 December  2002  differs from certain of the
actual rates used in the preparation of the Consolidated  Financial  Statements,
which are  expressed  in  pounds  sterling,  and  therefore  US  dollar  amounts
appearing in this annual report may differ  significantly  from actual US dollar
amounts which were  translated  into pounds  sterling in the  preparation of the
Consolidated  Financial  Statements in  accordance  with  accounting  principles
generally accepted in the UK.

                                       2



                               BUSINESS OVERVIEW

     Lloyds TSB Group is a leading  UK-based  financial  services  group,  whose
businesses  provide a comprehensive  range of banking and financial  services in
the UK and  overseas.  At 31 December  2002 total  Lloyds TSB Group  assets were
GBP252,758  million and Lloyds TSB Group had over 79,000  employees.  Lloyds TSB
Group plc's market  capitalisation at that date was some GBP24,800 million.  The
profit on ordinary  activities  before tax for the 12 months to 31 December 2002
was GBP2,607 million and the risk asset ratios as at that date were 9.6 per cent
for total capital and 7.8 per cent for tier 1 capital.

     The  operations  of  Lloyds  TSB  Group  in the UK were  conducted  through
approximately  2,200  branches of Lloyds TSB Bank,  Lloyds TSB  Scotland plc and
Cheltenham & Gloucester plc at the end of December 2002.  International business
is conducted mainly in the Americas,  New Zealand and continental Europe. Lloyds
TSB Group's  services in these  countries are offered  through a combination  of
branches of Lloyds TSB Bank and subsidiary  companies,  principally The National
Bank of New Zealand  Limited,  New  Zealand's  second  largest bank  measured by
assets  during  2002,  and  Losango,  the Lloyds TSB  Group's  consumer  finance
business in Brazil.  Lloyds TSB Group also offers offshore banking facilities in
a number of countries. For additional information see "Regulation".

     The  following  table shows the profit  before tax of Lloyds TSB Group's UK
Operations and its International Operations in each of the last three years.




                                                 2002     2001   2000
                                                GBPm      GBPm    GBPm

                                                         
              UK Operations                     2,111    2,595   3,352
              International Operations            496      566     433

              Profit before tax                 2,607    3,161   3,785



     Lloyds TSB Group's activities are organised into three segments:  UK Retail
Banking and  Mortgages,  Insurance and  Investments  and  Wholesale  Markets and
International  Banking.  Services  provided by UK Retail  Banking and  Mortgages
encompass the provision of banking and other financial  services to personal and
small business customers, private banking, stockbroking and mortgages. Insurance
and Investments offers life assurance, pensions and investment products, general
insurance and fund  management  services.  Wholesale  Markets and  International
Banking  provides  banking and related  services for major UK and  multinational
companies,  banks and financial  institutions,  and  medium-sized UK businesses,
including  venture  capital  finance.  It also provides  asset finance and share
registration  services to personal and corporate  customers,  manages Lloyds TSB
Group's  activities  in  financial  markets  through its  Treasury  function and
provides banking and financial services overseas.

     The  following  table  shows the  results of Lloyds  TSB  Group's UK Retail
Banking and  Mortgages,  Insurance and  Investments  and  Wholesale  Markets and
International Banking segments and Central group items in each of the last three
fiscal years.  In order to provide a clearer  representation  of the  underlying
performance,  the  results of the  Insurance  and  Investments  segment  include
investment  earnings  calculated  using  longer-term  rates of return and annual
management  charges  based on  unsmoothed  fund  values.  Management  separately
analyse the difference  between these normalised  earnings and the actual return
('the investment  variance') together with the impact of changes in the economic
assumptions used in the embedded value calculation.




                                                        2002     2001    2000
                                                        GBPm      GBPm    GBPm


                                                                
    UK Retail Banking and Mortgages                    1,172    1,205   1,363
    Insurance and Investments                          1,231    1,421   1,158
    Wholesale Markets and International Banking        1,005    1,209   1,035
    Central group items                                   96      185     378

                                                       3,504    4,020   3,934
    Changes in economic assumptions                       55       -      127
    Investment variance                                (952)    (859)   (276)

    Profit before tax                                  2,607    3,161   3,785



     Lloyds TSB Group plc was incorporated as a public limited company and
registered in Scotland under the UK Companies Act 1985 on 21 October 1985 with
the registered number 95000. Lloyds TSB Group plc's registered office is Henry
Duncan House, 120 George Street, Edinburgh EH2 4LH, Scotland, and its principal
executive offices in the UK are located at 25 Gresham Street, London, EC2V 7HN,
United Kingdom, telephone number + 44 (0) 20 7626 1500.

                                       3


                      SELECTED CONSOLIDATED FINANCIAL DATA

     The selected consolidated  financial information set out in the table below
has been  derived  from the annual  reports and accounts of Lloyds TSB Group plc
for each of the past five years  adjusted for  subsequent  changes in accounting
policy and presentation.  The Consolidated  Financial Statements for each of the
years  1998 to 2001 have been  audited  by  PricewaterhouseCoopers,  independent
accountants;  the  Consolidated  Financial  Statements  for 2002 were audited by
their successor firm PricewaterhouseCoopers LLP, independent accountants.

     The Consolidated Financial Statements have been prepared in accordance with
UK  GAAP,  which  differs  in  certain  significant  respects  from US  GAAP.  A
discussion of such differences and a  reconciliation  of certain UK GAAP amounts
to US GAAP is included in Note 48 to the Consolidated Financial Statements.




                           2002         2001        2000        1999        1998

                                                              
  Profit and loss
  account data for
  the year ended
  31 December (GBPm)
  (1)
  Net interest            5,171        4,922       4,587       4,783       4,398
  income
  Other finance             165          307         424         268         252
  income
  Other income            3,542        3,660       3,765       3,267       2,792
  Trading                 3,963        4,113       4,497       4,434       3,566
  surplus
  Provisions for         (1,029)       (747)       (541)       (615)       (555)
  bad and doubtful
  debts
  Profit on               2,607        3,161       3,785       3,529       2,948
  ordinary
  activities
  before tax
  Profit on               1,843        2,286       2,703       2,445       2,086
  ordinary
  activities after
  tax
  Profit for the          1,781        2,229       2,654       2,439       2,073
  year
  attributable to
  shareholders
  Dividends               1,908        1,872       1,683       1,451       1,204
  Balance sheet
  data at 31
  December (GBPm) (1)
  Called-up share         1,416        1,411       1,396       1,389       1,379
  capital
  Shareholders'           7,972        10,356      11,901      11,760      9,333
  funds
  (equity)
  Customer              116,334      109,116     101,989     93,714      90,445
  accounts
  Undated                 5,496        4,102       3,391       3,294       1,518
  subordinated
  loan capital
  Dated                   4,672        4,006       4,119       3,199       2,503
  subordinated
  loan capital
  Loans and             134,474      122,935     114,432     102,233     95,243
  advances to
  customers
  Assets(2)             207,418      189,404     169,587     153,172     146,475
  Total assets          252,758      235,793     220,672     179,714     170,167
  Share
  information (1)
  Basic earnings          32.0p        40.3p       48.4p       44.8p       38.4p
  per ordinary
  share
  Diluted earnings        31.8p        39.9p       47.9p       44.0p       37.6p
  per ordinary
  share
  Net asset value         141p         184p        213p        212p        170p
  per ordinary
  share
  Dividends per           34.2p        33.7p       30.6p       26.6p       22.2p
  ordinary
  share(3)
  Equivalent cents        54.1c        49.3c       44.2c       42.3c       36.7c
  per share(3)
  (4)
  Market price            446p         746p        708p        774p        855p
  (year-end)
  Number of                973          981        1,026       1,024       1,028
  shareholders
  (thousands)
  Number of              5,583        5,564       5,507       5,475       5,435
  ordinary shares
  in issue
  (millions)
  Financial ratios           %            %           %           %           %
  (1) , (5)
  Dividend payout        107.1        84.0         63.4        59.5        58.1
  ratio
  Post-tax return         16.7         18.1        21.1        23.9        23.5
  on average
  shareholders'
  equity
  Post-tax return         0.93         1.28        1.68        1.63        1.48
  on average
  assets
  Post-tax return         1.61         2.26        3.07        2.94        2.62
  on average
  risk-weighted
  assets
  Average                  5.4          6.9         7.8         6.8         6.3
  shareholders'
  equity to
  average
  assets
  Efficiency              55.4         53.7        48.8        46.7        52.1
  ratio(6)
  Capital ratios
  (1)
  Total                   9.6          8.8         8.7         14.9        11.2
  capital
  Tier 1                  7.8          7.8         8.0          9.9         8.6
  capital






(1)  Figures  for 2001 and  earlier  years have been  restated  to  reflect  the
     implementation  of  FRS  12,   "Provisions,   Contingent   Liabilities  and
     Contingent  Assets",  FRS 15, "Tangible Fixed Assets",  FRS 18, "Accounting
     Policies",  FRS 17, "Retirement  Benefits",  FRS 19 "Deferred Tax", UITF 33
     "Obligations   in  Capital   Instruments",   detailed   guidance  from  the
     Association  of British  Insurers for best practice in the  preparation  of
     results using the achieved  profits  method of  accounting  and other minor
     adjustments.
(2)  Assets exclude long-term assurance assets attributable to policyholders.
(3)  Annual dividends are comprised of both interim and final dividend payments.
     Final dividends  (which are always paid in the following year) are included
     in the year to which they relate  rather than in the year in which they are
     paid.
(4)  Translated into US dollars at the Noon Buying Rate on the date each payment
     is made.
(5)  Averages are calculated on a monthly basis from the consolidated  financial
     data of Lloyds TSB Group.
(6)  The  efficiency  ratio is  calculated  as  total  operating  expenses  as a
     percentage of total income.

                                       4




  SELECTED US GAAP FINANCIAL    2002         2001*       2000*       1999*

                                                            

  DATA
  Income statement data for
  the year ended 31 December
  (GBPm)
  Total revenues, net of       10,498        9,335        10,380      9,493
  interest expense
  Policyholder benefits and    (1,565)       (2,228)      (1,735)     (936)
  claims expense
  Provision for bad and        (1,029)       (747)        (541)       (615)
  doubtful debts
  Income before tax             2,376         2,215        2,755       3,352
  Net income                    1,751         1,632        1,986       1,993
  Dividends                     1,903         1,738        1,522       1,285
  Balance sheet data at 31
  December (GBPm)
  Shareholders' equity         10,190        13,533       13,712      13,109
  Deposits                    141,777       133,419      117,473     110,545
  Loans, net of               134,202       122,485      110,788     99,120
  provisions
  Total assets                254,389       243,226      225,776     180,825
  Share information (pence
  per ordinary share)
  Basic earnings                 31.4          29.5         36.2        36.6
  Diluted earnings               31.3          29.2         35.8        35.9
  Net asset value                 180           240          246         236
  Dividends                      34.2          31.5         27.8        23.6
  Financial ratios(1)               %             %            %           %
  Dividend payout ratio         108.7         106.5         76.6        64.5
  Post-tax return on average     14.8          12.0         14.8        15.6
  shareholders' equity
  Post-tax return on average     0.73          0.72         1.00        1.13
  assets
  Average shareholders'           4.8           5.8          6.6         7.2
  equity to average
  assets




* restated (see page F-67)

(1)  Lloyds TSB Group does not have sufficient  information to calculate US GAAP
     average  balances on a monthly basis.  Where  applicable,  these  financial
     ratios  have been based upon  simple  averages  of the  opening and closing
     balances.


                                       5



                                 EXCHANGE RATES

     In  this  annual  report,  unless  otherwise  indicated,  all  amounts  are
expressed  in pounds  sterling.  For the months shown the US dollar high and low
Noon Buying Rates per pound sterling were:



                                    2003                                  2002

                   May    April     March     February       January   December
                                (US dollars per pound sterling)

                                                        
  High            1.65    1.60      1.61       1.65           1.65        1.61
  Low             1.59    1.55      1.56       1.57           1.60        1.56


     For the years shown the  averages  of the US dollar  Noon Buying  Rates per
pound sterling on the last day of each month were:




                            2002        2001      2000      1999      1998

                                     (US dollars per pound sterling)
                                                        
   Average                  1.51        1.44       1.52      1.61      1.66


     On 18 June 2003,  the latest  practicable  date,  the US dollar Noon Buying
Rate was  $1.6798 =  GBP1.00.  Lloyds  TSB Group  makes no  representation  that
amounts in pounds sterling have been, could have been or could be converted into
US dollars at that rate or at any of the above rates.

                                       6




                                    BUSINESS

History and development of Lloyds TSB Group

     The history of Lloyds TSB Bank can be traced back to the 18th  century when
the  banking  partnership  of Taylor and Lloyds was  established  in the UK. The
early years of the 20th  century were marked by many  acquisitions  and mergers,
significantly expanding the number of banking offices in the UK. For much of the
last 30 years Lloyds TSB Bank has also had an international exposure principally
in New Zealand and Latin America.  Lloyds TSB Bank expanded  further in the late
1980's by the creation of the insurance-led group of Lloyds Abbey Life following
the merger of five Lloyds TSB Bank  businesses  and Abbey Life Group plc, and in
1995 the business of Cheltenham and Gloucester Building Society was acquired.

     TSB Group plc became  operational  in 1986 when,  following  UK  government
legislation,  the  operations  of four Trustee  Savings  Banks and other related
companies were transferred to TSB Group plc and its new banking subsidiaries. By
1995, the TSB Group had, either through organic growth or acquisition, developed
life and general insurance operations, investment management activities, a motor
vehicle hire purchase and leasing  operation,  and an estate agency  business to
supplement its retail banking activities.

     In 1995, TSB Group plc merged with Lloyds TSB Bank.  Under the terms of the
merger,  the TSB and Lloyds TSB Bank groups were  combined  under TSB Group plc,
which was re-named  Lloyds TSB Group plc. In 1999,  the  businesses,  assets and
liabilities of TSB Bank, the principal banking subsidiary of the TSB Group prior
to the  merger,  and its  subsidiary  Hill Samuel Bank were vested in Lloyds TSB
Bank.  In  2000,  Lloyds  TSB  Group  acquired  Scottish  Widows,  for  a  total
consideration of GBP5,947 million. This transaction  positioned Lloyds TSB Group
as one of the leading suppliers of long-term savings and protection  products in
the UK. The Lloyds TSB Group has remained in substantially  this form since that
time.  For  additional  information  on  the  Lloyds  TSB  Group  see  "Business
Overview".

Management and resources

     Lloyds TSB Group  recognises that it will create value for its shareholders
if it creates value for its  customers.  Its constant aim is to meet the rapidly
changing needs and expectations of its customers. Lloyds TSB Group believes that
success  depends  upon  service,  consistency  and  commitment.  Nothing is more
important  to  Lloyds  TSB  Group's  business  than  maintaining  the  trust and
confidence  of its customers and Lloyds TSB Group aims,  wherever  possible,  to
maintain  long-term  relationships  with its customers.  Lloyds TSB Group has an
established  code of business  conduct  which is  published  and  available,  on
request,  to the public.  The policy  defines the standards and values which are
used to operate the business  and covers  Lloyds TSB Group's  relationship  with
customers,  suppliers,  employees, the community,  shareholders and competitors.
The code is incorporated within procedures for each area of the business and has
been communicated to all employees.

     Lloyds TSB Group operates in a marketplace  which is continually  changing.
No  organisation  can  successfully   manage  change  without  the  support  and
commitment  of its  staff.  The pace and scope of change  will not  diminish  as
competition in the financial  services market continues to increase.  Lloyds TSB
Group  recognises that it is the staff of the  organisation  who have delivered,
and will continue to deliver, its success and considers that one of its greatest
competitive  advantages  is the  ability of its people to adapt to rapid and far
reaching change.  The knowledge and skills of Lloyds TSB Group's employees are a
key element in its success and therefore it invests  significantly  in training,
ensuring that it is accessible by everyone in the organisation.

     Lloyds TSB Group  recognises that long-term  success depends on the quality
of its management.  It is therefore committed to developing the potential of all
managers;   in  particular  ensuring  that  it  has  the  succession  management
capability to meet future needs for top  management.  On 20 December 2002 Lloyds
TSB Group  announced  that Eric Daniels,  group  executive  director,  UK Retail
Banking,  would succeed Peter Ellwood who retired as group chief executive on 31
May 2003, and that Peter Ayliffe,  managing  director,  Personal Banking,  would
succeed Eric Daniels as group executive director, UK Retail Banking and join the
Board.  On 6 February 2003 it was announced that Steve  Targett,  formerly chief
executive  officer,  Europe,  for National  Australia  Group would succeed David
Pritchard as group executive director,  Wholesale and International Banking upon
Mr  Pritchard's  retirement  as an  executive  director on 16 April 2003.  David
Pritchard  became  deputy  chairman  replacing  Alan Moore who retired  from the
Lloyds  TSB  Group  on the  same  day.  Also on 16  April  2003,  the  following
non-executive  directors left the Board: Kent Atkinson,  Clive Butler and Sheila
Forbes; and on 1 May 2003, Wolfgang Berndt and Angela Knight joined the Board as
non-executive directors.

Strategy of Lloyds TSB Group

     The  governing  objective  of Lloyds TSB Group is to  maximise  shareholder
value  over time.  Lloyds TSB Group  believes  that this  objective  can only be
achieved by having clear strategic aims,  plans capable of translating  strategy
into  shareholder  value,  and the  determination  and ability to implement  and
deliver those plans.  Lloyds TSB Group plans to maximise  shareholder value over
time by a combination of organic growth and acquisitions,  balancing  short-term
profit growth and investment in the future of the business to create sustainable
long-term value for all its stakeholders.

                                       7



     Lloyds TSB Group's  three  strategic  aims are to be a leader in its chosen
markets,  to be the first  choice  for its  customers  and to reduce  day-to-day
operating  costs to allow  greater  scope for  investment  in  better  products,
enhanced service and multi-channel distribution.

*    To be a leader in its chosen market Lloyds TSB Group aims to be a leader in
     its chosen markets as market leaders earn higher returns and create greater
     value.  Lloyds TSB Group has pursued this aim by seeking  opportunities  to
     consolidate  its  position in  businesses  where it is already  strong by a
     combination of organic growth and acquisitions and by divesting  businesses
     in  markets  where it is not a  leader  and  cannot  aspire  reasonably  to
     leadership.  The  acquisition of Scottish  Widows in March 2000 has greatly
     enhanced Lloyds TSB Group's market  position in the life assurance  market.
     Based on figures  provided by the Association of British  Insurers,  Lloyds
     TSB Group's  share of the UK life and  pensions  market in 1999 was 1.5 per
     cent, excluding Abbey Life. By September 2002, following the acquisition of
     Scottish Widows,  this rose to 5.3 per cent.  Within Asset Finance,  Lloyds
     TSB Group has acquired  Chartered Trust,  First National Vehicle  Holdings,
     Abbey National Vehicle Finance and the Dutton-Forshaw  Group to enhance the
     Group's leading  position in UK motor finance.  In 1998, the acquisition of
     Countrywide  Banking  Corporation  further  strengthened Lloyds TSB Group's
     position in New Zealand; although, following approaches in 2003, Lloyds TSB
     Group is undertaking a strategic  review so that  potential  offers for The
     National Bank of New Zealand, as well as retention of the business,  can be
     considered.  Lloyds TSB Group has also divested businesses such as Mortgage
     Express,  International Factors, Black Horse Agencies,  Schroder Munchmeyer
     Hengst  & Co and  Lloyds  TSB  Asset  Management  S.A.  which  were  either
     duplicated  or were in  markets  in which  Lloyds TSB Group did not wish to
     become a leader.

*    To be first  choice  for its  customer Lloyds  TSB  Group  aims to be first
     choice for its  customers  by  understanding  and meeting  their needs more
     effectively  than any of its  competitors.  Central  to this  objective  is
     Lloyds TSB Group's Customer Relationship Management programme, which brings
     together all the customer  information  that Lloyds TSB Group holds so that
     it can build on its  relationship  with  individual  customers by providing
     them  with  products,  services  and  access  suited  to  their  individual
     requirements.  Lloyds TSB Group has  continued to broaden its product range
     which,  supported by the knowledge and expertise of its staff, ensures that
     the Lloyds TSB Group provides comprehensive financial solutions to meet the
     needs  of all its  customers.  Lloyds  TSB  Group's  multi-channel  banking
     infrastructure,  including internet and telephony  services,  means that it
     can provide its customers with significant  options in terms of convenience
     and choice.

*    To reduce day-to-day operating  costs Reducing  day-to-day  operating costs
     allows Lloyds TSB Group greater scope for investment in products,  enhanced
     service and multi-channel  distribution.  In February 2000 Lloyds TSB Group
     announced  the  commencement  of  a  substantial   medium-term   efficiency
     programme to improve the Lloyds TSB Group's  overall  efficiency to support
     increasing levels of investment in the Lloyds TSB Group's  businesses.  The
     efficiency  programme  has  been a  major  contributing  factor  to the net
     reduction in staff  numbers  during 2002 of 4,191,  after  adjusting for an
     additional  2,328  staff  following  a number  of  acquisitions,  against a
     targeted  reduction of 3,000. The major projects  comprising the efficiency
     programme  are now coming to an end,  although the Lloyds TSB Group remains
     committed  to strict cost control  and,  largely as a result of  continuing
     efficiency initiatives, operating expenses in 2003, excluding the impact of
     acquisitions and operating lease  depreciation,  are expected to grow by no
     more than the rate of inflation.

     Lloyds TSB Group  continues to develop new  strategies  which will leverage
the strength of its brands and its multi-channel  distribution  capability,  its
enhanced  understanding  of what its  customers  want and its cost  advantage to
deliver greater value to customers.

     Lloyds  TSB  Group  remains  alert  for   opportunities   to  grow  through
acquisitions  that  complement its good organic  strategies and help provide new
opportunities for profitable growth, both in the UK and overseas.  Whilst Lloyds
TSB Group remains well placed to participate in cross-border  consolidation with
potential to create value by exploiting its retailing and cost management skills
and its  ability to manage  change  effectively,  the  prevailing  stock  market
conditions appear to have slowed down the consolidation  process, both in the UK
and Europe.  Lloyds TSB Group's proposed  acquisition of Abbey National in 2001,
which  was  blocked  by  the  UK  Competition  Commission,  signalled  an end to
large-scale consolidation within the UK by domestic participants.

Businesses and activities of Lloyds TSB Group

The main businesses and activities of Lloyds TSB Group's three segments are
described below.


UK Retail Banking and Mortgages

     UK Retail Banking and Mortgages  provided banking and financial services to
some 15 million  customers  during 2002.  With  approximately  2,200 branches of
Lloyds TSB Bank,  Lloyds TSB Scotland and  Cheltenham & Gloucester at the end of
2002,  Lloyds TSB Group provides  comprehensive  geographic  branch  coverage in
England,  Scotland  and Wales.  The profit  before tax of UK Retail  Banking and
Mortgages in 2002 was GBP1,172 million.

                                     8


UK Retail Banking

     Current accounts,  savings and investment  accounts,  and consumer lending.
The retail  branches of Lloyds TSB Bank offer a broad range of branded  products
and  Cheltenham  & Gloucester  provides  retail  investments  through its branch
network and a postal investment centre.

     Business  banking.  Small  businesses  were served by over 1,750  dedicated
business  managers  based in some 450 locations  throughout the UK at the end of
2002.  Customers  have  access to a wide  range of  tailored  business  services
ranging from  traditional  banking  products  through  factoring,  insurance and
investments to non-financial solutions to their business problems such as Debtor
Management service, providing legal support to help customers recover debts, and
Prospect Finder, providing customers with a tailored list of potential customers
for  their  business.  Lloyds  TSB  Group is one of the  leading  banks  for new
business  start-ups  with around one in five  opening  accounts  with Lloyds TSB
Group.

     Card services. Lloyds TSB Group provides a range of card-based products and
services,  including  credit  and debit  cards and card  transaction  processing
services  for  retailers.  Lloyds  TSB  Group is a  member  of both the VISA and
MasterCard payment systems and is the third largest credit card issuer in the UK
with a 10 per cent share of outstanding card balances at 31 December 2002.

     Cash  machines.  Lloyds  TSB  Group  has one of the  largest  cash  machine
networks  of any  leading  banking  group in the UK and,  at 31  December  2002,
personal customers of Lloyds TSB Bank were able to withdraw cash, check balances
and obtain mini statements through some 4,200 cashpoint machines at branches and
external locations around the country. In addition, they had access to a further
some  37,000 cash  machines  via LINK in the UK and to cash  machines  worldwide
through the VISA and MasterCard networks.

     Telephone banking. Telephone Banking continues to grow and Lloyds TSB Group
provides one of the largest  telephony  services in Europe, in terms of customer
numbers.  At the end of 2002,  some 3.2 million  customers had registered to use
the services of PhoneBank and the automated  voice  response  service  PhoneBank
Express.  Lloyds TSB Group's  telephone  banking contact centres handled some 46
million calls during 2002.

     Internet banking.  Internet Banking provides online banking  facilities for
personal and business  customers  and enables  them to conduct  their  financial
affairs  without the need to use the branch  network.  Some 2 million  customers
have registered to use Lloyds TSB Group's internet banking services.

     UK Wealth  Management.  Private  Banking  provides  a range of  tailor-made
wealth  management   services  and  products  to  individuals  from  40  offices
throughout the UK. In addition to asset management, these include tax and estate
planning,  executor and trustee services,  deposit taking and lending, insurance
and personal equity plan and individual  savings  account (ISA) products.  At 31
December 2002,  client funds under management  totalled some GBP10,000  million.
Lloyds TSB Stockbrokers  undertakes  retail  stockbroking  through its Sharedeal
Direct telephone service.

Mortgages

     Cheltenham  &  Gloucester  is Lloyds  TSB  Group's  specialist  residential
mortgage provider,  providing a range of mortgage products to personal customers
through its own branches  and those of Lloyds TSB Bank in England and Wales,  as
well as through the  telephone,  internet and postal  service,  C&G  TeleDirect.
Lloyds  TSB Group also  provides  mortgages  through  Lloyds  TSB  Scotland  and
Scottish Widows Bank. Lloyds TSB Group is the third largest residential mortgage
lender  in  the  UK  on  the  basis  of  outstanding  balances,  with  mortgages
outstanding at 31 December 2002 of GBP62,467 million,  representing an estimated
market share of 9.3 per cent.

Insurance and Investments

     The  operating  profit,   calculated  as  explained  under  "Operating  and
Financial  Review and Prospects - Line of business  information  - Summary",  of
Insurance and Investments in 2002 was GBP1,231 million.

     Life  assurance,  pensions and  investments.  Scottish Widows is Lloyds TSB
Group's specialist provider of life assurance, pensions and investment products,
which  are  distributed  through  Lloyds  TSB  Bank's  branch  network,  through
independent  financial advisors and directly via the telephone and the internet.
Before its  acquisition in 2000,  Scottish  Widows  distributed  life assurance,
pensions and long-term  savings  products mainly through  independent  financial
advisors.  Following the acquisition,  the Scottish Widows brand became the sole
brand for Lloyds TSB  Group's  life,  pensions,  unit trust and other  long-term
savings  products,  and Lloyds TSB Group  extended the brand's  product range to
Lloyds TSB Group's retail banking branch network.

     In common  with  other  life  assurance  companies  in the UK, the life and
pensions  business  of each of the life  assurance  companies  in the Lloyds TSB
Group is written in a long-term  business fund.  The long-term  business fund is
divided into a With-Profits and a Non-Participating sub-fund.

                                       9



     With-profits  life and pensions  products are written from the With-Profits
Fund.  The  benefits  accruing  from these  policies  are  designed to provide a
smoothed return to  policyholders  who hold their policies to maturity through a
mix of  annual  and  final  (or  terminal)  bonuses  added to  guaranteed  basic
benefits.  The guarantees generally only apply on death or maturity.  The actual
bonuses declared will reflect the experience of the With-Profits Fund.

     Other  life  and  pensions   products  are   generally   written  from  the
Non-Participating  sub-fund.  Examples include unit-linked policies,  annuities,
term assurances and health  insurance  (under which a  pre-determined  amount of
benefit is payable in the event of an insured event such as death). The benefits
provided by such linked policies are wholly or partly determined by reference to
a specific portfolio of assets known as unit-linked funds.

     General Insurance.  Lloyds TSB General Insurance provides general insurance
through the retail branches of Lloyds TSB Bank and Cheltenham & Gloucester,  and
through  a  direct  telephone  operation  and the  internet.  Based  on a survey
conducted for Lloyds TSB Group,  Lloyds TSB General Insurance had a new business
market  share  of 12 per  cent of the new  household  insurance  market  in 2002
(compared to 14 per cent in 2001). The new household insurance market is defined
as those  customers  switching  suppliers,  taking out first ever  policies  and
customers re-entering the household insurance market.

     Scottish  Widows   Investment   Partnership.   Scottish  Widows  Investment
Partnership  manages  funds for Lloyds TSB Group's  retail  life,  pensions  and
investment  products.  Clients also include  corporate  pension  schemes,  local
authorities and other  institutions in the UK and overseas.  At 31 December 2002
funds under  management  amounted to some  GBP70,000  million,  compared to some
GBP78,000  million a year earlier.  The decline mainly  reflects the lower stock
market levels experienced in 2002.

Wholesale Markets and International Banking

Wholesale Markets

     The profit  before  tax of  Wholesale  Markets in 2002 was GBP626  million.
Lloyds TSB  Group's  relationships  with major UK and  multinational  companies,
banks and  institutions,  and  medium-sized  UK  businesses,  together  with its
activities in financial markets, are managed through dedicated offices in the UK
and a number of locations overseas, including New York.

     Treasury.  Lloyds TSB Group is a leading  participant in the Sterling money
market.  It is also active in currency money markets,  foreign  exchange markets
and  also in  certain  derivatives  markets,  primarily  to meet  the  needs  of
customers.  It also  plays a central  role in the  funding,  cash and  liquidity
management of Lloyds TSB Group.

     Corporate.  Lloyds TSB Group provides a relationship banking, financial and
advisory  service to the corporate  market place for customers with turnovers in
excess of GBP2 million,  along with access to specialists in a number of banking
support areas,  including  financial  institutions and trade finance,  strategic
asset finance  including large value lease finance,  structured  finance,  share
registration, acquisition finance and capital markets. The Agricultural Mortgage
Corporation  provides long-term finance for the agricultural sector, and through
Lloyds  TSB  Development  Capital,   venture  capital  finance  is  provided  to
developing companies.

     Asset  Finance.   Lloyds  TSB  Group's  asset  finance  businesses  provide
individuals  and  companies  with finance  through  leasing,  hire  purchase and
contract  hire  packages.  Hire  purchase,  or instalment  credit,  is a form of
consumer  financing where a customer takes  possession of goods on payment of an
initial deposit but the legal title to the goods does not pass to them until the
agreed number of instalments  have been paid and the option to purchase has been
exercised.  Through its invoice discounting and factoring  subsidiary Lloyds TSB
Commercial  Finance,  Lloyds TSB Group  provides  working  capital  finance  for
customers  by  releasing to the customer up to 90 per cent of the value of their
unpaid  invoices,  with the balance  payable,  after deduction of a service fee,
once the invoices have been settled. Invoice discounting differs to factoring in
that the customer  retains  control of the debt  collection and the credit risk.
Specialist personal lending,  store credit,  small/medium ticket leasing and the
recently  acquired  Dutton-Forshaw  motor  dealership  complete  this  group  of
businesses.

International Banking

The profit before tax of International Banking in 2002 was GBP379 million.

     New Zealand.  The  National  Bank of New Zealand  Limited  ("NBNZ") was New
Zealand's second largest bank measured by assets during 2002 and provides a wide
range of banking  services  through some 160 retail branch outlets.  NBNZ serves
retail customers' needs for current and savings accounts, credit cards, consumer
lending  and home  loans.  NBNZ  also has a  substantial  non-personal  business
providing working capital, term lending,  trade finance and treasury services to
the business and agricultural sector.

     Europe.  Lloyds  TSB Group  has  private  banking  operations  for  wealthy
individuals  outside  their  country of  residence.  The  business is  conducted
through branches of Lloyds TSB Bank located in Switzerland,  Luxembourg,  Monaco
and  Gibraltar.  There are also  private and  corporate  banking  operations  in
Belgium, Netherlands, Spain and France.

     Offshore  banking.  The  Lloyds TSB  Group's  offshore  banking  operations
comprise offices in the Channel Islands and Isle of Man,  providing a full range
of retail banking,  private banking and financial services to overseas residents
and islanders, together with deposit services offshore for UK residents.

                                       10


     The  Americas.  Lloyds TSB Group has  operated in the Americas for over 130
years and has  offices  in  Brazil,  Argentina,  Colombia,  Ecuador,  Guatemala,
Honduras, Panama, Paraguay and Uruguay. In addition Lloyds TSB Group has private
banking and  investment  operations in the US. In Brazil,  where Lloyds TSB Bank
has a  corporate  banking  operation,  Lloyds  TSB Group  also owns  Losango,  a
consumer lending  operation  providing three retail  products:  borrowing at the
point of sale in stores,  unsecured  personal  lending and borrowing to fund new
and second-hand car purchases.  The Losango lending business is mainly conducted
through Banco Lloyds TSB S.A., a locally  incorporated  subsidiary of Lloyds TSB
Bank. Lloyds TSB Bank also provides  specialist banking and treasury products to
corporate  clients in Brazil. In Argentina where Lloyds TSB Bank has 36 branches
and  Colombia,  where Lloyds TSB Bank's  subsidiary  Lloyds TSB Bank S.A. has 17
branches, Lloyds TSB Group provides corporate banking services,  including trade
finance,  working  capital  loans,  import  finance,  term  deposits  and  money
transmission.  It also provides  retail  banking  services  through a network of
branches,  including current and savings accounts,  credit cards, personal loans
and mortgages.

     Middle East and Asia. There are banking operations in Hong Kong, Singapore,
Tokyo, Malaysia and Dubai.

Recent developments

     Lloyds  TSB  Group issued a trading  update  on 23  June 2003,  which  made
the following comments:

     Lloyds TSB Group expects to deliver a satisfactory  trading performance for
the half-year to 30 June 2003.

     At 31 March 2003 total  Lloyds TSB Group loans and  advances  to  customers
were GBP138,640 million, an increase of 3 per cent in the first quarter of 2003.
This increase largely reflected good quality growth in the Lloyds TSB Group's UK
mortgage and credit card portfolios. Total Lloyds TSB Group risk weighted assets
at 31 March 2003 were GBP125,659 million.  Customer deposits totalled GBP120,535
million,  an increase of 3.6 per cent in the first  quarter of 2003, as a result
of strong growth in current account  balances and  international  deposits.  The
Lloyds TSB Group net interest margin for the first three months of 2003 was 3.05
per cent compared  with a Lloyds TSB Group net interest  margin of 3.16 per cent
in the fourth quarter of 2002. The  implementation  of the remedies  proposed in
March 2002 by the Competition  Commission's report,  following its investigation
into the  supply of  banking  services  to small and  medium  sized  enterprises
(SMEs), reduced the Lloyds TSB Group net interest margin in the first quarter of
2003 by some 10 basis points.

     Despite a general  slowdown in the growth of consumer credit in the UK, the
Lloyds TSB Group  continues  to deliver  good growth in mortgage and credit card
lending and is growing market share in many of its key product areas,  supported
by the recent launch of a number of highly segmented, competitive and innovative
product offers.  Net new mortgage  lending in the first quarter of 2003 was some
GBP2,200 million, an estimated market share of 10.9 per cent, compared with some
GBP700 million in the first quarter of 2002.

     Overall,  weighted  sales of life,  pensions and unit trust products in the
first five months of 2003 were at a similar level to the  comparative  period in
2002. By distribution  channel, in the first five months of 2003, weighted sales
of life,  pensions and unit trusts via Independent  Financial Advisors increased
strongly  by 37 per  cent,  against  the same  period  in 2002, building  on the
strength of the Scottish Widows brand and its resources. By contrast,  sales via
the  branch  network  remained  subdued  and  fell by 26 per  cent  against  the
comparative  period  last  year.

     Overall  sales of general  insurance  products  continue  to  perform  well
despite creditor  insurance sales, in the first five months of 2003, being lower
than the  comparative  period in 2002,  as a result of the  general  slowdown in
growth in personal loan lending.

     Strict control of the Lloyds TSB Group's costs has been  maintained and the
Lloyds TSB Group expects that its cost growth for 2003,  excluding the impact of
acquisitions  and operating  lease  depreciation,  will be less than the rate of
inflation.  In the first quarter of 2003 the impact of acquisitions  added GBP51
million to the Lloyds TSB Group's cost base and operating lease depreciation was
GBP52 million (first quarter 2002: GBP56 million).

     Overall asset quality remains  satisfactory,  with no material  increase in
the level of arrears or  non-performing  lending.  As a result,  the  annualised
charge for bad and doubtful  debts in the first quarter of 2003, as a percentage
of average  lending,  was lower than the 0.77 per cent charge as a percentage of
average lending for the full year 2002.

     In May 2003 the  Lloyds  TSB  Group  agreed  the  sale of its  French  fund
management and private banking  businesses.  A net loss of  approximately  GBP15
million  will be included in the profit and loss account of Lloyds TSB Group for
the half-year  ending 30 June 2003.  Following  approaches,  Lloyds TSB Group is
considering  its options  relating to its  subsidiary,  The National Bank of New
Zealand.  The  Lloyds  TSB  Group is  undertaking  a  strategic  review  so that
potential  offers for The National Bank of New Zealand,  as well as retention of
the business, can be considered.

     During the first quarter of 2003 improved  secondary bond market conditions
have allowed the Lloyds TSB Group to reduce its Emerging Markets Debt portfolio.
As a  result,  profits  on bond  sales,  and  mark-to-market  gains in the first
quarter of the year totalled some GBP90 million.  This income was however partly
offset by lower than  expected  'other  finance  income' as the Lloyds TSB Group
pension  schemes' returns have been reduced by the effect of lower asset values.
In the first quarter of 2003,  other finance income totalled GBP8 million (first
quarter 2002:  GBP42  million).  The increase in the FTSE All Share Index in the
first five months of 2003 led to a positive investment variance of GBP58 million
during that period.

     The  Lloyds  TSB Group  continues  to carry out,  in  conjunction  with the
regulator,  its investigation  into the  appropriateness of certain sales of the
Extra Income & Growth Plan, a stock market  related  investment  product sold in
2000 and 2001. This  investigation  is expected to be completed  within the next
few months  when the Lloyds TSB Group will be in a better  position  to quantify
the  financial  effect.  During the first quarter of 2003 there has also been an
increase  in the level of  complaints  relating  to Lloyds  TSB Group  sales and
performance of certain endowment based and long-term  savings  products.  Whilst
the Lloyds TSB Group  maintains  provisions  for  redress  to  policyholders  in
respect of past sales,  further  provisions  and  charges  will arise in 2003 to
cover these issues.
                                       11


Properties

     As at 31 December 2002,  Lloyds TSB Group occupied 3,617  properties in the
UK. Of these, 849 were held as freeholds,  92 as long-term  leaseholds and 2,676
as short-term  leaseholds.  The majority of these properties are retail branches
and are widely  distributed  throughout  England,  Scotland and Wales.  The most
significant  of these  properties  are Lloyds  TSB  Group's  new head  office in
London,  together  with  administrative  buildings  in Bristol,  Gloucester  and
Edinburgh.

     In addition, Lloyds TSB Group owns, leases or uses under licence properties
for  business  operations  elsewhere  in the world,  principally  in  Argentina,
Brazil, New Zealand, Spain and Switzerland.

     On 13 March 2002,  Lloyds TSB Group  disposed of its freehold  head office,
although it continued to occupy these  premises  until May 2003 when the move to
its new head office building was completed.  The new head office,  which is held
on a long leasehold, is also located within the City of London.

Legal actions

     Lloyds TSB Group is  periodically  subject  to  threatened  or filed  legal
actions in the ordinary course of business. Lloyds TSB Group does not expect the
final outcome of any legal proceedings  currently known to it to have a material
adverse effect on its consolidated results of operations or financial condition.

Guaranteed annuity options

     A guaranteed annuity option policy is a pension policy that provides a cash
benefit at retirement age, which can be converted into an annuity at a specified
minimum  rate.   When  market  rates  fall  below  the  specified   minimum  and
policyholder  funds are not expected to be sufficient to meet the excess cost of
the annuity at retirement a provision is  established.  In 1998, a provision was
made within Abbey Life for liabilities under certain  unit-linked  products with
guaranteed  annuity  options  written  between  the mid 1960s to the mid  1980s.
Unit-linked  insurance  policies are insurance policies where the policyholder's
premiums are used to buy units in a fund run by the insurer. At 31 December 2002
this  provision  was GBP111  million;  Lloyds TSB Group is  satisfied  that this
remains adequate.

     The   implications   of  guaranteed   annuity  option   contracts  for  the
distribution  of profits in the form of  bonuses to  with-profits  policyholders
were  clarified  by the  House  of  Lords  in its  judgement  in the  guaranteed
annuities case,  Equitable Life vs. Hyman.  The House of Lords ruled that a life
company  could not use its  discretion  to  undermine  or  negate a  contractual
guaranteed  annuity  rate,  and that the cost of funding such rates could not be
met by guaranteed annuity option  policyholders alone. After an extensive review
of its existing  practices carried out in the light of this judgement,  Scottish
Widows revised the way it calculates  benefits for guaranteed  annuity  policies
with effect  from 1 February  2002.  As a result of this  change,  the  terminal
bonuses for guaranteed annuity option policies were increased.

     Under the terms of the transfer of Scottish  Widows'  business,  a separate
memorandum  account  was  created  within  the  With  Profits  Fund  called  the
Additional   Account.   This  Account  had  a  value  at  31  December  2002  of
approximately GBP1,500 million (2001: GBP1,700 million) and is available to meet
any additional costs of providing  guaranteed benefits on transferred  policies,
including  guaranteed  annuity  option  policies.  The assets  allocated  to the
Additional  Account include certain hedge assets,  which are intended to protect
the  With-Profits  Fund  against the  consequences  of a future fall in interest
rates.

     The eventual  cost of providing the enhanced  benefits is dependent  upon a
number of factors, including in particular:

     * The proportion of policyholders  with a guaranteed  annuity option policy
       who choose to exercise their options;

     * The effect of future  interest rate and  mortality  trends on the cost of
       annuities; and

     * The future investment performance of the With-Profits Fund.

     Having considered a range of possible outcomes,  Lloyds TSB Group currently
expects  that the most  likely  outcome is that the  balance  in the  Additional
Account  available  for this purpose will be  sufficient to meet the cost of the
enhanced  benefits payable to the guaranteed  annuity option  policyholders,  as
well as other contingencies.  The cost of enhanced benefits, currently estimated
to be approximately  GBP1,100 million (2001:  GBP1,400 million) on a net present
value basis,  will be paid out over many years as policies mature.  In the event
that the amount in the Additional Account proves, over time, to be insufficient,
the  shortfall  will be met by Lloyds TSB Group.  At this time,  no provision is
considered necessary for such risk.

Customer remediation payments

Redress to past purchasers of pension policies

     As a measure  to reduce the burden on the state  benefit  system  resulting
from the increasing size of the retired population the government introduced, as
part of the UK Income  and  Corporation  Taxes Act  1988,  legislation  aimed at
encouraging   the  working   population  to  make  their  own  private   pension
arrangements.  For several years following the introduction of this legislation,
insurance  companies and  intermediaries  advised a large number of customers to
set up private pension plans,  often by transferring  out of, or choosing not to
join,  occupational pension schemes offered by their employers. As a further way
of relieving the possible  pensions  burden on the state,  individuals  had been
given the option, by the government, to forego their entitlement to the earnings
related element of state pension  benefits - the State Earnings  Related Pension
Scheme  ("SERPS")  - in  return  for  having  part of their  National  Insurance
contributions diverted into personal pension plans.

                                       12


     During the early 1990s, the UK government and regulatory authorities became
increasingly  concerned that many of these  customers had been given poor advice
and that  they  would,  in fact,  have  been in a  better  position  if they had
remained in, or joined, employer sponsored pension schemes. The regulator of the
UK pension industry (then the Securities and Investments Board now the Financial
Services Authority) carried out an industry-wide  investigation into the conduct
of  business  involving  the  transfer  of  pensions.  The  conclusion  of  this
investigation  was that a large number of customers  had been poorly  advised by
insurance companies and intermediaries across the industry.

As a result of its investigation, the regulator established an action plan for
the UK pensions industry to follow in reviewing all cases of possible
misselling as described in the preceding paragraph and determining necessary
compensation. For the purposes of this review, all relevant cases were
segregated into two classes:

     * Phase 1 cases  ("priority  cases") - these were  mainly  cases  where the
       customer had retired since taking out the private  pension plan, was
       approaching retirement or had since died.

     * Phase 2 cases ("non-priority cases") - these cases primarily relate to
       younger customers  who were not yet approaching their expected
       retirement dates.

     In  February  2000,  the  regulator  widened  the  scope of the  review  to
encompass Free Standing Additional Voluntary  Contributions  ('FSAVC') business,
which  constitutes  sales of  personal  pensions  to members of company  pension
schemes.  Individuals  who purchased  these pensions  instead of investing their
money and any  matching  contributions  from their  employer  in the  Additional
Voluntary  Contributions  ('AVC') scheme  connected to their  company's  pension
scheme  may have  been  financially  disadvantaged,  due to not  being  properly
informed of the benefits foregone from not investing in their AVC scheme.

     In common with a number of other banks and insurance companies,  in January
1997  Lloyds  TSB  Bank  was  fined  GBP325,000  by  the  Investment  Management
Regulatory   Organisation  Limited  for  regulatory  breaches  and  failings  in
connection with the sale of personal  pensions between April 1988 and July 1993.
Lloyds TSB Group does not expect any further fines or regulatory  investigations
in connection with the  regulator's  action plan for reviewing cases of possible
misselling.

     The most  significant  costs are the  compensation  of past  purchasers  of
pensions.  As the  review of pension  cases in Lloyds TSB Group has  progressed,
provisions have been established for the cost of compensation to past purchasers
of pensions.

     Movements in the  provisions  established  by the Lloyds TSB  bancassurance
business and Abbey Life over the last three years have been as follows:




                                                         2002     2001     2000
                                                         GBPm     GBPm     GBPm

                                                                   
Provision at 1 January                                    203      352      397
Accrual of interest on the provision                       17       20       26
Additional amounts provided                                40       70      100
Compensation paid                                        (223)    (238)    (173)
Phase 1 guarantees(1)                                       -       (1)       3
Phase 2 guarantees(1)                                       -        -       (1)

Provision at 31 December (2)                               37      203      352




(1)  In some  cases,  rather  than  pay  cash  compensation  directly  into  the
     customer's  private  pension  plan,  Lloyds  TSB  Group has  guaranteed  to
     'top-up' the customer's  pension income,  on retirement,  to the level that
     they would have received under the relevant occupational scheme. A separate
     provision for these amounts is carried in Lloyds TSB Group's balance sheet.

(2)  This  provision is included  within the figure for the long-term  assurance
     business  attributable to the shareholder  ("embedded value") in Lloyds TSB
     Group's balance sheet.

     At the beginning of 2000 a provision  totalling  GBP397 million was held in
respect of Phase 1 and Phase 2 cases.  This  provision was  calculated by making
assumptions about the number of cases that would be identified during the review
as requiring  compensation and the estimated cost of the resulting  payment.  As
the review has progressed  greater  experience has enabled  management to refine
these  assumptions.  The size of the  provision  has also been  affected  by the
widening  in the scope of the  review to  encompass  certain  parts of the FSAVC
business  and  periodic  revisions  to the  actuarial  guidelines  issued by the
Financial  Services  Authority for the  calculation of redress  payments.  Lower
stock market levels have also had a significant impact on total redress costs as
the cost of  restitution  into  company  pension  schemes  increases as personal
pension fund values  reduce.  These factors have resulted in additional  charges
being made to the Lloyds TSB Group's  profit and loss account of GBP100  million
in 2000, GBP70 million in 2001 and GBP40 million in 2002.

                                       13


     Following normal actuarial practice,  each year the provision has also been
increased to recognise  the interest  accruing upon the assets held to match the
liability.  This  increase in the  provision  amounted to GBP17 million in 2002,
GBP20  million  in 2001 and GBP26  million  in 2000,  although  there was no net
effect on Lloyds TSB Group's profit and loss account.

     By 31  December  2002,  Lloyds  TSB  Group had met the  requirement  of the
Financial  Services Authority to have completed the review and where appropriate
issued  offers  of  compensation  to  customers,  except  for those  cases  with
mitigating  circumstances.  Lloyds TSB Group was satisfied as to the adequacy of
the provision as at 31 December 2002.

     Before its  acquisition in 2000,  Scottish  Widows mainly  distributed  its
products  through  independent  financial  advisors  and  for  this  reason  the
liability of the business to pay redress to past purchasers of pension  policies
is less  significant.  At 31 December  2002 a provision of GBP5  million  (2001:
GBP11  million)  was held  within  the  With-Profits  Fund.  The review has been
completed and no further costs are  anticipated.  However in the event that this
is not the case the cost will be met from assets held in the  With-Profits  Fund
and will therefore have no financial impact upon Lloyds TSB Group.

Mortgage endowment and other savings products

     A current  industry  issue  concerns  the sale of life  assurance  products
related to the repayment of residential  mortgages ('mortgage  endowments').  At
sale,  the premium is set at a level such that the projected  benefits  assured,
including  an estimate of growth over the life of the policy and allowing for an
estimate of the expenses to be charged,  will equal or exceed the mortgage debt.
Falling  investment returns have led to increased concern that the value of some
of these  policies will be less than the amount  required to repay the mortgage.
Certain  customers have complained that this risk was not properly  explained to
them at the time of the sale.

     During 2002,  a review was carried out in  conjunction  with the  Financial
Services  Authority  into past sales of mortgage  endowment and other  long-term
savings products made by the Abbey Life sales force prior to its disposal by the
Lloyds TSB Group in February 2000. As a result of this review,  in December 2002
the  Financial  Services  Authority  fined Abbey Life GBP1  million for mortgage
endowment  misselling and other  deficiencies  in its compliance  procedures and
controls.  A provision of GBP165  million has been  established  for the cost of
compensation  due to customers based upon  assumptions as to the number of cases
requiring redress and the estimated average cost. Lloyds TSB Group was satisfied
with the adequacy of the provision at 31 December 2002.

     Other  complaints,   including  those  related  to  the  sale  of  mortgage
endowments  by other parts of the Lloyds TSB Group,  are dealt with on a case by
case basis and where appropriate  compensation is paid. Provision has been made,
based upon the level of  complaints,  for the estimated cost of redress which at
31 December 2002 was not significant.

     Concerns  have also been  expressed  over the  appropriateness  of sales of
certain stock market related savings products.  In this regard, Lloyds TSB Group
is carrying  out, in  conjunction  with the  Financial  Services  Authority,  an
investigation  into  sales  made in 2000 and 2001 of the  Extra  Income & Growth
Plan.  The Extra  Income & Growth  Plan is a term  investment  providing a fixed
return either by way of quarterly  income,  annual income or a single payment at
maturity.  The capital  repayment at maturity is linked to the  performance of a
basket of shares,  selected from the FTSE 100. This investigation is expected to
be completed during 2003.

Recent Developments

     Since the end of 2002,  the Lloyds TSB Group has continued to carry out, in
conjunction with the regulator,  its investigation  into the  appropriateness of
certain sales of the Extra Income & Growth Plan. This  investigation is expected
to be completed  within the next few months when the Lloyds TSB Group will be in
a better position to quantify the financial effect.  During the first quarter of
2003 there has also been an  increase  in the level of  complaints  relating  to
sales and performance of mortgage  endowments made by Lloyds TSB Group and other
long-term savings products.  In addition, in the light of further experience the
Lloyds TSB Group has revised some of the assumptions  used in the calculation of
the  cost of  redress  in the  areas  described  above.  As a  result  of  these
developments,  and  volatility in global stock markets,  further  provisions and
charges will arise in 2003 to cover these issues.

Competitive environment

     General

     Lloyds  TSB  Group   operates  in  a  financial   services  world  that  is
experiencing  consolidation at both national and international  levels. The last
few years have seen the establishment of global players in the industry together
with the beginnings of pan-European consolidation and considerable consolidation
within the US. Product  manufacture and support in markets such as credit cards,
mortgages,  savings and funds management will increasingly be driven on a global
scale.

     Globalisation  and developments in technology are  significantly  expanding
Lloyds TSB Group's  range of  competitors,  by removing  many barriers to entry.
These new  entrants  are  expected  to put  Lloyds  TSB  Group's  margins  under
increasing   pressure  with  products  becoming   increasingly   simplified  and
standardised.  Nonetheless,  Lloyds  TSB Group  expects  competition  within the
industry to continue to be partially based on service and  relationships as well
as price, particularly for core banking services. Furthermore,  complex products
such as  pensions  are  expected to be more  resistant  to  standardisation  and
selling  across the  internet.  In  addition,  Lloyds TSB Group has  significant
strengths  with which to counter  the  pressure on margins in its  portfolio  of
powerful brands, its existing customer base, its distribution capability and its
purchasing power.

                                       14


     The UK

     Lloyds TSB Group's key markets are in the UK,  predominantly  in the retail
sector,  where the market for basic financial and banking services is relatively
mature.  The market for life and  pensions  and general  insurance  products has
exhibited growth in a number of key sectors.

     The  removal of  regulatory  and  financial  barriers  in recent  years has
blurred  the  traditional  financial  services  industry  lines and  allowed new
competitors  into the  market.  Lloyds TSB Group's  competitors  include all the
major retail financial services and fund management  companies  operating in the
UK.  De-mutualised  building societies which have become banks and life assurers
which have  entered the banking  market have become  direct  competitors  in the
provision of banking products, whilst several UK banks have announced the launch
of stand-alone  internet banks to complement  their  existing  services.  In the
mortgage market competitors include the traditional banks and building societies
and  new  entrants  to  the  market,  with  the  market  becoming   increasingly
competitive as both new entrants and incumbents  endeavour to gain market share.
Lloyds TSB Group's  competitors in the credit card market again include both the
traditional banks and new entrants,  including overseas  companies.  In the last
few  years a large  share of new  business  has been  acquired  by US and new UK
competitors.  In the provision of life, pensions and investments products Lloyds
TSB Group has seen  increased  competition  from new  market  entrants,  such as
traditional  retailers,  primarily in specialist areas. The fragmented nature of
the  life,  pensions  and  investments  market  in the UK has  resulted  in some
consolidation within the sector;  government  regulations on product charges and
competitive  pressures  are likely to drive further  consolidation  as providers
seek to achieve the  benefits of economies  of scale.  In the general  insurance
sector, the market has seen significant  consolidation  amongst underwriters but
continued  fragmentation in distribution and an increasing  number of new market
entrants including both overseas insurers and direct operators.

     In addition to the challenging  competitive  environment,  the UK financial
services  industry  is  characterised  by  recent  government  intervention  and
regulation.  Lloyds TSB Group is currently facing over 120 potential legislative
issues which may have an impact on its business, over half of which emanate from
Europe  as part of the  Financial  Services  Action  Plan or in the  shape of EU
social legislation. Many of the reviews instigated by the UK government into the
financial services sector have been against a backdrop of increased consumerism,
driven by support for open competition and a fair deal for the consumer.

     In 1998, the UK government  commissioned an investigation  into competition
in the banking  industry  whose  findings  were  published  in March  2000.  The
investigation  specifically  examined the levels of innovation,  competition and
efficiency in various  sub-markets within the industry.  The investigation found
that  the  small  and   medium-sized   business  market  was  not   sufficiently
competitive,  with barriers to entry existing for new players.  The provision of
banking  services to this sector was referred to the UK  Competition  Commission
under the Fair Trading Act 1973 for a full competition inquiry.

     In pursuing its investigation,  the UK Competition Commission provisionally
decided to regard the small and medium-sized  business market to be comprised of
sole traders,  firms and companies  generating an annual turnover of up to GBP25
million.  There are a number of operating  units within Lloyds TSB Group engaged
in the small and medium-sized  business market, the largest of which is Business
Banking.  Business Banking provides  services to those businesses with an annual
turnover of less than GBP2  million and has a 19 per cent share of this  market,
based on research by NFO WorldGroup.

     On  14  March  2002,   the   Competition   Commission's   report  into  the
competitiveness  of banking for small and medium-sized  enterprises  (SME's) was
published by the government.  The Competition Commission concluded that a number
of  specific  practices  had the  effect  of  restricting  or  distorting  price
competition  between the main banks.  Particular  examples that were  identified
included the  similarity of pricing  structures  and the fact that in general no
interest is paid on current account balances;  a pattern of  differentiation  in
the charges  made by the main banks,  with free  banking  generally  confined to
certain  categories of SME such as new start-ups or customers  switching  banks;
and the use of negotiation  for those  considering  switching.  The  Competition
Commission also concluded that there were significant barriers to entry, in part
caused by the lack of price  competition,  but also because of the unwillingness
of SME's to change banks because of the perceived complexity. In the view of the
Competition  Commission the restriction and distortion of price  competition has
led to excessive  prices and profits.  The  government  has accepted in full the
recommendations made by the Competition Commission. To remedy this situation one
of the most  significant  proposals  is that banks should offer any SME customer
operating a current account in England and Wales, either:

     * a current account that pays interest of at least the Bank of England Base
       Rate, minus 2.5 per cent; or

     * a current account free of money transmission charges; or

     * a choice between the two.

     The principal behavioural remedies intended to reduce barriers to entry and
expansion are measures to ensure fast error-free  switching of accounts  between
banks.  In  addition,  measures  have been  proposed  limiting  the  bundling of
services and improving market information and transparency.

                                       15


     Lloyds TSB Group has  introduced  initiatives  to address a number of these
remedies, such as ease of switching and transparency of charging,  either on its
own initiative or via the Business  Banking Code.  The estimated  annual cost to
Lloyds TSB Group of implementing the Competition Commission's findings is likely
to be in the region of GBP150 million.

     Other recent reviews into the Financial Services sector include:

     * The DeAnne Julius Banking Code Review aimed at improving services to bank
       customers,  including the regulation of mortgage advice and the
       introduction of an independent reviewer to develop the Banking Code.

     * The Sandler Review into the UK's long-term  retail savings industry which
       was commissioned to identify structural flaws in the financial services
       industry which might prevent customers from saving.  The report's core
       recommendation is the introduction of simple regulated products with
       capped charges,  restrictions on investment profile and the ability to
       exit on reasonable terms.

     * The Pickering  Review of Pensions,  published in July 2002, which focused
       on the simplification of the pensions framework. Core recommendations
       included a new Pensions Act to consolidate all existing pensions
       legislation;  a new, more pro-active  regulator;  a more targeted
       approach to communicating  with pension scheme members;  and allowing
       employers to make membership of their occupational pension schemes a
       condition of employment.

     Lloyds TSB Group has always  supported  the  principle of  competition  and
agrees  with  the  importance  of  building  consumer  confidence  in  financial
services.  Lloyds  TSB  Group  has  concerns  about  the  introduction  of price
controls,  which would be a barrier to entry and believes that voluntary  codes,
rather than  statutory  regulation,  are in the best  interests of consumers and
competition.

     Other markets

     Lloyds TSB Group  also  operates  in other  countries,  principally  in New
Zealand  and  Latin  America,  where  it is  exposed  to  different  competitive
pressures.

     Lloyds  TSB  Group  operates  in  New  Zealand  through  its   wholly-owned
subsidiary NBNZ. NBNZ's  competitors  principally  comprise the major Australian
banks each of which offers retail and wholesale products through branch networks
and,  more  recently,  over the telephone  and  internet.  Consolidation  in the
Australian  banking  industry  would,  therefore,  have a direct effect upon the
competitive environment in New Zealand.

     Lloyds TSB Group has  operated in the  Americas  for over 130 years and has
offices  in  Brazil,   Argentina,   Colombia  and  seven  other  countries.  The
competitive environment in each country varies significantly where the number of
players,  both local and international,  is substantially  different.  In Brazil
there are over 200 banks, a third of which are either  partially or wholly owned
by foreign  interests;  in addition,  there are a number of specialist  consumer
finance  businesses.  In Argentina and Colombia the  competition is limited to a
small number of domestic and foreign banks.

                                       16


                  OPERATING AND FINANCIAL REVIEW AND PROSPECTS

     The results  discussed below are not  necessarily  indicative of Lloyds TSB
Group's results in future periods.  The following  information  contains certain
forward-looking  statements.  For a discussion of certain cautionary  statements
relating to forward-looking statements, see "Forward-Looking Statements".

     The following discussion is based on and should be read in conjunction with
the  Consolidated  Financial  Statements and the related notes thereto  included
elsewhere in this annual  report.  For a discussion of the  accounting  policies
used  in  the  preparation  of  the  Consolidated   Financial  Statements,   see
"Accounting policies" in Note 1 to the Consolidated  Financial  Statements.  The
Consolidated Financial Statements are prepared in accordance with UK GAAP, which
varies in  certain  significant  respects  from US GAAP.  A  discussion  of such
differences  and a  reconciliation  of  certain  UK GAAP  amounts  to US GAAP is
included in Note 48 to the Consolidated Financial Statements.




                                TABLE OF CONTENTS

                                                                Page                                                          Page
                                                                                                                      

Overview and trend information                                   18    Changes in net interest income - volume and
Critical accounting policies                                     18    rate analysis                                             47
Results of operations for 2002, 2001 and 2000                    20    Enterprise-wide risk management                           48
Economic profit                                                  30    Loan portfolio                                            53
Line of business information                                     31    Risk elements in the loan portfolio                       57
Future accounting developments                                   43    Market risk                                               60
UK GAAP compared with US GAAP                                    44    Insurance risk                                            63
Average balance sheet and net interest income                    45    Liquidity and capital resources                           67



                                       17


Overview and trend information

     Lloyds TSB Group has operations in both the UK and overseas,  however,  its
earnings are heavily  dependent  upon its domestic  activities.  In 2002, 81 per
cent of Lloyds TSB Group's profit before tax was derived from its UK operations.
The state of the UK economy, therefore, has significant implications for the way
in which the Lloyds TSB Group runs its business and its performance.

     Although the UK economy has avoided recession, performance across different
sectors has been varied with growth in the  services  sector  reflecting  strong
domestic  demand  tempered by recession  in the  manufacturing  sector,  largely
caused by the  strength  of  sterling  and weak  overseas  demand.  The level of
indebtedness of the UK corporate sector has started to reduce.  However,  profit
growth is expected to remain  sluggish  and if interest  rates start to increase
there may be an effect upon the level of corporate failures. Low interest rates,
low  unemployment  and low  inflation  have helped drive strong growth in the UK
residential  housing  market and an increase in  consumer  borrowing,  which has
allowed  a rise in  savings  flows  without  having a  significant  effect  upon
spending  patterns.  However,  there are now indications  that the growth in the
housing market is starting to slow which would have an effect upon future levels
of growth in customer lending and deposits.

     Within the UK  banking  businesses  of the Lloyds TSB Group  there has been
continued  growth in  personal,  mortgage  and  corporate  lending  and a steady
increase in savings  balances.  The arrears position in the personal lending and
mortgage  portfolios has remained  stable,  although there has been an increased
bad debt charge against corporate exposures to certain sectors of the UK economy
which are experiencing a slowdown in economic growth.  However, the low interest
rate  environment  has also resulted in a lower net interest  margin as the full
effect of base rate  reductions  has not been reflected in the rates of interest
paid on deposit  accounts  and the  benefit  of low and  interest  free  current
accounts has been reduced.

     The  continued  fall in the level of the  stock  market in the UK has had a
significant  effect  upon  the  Lloyds  TSB  Group's  insurance  and  investment
businesses.  There has been a marked  reduction  in  customer  demand for equity
based savings  products and  significant  losses have been incurred  following a
fall in the value of the  investments  held to support the  long-term  assurance
business.  Although steps have been taken to reduce Lloyds TSB Group's  exposure
to further  reductions in equity market levels,  the future  performance of this
business is, to a certain extent, dependent upon a recovery in these markets.

     Overseas, the benign economic conditions in New Zealand contributed to a 16
per cent  increase  in local  currency  profits  as a result of  strong  lending
growth; in sterling terms the increase in profit was 32 per cent.  However,  the
economic  situation  in Latin  America  remains  uncertain.  Since  the  October
presidential  election in Brazil the economic situation has somewhat stabilised.
The Lloyds TSB Group reduced its total exposure to Brazil, net of provisions, to
some GBP1,900 million during 2002 from some GBP3,300 million at the end of 2001,
largely from not  replacing  maturing  government  bonds.  Economic  activity in
Brazil has remained  reasonably  robust, and this relative strength in the local
economy, in conjunction with the significant International Monetary Fund support
package which the newly elected president and incoming government have indicated
they will  support,  should  alleviate  current  concerns  about  the  Brazilian
economy.  The economic situation in Argentina  continues to be difficult and the
outlook is likely to remain  uncertain  during  2003.  Lloyds TSB Group's  total
exposure to Argentina at the end of 2002 had reduced to some GBP190  million net
of provisions and charges, compared to GBP610 million at the end of 2001.

     See also "Business - Competitive environment"

Critical accounting policies

     Introduction

     The results of Lloyds TSB Group are sensitive to the  accounting  policies,
assumptions  and estimates  that underlie the  preparation  of its  Consolidated
Financial  Statements.  The accounting  policies used in the  preparation of the
Consolidated  Financial  Statements  are set  out in Note 1 to the  Consolidated
Financial Statements.  In preparing the accounts,  the directors are required to
select suitable accounting policies, apply them consistently and make judgements
and estimates that are reasonable and prudent.  Where UK GAAP allows a choice of
policy,  Financial  Reporting Standard 18 'Accounting  Policies' requires Lloyds
TSB  Group  to  adopt  those  policies  judged  to be  most  appropriate  to its
particular circumstances for the purpose of giving a true and fair view.

     In its 2002  Consolidated  Financial  Statements  Lloyds TSB Group  adopted
fully the accounting requirements of Financial Reporting Standard 17 "Retirement
Benefits"  although the UK  Accounting  Standards  Board has deferred  mandatory
adoption  until  2005.  Implementation  of this  accounting  standard  has had a
significant  effect on the results of the Lloyds TSB Group,  which is  explained
further in Notes 1 and 43 of the Consolidated Financial Statements.

     The accounting  policies that are deemed critical to the Lloyds TSB Group's
results and financial position, based upon materiality and significant judgement
and estimates, are discussed below.

                                       18


     Provisions for bad and doubtful debts

     In circumstances  where there is significant doubt over the  recoverability
of specific loans and advances, provisions are made to reduce the carrying value
of  those  advances  to  their  expected  ultimate  net  realisable  value.  The
methodology  used to calculate the required  provision  varies  according to the
type of lending  portfolio.  For portfolios of smaller balance homogenous loans,
such as residential mortgages, personal loans and credit card balances, specific
provisions are calculated using formulae which take into account factors such as
the length of time that the  customer's  account has been  delinquent,  historic
loss  rates and the value of any  collateral  held.  The  variables  used in the
formulae are kept under  regular  review to ensure that as far as possible  they
reflect the current  economic  circumstances,  although  actual  experience  may
differ from that assumed.

     For the  Lloyds  TSB  Group's  other  lending  portfolios,  provisions  are
calculated on a case-by-case  basis having regard to expected  future cash flows
including those arising from the realisation of collateral. The determination of
these  provisions  often  requires  the  exercise  of  considerable  judgment by
management  involving  matters  such  as  future  economic  conditions  and  the
resulting trading  performance of the customer and the value of collateral,  for
which there may not be a readily accessible market. As a result these provisions
can be subject to significant variation as time progresses and the circumstances
of the customer become clearer.

     The Lloyds TSB Group also maintains a general provision to cover latent bad
and doubtful debts which are present in any portfolio of advances but which have
not been  specifically  identified.  The  calculation  of the general  provision
requires  a  significant  amount  of  judgement  to  assess  the level of losses
inherent  in the  portfolio  and is  based  upon  factors  such as the  level of
watchlist or potential  problem  debt,  the  propensity  for such debt to become
impaired  and  historical  loss rates.  The general  provision  is reviewed on a
regular  basis to ensure  that it remains  appropriate  in  prevailing  economic
conditions  and in the light of the  perceived  level of credit  risk within the
lending portfolios.

     Goodwill impairment

     Lloyds  TSB Group  reviews  the  goodwill  arising  on the  acquisition  of
subsidiary  undertakings  when  events  or  changes  in  economic  circumstances
indicate that  impairment  may have taken place and at the end of the first full
year  after an  acquisition.  In  addition,  since the  goodwill  arising on the
acquisition of Scottish Widows is considered to have an indefinite  useful life,
because of the  strength of the brand and the position of the business as one of
the  leading  providers  of life,  pensions,  unit  trust  and  fund  management
products, and is therefore not amortised, the Lloyds TSB Group is required under
UK GAAP to perform an annual  review to  determine  whether  an  impairment  has
occurred.

     The  impairment  review is  performed  by  projecting  future  cash  flows,
excluding  finance  and tax,  based upon  budgets  and plans and making  prudent
assumptions about longer term rates of growth and discounting these using a rate
approximating to the Group's  weighted  average cost of capital.  If the present
value of the  projected  cash  flows  is less  than  the  carrying  value of the
underlying  net assets and related  goodwill an  impairment  has  occurred and a
charge would be made to the profit and loss account.  This calculation  requires
the exercise of significant judgment by management;  if the estimates made prove
to be incorrect or changes in Scottish Widows' performance affect the amount and
timing of future cash flows, the goodwill may become impaired in future periods.

     Embedded value

     Lloyds TSB Group  accounts for the value of the  shareholder's  interest in
the long-term  assurance  business using the embedded value basis of accounting,
which is UK GAAP for  banking  groups  owning  life  assurance  operations.  The
embedded  value is comprised of the net  tangible  assets of the life  assurance
subsidiaries and the present value of the in-force business, which is calculated
by projecting  future  surpluses and other net cash flows  attributable  to the
shareholder  arising  from  business  written  by the  balance  sheet  date  and
discounting the result at a rate which reflects the  shareholder's  overall risk
premium.

     Future  surpluses  will depend on  experience  in a number of areas such as
investment returns,  lapse rates,  mortality and investment expenses.  Surpluses
are projected by making  assumptions about future  experience,  having regard to
both actual experience and forecast long-term economic trends.  Changes to these
assumptions may cause the present value of future surpluses to differ from those
assumed  at the  balance  sheet  date and could  significantly  affect the value
attributed to the in-force  business.  In Note 29 of the Consolidated  Financial
Statements  the  effect  of  theoretical   changes  in  the  principal  economic
assumptions  upon the  embedded  value  included  in the  balance  sheet and new
business income is set out.

     The value of the in-force business could also be affected by changes in the
amounts  and  timing  of other net cash  flows,  principally  annual  management
charges and other fees levied upon the policyholders, which are reflected in the
profit and loss account using unsmoothed fund values. In addition, to the extent
that  actual  experience  is  different  from that  assumed,  the effect will be
recognised in the profit and loss account for the period.  The effect of changes
in  the  underlying  assumptions  and  variations  between  actual  and  assumed
experience on the results of the current and prior periods are disclosed in Note
29 in the Consolidated Financial Statements.

                                       19


Results of operations - 2002 compared with 2001 and 2001 compared with 2000
Summary




                                                        2002       2001*   2000*
                                                        GBPm       GBPm     GBPm

                                                                    
Net interest income                                   5,171      4,922    4,587
Other finance income                                    165        307      424
Other income                                          3,542      3,660    3,765

Total income                                          8,878      8,889    8,776
Operating expenses                                   (4,915)    (4,776)  (4,279)

Trading surplus                                       3,963      4,113    4,497
General insurance claims                               (229)      (174)    (142)
Provisions for bad and doubtful debts                (1,029)      (747)    (541)
Amounts written off fixed asset investments             (87)       (60)     (32)

Operating profit                                      2,618      3,132    3,782
Income from joint ventures                              (11)       (10)       3
Profit on sale of businesses                              -         39        -

Profit on ordinary activities before tax              2,607      3,161    3,785
Tax on profit on ordinary activities                   (764)      (875)  (1,082)

Profit on ordinary activities after tax               1,843      2,286    2,703
Minority interests - equity                             (19)       (17)     (13)
                   - non-equity                         (43)       (40)     (36)

Profit attributable to shareholders                   1,781      2,229    2,654

Economic profit(1)                                      821      1,119    1,524




* Figures for 2001 and 2000 have been restated to reflect changes in accounting
policy and presentation adopted in 2002; for further details see Note 1 to the
Consolidated Financial Statements.

(1)  Lloyds TSB Group  defines  economic  profit as the  earnings  on the equity
     invested in the business less a notional  charge for the cost of the equity
     invested in that business. See "- Economic Profit".

     2002 compared with 2001

     In 2002,  Lloyds TSB Group's profit before tax decreased by GBP554 million,
or 18 per cent,  to  GBP2,607  million  from  GBP3,161  million in 2001.  Profit
attributable  to  shareholders  was 20 per cent lower at  GBP1,781  million  and
earnings  per  share  decreased  by 21 per cent to 32.0p.  Shareholders'  equity
decreased  by GBP2,384  million to  GBP7,972  million  following a reduction  of
GBP2,331 million in the value of the Group's pension schemes,  largely caused by
the  significant  fall in equity market values.  The post-tax  return on average
shareholders'  equity  was 16.7  per  cent,  compared  to 18.1 per cent in 2001.
Economic profit decreased by 27 per cent to GBP821 million.  The post-tax return
on  average  assets  was 0.93 per  cent,  and the  post-tax  return  on  average
risk-weighted assets was 1.61 per cent.

     Total  income was GBP11  million  lower at  GBP8,878  million,  compared to
GBP8,889  million in 2001.  Lloyds TSB Group's net interest income  increased by
GBP249 million,  or 5 per cent, to GBP5,171  million.  Average  interest-earning
assets increased by GBP16,873  million,  or 12 per cent, to GBP161,818  million,
adding  GBP655  million to net  interest  income.  In the UK,  average  personal
lending and mortgage balances increased by GBP6,732 million driven by the strong
residential  housing  market and the low interest  rate  environment;  wholesale
balances were GBP7,195  million higher with  increased  corporate term and money
market  lending and a number of new  structured  finance  transactions.  Average
balances overseas increased by GBP3,215 million, with the majority of the growth
being in New Zealand  reflecting a  strengthening  exchange  rate and  increased
mortgage and agricultural  lending.  The effect of this volume growth was partly
offset  by a 20  basis  point  fall in the net  interest  margin,  reducing  net
interest income by GBP290 million, reflecting the reduced benefits accruing from
the Lloyds TSB Group's low interest and  interest-free  liabilities and a change
in mix toward finer margin  products.  Adverse  exchange  movements  reduced net
interest income by GBP116 million.

     Other finance income, at GBP165 million, was down GBP142 million, or 46 per
cent,  from GBP307 million in 2001. The expected return on pension scheme assets
was GBP27 million  lower,  reflecting the lower market value of scheme assets at
the start of 2002, as a result of stock market  conditions.  The interest charge
in respect of the  unwinding  of the discount on scheme  liabilities  was GBP115
million higher, due to the increased level of scheme liabilities at the start of
2002 mainly reflecting the greater longevity of the members of the schemes.

                                       20


     Other income was GBP118 million,  or 3 per cent,  lower at GBP3,542 million
compared to GBP3,660 million in 2001. Income from long-term  assurance  business
was GBP274  million  lower,  mainly as a result of the  depressed  stock  market
conditions  reducing the returns from the investments  supporting the life funds
and the capitalised value of annual management  charges,  together with a GBP135
million  increase in provisions for redress to past  purchasers of endowment and
pension  products.  There  was also a charge of GBP57  million  to  reflect  the
implementation  of revised  mortality  assumptions.  Dealing  profits were GBP45
million lower,  largely as a result of less favourable market conditions.  These
factors  more than  offset an increase  in net fees and  commissions  receivable
which were GBP88 million higher.  Growth in general insurance broking income and
income from credit and debit cards was only partly  offset by reduced  levels of
stock market related fees.  General  insurance  premium income was GBP58 million
higher and other  operating  income  increased by GBP55 million as reductions in
venture capital gains and profits from sale and leasebacks of premises were more
that offset by increased  operating lease rental income,  mainly  reflecting the
impact of acquisitions during the year.

     Operating  expenses were GBP139 million,  or 3 per cent, higher at GBP4,915
million compared to GBP4,776 million in 2001. Administrative expenses were GBP12
million lower than in 2001. Staff costs reduced by GBP36 million as the benefits
of reductions in staff numbers and lower levels of pension  scheme  augmentation
costs more than  offset the  impact of  acquisitions,  the annual pay review and
increased  severance  costs.  Premises and  equipment  costs were GBP26  million
higher  as a result  of  increased  rental  costs and  repairs  and  maintenance
expenditure.  Depreciation was GBP131 million higher, largely reflecting a GBP95
million   increase  in  respect  of  operating  lease  assets  as  a  result  of
acquisitions and organic growth in the Lloyds TSB Group's  existing  businesses.
Goodwill  amortisation was GBP20 million higher.  The efficiency ratio increased
to 55.4 per cent from 53.7 per cent.

     General  insurance  claims  increased by GBP55 million,  or 32 per cent, to
GBP229  million,  reflecting  volume related  increases in property claims and a
higher level of weather and flood related insurance claims.

     The charge for bad and  doubtful  debts was 38 per cent  higher at GBP1,029
million compared with GBP747 million in 2001. In UK Retail Banking and Mortgages
the provisions  charge  increased by GBP148  million,  or 36 per cent, to GBP563
million, largely as a result of volume related asset growth in the personal loan
and  credit  card  portfolios,  which  grew  by 15 per  cent  and  27  per  cent
respectively and the  non-recurrence of one-off releases  recognised in 2001. In
Wholesale Markets and  International  Banking the provisions charge increased by
GBP135  million to GBP473  million.  Provisions  against the  corporate  lending
portfolio  increased  by GBP145  million as a result of a small  number of large
provisions against certain US customers following the discovery of accounting or
other  operational  irregularities  and higher  provisions  against exposures in
specific  sectors of the UK  economy  which are now  starting  to  experience  a
slowdown in activity.  Within International  Banking provisions fell mainly as a
result of lower  specific  provisions  in Losango,  Lloyds TSB Group's  consumer
finance  business in Brazil,  largely  reflecting  exchange rate movements.  The
general  provision held against the Lloyds TSB Group's exposure to Argentina was
increased by GBP50 million, compared to a charge of GBP55 million in 2001.

     Amounts written off fixed asset investments  increased by GBP27 million, or
45 per cent, to GBP87 million in 2002,  compared to GBP60 million in 2001. There
was a  GBP21  million  write  down  following  operating  irregularities  on one
specific  securitisation  issue and a GBP21  million  increase  in the charge in
respect of the venture capital business in the UK, reflecting  portfolio growth.
These increases were partly offset by a GBP15 million reduction in the charge in
respect of Argentine government debt.

     In 2001,  a profit of GBP39  million  arose on the sale of the  Lloyds  TSB
Group's Brazilian fund management and private banking businesses.

     At the end of 2002,  the total capital  ratio  increased to 9.6 per cent as
new  issues of tier 1 and tier 2 capital  instruments  during the year more than
offset the  effect of a  GBP14,550  million,  or 13 per cent,  increase  in risk
weighted assets to GBP122,411  million,  from  GBP107,861  million at the end of
2001.  Balance sheet assets  increased by GBP16,965  million,  or 7 per cent, to
GBP252,758  million.  Loans and  advances to  customers  increased  by GBP11,539
million, mainly reflecting growth in UK mortgage and personal period end lending
balances, which increased by GBP8,036 million, and growth of GBP2,012 million in
New Zealand.  Debt securities were GBP5,089 million higher due to further growth
in the Lloyds TSB Group's asset-backed portfolio.

     2001 compared with 2000

     Profit on ordinary  activities  before tax fell by GBP624 million or 16 per
cent to GBP3,161 million from GBP3,785 million,  driven by a reduction in income
from Lloyds TSB Group's insurance businesses caused by the overall fall in stock
market values.  Shareholders'  equity fell by 13 per cent and earnings per share
fell by 17 per cent to  40.3p.  The  post-tax  return on  average  shareholders'
equity was 18.1 per cent.

     Total income grew by GBP113 million,  or 1 per cent, from GBP8,776  million
in 2000 to GBP8,889  million in 2001.  Net interest  income  increased by GBP335
million,  or 7 per cent,  from GBP4,587  million to GBP4,922  million,  although
after  adjusting for the effect of the  inclusion of a full year's  funding cost
relating  to the  acquisition  of Scottish  Widows in March  2000,  there was an
underlying  growth of GBP437  million or 9 per cent.  Average  interest  earning
assets increased by GBP13,923 million or 11 per cent to GBP144,945 million. Most
of this  growth was in the UK where  average  interest  earning  assets  grew by
GBP10,670  million;  personal  lending and  mortgage  balances  grew by GBP6,139
million and corporate balances  increased by GBP4,628 million.  Overseas average
interest earning assets increased by GBP3,253 million with growth in New Zealand
and Brazil.  The effect of this growth was partly offset by a 6 basis point fall
in the underlying net interest margin  reflecting the  increasingly  competitive
operating  conditions and a lower contribution from  interest-free  liabilities,
caused by the lower interest rate environment.

                                       21


     Other finance income decreased by GBP117 million or 28 per cent from GBP424
million in 2000 to GBP307 million in 2001.  The decrease  reflects a lower level
of assets  held in Lloyds TSB Group's  defined  benefit  pension  schemes at the
start of 2001,  coupled with lower  expectations  for market  returns during the
year.

     Other income in 2001 fell by GBP105  million,  or 3 per cent, from GBP3,765
million to GBP3,660 million.  Income from long-term  assurance  business fell by
GBP472 million as a 15 per cent fall in the FTSE All-Share index during the year
caused a sharp  reduction in the earnings from the  investments  held to support
Lloyds TSB Group's life and general insurance activities. This was partly offset
by a GBP272 million  improvement in other  operating  income caused mainly by an
increase of GBP178 million in operating lease rental income, reflecting both the
inclusion of Chartered Trust for the full year and underlying volume growth, and
profits of GBP57  million from the sale and  leaseback of branch and head office
premises.  There was an increase in net fees and commissions  receivable,  after
deducting  fees and  commissions  payable,  of GBP31  million,  dealing  profits
increased  by GBP35  million  and  premium  income  from the  general  insurance
underwriting business grew by GBP29 million.

     Operating  expenses in 2001 increased by GBP497 million,  or 12 per cent to
GBP4,776 million from GBP4,279 million. The efficiency ratio increased from 48.8
per cent to 53.7 per  cent.  Of this  increase,  GBP145  million  was due to the
inclusion of Scottish  Widows and Chartered Trust for a full year, the remainder
of the growth was due to increased business  development  expenditure  including
increased  staff and other costs  supporting  the  improvement in retail banking
sales  volumes  achieved  during the year,  together with costs of GBP82 million
relating to benefit improvements in Lloyds TSB Group's pension schemes.

     The total charge in respect of bad and doubtful debt  provisions  increased
by GBP206 million or 38 per cent to GBP747 million from GBP541 million, although
this was  adversely  affected by an increase in the general  provision  of GBP55
million in respect of Lloyds TSB Group's exposures in Argentina.  The charge for
bad and doubtful debts  attributable  to UK operations grew by GBP144 million to
GBP570  million partly  reflecting  the inclusion of Chartered  Trust for a full
year,  but also as a result of an GBP83 million  increase in the charge  against
the retail  banking and  mortgages  portfolio  due to the growth in the level of
outstanding  balances  and  partly  as a result of a  one-off  benefit  of GBP42
million  in 2000.  Provisions  against  the  corporate  and  commercial  lending
portfolios also increased as provisions were required  against a small number of
large exposures. Overseas provisions, excluding the general provision in respect
of Argentina,  increased by GBP7 million as higher charges in Uruguay, Dubai and
the Netherlands more than offset improvements in Colombia and New Zealand.

     Amounts written off fixed asset investments  increased by GBP28 million, or
88 per cent,  from GBP32  million  to GBP60  million.  In 2001  Lloyds TSB Group
provided  GBP45 million  against the carrying  value of its holding of Argentine
government bonds as a result of the deterioration in the economic environment in
that country.  The 2000 results  included a provision of GBP18  million  against
Lloyds TSB Group's holding of Ecuadorian bonds.

     The profit on sale of  business of GBP39  million  arose as a result of the
sale of Lloyds  TSB  Group's  Brazilian  fund  management  and  private  banking
business  including its subsidiary,  Lloyds TSB Asset  Management S.A., to Banco
Itau S.A.  The sale of this  business  did not affect  Lloyds TSB Group's  other
Brazilian businesses.

     At 31 December  2001, the total capital ratio was 8.8 per cent and the tier
1 capital ratio was reduced to 7.8 per cent,  reflecting a 16 per cent growth in
risk-weighted assets from GBP93,211 million to GBP107,861 million. Balance sheet
assets grew by GBP15,121  million,  or 7 per cent,  from  GBP220,672  million to
GBP235,793  million.  Loans and  advances  to  customers  increased  by GBP8,503
million,  or 7 per cent mainly as a result of growth in UK mortgage and personal
lending, which increased by GBP5,565 million, and higher levels of corporate and
commercial lending.  Debt securities increased by GBP9,620 million due to higher
year-end  liquidity   requirements  and  a  number  of  new  structured  finance
transactions which result in lower cost funding for the Group.

                                     22



     Net interest income

The yields, spreads and margins in the table below are those relating to the
banking business only.




                                                  2002        2001         2000

                                                                   
Lloyds TSB Group:
Net interest income GBPm                         5,171       4,922        4,587
Average interest-earning assets GBPm           161,818     144,945      131,022
Average rates
Gross yield on interest-earning assets%(1)        6.52        7.84         8.44
Interest spread %(2)                              2.94        3.00         2.98
Net interest margin %(3)                          3.20        3.40         3.50
Domestic:(4)
Net interest income GBPm                         4,425       4,202        3,956
Average interest-earning assets GBPm           134,902     121,244      110,574
Average rates
Gross yield on interest-earning assets %(1)       6.10        7.38         8.07
Interest spread %(2)                              3.08        3.11         3.06
Net interest margin %(3)                          3.28        3.47         3.58
International:(4)
Net interest income GBPm                           746         720          631
Average interest-earning assets GBPm            26,916      23,701       20,448
Average rates
Gross yield on interest-earning assets %(1)       8.63       10.19        10.40
Interest spread %(2)                              2.12        2.43         2.58
Net interest margin %(3)                          2.77        3.04         3.09



(1)  Gross  yield is the rate of  interest  earned on  average  interest-earning
     assets.

(2)  Lloyds TSB Group  interest  spread is the  difference  between  the rate of
     interest  earned on total average  interest-earning  assets and the rate of
     interest paid on total average interest-bearing  liabilities.  The domestic
     interest  spread is the difference  between the rate of interest  earned on
     domestic average  interest-earning  assets and the rate of interest paid on
     domestic average interest-bearing  liabilities.  The international interest
     spread  is  the  difference   between  the  rate  of  interest   earned  on
     international average interest-earning assets and the rate of interest paid
     on international average interest-bearing liabilities.

(3)  The net interest  margin  represents the interest  spread together with the
     contribution of interest-free  liabilities.  It is calculated by expressing
     net interest income as a percentage of average interest-earning assets.

(4)  The  analysis  of  net  interest  income  by  domestic  and   international
     operations shown above is based on the location of the office recording the
     transaction,  except for lending by the  international  business  booked in
     London.

     2002 compared with 2001

     Lloyds TSB Group net interest income increased by GBP249 million,  or 5 per
cent, to GBP5,171 million,  representing 58 per cent of total income compared to
55 per cent in 2001.  Average  interest-earning  assets  increased  by GBP16,873
million,  or 12 per cent, to GBP161,818  million,  adding GBP655  million to net
interest income. Within UK Retail Banking and Mortgages, continued strong growth
lead to increases  of GBP2,251  million in average  personal  lending and credit
card  balances  and  GBP4,481  million  in  average  mortgage  balances.  Within
Wholesale Markets and International  Banking,  average  interest-earning  assets
increased by GBP10,352 million,  reflecting growth in corporate and money market
lending and increased volumes of structured finance products.  Overseas,  growth
in balances in New Zealand was partly  offset by  reductions in Latin America as
exchange rates have weakened and the Lloyds TSB Group's  exposures to Brazil and
Argentina have been reduced.

     The net interest  margin fell by 20 basis points to 3.20 per cent from 3.40
per cent in 2001, reducing net interest income by GBP290 million.  Reductions in
interest  rates in the UK in the second half of 2001 have  resulted in a reduced
benefit from Lloyds TSB Group's low  interest  rate  deposits and  interest-free
liabilities.  There  has also  been a  continuing  shift  in the mix of  average
interest-earning  assets towards high quality,  but finer margin,  corporate and
wholesale  lending.  Adverse  exchange  rate  movements,  principally  in  Latin
America, reduced net interest income by GBP116 million.

     Domestic net interest income increased by GBP223 million, or 5 per cent, to
GBP4,425  million.  This  represents  86 per cent of  consolidated  net interest
income.  Average  interest-earning  assets increased by GBP13,658 million, or 11
per cent, to GBP134,902  million,  adding GBP449 million to net interest income.
Average  personal  lending and mortgage  balances  grew by GBP6,732  million and
wholesale balances increased by GBP7,195 million.

                                       23


     The domestic net interest margin decreased by 19 basis points, reducing net
interest  income  by  GBP226  million,  as  a  result  of  a  reduction  in  the
contribution of interest-free liabilities and the continuing shift in the mix of
average  interest-earning  assets towards finer margin,  corporate and wholesale
lending.  In UK Retail Banking and Mortgages  there was a 4 basis point decrease
in the net  interest  margin as an  erosion  in the  mortgage  margin was partly
offset by a shift in the mix of retail  business  towards  personal  lending and
credit cards. In Wholesale  Markets there was an 18 basis point reduction caused
by further growth in finer margin corporate lending.

     Net  interest  income  from  international  operations  increased  by GBP26
million,  or 4 per  cent,  to  GBP746  million,  representing  14  per  cent  of
consolidated net interest income.  In sterling terms,  average  interest-earning
assets  increased by GBP3,215  million,  or 14 per cent,  to GBP26,916  million,
adding GBP206 million to net interest  income.  Average  balances in New Zealand
increased  by GBP2,420  million  reflecting  both  organic  growth and  positive
exchange  rate  movements;  growth  in  US  structured  finance  and  government
guaranteed export credit transactions increased average  interest-earning assets
by a further GBP1,277 million.  Balances in Latin America fell by GBP841 million
as modest growth in local currency terms,  principally in the Brazilian consumer
finance business, was more than offset by the effect of exchange rate movements.

     The net interest margin from  international  operations reduced by 27 basis
points,  leading to a fall of GBP64 million in net interest income,  as a result
of lower  margins in our Latin  American and US  structured  finance  businesses
which more than offset an improved margin in New Zealand.

     2001 compared with 2000

     Lloyds TSB Group net interest income increased by GBP335 million,  or 7 per
cent, to GBP4,922 million,  representing 55 per cent of total income compared to
52 per cent in 2000.  After  adjusting  for the effect of funding  the  Scottish
Widows  purchase  consideration  for a full  year in 2001  compared  to only ten
months in 2000, the underlying growth was GBP437 million, or 9 per cent. Average
interest-earning  assets  increased  by  GBP13,923  million  or 11 per  cent  to
GBP144,945  million,  adding  GBP566  million to net interest  income.  Personal
lending and mortgage  balances in the UK grew by GBP6,139  million as Lloyds TSB
Group sought to develop  these  portfolios  prudently,  but  profitably.  Within
Wholesale  Markets and  International  Banking,  average interest earning assets
increased by GBP7,902  million.  The asset  finance  portfolio  grew by GBP1,074
million,  partly reflecting the inclusion of Chartered Trust for a full year and
there was an increase of GBP4,628  million in corporate and  commercial  lending
balances in the UK. There was also growth in structured  finance balances in the
UK and overseas.

     The net interest  margin fell by 10 basis points,  although after adjusting
for the funding cost of Scottish Widows,  there was an underlying reduction of 6
basis points  reducing net interest  income by GBP70  million.  A lower interest
rate  environment in the UK resulted in a reduced  contribution  from Lloyds TSB
Group's low interest  rate and  interest-free  liabilities  and this was coupled
with lower margins earned on corporate and commercial and some personal  lending
balances,  due to  competitive  pressures.  These  factors  more than offset the
benefits  obtained from  positive  interest  rate  management  within Lloyds TSB
Group's treasury and central functions.  Adverse exchange rate movements, mainly
in Brazil, reduced net interest income by GBP59 million.

     Domestic net interest income in 2001 increased by GBP246 million,  or 6 per
cent, to GBP4,202 million, representing 85 per cent of consolidated net interest
income. After adjusting for the effect of the inclusion of a full year's funding
cost in respect of the Scottish Widows  acquisition in March 2000,  there was an
underlying increase of GBP348 million. Average interest-earning assets increased
by GBP10,670  million,  or 10 per cent,  to  GBP121,244  million  adding  GBP401
million to net interest income. Personal lending and mortgage balances increased
by GBP6,139 million and corporate and commercial  balances increased by GBP4,628
million.

     The  domestic net interest  margin fell by 11 basis points  reflecting  the
higher  funding  cost of Scottish  Widows,  which  caused a reduction of 6 basis
points.  There was an  underlying  reduction  of 5 basis  points  costing  GBP53
million  mainly as a result  of a reduced  contribution  from low  interest  and
interest-free  liabilities due to the lower interest rate  environment.  The net
interest  margin on retail  lending  products fell 5 basis points and margins on
corporate and  commercial  lending also  reduced,  although the margin earned on
mortgage products was little changed.

     Net  interest  income  from  international  operations  increased  by GBP89
million,  or 14 per  cent,  to  GBP720  million,  representing  15 per  cent  of
consolidated net interest income. Average  interest-earning  assets increased by
20 per cent on a local currency basis,  but this was partly offset by the effect
of exchange rate movements.  In sterling terms, average  interest-earning assets
increased  by GBP3,253  million,  or 16 per cent,  to GBP23,701  million  adding
GBP155 million to net interest income. Average  interest-earning assets in Latin
America  increased  by GBP592  million  with growth in  corporate  and  consumer
lending in Brazil,  and in New Zealand  there was an increase of GBP574  million
due to higher volumes of corporate and commercial  lending.  Overseas structured
finance and  government  guaranteed  export  credit  transactions  resulted in a
GBP1,932 million increase in average  interest-earning  assets. Adverse exchange
rate movements, mainly in Brazil, reduced net interest income by GBP59 million.

     The net interest margin from international  operations decreased by 5 basis
points lowering net interest income by GBP7 million. Lower margins in Lloyds TSB
Group's Latin American  businesses  more than offset small  improvements  in New
Zealand  and the  benefits of lower  funding  costs for the  overseas  wholesale
businesses.

                                       24


     Other income





                                                        2002     2001    2000
                                                        GBPm     GBPm    GBPm

                                                                 
Fees and commissions receivable:
  UK current account fees                               579      573     629
  Other UK fees and commissions                       1,163    1,220   1,171
  Insurance broking                                     647      528     398
  Card services                                         414      332     304
  International fees and commissions                    250      269     266
                                                      3,053    2,922   2,768
Fees and commissions payable                           (645)    (602)   (479)
Dealing profits (before expenses):
  Foreign exchange trading income                       173      158     141
  Securities and other gains                             15       75      57
                                                        188      233     198
Income from long-term assurance business               (303)     (29)    443
General insurance premium income                        486      428     399
Other operating income                                  763      708     436

Total other income                                    3,542    3,660   3,765



     2002 compared with 2001

     Other  income  decreased  by GBP118  million,  or 3 per cent,  to  GBP3,542
million although after adjusting for the effect of acquisitions made during 2002
there was a reduction of GBP231 million or 6 per cent.

     Fees and commissions receivable increased by GBP131 million, or 4 per cent,
to GBP3,053  million,  mainly due to increases in income from insurance  broking
and card  services.  Insurance  broking  commission  income  increased by GBP119
million, with continued strong growth in creditor insurance products, reflecting
the  increased  lending  volumes in the  branch  network,  and higher  levels of
retrospective  commission  income.  Income from  credit and debit card  services
increased  by GBP82  million,  mainly  as a result of  higher  merchant  service
charges and fees. UK current account fee income rose by GBP6 million,  reversing
the downward trend  experienced in recent years; a GBP37 million increase in fee
income from added value current accounts more than offset a reduction in service
charges following their partial  withdrawal during 2001. This more than offset a
reduction in other UK fees and commissions of GBP57 million, or 5 per cent, from
GBP1,220 million to GBP1,163 million following a GBP59 million reduction in unit
trust and asset  management  fees, as the  continued  fall in the level of stock
markets  during  2002 have  reduced  the  level of funds  under  management  and
significantly reduced customer demand for equity based products.  There was also
a fall in the level of  recharges  to Goldfish  Bank,  Lloyds TSB Group's  joint
venture with Centrica  plc,  which were down GBP10  million,  and a reduction of
GBP6  million  in  income  from  the  company  registration   business,  as  the
exceptionally high levels of corporate transactions in 2001 were not repeated.

     Fees and  commissions  payable  increased by GBP43 million,  or 7 per cent,
compared  to 2001 as a result  of higher  reciprocity  fees and an  increase  in
package  costs  relating  to a number  of  products.  Commissions  paid to motor
dealers by the asset  finance  business  also  increased,  in line with business
volumes.

     Dealing profits decreased by GBP45 million,  or 19 per cent,  compared with
2001 as a result  of a  reduction  of GBP60  million  in gains  from  securities
trading;  there were  reduced  opportunities  for the Lloyds TSB Group's  London
Treasury  department,  due to less  favourable  market  conditions,  and  losses
resulting from the economic  turmoil in Brazil.  Foreign exchange trading income
improved by GBP15 million as a result of an improved performance from Lloyds TSB
Group's UK operations.

     Income  from  long-term  assurance  business  decreased  by GBP274  million
however, excluding the effect of changes in the economic assumptions used in the
embedded  value  calculation  which in 2002 resulted in profits of GBP55 million
and the impact of a GBP135  million  increase in provisions  for redress to past
purchasers of endowment and pension  products,  income was GBP194 million lower.
Falling stock markets have  increased the losses from the  investment  portfolio
supporting  the  long-term  assurance  funds by GBP46  million  and  reduced the
capitalised value of annual management  charges by a further GBP66 million.  The
expected return from existing  business was GBP36 million lower,  reflecting the
lower  value of  in-force  business  at the start of the year as a result of the
reduction in stock  market  levels  during  2001.  There was also a reduction of
GBP55 million in benefits  from  experience  variances and actuarial  assumption
changes,  largely reflecting the  implementation of revised actuarial  mortality
assumptions  which  resulted  in a one-off  cost of GBP57  million.  Despite the
difficult market  conditions  sales of life and pensions  products grew, with an
improved  performance in the more profitable  products.  This resulted in a GBP9
million or 7 per cent  increase  in new  business  profitability,  after  taking
distribution costs into account.

                                       25


     Premium  income from  general  insurance  underwriting  increased  by GBP58
million,  or 14 per cent, to GBP486 million  compared to GBP428 million in 2001.
There was growth of GBP69  million in  premiums  from home  insurance  products,
reflecting successful cross-selling to Lloyds TSB Group's mortgage customers and
the strength of the UK housing market.  This has been partly offset by a further
small  decline  in  creditor  insurance  as this  portfolio  is now in  run-off,
following the  outsourcing  of the card  protection  book in 2000.  Re-insurance
premiums  payable  increased by GBP7 million  following the decision to mitigate
risks on policies with large sums assured.

     Other operating income increased by GBP55 million, or 8 per cent, to GBP763
million. Increases of GBP25 million in earnings on the sale and restructuring of
emerging markets debt investments and GBP111 million in operating lease rentals,
largely as a result of the  acquisition of First National  Vehicle  Holdings and
Abbey National Vehicle Finance,  were offset by a GBP35 million reduction in the
realisation  of venture  capital gains by Lloyds TSB  Development  Capital and a
reduction of GBP25 million in profits on the sale and leaseback of premises.

     2001 compared with 2000

     Other income reduced by GBP105 million,  or 3 per cent, to GBP3,660 million
representing 41 per cent of total income.  Excluding the impact of the Chartered
Trust acquisition made in September 2000, other income fell by GBP231 million or
6 per cent.

     Fees and commissions receivable increased by GBP154 million, or 6 per cent,
largely reflecting strong growth in income from insurance broking. Other UK fees
and commissions increased by GBP49 million, or 4 per cent, from GBP1,171 million
to  GBP1,220  million  mainly  due to the  inclusion  in 2001 of fees  earned by
Chartered  Trust which  resulted in fee income from the Asset  Finance  business
increasing by GBP45  million.  There was a GBP26  million  increase in fees from
large corporate and factoring  activity;  and fee income from Lloyds TSB Group's
share registration operation increased by GBP12 million. However, unit trust and
asset  management  fees fell by GBP20  million and  stockbroking  income fell by
GBP10 million, as a result of the substantial reduction in stock market activity
in the second half of the year.  Fees from the retail  banking  operations  also
fell  following  the  withdrawal  of ATM  fees,  which  reduced  income by GBP29
million,  although  this was partly  offset by the inclusion of GBP22 million of
recharges to Goldfish Bank, Lloyds TSB Group's joint venture with Centrica plc.

     Insurance broking commission income increased by GBP130 million,  or 33 per
cent, as a result of higher levels of creditor  insurance  sales which increased
income by GBP98 million and growth in other major product lines.  There was also
a  benefit  of  GBP30  million  from a  one-off  change  in  broking  commission
arrangements.  Income from credit and debit cards  increased  by GBP28  million,
mainly as a result of higher  merchant  service  charges and fees.  However,  UK
current  account fee income fell by GBP56 million;  a GBP28 million  increase in
fee income from Added  Value  accounts  was more than offset by a GBP51  million
fall in  unauthorised  borrowing  fees and a GBP40 million  reduction in service
charges, as part of the Group's programme to make its customer  proposition more
competitive.

     Fees and commissions  payable increased by GBP123 million,  or 26 per cent,
compared to 2000 as a result of the impact of the Chartered  Trust  acquisition,
higher reciprocity fees and an increase in package costs relating to a number of
products.

     Dealing  profits  increased  by GBP35  million,  or 18 per cent,  to GBP233
million,  reflecting  benefits from opportunities  created from managing certain
exposures  arising  within  the  Group's  insurance   businesses,   an  improved
performance  from the treasury  operations in London and higher foreign exchange
trading income from The National Bank of New Zealand.

     Income from long-term assurance business fell by GBP472 million from GBP443
million  in 2000 to a loss of GBP29  million  in  2001.  Income  from  long-term
assurance  business in 2000 benefited from a change in the economic  assumptions
used to calculate the embedded value,  which increased income by GBP127 million,
although this was partly offset by a one-off  charge of GBP80 million in respect
of stakeholder pensions.  Excluding these items there was an underlying decrease
of GBP425 million.

     There was growth in new business,  in part reflecting  successful  sales of
Lloyds TSB Group's  stakeholder  pension  product and a change in the mix of new
business to more profitable  regular premium business,  which after distribution
costs increased  income by GBP47 million.  There was a GBP27 million increase in
the expected return from existing business  reflecting the growth in the size of
the in-force  book and a GBP30 million  reduction in  provisions  for redress to
past purchasers of pension policies as the review nears its completion.  However
these  factors  were  more  than  offset by a GBP529  million  reduction  in the
earnings from the  investments  held to support the life  assurance  operations,
which were GBP259 million lower, and the capitalised  value of annual management
charges,  which was GBP270 million lower, both largely reflecting the decline in
stock market values during the year.

     Premium income from insurance underwriting increased by GBP29 million, or 7
per cent,  from GBP399  million to GBP428  million.  This was due to higher home
insurance sales during 2001,  which increased by GBP53 million to GBP281 million
reflecting the success of the home insurance product and improved  cross-selling
to Lloyds TSB  Group's  mortgage  customers.  This has more than  offset a GBP16
million fall in income from creditor insurance, following the outsourcing of the
card  protection  book to Norwich Union in 2000, and small  reductions in income
from other products.

     Other operating  income  increased to GBP708 million from GBP436 million in
2000 reflecting an increase in income from operating lease rentals,  partly as a
result of the  acquisition  of Chartered  Trust,  from GBP151 million in 2000 to
GBP329  million in 2001.  Other  significant  contributions  to other  operating
income  were  the  realisation  of  venture  capital  gains  within  Lloyds  TSB
Development Capital of GBP57 million,  earnings on the sale and restructuring of
emerging  market  investments  of GBP109 million and GBP57 million profit on the
sale and leaseback of premises.

                                       26





  Operating expenses


                                                   2002         2001        2000
                                                   GBPm         GBPm        GBPm

                                                                    
Administrative expenses
Staff:
    Salaries and profit sharing                   1,758        1,776       1,644
    National insurance                              134          140         131
    Pensions                                        318          347         225
    Restructuring                                   105           69          85
    Other staff costs                               202          221         212

                                                  2,517        2,553       2,297
Premises and equipment:
    Rent and rates                                  280          261         247
    Hire of equipment                                18           18          26
    Repairs and maintenance                         131          115         115
    Other                                           114          123         112

                                                    543          517         500
Other expenses:
    Communications and external data processing     446          483         438
    Advertising and promotion                       147          154         180
    Professional fees                               113          110         159
    Other                                           448          409         319

                                                  1,154        1,156       1,096

Administrative expenses                           4,214        4,226       3,893
Depreciation                                        642          511         364
Amortisation of goodwill                             59           39          22

Total operating expenses                          4,915        4,776       4,279

Efficiency ratio (in %)                            55.4         53.7        48.8
Efficiency ratio (adjusted) (in %)(1)              50.3         49.0        47.9




(1)  Excluding changes in economic assumptions and investment variance.  (See
     "- Line of business information - Insurance and Investments")

     2002 compared with 2001

     Total operating  expenses  increased by GBP139  million,  or 3 per cent, to
GBP4,915 million compared to GBP4,776 million in 2001; acquisitions added GBP105
million to costs in 2002.

     Administrative  expenses  of  GBP4,214  million in 2002 were GBP12  million
lower than in 2001. Staff costs reduced by GBP36 million or 1 per cent. Salaries
and  profit  sharing  were GBP18  million  lower as the impact of the annual pay
review and the effect of  acquisitions  during the year were more than offset by
the effect of an underlying  reduction of 4,191 staff (full time equivalent) and
lower levels of accruals for bonuses and profit related payments.  Pension costs
were GBP29 million lower as an increased  current  service cost,  reflecting the
impact of  changes in the  mortality  assumptions  made at the end of 2001,  and
higher costs relating to staff taking early retirement, were more than offset by
the  non-repetition  of costs of GBP82  million  incurred in 2001 in relation to
benefit  improvements.  Severance  costs  were  GBP36  million  higher at GBP105
million,  but other staff costs were GBP19  million  lower,  reflecting  a GBP22
million reduction in agency staff costs.

     Premises and equipment costs were GBP26 million, or 5 per cent, higher as a
result of  higher  rental  costs on branch  and head  office  premises,  in part
reflecting  the sale  and  leaseback  of a number  of  properties  in 2001,  and
increased  repairs and  maintenance  expenditure  reflecting  costs  incurred in
advance of vacating a number of central properties.  This was partly offset by a
reduction in other premises and equipment costs.

     Other expenses  reduced by GBP2 million.  Communications  and external data
processing  costs were  GBP37  million  lower as a result of  reduced  levels of
expenditure  on the  development  of  the  Lloyds  TSB  Group's  e-commerce  and
real-time banking systems. Other costs were GBP39 million higher, reflecting the
impact of  acquisitions  and  increased  charges  from iPSL,  Lloyds TSB Group's
clearings joint venture.

                                       27


     Depreciation was GBP131 million,  or 26 per cent, higher reflecting a GBP95
million increase in operating lease  depreciation.  Of this amount GBP33 million
relates to the Lloyds TSB Group's existing  operations,  reflecting both organic
growth and the  non-repetition of a one-off benefit of GBP23 million  recognised
in 2001 in respect of certain  ship  leases,  and GBP62  million  relates to the
businesses  acquired during 2002. The remaining  increase in the charge reflects
the ongoing  impact of the  significant  investment in  computers,  software and
other  equipment  made  by the  Lloyds  TSB  Group  in  recent  years.  Goodwill
amortisation increased by GBP20 million, reflecting the acquisitions made in the
year.

     The efficiency ratio in 2002 was 55.4 per cent compared to 53.7 per cent in
2001.

     2001 compared with 2000

     Total  operating  expenses in 2001 increased by GBP497  million,  or 12 per
cent,  to GBP4,776  million  from  GBP4,279  million in 2000.  Of this growth in
costs,  GBP145  million  was due to the  acquisitions  of  Scottish  Widows  and
Chartered  Trust and GBP16  million to costs  incurred  in  connection  with the
unsuccessful offer for Abbey National.

     Administrative expenses in 2001 increased by GBP333 million, or 9 per cent,
from GBP3,893 million to GBP4,226  million.  Staff costs grew by GBP256 million,
or 11 per cent. There was a GBP132 million growth in salaries and profit sharing
reflecting  both the  growth in staff  numbers,  the  effect of the  annual  pay
review,  and the increased cost of incentive  payments to customer facing staff.
There was also a GBP122 million increase in pension costs, reflecting additional
costs of GBP82  million  as a result of benefit  improvements  in the Lloyds TSB
Group's pension schemes, together with costs of GBP35 million in connection with
staff taking early retirement.

     Premises and equipment  costs  increased by GBP17  million,  or 3 per cent,
principally due to higher rental costs on branch and head office  properties and
losses on the  disposal of  equipment  which more than offset lower IT equipment
hire costs.  Other costs  increased by GBP60 million.  There was a GBP45 million
growth in  communications  and  external  data  processing  costs to support the
development of Lloyds TSB Group's  e-commerce  activities and real-time  banking
systems.  Advertising and promotion  expenses were GBP26 million lower,  largely
due to the  non-repetition  of the costs  incurred  in 2000 in  relation  to the
merging of the  Scottish  Widows and Lloyds TSB brands.  Professional  fees were
GBP49 million lower due to lower levels of consultancy and advisory fees related
to efficiency  programme  projects,  internet  banking and the  assimilation  of
Scottish Widows into the Lloyds TSB Group. There was a GBP23 million increase in
charges made by iPSL,  Lloyds TSB Group's new  clearings  joint  venture,  and a
GBP19  million  increase  in  operational  losses,  partly  caused  by a  higher
incidence of credit card fraud.

     Depreciation  increased  by GBP147  million,  or 40 per cent.  There was an
increase of GBP95  million in the charge in respect of operating  lease  assets,
following a reduction  of GBP23  million in the  depreciation  charge on certain
ship  leases,  of which GBP82  million was due to the  acquisition  of Chartered
Trust.  In  addition,  there was a GBP49  million  increase in the  depreciation
charge in respect of equipment reflecting the impact of capital expenditure,  in
particular  on IT equipment,  during 2000.  Goodwill  amortisation  increased by
GBP17 million due to the amortisation of the goodwill arising on the acquisition
of Chartered Trust.

     The efficiency ratio in 2001 was 53.7 per cent compared to 48.8 per cent in
2000.

     Charge for bad and doubtful debts




                                                          2002     2001     2000
                                                          GBPm     GBPm     GBPm

                                                                   
UK Retail Banking and Mortgages                           563      415      332
Wholesale Markets and International Banking               473      338      228
Central group items                                        (7)      (6)     (19)

Total charge                                            1,029      747      541

Specific provisions                                       965      736      547
General provisions                                         64       11       (6)

Total charge                                            1,029      747      541


Charge as % of average lending:                             %        %        %
Domestic                                                 0.70     0.54     0.45
International                                            1.28     1.10     0.80
Total charge                                             0.77     0.62     0.50


     2002 compared with 2001


     The total charge for bad and doubtful debts increased by GBP282 million, or
38 per cent,  to  GBP1,029  million  from GBP747  million in 2001.  In UK Retail
Banking and Mortgages the provisions  charge  increased by GBP148 million,  from
GBP415  million in 2001, to GBP563  million,  as a result of asset growth in the
personal loan and credit card  portfolios  and a lower level of  recoveries  and
releases,  following the  non-recurrence of the release of surplus provisions in
2001.

                                       28


     In  Wholesale  Markets  and  International  Banking the  provisions  charge
increased  by GBP135  million,  or 40 per cent,  to GBP473  million  from GBP338
million  in 2001.  The charge in respect of  corporate  banking  operations  was
GBP145  million  higher  partly as a result of  provisions  against  the Group's
exposure to certain  large US corporate  customers  which  totalled  some GBP100
million  compared  to GBP30  million in 2001.  There was also an increase in the
provisions  charge against the UK corporate  lending  portfolio,  reflecting the
slowdown in activity in certain sectors of the UK economy. The charge in respect
of the Lloyds TSB Group's asset finance  businesses  increased by GBP11 million,
reflecting  volume growth.  There was a GBP27 million  reduction in the specific
provisions  charge in Losango,  the Lloyds TSB Group's consumer finance business
in Brazil,  largely  reflecting  exchange rate movements.  The general provision
against the Lloyds TSB Group's  exposure to  Argentina  was  increased  by GBP50
million, compared to a charge of GBP55 million in 2001.

     In Central group items there was a credit of GBP7 million,  little  changed
from a credit of GBP6 million in 2001;  these  credits  represent the release of
provisions  following the repayment of medium-term  debt in the emerging markets
portfolio.

     2001 compared with 2000

     The total charge for bad and doubtful debts increased by GBP206 million, or
38 per cent, to GBP747  million from GBP541  million.  In UK Retail  Banking and
Mortgages, the charge increased by GBP83 million. During 2000, UK Retail Banking
had a one-off benefit of GBP42 million following the full  centralisation of its
arrears  processing,  which  was not  repeated  in  2001.  Adjusting  for  this,
provisions in UK Retail Banking increased by GBP52 million reflecting the growth
in the size of the  personal  loan and credit card  portfolios.  This was partly
offset by a GBP32  million  release of the  general  provision  relating  to the
Lloyds  TSB  Group's  mortgage  portfolio  following  a change  in  provisioning
methodology.

     The  provisions  charge in  Wholesale  Markets  and  International  Banking
increased by GBP110 million,  or 48 per cent,  although  excluding the impact of
the acquisition of Chartered Trust, which increased the charge by GBP27 million,
provisions  were GBP83  million  higher.  The charge  against the  corporate and
commercial lending portfolios  increased by GBP53 million largely as a result of
provisions  being  required  against  a small  number  of  corporate  exposures,
reflecting  the  slowdown  in economic  growth,  but also as a result of a GBP30
million  provision  made against the Group's  loans and advances to one specific
corporate customer.  There was an GBP18 million reduction in the provisions made
against the consumer finance portfolio of Lloyds UDT reflecting  improved credit
procedures.  Provisions overseas increased by GBP49 million, largely as a result
of a GBP55  million  increase  in the general  provision,  taken as a measure of
prudence,   to  cover  ongoing  credit  difficulties  in  Argentina.   Increased
provisions  against  specific  corporate  exposures  in  Uruguay,  Dubai and the
Netherlands were, however, offset by improvements in Colombia and New Zealand.

     In Central group items these was a credit of GBP6 million in 2001, compared
to a credit of GBP19 million in 2000. The higher credit in 2000 arose  following
repayments of GBP15 million of Moroccan debt that had  previously  been provided
for.

     Taxation

     The  rate  of tax is  influenced  by the  geographic  and  business  mix of
profits. In the absence of special factors, Lloyds TSB Group does not expect the
tax rate to vary significantly from the average UK corporation tax rate.




                                                      2002      2001     2000
                                                      GBPm      GBPm     GBPm

                                                                 
     UK corporation tax
     Current tax on profits for the year               784       769      889
     Adjustments in respect of prior years              12       (14)       3
                                                       796       755      892
     Double taxation relief                           (129)      (87)     (72)
                                                       667       668      820
     Foreign tax
     Current tax on profits for the year               216       179      137
     Adjustments in respect of prior years             (15)      (17)      (5)
                                                       201       162      132
     Current tax charge                                868       830      952
     Deferred tax                                     (106)       44      129
     Associated undertakings and joint ventures          2         1        1
     Total charge                                      764       875    1,082


                                       29




     2002 compared with 2001

     The effective  rate of tax in 2002 was 29.3 per cent,  slightly  lower than
the corporate tax rate of 30 per cent,  compared to an effective  rate of tax of
27.7 per cent in 2001.  The higher  effective rate of tax in 2002 is largely due
to a lower level of tax relief on payments  to the Lloyds TSB  qualifying  share
ownership  trust ('QUEST') to satisfy Save As You Earn options and a lower level
of gains on the disposal of properties  which are  sheltered by capital  losses.
There was also a higher effective rate of tax in the Lloyds TSB Group's life and
pensions businesses because of increased losses on the investment portfolio. See
Note 8 to the Consolidated Financial Statements.

     2001 compared with 2000

     The effective  rate of tax in 2001 was 27.7 per cent compared with 28.6 per
cent in 2000; the corporation tax rate for both years was 30 per cent. The lower
effective tax rate in 2001 is largely due to tax relief on payments to the QUEST
which  reduced the  effective  rate by 1.9 per cent and gains on the disposal of
investments  and  properties  sheltered  by capital  losses  which  reduced  the
effective rate by 1.2 per cent;  offset by the impact of different  overseas tax
rates which increased the effective rate by 0.4 per cent.

     Economic profit

     In pursuit of our aim to maximise  shareholder value over time,  management
has for the last  eleven  years  used a system of value  based  management  as a
framework to identify  and measure  value  creation.  Management  uses  economic
profit as a measure of performance because it captures both growth in investment
and return.  Lloyds TSB Group  defines  economic  profit as the  earnings on the
equity  invested  in the  business  less a  notional  charge for the cost of the
equity invested in that business.

     Lloyds TSB Group believes that economic profit instils financial discipline
in  determining  investment  decisions  throughout  Lloyds TSB Group and that it
enables Lloyds TSB Group to evaluate alternative strategies objectively,  with a
clear  understanding  of the value created by each strategy,  and then to select
the strategy which creates the greatest value. Awards to senior executives under
Lloyds TSB  Group's  annual  bonus  arrangements  are partly  determined  by the
achievement of economic profit targets.

     Management  only  changes  its  estimates  of the cost of equity to reflect
significant  changes  in  long-term  interest  rates and other  external  market
factors which are considered sustainable. The principal factor in estimating the
cost of equity is sustainable  long-term  interest rates. If long-term  interest
rates  increase,  management  will consider  raising its estimate of the cost of
equity; if long-term interest rates fall,  management will consider reducing its
estimate of the cost of equity.  The principal  other  external  market  factors
considered are equity risk premium and Lloyds TSB Group's share price volatility
relative to the UK stock market as a whole.  Any change to the estimated cost of
equity will be disclosed.  For the last three years,  management has used a cost
of equity of 9 per cent to reflect the  shareholders'  minimum  required rate of
return on equity invested.

     The table  below  summarises  Lloyds TSB  Group's  calculation  of economic
profit for the periods indicated.





                                                   2002        2001      2000
                                                   GBPm        GBPm      GBPm
                                                                
      Average shareholders' equity               10,672      12,338    12,551
      Profit attributable to shareholders         1,781       2,229     2,654
      Less: notional charge                        (960)     (1,110)   (1,130)
      Economic profit                               821       1,119     1,524



     The  notional   charge  has  been   calculated   by   multiplying   average
shareholders' equity by the cost of equity.

     2002 compared with 2001

     Economic profit fell by GBP298 million or 27 per cent from GBP1,119 million
in 2001 to GBP821 million in 2002.  Profit  attributable to shareholders fell by
GBP448 million (20 per cent) to GBP1,781 million, however the notional charge on
average equity was GBP150  million  lower,  as a result of a 14 per cent fall in
average equity to GBP10,672 million from GBP12,338 million in 2001.

     2001 compared with 2000

     Economic  profit  fell by GBP405  million,  or 27 per cent,  from
GBP1,524 million in 2000 to GBP1,119 million in 2001. Profit  attributable to
shareholders fell by  GBP425  million  (16 per  cent) to  GBP2,229  million
but  there was a slightly lower notional  charge on equity  resulting from a 2
per cent fall in average equity from GBP12,551 million to GBP12,338 million.

                                       30





     Line of business information

     Summary

     In order to provide a clearer representation of the underlying performance,
the results of the Insurance and Investments segment include investment earnings
calculated using longer-term rates of return and annual management charges based
on unsmoothed fund values.  Management separately analyse the difference between
these  normalised  earnings and the actual  return ("the  investment  variance")
together  with the  impact of changes in the  economic  assumptions  used in the
embedded value calculation. The results of the business units are set out below:




                                                        2002     2001    2000
                                                        GBPm     GBPm    GBPm
                                                                 

    UK Retail Banking and Mortgages                    1,172    1,205   1,363
    Insurance and Investments                          1,231    1,421   1,158
    Wholesale Markets and International Banking        1,005    1,209   1,035
    Central group items                                   96      185     378
                                                       3,504    4,020   3,934
    Changes in economic assumptions                       55        -     127
    Investment variance                                (952)    (859)   (276)
    Profit before tax                                  2,607    3,161   3,785



     UK Retail Banking and Mortgages

     The UK retail  businesses of Lloyds TSB Group provide banking and financial
services  to  personal  and  small  business  customers,   private  banking  and
stockbroking.  Lloyds TSB Group's UK  mortgage  business  is  conducted  through
Cheltenham & Gloucester,  Lloyds TSB Bank, Lloyds TSB Scotland,  Scottish Widows
Bank and C&G TeleDirect.





                                          2002             2001                2000
                                          GBPm             GBPm                GBPm
                                                                        

  Net interest income                     3,340            3,102               2,951
  Other income                            1,076            1,135               1,143
  Total income                            4,416            4,237               4,094
  Operating expenses                     (2,670)          (2,607)             (2,401)
  Trading surplus                         1,746            1,630               1,693
  Provisions for bad and                   (563)            (415)               (332)
  doubtful debts
  Income from joint                         (11)             (10)                  2
  ventures
  Profit before tax                       1,172            1,205               1,363
  Efficiency ratio                         60.5%              61.5%             58.6%
  Total assets (year-end)             GBP85,868m         GBP77,982m        GBP71,292m
  Total risk-weighted assets          GBP54,157m         GBP48,220m        GBP44,009m
  (year-end)



     2002 compared with 2001

     Profit before tax from UK Retail  Banking and Mortgages  decreased by GBP33
million,  or 3 per cent, to GBP1,172 million,  compared with GBP1,205 million in
2001.

     Total  income  increased  by GBP179  million,  or 4 per cent,  to  GBP4,416
million.  Net interest  income  increased by GBP238  million,  or 8 per cent, to
GBP3,340 million. Growth in lending and deposit balances added GBP266 million to
net  interest  income,  which was only  partly  offset by a  reduction  of GBP28
million caused by a reduction of 4 basis points in the overall margin.  Since 31
December 2001,  personal loans and credit card lending  increased by 15 per cent
and 27 per cent  respectively  and, within Retail  Banking,  balances on current
accounts  and  savings and  investment  accounts  grew by 10 per cent.  Mortgage
balances outstanding  increased by 10 per cent to GBP62,467 million representing
a market share of 9.3 per cent. Gross new mortgage  lending  increased by 36 per
cent to GBP19,039  million,  compared with GBP13,986 million a year ago. Net new
lending  increased  to GBP5,889  million  resulting in a market share of net new
lending of 7.5 per cent;  the Lloyds TSB Group's market share of net new lending
in the second half of 2002, at 8.8 per cent, was considerably better than in the
first half of the year.  Mortgages offer the Lloyds TSB Group the opportunity to
sell a range of additional products and, during 2002, the Lloyds TSB Group's key
objective in the mortgage  business has been to achieve an  appropriate  balance
between market share and profitability.

     The net  interest  margin fell by 4 basis  points,  reducing  net  interest
income by GBP28  million.  The margin on retail  lending  products  was 17 basis
points  higher  than in 2001,  with  improved  business  banking  overdraft  and
personal loan margins.  Margins on personal  overdrafts  and credit card lending
fell, but volume growth in these products  resulted in a positive  impact on the
overall  lending  margin,  since these  relatively  high margin  portfolios  now
represent  a higher  proportion  of the  retail  lending  portfolio.  The retail
deposit  margin was 16 basis  points  lower as the full impact of interest  rate
reductions  in the  second  half of 2001 has not been  reflected  in the rate of
interest paid on some savings products and the benefit of interest-free  and low
interest current accounts has been reduced.  The margin on mortgage lending fell
by 20 basis points.

                                        31



     Other  income  decreased  by GBP59  million,  or 5 per  cent,  to  GBP1,076
million.  There was an improvement in income earned from credit and debit cards,
and increased income from added value current accounts, but this was offset by a
higher level of fees and commissions payable and a reduction of GBP57 million in
profits  from the sale and  leaseback of  premises,  as the Group's  strategy of
converting  much of its branch  portfolio  from freehold  tenure to leasehold is
almost complete.

     Operating  expenses were GBP63 million,  or 2 per cent,  higher at GBP2,670
million  compared to GBP2,607  million in 2001. Costs associated with the Lloyds
TSB Group's  efficiency  programme  totalled  GBP197 million  compared to GBP151
million in 2001, an increase of GBP46 million, as the Lloyds TSB Group continues
to invest in initiatives to enhance Retail Banking  performance  and rationalise
software  and  systems.   There  were  also  increased  costs  relating  to  the
implementation  of the Lloyds TSB Group's  business  banking  strategy and staff
costs within the Mortgages  business increased as additional staff were taken on
in order to maintain customer service levels in the expanding  portfolio.  These
increases  and the  effect of annual pay awards  were  partly  offset by reduced
headcount  in the  branch  network  and lower  development  costs in  respect of
internet banking and other initiatives.  The efficiency ratio, however, improved
to 60.5 per cent from 61.5 per cent in 2001.

     Provisions for bad and doubtful debts were GBP148 million,  or 36 per cent,
higher at GBP563  million,  compared to GBP415  million in 2001,  as a result of
volume related asset growth in the personal loan and credit card  portfolios and
a lower level of recoveries  and releases  following the  non-recurrence  of the
release  of  surplus  provisions  of  GBP72  million  in 2001.  Excluding  these
provision  releases,  the charge as a percentage of average lending for personal
loans and overdrafts  decreased to 3.73 per cent from 3.88 per cent in 2001, and
the charge in the credit card portfolio decreased to 3.52 per cent from 3.60 per
cent in 2001. Overall the arrears position remained stable.

     Lloyds TSB Group's share of the results of its joint venture operations was
a loss of GBP11 million, little changed from 2001.

     2001 compared with 2000

     The profit before tax from UK Retail  Banking and Mortgages in 2001 fell by
GBP158 million, or 12 per cent, to GBP1,205 million.

     Total  income  increased  by  GBP143  million,  or 3 per  cent to  GBP4,237
million.  Net interest income increased by GBP151 million to GBP3,102 million as
growth in lending and savings  balances,  adding GBP241 million to income,  more
than offset a 14 basis point fall in the margin, reducing net interest income by
GBP90  million.  Compared  to 2000,  period end  personal  loan and credit  card
balances  increased by 18 per cent and balances on current  accounts and savings
and investment  accounts grew by 9 per cent.  Mortgage  balances also increased;
gross  new  mortgage  lending  increased  by 21 per  cent to  GBP13,986  million
compared with  GBP11,518  million in 2000,  however net new lending was GBP3,919
million  compared to GBP4,627 million in 2000. This resulted in a fall in Lloyds
TSB Group's  estimated market share of net new lending from 11.3 per cent to 7.2
per cent. Mortgage balances outstanding at the end of 2001 amounted to GBP56,578
million  compared to GBP52,659  million at the end of 2000, an estimated  market
share of 9.5 per cent. The net interest margin was little changed.

     The net  interest  margin on retail  lending  products  was 6 basis  points
lower, with improved margins on credit cards and overdrafts  following base rate
cuts, offset by lower margins on personal loans due to a combination of a higher
proportion  of lending  being at  concessionary  rates  offered  to attract  new
business and higher  average  loan values  which are provided at lower  interest
rates.  The retail  deposit margin fell by 25 basis points as the lower interest
rate  environment  reduced the benefit from low interest rate and  interest-free
current accounts. The margin on mortgage lending reduced by 1 basis point.

     Other income decreased by GBP8 million, or 1 per cent, to GBP1,135 million.
There was a GBP21  million  improvement  in income  earned from credit and debit
cards and income from added value  current  accounts  increased by GBP19 million
due to increased volumes. In 2001, profits on the sale and leaseback of premises
totalled GBP57 million  reflecting Lloyds TSB Group's ongoing strategy,  started
some years ago, to sell and lease back a number of  branches  to create  greater
flexibility  in the  changing  environment  for retail  sales.  This was largely
offset by a GBP76 million  decrease in income  following  the  withdrawal of ATM
fees and planned reductions in unauthorised borrowing fees;  stockbroking income
fell by GBP10 million due to lower transaction volumes.

     Operating expenses increased by GBP206 million,  or 9 per cent, to GBP2,607
million  compared to GBP2,401 million in 2000. Costs associated with the Group's
efficiency programme totalled GBP151 million, compared to GBP78 million in 2000.
The increase of GBP73 million  reflects  investment in customer  management  and
handling  systems and costs related to the  reassessment of software used in the
internet  banking  and wealth  management  businesses.  There was an increase in
staff costs  reflecting  the growth in staff numbers during the year as a result
of the recruitment of additional service and sales staff into the branch network
and the effect of the  annual  pay  review.  Communications  costs  were  higher
following  revisions  to network  rental  charges  and the  depreciation  charge
increased  reflecting the high levels of capital  expenditure,  particularly  in
respect of IT equipment,  in 2000. The efficiency  ratio increased from 58.6 per
cent in 2000 to 61.5 per cent in 2001.

     Provisions for bad and doubtful debts increased by GBP83 million, or 25 per
cent, to GBP415  million.  During 2000 there was a benefit of GBP42 million as a
result of a change in provisioning  methodology  following the centralisation of
arrears processing.  If this is adjusted for there was an underlying increase of
GBP52 million in the provisions charge against personal and credit card lending,
reflecting  the growth in the size of the  portfolios.  There was a net  release
from the  provisions  held against the mortgage  portfolio of GBP24 million as a
result of a GBP32 million reduction in the general provision  following a change
in  provisioning  methodology;  in 2000 there was a net release of provisions of
GBP13 million.

                                        32


     Lloyds TSB Group's share of the results of its joint venture operations was
a loss of GBP10 million, due to start-up costs incurred by Goldfish Bank.

Insurance and  Investments

     Lloyds TSB Group's insurance and investments  activities comprise the life,
pensions and unit trust  businesses of Scottish  Widows and Abbey Life,  general
insurance underwriting and broking, and Scottish Widows Investment Partnership.




                                                  2002     2001    2000
                                                  GBPm     GBPm    GBPm

                                                            
          Net interest income                       74       80      88
          Other income                           1,876    2,006   1,673
          Total income                           1,950    2,086   1,761
          Operating expenses                      (490)    (491)   (462)
          Trading surplus                        1,460    1,595   1,299
          General insurance claims                (229)    (174)   (142)
          Income from joint ventures                 -        -       1
          Operating profit                       1,231    1,421   1,158
          Changes in economic assumptions           55        -     127
          Investment variance                     (952)    (859)   (276)
          Profit before tax                        334      562   1,009



     2002 compared to 2001

     The  operating  profit  from  Insurance  and  Investments,   calculated  as
explained under "- Line of business information - Summary", at GBP1,231 million,
was GBP190 million, or 13 per cent, lower than 2001.

     Net  interest  income  was  GBP6  million,  or 8 per  cent,  lower at GBP74
million,  compared to GBP80 million in 2001,  largely  reflecting  the impact of
lower  interest  rates  on the  cash  balances  held  in the  general  insurance
business.

     Other income was GBP130 million,  or 6 per cent, lower at GBP1,876 million,
compared  to  GBP2,006  million in 2001.  Income  from the  long-term  assurance
businesses,  excluding changes in economic  assumptions and investment variance,
was GBP245 million lower.  New business  income was GBP40 million  higher,  as a
result of sales growth,  but this was partly offset by a GBP28 million  increase
in distribution costs. The expected return on existing business reduced by GBP34
million,  partly reflecting the lower average volume of in-force business caused
by the fall in the stock  market in 2001,  and  investment  earnings  were GBP33
million  lower,  as a result of the  reduction  in the value of the  investments
supporting  the long-term  assurance  funds.  Following a review  carried out in
conjunction  with the Financial  Services  Authority into past sales made by the
Abbey Life sales force,  a provision of GBP165  million was  established in 2002
for the estimated  cost of redress due to customers.  See "- Business - Customer
remediation  payments -  Mortgage  endowment  and other  savings  products".  In
addition  a  further   provision  of  GBP40  million  was  made  in  respect  of
compensation  payable to past purchasers of pension policies,  compared to GBP70
million in 2001; this review is now  substantially  complete.  See "- Business -
Customer remediation payments - Redress to past purchasers of pension policies".
There was a reduction of GBP55 million in benefits from experience variances and
actuarial  assumption changes,  largely reflecting the implementation of revised
mortality  assumptions which resulted in a one-off charge of GBP57 million.  Fee
income  from  the unit  trust  and  asset  management  businesses  fell by GBP59
million,  reflecting  the continued  fall in the level of stock  markets  during
2002. This more than offset an increase in premium income from general insurance
underwriting  which was GBP58  million  higher,  as a result of strong growth in
home products;  commissions  from insurance  broking were GBP119 million higher,
with continued growth in creditor insurance products.

     Operating  expenses,  at GBP490  million,  were down  slightly  from GBP491
million  in 2001.  Cost  reductions  resulting  from  lower  levels of sales and
marketing activities in the unit trust and asset management operations have been
largely offset by higher client service costs and increased costs in the general
insurance business, to manage the significant increase in volumes.

     General  insurance  claims were GBP55  million,  or 32 per cent,  higher at
GBP229  million  compared  to GBP174  million in 2001.  The  increase  in claims
reflects  the  significant  growth  in the  size of the  underwritten  portfolio
together  with higher claims due to flood and storm damage during the early part
of 2002.

     2001 compared to 2000

     The operating profit from Insurance and Investments in 2001,  calculated as
explained under "- Line of business  information - Summary"  increased by GBP263
million, or 23 per cent, to GBP1,421 million from GBP1,158 million.

                                        33


     Net interest  income,  at GBP80 million,  was GBP8 million,  or 9 per cent,
lower than in 2000.  The  reduction in income is primarily a reflection of lower
market  interest  rates  reducing the earnings on the cash  deposits held by the
general insurance business.

     Other  income  was  GBP333  million,  or 20 per cent,  higher  at  GBP2,006
million,  compared  to  GBP1,673  million  in 2000.  Income  from the  long-term
assurance  businesses,  excluding changes in economic assumptions and investment
variance,  was GBP204 million higher. New business income was GBP64 million,  or
22 per cent,  higher at  GBP358  million  following  a 41 per cent  increase  in
weighted sales,  primarily as a result of the inclusion of Scottish Widows for a
full year,  compared to only ten months in 2000;  however this was partly offset
by a GBP25  million  increase in  distribution  costs  reflecting  the growth in
sales. The expected return from existing business was GBP20 million higher, as a
result of portfolio growth during 2001.  There was a GBP30 million  reduction in
provisions for redress to past purchasers of pension policies (see "- Business -
Customer remediation payments - Redress to past purchasers of pension policies")
and a further GBP80 million benefit from the  non-repetition of a one-off charge
in 2000 related to stakeholder pensions.  Investment earnings were GBP35 million
higher reflecting the inclusion of Scottish Widows for a full year.

     General insurance  underwriting premiums were GBP29 million, or 7 per cent,
higher,  as strong growth in home  protection  products more than offset reduced
creditor insurance income and general insurance broking  commissions were GBP130
million higher with particular growth in creditor insurance products,  following
the decision to outsource the  underwriting  of this portfolio in 2000. This was
partly offset by a decrease in unit trust and asset  management  fees which fell
by GBP20  million,  as a result  of the  substantial  fall in the level of stock
market activity in the second half of 2001.

     Operating  expenses  were GBP29  million,  or 6 per cent,  higher at GBP491
million compared to GBP462 million in 2000, reflecting the inclusion of costs in
respect of Scottish Widows' non-life  businesses for a full year compared to ten
months in 2000 and higher  costs in the  general  insurance  business to support
portfolio growth.

     General insurance claims, at GBP174 million,  were GBP32 million, or 23 per
cent, higher than in 2000. The increase reflected higher property claims in line
with  rising  volumes of new  business,  only  partly  offset by lower  creditor
insurance claims.

Area of business




                                                     2002     2001    2000
                                                     GBPm     GBPm    GBPm
                                                               

      Life, pensions and unit trusts:
      Scottish Widows                                 573      585     433
      Abbey Life                                      (98)     175     127
                                                      475      760     560
      General Insurance                               754      651     574
      Scottish Widows Investment Partnership            2       10      24
      Operating profit                              1,231    1,421   1,158
      Changes in economic assumptions                  55        -     127
      Investment variance                            (952)    (859)   (276)
      Profit before tax                               334      562   1,009



2002 compared with 2001

     The  operating  profit from life,  pensions  and unit trusts  decreased  by
GBP285 million, or 38 per cent, from GBP760 million in 2001 to GBP475 million in
2002.  Operating  profit at Scottish  Widows was GBP12  million  lower at GBP573
million,  compared to GBP585  million in 2001.  Life and  pensions  new business
income increased by GBP40 million, or 11 per cent, to GBP398 million,  following
a 7 per cent  increase  in  weighted  sales  and a change  in mix  towards  more
profitable  products.  See "- Line of business  information - Life, pensions and
unit trusts operating  profit".  Income from life and pensions existing business
was GBP38 million higher,  principally  reflecting a GBP40 million  reduction in
provisions for redress to past purchasers of pension policies. See "- Business -
Customer remediation payments - Redress to past purchasers of pension policies".
Investment earnings were GBP27 million lower, reflecting reduced asset values at
the start of 2002, and life and pensions  distribution costs rose GBP28 million,
in line with sales. Unit trust profits were GBP35 million lower reflecting lower
sales and reduced  management  income,  both as a result of adverse stock market
conditions.

     Abbey Life's  operating profit reduced by GBP273 million to a loss of GBP98
million in 2002. This reduction in profitability  principally reflected a GBP165
million  provision for redress to past purchasers of endowment  policies (see "-
Business - Customer  remediation payments - Mortgage endowment and other savings
products"),  together with reduced  expected  return from existing  business and
investment earnings as a result of lower asset levels at the start of 2002 and a
reduction  in  benefits  from  experience  variances  and  actuarial  assumption
changes, which were GBP73 million lower, as a number of one-off benefits in 2001
were not repeated.

     The operating  profit from the general  insurance  businesses  increased by
GBP103  million or 16 per cent, to GBP754  million from GBP651  million in 2001.
Profit  from the  broking  business  was  GBP126  million  higher as a result of
increases in commission  income,  particularly in respect of creditor  products,
and  higher  levels of  retrospective  commissions.  However,  there was a GBP23
million  reduction in  operating  profits  from the  underwriting  business as a
result of an  increase in weather  related  claims  following  floods and storms
early in 2002 and  increased  distribution  and  administration  expenses,  as a
result of higher  transaction  volumes.  See "- Line of business  information  -
General Insurance".

                                        34


     Operating profit from Scottish Widows Investment  Partnership  ("SWIP") was
GBP2 million,  compared to GBP10 million in 2001, the reduction in profitability
being driven  primarily by lower stock market levels and significant  investment
in new  infrastructure to support future business growth. At the end of the year
SWIP had some GBP70,000 million of funds under management  compared to GBP78,000
million at the end of 2001;  the decline  reflects the  continued  fall in stock
market levels.

     2001  compared with 2000

     The operating profit from Lloyds TSB Group's life, pensions and unit trusts
businesses  increased  by GBP200  million,  or 36 per cent,  to GBP760  million.
Operating  profit  from  Scottish  Widows  was GBP152  million  higher at GBP585
million,  principally  reflecting the inclusion of the acquired  Scottish Widows
business for a full year,  compared with only ten months in 2000,  together with
the  non-repetition of a one-off charge of GBP80 million made in 2000 in respect
of stakeholder  pensions.  The market for medium and long-term  investments  was
adversely affected in the second half of 2001, as a consequence of the events of
September 11 and the general decline in global stock markets.  However, weighted
sales (regular premiums plus one-tenth single premiums) increased by 12 per cent
helped by the inclusion of Scottish  Widows for the full twelve  months.  See "-
Line of business information - Life, pensions and unit trusts operating profit".
Operating  profit from Abbey Life, at GBP175  million,  was GBP48 million higher
than in 2000. This increase in profits reflects a GBP28 million lower charge for
provisions  for redress to past  purchasers  of pension  policies and  increased
benefits from experience variances and actuarial assumption changes, only partly
offset  by a  reduction  in the  expected  return  from  existing  business  and
investment earnings as the closed business begins to run down.

     The operating profit from general insurance  operations  increased by GBP77
million, or 13 per cent, to GBP651 million.  There was continued growth in sales
of card  and  loan  protection  products  which  resulted  in an  GBP86  million
improvement  in  profits  from  broking  activities,  although  there was a GBP9
million reduction in profits from the underwriting  business  following a 23 per
cent increase in claims expense due to higher  property  claims.  See "- Line of
business information - General Insurance".

     During 2001 Scottish  Widows  Investment  Management  and Hill Samuel Asset
Management were fully  integrated into Scottish  Widows  Investment  Partnership
('SWIP').  A  complete  overhaul  of the  management  structure  has  also  been
undertaken,  together  with  a  fundamental  review  of  investment  philosophy,
processes and systems.  The operating profit from SWIP in 2001 was GBP10 million
compared to GBP24 million in 2000, the reduction in  profitability  being partly
driven by lower stock market levels.  At the end of 2001 SWIP had some GBP78,000
million of funds  under  management  compared  to some  GBP87,000  million at 31
December 2000.  The decline has been primarily  caused by the lower stock market
levels experienced in 2001.

     Changes in economic  assumptions

     Lloyds TSB Group  accounts for the value of the  shareholder's  interest in
the long-term  assurance  business using the embedded value basis of accounting.
The  embedded  value  comprises  the net tangible  assets of the life  assurance
subsidiaries and the present value of the in-force  business.  The present value
of the in-force  business is calculated by projecting future surpluses and other
net cash flows  attributable  to the shareholder and discounting the result at a
rate which reflects the shareholder's overall risk premium.

     When projecting  future surpluses and other net cash flows Lloyds TSB Group
makes a series of assumptions about long-term economic  conditions.  In the past
these  assumptions  were  only  updated   infrequently  for  changes  that  were
considered  sustainable.  In order to achieve greater  comparability  with other
listed insurers in the UK, in 2002 the Lloyds TSB Group changed its practice and
in future will revise these assumptions at each reporting date.

The economic  assumptions  have been revised at 31 December 2002 as follows:




                                                                 2002    2001
                                                                    %       %
                                                                    

      Risk-adjusted discount rate (net of tax)                   7.35    8.50
      Return on equities (gross of tax)                          7.10    8.00
      Return on fixed interest securities (gross of tax)         4.50    5.25
      Expenses inflation                                         3.30    3.00



     The  revised  assumptions  have  resulted in a net credit to the profit and
loss account in 2002 of GBP55 million.

     The economic  assumptions  were last reviewed  following the acquisition of
Scottish  Widows in March 2000 to ensure that they remained  appropriate for the
enlarged  life and pensions  business.  As a result of this review  changes were
made to the  assumptions  used by Abbey Life and the  bancassurance  business of
Lloyds TSB in order to make the assumptions used by these businesses  consistent
with those used by Scottish Widows.  The risk adjusted discount rate was reduced
from 10.00 per cent to 8.50 per cent and the  assumed  gross  return on equities
was  reduced  from 8.50 per cent to 8.00 per cent  leading to a credit of GBP127
million being recognised in the profit and loss account in 2000.

                                        35


     Investment  variance

     In accordance with generally accepted  accounting practice in the UK, it is
Lloyds TSB Group's  accounting  policy to carry the  investments  comprising the
reserves  held by its life  companies  at market  value.  The  reserves  held to
support the with-profits business of Scottish Widows are substantial and changes
in market values will result in significant  volatility in the Group's  embedded
value  earnings,  which are beyond the control of management.  Consequently,  in
order to provide a clearer  representation  of the underlying  performance,  the
results of the life and  pensions  business are  separately  analysed to show an
operating  profit including  investment  earnings  calculated using  longer-term
investment rates of return,  and annual  management  charges based on unsmoothed
fund values.  The investment  variance  represents  the  difference  between the
actual  investment return in the year on investments  backing  shareholder funds
and  the  expected  return  based  upon  the  economic  assumptions  made at the
beginning  of the year,  and the  effect of these  fluctuations  on the value of
in-force business. The effects of other changes in economic circumstances beyond
the control of  management  are also  reflected in the  investment  variance.  A
similar  approach  has been  adopted  for Lloyds TSB Group's  general  insurance
business.

     In 2002, there was a negative  investment variance of GBP952 million (2001:
GBP859  million;  2000:  GBP276  million)  reflecting  in  particular  the  poor
performance of the UK stock market,  where the FTSE  All-Share  index fell by 24
per cent.

     Life, pensions and unit trusts operating profit

     The  operating  profit of the life,  pensions and unit trust  businesses is
analysed in the following table.  The basis of this analysis is as follows:  The
life and pensions results are split into four elements:

*  New business: this represents the value recognised at the end of each
   financial year from the new business written during that year after taking
   into account the cost of establishing technical provisions and reserves.
   This is shown before the significant costs of acquiring that new business,
   which are shown separately as "Distribution costs".

*  Existing business: this comprises the following elements:

   -  the expected return arising from the unwinding of the discount applied to
      the expected cash flows at the beginning of a year;

   -  experience variances caused by differences between the actual experience
      during the year and the expected experience;

   -   the effects of changes in assumptions, other than economic assumptions,
       and other items; and

   -   provisions for redress to past purchasers of pension and endowment
       policies and, in 2000, a stakeholder pension related charge.

*  Investment earnings: this represents the expected investment return on both
   the net tangible assets and the value of the shareholder's interest in the
   long-term business account, based upon the economic assumptions made at the
   beginning of the year.

*  Distribution costs: the costs of acquiring the new business generated in the
   year. These comprise the cost of selling products through Lloyds TSB Bank's
   branch network, the commissions paid to independent financial advisors and
   the costs of other direct sales channels.

Unit trust income is shown before the acquisition costs of new business which
are separately disclosed.

                                        36









                                                        2002     2001     2000
                                                        GBPm     GBPm     GBPm

                                                                   

  New business                                           398      358      294
  Existing business:
  - expected return                                      273      307      287
  - experience variances                                  (1)      37       36
  - assumption changes and other items                    78       95       96
  - provisions for redress to past purchasers of         (40)     (70)    (100)
  pension policies
  - provision for redress to past purchasers of         (165)       -        -
  endowment policies
  - stakeholder pension related charge                     -        -      (80)
                                                         145      369      239
  Investment earnings                                    214      247      212
  Life and pensions distribution costs                  (283)    (255)    (230)
                                                         474      719      515
  Unit trusts                                             90      141      156
  Unit trust distribution costs                          (89)    (100)    (111)
                                                           1       41       45
  Operating profit of life, pensions and unit            475      760      560
  trusts
  Changes in economic assumptions                         55        -      127
  Investment variance                                   (892)    (813)    (249)
  (Loss) profit before tax                              (362)     (53)     438



     The table below  shows the level of new  business  premium  income and unit
trust sales. Management monitor these figures because they provide an indication
of both the rate of growth and the profitability of the business.




                                                        2002     2001     2000
                                                        GBPm     GBPm     GBPm
                                                                   
  New business premium income and unit trust
  sales:
  Regular premiums                                     286.3    282.0    156.9
  Single premiums                                    3,089.0  2,741.0  2,376.1
  Unit trusts - regular premiums                        71.5     65.0     91.0
  - single premiums                                  1,009.5  1,335.5  1,902.3
  Total unit trusts                                  1,081.0  1,400.5  1,993.3



     Weighted sales is a UK insurance  industry  standard which measures the new
business  volumes;  the weighting is made towards  regular  premium  policies to
reflect  the  long-term  nature  of  these  contracts.   There  are  three  main
distribution  channels for the sale of Lloyds TSB Group's life, pension and unit
trust products and the table below shows the relative  importance of each.



                                                        2002     2001     2000
                                                        GBPm     GBPm     GBPm
                                                                   
  Weighted sales (regular + 1/10 single) by
  distribution channel:
  Branch network                                       350.6    376.2    353.3
  Independent financial advisors                       348.5    279.8    254.9
  Direct                                                68.5     98.7     67.6
                                                       767.6    754.7    675.8



     2002 compared with 2001

     The operating  profit,  calculated  as explained  under "- Line of business
information - Summary" of the life,  pensions and unit trust  businesses in 2002
was GBP475  million,  compared to GBP760  million in 2001,  a decrease of GBP285
million, or 38 per cent.

     New  business  income  from the  life and  pensions  businesses  was  GBP40
million, or 11 per cent, higher at GBP398 million.  This 11 per cent increase in
profits  reflects a 7 per cent increase in weighted sales from life and pensions
products,  and an improved performance in the more profitable life products. The
life and  pensions  new business  margin,  defined as new  business  income less
distribution  costs  divided by weighted  sales,  improved to 19.3 per cent from
18.5 per cent in 2001. The  improvement  largely arose from an improved  product
mix,  as a result of the growth in sales of higher  margin  term  assurance  and
regular premium life products. Distribution costs increased by GBP28 million, or
11 per cent, to GBP283  million from GBP255  million partly due to the growth in
weighted  sales but also  because  of the  increasing  proportion  of sales made
through independent financial advisors.

     Regular premium sales, at GBP286.3 million,  were GBP4.3 million,  or 2 per
cent,  higher  than  2001.  Regular  premium   mortgage-related  product  sales,
providing life cover on repayment  mortgages,  were GBP10.3  million higher as a
result of the buoyant housing market in the UK and successful  cross-selling  to
mortgage  customers in the branch network.  Sales of  non-mortgage  related life
products were also higher  reflecting  strong sales of term  assurance  products
following a number of sales initiatives in the branch network.  These increases,
however,  were partly offset by a GBP20.1 million  reduction in sales of regular
premium pension  products.  Sales of the  stakeholder  pension product have been
strong  since the launch in April  2001,  as the lower  charges on this  product
continue to make it attractive; however this growth has been more than offset by
reduced  sales of the older pension  products,  reflecting  the less  attractive
charging structures and adverse stock market conditions.

                                        37



     Single  premium  sales were  GBP348.0  million,  or 13 per cent,  higher at
GBP3,089.0  million,  compared to  GBP2,741.0  million in 2001.  Sales of single
premium life products were GBP152.4 million lower,  reflecting  reduced sales of
investment bond products which have been affected by low stock market levels and
adverse press comment.  Annuity sales,  however,  were GBP158.4  million higher;
Scottish   Widows  have  improved  their  position  in  the  annuity  market  by
maintaining rates, in the face of competitor reductions,  and through the launch
of a number of new products.  Single premium pension sales increased by GBP342.0
million, benefiting from an increase in Department of Social Security rebates.

     Overall sales of unit trust products were GBP319.5 million lower. There was
a large fall in sales of equity-based  Individual Savings Accounts,  as a result
of the continuing volatility in global stock markets throughout 2002.

     Weighted  sales of life and pensions and unit trust  products were GBP767.6
million compared to GBP754.7 million in 2001. By distribution channel,  weighted
sales through the branch  network have fallen by 7 per cent,  with  decreases in
sales of life and pension products,  particularly investment bond products which
have been  affected by low stock market levels and adverse  press  comment,  and
lower unit trust sales as a result of the depressed market conditions.  Weighted
sales by independent  financial advisors increased by 25 per cent as a result of
the strong sales of single premium stakeholder  pensions and annuities products.
Direct  sales are down 31 per cent,  partly a result  of market  conditions;  in
particular  volumes of pension  and  annuity  product  sales  have  fallen  with
customers  preferring  to purchase  these  products from  independent  financial
advisors.

     Existing  business  earnings  fell by 61 per cent to GBP145  million,  from
GBP369  million in 2001.  The expected  return from existing  business was GBP34
million  lower at  GBP273  million.  This item  reflects  the  unwinding  of the
long-term  discount  rate  applied to the  expected  cash  flows  from  in-force
business and the reduction  reflects the lower value of in-force business at the
beginning  of 2002,  caused  by the  effect  of lower  stock  markets  on annual
management charges.

     It is  standard  practice  for  life  companies  to  regularly  review  the
underlying assumptions that support the embedded value calculations, taking into
account  latest  experience  in  respect  of  lapse  rates,  expense  inflation,
investment mix,  mortality rates and other items. In 2002, there was a reduction
of GBP55 million in benefits from experience  variances and actuarial assumption
changes,  largely reflecting the  implementation of revised actuarial  mortality
assumptions.  There was a GBP30 million  reduction in provisions  for redress to
past  purchasers  of pension  policies,  although this was more than offset by a
GBP165 million  provision for possible  redress to past  purchasers of endowment
policies.   These  items  are  discussed  further  under  "Business  -  Customer
remediation  payments - Redress to past  purchasers  of  pension  policies"  and
"Business - Customer remediation payments - Mortgage endowment and other savings
products".

     Life and  pensions  investment  earnings,  at GBP214  million,  were  GBP33
million, or 13 per cent, lower than in 2001. This fall reflected the lower asset
level at the start of 2002,  following  poor  stock  market  performance  in the
latter part of 2001.

     Unit trust profits in 2002, at GBP1 million,  were down  significantly from
GBP41 million in 2001.  Income in the unit trusts  business is derived from both
initial  charges at the point of sale and  annual  management  fees,  the latter
being  calculated  as a percentage  of funds  managed.  During 2002,  unit trust
income, before distribution costs, reduced by 36 per cent compared to 2001. This
reduction  reflects a fall in income from  initial  charges,  following a 13 per
cent fall in weighted sales, and a GBP32 million  decrease in annual  management
fee income,  as global  stock  market  conditions  have reduced the value of the
funds  managed.  Unit  trust  distribution  costs  have  fallen in line with the
reduced sales.

     2001 compared with 2000

     The  operating  profit in 2001  calculated  as  explained  under "- Line of
business information - Summary", of the life, pensions and unit trust businesses
increased  by GBP200  million,  or 36 per cent,  to GBP760  million  from GBP560
million.

     New business income from the life and pensions businesses increased in 2001
by GBP64 million or 22 per cent, from GBP294 million to GBP358 million following
a 41 per cent increase in weighted sales, primarily as a result of the inclusion
of  Scottish  Widows  for a full  year,  compared  with only ten months in 2000.
During the year,  the life and  pensions  new  business  margin,  defined as new
business income less distribution costs divided by weighted sales,  increased to
18.5 per cent from 16.2 per cent in 2000. This  improvement was largely a result
of cost efficiencies driven by process enhancements,  which limited the increase
in distribution costs to 11 per cent, together with an improved product mix.

     The growth in the weighted  sales of life and pensions  products was mainly
due to an 80 per cent  increase in the sales of regular  premium  products  from
GBP156.9 million to GBP282.0  million.  The inclusion of Scottish Widows for the
full year  compared to only ten months in 2000 added  GBP17.1  million  with the
remainder  of the  growth  largely  due to the  launch  of  stakeholder  pension
products  in April 2001.  During  2001,  Scottish  Widows  became the  nominated
stakeholder  pensions  provider for a number of associations and employers which
gave access to more than 46,000  employers  at 31 December  2001.  By the end of
2001,  over 20,000  employers  had already  nominated  Scottish  Widows as their
stakeholder  pensions  provider  resulting in 837,000  employees  being  offered
stakeholder  pensions.  In 2001,  weighted sales of stakeholder pension products
totalled  GBP76  million,  a market  share of 15 per cent based upon  management
estimates.

                                        38


     Sales of single  premium life and pensions  products  increased by GBP364.9
million, or 15 per cent, to GBP2,741.0 million. The inclusion of Scottish Widows
for a full year accounted for GBP174.3  million of this increase,  the remainder
of the growth being due to higher sales of the Scottish Widows with-profits bond
through the branch network distribution  channel.  With-profits bonds comprise a
lump-sum  investment  into a  with-profits  fund  of a life  insurance  company.
With-profit  bonds are designed to be low risk investments  which produce growth
and allow the investor to take out money when needed.  The overall return on the
investment  varies based on the annual  bonuses  declared by the life  insurance
company  each  year,  which in turn  will  depend  upon the  performance  of its
investments.  During a period of  considerable  volatility  on the world's stock
markets,  customers  regarded  this as a safer  investment  than unit trusts and
Individual Savings Accounts (ISAs).

     Existing business earnings  increased by 54 per cent from GBP239 million to
GBP369 million.  The expected return from existing  business  increased by GBP20
million,  or 7 per cent, to GBP307  million.  This reflects the unwinding of the
long-term discount rate applied to the expected cash flows from the portfolio of
in-force  business;  the  increase  reflects  the  growth  in  the  size  of the
portfolio. In 2001, changes in actuarial assumptions,  together with the planned
harmonisation  of actuarial  models between Scottish Widows and other Lloyds TSB
Group companies,  resulted in a benefit of GBP95 million,  compared to a benefit
of GBP96 million in 2000.

     As explained under "Business - Customer  remediation  payments - Redress to
past  purchasers  of pension  policies"  there was a pension  provision of GBP70
million in 2001, compared to GBP100 million in 2000.

     There was also a  stakeholder  pension  related  charge of GBP80 million in
2000. During 1999, the UK government had announced changes intended to encourage
more of the  population  to provide  retirement  income for  themselves  through
increased  rates  of  private  savings.   One  of  these   initiatives  was  the
introduction  of stakeholder  pensions with effect from April 2001.  Stakeholder
pensions  are  intended to provide a source of low cost  retirement  savings for
individuals earning enough to be able to afford to make contributions  towards a
pension  but not  currently  doing so. A key  feature of these  products is that
charges  are  transparent  and  limited  to 1 per  cent  per  annum,  which  was
significantly  lower than  historic  charging  rates on other  personal  pension
products.  In common with other  pension  providers in the UK,  Scottish  Widows
introduced a stakeholder pension product in April 2001. In anticipation of this,
in order not to  disadvantage  existing  pensions  customers,  Lloyds  TSB Group
decided during 2000 to reduce charges made on certain  existing  policies.  This
had the effect of  reducing  the  projected  cash  flows in Lloyds  TSB  Group's
embedded  value  calculation,  resulting  in the  charge to the  profit and loss
account.

     Investment   earnings  in  2001,  before  taking  into  account  investment
variance,  increased by GBP35  million,  or 17 per cent, due to the inclusion of
Scottish  Widows for the full year and the growth in the size of the  investment
portfolio supporting the business.

     Profits  from  the  unit  trust  business  fell by GBP4  million,  to GBP41
million. Continued customer focus upon the Scottish Widows with-profits bond and
uncertainty  created by global stock market volatility resulted in a 29 per cent
fall in weighted sales.  However,  this was only partly reflected in the decline
in  profitability of the business because of the income earned from fees charged
for managing customers' funds invested in earlier years.

     General Insurance

     The following table shows premium income from  underwriting  and commission
income from insurance broking.




                                                     2002      2001     2000
                                                     GBPm      GBPm     GBPm
                                                                

            Premium income from underwriting
            Creditor                                  107       110      126
            Home                                      350       281      228
            Health                                     44        45       50
            Reinsurance premiums                      (15)       (8)      (5)
                                                      486       428      399
            Commissions from insurance broking
            Creditor                                  426       323      225
            Home                                       44        41       34
            Health                                     17        22       19
            Other                                     160       142      120
                                                      647       528      398
            Operating profit                          754       651      574
            Investment variance                       (60)      (46)     (27)
            Profit before tax                         694       605      547




                                        39


     2002 compared with 2001

     The operating  profit,  calculated  as explained  under "- Line of business
information - Summary",  from general  insurance was GBP754  million in 2002, up
GBP103  million or 16 per cent from  GBP651  million in 2001.  This  comprised a
profit of GBP185 million from general insurance  underwriting and GBP569 million
from broking activities.

     The operating profit of the underwriting  business,  at GBP185 million, was
down GBP23 million,  or 11 per cent, from GBP208 million in 2001. Premium income
increased  by GBP58  million,  or 14 per cent,  to GBP486  million,  principally
driven by a GBP69  million  increase  in income  from home  protection  products
reflecting  the  strength  of the  housing  market  in the  UK  and  success  in
cross-selling home insurance products to mortgage customers.  Creditor insurance
premiums  were  GBP3  million  lower,  due  to  the  continuing  impact  of  the
outsourcing of the card protection book in 2000.  Reinsurance  premiums  payable
have  increased  by GBP7  million to GBP15  million,  following  a  decision  to
mitigate the risks on policies with large sums assured.

     Operating  expenses  increased in line with sales, as more staff were taken
on to  deal  with  the  increased  business  volumes,  and  commissions  expense
increased  by GBP19  million as a result of  increased  sales  volumes  and,  in
particular, higher levels of affinity sales.

     Claims  were  GBP55  million,  or 32 per cent,  higher  at  GBP229  million
compared to GBP174  million in 2001.  The overall  claims ratio at 45.7 per cent
was  higher  than in 2001  (39.9 per  cent)  largely  as a result  of  increased
property claims, due to a 26 per cent growth in the home underwritten portfolio,
and higher weather and flood related insurance claims.

     The operating profit of the general insurance  broking business,  at GBP569
million, was GBP126 million, or 28 per cent, higher than GBP443 million in 2001,
principally reflecting a GBP119 million increase in broking commission income to
GBP647  million in 2002.  Creditor  insurance  commissions  were GBP103  million
higher at GBP426 million  reflecting  improved  penetration  into the Lloyds TSB
Group's personal credit  portfolios,  coupled with the benefit of higher volumes
of personal  loans and credit card  outstandings.  There has also been a benefit
from the Lloyds TSB  Group's  continuing  shift  towards  broking  more  general
insurance  business.  Other  commission  income  was  GBP18  million  higher  as
increased  commissions  on motor  and  other  smaller  products,  together  with
increased levels of retrospective commissions on a number of products, more than
offset the impact of the non-repetition of a one-off benefit of GBP30 million in
2001 which resulted from a change in broking arrangements.

     2001 compared with 2000

     The operating  profit,  calculated  as explained  under "- Line of business
information  - Summary",  from general  insurance  operations,  comprising  both
underwriting and broking  activities,  rose by GBP77 million, or 13 per cent, to
GBP651 million in 2001.

     The  operating  profit of the  underwriting  business  fell in 2001 by GBP9
million,  or 4 per cent, to GBP208  million.  Premium income  increased by GBP29
million,  or 7 per cent, due to a GBP53 million  increase in premium income from
home  insurance  partly due to the successful  cross-selling  of this product by
Cheltenham  &  Gloucester  to its  mortgage  customers.  This more than offset a
decline  of GBP16  million  in  income  from  creditor  insurance  caused by the
transfer  of the card  protection  book to Norwich  Union in the second  half of
2000.  Premiums  from health  insurance  fell by GBP5  million  and  reinsurance
premiums increased by GBP3 million.

     General  insurance  claims  increased  by GBP32  million  or 23 per cent to
GBP174 million.  The claims ratio was 39.9 per cent compared to 35.1 per cent in
2000, reflecting higher property claims.

     The operating profit of the broking business  increased by GBP86 million or
24 per cent to GBP443 million due to an increase in commission  income of GBP130
million.  Creditor insurance sales increased by GBP98 million as a result of the
growth in Lloyds TSB Group's personal lending and credit card portfolios and the
success of the branch network in selling related income protection products.  In
addition,  there was a GBP22 million increase in other  commissions as a benefit
of GBP30 million  resulting from a one-off change in broking  arrangements  more
than offset a fall in the level of retrospective  commissions.  There was a fall
in investment  earnings reflecting the lower interest rate environment and costs
increased by GBP30 million to support the higher business volumes.

                                        40




     Wholesale Markets and International Banking

     Lloyds TSB Group's  Wholesale  Markets and  International  Banking business
comprises banking,  treasury, large value lease finance,  long-term agricultural
finance, share registration, venture capital, factoring and invoice discounting,
and other related services for major UK and multinational  companies,  banks and
financial institutions, and medium-sized UK businesses, and other forms of asset
finance.  It also includes banking and financial  services overseas in four main
areas (the Americas, New Zealand, Europe, and Offshore Banking).




                                          2002                2001              2000
                                          GBPm                GBPm              GBPm
                                                                         

  Net interest income                    1,903               1,845             1,642
  Other income                           1,349               1,208               998
  Total income                           3,252               3,053             2,640
  Operating expenses                    (1,717)             (1,523)           (1,363)
  Trading surplus                        1,535               1,530             1,277
  Provisions for bad and                  (473)               (338)             (228)
  doubtful debts
  Amounts written off fixed                (57)                (22)              (14)
  asset investments
                                         1,005               1,170             1,035
  Profit on sale of Lloyds                   -                  39                 -
  TSB Asset Management
  S.A.
  Profit before tax                      1,005               1,209             1,035
  Efficiency ratio                        52.8%               49.9%             51.6%
  Total assets (period-end)         GBP110,845m         GBP100,777m        GBP85,243m

  Total risk-weighted assets         GBP67,156m          GBP58,634m         GBP48,161m
  (period-end)



     2002 compared with 2001

     The profit  before  tax of  Wholesale  Markets  and  International  Banking
decreased by GBP204  million,  or 17 per cent, to GBP1,005  million in 2002 from
GBP1,209  million in 2001.  The  acquisition  during the year of First  National
Vehicle Holdings,  Abbey National Vehicle Finance and the  Dutton-Forshaw  Group
had a significant  impact on the trends in income and expenses within  Wholesale
Markets and International Banking. In 2002 these acquisitions contributed GBP101
million of income, and GBP102 million of operating expenses,  including goodwill
amortisation of GBP3 million, resulting in a loss before tax of GBP1 million.

     Total  income  increased  by GBP199  million,  or 7 per cent,  to  GBP3,252
million.  Excluding the impact of acquisitions,  total income was GBP98 million,
or 3 per cent,  higher. Net interest income was GBP58 million higher at GBP1,903
million.  Growth in  interest-earning  assets  more than offset a 25 basis point
reduction in the net  interest  margin and the effect of adverse  exchange  rate
movements,  which reduced net interest  income by GBP116  million.

     Total assets were GBP10,068  million,  or 10 per cent, higher at GBP110,845
million. Of this increase,  some GBP4,700 million resulted from a growth in debt
securities  within Wholesale  Markets,  reflecting an increase in the Lloyds TSB
Group's portfolio of asset backed securities,  most of which are triple A rated.
The portfolio allows the Lloyds TSB Group to provide a securitised asset funding
service for its corporate  clients (see "- Operating  and  Financial  Review and
Prospects - Liquidity and Capital Resources"),  and to participate in structured
deals with a limited number of global financial institutions.  The high level of
growth in the  portfolio  largely  reflects  the  development  of the Lloyds TSB
Group's  capability  in this  market  and,  having  now  achieved  a  meaningful
presence, it is not intended that recent rates of portfolio growth will continue
into 2003 and beyond.  Customer  lending  balances  increased  by some  GBP2,600
million with growth in lending to large corporates and asset finance balances as
these businesses have sought to grow their balance sheets. There was an increase
in interbank  lending of some  GBP2,400  million  mainly as a result of deposits
made by the  Lloyds TSB  Group's  Treasury  department  in London as part of its
liquidity  management  activities.  Within International  Banking,  total assets
increased by GBP372 million as strong growth in New Zealand,  where total assets
increased  by  GBP2,370  million  in  sterling  terms,  was  largely  offset  by
reductions in the Lloyds TSB Group's exposure to Brazil and Argentina.

     Other  income  increased  by GBP141  million,  or 12 per cent,  to GBP1,349
million.  Operating  lease rentals were GBP111  million  higher;  of this growth
GBP83 million was due to the acquisitions made during the year, with the balance
due to organic  growth in the Lloyds UDT and Lloyds TSB  Leasing  portfolios.  A
higher level of insurance  commission  income within the asset finance  business
and a GBP20 million increase in corporate banking and factoring fees were offset
by a GBP35 million  reduction in the  realisations of venture capital gains. Fee
income in the company  registration  business  was GBP6  million  lower,  as the
exceptionally  high levels of company  transactions  in 2001 were not  repeated.
Overseas,  other income increased by GBP29 million mainly as a result of profits
on the sale and leaseback of premises totalling GBP32 million.

     Operating expenses increased by GBP194 million, or 13 per cent, to GBP1,717
million.  Excluding  the  effect of  acquisitions  made  during  the  year,  the
underlying increase was GBP92 million. Of this increase GBP33 million was due to
increased  operating  lease  depreciation  as a result of organic  growth in the
Lloyds UDT and Lloyds TSB Leasing portfolios and the non-repetition of a one-off
benefit of GBP23  million  recognised in 2001 in respect of certain ship leases.
There  was  increased  investment  spend in  corporate  and  commercial  banking
activities to support business growth and increased staff and other costs in the
UK asset finance businesses. Overseas, costs were little changed as increases in
New Zealand,  to support recent  business  growth,  and the effect of annual pay
awards  and  increased  pension  costs,  were  offset  by  favourable   exchange
movements.


                                        41


     Provisions for bad and doubtful debts were GBP135 million,  or 40 per cent,
higher at GBP473  million  compared  to GBP338  million  in 2001.  The charge in
respect of corporate  banking  operations was GBP145 million higher  following a
charge of some GBP100 million in respect of certain large US corporates,  caused
by accounting and operational  irregularities,  and an increased charge from the
UK corporate  lending  portfolio  reflecting the slowdown in activity in certain
sectors of the UK economy. The charge in respect of the asset finance businesses
increased by GBP11 million as a result of volume  growth.  Within  International
Banking,  the  charge  was GBP21  million  lower as a result  of lower  specific
provisions  in Losango,  the Lloyds TSB  Group's  consumer  finance  business in
Brazil,  largely  reflecting  exchange  rate  movements.  There  was  a  general
provision charge of GBP50 million in relation to the Lloyds TSB Group's exposure
to Argentina, compared to GBP55 million in 2001.

     Amounts  written off fixed asset  investments  were GBP35 million higher at
GBP57   million.   There  was  a  GBP21  million  charge   following   operating
irregularities on one  securitisation  issue and a GBP21 million increase in the
charge in  respect  of the  Lloyds TSB  Group's  development  capital  business,
following  the  significant  growth in the portfolio  over recent  years.  These
increases were partly offset by the  non-repetition  of a charge of GBP7 million
incurred in 2001,  in respect of  Argentine  government  debt  instruments  held
within International Banking.

     2001 compared with 2000

     The profit before tax from Wholesale Markets and  International  Banking in
2001  increased  by GBP174  million,  or 17 per cent,  to GBP1,209  million from
GBP1,035 million in 2000. In 2001, the impact of Chartered Trust was a profit of
GBP19 million compared to a loss of GBP20 million,  after  restructuring  costs,
during the four months of ownership in 2000.

     Total income  increased by GBP413  million,  or 16 per cent,  from GBP2,640
million to GBP3,053 million.  Net interest income increased by GBP203 million to
GBP1,845 million; the inclusion of Chartered Trust for a full year accounted for
GBP85 million of this increase, after funding costs, giving an underlying growth
of GBP118 million, or 7 per cent. This increase resulted primarily from positive
interest rate management and asset growth.

     Period  end assets  increased  by  GBP15,534  million,  or 18 per cent,  to
GBP100,777  million.  Of this increase,  over GBP9,000  million  resulted from a
growth in debt  securities  reflecting  an increase in Lloyds TSB Group's  asset
backed and other investment grade securities, many of which were triple A rated.
A high percentage of these assets,  which are very liquid and  marketable,  have
low capital  weightings  and  represented a profitable  deployment of Lloyds TSB
Group's capital at a time when margins in this area were  improving.  Period end
lending to corporate and commercial customers increased by some GBP3,900 million
as a result  of a  significant  growth  in term and  money  market  lending  and
short-term  lending  to  specialist  investment  funds  and UK and US  insurance
companies.  Within  International  Banking,  period end assets  grew by GBP2,559
million  primarily as a result of corporate and consumer  lending  growth in New
Zealand and Brazil.

     The net  interest  margin was little  changed.  The  benefits  of  positive
interest  rate  management  in the  treasury  operations  in the UK and improved
margins in New Zealand more than offset lower  margins  earned on corporate  and
commercial  lending balances due to competitive  pressures and reductions in the
margin in Brazil. Adverse exchange rate movements, mainly in Brazil, reduced net
interest income by GBP59 million.

     Other income increased by GBP210 million,  or 21 per cent; the inclusion of
Chartered  Trust for a full year  accounted for GBP126  million of this increase
giving an underlying  growth of GBP84 million,  or 9 per cent. There was a GBP54
million  increase  in  operating  lease  rentals  from Lloyds UDT and Lloyds TSB
Leasing as a result of growth in the portfolio  and a GBP26 million  increase in
fees from large corporate activity,  factoring and following the completion of a
number of high  quality  structured  finance  transactions.  Income  from  share
registration  activities increased by GBP12 million and dealing profits from the
treasury operations improved, benefiting from opportunities created from certain
exposures arising within Lloyds TSB Group's insurance businesses.

     Overseas,  other income  decreased  by GBP32  million as an increase in fee
income in New Zealand of GBP10 million was more than offset by adverse  exchange
rate  movements of GBP24  million and a reduction of GBP19 million in fee income
from Lloyds TSB Group's overseas wealth management businesses,  reflecting lower
stock market values.

     Operating  expenses  increased  by  GBP160  million,  or 12 per  cent;  the
inclusion  of  Chartered  Trust for a full year  added  GBP145  million of costs
giving an underlying  increase of GBP15 million.  Operating  lease  depreciation
within Lloyds UDT and Lloyds TSB Leasing  increased by GBP13 million,  despite a
GBP23  million  reduction  in the  depreciation  charge on certain  ship leases.
Overseas,  increased  operating costs in New Zealand of GBP13 million and Brazil
of GBP12 million, to support higher business volumes, were more than offset by a
GBP46 million benefit from exchange rate movements.

     Provisions for bad and doubtful debts  increased by GBP110  million,  or 48
per cent;  the  inclusion  of  Chartered  Trust for a full year  resulted  in an
increase of GBP27 million  giving an  underlying  growth of GBP83  million.  The
growth in the charge was mainly  attributable to a GBP55 million increase in the
general provision following economic difficulties in Argentina.

                                        42


     The  charge for  provisions  for bad and  doubtful  debts  relating  to the
corporate and commercial lending  portfolios  increased by GBP53 million largely
as a result  of new  provisions  required  against a small  number of  corporate
exposures.  There was an GBP18  million  reduction  in the  charge  against  the
consumer  finance  portfolio  of  Lloyds  UDT  due to  improved  credit  control
procedures.

     Amounts written off fixed asset investments  increased by GBP8 million,  or
57 per cent, following a provision of GBP7 million against the carrying value of
certain Argentine government debt.

     In October 2001,  Lloyds TSB Group sold its Brazilian  fund  management and
private banking business, including its subsidiary,  Lloyds TSB Asset Management
S.A. to Banco Itau S.A. The net asset value of the  business  sold was less than
GBP2 million and assets under management were  approximately  US$2,000  million.
The sale of this  business  did not affect  Lloyds TSB Group's  other  Brazilian
businesses.

     Central group items

     Included  within  Central  group  items are the  costs of Lloyds  TSB Group
support  functions,  the  accrual  for the  annual  payment  to the  Lloyds  TSB
Foundations,   other   finance   income   arising  on  the  Lloyds  TSB  Group's
post-retirement  defined benefit  schemes  together with the cost of any benefit
augmentations  in those  schemes,  the net  earnings  on that part of Lloyds TSB
Group's  capital  base which is not  required to support the  operations  of the
business  units together with earnings on the emerging  markets debt  investment
portfolio, and other items of income and expenditure managed centrally.





                                                           2002    2001   2000
                                                           GBPm    GBPm   GBPm
                                                                   

  Accrual for payment to Lloyds TSB Foundations             (33)    (36)   (34)
  Other finance income                                      165     307    424
  Pension scheme benefit augmentations                        -     (82)     -
  Earnings on surplus capital and the emerging markets        2      63     22
  debt investment portfolio
  Abbey National offer costs                                  -     (16)     -
  Central costs and other unallocated items                 (38)    (51)   (34)
  Profit before tax                                          96      185    378



     2002 compared with 2001

     The four independent Lloyds TSB Foundations  support  registered  charities
throughout the UK that enable people,  particularly  disabled and  disadvantaged
people, to play a fuller role in society.  The Foundations  receive one per cent
of Lloyds TSB Group's  pre-tax  profit  averaged over three years instead of the
dividend  on  their  shareholdings.  See Note 40 to the  Consolidated  Financial
Statements. The reduction in the charge in 2002 reflected the fall in Lloyds TSB
Group profits.

     Other finance income at GBP165 million was GBP142 million,  or 46 per cent,
lower  than in 2001,  as a result of a reduced  expected  return on the  pension
scheme assets  following  the fall in their value during 2001,  together with an
increased  charge in  respect of the  unwinding  of the  discount  on the scheme
liabilities.  Costs of GBP82 million in 2001 in respect of benefit augmentations
in the Lloyds TSB Group's main pension schemes were not repeated in 2002.

     Earnings  on surplus  capital  and the  emerging  markets  debt  investment
portfolio were GBP61 million lower due to increased  interest expense  following
issues of subordinated  debt during 2002 and a reduction in the level of surplus
capital  because of dividend  payments and increased  investment in the business
units.  Benefits realised in 2001 of GBP30 million from changes in interest rate
hedging arrangements were not repeated.

     2001 compared with 2000

     The increased accrual for the payment to the Lloyds TSB Foundations in 2001
reflected continued growth in the average profitability of the Lloyds TSB Group.
The reduction in other finance income  reflected a lower level of assets held in
the Group's defined  benefit pension schemes at the start of 2001,  coupled with
lower  expectations for market returns during that year. In 2001, costs of GBP82
million were incurred in augmenting  certain benefits available from the Group's
defined  benefit pension  schemes.  Earnings on surplus capital and the emerging
markets debt investment portfolio were GBP41 million better than in 2000. A full
year's funding cost of the consideration for the acquisition of Scottish Widows,
compared to ten months in 2000, was more than offset by the gradual  build-up of
surplus  capital and some GBP30  million of benefits to Lloyds TSB Group capital
from changes in interest rate hedging arrangements.

     During 2001, Lloyds TSB Group incurred costs of GBP16 million in connection
with the proposed acquisition of Abbey National prior to the announcement by the
Secretary  of State for Trade and  Industry  that  Lloyds TSB Group would not be
permitted to proceed with an offer.

     Future accounting developments

Information concerning future accounting developments is provided in Note 48 to
the Consolidated Financial Statements.

                                        43


UK GAAP compared with US GAAP

     Under US GAAP, Lloyds TSB Group's net income for the year ended 31 December
2002 was GBP1,751 million (2001:  GBP1,632 million) compared to GBP1,781 million
(2001: GBP2,229 million) under UK GAAP.  Reconciliations between the UK GAAP and
US  GAAP  figures,   together  with  detailed  explanations  of  the  accounting
differences,  are included in Note 48 to the Consolidated  Financial Statements.
Following  a  review  of  the  Lloyds  TSB  Group's  accounting   treatment  for
derivatives held for risk management purposes,  the US GAAP figures for 2001 and
2000 have been restated to reflect a revised  interpretation  of the  accounting
requirements. The effects of the restatement are set out on page F-67.

     The most significant areas of difference  between UK GAAP and US GAAP which
affect net income are as follows:

     Insurance  accounting.  Under UK GAAP  applicable to banking  groups,  life
assurance  activities  are  accounted  for using  the  embedded  value  basis of
accounting  which  requires  the  recognition  of the  discounted  value  of the
projected future net cash flows  attributable to the shareholder at the point of
sale. UK GAAP  therefore  results in a substantial  proportion of the net profit
accruing on a portfolio of life  assurance  polices  being  recognised  at their
inception.  Under US GAAP income is recognised in the profit and loss account in
the  period in which it is earned and  expenses  in the period in which they are
incurred. This results in a more even recognition of profit over the life of the
related policies.

     Goodwill  and  intangible  assets.   Under  US  GAAP,  following  the  full
implementation of SFAS No. 142 in 2002,  goodwill is no longer amortised through
the profit and loss account.  Goodwill  continues to be amortised under UK GAAP,
however  the  charge in the  Lloyds  TSB  Group's  profit  and loss  account  is
relatively  small since the directors have decided that it is not appropriate to
amortise the goodwill that arose on the  acquisition of Scottish Widows in 2000.
In 2001 and earlier years, prior to the full implementation of SFAS No. 142, the
US GAAP amortisation  charge was significantly  higher than under UK GAAP, since
US GAAP then required the  amortisation of the Scottish Widows goodwill  balance
and of the goodwill  arising,  under US GAAP,  from the business  combination of
Lloyds  Bank Plc and TSB Group  plc in 1995.  Under UK GAAP the  combination  of
Lloyds Bank Plc and TSB Group plc was accounted for as a merger.

     However,  US GAAP net  income  is lower  due to an  amortisation  charge in
respect of customer related intangibles,  the intangible assets representing the
value  of  customer  relationships  associated  with  acquisitions,   which  are
separately established under US GAAP.

     Derivative  instruments held for risk management  purposes.  Under UK GAAP,
derivatives  held for risk management  purposes are accounted for on an accruals
basis,  in line with the  underlying  instruments  being hedged.  Under US GAAP,
because  Lloyds TSB Group has elected not to satisfy  the more  onerous  hedging
criteria of SFAS No. 133 'Accounting for Derivative  Instruments and for Hedging
Activities' in respect of derivative contracts, these instruments are treated as
trading, with the unrealised  mark-to-market gains and losses taken to income as
they arise and the  resulting  assets or  liabilities  recorded  on the  balance
sheet.  As Lloyds  TSB  Group  will  continue  to hold a  significant  number of
derivatives  which are hedge  accounted under UK GAAP this means that net income
and shareholders' equity under US GAAP will be subject to increased volatility.

                                        44



Average balance sheet and net interest income

     The  following  average  balance  sheet  excludes the  long-term  assurance
business assets and  liabilities  attributable  to  policyholders.  The interest
yields and costs for  foreign  office  assets and  liabilities  are  affected by
Lloyds TSB Group's  operations in Latin  America.  The countries in which Lloyds
TSB Group  operates  are  periodically  subject to  comparatively  high rates of
interest,  which in certain  instances in the tables below has had the effect of
producing unusually high yields and costs.







                              2002                       2001                        2000
                 Average  Interest            Average  Interest          Average   Interest
                 balance    income  Yield     balance    income  Yield   balance     income  Yield
                    GBPm      GBPm      %        GBPm      GBPm      %      GBPm       GBPm      %
                                                                     

  Assets
  Treasury
  bills and
  other
  eligible
  bills
  Domestic
  offices         2,608         85    3.26      1,858        91    4.90        836         48     5.74
  Foreign
  offices           906        211   23.29      1,641       423   25.78      1,224        265    21.65
  Loans and
  advances to
  banks
  Domestic
  offices        11,839        470    3.97     12,086       692    5.73     13,384        828     6.19
  Foreign
  offices         2,275        129    5.67      2,308       153    6.63      2,332        180     7.72
  Loans and
  advances to
  customers
  Domestic
  offices        98,725      6,246    6.33     89,802     6,876    7.66     80,231      6,815     8.49
  Foreign
  offices        17,695      1,761    9.95     15,316     1,532   10.00     14,009      1,393     9.94
  Debt
  securities
  Domestic
  offices         8,661        347    4.01      4,394       230    5.23      3,882        252     6.49
  Foreign
  offices         6,022        220    3.65      4,397       300    6.82      2,827        271     9.59
  Lease and
  hire
  purchase
  receivables
  Domestic
  offices        13,069      1,078    8.25     13,104     1,061    8.10     12,241        984     8.04
  Foreign
  offices            18          2   11.11         39         6   15.38         56         18     32.1
  Total
  interest-
  earning assets
  of banking
  book          161,818     10,549    6.52    144,945    11,364    7.84    131,022     11,054     8.44
  Total
  interest-
  earning assets
  of
  trading
  book           15,518        602    3.88     12,252       544    4.44     10,189        511     5.02
  Total
  interest-
  earning
  assets        177,336     11,151    6.29    157,197    11,908    7.58    141,211     11,565     8.19
  Provisions
  for bad and
  doubtful
  debts          (1,623)                       (1,489)                      (1,531)
  Non-interest
  earning
  assets
  Domestic
  offices        19,941                        20,653                       19,389
  Foreign
  offices         2,822                         2,255                        2,121
  Total
  average
  assets and
  interest
  income        198,476      11,151    5.62   178,616    11,908    6.67    161,190      11,565    7.17
  Percentage
  of assets
  applicable
  to foreign
  activities
  (in %)           14.8                          14.3                         13.8



 



                              2002                       2001                        2000
                 Average                      Average                      Average
                interest       Net      Net  interest       Net      Net  interest        Net       Net
                 earning  interest interest   earning  interest interest   earning   interest  interest
                  assets    income   margin    assets    income   margin    assets     income    margin
                    GBPm      GBPm        %      GBPm      GBPm        %      GBPm       GBPm         %
                                                                         
  Average
  interest-
  earning assets
  and net
  interest
  income:
  Banking
  business      161,818      5,171    3.20    144,945     4,922    3.40    131,022      4,587     3.50

  Trading
  business       15,518          -       -     12,252         -       -     10,189          -        -

  Net yield
  on
  interest-
  earning
  assets        177,336      5,171    2.92    157,197     4,922    3.13    141,211      4,587     3.25



                                        45






                              2002                       2001                        2000
                 Average  Interest            Average  Interest          Average   Interest
                 balance   expense   Cost     balance   expense   Cost   balance    expense   Cost
                    GBPm      GBPm      %        GBPm      GBPm      %      GBPm       GBPm      %
                                                                     

  Liabilities
  and
  shareholders'
  equity
  Deposits by
  banks
  Domestic
  offices         12,587       322   2.56      13,452       658    4.89    9,057        490   5.41
  Foreign
  offices          4,234       137   3.24       3,949       288    7.29    3,506        247   7.05
  Liabilities
  to banks
  under sale
  and
  repurchase
  agreements
  Domestic
  offices          2,799        80   2.86       1,547        74    4.78    2,022        113   5.59
  Foreign
  offices            457        77  16.85         671       110   16.39      300         68  22.67
  Customer
  accounts
  Domestic
  offices         82,009     2,240   2.73      72,633     2,724    3.75   72,071      3,232   4.48
  Foreign
  offices         11,265       993   8.81      10,877       924    8.49   10,326        801   7.76
  Liabilities
  to customers
  under sale
  and
  repurchase
  agreements
  Domestic
  offices          2,898       135   4.66       1,552        73    4.70      551         35   6.35
  Foreign
  offices            140         4   2.86         128         4    3.13      127          4   3.15
  Debt
  securities in
  issue
  Domestic
  offices         14,750       498   3.38      12,716       713    5.61    8,136        620   7.62
  Foreign
  offices          7,953       355   4.46       6,052       359    5.93    4,707        366   7.78
  Subordinated
  liabilities
  Domestic
  offices         10,921       526   4.82       9,333       506    5.42    7,383        481   6.51
  Foreign
  offices            190        11   5.79         158         9    5.70      162         10   6.17
  Total
  interest-
  bearing
  liabilities
  of
  banking
  book           150,203     5,378   3.58     133,068     6,442    4.84  118,348      6,467   5.46
  Total
  interest-
  bearing
  liabilities
  of
  trading
  book            15,518       602   3.88      12,252       544    4.44   10,189        511   5.02
  Total
  interest-
  bearing
  liabilities    165,721     5,980   3.61     145,320     6,986    4.81  128,537      6,978   5.43

  Interest-free
  liabilities
  Minority
  interests and
  shareholders'
  funds
  Domestic
  offices          8,522                       10,609                     11,115
  Foreign
  offices          2,801                        2,225                      1,930
  Non-interest
  bearing
  customer
  accounts
  Domestic
  offices          5,985                        6,182                      6,058
  Foreign
  offices            789                          595                        635
  Other
  interest-free
  liabilities
  Domestic
  offices         13,118                       12,721                     12,430
  Foreign
  offices          1,540                          964                        485
  Total
  liabilities    198,476     5,980   3.01     178,616     6,986    3.91  161,190      6,978   4.33

  Percentage of
  liabilities
  applicable to
  foreign
  activities
  (in %)            14.2                         14.1                       13.7



Net interest margin for the banking book




                                           2002    2001   2000
                                             %      %      %
                                                 

                   Domestic offices         3.28    3.47   3.58
                   Foreign offices          2.77    3.04   3.09
                   Group margin             3.20    3.40   3.50



     Loans and advances to banks and  customers  include  non-performing  loans.
Interest  receivable  on such  loans has been  included  to the  extent to which
either cash payments have been received,  in accordance  with Lloyds TSB Group's
policy on income recognition.

     Approximately  85 per cent of the value of the balances are calculated on a
daily basis with balances  held by Lloyds TSB Group's  leasing and asset finance
businesses  averaged on a monthly basis.  Management  believes that the interest
rate trends are  substantially  the same as they would be if all  balances  were
averaged on the same basis.

                                        46



Changes in net interest income - volume and rate analysis

     The following table allocates changes in net interest income between volume
and rate for 2002  compared  with 2001 and for 2001  compared  with 2000.  Where
variances  have arisen from both changes in volume and rate these are  allocated
to volume.




                           2002 compared with 2001          2001 compared with 2000
                              Increase/(decrease)             Increase/(decrease)

                         Total                          Total
                        change     Volume     Rate     change      Volume     Rate
                          GBPm       GBPm     GBPm       GBPm        GBPm     GBPm
                                                              

  Interest
  receivable
  and
  similar
  income
  Treasury
  bills and
  other
  eligible
  bills
  Domestic
  offices                  (6)          24     (30)        43          50       (7)
  Foreign
  offices                (212)        (171)    (41)       158         107       51
  Loans and
  advances
  to banks
  Domestic
  offices                (222)         (10)   (212)      (136)        (74)     (62)
  Foreign
  offices                 (24)          (2)    (22)       (27)         (2)     (25)
  Loans and
  advances
  to
  customers
  Domestic
  offices                (630)         565  (1,195)        61         733     (672)
  Foreign
  offices                 229          237      (8)       139         131        8
  Debt
  securities
  Domestic
  offices                 117          171     (54)       (22)         27      (49)
  Foreign
  offices                 (80)          59    (139)        29         107      (78)
  Lease and
  hire
  purchase
  receivables
  Domestic
  offices                  17           (3)     20         77          70        7
  Foreign
  offices                  (4)          (2)     (2)       (12)         (3)      (9)
  Total
  banking
  book
  interest
  receivable
  and
  similar
  income                 (815)          868 (1,683)       310       1,146     (836)
  Total
  trading
  book
  interest
  receivable
  and
  similar
  income                   58           127    (69)        33          92      (59)
  Total
  interest
  receivable
  and
  similar
  income                 (757)          995 (1,752)       343       1,238     (895)

  Interest
  payable
  Deposits
  by banks
  Domestic
  offices                (336)          (22)  (314)       168         215      (47)
  Foreign
  offices                (151)            9   (160)        41          32        9
  Liabilities
  to
  banks
  under
  sale and
  repurchase
  agreements
  Domestic
  offices                   6            36     (30)      (39)        (23)     (16)
  Foreign
  offices                 (33)          (36)      3        42          61      (19)
  Customer
  accounts
  Domestic
  offices                (484)          256    (740)     (508)         21     (529)
  Foreign
  offices                  69            34      35       123          47       76
  Liabilities
  to
  customers
  under
  sale and
  repurchase
  agreements
  Domestic
  offices                  62            63      (1)       38          47       (9)
  Foreign
  offices                   -             -       -         -           -        -
  Debt
  securities
  in issue
  Domestic
  offices                (215)           69    (284)       93         257     (164)
  Foreign
  offices                  (4)           85     (89)       (7)         80      (87)
  Subordinated
  liabilities
  Domestic
  offices                  20            76     (56)       25         106      (81)
  Foreign
  offices                   2             2       -        (1)          -       (1)
  Total
  banking
  book
  interest
  payable              (1,064)          572  (1,636)      (25)        843     (868)
  Total
  trading
  book
  interest
  payable                  58           127     (69)       33          92      (59)
  Total
  interest
  payable              (1,006)          699  (1,705)        8         935     (927)



                                        47



Enterprise-wide risk management

     Lloyds  TSB  Group  has  adopted  an  enterprise-wide   framework  for  the
identification,  assessment  and  management  of  risk,  designed  to  meet  its
customers' needs and maximise shareholder value by aligning risk management with
the  corporate  strategy;  assessing  the  impact  of  emerging  risks  from new
technologies   or  markets;   and  developing  risk  tolerances  and  mitigating
strategies.

     Enterprise-wide  risk  management  ("EWRM")  is founded  on four  principal
concepts: strong risk governance; empowerment; competitive advantage; and common
risk language.

       Strong Risk                                  Common
       Governance                            Risk Language


                          Current and
                        Emerging Risks


                                                Competitive
        Empowerment                               Advantage



Strong risk governance

     The risk governance structure is designed to create a risk-aware culture in
which the nature and size of risks are well understood,  and business  decisions
strike a balance between risk and reward which is consistent with the Lloyds TSB
Group's risk  appetite,  whilst  maximising  shareholder  value.  The governance
structure is based on the following elements:

     The Board is  responsible  for  determining  the long-term  strategy of the
business,  the markets in which the Lloyds TSB Group will  operate and the level
of risk acceptable to the Lloyds TSB Group in each area of its business.

     The Group  Executive  Committee is responsible to the Group Chief Executive
for the development and implementation of strategy,  operational plans, policies
and budgets.  It monitors  operating  and  financial  performance,  assesses and
controls risk, and prioritises and allocates resources.

     The Group Risk Committee is responsible  to the Group  Executive  Committee
for  protecting  shareholder  value through  assessment  and control of the high
level risks  assumed by the Lloyds TSB Group;  approving  the Lloyds TSB Group's
high level policies;  ensuring that the necessary culture, practices and systems
are in place to enable the Lloyds TSB Group to meet its  internal  and  external
obligations;  and reviewing the  allocation  and  deployment of capital at risk,
taking into account the Lloyds TSB Group's risk appetite.

     The Director of Group Risk Management is responsible for the implementation
of risk policy and the provision of independent assurance to the Audit Committee
and Board,  who receive  regular  reports on risk issues  prepared by Group Risk
Management.  The  Director of Group Risk  Management  reports to the Group Chief
Executive and has access to the Chairman and members of senior management; he is
also a member of the Group Risk Committee.

     The diagram  below sets out the existing  risk  governance  structure,  but
during 2003 the Lloyds TSB Group is carrying out a wide-ranging  review aimed at
further  improving  the risk  governance  framework  which is  likely to lead to
changes before the end of the year.



                                        Board


                          Audit      Group Chief   Chairman's
                        Committee     Executive     Committee


          External
          Auditors

                       Group Risk    Group Risk  Group Executive        ALCO
                       Management     Committee     Committee

         Regulators

                                                    Business
                                                      Units




                                        48



Empowerment

     The  directors  of the  Lloyds TSB  Group's  business  units  have  primary
responsibility  for  measuring,  monitoring and  controlling  risks within their
areas of accountability.  They are empowered to establish control frameworks for
their  businesses  that are  consistent  with the Lloyds TSB Group's  high level
policies and within parameters set by Group Risk Management.

Competitive Advantage

The EWRM model strengthens the Lloyds TSB Group's ability to identify and
assess risks; aggregate risks and define the corporate risk appetite; develop
solutions for reducing or transferring risk, where appropriate; and exploit
risks to gain competitive advantage, thereby increasing shareholder value.

Common Risk Language

     The Lloyds  TSB Group has  adopted a risk  language  in which all risks are
classified by one or more of the following 11 Risk Drivers:

                        Governance, People and Organisation
                          Strategy                 Product and Service
                           Credit                       Financial
                           Market                  Customer Treatment
                         Insurance                Legal and Regulatory
                        Operational                 Change Management

     The Lloyds TSB Group's  high level  policy and  reporting to the Group Risk
Committee,  Audit  Committee  and Board have been  aligned to the Risk  Drivers.
Roll-out  of the  risk  language  to the  business  has  commenced  and  will be
completed  during  2003,  ensuring a  consistent  approach  to  classifying  and
describing risks.

Governance, People and Organisation

Definition

     The risk of loss from poor corporate  governance at Group and business unit
level, sub-optimal organisational structuring, or failure to recruit, manage and
retain appropriate skilled staff to achieve business objectives.

Lloyds TSB Group Policy Manual

     The  Lloyds  TSB  Group's  policy  for  managing  Governance,   People  and
Organisation  risk is set out in the Lloyds TSB Group  Policy  Manual,  which is
approved by the Group Risk  Committee.  The  salient  elements of the policy are
summarised below.

Governance and Organisation

The Lloyds TSB Group's governance and organisation policy is to:

-     Organise itself into three principal business units (UK Retail Banking and
      Mortgages, Wholesale and International Banking, and Insurance and
      Investments) with centralised IT and operational support. These units are
      run in a manner consistent with strategic direction from the Board, tight
      financial and operating controls and the prudent management of risk.

-     Develop and maintain a strong risk management and control culture across
      all businesses.

-     Follow industry best practice on corporate governance, and conduct
      business with integrity, due skill, care and diligence.

Management of Risks

     The Lloyds TSB Group sets high  standards  for the conduct of its  business
and  values  its  reputation.   Responsibility  for  establishing  an  effective
organisational structure is vested in Group and business unit management.  Sound
internal risk management  practices are promoted through business unit directors
who are responsible for identifying,  measuring,  monitoring and controlling the
risks within their specific areas of accountability.

                                        49



     The Lloyds  TSB Group  seeks to  identify  and  classify  risks in a timely
manner.  The  likelihood  of risks  crystallising  and the  significance  of the
consequent  impact on the  business,  the Lloyds TSB Group and its customers are
evaluated. The Lloyds TSB Group's business control environment ensures effective
and efficient operational management;  reliability, integrity and consistency of
financial  and  other   reporting;   and  compliance  with  governing  laws  and
regulations.  Business unit directors ensure that material risks are reported to
the relevant Group Executive Director and to Group Risk Management.

Information and  Communication

     It is the Lloyds TSB Group's policy for the Board and senior  management at
both Group and  business  unit level to receive  relevant,  reliable  and timely
management   information  in  line  with  business  objectives  to  ensure  that
activities are appropriately controlled, key risks are identified and monitored,
decisions are implemented and regulatory obligations are met.

Audit Responsibilities  and Rights

     Group Audit  independently  reviews adherence to the policies and processes
that make up the control  environment,  disseminating best practices  throughout
the Lloyds  TSB Group in the  course of its  monitoring  and  corrective  action
activities.  The Group  Audit  Director  meets  regularly  with the Group  Chief
Executive and periodically with the Audit Committee.

People

     The Lloyds TSB Group's approach to people  management is to employ skilled,
committed   staff,   working  as  a  team  for  the  benefit  of  customers  and
shareholders,  who are given the opportunity to fulfil their  potential;  employ
the  highest  ethical  standards  of  behaviour  and  best  practice  management
principles; and recruit on the basis of ability and competence.

Standards of Behaviour

     The Lloyds TSB Group seeks to ensure that its employees act with  integrity
and seek to deliver  high  levels of  customer  service.  It  promotes a working
environment free from discrimination,  harassment,  bullying or victimisation of
any kind. Employees are encouraged and expected to alert management to suspected
misconduct, fraud or other serious malpractice.

Performance and Reward Management

The Lloyds TSB Group seeks to:

-   Ensure that all employees understand their role, the purpose of the role
    and where it fits into the wider team and organisational context.

-   Manage and measure employees' performance and contribution to collective
    goals.

-   Recognise the contribution of individuals in the context of the pay market
    and the performance of the business in which they work, and reward
    appropriately.

Training and Development

The Lloyds TSB Group believes that:

-   Long term success depends on the quality and skills of its staff.

-   It has a joint responsibility with employees for their personal and career
    development to improve current performance and to enhance future
    prospects.

Strategy Risk

Definition

     The risk  arising  from the  adoption  of the  Lloyds  TSB  Group's  agreed
strategy and its implementation at corporate or business unit level.

Processes

The Lloyds TSB Group's governing objective is to maximise value for its
shareholders by:

-     Being first choice for its customers.

-     Being a leader in its chosen markets.

-     Driving down day-to-day costs to facilitate investment.

     The risks  arising from the adoption of the Lloyds TSB Group's  strategy at
corporate and business unit level are managed by a number of processes.

     A common  approach  is  applied  across  the Lloyds TSB Group to assess the
creation of shareholder  value.  This is measured by economic profit (the profit
attributable to shareholders,  less a notional charge for the equity invested in
the  business).  The focus on  economic  profit  allows  the Lloyds TSB Group to
compare the returns being made on capital employed in each business.  The use of
risk-based  economic  capital and  regulatory  capital is closely  monitored  at
business  unit and Group level.  The Lloyds TSB Group's  economic  capital model
covers credit, market, insurance, business and operational risks.

                                        50



     A rigorous  annual  strategic  planning  process is  conducted at Group and
business unit level and includes a quantitative  and  qualitative  assessment of
the risks in the Lloyds TSB Group plan.

     The Lloyds TSB Group's strategy and those of its constituent business units
are  reviewed  and  approved by the Board.  Regular  reports are provided to the
Group  Executive  Committee  and the Board on the  progress  of the  Group's key
strategies and plans.

     Revenue  and  capital   investment   decisions  require  additional  formal
assessment  and  approval.  Formal risk  assessment  is conducted as part of the
financial approval process.

     Company mergers and acquisitions require specific approval by the Board. In
addition to the standard due diligence conducted during a merger or acquisition,
Group Risk  Management  conducts an  independent  risk  assessment of the target
company and its proposed integration into the Lloyds TSB Group.

Credit Risk

Definition

     The  risk of loss  arising  from  counterparty  default  subsequent  to the
provision of credit facilities (both on and off-balance sheet).

Measurement

     The Lloyds TSB Group has dedicated  standards,  policies and  procedures to
control and monitor credit and related risks.  Examples of the way in which such
risks are measured include:

     Group  Rating  System - all  business  units are  required  to  operate  an
authorised  rating  system that  complies  with the Lloyds TSB Group's  standard
methodology.  The Lloyds TSB Group uses a 'Master  Scale' rating  structure with
ratings corresponding to a range of probability of future default.

     Portfolio  Analysis - in conjunction with Group Risk  Management,  business
units  identify and define  portfolios of credit and related risk  exposures and
the key benchmarks, behaviours and characteristics by which those portfolios are
managed in terms of credit  risk  exposure.  This  entails  the  production  and
analysis  of  regular  portfolio  monitoring  reports  for  review by Group Risk
Management.

     To further enhance the ability to measure and predict future risk, the
Lloyds TSB Group continues to develop new policies and risk management systems.

Limits

     A number of tools,  including  Group-level credit policy where appropriate,
are used to control  the Lloyds TSB Group's  exposure to undue  levels of credit
risk:

     Counterparty  Limits - exposure  to  individual  counterparties,  groups of
counterparties  or  customer  risk  segments  is  controlled  through  a  tiered
hierarchy of delegated sanctioning  authorities.  Approval requirements for each
decision  are  based  on  the  transaction  amount,  the  customer's   aggregate
facilities,  credit risk  ratings  and the nature and term of the risk.  Regular
reports on  significant  credit  exposures  are provided to the Group  Executive
Committee and Board.

     Bank Exposures - an in-house  proprietary  rating system is used to approve
bank facilities, which are sanctioned on a Group-wide basis.

     Cross-border  Exposures - Country  limits are  authorised  and managed by a
dedicated  unit,  using an in-house  rating  system,  which  takes into  account
economic and political factors.

     Concentration  Risk  -  formulation  of  concentration  limits  on  certain
industries and sectors. Group Risk Management sets Sector Caps that reflect risk
appetite, and monitors exposures to prevent excessive concentration of risk.

     Credit Risk  Arising  from the Use of  Derivatives  - Note 45a on page F-53
shows the total notional  principal  amount of interest rate,  exchange rate and
equity contracts  outstanding at 31 December 2002. The notional principal amount
does not,  however,  represent  the Lloyds TSB Group's  real  exposure to credit
risk,  which is  limited  to the  current  cost of  replacing  contracts  with a
positive value to the Lloyds TSB Group,  should the counterparty  default.  This
replacement cost is also shown in Note 45a. To reduce credit risk the Lloyds TSB
Group  uses a variety  of credit  enhancement  techniques  such as  netting  and
collateralisation, where security is provided against the exposure.

                                        51


     Credit Derivatives - these are a method of transferring credit risk from
one counterparty to another and of managing exposure to selected
counterparties. Credit derivatives include credit swaps, credit spread options
and credit linked notes. Lloyds TSB Group has limited exposure to such
instruments.

Processes

     The   processes   by   which   Group   Risk   Management   discharges   its
responsibilities in respect of credit risk include the following:

     - Formulation of high-level credit policies designed to ensure a balanced
       and managed approach to the identification and mitigation of credit risk.

     - Provision of lending guidelines. These define the responsibilities for
       lending officers and provide a disciplined and focused benchmark for
       credit decisions.

     - Group Risk Management has direct involvement in the sanctioning of
       counterparty limits over defined thresholds and also notes decisions made
       within business unit and divisional credit functions to ensure
       appropriate oversight. Such activities assist not only in the management
       of the overall portfolio but also provide essential input to the
       development and maintenance of robust credit policies.

     - Sector Caps, encompassing both industry sectors and specific product
       types are established by Group Risk Management to communicate Lloyds TSB
       Group's risk appetite for specific types of business, primarily in the
       non-retail markets.

     - Establishment and maintenance of the Lloyds TSB Group's large exposure
       and provisioning policies, in accordance with regulatory reporting
       requirements.

     - Monitoring of scorecards. The Lloyds TSB Group utilises
       statistically-based decisioning techniques (primarily credit scoring and
       performance scoring) for its principal consumer lending portfolios. Group
       Risk Management reviews and monitors new and material changes to
       scorecards.

     - Maintenance of a facilities database. Group Risk Management operates a
       centralised database of large corporate, sovereign and bank facilities
       designed to ensure a consistent aggregation policy is maintained
       throughout the Lloyds TSB Group.

     - Monitoring and controlling residual value risk exposure. The Lloyds TSB
       Group's appetite for such exposure is communicated to the business by a
       series of time referenced Sector Caps, ensuring an acceptable
       distribution of future risk.

     - Communication and provision of general guidance on all credit-related
       risk issues, including regulatory changes and environmental risk policy,
       to promote consistent and best practice throughout the Lloyds TSB Group.

     Day-to-day credit management and asset quality within each business unit is
primarily  the  responsibility  of the relevant  business  unit  director.  Such
responsibility is fulfilled by:

     - Each business unit having in place established credit processes which are
       consistent with the corresponding Lloyds TSB Group policies.

     - Authority to delegate lending authorities within business units resting
       with officers holding divisional delegated lending authority. All
       material authorities are advised to Group Risk Management.

     - Specialist units established within Lloyds TSB Group businesses to
       provide, for example: intensive management and control; security
       perfection, maintenance and retention; expertise in documentation for
       lending and associated products; sector-specific expertise; and legal
       services applicable to the particular market place and product range
       offered by the business unit.

                                        52



Loan portfolio
Analysis of loans and advances to customers and banks
The following table analyses loans to banks and customers by geographical area
and type of loan at 31 December for each of the five years listed.




                                  2002       2001      2000      1999      1998
                                  GBPm       GBPm      GBPm      GBPm      GBPm
                                                             

  Domestic:
  Loans and advances to
  banks                         15,291     12,737    13,165    14,341    15,905
  Loans and advances to
  customers:
  Mortgages                     62,467     56,578    52,659    47,451    44,660
  Other personal lending        14,931     12,784    11,138    10,092     9,570
  Agriculture, forestry and
  fishing                        2,076      2,074     2,026     2,183     2,052
  Manufacturing                  3,373      3,321     3,357     3,262     2,987
  Construction                   1,482      1,309     1,016       754       671
  Transport, distribution
  and hotels                     4,696      4,440     3,836     3,540     3,308
  Financial, business and
  other services                 8,352      8,736     9,295     6,614     5,029
  Property companies             4,008      2,907     2,470     2,303     2,304
  Lease financing                7,285      7,552     8,070     8,369     8,165
  Hire purchase                  5,990      5,345     5,172     3,674     3,701
  Other                          3,397      2,992     2,526     2,127     1,921
  Total domestic loans         133,348    120,775   114,730   104,710   100,273
  Foreign:
  Loans and advances to
  banks                          2,239      2,489     2,131     2,628     2,606
  Loans and advances to
  customers:
  Mortgages                      4,763      3,467     3,490     3,558     3,187
  Other personal lending         1,098      1,672     1,602     1,784     1,832
  Agriculture, forestry and
  fishing                        2,220      1,708     1,528     1,606     1,703
  Manufacturing                  1,608      2,004     1,730     945         976
  Construction                     328        304       190       158       155
  Transport, distribution
  and hotels                     2,459      2,570     2,166     1,638     1,082
  Financial, business and
  other services                 3,196      2,631     2,174     2,553     2,542
  Property companies             1,117        896       637       470       428
  Lease financing                   15         33        53        79       136
  Hire purchase                      -          -         -         -        19
  Other                          1,436      1,148       807       581       374
  Total foreign loans           20,479     18,922    16,508    16,000    15,040
  Total loans                  153,827    139,697   131,238   120,710   115,313
  Less provision for loan
  losses                        (1,767)    (1,468)   (1,426)   (1,414)   (1,462)
  Less interest held in
  suspense                         (57)       (70)      (90)     (100)     (145)
  Total loans and advances
  net of provisions and
  interest held in
  suspense                     152,003    138,159   129,722   119,196   113,706








                                  2002       2001      2000      1999      1998
                                  GBPm       GBPm      GBPm      GBPm      GBPm
                                                             

  Analysis of foreign loans by
  region:
  Loans and advances to customers:
  New Zealand                   10,447      8,435     7,368     7,659     7,310
  Latin America                  1,591      2,347     2,222     1,761     2,120
  Rest of the world              6,202      5,651     4,787     3,952     3,004
                                18,240     16,433    14,377    13,372    12,434
  Loans and advances to banks:
  New Zealand                      622        534       357       467       375
  Latin America                     52        209       105       190       148
  Rest of the world              1,565      1,746     1,669     1,971     2,083
                                 2,239      2,489     2,131     2,628     2,606
  Total foreign loans           20,479     18,922    16,508    16,000    15,040




The classification of lending as domestic or foreign is based on the location
of the office recording the transaction, except for certain lending of the
international business booked in London.

                                        53



Summary of loan loss experience

     The following table analyses the movements in the allowance for loan losses
for each of the five years listed.




                                          2002     2001    2000    1999    1998
                                          GBPm     GBPm    GBPm    GBPm    GBPm
                                                              

  Balance at beginning of period
  Domestic                               1,162    1,129   1,134   1,126   1,252
  Foreign                                  306      297     280     336     519
  Total balance at beginning of
  period                                 1,468    1,426   1,414   1,462   1,771
  Exchange and other adjustments           (55)     (14)     51     (49)    (30)
  Advances written off:
  Domestic:
  Loans and advances to customers:
  Mortgages                                (21)     (23)    (35)    (30)    (38)
  Other personal lending                  (530)    (438)   (399)   (364)   (279)
  Agriculture, forestry and
  fishing                                   (2)      (9)    (12)    (14)     (9)
  Manufacturing                            (25)     (18)    (13)    (33)    (33)
  Construction                             (17)      (8)     (9)    (10)     (6)
  Transport, distribution and
  hotels                                   (27)     (34)    (27)    (46)   (108)
  Financial, business and other
  services                                 (53)     (44)    (28)    (40)    (34)
  Property companies                       (19)     (21)    (17)    (24)    (45)
  Lease financing                          (17)     (11)    (12)    (14)    (30)
  Hire purchase                            (74)     (86)    (69)    (29)     (5)
  Other                                     (2)      (9)      -      (6)      -
  Total domestic                          (787)    (701)   (621)   (610)   (587)
  Foreign                                  (91)    (184)   (124)   (134)   (372)
  Total advances written off              (878)    (885)   (745)   (744)   (959)
  Recoveries of advances written off:
  Domestic:
  Loans and advances to customers:
  Mortgages                                  5       17      12      11       9
  Other personal lending                    81       80      63      60      27
  Agriculture, forestry and
  fishing                                    3        4       2       2       4
  Manufacturing                             17        5       6      11      14
  Construction                               3        2       2       1       2
  Transport, distribution and
  hotels                                    12       10      11       7      15
  Financial, business and other
  services                                  13       11      10       6      10
  Property companies                        10        6       5       7      20
  Lease financing                            3        4       5       5       3
  Hire purchase                             17       23      24      10       7
  Other                                      1        3       -       1       -
  Total domestic                           165      165     140     121     111
  Foreign                                   38       29      25       9      14
  Total recoveries of advances written
  off                                      203      194     165     130     125




                                        54





                                          2002     2001    2000    1999    1998
                                          GBPm     GBPm    GBPm    GBPm    GBPm
                                                              

  Net advances written
  off:
  Domestic                                (622)    (536)    (481)   (489)  (476)
  Foreign                                  (53)    (155)     (99)   (125)  (358)
  Total net advances
  written off                             (675)    (691)    (580)   (614)  (834)
  Provision for loan
  losses charged
  against income
  for the year
  Domestic:
  Loans and advances
  to customers:
  Mortgages                                 (5)       2       (4)      9     34
  Other personal
  lending                                  489      403      323     379    201
  Agriculture,
  forestry and
  fishing                                    -        3       (6)     (4)    31
  Manufacturing                             31       40       21      28     20
  Construction                              14       (2)       1       5      8
  Transport,
  distribution and
  hotels                                    28       28        3      23      7
  Financial, business
  and other
  services                                 107       39       12      16     40
  Property
  companies                                 (1)       4        8       4    (19)
  Lease financing                            3        5        8      14      8
  Hire purchase                             82       67       52      31     26
  Other specific
  provisions                                38       23       15      (5)    14
  General
  provisions                                14      (42)      (7)      -     (7)
  Total domestic                           800      570      426     500    363
  Foreign                                  229      177      115     115    192
  Total provision for
  loan losses charged
  against income for
  the year                               1,029      747      541     615    555
  Balance at end of
  period
  Domestic                               1,344    1,162    1,129   1,134   1,126
  Foreign                                  423      306      297     280     336
  Total balance at end
  of period                              1,767    1,468    1,426   1,414   1,462
  Ratio of net
  write-offs during
  the period to
  average loans
  outstanding during
  the period                             0.5%      0.6%    0.5%    0.6%    0.9%



                                        55



The following table analyses the coverage of the allowance for loan losses by
category of loans.




                          2002                  2001                 2000                   1999                  1998

                           Percentage             Percentage             Percentage             Percentage              Percentage
                                   of                     of                     of                     of                      of
                             loans in               loans in               loans in               loans in                loans in
                                 each                   each                   each                   each                    each
                             category               category               category               category                category
                                   to                     to                     to                     to                      to
                                total                  total                  total                  total                   total
                  Allowance     loans    Allowance     loans    Allowance     loans     Allowane     loans     Allowance     loans
                       GBPm         %         GBPm         %         GBPm         %         GBPm         %          GBPm         %
                                                                                                

  Balance at
  period end
  applicable
  to:
  Domestic:
  Loans and
  advances to
  banks                    -       9.9            -       9.1            -      10.0           -      11.9             -      13.8
  Loans and
  advances to
  customers:
  Mortgages               25      40.7           44      40.5           48      40.1          75      39.3            85      38.7
  Other
  personal
  lending                447       9.7          407       9.2          362       8.5         358       8.4           283       8.3
  Agriculture,
  forestry
  and
  fishing                 10       1.3            9       1.5           11       1.5          27       1.8            43       1.8
  Manufacturing          121       2.2           98       2.4           71       2.6          57       2.7            51       2.6
  Construction             7       1.0            7       0.9           15       0.8          21       0.6            25       0.6
  Transport,
  distribution
  and
  hotels                  67       3.1           54       3.2           50       2.9          63       2.9            79       2.9
  Financial,
  business
  and other
  services               136       5.4           65       6.3           59       7.1          65       5.5            83       4.3
  Property
  companies                8       2.6           18       2.1           29       1.9          33       1.9            46       2.0
  Lease
  financing                7       4.7           18       5.4           20       6.2          16       6.9            11       7.1
  Hire
  purchase               123       3.9           98       3.8           94       3.9          49       3.0            37       3.2
  Other                   65       2.2           30       2.1           15       1.9           9       1.8            18       1.7
  Total
  domestic             1,016      86.7          848      86.5          774      87.4         773      86.7           761      87.0

  Foreign                318      13.3          251      13.5          295      12.6         280      13.3           336      13.0

  General
  provision              433         -          369         -          357         -         361         -           365         -

  Total
  balance at
  period end           1,767     100.0        1,468     100.0        1,426     100.0       1,414     100.0         1,462     100.0



                                        56



Risk elements in the loan portfolio

     Non-accrual, past due and restructured loans

     The following discussion consists of an analysis of credit risk elements by
categories which reflect US lending and accounting practices.  These differ from
those employed in the UK. In particular:

     Suspended interest and non-performing lending

     In  accordance  with  the UK  British  Bankers'  Association  Statement  of
Recommended Practice on Advances, Lloyds TSB Group continues to accrue interest,
where  appropriate,  on  doubtful  debts when there is a  realistic  prospect of
recovery.  This accrued interest is charged to the customer's  account but it is
not  applied to income;  it is placed on a  suspense  account  and only taken to
income if there ceases to be significant  doubt about its being paid.  Loans are
transferred to non-accrual  status where the operation of the customer's account
has ceased.  The lending is managed by specialist  recovery  departments  and is
written down to its  estimated  realisable  value.  Interest is not added to the
lending or placed on a suspense account as its recovery is considered  unlikely;
it is only taken to income if it is received.

     In the US,  it is the  normal  practice  to  stop  accruing  interest  when
payments  are 90 days or more past due or when  recovery of both  principal  and
interest is doubtful.  When the loans are  transferred  to  non-accrual  status,
accrued  interest is reversed from income and no further  interest is recognised
until it becomes  probable  that the  principal  and interest  will be repaid in
full.  Loans on which interest has been accrued but suspended  would be included
in risk elements as loans accounted for on a non-accrual basis.

     In addition,  in the US  non-performing  loans and  advances are  typically
written off more  quickly than in the UK.  Consequently  a UK bank may appear to
have a higher level of  non-performing  loans and advances  than a comparable US
bank although the reported income is likely to be similar in both the US and the
UK.

     Troubled debt restructurings

     In the US, loans whose terms have been  modified  due to problems  with the
borrower are required to be separately disclosed.  If the new terms were in line
with market  conditions at the time of the  restructuring  and the  restructured
loan  remains  current  as to  repayment  of  principal  and  interest  then the
disclosure can be discontinued at the end of the first year.

There are no similar disclosure requirements in the UK.

     Potential problem loans

     Potential  problem loans are loans where known  information  about possible
credit problems causes  management to have concern as to the borrowers'  ability
to comply  with the present  loan  repayment  terms.  Interest  continues  to be
accrued to the profit and loss account until, in the opinion of management,  its
ultimate recoverability becomes doubtful.

     Assets acquired in exchange for advances

     In most  circumstances  in the US, title to property  securing  residential
real estate  transfers to the lender upon  foreclosure.  The loan is written off
and the property  acquired in this way is reported in a separate  balance  sheet
category  with any  recoveries  recorded as an offset to the  provision for loan
losses  recorded in the period.  Upon sale of the  acquired  property,  gains or
losses  are  recorded  in the  income  statement  as a gain or loss on  acquired
property.

     In the UK,  although  a bank is  entitled  to  enforce a first  charge on a
property held as security,  it typically does so only to the extent of enforcing
its power of sale. In accordance with UK GAAP and industry practice,  Lloyds TSB
Group takes control of a property  held as collateral on a loan at  repossession
but title does not transfer to it. Loans subject to repossession  continue to be
reported  as loans in the  balance  sheet  although  the  accrual of interest is
suspended.  Any gains or losses on sale of the  acquired  property  are recorded
within the provision for loan losses during the reporting period.

     The difference in practices has no effect on net income  reported in the UK
compared  to that  reported  in the US but it does  result  in a  difference  in
classification of losses and recoveries in the income statement. It also has the
effect of causing UK banks to report an increased level of non-performing  loans
compared with US banks.

                                        57



The following  table analyses risk elements in the loan portfolio as at 31
December for the last five years:




                                           2002     2001    2000    1999    1998
                                           GBPm     GBPm    GBPm    GBPm    GBPm
                                                               

  Loans accounted for on a non-accrual
  basis:
  Domestic offices                          421      278     223     209     287
  Foreign offices                           241      101     181     139     130
  Total non-accrual loans                   662      379     404     348     417
  Accruing loans on which:
  - interest is being placed in
  suspense:
  Domestic offices                          553      637     617     502     479
  Foreign offices                           199      206     238     217     292
  Total suspended interest loans            752      843     855     719     771
  - interest is still being accrued
  and taken to profit,
  and against which specific
  provisions have been made:
  Domestic offices                        1,217    1,265   1,713   1,924   2,056
  Foreign offices                            66       75     101      74      75
  Total accruing loans against which
  specific provisions
  have been made                          1,283    1,340   1,814   1,998   2,131
  - interest is still being accrued
  and taken to profit,
  the lending is contractually past
  due 90 days or
  more as to principal or interest,
  but against which
  no provisions have been made:
  Domestic offices                          776      693     520     506     313
  Foreign offices                            34       37      33      15       -
  Total accruing loans against which
  no provisions
  have been made                            810      730     553     521     313
  Troubled debt restructurings:
  Domestic offices                            1        1       2      10       1
  Foreign offices                             2        9      12      10       1
  Total troubled debt
  restructurings                              3       10      14      20       2
  Total non-performing lending:
  Domestic offices                        2,968    2,874   3,075   3,151   3,136
  Foreign offices                           542      428     565     455     498
  Total non-performing lending            3,510    3,302   3,640   3,606   3,634



                                        58


     Interest forgone on non-performing lending

     The table below summarises the interest forgone on loans accounted for on a
non-accrual basis and troubled debt restructurings:




                                                                          2002
                                                                           GBPm
                                                                         

  Domestic lending:
  Interest income that would have been recognised under original
  contract terms                                                          30
  Interest income included in profit                                      25
  Interest forgone                                                         5
  Foreign lending:
  Interest income that would have been recognised under original
  contract terms                                                          17
  Interest income included in profit                                       6
  Interest forgone                                                        11



     Potential problem loans

     In addition to the non-performing  lending disclosed above,  lendings which
were current as to payment of interest and principal but where concerns  existed
about the ability of the  borrowers to comply with loan  repayment  terms in the
near future were as follows:




                                         2002     2001    2000   1999   1998
                                         GBPm     GBPm    GBPm   GBPm   GBPm
                                                          

      Potential problem lending         1,734    1,423   1,142    936    958



     The figures shown for potential  problem  lending are not indicative of the
losses that might arise should the credit  quality of this  lending  deteriorate
since they do not take into account security held.

     Cross border outstandings

     The  business  of  Lloyds  TSB  Group  involves  significant  exposures  in
non-local currencies.  These cross border outstandings comprise loans (including
accrued  interest),  acceptances,  interest-bearing  deposits  with other banks,
other  interest-bearing  investments  and any other  monetary  assets  which are
denominated in non-local  currency.  The following  tables  analyse,  by type of
borrower,  foreign outstandings which individually  represent in excess of 1 per
cent of Lloyds TSB Group's total assets.




                                                        Banks and
                                      Governments           other   Commercial,
                                     and official       financial   industrial
                     % of   Total    institutions    institutions    and other
                   assets    GBPm            GBPm            GBPm         GBPm
                                                            
  As at 31
  December 2002
  Germany             3.1    6,511             57           5,624          830
  United
  States of
  America             1.8    3,655            207           1,274        2,174
  Italy               1.5    3,013          1,912             909          192
  France              1.0    2,075             99           1,187          789
  As at 31
  December 2001
  Germany             2.0    3,756             59           2,920          777
  United
  States of
  America             1.8    3,403            151           1,290        1,962
  Italy               1.7    3,170          1,834           1,052          284
  As at 31
  December 2000
  Germany             1.6    2,659            171           2,222          266
  United
  States of
  America             1.4    2,290             90             907        1,293



     As at 31 December 2002, Germany had commitments of GBP1,511 million, United
States of America had commitments of GBP1,783 million,  Italy had commitments of
GBP129 million and France had commitments of GBP424 million.

     As at 31 December  2002, the countries  with cross border  outstandings  of
between 0.75 per cent and 1 per cent of assets, amounting to GBP5,080 million in
total were Japan, the Netherlands and Belgium.

                                        59


     As at 31 December  2001, the countries  with cross border  outstandings  of
between 0.75 per cent and 1 per cent of assets, amounting to GBP3,504 million in
total were Japan and the Netherlands.  As at 31 December 2000 the countries with
cross  border  outstandings  of between  0.75 per cent and 1 per cent of assets,
amounting to GBP4,529 million in total were France, Italy and Japan.

Market Risk

Definition

     Market  risk  is the  risk of  loss  arising  from  unexpected  changes  in
financial  prices,  including  interest rates,  exchange rates,  bond and equity
prices.

     Market  risk arises in all areas of Lloyds TSB  Group's  activities  and is
managed by a variety of  different  techniques.  The Lloyds TSB Group's  banking
activities  expose it to the risk of  adverse  movements  in  interest  rates or
exchange rates,  with little or no exposure to equity or commodity risk; this is
covered in detail in this section.  The Lloyds TSB Group's insurance  activities
also expose it to market risk (see "Insurance Risk" below).

Measurement

     Measurement  techniques - a variety of techniques  are used to quantify the
market risk  arising  from the Group's  banking  and trading  activities.  These
reflect the nature of the business  activity,  and include simple  interest rate
gapping, open exchange positions, sensitivity analysis and Value at Risk. Stress
testing and scenario analysis are also used in certain portfolios,  and at Group
level, to simulate extreme conditions to supplement these core measures.

     Trading  Value at Risk  ("VaR") - VaR can be  calculated  using a number of
different methodologies and at different confidence intervals.  Lloyds TSB Group
utilises more than one methodology for comparative purposes, thus avoiding undue
reliance on a single measure.

     The predominant measure within Lloyds TSB Group is the  variance/covariance
("VcV")  methodology.  Based on the commonly used 95 per cent confidence  level,
assuming  positions  are held  overnight  and using  observation  periods of the
preceding  three  years,  the value at risk based on Lloyds TSB  Group's  global
trading was as detailed in the table below.

     The following table shows closing, average, maximum and minimum VaR for the
years ended 31 December 2002 and 2001.




                   31 December 2002                    31 December 2001
              Closing   Average   Maximum   Minimum   Closing   Average   Maximum   Minimum
                 GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm      GBPm
                                                                

  Interest
  Rate
  Risk            0.5       0.7       1.5       0.4       0.6       0.6       0.9       0.4
  Foreign
  Exchange
  Risk            0.5       0.5       0.9       0.3       1.0       0.6       1.0       0.3
  Equity
  Risk            0.0       0.0       0.1       0.0       0.0       0.0       0.0       0.0
  Total
  VaR             1.0       1.2       2.1       0.9       1.6       1.2       1.6       0.8



     The  risk of  loss  measured  by the VaR  model  is the  potential  loss in
earnings.  The total and average trading VaR does not assume any diversification
benefit  across the three risk types.  The maximum and minimum VaR  reported for
each risk category did not necessarily  occur on the same day as the maximum and
minimum VaR reported as a whole.

     There are some limitations to the VcV methodology which are covered below:

     - The model assumes that changes in the underlying asset returns can be
       modelled by a normal distribution. This assumption is an approximation
       of reality that may not reflect all circumstances.

     - The use of a confidence limit does not convey any information about
       potential losses on occasions when the confidence limit is exceeded. In
       times of extreme market movements actual losses may be several times
       greater than the VaR number. Stress testing is used to supplement VaR to
       estimate the impact of extreme events.

     - Any model that forecasts the future based on historic data is implicitly
       assuming that the conditions that generated the data will remain true in
       the future. Stress testing and using more than one VaR methodology for
       some local markets form part of the wider market risk framework.

     - Periods of severe market illiquidity, both in terms of the extent of the
       illiquidity and the time that it lasts, would mean that it may not be
       possible to hedge, or close, all positions in the timescales assumed in
       the VaR model.

     - VaR is calculated at the close of business each day, which excludes the
       profit and loss impact of intra-day trading.

     - The variance/covariance approach to VaR is not well suited to options
       positions. As a result these positions are controlled by additional
       sensitivity limits.

                                        60



     In summary,  although VaR is an  important  component of Lloyds TSB Group's
approach to managing  trading  market risk, it is  supplemented  by position and
sensitivity limits and stress testing.

     Interest rate  exposures - comprise those  originating in treasury  trading
activities  and  structural  interest  rate  exposures,  which  arise  from  the
commercial and retail banking activities of Lloyds TSB Group.

     Trading  interest  rate risk - the VaR  relating to interest  rate  trading
positions  is set out in "- Market Risk -  Measurement  - Trading  Value at Risk
("VaR")".

     Structural  interest rate risk - in Lloyds TSB Group's  retail  portfolios,
including  mortgages,  and in Lloyds TSB Group's capital funds,  arises from the
different  repricing  characteristics  of Lloyds TSB Group's  banking assets and
liabilities  and is managed by the Group  Balance  Sheet  Management  department
under the direction of the Asset and Liability Committee ("ALCO").

     Liabilities  arising  in the course of  business  from  Lloyds TSB  Group's
retail banking business fall into two broad categories:

     - those which are insensitive to interest rate movements, non-interest
       bearing liabilities such as shareholders' funds and interest-free or very
       low interest current account deposits; and

     - those which are sensitive to interest rate movements, primarily savings
       deposits bearing interest rates which are varied at Lloyds TSB Group's
       discretion ("managed rate liabilities") but which for competitive reasons
       generally reflect changes in the Bank of England's base rate.

     There is a relatively small volume of naturally arising banking liabilities
whose interest rate is  contractually  fixed  typically for periods of up to two
years.

     Most banking assets, with the exception of such non-interest  earning items
as premises,  are sensitive to interest rate movements.  There is a large volume
of managed rate assets such as variable  rate mortgage  loans,  and these may be
considered as a natural offset to managed rate liabilities. However many assets,
such as  personal  loans  and  fixed  rate  mortgages,  bear  interest  which is
contractually fixed for periods of up to five years or longer.

     Interest  rate  risk  arises  from  the  mismatch   between  interest  rate
insensitive  liabilities  and interest rate  sensitive  assets,  and between the
differing  contractual  periods for which  interest  rates are fixed on interest
rate sensitive assets and liabilities. Group Balance Sheet Management department
manages this risk centrally by:

     - offsetting against each other any matching interest rate sensitive assets
       and liabilities;

     - acquiring new financial assets and liabilities as matching hedges against
       net balances of mismatched interest rate sensitive banking liabilities
       and assets, respectively; and

     - acquiring new financial assets with interest rates contractually fixed
       for a range of periods up to five years as hedges for net balances of
       interest rate insensitive liabilities.

     The financial assets and liabilities  referred to above are acquired by way
of internal  transactions  between Group Balance Sheet Management and the Lloyds
TSB Group's  Treasury  department  in London,  typically in the form of interest
rate swaps and loans or deposits.

     Structural  interest  rate risk can also arise from the  wholesale  banking
books  in the UK,  where  it is  managed  by the  Lloyds  TSB  Group's  Treasury
department in London, and internationally,  where it is managed by an authorised
local treasury  operation in each overseas centre. The levels of exposure within
these books are  controlled  and monitored  within  approved  limits locally and
centrally by Group Risk Management.  Group Risk Management  issues the limits to
the  international   business  units  on  interest  rate  gaps  or,  where  more
appropriate, VaR.

     Lloyds TSB Group's  non-trading  exposure is  summarised  in the form of an
interest  rate  repricing  table,  as set  out in Note  45b to the  Consolidated
Financial  Statements.  Items are  allocated  to time bands by  reference to the
earlier of the next  contractual  interest rate  repricing date and the maturity
date. However,  the table does not take into account the effect of interest rate
options used by Lloyds TSB Group to hedge its exposure.

     The simulation  models used by Lloyds TSB Group include  assumptions  about
the  relationships  between customer  behaviour and the level of interest rates;
the  anticipated  level of future  business  is also  taken  into  account.  The
accuracy  of  these   assumptions   will  impact  the   efficiency   of  hedging
transactions.  The assumptions are regularly updated and the projected  exposure
is actively  managed in  accordance  with Lloyds TSB Group's Asset and Liability
Committee policy.

     It is estimated that a hypothetical immediate and sustained 100 basis point
increase in interest rates on 1 January 2003 would decrease net interest  income
by GBP37.9  million for the 12 months to 31 December 2003,  while a hypothetical
immediate  and  sustained  100 basis  point  decrease  in  interest  rates would
increase net interest income by GBP30.3 million.


                                        61




                                                       Europe &
                          North       Asia &    Latin    Middle   Total      Total
                   UK   America  Australasia  America      East    2003       2002
                 GBPm      GBPm         GBPm     GBPm      GBPm    GBPm       GBPm
                                                          

Change in
net interest
income from a
+100 basis
point shift in
yield curves      1.2    (20.8)         (0.9)    (1.1)     (16.3)   (37.9) (102.9)

Change in
net interest
income from a
-100 basis
point shift in
yield curves     (8.8)    20.8           0.9      1.1       16.3     30.3    85.7



     The analysis above is subject to certain simplifying assumptions including,
but not limited to, the following:

     - all rates of all  maturities  worldwide move  simultaneously  by the same
       amount;

     - all positions in the wholesale books run to maturity; and

     - there is no management action in response to movements in interest rates.

     In practice,  positions in both the retail and wholesale books are actively
managed  and actual  impact on net  interest  income may be  different  than the
model.

     Foreign  exchange risk - exposures  comprise those  originating in treasury
trading activities and structural foreign exchange  exposures,  which arise from
investment in Lloyds TSB Group's overseas operations.

     Trading  foreign  exchange  - the  corporate  and retail  businesses  incur
foreign  exchange risk in the course of providing  services to their  customers.
These risks reside in the authorised  trading centres who are allocated exposure
limits by Group Risk  Management.  The limits are  monitored  daily by the local
centres and reported to Group Risk Management.  Group Risk Management calculates
the  associated  VaR as shown in the table in "-  Market  Risk -  Measurement  -
Trading Value at Risk ("VaR")".

     Structural   foreign  exchange  -  risk  arises  from  Lloyds  TSB  Group's
investments in its overseas  operations.  Lloyds TSB Group's  structural foreign
currency exposure is represented by the net asset value of the holding company's
foreign  currency  exchange  equity and  subordinated  debt  investments  in its
subsidiaries  and  branches.  Gains or losses  on  structural  foreign  currency
exposures are taken to retained earnings.

     The structural position is managed by Lloyds TSB Group Capital Funds having
regard to the currency  composition of Lloyds TSB Group's  risk-weighted  assets
and  reported  to the Asset and  Liability  Committee  on a monthly  basis.  The
objective is to limit the effect of the exchange rate movements on the published
risk asset ratio.

     Lloyds TSB Group's  structural  position at 31 December  2002 is set out in
Note 45d to the Consolidated Financial Statements.  The position implies that at
31 December 2002 a hypothetical increase of 10 per cent in the value of sterling
against all other  currencies  would have led to a GBP201  million  reduction in
reserves,  and vice  versa.  On this  basis,  there  would have been no material
impact on Lloyds TSB Group's risk asset ratios.

     Equity exposure - a small number of Lloyds TSB Group's  authorised  centres
can incur equity risk in dealings  with their retail and  commercial  customers.
Limits on these equity  exposures  are  controlled  and  monitored by Group Risk
Management.  Group Risk Management calculates VaR on these equities positions as
set out in the trading VaR table in "- Market Risk - Measurement - Trading Value
at Risk ("VaR")".

Limits

     Market  Risk  Limits - limits to control  market risk in respect of trading
positions,  UK  wholesale  banking  and  overseas  centres are set by Group Risk
Management up to a total authorised by the Lloyds TSB Group Board. A combination
of  position  and  sensitivity  limits is used,  depending  on the nature of the
business activity.

     Retail  Portfolios - limits to control interest rate risk within the Lloyds
TSB  Group's UK retail  portfolios  are set out in the policy for Group  Balance
Sheet Management ("GBSM"),  which is established by the ALCO and ratified by the
Lloyds TSB Group Board.  The policy is to optimise  the  stability of future net
interest  income,  and this is achieved by entering  into  hedging  transactions
using  interest  rate  swaps and other  financial  instruments.  Both  short and
long-term  interest  rate  parameters  are applied to  management of the balance
sheet.  Overseas  operations are managed within limits  authorised by Group Risk
Management,  in addition to which some centres have adopted  benchmark  profiles
for  investment of interest rate  insensitive  liabilities  as approved by Group
Risk Management.

Processes

     Trading  Activities  - trading  is  restricted  to a number  of  specialist
centres,  authorised by Group Risk  Management,  the most important centre being
the Lloyds TSB Group's  principal  Treasury  department in London.  The level of
exposure is strictly controlled and monitored within approved limits locally and
centrally  by Group Risk  Management.  Most of the Lloyds  TSB  Group's  trading
activity  is  undertaken  to meet the  requirements  of  customers  for  foreign
exchange and interest rate  products.  However,  some interest rate and exchange
rate  positions  are taken  out  using  derivatives  (forward  foreign  exchange
contracts, interest rate swaps and forward rate agreements) and on-balance sheet
instruments  (mainly debt  securities),  with the  objective of earning a profit
from favourable movements in market rates.  Accordingly,  these transactions are
reflected  in the accounts at their fair value and gains and losses shown in the
profit and loss account as dealing profits.

                                       62



     Wholesale  Banking - market risk in the wholesale  banking books is managed
in the UK by the Lloyds TSB Group's Treasury unit in London, and internationally
by an authorised local treasury operation in each overseas centre. The levels of
exposure within these books are controlled and monitored within approved limits,
both locally and also centrally by Group Risk Management.  Active  management of
the  book is  necessary  to  meet  customer  requirements  and  changing  market
circumstances.

     Retail Portfolios and Capital Funds - market risk in the Lloyds TSB Group's
retail  portfolios  and in the Lloyds TSB Group's  capital funds arises from the
different   repricing   characteristics   of  the  Group's  banking  assets  and
liabilities  and is managed by Group Balance Sheet  Management.  The  simulation
models used by Group  Balance Sheet  Management  include  assumptions  about the
relationships  between  customer  behaviour and the level of interest rates; the
anticipated level of future business is also taken into account. The accuracy of
these  assumptions  will  impact the  efficiency  of hedging  transactions.  The
assumptions are regularly updated and the projected exposure is actively managed
in accordance with the policy.

     Derivatives - these are used to meet customers' financial needs; as part of
the Lloyds TSB Group's trading activities;  and to reduce the Lloyds TSB Group's
own  exposure to  fluctuations  in interest and exchange  rates.  The  principal
derivatives used by the Lloyds TSB Group are interest rate contracts  (including
interest  rate swaps,  forward rate  agreements  and options) and exchange  rate
contracts  (including  forward foreign  exchange  contracts,  currency swaps and
options).  Particular  attention  is paid to the  liquidity  of the  markets and
products in which the Lloyds TSB Group  trades to ensure that there are no undue
concentrations of activity and risk.

Insurance Risk

Definition

     The risk of loss  arising from the  sensitivity  of profits to movements in
claims  experience  and  expectation;  movements in the market value of invested
assets  which are not  matched by similar  movements  in the value of  insurance
liabilities;  the presence of options and guarantees in insurance products;  and
changes in the legal,  regulatory  and fiscal  environment  as applicable to the
insurance businesses.

Measurement

     Financial risks are measured through deterministic studies of the impact
of different insurance and investment market scenarios on the future free
assets of the business as well as some stochastic modelling.

     The  composition,  and value,  of both the  non-participating  fund and the
General  Insurance  portfolio are reported to Group Risk Management on a monthly
basis and a VaR is calculated. Stress testing is also used to supplement the VaR
models.

     The  risk of  loss  measured  by the VaR  model  is the  potential  loss in
earnings  over  a  given  time   horizon.   The  VaR   methodology   used  is  a
variance/covariance  ("VcV")  approach which is the same in all respects to that
used for the traded risk in the banking book,  except that in the case of equity
risk,  the model maps the  portfolio  composition  onto a series of  appropriate
indices by region and sector.  The figures  quoted  below are the sum of the two
portfolios  with no allowance for  diversification  between  portfolios or asset
classes and represents the potential loss in earnings.

     The following table shows closing, average, maximum and minimum VaR for the
years ended 31 December 2002 and 2001.




                      31 December 2002                    31 December 2001
            Closing   Average  Maximum   Minimum  Closing   Average  Maximum    Minimum
               GBPm      GBPm     GBPm      GBPm     GBPm      GBPm     GBPm       GBPm
                                                            

Interest        3.1       3.2      3.7       2.8      3.3       3.7      4.1        3.3
Rate Risk
Foreign         1.0       1.4      1.8       1.0      2.1       2.2      2.4        2.0
Exchange
Risk
Equity         17.4      19.9     22.6      17.4     22.2      24.2     28.4       21.3
Risk
Total          21.5      24.5     28.1      21.5     27.6      30.1     34.1       27.5
VaR



Processes

     Insurance risks are both retained and reinsured with external underwriters.
The  retained  risk level is  carefully  controlled  and  monitored,  with close
attention being paid to the analysis of underwriting experience, product design,
policy  wordings,  adequacy of  reserves,  solvency  management  and  regulatory
requirements.

     General   insurance   exposure  to   accumulations  of  risk  and  possible
catastrophes is mitigated by reinsurance  arrangements  which are broadly spread
over different  reinsurers.  Detailed  modeling,  including that of the probable
maximum  loss  under  various  catastrophe  scenarios,  supports  the  choice of
reinsurance arrangements. Appropriate reinsurance arrangements also apply within
the life and pensions businesses. 63



     Investment   strategy  is   determined  by  the  term  and  nature  of  the
underwriting  liabilities,  and asset/liability  matching positions are actively
monitored.  The aim is to  invest  in  assets  such  that the cash  flows on the
investments  will match those on the  projected  future  liabilities.  Actuarial
tools are used to  project  and  match the cash  flows.  It is not  possible  to
eliminate risk completely as the timing of mortality is uncertain, and bonds are
not  available  at all of the  required  maturities.  As a result the cash flows
cannot be precisely matched and so sensitivity tests are used to test the extent
of the mismatch.

     Investment  strategy for surplus assets held in excess of liabilities takes
account of the regulatory and internal  business  requirements for capital to be
held to support  the  business  now and in the future.  Surplus  assets are held
primarily   in   two   portfolios:   the   surplus   in  the   Scottish   Widows
non-participating  fund and an investment portfolio within the General Insurance
business.

     The surplus in the long-term  non-participating fund of Scottish Widows plc
exists to provide the long-term  funds with liquidity and working  capital.  The
surplus  also  forms a capital  reserve to support  the  investments  managed on
behalf of the with-profits  policies which were transferred from Scottish Widows
Fund and Life  Assurance  Society.  With-profits  business  involves  guaranteed
benefits;  in extreme  market  conditions  the  surplus  could be called upon to
support with-profits benefits. As a consequence it is appropriate to invest this
fund in a  mixture  of  equities,  investment  properties,  and  fixed  interest
investments  that is related to the  With-Profits  Fund. This investment  policy
maintains  the  value  of  the  reserve  as  a  proportion  of  the   underlying
With-Profits  Fund.  The  existence  and  investment  mix of the  surplus in the
non-participating  fund can therefore be considered as structural rather than as
a traded  portfolio.  Under UK GAAP the  portfolio  is shown at market value and
gains and losses are recognised in the profit and loss account.

     The General Insurance  portfolio is invested in a mixture of assets:  cash,
bonds and equities.  The size of the equity component allowed and the investment
policy are approved by Group Risk Management.

     Equity  derivatives  are used by the Lloyds  TSB Group to match  equivalent
liabilities  arising from some of its retail  products.  Derivatives may also be
used for  efficient  portfolio  management  purposes in client  funds where such
activity is in accordance with approved policy and the customer mandate.

     With-profits life and pensions business involves guaranteed benefits that
create a contingent market risk to the Lloyds TSB Group. Accordingly, in
extreme investment market conditions the surplus assets in the life and
pensions business could be called upon to support with-profits benefits.
Options and guarantees are only incorporated in new insurance products after
careful consideration of the risk management issues that they present. This
occurs as part of the new product approval process (see "Product and Service
Risk" below).

Operational Risk

Definition

     The risk of loss resulting from  inadequate or failed  internal  processes,
people and systems, or from external events. For internal purposes, reputational
impact is also included.

Processes

     Business units have primary  responsibility  for  identifying  and managing
their operational risks. They employ internal control techniques to reduce their
likelihood  or impact to  tolerable  levels  within the Lloyds TSB Group's  risk
appetite. Where appropriate,  risk is mitigated by way of insurance.

     Group Risk  Management's  responsibilities  in relation to operational risk
include:

     -  Defining   high-level   operational   risk  policies  to  ensure  a
        comprehensive and consistent  approach to the identification and
        management of operational risk.

     - Implementation  of a standard  methodology to ensure  consistency in
       the identification, assessment and management of operational risk.

     -    Communication  and provision of general  guidance on operational  risk
          related issues,  including  regulatory changes and developments in the
          measurement  and  management  of  operational  risk,  to promote  best
          practice throughout the Lloyds TSB Group.

     -    Continuous  review and improvement of all aspects of operational  risk
          management  to reflect  developments  in industry  best  practice  and
          regulatory requirements.

     -    Approval  from  a  risk  perspective  of  all  new  products  launched
          throughout the Lloyds TSB Group,  to ensure their risks are understood
          by the business and managed  appropriately  (see  "Product and Service
          Risk" below).

     -    Identification of risk through formal risk reviews,  covering specific
          risks,  activities,  business  sectors or products,  and ensuring that
          prompt  and  pre-emptive  action  is taken to  address  any  actual or
          perceived  risks that may emerge,  whether  specific to the Lloyds TSB
          Group or to the industry generally.

                                       64


Product and Service Risk

Definition

     The risk of loss arising from the inherent  characteristics,  management or
distribution of products or services, or from failure to meet or exceed customer
expectations and competitor offerings.

Processes

     For the Lloyds TSB Group to achieve its  strategic  aims of  leadership  in
chosen markets and being first choice for customers, product life cycles must be
effectively managed and new products developed to meet customer needs.

     Business units are  responsible  for  maintaining a range of products which
meets the needs of customers and the business strategy; managing and controlling
product risks; and compliance with applicable regulations.

     Product Planning and Development - business units have formal processes for
reviewing  the range of their  product  portfolios  and  subjecting  all product
development  to rigorous  assessment.  They are also  responsible  for  ensuring
compliance with all relevant regulatory and legislative requirements.

     Product  Pricing - business units have pricing  objectives  consistent with
Lloyds TSB Group strategy.

     Product  Promotion,  Distribution and Sales - business units have a defined
channel  distribution  strategy  for  products,  consistent  with the Lloyds TSB
Group's  distribution  strategy.  Business  units  launching  new  products  are
responsible for ensuring that proposed sales activity  within delivery  channels
is compliant with regulatory requirements.

     All  advertising  and  marketing  material  is  required to comply with the
Lloyds TSB Group's governing policy on Business  Conduct.  Any statement of fact
should be substantiated through documentary  evidence;  any comparison should be
presented in a fair and  balanced  way;  and any  reference to past  performance
should clearly state the basis of measurement.

     Business units are required, prior to publication of any sales material, to
seek confirmation that it complies with the regulatory and legal requirements of
the  jurisdiction  in which the  product  is  offered  and  marketed.  Terms and
conditions  (to  include  mandates,  agreements  and  other  documentation)  are
approved by legal advisors and reviewed periodically.

     New Product  Approval - the Lloyds TSB Group defines a New Product as a new
or amended  product that  introduces a  significantly  different risk profile at
Group or business  unit  level.  In line with  defined  policy,  business  units
provide Group Risk  Management with details of New Products at an early stage of
product or service  development to ensure compliance with the Lloyds TSB Group's
risk appetite and strategy.

     Where  appropriate,  technical  advice/approval  is sought from  specialist
functions.  Only products carrying the approval of Group Risk Management and the
business units involved in their manufacture/delivery are offered to customers.

     Product Performance - business units establish and monitor performance
standards for all marketed products across a range of indicators, e.g. sales
volumes, customer service, risk profile. Significant deviations from these
standards are investigated and appropriate action taken.

Financial Risk

Definition

     The risk of financial failure arising from lack of capital or liquidity,
poor management or poor quality/volatile earnings.

Measurement

     The international standard for measuring capital adequacy is the risk asset
ratio,  which relates to on- and off-balance sheet exposures  weighted according
to broad categories of risk. The Group's capital ratios, calculated in line with
the requirements of the Financial  Services  Authority  ("FSA"),  are set out in
detail on page 70.

     Liquidity Policy - a policy is in place which requires a common methodology
to measuring  liquidity across the Lloyds TSB Group.  The methodology  derives a
liquidity  ratio  calculated  by  taking  the  sum of  liquid  assets,  five-day
wholesale  inflows  and  back-up  lines,  and then  dividing  this by the sum of
five-day wholesale outflows and a percentage of retail maturities and contingent
claims drawable over the next five days.

     Accounting  Policies  - the  Lloyds  TSB  Group  seeks  to use  appropriate
accounting  policies,  consistently  applied and  supported  by  reasonable  and
prudent judgements and estimates.

                                       65


Limits

     The Lloyds TSB Group and its regulated subsidiary banks have been allocated
an Individual Capital Ratio by the Financial Services  Authority,  and the Board
has  agreed a formal  buffer to be  maintained  in  addition  to the  Individual
Capital  Ratio.  Actual or  prospective  breaches  of the formal  buffer must be
notified to the Financial  Services  Authority,  together with proposed remedial
action; no such notifications have been made during 2002. Informally,  a further
buffer is maintained.  In addition,  the Board has agreed a maximum limit of the
proportion of debt  instruments  in the capital base.  Risk-weighted  assets are
monitored by business unit, while capital is controlled centrally.

     The liquidity policy requires all authorised local treasury operations to
maintain a liquidity ratio of over 100 per cent, in addition to ensuring
compliance with local regulatory requirements.

Processes

     Capital  ratios are a key factor in the Lloyds TSB  Group's  budgeting  and
planning processes, and updates of expected ratios are prepared regularly during
the year.  Capital raised takes account of expected  growth and currency of risk
assets, and also allows for the sensitivity of the Lloyds TSB Group's capital to
movements in equity markets.

     Each  reporting  entity within the Lloyds TSB Group has a finance  function
which is responsible for the production of financial,  management and regulatory
information.  It is the responsibility of Group Finance to produce  consolidated
information  for use  internally  and to meet external  regulatory and statutory
reporting requirements.

     In conjunction  with directives laid down by Group Finance,  business units
or reporting entities:

     -    Have  formal  month-end  and  quarter-end   procedures  in  place  for
          preparation of management and financial accounts respectively.

     -    Review and formally approve management  accounts at a determined level
          of detail, ensuring consistency with financial accounts.

     -    Prepare  forecasts  and  detailed  annual  budgets that are subject to
          formal review and approval.

     -    Implement  measures to monitor  performance at local level to identify
          significant fluctuations or unusual activity.

     It is the  responsibility  of local  line  management  to  ensure  that the
liquidity  policy  is  met,  and  the  sources  and  maturities  of  assets  and
liabilities are continually  managed and appropriately  diversified to avoid any
undue  concentration  as market  conditions  evolve.  Compliance is monitored by
regular liquidity returns to Group Risk Management.

Customer Treatment Risk

Definition

     The  risk  of  financial   loss  or   reputational   damage   arising  from
inappropriate or poor customer treatment.

Measurement

     Service  improvements are monitored by customer  satisfaction  surveys. The
results of the research  are fed into the Lloyds TSB Group's  CARE Index,  which
measures  ongoing  performance  against  five  principal  objectives:   customer
understanding;  accessibility;  responsibility;  expertise;  and overall service
quality improvement.

Processes

     Trends  across all the CARE Index  categories  are monitored and fed into a
programme of  continuous  customer  service  improvement.  Lloyds TSB Group also
provides its staff with clear Financial Services Authority compliant  guidelines
and processes for dealing with customer complaints.

Legal and Regulatory Risk

Definition

     The risk of financial loss or  reputational  damage arising from failing to
comply with the laws,  regulations or codes applicable to the financial services
industry.

Processes

     The Lloyds TSB  Group's  business  is  regulated  overall by the  Financial
Services  Authority,  and  additionally  by local  regulators  in  offshore  and
overseas jurisdictions.

                                       66



     Each  business  has a  nominated  individual  with  'Compliance  Oversight'
responsibility  under  Financial  Services  Authority  rules.  The  role of such
individuals  is to ensure that  management  have in place  within the business a
control  structure which creates awareness of the rules and regulations to which
the Lloyds TSB Group is subject, and to monitor and report on adherence to these
rules and regulations.

     Group  Compliance - all compliance  personnel also have a reporting line to
Group  Compliance,  which sets compliance  standards across the Lloyds TSB Group
and provides independent reporting and assessment to the Board and business unit
directors.

     Financial  Crime - Group  Compliance  includes a dedicated unit, led by the
Group  Financial  Crime  Director,  which is  responsible  for ensuring that the
Lloyds TSB Group has  effective  processes  in place to  identify  and report on
suspicious transactions and customers in support of the world-wide fight against
financial crime.

     The Group Compliance Director has access to the Chairman, Group Chief
Executive and members of senior management.

Change Management Risk

Definition

     The risk of financial loss or  reputational  damage arising from programmes
or projects failing to deliver to requirements,  budget or timescale; or failing
to implement change effectively.

Processes

     To deliver the Lloyds TSB Group's strategic aims, change must be managed in
an effective,  risk-aware and  appropriately  controlled  manner  throughout the
organisation.  The  Lloyds  TSB  Group's  Change  Management  Standards  provide
consistency  of approach  across the Lloyds TSB Group's  project  portfolio.  In
particular, the following control processes are in place:

     -    The Lloyds TSB Group's  approach  to change  management  is  regularly
          benchmarked against other organisations around the world.

     -    A  specialist  Group  Project  Services  function  provides  a pool of
          experienced,  professional  project  managers  to be deployed on major
          projects across the Lloyds TSB Group.

     -    An Investment  Committee oversees the Lloyds TSB Group's investment in
          projects, and is constituted as a sub-committee of the Group Executive
          Committee.

     -    Changes that  significantly  impact  customers or staff are managed as
          part of an overall  change plan  managed by the Change  Implementation
          Review Committee ("CIRC").  The CIRC ensures that the aggregate impact
          of the  implementation  of change on  customers,  staff and systems is
          understood, managed and controlled.

     -    A six-monthly  update on the Lloyds TSB Group's  aggregate change plan
          is provided to the Board.

Liquidity and Capital Resources

     Liquidity  risk is defined as the risk of a loss  arising  from  Lloyds TSB
Group's  inability to meet its  financial  obligations  as they fall due.  These
obligations  include the repayment of deposits on demand or at their contractual
maturity; the repayment of loan capital and other borrowings as they mature; the
payment of insurance  policy  benefits,  claims and  surrenders;  the payment of
lease  obligations  as they become due;  the payment of  operating  expenses and
taxation; the payment of dividends to shareholders;  the ability to fund new and
existing  loan  commitments;  and the ability to take  advantage of new business
opportunities, Lloyds TSB Group complies with the Financial Services Authority's
liquidity  requirements,  with  similar  liquidity  policies in place across all
trading centres worldwide.  Compliance is monitored by regular liquidity returns
to Group Risk Management.

     The  principal  sources of liquidity for Lloyds TSB Group plc are dividends
received from its only directly owned  subsidiary  company,  Lloyds TSB Bank and
loans from this and other Lloyds TSB Group companies.  The ability of Lloyds TSB
Bank to pay  dividends,  or for  Lloyds  TSB  Bank or  other  Lloyds  TSB  Group
companies to make loans to Lloyds TSB Group plc, depends on a number of factors,
including their own regulatory capital requirements,  distributable reserves and
financial performance. For additional information see "Dividends".

     Lloyds TSB Group plc is also able to raise funds by issuing loan capital or
equity,  although in practice  Lloyds TSB Group plc has never issued  equity for
this purpose and the majority of Lloyds TSB Group's loan capital has been issued
by Lloyds TSB Bank.  As at 31 December  2002,  Lloyds TSB Group plc had GBP1,370
million of subordinated  debt in issuance  following the issue of GBP958 million
of loan  capital  during  the year,  compared  with  GBP10,168  million  for the
consolidated  Lloyds TSB Group. The cost and  availability of subordinated  debt
finance are  influenced  by credit  ratings.  A reduction in these ratings could
increase the cost and could  reduce  market  access.  At 31 December  2002,  the
credit ratings of Lloyds TSB Bank were as follows:

                                       67



                                                                   Senior debt
Moody's                                                                   Aaa
Standard & Poor's                                                          AA
Fitch                                                                      AA+

     The  credit  ratings  of Lloyds  TSB Group  plc were one notch  lower.  The
ratings  outlook  from  Moody's  and Fitch for Lloyds  TSB Bank is  stable.  The
Standard & Poor's  rating  outlook is negative.  These credit  ratings are not a
recommendation  to buy,  hold or sell any  security;  and each rating  should be
evaluated independently of every other rating.

     A  significant  part  of  the  liquidity  of  Lloyds  TSB  Group's  banking
businesses  arises  from  their  ability  to  generate  customer   deposits.   A
substantial  proportion  of the customer  deposit base is made up of current and
savings  accounts  which,  although  repayable  on  demand,  have  traditionally
provided a stable source of funding. During 2002, amounts deposited by customers
increased by GBP7,218  million from  GBP109,116  million at 31 December  2001 to
GBP116,334 million at 31 December 2002. These customer deposits are supplemented
by the issue of subordinated  loan capital and wholesale  funding sources in the
capital markets,  as well as from direct customer  contracts.  Wholesale funding
sources  include  deposits  taken  on the  inter-bank  market,  certificates  of
deposit, sale and repurchase agreements,  a Euro Medium Term Note programme,  of
which GBP2,364 million had been utilised for senior funding at 31 December 2002,
and a US$5,000 million commercial paper programme, of which US$2,846 million had
been utilised at 31 December 2002.

     The ability to sell assets quickly is also an important source of liquidity
for Lloyds TSB  Group's  banking  businesses.  Lloyds TSB Group  holds  sizeable
balances of marketable  Treasury and other  eligible  bills and debt  securities
which could be disposed of to provide additional funding should the need arise.

     Lloyds TSB Group makes limited use of asset securitisation  arrangements to
provide  alternative  funding  sources.  Prior to its  acquisition by Lloyds TSB
Group,  Black  Horse  Limited  (formerly  Chartered  Trust plc)  disposed of its
interest  in a  portfolio  of  motor  vehicles  and  caravan  instalment  credit
agreements  to a special  purpose  vehicle  ("SPV").  Black Horse Limited has no
interest in the share  capital of this SPV,  although it acts as credit  manager
for the  administration  of the  portfolio  and receives a fee for this service.
Black Horse  Limited has no obligation to the holders of the floating rate notes
issued by this SPV to fund the  original  purchase of the  portfolio,  or to any
other creditors of this SPV. At 31 December 2002, this SPV held GBP24 million of
receivables which are included in Lloyds TSB Group's  consolidated balance sheet
using a  linked  presentation;  further  information  is given in Note 13 to the
Consolidated Financial Statements.

     The  following  table sets out the  amounts  and  maturities  of Lloyds TSB
Group's contractual cash obligations at 31 December 2002:




                      Within one       One to     Three to   Over five
                            year        three   five years       years    Total
                            GBPm        years         GBPm        GBPm     GBPm
                                         GBPm
                                                             
Long-term debt - dated        67          505          548       3,552    4,672
Finance leases                 1            -            -           -        1
Operating leases             230          388          362         290    1,270
Total                        298          893          910       3,842    5,943


     At 31 December 2002,  Lloyds TSB Group also had GBP5,496 million of undated
long-term debt outstanding.

     The  following  table sets out the  amounts  and  maturities  of Lloyds TSB
Group's other commercial  commitments at 31 December 2002. These commitments are
not included in Lloyds TSB Group's consolidated balance sheet.


                        Within one      One to    Three to       Over
                              year       three        five       five      Total
                              GBPm       years       years      years       GBPm
                                          GBPm        GBPm       GBPm
Acceptances                  1,879           -           -          -      1,879
Guarantees                   5,240         178          45        464      5,927
Other contingent             2,277         149           9        105      2,540
liabilities
Total contingent             9,396         327          54        569     10,346
liabilities
Lending                     48,106       8,847       4,983      1,853     63,789
commitments
Other                          548          32           5        130        715
commitments
Total                       48,654       8,879      4,988       1,983     64,504
commitments
Total contingents           58,050       9,206      5,042       2,552     74,850
and commitments

     Loan  commitments  are  agreements to lend to customers in accordance  with
contractual  provisions;  these are either for a specified  period or, as in the
case of credit cards,  represent a revolving  credit facility which can be drawn
down at any time, provided that the agreement has not been terminated. The total
amounts  of  unused  commitments  do  not  necessarily   represent  future  cash
requirements, in that commitments often expire without being drawn upon.

                                       68


     Lloyds TSB Group's  banking  businesses  are also exposed to liquidity risk
through  the  provision  of  securitisation   facilities  to  certain  corporate
customers.  At 31  December  2002  Lloyds  TSB  Group  acted as  sponsor  to two
off-balance  sheet  entities,  Monument and  Obelisk,  which are wholly owned by
independent  trusts and administered by third parties.  These  off-balance sheet
entities  purchase  receivables  from customers  funded by secured  lending from
third parties,  which in turn issue asset-backed  commercial paper to investors.
Lloyds TSB Group does not sell its own  receivables to these  entities,  and the
assets and  obligations  of Monument  and Obelisk are not included in Lloyds TSB
Group's  consolidated  balance  sheet.   However,   Lloyds  TSB  Group  provides
short-term   asset-backed  commercial  paper  liquidity  support  facilities  on
commercial terms to the issuers of the commercial paper, for use in the event of
a market  disturbance  should they be unable to  roll-over  maturing  commercial
paper or obtain alternative sources of funding.

     During  2002,  fee  income  earned by Lloyds TSB Group in  relation  to the
Monument and Obelisk  transactions  totalled  approximately GBP3 million.  At 31
December 2002, Monument and Obelisk held assets of approximately GBP840 million,
primarily loans and  investments.  The assets are generally of investment  grade
quality and are typically  secured.  Based upon the  commitments of Monument and
Obelisk to their  customers as at 31 December  2002,  Lloyds TSB Group  provided
asset-backed commercial paper liquidity support facilities of GBP910 million.

     On 15  January  2003,  Lloyds  TSB Group  entered  into a new  asset-backed
commercial paper conduit structure.  The conduit structure is divided into three
subgroups of companies:

     (a)  the issuer companies, Cancara Asset Securitisation Limited and Cancara
          Asset  Securitisation  LLC, which issue the  commercial  paper and are
          bankruptcy  remote special purpose limited liability  companies,  each
          wholly owned by an independent charitable trust;

     (b)  the purchasing  companies,  Dragon Securities Nos. 1, 2 and 3 Limited,
          which purchase the customers'  receivables  and are bankruptcy  remote
          special purpose vehicles, each wholly owned by one or more independent
          charitable trusts; and

     (c)  an investment  purchasing  company,  Dragon  Securities No. 4 Limited,
          which  purchases  asset-backed  securities  from Lloyds TSB Group.  As
          Lloyds  TSB  Group  acts  as  investment  advisor  to  the  investment
          purchasing company and receives a performance related fee, the company
          will be  consolidated  by Lloyds  TSB Group  under the  provisions  of
          Financial Reporting Standard 5.

     Lloyds  TSB Group  does not sell its own  assets  to the  other  purchasing
companies  or  issuer  companies  nor does  it,  or any of its  subsidiaries  or
affiliates,  have an affiliation through ownership control or otherwise to these
companies.  However,  Lloyds TSB Group does provide liquidity  facilities to the
issuer,  purchasing and investment  purchasing companies to fund short-term cash
deficits that may arise through  timing  differences  between cash receipts from
the receivables and cash payments to the holders of the commercial paper. In the
future it is intended  that all of the business  currently  recorded in Monument
and much of the business  recorded in Obelisk will be transferred to the conduit
structure. The Monument facility will then close.

     Within  Lloyds  TSB  Group's  insurance  and  investments  businesses,  the
principal sources of liquidity are premiums received from policyholders, charges
levied upon policyholders,  investment income and the proceeds from the sale and
maturity of investments.  The investment policies followed by Lloyds TSB Group's
life assurance  companies take account of anticipated cash flow  requirements by
matching the cash inflows with projected liabilities. Any liquidity requirements
in excess of those  anticipated  are met from  additional  funds held to provide
solvency margin cover; these include significant short-term cash deposits. As at
31 December 2002,  these funds  amounted to GBP2,211  million,  representing  an
excess of GBP1,228 million over the required minimum solvency margin.

     Based upon the levels of  resources  within the banking and  insurance  and
investments  businesses  and the  ability  of Lloyds  TSB  Group to  access  the
wholesale money markets or issue debt securities  should the need arise,  Lloyds
TSB Group  believes  that its overall  liquidity is  sufficient  to meet current
obligations to customers,  policyholders and debt holders,  support expectations
for future changes in asset and liability levels and carry on normal operations.

     Because the principal  business of Lloyds TSB Group is banking,  it is able
to raise  substantial  amounts of cash in the wholesale money markets to provide
funds for  acquisitions,  should the need arise. In deciding  whether Lloyds TSB
Group has sufficient  resources to be able to make an acquisition the key factor
is not the  availability  of cash, but the ability of Lloyds TSB Group,  and the
authorised institutions within Lloyds TSB Group, to continue to meet the capital
adequacy requirements of the regulatory authorities, see "Capital ratios" below.

                                       69


Capital resources

     The total capital resources of Lloyds TSB Group are set out below:


                                31 December    31 December    31 December
                                       2002           2001           2000
                                      GBPm            GBPm           GBPm
Minority interests (equity and         731             546            552
non-equity)
Called-up share capital              1,416           1,411          1,396
Share premium account                1,093             959            595
Merger reserve                         343             343            343
Profit and loss account              5,120           7,643          9,567
Shareholders' funds                  7,972          10,356         11,901
(equity)
                                     8,703          10,902         12,453
Undated loan capital                 5,496           4,102          3,391
Dated loan capital                   4,672           4,006          4,119
Total capital resources             18,871          19,010         19,963

     Lloyds TSB Group's  total  capital  resources  decreased by GBP139  million
during 2002.

     Shareholders'  funds  decreased by GBP2,384  million,  due to the actuarial
losses of  GBP2,331  million  relating to the  Group's  post-retirement  benefit
schemes,  largely caused by the  significant  reduction in equity market values,
which have been  recognised  in the Lloyds TSB Group's  reserves.  Loan  capital
increased by GBP2,060 million, due to the issue of additional  subordinated loan
capital to support the expansion of Lloyds TSB Group's balance sheet.

Capital ratios

     The international standard for measuring capital adequacy is the risk asset
ratio,  which relates regulatory capital to balance sheet assets and off-balance
sheet exposures weighted according to broad categories of risk.

     Lloyds TSB Group's  regulatory capital is divided into tiers defined by the
European  Community Own Funds  Directive as  implemented  in the UK by the FSA's
Interim Prudential  Sourcebook for Banks. Tier 1 comprises mainly  shareholders'
funds,  tier 1 capital  instruments  and  minority  interests,  after  deducting
goodwill and intangible  assets.  Tier 2 comprises general loan loss provisions,
and qualifying  subordinated  loan capital,  with  restrictions on the amount of
general  provisions  and loan  capital  which  may be  included.  The  amount of
qualifying tier 2 capital cannot exceed that of tier 1 capital. Total capital is
reduced by deducting  investments in subsidiaries  and associates  which are not
consolidated  for  regulatory  purposes and  investments in the capital of other
credit/financial  institutions. In the case of Lloyds TSB Group, this means that
the net  assets of its life  assurance  and  general  insurance  businesses  are
deducted from Lloyds TSB Group's regulatory capital.

     Banking  operations are  categorised as either banking book or trading book
(broadly,  activities  which  are  accounted  for  on a  mark-to-market  basis).
Risk-weighted  assets are determined  according to a broad categorisation of the
nature of each asset or exposure and counterparty  and, for the trading book, by
taking into account market-related risks.



                                     31 December     31 December    31 December
                                            2002            2001           2000
                                            GBPm            GBPm           GBPm
Capital: tier 1                            9,490           8,408          7,446
         tier 2                            8,846           7,831          7,446
                                          18,336          16,239         14,892
Supervisory deductions                    (6,588)         (6,752)        (6,809)
Total regulatory capital                  11,748           9,487          8,083
Total risk-weighted assets               122,411         107,861         93,211
Post-tax return on average                 1.61%           2.26%          3.07%
risk-weighted assets
Risk asset ratios: total capital            9.6%            8.8%           8.7%
                   tier 1                   7.8%            7.8%           8.0%

     At 31  December  2002,  the risk asset  ratios  were 9.6 per cent for total
capital  and 7.8 per cent for tier 1  capital.  The 7.8 per cent  tier 1 capital
ratio appears  higher than would perhaps be expected for Lloyds TSB Group.  This
reflects the higher level of  supervisory  deductions  resulting from Lloyds TSB
Group's significantly increased investment in its life assurance operations as a
result of the acquisition of Scottish Widows.

                                       70


     There are strict limits  imposed by the  regulatory  authorities  as to the
proportion of Lloyds TSB Group's  regulatory capital base that can be made up of
subordinated debt and preferred securities. Lloyds TSB Group's capacity to raise
new debt capital for regulatory  purposes increases as profits are retained;  at
31 December 2002,  Lloyds TSB Group had capacity to raise  approximately  GBP650
million of tier 2 debt capital,  compared to approximately  GBP600 million at 31
December  2001.  This small increase  reflects the combined  effects of retained
profits,  which were adversely affected by losses on the investments  supporting
the long-term assurance business,  the issuance of tier 1 and tier 2 securities,
and exchange rate movements.  The unpredictable nature of movements in the value
of the  investments  supporting  the long-term  assurance  funds could cause the
amount of qualifying  tier 2 capital to be restricted  because of falling tier 1
resources.  The Lloyds TSB Group  seeks to ensure that even in the event of such
restrictions, that total capital ratio will remain adequate.

     During 2002,  total capital for regulatory  purposes  increased by GBP2,261
million to GBP11,748  million.  Tier 1 capital  increased  by GBP1,082  million,
mainly  from  the  issue  of new  tier 1  capital  instruments.  Tier 2  capital
increased by GBP1,015  million and  supervisory  deductions  decreased by GBP164
million,  as a result of a decrease in the Lloyds TSB Group's  embedded value to
GBP6,228 million, from GBP6,366 million in December 2001.

     Risk-weighted  assets  increased to GBP122,411  million at 31 December 2002
and the post-tax return on average risk-weighted assets was 1.61 per cent.

     The free asset ratio is a common  measure of  financial  strength in the UK
for long-term businesses.  It is the ratio of assets less liabilities (including
actuarial  reserves but before the required  regulatory minimum solvency margin)
expressed  as a  percentage  of  the  liabilities.  It is  derived  from  annual
insurance  returns  which were  completed in March 2003. At 31 December 2002 the
free asset ratio for Scottish  Widows plc was 12.2 per cent,  compared with 11.5
per cent at 31 December 2001. This free asset ratio included some GBP400 million
allowance for future  profits  (December  2001:  nil).  After  adjusting for the
inclusion of the required regulatory minimum solvency margin within liabilities,
the Scottish  Widows plc ratio was 8.0 per cent at 31 December  2002.  In common
with its peers,  Scottish Widows plc is required to maintain adequate  solvency,
as determined by the FSA's Interim  Prudential  Sourcebook for Insurers.  One of
the factors  influencing  solvency is the level of equity markets:  the FTSE 100
index could fall below  3,000  (compared  with 4,048 at 31 May 2003)  before the
Lloyds TSB Group would need to inject capital into its life operations.  At this
level the  Lloyds  TSB Group may need to inject up to GBP300  million to support
business growth.

Corporate Social Responsibility

     Lloyds TSB Group adopts a responsible attitude to Social, Environmental and
Ethical  ("SEE")  issues,  and publishes a separate  document on its role in the
community, its code of business conduct and its environmental performance.

     The Group has a dedicated  Environmental Risk unit which is responsible for
the development of environmental policies and procedures, and provides practical
advice and guidance on environmental  issues to business units. During the year,
the Lloyds TSB Group has reviewed its SEE performance and is of the opinion that
it  already  complies  with the  majority  of the  guidelines  published  by the
Association  of British  Insurers  in 2001.  The Lloyds TSB Group  continues  to
develop its  policies  and  procedures  and will  monitor its  performance  more
rigorously in 2003.

                                       71


Investment portfolio

     Investment securities and other securities

     The  following  table sets out the book value and  valuation  of Lloyds TSB
Group's  investment  securities and other  securities at 31 December for each of
the three years indicated.




                                 2002                 2001                    2000
                             Book  Valuation      Book                  Book
                            value                value  Valuation      value     Valuation
                             GBPm       GBPm      GBPm       GBPm       GBPm          GBPm
                                                                     

Investment
securities(1)

Bank and building           3,147      3,148     4,670      4,677      3,034         3,034
society certificates
of deposit
Corporate debt              1,495      1,496       613        616        465           466
securities
Mortgage backed               893        892       521        527         18            18
securities
Other asset backed          2,817      2,820     1,193      1,198        162           163
securities
Other debt                  1,369      1,367     1,211      1,209        619           618
securities
Securities of the US        1,740      1,736     1,148      1,147        379           378
Treasury and
US government
agencies
Other government              400        405     1,633      1,829      1,717         2,136
securities
Other public sector             1          1         -          -          1             1
securities
Equity shares                  38         67        38         66         41           102
                           11,900     11,932    11,027     11,269      6,436         6,916

Other securities

UK government                   -          -        31         31        893           893
securities
Securities of the US           40         40         -          -         16            16
Treasury and US
government
agencies
Other government            5,995      5,995     4,072      4,072      2,151         2,151
securities
Other public sector           112        112       151        151        131           131
securities
Bank and building             340        340       234        234        105           105
society certificates of
deposit
Corporate debt              7,842      7,842     7,102      7,102      4,671         4,671
securities

Mortgage backed             1,838      1,838     1,054      1,054        242           242
securities
Other asset backed          1,191      1,191       592        592          -             -
securities
Other debt                     94         94         -          -          1             1
securities
Equity shares                 168        168       187        187        206           206
                           17,620     17,620    13,423     13,423      8,416         8,416



________________


     (1)  Investment securities are those intended for use on a continuing basis
          in the  activities  of Lloyds TSB Group and not for dealing  purposes.
          Investment  securities held by Lloyds TSB Group's insurance businesses
          are not included.

                                       72



     Maturities and weighted average yields of debt securities

     The weighted  average  yield for each range of  maturities is calculated by
dividing the annualised  interest  income  prevailing at 31 December 2002 by the
book value of securities held at that date.




                     Maturing        Maturing        Maturing        Maturing
                     within           after           after         after ten
                    one year         one but         five but         years
                                   within five     within ten
                                      years           years
                  Amount   Yield  Amount   Yield  Amount   Yield  Amount   Yield
                    GBPm       %    GBPm       %    GBPm       %   GBPm        %
                                                     

Investment
securities

Bank and           3,112     3.7      35     3.8       -       -      -       -
building
society
certificates
of deposit
Corporate             59     4.2     973     5.2     409     2.1     54     3.3
debt
securities
Mortgage               -       -     588     4.4     305     4.9      -       -
backed
securities
Other asset           48     2.4   1,974     3.6     767     3.6     28     2.2
backed
securities
Other debt           215     1.8     696     3.1     458     4.2      -       -
securities
Securities of          6     3.9     370     2.1   1,313     2.2     51     2.2
the US
Treasury and
US government
agencies
Other                349     4.1      20     2.4      31     3.2      -       -
government
securities
Other public           -       -       1    11.4       -       -      -       -
sector
securities
Total book         3,789     3.6   4,657     3.9   3,283     3.1    133     2.7
value




                    Maturing        Maturing        Maturing        Maturing
                     within           after           after        after ten
                    one year         one but         five but         years
                                   within five     within ten
                                      years           years
                  Amount   Yield  Amount   Yield  Amount   Yield   Amount  Yield
                    GBPm       %    GBPm       %    GBPm       %     GBPm      %
                                                     

Other
securities

Securities of          -       -       -       -      40     3.9        -      -
the US
Treasury and
US government
agencies
Other                715     4.0   2,376     3.6   2,238     4.2      666    7.9
government
securities
Other public           -       -      77     3.1      35     4.1        -      -
sector
securities
Bank and             326     6.6      14    22.5       -       -        -      -
building
society
certificates
of deposit
Corporate          1,513     2.6   5,501     3.1     828     3.9        -      -
debt
securities
Mortgage              50     3.9     568     3.3   1,177     3.7       43    4.7
backed
securities
Other asset            -       -     684     3.4     428     3.8       79    4.5
backed
securities
Other debt            18    15.8      76    17.6       -       -        -      -
securities
Total book         2,622     3.6   9,296     3.4   4,746     4.0      788    7.5
value



     Maturity  analysis and interest rate  sensitivity  of loans and advances to
customers and banks as at 31 December 2002

     The  following  table  analyses  the  maturity  profile and  interest  rate
sensitivity of loans by type on a contractual  repayment basis as at 31 December
2002.  All amounts are before  deduction of provisions and interest in suspense.
Demand loans are included in the "maturing in one year or less" category.




                                      Maturing
                                     after one
                   Maturing in    year but not     Maturing
                   one year or       more than   after five
                          less      five years        years             Total
                          GBPm            GBPm         GBPm              GBPm
                                                              
Domestic:
Loans and advances      13,715           1,245          331            15,291
to banks
Loans and advances
to customers:
Mortgages                1,620           8,150       52,697            62,467
Other personal           9,151           5,660          120            14,931
lending
Financial, business      4,070           2,242        2,040             8,352
and other
services
Lease financing            521           1,667        5,097             7,285
Hire purchase            2,804           3,105           81             5,990
Others                   9,314           4,811        4,907            19,032
Total domestic          41,195          26,880       65,273           133,348
loans
Total foreign            8,600           5,457        6,422            20,479
loans
Total loans             49,795          32,337       71,695           153,827
Of which:
Fixed interest          31,821          15,385       26,592            73,798
rate
Variable interest       17,974          16,952       45,103            80,029
rate



                                       73


Deposits

The following table shows the details of Lloyds TSB Group's average customer
deposits in each of the past three years.




                           2002                  2001                2000
                     Average    Average    Average   Average   Average   Average
                     balance       rate    balance      rate   balance      rate
                        GBPm          %       GBPm         %      GBPm         %
                                                         
  Deposits in
  domestic
  offices
  Non interest         5,985          -      6,182         -     6,058         -
  bearing demand
  deposits
  Interest            19,150       0.49     18,034      0.73    17,836      1.36
  bearing demand
  deposits
  Savings             43,585       3.14     38,743      4.49    34,468      5.26
  deposits
  Time                19,274       4.04     15,856      5.39    19,767      5.95
  deposits
  Total domestic      87,994       2.55     78,815      3.46    78,129      4.14
  office
  deposits
  Deposits in
  foreign offices
  Non interest           789          -        595         -       635         -
  bearing demand
  deposits
  Interest             1,410       1.56        991      2.93       793      4.04
  bearing demand
  deposits
  Savings              2,049       5.08      1,842      5.16     1,901      4.58
  deposits
  Time                 7,806      11.11      8,044      9.95     7,632      8.94
  deposits
  Total foreign       12,054       8.24     11,472      8.05    10,961      7.31
  office
  deposits
  Total average      100,048       3.23     90,287      4.04    89,090      4.53
  deposits


     Certificates of deposit and other time deposits

The following table gives details of Lloyds TSB Group's certificates of deposit
issued and other time deposits as at 31 December 2002 individually in excess of
US $100,000 (or equivalent in another currency) by time remaining to maturity.




                                       Over 3       Over 6
                                   months but   months but
                        3 months     within 6    within 12     Over 12
                        or less       months       months      months   Total
                           GBPm         GBPm         GBPm        GBPm    GBPm
                                                            
  Domestic
  Certificates of        10,749        3,090        1,555          15    15,409
  deposit
  Time                   24,898        1,404          593       2,373    29,268
  deposits
                         35,647        4,494        2,148       2,388    44,677
  Foreign
  Certificates of        10,672        1,574          429         778    13,453
  deposit and
  other time
  deposits
  Total                  46,319        6,068        2,577       3,166    58,130


Short-term borrowings

Short-term borrowings are included within the balance sheet captions "Deposits
by banks", "Customer accounts" and "Debt securities in issue" and are not
identified separately on the balance sheet. The short-term borrowings of Lloyds
TSB Group consist of overdrafts from banks, securities sold under agreements to
repurchase, certificates of deposit issued, commercial paper and promissory
notes issued and other marketable paper. Securities sold under agreements to
repurchase and certificates of deposit issued are the only significant
short-term borrowings of Lloyds TSB Group.
                                     74







The following table gives details of the significant short-term borrowings of
Lloyds TSB Group for each of the past three years.




                                                      2002      2001     2000
                                                      GBPm      GBPm     GBPm
                                                                 
  Liabilities in respect of securities sold under
  repurchase agreements
  Balance at the period end                           6,157     5,516    4,030
  Average balance for the period                      6,294     3,898    3,000
  Maximum balance during the period                   9,697     5,516    6,158
  Average interest rate during the period                4.7%      6.7%  7.3%
  Interest rate at the period end                        4.6%      6.1%  6.4%

  Certificates of deposit issued
  Balance at the period end                           21,246    17,060   12,052
  Average balance for the period                      22,040    14,643   11,910
  Maximum balance during the period                   26,199    18,160   13,645
  Average interest rate during the period                3.2%      5.0%  6.3%
  Interest rate at the period end                        3.2%      3.7%  6.3%

                                      75



                          MANAGEMENT AND EMPLOYEES

Directors and senior management

Lloyds TSB Group plc is led and controlled by a board  comprising  executive and
non-executive  directors with wide  experience.  The appointment of directors is
considered  by the board  and,  following  the  provisions  in the  articles  of
association,  they must retire by rotation, and may stand for re-election by the
shareholders, at least every three years. Executive directors normally retire at
age 60 as  required  by  their  service  agreements.  Independent  non-executive
directors are appointed for a specified  term, not exceeding  five years,  which
may be renewed.

The board meets nine times a year and a programme is prepared and agreed each
year, which ensures that the directors are able regularly to review corporate
strategy and the operations and results of the business units in the Lloyds TSB
Group and to discharge their other duties. The roles of the chairmen, the group
chief executive and the board and its governance arrangements are reviewed
annually.

The board has a chairman's committee, comprising the chairman, the deputy
chairman, the group chief executive and his deputy. The chairman's committee
meets to discuss current issues and strategy, examine and test proposals and
prepare for board meetings. It also has specific powers delegated to it by the
board. The board also has audit, nomination and remuneration committees which
comply with the code annexed to the UK Listing Authority's listing rules.

The chairman, the group chief executive and the group finance director have
meetings with representatives of institutional shareholders and all
shareholders are encouraged to participate in Lloyds TSB Group's annual general
meeting.

Board of directors

Biographical details of the board of directors are given below.

     Maarten A van den Bergh <
     Chairman

Joined Lloyds TSB Group in 2000 as deputy chairman and was appointed chairman
in 2001. Joined the Royal Dutch/Shell Group of companies in 1968 and after a
number of senior and general management appointments in that group, became
group managing director in 1992. Appointed president of Royal Dutch Petroleum
Company and vice chairman of the committee of managing directors of the Royal
Dutch/Shell Group in 1998 and continued in these roles until 2000. A
non-executive director of Royal Dutch Petroleum Company, BT Group and British
Airways. Elected by the shareholders to the board in April 2001. Aged 61.

     David P Pritchard
     Deputy Chairman

Joined TSB Group in 1995 as group treasurer. Seconded to the Securities and
Investments Board as head of supervision & standards, markets & exchanges, from
1996 to 1998. Appointed to the board in 1998, as group executive director,
Wholesale and International Banking. Retired from executive duties in 2003,
when he was appointed deputy chairman. Held senior and general management
appointments with Citicorp from 1978 to 1986 and Royal Bank of Canada from 1986
to 1995. A non-executive director of the London Clearing House. Most recently
re-elected by the shareholders to the board in April 2001. Aged 58.

     Executive directors

     J Eric Daniels
     Group Chief Executive

Joined the board in 2001 as group executive director, UK Retail Banking before
his appointment as group chief executive in 2003. Served with Citibank from
1975 and held a number of senior and general management appointments in the
USA, South America and Europe before becoming chief operating officer of
Citibank Consumer Bank in 1998. Following the Citibank/Travelers merger in
1998, he was chairman and chief executive officer of Travelers Life and Annuity
until 2000. Chairman and chief executive officer of Zona Financiera from 2000
to 2001. Elected by the shareholders to the board in April 2002. Aged 51.

     Michael E Fairey
     Deputy Group Chief Executive

Joined TSB Group in 1991 and held a number of senior and general management
appointments before being appointed to the board in 1997 and deputy group chief
executive in 1998. Joined Barclays Bank in 1967 and held a number of senior and
general management appointments, including managing director of Barclays Direct
Lending Services from 1990 to 1991. Most recently re-elected by the
shareholders to the board in April 2002. Aged 55.

                                       76


     Michael D Ross CBE
     Deputy Group Chief Executive

Joined the board in 2000. Joined Scottish Widows in 1964 and following a number
of senior and general management appointments became group chief executive of
that company in 1991. Chairman of the Association of British Insurers. Most
recently re-elected by the shareholders to the board in April 2003. Aged 56.

     Peter G E Ayliffe
     Group Executive Director, UK Retail Banking

Joined the board in 2003, having held a number of senior and general management
appointments in the Lloyds TSB Group since 1985. Appointed Managing Director,
Personal Banking in 2000. Served with National Westminster Bank from 1974 to
1985. Aged 50.

     Philip R Hampton
     Group Finance Director

Joined the board in 2002. Previously, finance director of BT Group from 2000 to
2002, BG Group from 1996 to 2000 and British Steel from 1990 to 1996. Before
that, he worked for Coopers & Lybrand from 1975 to 1980 and Lazard Brothers
from 1981 to 1990. A non-executive director of RMC Group. Elected by the
shareholders to the board in April 2003. Aged 49.

     Archie G Kane
     Group Executive Director, IT and Operations

Joined TSB Commercial Holdings in 1986 and held a number of senior and general
management appointments in Lloyds TSB Group before being appointed to the board
in 2000. After some 10 years in the accountancy profession, joined General
Telephone & Electronics Corporation in 1980, serving as finance director in the
UK from 1983 to 1985. Chairman of the council of the Association for Payment
Clearing Services. Most recently re-elected by the shareholders to the board in
April 2003. Aged 51.

     Steve C Targett
     Group Executive Director, Wholesale and International Banking

Joined the board in 2003. Served with National Australia Bank from 1997, where
he held a number of senior and general management appointments in Australia and
the UK before becoming chief executive officer, Europe, in 2002. Previously
held a number of senior and general management appointments in Cargill, a
commodity trading group, from 1980 to 1988, State Bank of South Australia from
1988 to 1991 and ANZ Bank from 1991 to 1997. His early career, between 1972 and
1980, was spent with National Australia Bank. Elected by the shareholders to
the board in April 2003. Aged 48.

     Non-executive directors

     Wolfgang C G Berndt >+

Joined the board in 2003. Joined Procter and Gamble in 1967 and held a number
of senior and general management appointments in Europe and North America,
before retiring in 2001. A non-executive director of Cadbury Schweppes and GfK
AG. Chairman of the Institute for the Future. Aged 60.

     Ewan Brown CBE FRSE >**
     Chairman of Lloyds TSB Scotland

A director since 1999. A non-executive director of Lloyds TSB Scotland since
1997. Executive director of Noble Grossart since 1971. Chairman of Transport
Initiatives Edinburgh. A non-executive director of John Wood Group and
Stagecoach Holdings. Most recently re-elected by the shareholders to the board
in April 2001. Aged 61.

     Gavin J N Gemmell CBE >*
     Chairman of Scottish Widows

Joined the board in 2002. A non-executive director of Scottish Widows, having
been appointed to the board of that company before it became a member of the
Lloyds TSB Group. Retired as senior partner of Baillie Gifford in 2001, after
37 years with that firm. A non-executive director of Archangel Informal
Investment. Chairman of the court of Heriot-Watt University. Elected by the
shareholders to the board in April 2002. Aged 61.

     Christopher S Gibson-Smith >+

A director since 1999. Chairman of National Air Traffic Services and to be
Chairman of the London Stock Exchange from July 2003. Joined BP in 1970,
serving as managing director from 1997 to 2001, having held senior and general
management appointments in the UK, USA, Canada and Europe. A non-executive
director of The British Land Company. Most recently re-elected by the
shareholders to the board in April 2002. Aged 57.

                                       77


     DeAnne S Julius CBE >+ss

Joined the board in 2001. Held a number of senior appointments in the UK and
USA with the World Bank, Royal Dutch/Shell Group and British Airways, before
membership of the Bank of England Monetary Policy Committee from 1997 to 2001.
Chaired HM Treasury's banking services consumer codes review group in 2000/1.
To be chairman of the Royal Institute of International Affairs from July 2003.
A non-executive director of the Bank of England, BP, Serco Group and Roche
Holdings SA. Elected by the shareholders to the board in April 2002. Aged 54.

     Angela A Knight >*

Joined the board in 2003. Deputy chairman of Scottish Widows, having been
appointed to the board of that company before it became a member of the Lloyds
TSB Group. A member of parliament from 1992 to 1997 and Economic Secretary to
the Treasury from 1995 to 1997. Chief Executive of the Association of Private
Client Investment Managers and Stockbrokers. A non-executive director of
LogicaCMG, South East Water and the Port of London Authority. Aged 52.

     Sir Tom McKillop ^#

A director since 1999. Joined ICI in 1969 and held a number of senior and
general management appointments before the demerger in 1993, when Zeneca was
created. Chief executive of Zeneca Pharmaceuticals from 1994 to 1999 and chief
executive of AstraZeneca from 1999. Pro-chancellor of Leicester University.
Most recently re-elected by the shareholders to the board in April 2002. Aged
60.
     The Earl of Selborne KBE FRS >*ss

A director since 1995, having been a director of Lloyds Bank since 1994.
Managing director of The Blackmoor Estate, his family business. Chancellor of
Southampton University since 1996. President of the Royal Geographical Society
from 1997 to 2000. Most recently re-elected by the shareholders to the board in
April 2002. Aged 63.

*     Member of the audit committee
**    Chairman of the audit committee
+     Member of the remuneration committee
#     Chairman of the remuneration committee
ss    Member of the nomination committee
<     Chairman of the nomination committee
>     Independent director
^     Senior independent director

      Compensation

      Directors' remuneration

The remuneration committee makes recommendations to the board on the framework
of executive directors' remuneration and its cost, and determines, on the
board's behalf, specific remuneration packages for each of the chairman, the
deputy chairman and the executive directors. Additionally, all the
non-executive directors receive the minutes of remuneration committee meetings
and have the opportunity to comment and have their views taken into account
before the committee's decisions are implemented. See also "- Board practices -
Remuneration committee".

     Executive directors' remuneration policy

Lloyds TSB Group aims to ensure that the executive directors' remuneration
arrangements, in line with the Lloyds TSB Group's overall practice on pay and
benefits, are competitive and designed to attract, retain and motivate
executive directors of the highest calibre, who are expected to perform to the
highest standards. Account is taken of information, from internal and
independent sources, on the remuneration for comparable positions in a wide
range of FTSE 100 companies. The strategy for executive directors' pay is for
basic salaries to reflect the relevant market median; for benefits such as a
company car, medical insurance and pension to reflect market practice; and for
total direct compensation (basic salary, annual incentives and the value of
long-term incentives) to be at the upper quartile of the market place, provided
that performance justifies the amount. This strategy is consistent with the
Lloyds TSB Group's belief that performance should determine a significant
proportion of the total remuneration package for executive directors. There are
no plans to change the strategy.

The fees of the non-executive directors are agreed by the board within a total
amount determined by the shareholders. They are designed to recognise the
significant responsibilities of directors and to attract individuals with the
necessary experience and ability to make an important contribution to the
Lloyds TSB Group's affairs. The fees, which are neither performance related nor
pensionable, are comparable with those paid by other companies.

                                       78


Reward package. Each year, with the help of external management consultants,
the total remuneration package of the directors is reviewed, and in 2002 The
Hay Group Management Limited were commissioned by the remuneration committee to
conduct the review. The current package for executive directors comprises the
following elements:

Basic salary. The aim is to ensure that salaries are competitively set in
relation to similar jobs in a wide range of FTSE 100 companies.

Current salaries for the chairman, deputy chairman and executive directors,
following the most recent salary review are:


                           Mr Ayliffe         GBP375,000
                           Mr Daniels         GBP700,000
                           Mr Fairey          GBP498,000
                           Mr Hampton         GBP483,000
                           Mr Kane            GBP397,500
                           Mr Pritchard       GBP233,520
                           Mr Ross            GBP443,000
                           Mr Targett         GBP450,000
                           Mr van den Bergh   GBP422,500

Annual incentive. The annual incentive scheme is designed to reflect specific
goals linked to the performance of the business. In 2002, the group chief
executive had a maximum incentive opportunity equal to 100 per cent of his
salary as did Mr Daniels, whose bonus opportunity and payment for 2002 were
agreed as part of his recruitment package. Each of the other executive
directors could earn an incentive equal to 75 per cent of their salary. The
awards were based on Lloyds TSB Group performance and the attainment of
predetermined targets relating to total income, profit before tax and economic
profit. Each received an award equal to 4.7 per cent of salary based on
achievement against the income target, which was met in part. No bonus has been
earned for the other targets.

In 2003, all the executive directors will have a maximum incentive opportunity
equal to 100 per cent of their salaries. Awards will be based on Lloyds TSB
Group performance, with predetermined targets relating to profit before tax and
economic profit. 75 per cent of the award will be payable on achievement of
profit before tax and economic profit relating to the Lloyds TSB Group's
stretching budget for 2003 and the remuneration committee has set a higher
target for the maximum award. The threshold performance levels, below which no
bonus will be payable, have also been set by the remuneration committee at
higher figures than those achieved in 2002.

The remuneration committee reviewed the attainment of targets in 2002 and
agreed the incentive payments, and the auditors confirmed the calculations.
These payments are not pensionable.

Medium-term incentive plan. In April 2000, shareholders approved the
introduction of a medium-term incentive plan which gave the executive directors
serving at that time the opportunity of an award, deferred until after the end
of 2002, which was the subject of two performance targets, based on the
efficiency ratio and return on equity. For the group chief executive, the
maximum potential award was equal to 50 per cent of aggregate basic salary for
the years 2000 to 2002 and for other executive directors, the maximum potential
award was equal to 25 per cent of aggregate basic salary for those three years.

The two minimum performance targets were a reduction in Lloyds TSB Group's
efficiency ratio to 37 per cent by the end of 2002 and a return on equity of 28
per cent by the end of 2002. No payment was to be made under the plan unless
both these minimum targets were met. The performance targets were not met by
the end of 2002 and, accordingly, the plan ended without any payments being
made.

Executive share option schemes. All executive share options granted since March
1996 have been subject to performance conditions. Performance conditions are
set when the grant of options is made and the options cannot normally be
exercised unless the conditions have been met. To meet the performance
conditions applied to options granted since August 2001, Lloyds TSB Group plc's
ranking, based on total shareholder return (calculated by reference to both
dividends and growth in share price) over the relevant (three year) period,
within the comparator group, must be at least ninth. Hoare Govett independently
provides the information on total shareholder return and Lloyds TSB Group plc's
ranking and the auditors are also involved before the remuneration committee
confirms whether the conditions have been met.

In 2002, options were granted to executive directors and senior executives
within the scheme limits. These limits relate to the number of shares under
option and the price payable on exercise. The maximum limit for the grant of
options to an executive director in any one year is equal to one and a half
times annual basic salary multiplied by a performance multiplier of 3.5
(although in exceptional circumstances, for example on the recruitment of a new
executive, that could be increased to four times annual basic salary multiplied
by 3.5).
                                         79



The full grant of options for executive directors will only become exercisable
if Lloyds TSB Group plc is ranked first within the comparator group.

The following table illustrates the percentage of the grant which would be
exercisable depending on the ranking within the comparator group.

At the end of 2002 Lloyds TSB Group plc was ranked:

6th after two years of the performance period for options granted in 2001; and

11th after one year of the performance period for options granted in 2002.

Option awards have been made to the executive directors in February 2003 and
were subject to the same scheme limits and performance conditions as outlined
above.




  Ranking position within comparator group   % of option which may be exercised
                                          
  1                                          100
  2                                          86
  3                                          71
  4                                          57
  5                                          43
  6                                          29
  7                                          23
  8                                          17
  9                                          14
  10 or below                                Nil - options not exercisable


The current constituents of the comparator group are:

Abbey National             ABN Amro                    Alliance and Leicester
Aviva                      Barclays                    Citigroup
Fortis                     HBOS                        HSBC Holdings
ING                        Legal and General           National Australia Bank
Prudential                 Royal Bank of Scotland      Royal & Sun Alliance
Standard Chartered

In addition, share options have been granted in previous years in accordance
with the relevant scheme rules and market practice at that time. The table on
page 86 includes options granted under these previous schemes.


  Options granted            Performance conditions

  Prior to March 1996        None

  March 1996 - August 1999   That Lloyds TSB Group plc's ranking based on
                             shareholder return (calculated by reference to
                             both dividends and growth in share price) over the
                             relevant period should be in the top fifty
                             companies of the FTSE 100 and that there must have
                             been growth in earnings per share which is equal
                             to the aggregate percentage change in the Retail
                             Price Index plus two percentage points for each
                             complete year of the relevant period.

  March 2000 - March 2001    As for March 1996 - August 1999 except that there
                             must have been growth in the earnings per share
                             equal to the change in the Retail Price Index plus
                             three percentage points for each complete year of
                             the relevant period.

The remuneration committee chose the relevant performance condition, where
applicable, because it was felt to be challenging, aligned to shareholder
interests and appropriate at the time.

                                       80



At the annual general meeting in April 2003, the shareholders approved an
amendment to the rules of the executive share option schemes. Under the
previous rules, a share option could not be granted to any person who, at the
date of grant, was within 2 years of retirement. The rules of the schemes were
amended to allow share options to be granted to executives up to six months
before retirement.

Since the introduction of the new performance condition in 2001, the exercise
of options after retirement would still require the condition to be satisfied
over the original performance period. Also, if the optionholder retired within
3 years of the date of the grant, the number of shares which could be acquired
on exercise would be reduced according to the length of time the optionholder
was employed between the date of grant and the date of retirement.

Share retention plan and Lloyds TSB Group plc Share Plan 2003. Two further
share plans have been established as part of the recent recruitment of
executive directors to the Lloyds TSB Group. During 2001, the share retention
plan was adopted, specifically to facilitate the recruitment of Mr Daniels, who
was based in the USA, as part of the remuneration package considered necessary
to attract him to the UK. Mr Daniels is the only participant in the plan and he
became eligible to participate in it when he joined Lloyds TSB Group plc on 1
November 2001. On 2 November 2001, an option was granted to Mr Daniels under
the plan to acquire 216,763 ordinary shares in Lloyds TSB Group plc (with a
value of GBP1.5 million at the date of grant) for a total price of GBP1. No
further options may be granted to him under the plan.

The Lloyds TSB Group plc Share Plan 2003 was adopted in March 2003,
specifically to facilitate the recruitment of Mr Targett, to compensate him for
the value of the options he had with his previous employer, which lapsed when
he left them to join the Lloyds TSB Group. Mr Targett is the only participant
in the plan and he became eligible to participate in it when he joined Lloyds
TSB Group plc on 10 March 2003. On 11 March 2003, an option was granted to him
under the plan to acquire 331,125 ordinary shares in Lloyds TSB Group plc (with
a value of GBP1 million at the date of grant) for a total price of GBP1. No
further options may be granted to him under the plan.

No new shares will be issued to satisfy the options under either of these plans.

The options are designed to encourage the participants to remain with Lloyds
TSB Group plc. Accordingly, the options, which are not subject to any
performance conditions, will normally become exercisable only if the
participants remain as employees, and have not given notice of resignation, on
31 December 2004, in the case of Mr Daniels, and 31 December 2005, in the case
of Mr Targett. The options will also be exercisable if the participants cease
to be employees before those dates in certain circumstances described in their
service agreements, in which case the options will be exercisable for six
months and then lapse. For both plans, these circumstances include the
participant being entitled to terminate his service agreement without notice by
reason of his employer's conduct or the participant being removed as a director
or employee otherwise than in accordance with that agreement. The options may
also become exercisable early on a takeover or reconstruction of Lloyds TSB
Group plc.

In the case of Mr Daniels' option, such circumstances also include there being
any material diminution of his duties or, within 18 months of his employment,
there being a change of circumstances of Lloyds TSB Group plc such that there
was, in his reasonable judgement, a material and adverse effect on his
prospects or a material diminution of his status.

In the case of Mr Targett's option, the circumstances also include his service
agreement being terminated by Lloyds TSB Group plc due to sickness or injury,
or if he dies (in which case his personal representatives would generally have
twelve months from the date of death to exercise the option).

Both of these options will lapse if the participant ceases to be an employee,
or gives notice of resignation, before the normal exercise dates, except in the
circumstances described above. Mr Daniels' option will lapse if he dies before
the normal exercise date.
The number and/or nominal amount of shares may be adjusted by the board on
certain variations in the share capital of Lloyds TSB Group plc.

The benefits conferred by these options are not pensionable and the options are
not transferable.

Other share plans. The executive directors, the chairman and the deputy
chairman may participate in the Group's 'Sharesave' scheme and 'Shareplan' on
the same basis as other employees.

Pensions. Executive directors are entitled to pensions based on salary and
length of service with Lloyds TSB Group, with a maximum pension of two-thirds
of final salary.
                                     81



Directors' emoluments for 2002




                                            Performance
                                     Other     -related   Shareplan     2002
                    Salaries/fees  benefits    payments                Total    2001
                           GBP000   GBP000       GBP000     GBP000    GBP000  GBP000
                                                               
  Current
  directors who
  served during 2002:
  Ewan Brown                  60                                         60      59
  J E Daniels                450      349         450         14      1,263     192
  M E Fairey                 470      137          22         14        643     791
  G J N Gemmell               68                                         68       -
  C S Gibson-Smith            38                                         38      38
  P R Hampton                268        9          13          8        298       -
  D S Julius                  38                                         38       9
  A G Kane                   375       14          18         11        418     548
  Sir Tom McKillop            45                                         45      45
  D P Pritchard              390       17          18         12        437     588
  M D Ross                   430       15          20         13        478     650
  Lord Selborne               33                                         33      43
  M A van den Bergh          400       15                               415     406

  Former
  directors who
  served during 2002:
  M K  Atkinson              174      370          18          5        567     588
  A C Butler                  40                                         40      40
  P B Ellwood                660       22          31         20        733   1,001
  S M Forbes                  38                                         38      38
  A E Moore                  210       11                      6        227     229
  L M Urquhart                25                                         25      93

  Former                                                                        391
  directors who
  served during 2001
                           4,212      959         590        103      5,864   5,749


"Other benefits" include the use of a car, private medical insurance, life
insurance cover and payments to a former executive director on termination of
his service contract (see below). Allowances for relocation, housing and legal
advice arising from Mr Daniels' service agreement and an additional payment in
respect of the contribution to the separate fund relating to Mr Fairey's
pension, are also included. The separate fund was established to cover pension
obligations of those who joined Lloyds TSB Group after 1 June 1989 and who are
subject to the Inland Revenue earnings cap relating to pensions, introduced by
the Finance Act 1989.

GBP348,637 included in "other benefits"' for Mr Atkinson represents the amount
to which he was contractually entitled when his employment was terminated on 31
May 2002. This included 12 months' salary from which he elected to pay
GBP318,637 to purchase additional pension from Lloyds TSB Group Pension Scheme
No. 1. As part of his termination package, he is also entitled to a bonus
reflecting what he would have received during his notice period. He became
entitled to a pension of GBP273,514 immediately when his employment terminated,
which took into account the additional 12 months' service for the notice period.
He also continues to receive beneficial rights to medical insurance and use of
a car for 12 months after departure. His outstanding share options are
exercisable either up to 12 months after departure or, for those options
granted after August 2001, at the later appropriate time providing the
performance condition has been met.

Performance-related payments

These payments relate solely to cash bonuses earned in 2002 under the annual
incentive scheme. They do not include any amounts relating to the former
medium-term incentive plan, approved by shareholders in 2000, which ended in
2002 without any payments being made, as the relevant performance targets were
not met.

Shareplan

Amounts shown are those received by directors in respect of the Group's
Shareplan. Under the scheme, employees received, in April 2003, an award equal
to 3 per cent of salary received in 2002. A maximum of GBP3,000 was received in
shares for those eligible, with any balance paid in cash.

                                      82



Directors' pensions in 2002

The executive directors are all members of one of the defined benefit schemes
provided by the Lloyds TSB Group. Those directors who joined the Group after 1
June 1989 have pensions provided on salary in excess of the earnings cap either
through membership of a Funded Unapproved Retirement Benefits Scheme ('FURBS')
or by an unfunded pension promise.

Retirement pensions accrue at rates of between 1/60 and 1/30 of basic salary.

With the exception of Mr Pritchard, directors have a normal retirement age of
60. Mr Pritchard retired on 16 April 2003. For executive directors, in the
event of death in service, a lump sum of 4 times salary is payable plus a
spouse's pension of 2/3 of the member's prospective pension. On death in
retirement, a spouse's pension of 2/3 of the member's pension is payable. The
schemes are non-contributory.

Mr Pritchard has a deferred cash entitlement of GBP71,310 from his membership of
the defined contribution section of the Group's FURBS.




                                                                                              Additional
                        Accrued      Accrued                                                     pension
                     pension at   pension at       Transfer       Transfer                  earned to 31
                             31           31    value at 31    value at 31      Change in       December        Transfer
                       December     December       December       December       transfer           2002        value of
                           2002         2001           2002           2001          value                            the
                                                                                                                increase
                            (a)          (b)            (c)            (d)      (c) - (d)            (e)             (f)
                                                                                                
Current directors who served during 2002:
  J E Daniels            31,250       23,750        346,555        312,504        34,051           7,096          78,693
  M E Fairey            155,805      127,183      2,075,301      1,862,642       212,659          26,460         352,443
  P R Hampton             5,963        -             58,631         -             58,631           5,963          58,631
  A G Kane              144,353      118,599      1,514,190      1,503,489        10,701          23,737         248,989
  D P                    38,974       30,582        656,073        518,412       137,661           7,872         132,514
  Pritchard
  M D Ross              274,125      245,229      4,395,896      3,564,387       831,509          24,727         392,853

  In addition, the following unfunded benefits have accrued for Mr van den Bergh instead of a salary increase in 2002:
  M A van den             3,378        -            36,160         -              36,160           3,378          36,160
  Bergh

  Former directors who served during 2002:
  M K Atkinson          273,514      227,274      4,632,189      3,455,667     1,176,522          42,376         717,673
  P B Ellwood           393,875      336,441      7,093,775      5,943,051     1,150,724          51,715         931,398




Columns (a) and (b) represent the deferred pension to which the directors would
have been entitled had they left the Group on 31 December 2002 and 2001,
respectively (ignoring the two-year requirement to qualify for a deferred
pension).

Column (c) is the transfer value of the deferred pension in column (a)
calculated as at 31 December 2002 based on factors supplied by the actuary of
the relevant Lloyds TSB Group pension scheme in accordance with actuarial
guidance note GN11.

Column (d) is the equivalent transfer value, but calculated as at 31 December
2001 on the assumption that the director left service at that date. Mr Hampton
joined the Lloyds TSB Group on 1 June 2002 and previous years' figures are not
shown.

Column (e) is the increase in pension built up during the year, recognising (i)
the accrual rate for the additional service based on the pensionable salary in
force at the year end, and (ii) where appropriate the effect of pay changes in
'real' (inflation adjusted) terms on the pension already earned at the start of
the year.

Column (f) is the capital value of the pension in column (e).

Members of the Group's pension schemes have the option to pay additional
voluntary contributions: neither the contributions nor the resulting benefits
are included in the above table.

Board practices

Audit committee

The audit committee comprises Mr Brown (chairman), Mr Gemmell, Mrs Knight and
Lord Selborne. The deputy chairman is invited to attend all meetings of the
committee. The audit committee's duties include considering the appointment,
resignation or dismissal of the external auditors and their independence and
objectivity. The audit committee also reviews all financial statements
published in the name of the board and the quality and acceptability of the
related accounting policies, practices and financial reporting disclosures; the
scope of work of the group risk management division, where duties include
internal audit and advising on and monitoring compliance with financial
services legislation and regulations, and the adequacy of its resources; the
results of the external audit and its cost effectiveness; communications from
the external auditors on audit planning and findings on material weaknesses in
accounting and internal control systems; the major findings of any relevant
internal investigations; and its own efficiency and effectiveness. All audit
and non-audit services provided by the auditors are approved by the audit
committee.

                                       83


Nomination committee

The nomination committee, comprising Mr van den Bergh (chairman), Dr Julius and
The Earl of Selborne, considers potential candidates for appointment as
directors and makes recommendations to the board. The deputy chairman and group
chief executive are invited to attend all meetings of the committee. The
committee also makes recommendations to the board concerning the following:

* the re-appointment of any non-executive director by the board at the
conclusion of his or her specified term;

* the re-election of any director by the shareholders under the retirement by
rotation provisions of the articles of association;

* any matters relating to the continuation in office as a director of any
director at any time; and

* the appointment of any director to executive or other office, other than to
the positions of chairman and group chief executive where special arrangements
apply.

Remuneration committee

The remuneration committee, comprising Sir Tom McKillop (chairman), Dr Berndt,
Dr Gibson-Smith and Dr Julius, reviews and makes recommendations to the board
on the framework of executive directors' remuneration and its cost. It also
determines, on the board's behalf, specific remuneration packages for each of
the chairman, the deputy chairman, the executive directors, and any employee of
Lloyds TSB Group plc or any subsidiary whose salary exceeds GBP300,000 per
annum. In addition, it determines proposals for the granting of executive share
options.

All the non-executive directors receive the minutes of remuneration committee
meetings and have the opportunity to comment and have their views taken into
account before the committee's decisions are implemented.

Directors' service agreements

The general Lloyds TSB Group policy is for executive directors to have service
agreements with notice periods of no greater than one year, to reflect current
corporate governance best practice. Executive directors are required to give
the Lloyds TSB Group six months' notice if they wish to leave. The Association
of British Insurers and the National Association of Pension Funds published a
joint statement of best practice on executive contracts and severance in
December 2002 and, during 2003, the remuneration committee will consider what
changes would be desirable in respect of service agreements.

Mr Ayliffe,  Mr Fairey,  Mr Hampton,  Mr Kane and Mr Targett  each has a service
agreement which the company may terminate by giving one year's notice. Mr Ross's
service  agreement,  entered into in connection  with the  arrangements  for the
transfer of the  business  of  Scottish  Widows to the Lloyds TSB Group in March
2000,  provided for two years'  notice for the first two years,  but since March
2002 the notice period has decreased by one month for each month of service,  to
one year's  notice.  Since March 2003,  therefore,  Mr Ross's  agreement  may be
terminated on one year's notice.

Mr  Daniels'  service  agreement  provided  for two years'  notice for the first
eighteen months (from November  2001):  after that, the notice period reduced to
one year. Since May 2003, therefore,  Mr Daniels' agreement may be terminated on
one year's notice. His contract also provided that if, within eighteen months of
the  commencement of his employment,  there were to be a change of circumstances
of the  company  (as  defined  in the  agreement)  so  that  there  was,  in his
reasonable judgement, a materially adverse effect on his prospects or a material
diminution in his status,  he would be entitled to serve notice  terminating his
employment and appropriate compensation would be payable to him.

None of the other directors has a service agreement with a notice period of
more than one year.

The remuneration committee has considered the provisions of the UK Listing
Authority's corporate governance code and the recent ABI/NAPF joint statement
mentioned above, relating to compensation in the event of early termination of
directors' service agreements and a departing director's duty to mitigate his
or her loss. The Lloyds TSB Group will have regard to that duty on a case by
case basis when assessing the appropriate level of compensation which may be
payable. It is the Lloyds TSB Group's policy that where compensation on early
termination is due, in appropriate circumstances it should be paid on a phased
basis.

Non-executive directors do not have service agreements and, in accordance with
the articles of association, their appointment may be terminated at any time
without compensation.

                                        84




Employees

As at 31 December 2002, Lloyds TSB Group employed 79,537 people (full-time
equivalent), compared with 81,400 at 31 December 2001. At 31 December 2002
68,697 employees were located in the UK, 4,859 in the Americas, 4,532 in New
Zealand, and 1,449 in the rest of the world. At the same date, 47,895 people
were employed in UK Retail Banking and Mortgages, 6,170 in Insurance and
Investments, 23,173 in Wholesale Markets and International Banking, and 2,299
in other functions.

Lloyds TSB Group is committed to employment policies which follow best
practice, based on equal opportunities for all employees irrespective of sex,
race, national origin, religion, colour, disability, sexual orientation, age or
marital status.

In the UK, Lloyds TSB Group supports Opportunity Now and Race for Opportunity;
campaigns to improve opportunities for women and ethnic minorities in the work
place. Lloyds TSB Group is a member of the Employers' Forum on Disability in
support of employment of people with disabilities. This recognises the need for
ensuring fair employment practices in recruitment and selection, and the
retention, training and career development of disabled staff.

Employees are kept closely involved in major changes affecting them through a
variety of means. In the UK, Lloyds TSB Group has long standing arrangements
with finance sector unions covering both collective and individual
representation of staff. Lloyds TSB Group has gone through substantial changes
in recent years; adjusting for the effect of acquisitions and disposals
underlying staff numbers have reduced by 15,000 since 1995. However, during
this time no material strikes or work stoppages have occurred. Additionally
staff are kept closely involved in major changes affecting them through such
measures as regular briefings, internal communications and opinion surveys as a
way of ensuring the views of employees are taken into account in reaching
decisions.

Schemes offering share options or the acquisition of shares are available for
most staff, to encourage their financial involvement in Lloyds TSB Group.
Further details are given in "- Compensation".

Share ownership

Directors' interests

The interests of those who were directors at 31 December 2002, all beneficial,
in shares in Lloyds TSB Group plc were:



                                                         At                                                           At
                                    At       1 January 2002                                               1 January 2002
                           31 December          (or date of                                       At         (or date of
                                  2002       appointment if                         31 December 2002      appointment if
  Shares:                                             later)                                                       later)
                                                                                                        

  M K Atkinson                  93,394              124,815  P R Hampton                       6,021                   -
  Ewan Brown                     3,548                3,402  D S Julius                        2,000               2,000
  A C Butler                     2,000                2,000  A G Kane                         81,248              80,120
  J E Daniels                    1,029                1,000  Sir Tom McKillop                  1,000               1,000
  P B Ellwood                  183,999              178,751  A E Moore                     1,108,475           1,107,396
  M E Fairey                    75,425               74,158  D P Pritchard                     4,446               3,367
  S M Forbes                     2,000                2,000  M D Ross                          2,500               2,500
  G J N Gemmell                 50,000               30,000  Lord Selborne                     3,372               3,372
  C S Gibson-Smith               3,151                3,151  M A van den Bergh                 5,079               4,000

                                           85



Options to acquire shares of Lloyds TSB Group plc:





                                           At                                      Weighted     Exercise             Amount of gain
                                    1 January                                       average     price of             on exercise***
                                         2002                                      exercise        share
                                                          Exercised/                            options      Market
                                  (or date of    Granted      lapsed         At    price at      granted,   price at  2002    2001
                                  appointment     during  during the         31          31    exercised     date of GBP000  GBP000
                                   (if later)       year        year   December    December    or lapsed    exercise
                                                                           2002        2002
                                                                                                     
  M K Atkinson     Exercisable        147,600                            97,600        259p
                   Not exercisable    253,155                                 -          -
                   Exercisable*             -                            92,000        670p
                   Not exercisable*    92,000                           232,122        676p
                                                  275,349                                          715p                 -    577
                                                               916+                                442p
                                                             1,245+                                591p
                                                            91,817+                                733p
                                                            252,404+                               715p
  J E Daniels      Exercisable              -                                 -          -
                   Not exercisable    907,780                                 -          -
                   Exercisable*             -                                 -          -
                   Not exercisable*         -                         1,238,597        700p
                                                  330,419                                          715p
                                                      398                                          474p
  P B Ellwood**    Exercisable        321,340                           211,340        280p
                   Not exercisable    276,725                                 -          -
                   Exercisable*             -                           190,000        657p
                   Not exercisable*   165,000                           357,579        663p
                                                             4,146                                 416p    632.5p       9    -
  M E Fairey       Exercisable         54,000                                 -           -
                   Not exercisable    288,329                                 -           -
                   Exercisable*             -                           102,809        675p
                   Not exercisable*   105,809                           691,230        701p
                                                  345,104                                         715p
                                                      797                                         474p                  -    882
  P R Hampton      Exercisable              -                                 -           -
                   Not exercisable          -                                 -           -
                   Exercisable*             -                                 -           -
                   Not exercisable*         -                           326,351        740p
                                                  326,351                                         740p
  A G Kane**       Exercisable        171,547                           131,547        252p
                   Not exercisable    233,721                             4,157        442p
                   Exercisable*             -                            90,000        716p
                   Not exercisable*    77,000                           531,913        701p
                                                  275,349                                         715p
  D P Pritchard    Exercisable              -                                 -           -
                   Not exercisable    250,096                             4,687        416p
                   Exercisable*             -                            50,000        860p
                   Not exercisable*    90,000                           571,772        700p
                                                  286,363                                         715p
  M D Ross         Exercisable              -                                 -           -
                   Not exercisable    440,549                                 -           -
                   Exercisable*             -                                 -           -
                   Not exercisable*         -                           756,283        657p
                                                  315,734                                         715p

  Gain made by Dennis Holt, who left the board on 31 August 2001                                                       -     53
  Gain made by A E Moore, who no longer holds share options                                                            -    281
                                                                                                                       9  1,793
  Share retention plan
  J E Daniels      Not exercisable 216,763              -           -   216,763  (see page 81)


                                         86




        Options may be exercised between 2003 and 2012.

        Options were not exercisable because they had not been held for the
        period required by the relevant scheme or the performance conditions
        had not been met.

     *  Market price of shares is below the share option exercise price.

    **  These directors will receive additional Lloyds TSB Group shares on
        exercising share options held on 28 December 1995. These shares will
        compensate them for the special dividend of 68.3p per share which was
        paid to former TSB Group shareholders in 1996 following the merger with
        Lloyds Bank, but which was not paid to optionholders.

   ***  This is the difference between the market price of the shares on the
        day on which the share option was exercised and the price paid for the
        shares, and includes the value of shares issued to compensate directors
        for the special dividend mentioned above.

     +  These share options lapsed following termination of Mr Atkinson's
        service contract.

        The market price for a share in the Company at 1 January 2002 and 31
        December 2002 was 746p and 446p respectively. The range of prices
        between 1 January 2002 and 31 December 2002 was 427.5p to 817p.

        None of the other directors at 31 December 2002 had options to acquire
        shares in Lloyds TSB Group or its subsidiaries.

Scottish Widows loan capital

At the end of the year, Mr Ross had an interest in GBP28,394 of Scottish Widows
Group Limited floating rate unsecured loan notes 2008 (2001: GBP43,194).

Directors' non-beneficial interests

Directors had non-beneficial interests as follows:

1.     Mr Daniels, Mr Ellwood, Mr Fairey, Mr Hampton, Mr Kane, Mr Moore, Mr
Pritchard, Mr Ross and Mr van den Bergh, together with some 80,000 other
employees, were potential beneficiaries in the 1,721,503 and 1,684,041 shares
held at the end of the year by the Lloyds TSB qualifying employee share
ownership trust and the Lloyds TSB Group employee share ownership trust,
respectively. 2,417,245 and 1,952,179 shares, respectively, were held by these
trusts at the beginning of the year.

2.     At the beginning and end of the year, Mr Ellwood also had a
non-beneficial interest in 7,000 shares held in another trust.

None of those who were directors at the end of the year had any other interest
in the capital of Lloyds TSB Group plc or its subsidiaries.

Corporate governance

The Board considers that good governance is central to achieving the Lloyds TSB
Group's governing objective of maximising shareholder value. Lloyds TSB Group
has complied throughout the year with the provisions of the UK Listing
Authority's corporate governance code where the requirements are of a
continuing nature.

Internal control

The board of directors is responsible for the Lloyds TSB Group's system of
internal control, which is designed to ensure effective and efficient
operations, internal control, including financial reporting, and compliance
with laws and regulations. It should be noted, however, that such a system is
designed to manage, rather than eliminate, the risk of failure to achieve
business objectives. In establishing and reviewing the system of internal
control the directors have regard to the materiality of relevant risks, the
likelihood of a loss being incurred and the costs of control. It follows,
therefore, that the system of internal control can only provide reasonable but
not absolute assurance against the risk of material loss.

The directors and senior management are committed to maintaining a
control-conscious culture across all areas of operation. This is communicated
to all employees by way of procedures manuals and regular management briefings.
Key business risks are identified, and these are controlled by means of
procedures such as physical controls, credit, trading and other authorisation
limits and segregation of duties. There are well established budgeting and
forecasting procedures in place and reports are presented regularly to the
Board detailing the results of each principal business unit, variances against
budget and prior year, and other performance data. Internal controls contain
procedures which assist the Board in identifying new and emerging risks.

The effectiveness of the internal control system is reviewed regularly by the
Board and the Audit Committee, which also receives reports of reviews
undertaken around the Lloyds TSB Group by Group Risk Management. The Audit
Committee receives reports from the external auditors, PricewaterhouseCoopers
LLP, (which include details of significant internal control matters that they
have identified) and has a discussion with the auditors at least once a year
without executives present, to ensure that there are no unresolved issues of
concern.

The US Sarbanes-Oxley Act of 2002

The US Sarbanes-Oxley Act came into force at the end of July 2002. Many of the
rules implementing the Act are currently being written and proposed by the
Securities and Exchange Commission. As a result, the detailed provisions of the
Act are likely to become effective during 2003. Lloyds TSB Group will comply
with those provisions of the Act applicable to foreign issuers as and when they
become effective. The Board takes the view that Lloyds TSB Group already has a
sound corporate governance framework, good processes for the accurate and
timely reporting of its financial position and results of operations and an
effective and robust system of internal controls. Consequently, Lloyds TSB
Group's approach to compliance with the Act principally involves the
development and adjustment of the existing corporate governance framework and
associated processes concerning reporting, internal controls and other relevant
matters. In particular, some additional work has been undertaken to ensure that
the Group Chief Executive and the Group Finance Director are in a position to
provide the certifications required by the Act in respect of this report for
the year ended 31 December 2002.

Disclosure controls and procedures

Within 90 days prior to the date of this report, the Lloyds TSB Group, under
the supervision and with the participation of the Lloyds TSB Group's
management, including the Group Chief Executive and Group Finance Director,
performed an evaluation of the effectiveness of the Lloyds TSB Group's
disclosure controls and procedures. Based on this evaluation, the Group Chief
Executive and Group Finance Director concluded that the Lloyds TSB Group's
disclosure controls and procedures are effective for gathering, analysing and
disclosing the information that the Lloyds TSB Group is required to disclose in
the reports that it files under the Securities Exchange Act of 1934, within the
time periods specified in the SEC's rules and forms. The Lloyds TSB Group's
management necessarily applied its judgment in assessing the costs and benefits
of such controls and procedures, which by their nature can provide only
reasonable assurance regarding management's control objectives.

There have been no significant changes in the Lloyds TSB Group's internal
controls or other factors that could significantly affect internal controls
subsequent to the date of their evaluation.

            MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

Major shareholders

Lloyds TSB Group plc does not know of any shareholder owning beneficially,
directly or indirectly, five per cent or more of the shares of Lloyds TSB Group
plc, or of any shareholder having more than five per cent of the voting rights.

At 31 December 2002, those who were directors of Lloyds TSB Group plc on that
day beneficially owned the following ordinary shares, not including options:


    Title of Class       Identity of Person    Amount Owned       Per cent of
                              or Group                              Class
    Ordinary shares,        Directors (18        1,628,687           0.03
    nominal value 25          persons)
       pence each

In addition, those directors held, as at 31 December 2002, options to acquire
5,896,750 shares, all of which were granted pursuant to the executive share
option schemes, sharesave share option schemes and share retention plan.

Lloyds TSB Group plc is not owned or controlled directly or indirectly by
another corporation or by any government and Lloyds TSB Group plc is unaware of
any arrangements which might result in a change in control.

Related party transactions

Lloyds TSB Group, as at 31 December 2002, had related party transactions with 4
directors and 31 officers. See Note 42 to the Consolidated Financial
Statements. The transactions in question were made in the ordinary course of
business, were made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions
with other persons, and did not involve more than the normal risk of
collectibility or present other unfavourable features.

                                      89




                                 REGULATION
European Union Directives

European Union ("EU") Directives, which are required to be implemented in
member states through national legislation, have a strong influence over the
framework for supervision and regulation of banking and financial services in
the UK. The banking Directives aim to harmonise banking regulation and
supervision throughout member states by setting out minimum standards in key
areas such as capital adequacy and deposit and investor compensation schemes.
The UK has now largely implemented these minimum requirements. The Directives
also require member states to give "mutual recognition" to each other's
standards of regulation. Under the Second Banking Co-ordination Directive the
concept of mutual recognition has also been extended to create the "passport"
concept: this gives a bank which has been authorised in its "home" state the
freedom to establish branches in, and to provide cross-border services into,
other member states without the need for additional local authorisation.

Whilst credit institutions such as those in Lloyds TSB Group are primarily
regulated in their home state by a local regulator, the EU Directives prescribe
minimum criteria for the authorisation of credit institutions and the
prudential supervision applicable to them. Investment firms are subject to a
similar regulatory environment and can obtain a "passport" under the Investment
Services Directive. Despite the application of the "passports" a member state
can impose certain requirements on the conduct of banking and investment
activities in its boundaries (including conduct of business rules).

Credit institutions and investment firms are required to make adequate capital
provisions for risks entered into: the Directives set out the deemed quality
and acceptable relative proportions of various types of capital. The Directives
also regulate permissible counterparty exposures, provide for the supervision
of consolidated financial groups' capital adequacy requirements and define
permissible exposures to individual or linked counterparties.

During 2001 the Basel Committee on Banking Supervision has issued further
consultation documents with the purpose of replacing the Capital Accord of 1988
with a new capital adequacy framework. The outcome of these consultations is
likely to result in comprehensive changes to the capital adequacy regulations
applicable to Lloyds TSB Group. The proposals for the new framework cover three
main areas:

* Minimum capital requirements and methodologies for allocation of regulatory
capital for credit and other risks.

* A supervisory review process, including the setting of capital ratios by bank
supervisors.

* Improvement in the stability of the financial system by reliable and timely
disclosure of risk information.

It is not expected that the eventual framework will be implemented before
31 December 2006.

The UK financial services industry will be affected by a number initiatives
currently being developed by the EU; work continues on the Financial Services
Action Plan, which is intended to create a single market for financial services
by 2005, and there are proposals for a new Consumer Credit Directive. The
Lloyds TSB Group will continue to monitor the progress of these initiatives and
assess the likely impact on its business.

UK regulations

In the UK, the fundamental concepts of constitutional issues, company
registration and the format and production of company annual reports and
accounts are controlled by the UK Companies Act 1985. In addition, as a company
listed on the London Stock Exchange Limited, Lloyds TSB Group plc is obliged to
comply with a code of practice known as the Combined Code regarding corporate
governance. As part of the continuing obligations of Lloyds TSB Group under the
rules of that Exchange it must disclose, through the Exchange, major
developments in its sphere of activity which may lead to substantial movement
in the price of its securities listed on that Exchange.

The undertaking of certain financial activities in the UK subjects the relevant
entity to further regulatory regimes. The UK government has implemented major
changes to the supervisory regimes affecting financial services businesses. In
accordance with the provisions of the Financial Services and Markets Act 2000
("FSMA") on 1 June 2002, the Financial Services Authority ("FSA") completed the
process of assuming responsibility for the regulation and oversight of all
financial services activity in the UK, including investment in securities and
long-term insurance contracts.

Any individual who carries out what is known as a 'controlled function' in a
financial services firm needs to be approved by the FSA. Controlled functions
include those of directors, the finance officer, risk management, compliance,
anti-money laundering and internal audit. The FSA have established a Code of
Practice for Approved Persons; shortfalls in their conduct can lead to
sanctions against the individual by the FSA.

                                     90



The most significant regulatory regimes relevant to Lloyds TSB Group are
discussed below.

Banking

Primary responsibility for the prudential supervision of UK banks was
transferred from the Bank of England to the FSA under the Bank of England Act
1998. The Bank of England retained its monetary policy role and responsibility
for the overall stability of the financial system. The FSA carries out its
supervision of the UK banking sector through the collection of information from
a series of periodic statistical and prudential returns covering both sterling
and non-sterling operations, meetings with the senior management of the banks
and reports obtained from skilled persons. The regular reports include
operating statements and returns covering (amongst other things) capital
adequacy, liquidity, large single exposures and large exposures to related
borrowers, lendings by industry sector and geographical area, maturity analyses
and foreign exchange activities. A risk-based approach for the supervision of
all banks was introduced in 1998; under this approach, the starting point for
the FSA's supervision of a bank is based on a systematic analysis of that
bank's risk profile. Having determined the level of inherent risk in the bank a
minimum capital adequacy requirement is established, which the bank is required
to meet at all times.

UK banks are required to maintain, in interest-free accounts at the Bank of
England, a non-operational cash balance calculated as a percentage of eligible
liabilities, which are, broadly, a measure of the sterling resources available
to the banks for lending purposes.

Depositors  in the UK are  provided  with  protection  for their  deposits  with
authorised  institutions.  Depositors with a failed  institution are entitled to
receive 100 per cent of the first GBP2,000 and 90 per cent of the next GBP33,000
of their protected  deposits from the UK deposit  protection fund,  subject to a
maximum amount of GBP31,700,  including both principal and accrued interest. All
authorised  institutions  are  required to be members of the deposit  protection
scheme and are subject to a levy in  proportion  to their  deposit  base,  which
includes deposits in sterling, other European Economic Area currencies and Euro,
to finance the deposit protection fund.

The Banking Code (the "Code") is a voluntary code agreed by UK banks and
building societies which became effective in 1992, with subsequent revisions in
1994, 1998, 2001 and 2003, and which has been adopted by Lloyds TSB Group. The
Code defines the responsibilities of the banks and building societies to their
personal customers in connection with the operation of their accounts and sets
out minimum standards of service that these customers can expect from
institutions which subscribe to the Code. Compliance with the Code is monitored
by the Banking Code Standards Board.

The Business Banking Code is a voluntary code agreed by UK banks which became
effective at the end of March 2002, with a subsequent revision in 2003 and
which has been adopted by Lloyds TSB Group. The Business Banking Code defines
the responsibilities of the banks to their smaller business customers in
connection with UK operation of their accounts and sets out minimum standards
of service that such customers can expect from institutions which subscribe to
the Business Banking Code. Compliance with the Business Banking Code is
monitored by the Banking Code Standards Board.

Investment business

The FSA is responsible for the authorisation and supervision of those firms
which are engaged in investment business as defined in the FSMA. As part of the
authorisation process, the FSA reviews applicants to ensure that they satisfy
the necessary criteria including honesty, competence and financial soundness,
to engage in regulated activity. Lloyds TSB Group's investment businesses
became authorised by the FSA through being "grandfathered" as having been
authorised under previous legislation to carry on investment business.

The FSA's regulatory approach aims to focus and reinforce the responsibility of
the management of each authorised person to ensure that it takes reasonable
care to organise and control its affairs responsibly and effectively and that
it develops and maintains adequate risk management systems. The FSA Handbook of
Rules and Guidance ('the Handbook') sets out the principles of market conduct
and the rules to which investment businesses are required to adhere.

Under the FSMA a compulsory single, industry wide, investor's compensation
scheme, the Financial Services Compensation Scheme has been set up. The Scheme
is financed by a levy system and the FSMA allows for the establishment of
different funds for different kinds of business and for different maximum
amounts of claim. The limit for investment business compensation is GBP48,000.

"Listed money market institutions" are regulated by the FSA which expects such
entities to observe the "London Code of Conduct" and other regulations
contained in the paper entitled "The Regulation of the Wholesale Cash and OTC
Derivatives Markets" which was originally issued by the Bank of England to
regulate the operation of the wholesale money markets. Lloyds TSB Bank has been
granted listed money market institution status.

                                        91



Insurance

The insurance companies within the Lloyds TSB Group became authorised by the
FSA through being "grandfathered" as having been authorised under previous
legislation. While the authorisation and supervision of insurance companies is
subject to the same FSA regulatory approach as other investment companies,
rules exist to:

* Restrict the carrying out of insurance business in the UK to persons
authorised by the FSA.

* Require the separation of the long-term business assets of an insurance
company from the assets attributable to shareholders.

* Require, and define the role of, an appointed actuary for each insurance
company carrying out long-term business in the UK. The appointed actuary is
responsible for monitoring the financial health of the company.

* Require the directors to prepare an annual report on the solvency position of
the insurer. The valuation basis for assets is defined and there are limits on
the extent to which certain categories of assets are allowable in determining
the solvency position. The appointed actuary must calculate the value of
long-term liabilities and details of his investigations are contained in the
directors' solvency report. In determining the value of long-term liabilities
the appointed actuary must use a method and valuation basis permitted by the
Handbook.

* Require the maintenance of a prescribed solvency margin at all times. The
amount of the solvency margin depends upon the amount and type of business an
insurance company writes. Failure to maintain the required solvency margin
gives the regulator grounds for intervention.

* Prevent an insurer, and its parent, from declaring a dividend when long-term
business assets do not exceed long-term liabilities. Furthermore, surplus
assets in the long-term fund can only be transferred out once the appointed
actuary has completed an investigation.

* Prevent the use of the long-term business assets for purposes other than
supporting long-term business.

The Financial Services Compensation Scheme also applies to insurance business
written by an insurer authorised by the FSA or by the UK branch of an EEA firm
carrying on "home state regulated activity". The limit of compensation in
respect of long-term insurance contracts is 90 per cent of the value of the
contract with no maximum.

Other relevant legislation and regulation

The Consumer Credit Act 1974 regulates both brokerage and lending activities in
the provision of personal secured and unsecured lending. The Data Protection
Acts 1984 and 1998 regulate, among other things, the retention and use of data
relating to individual customers. The Unfair Terms in Consumer Contracts
Regulations 1994 came into force in July 1995. These Regulations together with
the Unfair Contract Terms Act 1977 apply to certain contracts for goods and
services entered into with customers. The main effect of the Regulations is
that a contractual term covered by the Regulations which is "unfair" will not
be enforceable against a consumer. These Regulations apply, among other things,
to mortgages and related products and services.

The Mortgage Code is a voluntary code followed by lenders and mortgage
intermediaries dealing with customers in the UK who want a loan secured on
their home. It sets standards of good mortgage practice, which are followed as
a minimum standard by those subscribing to it. Compliance with the Mortgage
Code is monitored by the Mortgage Code Compliance Board. A new mortgage
regulation regime is currently being developed by the FSA and is expected to
take effect from 31 October 2004.

The General Insurance Standards Council ("GISC") is an independent,
non-statutory organisation that was officially launched on 3 July 2000 to
regulate the sales, advice and service standards of its members. GISC members
may be insurers, intermediaries or others involved in general insurance such as
claims handlers. Members' obligations to individuals buying insurance for
themselves and their families are explained fully in the GISC Private Customer
Code, while the GISC Commercial Code explains members' obligations in relation
to businesses buying insurance. Members are monitored to make sure they follow
the standards in the Code.

In December 2001 the UK government announced that the FSA would become
responsible for regulating the sale and administration of general insurance
(e.g. motor, property and liability insurance) and pure protection contracts
(i.e. critical illness, income protection, term assurance and long-term care
assurance). The government's legislation, and the FSA's rules subsequently made
under it, will, when finalised, implement the Insurance Mediation Directive
("IMD") in the UK. The regulation of insurance intermediation will commence
from 14 January 2005.

The Financial Ombudsman was established pursuant to the Financial Services and
Markets Act 2000 to provide customers with a free, independent service designed
to resolve disputes where the customer is not satisfied with the response
received from the regulated firm. The Financial Ombudsman Scheme ("FOS") was
established at "N2" (30 November 2001) when the Financial Services Authority
became regulator for the financial services industry. The FOS resolve disputes
that cover most financial products and services provided in (or from) the
United Kingdom - from insurance and pension plans to bank accounts and

                                      92


investments. The decisions made by the FOS are binding on firms. Under section
229 of the Financial Services and Markets Act 2000, if a complaint is
determined in favour of the complainant, the determination may include a money
award against the firm of such amount as the Ombudsman considers fair
compensation for financial loss and subject to the maximum limit of GBP100,000,
or a direction that the firm take such steps in relation to the complainant as
the Ombudsman considers just and appropriate or, both of these.

Rest of the world

Lloyds TSB Group operates in many countries around the world and its overseas
branches, subsidiaries and associated companies are subject to reporting and
reserve requirements and controls imposed by the relevant central banks and
regulatory authorities.

                                     93


                          LISTING INFORMATION

The information in this section has been extracted from publicly available
documents from various sources, including officially prepared materials from
the London Stock Exchange, and has not been prepared or independently verified
by us.

The ordinary shares of Lloyds TSB Group plc are listed and traded on the London
Stock Exchange under the symbol "LLOY.L". The prices for shares as quoted in
the official list of the London Stock Exchange are in pounds sterling. The
following table shows the reported high and low closing prices for the ordinary
shares on the London Stock Exchange.





                                           Price per share
                                              (in pence)
                                                     
                                       High                Low
                Annual prices:
                2002                  817.0              427.5
                2001                  772.0              590.0
                2000                  774.5              517.0
                1999                1,060.0              725.0
                1998                1,070.5              575.5

                Quarterly prices:
                2003:
                First quarter         459.0             295.75
                2002:
                Fourth quarter        591.0              427.5
                Third quarter         665.0              456.5
                Second quarter        817.0              624.0
                First quarter         775.0              680.0
                2001:
                Fourth quarter        757.0              644.0
                Third quarter         742.0              590.0
                Second quarter        772.0              684.5
                First quarter         751.0              610.0
                Monthly prices:
                May 2003              454.5             405.25
                April 2003            423.0              326.0
                March 2003           369.75             295.75
                February 2003        431.25              341.0
                January 2003          459.0              370.5
                December 2002         545.0              427.5


On 18 June 2003, the closing price of shares on the London Stock Exchange was
474.5 pence, equivalent to $797.07 per share translated at the Noon Buying Rate
of $1.6798 per GBP1.00 on 18 June 2003.


                                         94


Lloyds TSB Group plc's ADRs have been traded on the over-the-counter market in
the US under the symbol "LLDTY" since March 2000. Since 27 November 2001 Lloyds
TSB Group plc ADSs have been listed on The New York Stock Exchange under the
symbol "LYG". The prices for Lloyds TSB Group plc's ADRs, as quoted below, are
in US dollars. Each ADS represents four ordinary shares. The following table
shows the reported high and low closing prices for the ADRs in the
over-the-counter market in the US.




                                                        Price per ADR
                                                       (in US dollars)
                                                    High               Low
                                                                
      Annual prices:
      2001 (to 26 November 2001)                   46.00             34.75
      2000                                         45.27             33.50

      Quarterly prices:
      2001:
      Fourth quarter (to 26 November 2001)         43.88             38.25
      Third quarter                                44.00             35.50
      Second quarter                               43.94             38.94
      First quarter                                46.00             34.75


The following table shows the reported high and low closing prices for ADSs on
the New York Stock Exchange:





                                                         Price per ADS
                                                        (in US dollars)
                                                    High                Low
                                                                  
     Annual prices:
     2002                                          48.55              27.85
     2001 (from 27 November 2001)                  44.99              41.30
     Quarterly prices:
     2003:
     First quarter                                 29.79              19.65
     2002:
     Fourth quarter                                37.75              27.85
     Third quarter                                 41.84              28.97
     Second quarter                                48.55              38.30
     First quarter                                 45.30              39.16
     2001:
     Fourth quarter (from 27 November 2001)        44.99              41.30
     Monthly prices:
     May 2003                                      30.02              26.21
     April 2003                                    27.28              20.98
     March 2003                                    23.61              19.65
     February 2003                                 27.91              22.00
     January 2003                                  29.79              24.99
     December 2002                                 34.27              27.85


On 18 June 2003, the closing price of ADSs on the New York Stock Exchange was
$32.13

                                         95



                                     DIVIDENDS

Lloyds TSB Group plc has paid an interim and final dividend each year since the
merger of TSB Group plc and Lloyds Bank Plc in 1995. Dividends are paid in May
and October and the record date for the purpose of determining the shareholders
who will be entitled to a dividend is approximately 10 weeks before the
dividend payment date. TSB Group plc, which was re-named Lloyds TSB Group plc
after the merger, has paid an interim and final dividend every year after its
flotation on the London Stock Exchange in September 1986, with the exception of
1986 when no final dividend was paid. Lloyds TSB Bank has paid a dividend every
year since its incorporation as Lloyds Banking Company Limited in 1865.

Lloyds TSB Group plc's ability to pay dividends is restricted under UK company
law. Dividends may only be paid if distributable profits are available for that
purpose. In the case of a public limited company, a dividend may only be paid
if the amount of net assets is not less than the aggregate of the called-up
share capital and undistributable reserves and if the payment of the dividend
will not reduce the amount of the net assets to less than that aggregate. In
addition, a company cannot pay a dividend if any of its UK insurance
subsidiaries is insolvent on a regulatory valuation basis or in the case of
regulated entities, if the payment of a dividend results in regulatory capital
requirements not being met. Similar restrictions exist over the ability of
Lloyds TSB Group plc's subsidiary companies to pay dividends to their immediate
parent companies. Furthermore, in the case of Lloyds TSB Group plc, dividends
may only be paid if sufficient distributable profits are available for
distributions due in the financial year on certain preferred securities. The
Board has the discretion to decide whether to pay a dividend and the amount of
any dividend. In making this decision, the Board is mindful of the level of
dividend cover and, consequently, profit growth may not necessarily result in
increases in the dividend. The Board recognises the importance attached by
shareholders to the Lloyds TSB Group's dividend. Dividends are paid through The
Bank of New York which acts as paying and transfer agent for the American
Depositary Shares.

The table below sets out the interim and final dividends which were
declared in respect of the ordinary shares for fiscal years 1998 through 2002.
The sterling amounts have been converted into US dollars at the Noon Buying
Rate in effect on each payment date.





            Interim          Interim   Final dividend    Final dividend
       dividend per     dividend per        per share         per share
              share            share
                GBP                $             GBP                 $
                                                       
  1998        0.067            0.114            0.155             0.253
  1999        0.081            0.134            0.185             0.289
  2000        0.093            0.136            0.213             0.306
  2001        0.102            0.149            0.235             0.344
  2002        0.107            0.167            0.235             0.374


There are no UK governmental laws, decrees or regulations that affect the
remittance of dividends or other shareholder payments to non-residents of the
UK who hold shares of Lloyds TSB Group plc.

        MEMORANDUM AND ARTICLES OF ASSOCIATION OF LLOYDS TSB GROUP PLC

A summary of the material provisions of Lloyds TSB Group plc's memorandum and
articles of association was incorporated into Lloyds TSB Group plc's
registration statement filed with the SEC on 25 September 2001 and is therefore
incorporated into this annual report by reference to that statement.

                           EXCHANGE CONTROLS

There are no UK laws, decrees or regulations that restrict Lloyds TSB Group
plc's export or import of capital, including the availability of cash and cash
equivalents for use by Lloyds TSB Group, or that affect the remittance of
dividends or other shareholder payments to non-UK holders of Lloyds TSB Group
plc shares, except as otherwise set out in "Taxation".

                                   96



                               TAXATION
UK Taxation

The following discussion is intended only as a general guide to current UK tax
legislation, what is understood to be current UK Inland Revenue practice and
the terms of the current UK/US income tax treaty (the "Treaty") and the New
Treaty (as defined below), all of which are subject to change at any time,
possibly with retroactive effect. On 24 July, 2001, the UK and the US entered
into a new income tax treaty (the "New Treaty"), which has been ratified by
both the UK Parliament and the US Senate and will enter into force when
instruments of ratification are exchanged. The UK Inland Revenue is the UK
government department responsible for assessing and collecting UK tax revenues.
The discussion is intended as a general guide and only applies to persons who
are the beneficial owners of their ordinary shares or ADSs. References below to
a US Holder are to that term as defined, and subject to the exclusions
described in the introduction, below under "- US federal income tax
considerations". It may not apply to certain shareholders or ADS holders, such
as dealers in securities. Any person who is in any doubt as to his tax position
should consult his own professional adviser.

Taxation of chargeable gains

     UK residents

A disposal (or deemed disposal) of ordinary shares or ADSs by a shareholder or
holder of ADSs resident or (in the case of an individual) ordinarily resident
for tax purposes in the UK may, depending on the shareholder's or ADS holder's
particular circumstances, and subject to any available exemption or relief,
give rise to a chargeable gain or an allowable loss for the purposes of UK
taxation on chargeable gains.

     Persons, other than US Holders, temporarily non-resident in the UK

A shareholder or ADS holder who is an individual and who has, on or after 17
March 1998, ceased to be resident and ordinarily resident for tax purposes in
the UK for a period of less than five years of assessment and who disposes of
ordinary shares or ADSs during that period may be liable, on return to the UK,
to UK taxation on chargeable gains arising during the period of absence,
subject to any available exemption or relief.

     US Holders

Subject to the provisions set out in the next paragraph in relation to
temporary non-residents, US Holders will not normally be liable for UK tax on
chargeable gains unless they carry on a trade, profession or vocation in the UK
through a branch or agency and the ordinary shares or ADSs are or have been
used or held by or for the purposes of the branch or agency, in which case such
US Holder might, depending on individual circumstances, be liable to UK tax on
chargeable gains on any disposition of ordinary shares or ADSs. A US Holder who
is only temporarily not resident in the UK may, under anti-avoidance
legislation, still be liable for UK tax on chargeable gains realised, subject
to any available exemption or relief.

A US Holder who is an individual and who has, on or after 17 March 1998, ceased
to be resident or ordinarily resident for tax purposes in the UK for a period
of less than five years of assessment and who disposes of ordinary shares or
ADSs during that period may be liable, on return to the UK, to UK taxation on
chargeable gains arising during the period of absence, subject to any available
exemption or relief.

     Other non-UK resident persons

Subject to the provisions set out above under "- Persons, other than US
Holders, temporarily non-resident in the UK", shareholders or ADS holders who
are neither resident nor ordinarily resident in the UK will not normally be
liable for UK tax on chargeable gains unless they carry on a trade, profession
or vocation in the UK through a branch or agency and the ordinary shares or
ADSs are or have been used or held by or for the purposes of the branch or
agency, in which case such shareholder or ADS holder might, depending on
individual circumstances, be liable to UK tax on chargeable gains on any
disposition of ordinary shares or ADSs. An individual holder of ordinary shares
or ADSs who is only temporarily not resident in the UK may, under
anti-avoidance legislation, still be liable for UK tax on chargeable gains
realised, subject to any available exemption or relief.

Taxation of dividends

     UK residents

Lloyds TSB Group will not be required to withhold tax at source when paying a
dividend on the ordinary shares or ADSs.

An individual shareholder or ADS holder who is resident in the UK for tax
purposes will be entitled to a tax credit in respect of any dividend received
from us and will be taxable on the gross dividend, which is the aggregate of
the dividend received and related tax credit. The value of the tax credit will
be equal to one-ninth of the dividend received (and, therefore, 10 per cent of
the gross dividend). The gross dividend will be treated as an individual's
marginal income. The tax credit will, however, be treated as discharging the
individual's liability to income tax in respect of the gross dividend, unless
and except to the extent that the gross dividend falls above the threshold for
the higher rate of income tax. A UK resident individual shareholder or ADS

                                        97



holder who is liable to income tax at the higher rate will be subject to tax at
the rate applicable to dividends for such shareholders or ADS holders
(currently 32.5 per cent) on the gross dividend. The tax credit will be set
against but will not fully discharge such shareholder's or ADS holder's tax
liability on the gross dividend and he will have to pay additional tax equal to
22.5 per cent of the gross dividend, being 25 per cent of the dividend
received, to the extent that such sum, when treated as marginal income, falls
above the threshold for the higher rate of income tax.

There will be no payment of the tax credit or any part of it to an individual
whose liability to income tax on the dividend and the related tax credit is
less than the tax credit, except where the individual holds the relevant shares
through a personal equity plan or individual savings account and the dividend
is received into such plan or account on or before 5 April 2004.

UK resident shareholders or ADS holders which are not liable to UK tax on
dividends, including pension funds and charities, will not be entitled to
reclaim the tax credits in respect of dividends although charities will be
entitled to a payment by the UK Inland Revenue of a specified proportion of any
dividend paid by us to the charities on or before 5 April 2004, that proportion
declining on a year by year basis.

Subject to an exception for some insurance companies with overseas business, UK
resident corporate shareholders or ADS holders will generally not be subject to
corporation tax in respect of dividends received from Lloyds TSB Group, but
will not be entitled to the payment of any tax credit with respect to the
dividends.

     US Holders

Lloyds TSB Group will not be required to withhold tax at source when paying a
dividend on the ordinary shares or ADSs to a US Holder.

A US Holder is entitled under the terms of the Treaty, in principle, to receive
a payment from the UK Inland Revenue in respect of a dividend from us in an
amount equal to the tax credit (the "Tax Credit Amount") to which a UK resident
individual is generally entitled in respect of the dividend. This is an amount
equal to one-ninth of the dividend received. However, that entitlement is
subject to a deduction withheld under the Treaty. The amount of such deduction
will equal the Tax Credit Amount, i.e. one-ninth of the dividend. Therefore, a
US Holder will not be able to claim any payment from the UK Inland Revenue in
respect of a dividend from Lloyd TSB Group.

When the New Treaty comes into effect (and the Treaty ceases to apply), a US
Holder will not be entitled to claim a payment from the UK Inland Revenue in
respect of a dividend from Lloyds TSB Group because the New Treaty does not
provide for that entitlement.

     Other non-UK resident persons

Lloyds TSB Group will not be required  to  withhold  tax at source when paying a
dividend on the ordinary shares or ADSs to a holder, other than a US Holder, who
is not resident for tax purposes in the UK. Holders of ordinary  shares or ADSs,
other than US Holders,  who are not  resident for tax purposes in the UK and who
receive a dividend from us will not have any further UK tax to pay in respect of
the dividend,  but will not normally be able to claim any additional  payment in
respect of the dividend from the UK Inland Revenue under any  applicable  double
tax treaty.

Stamp duty and stamp duty reserve tax

     UK residents, US Holders and other non-UK resident persons

Any conveyance or transfer on sale of ordinary shares (whether effected using
the CREST settlement system or not) will be subject to UK stamp duty or stamp
duty reserve tax ("SDRT"). The transfer on sale of ordinary shares will be
liable to ad valorem UK stamp duty or SDRT, generally at the rate of 0.5 per
cent of the consideration paid (rounded up to the next multiple of GBP5 in the
case of stamp duty). Stamp duty is usually the liability of the purchaser or
transferee of the ordinary shares. An unconditional agreement to transfer such
ordinary shares will be liable to SDRT, generally at the rate of 0.5 per cent
of the consideration paid, but such liability will be cancelled, or, if already
paid, refunded, if the agreement is completed by a duly stamped transfer within
six years of the agreement having become unconditional. SDRT is normally the
liability of the purchaser or transferee of the ordinary shares.

Where Lloyds TSB Group issue ordinary shares or a holder of ordinary shares
transfers such shares to the custodian or nominee for the depositary to
facilitate the issue of ADSs to him representing the ordinary shares or to a
person providing clearance services (or their nominee or agent), a liability to
UK stamp duty or SDRT at the rate of 1.5 per cent (rounded up to the next
multiple of GBP5 in the case of the stamp duty) of either the issue price or, in
the case of transfer, the listed price of the ordinary shares, calculated in
sterling, will arise. Where a holder of ordinary shares transfers such shares
to the custodian or nominee for the depositary or clearance service this charge
will generally be payable by the person receiving the ADSs or transferring the
ordinary shares into the clearance service.

A liability to stamp duty at the fixed rate of GBP5 will arise as a result of
the cancellation of any ADSs with the ordinary shares that they represent being
transferred to the ADS holder.
                                       98



No liability to UK stamp duty or SDRT will arise on a transfer of ADSs provided
that any document that effects such transfer is not executed in the UK and that
it remains at all subsequent times outside the UK. An agreement to transfer
ADSs will not give rise to a liability to SDRT.

US federal income tax considerations

The following summary describes certain US federal income tax consequences of
the acquisition, ownership and disposition of ADSs or ordinary shares, but it
does not purport to be a comprehensive description of all of the tax
considerations that may be relevant to a decision to acquire such securities.
The summary applies only to holders that hold ADSs or ordinary shares as
capital assets and does not address special classes of holders, such as:

* certain financial institutions;

* insurance companies;

* dealers in securities or foreign currencies;

* holders holding ADSs or ordinary shares as part of a hedge, straddle or other
  conversion transaction;

* holders whose "functional currency" is not the US dollar;

* holders liable for alternative minimum tax;

* partnerships or other entities classified as partnerships for US federal
  income tax purposes; or

* a holder that owns 10 per cent or more of the voting shares of Lloyds TSB
  Group plc.

In addition, the summary is based in part on representations of the
Depositary and assumes that each obligation provided for in or otherwise
contemplated by the Deposit Agreement or any other related document will be
performed in accordance with its terms. The US Treasury has expressed concerns
that parties to whom ADSs are pre-released may be taking actions that are
inconsistent with the claiming of foreign tax credits for US Holders of ADSs.
Accordingly, the analysis of the creditability of UK taxes described below
could be affected by future actions that may be taken by the US Treasury.

The summary is based upon tax laws of the US including the Internal Revenue
Code of 1986, as amended to the date hereof (the "Code"), administrative
pronouncements, judicial decisions and final, temporary and proposed Treasury
Regulations, as well as upon the Treaty and the New Treaty, as appropriate,
changes to any of which may affect the tax consequences described herein
possibly with retroactive effect. Except as discussed under "-Taxation of
distributions", application of the New Treaty will not affect this summary.
Prospective purchasers of the ADSs or ordinary shares should consult their own
tax advisors as to the US, UK or other tax consequences of the purchase,
ownership and disposition of such securities in their particular circumstances,
including the effect of any state or local tax laws.

As used herein, a "US Holder" is a beneficial owner of ADSs or shares that is,
for US federal income tax purposes:

* a citizen or resident of the US;

* a corporation or a partnership created or organized in or under the laws of
  the US or of any political subdivision thereof;

* an estate the income of which is subject to US federal income taxation
  regardless of its source; or

* a trust subject to the control of one or more US persons and the primary
  supervision of a US court.
  For US federal income tax purposes, US Holders of ADSs will be treated as the
  owners of the underlying ordinary shares.

     Taxation of distributions

To the extent paid out of current or accumulated earnings and profits of Lloyds
TSB Group plc (as determined in accordance with US federal income tax
principles), distributions made with respect to ADSs or ordinary shares (other
than certain distributions of capital stock of Lloyds TSB Group plc or rights
to subscribe for shares of capital stock of Lloyds TSB Group plc) will be
includible in the income of a US Holder as ordinary dividend income. Such
dividends will not be eligible for the "dividends received deduction" generally
allowed to corporations under the Code. The amount of the distribution will
equal the US dollar value of the pounds sterling received, calculated by
reference to the exchange rate in effect on the date such distribution is
received (which, for holders of ADSs, will be the date such distribution is
received by the Depositary), whether or not the Depositary or US Holder in fact
converts any pounds sterling received into US dollars at that time. Any gains
or losses resulting from the conversion of pounds sterling into US dollars will
be treated as ordinary income or loss, as the case may be, of the US Holder and
will be US source.

                                       99



A US Holder may, under the Treaty, elect to claim a foreign tax credit in
respect of the Tax Credit Amount. A US Holder who so elects must include the
Tax Credit Amount in income. Under the New Treaty no such election would be
available.

The limitation of foreign taxes eligible for credit is calculated separately
with respect to specific classes of income. For this purpose, any dividends
paid by Lloyds TSB Group plc on ADSs or ordinary shares will generally
constitute "passive income" or, in the case of US financial service providers,
may be "financial services income".

     Taxation of capital gains

Gain or loss realised by a US Holder on (i) the sale or exchange of ADSs or
ordinary shares or (ii) the Depositary's sale or exchange of ordinary shares
received as distributions on the ADSs will be subject to US federal income tax
as capital gain or loss in an amount equal to the difference between the US
Holder's tax basis in the ADSs or ordinary shares and the amount realised on
the disposition. Gain or loss, if any, will be US source. US Holders should
consult their tax advisors regarding the US federal tax treatment of capital
gains, which may be taxed at lower rates than ordinary income for individuals,
and losses, the deductibility of which is subject to limitations.
Deposits and withdrawals of ordinary shares in exchange for ADSs will not
result in taxable gain or loss for US federal income tax purposes.

     Information reporting and backup withholding

Dividends paid on ADSs or ordinary shares to a US Holder may be subject to
information reporting requirements of the Code. Such dividends may also be
subject to backup withholding unless the US Holder:

* is a corporation or comes within certain other exempt categories and, when
  required, demonstrates this fact, or

* provides a taxpayer identification number on a properly completed Form W-9 or
  a substitute form and certifies that no loss of exemption from backup
  withholding has occurred and that such holder is a US person.

Any amount withheld under these rules will be creditable against the US
Holder's federal income tax liability. A US Holder who does not provide a
correct taxpayer identification number may be subject to certain penalties.

                                        100



                     WHERE YOU CAN FIND MORE INFORMATION

The documents concerning us which are referred to herein may be inspected at
the Securities and Exchange Commission ("SEC"). You may read and copy any
document filed or furnished by us at the SEC's public reference rooms in
Washington D.C., New York and Chicago, Illinois. Please call the SEC at
1-800-SEC-0330 for further information on the reference rooms. The SEC also
maintains a website at www.sec.gov which contains, in electronic form, each of
the reports and other information that we have filed electronically with the
SEC.

                     ENFORCEABILITY OF CIVIL LIABILITIES

Lloyds TSB Group plc is a public limited company incorporated under the laws of
Scotland. Most of Lloyds TSB Group plc's directors and executive officers and
certain of the experts named herein are residents of the United Kingdom. A
substantial portion of the assets of Lloyds TSB Group plc, and a substantial
portion of the assets of such persons, are located outside the United States.
As a result, it may not be possible for investors to effect service of process
within the United States upon such persons or to enforce against them
judgements of US courts, including judgements predicated upon the civil
liability provisions of the federal securities laws of the United States.
Furthermore, Lloyds TSB Group plc has been advised by its English solicitors
that there is doubt as to the enforceability in the United Kingdom, in original
actions or in actions for enforcement of judgements of US courts, of civil
liabilities, including those predicated solely upon the federal securities laws
of the United States.

                                      101




                                RISK FACTORS

An investment in Lloyds TSB Group plc's ordinary shares involves a number of
risks, including credit, market, operational, regulatory, competitive and
acquisition risks, some of which could be substantial and are inherent in
Lloyds TSB Group's business.

Lloyds TSB Group's businesses are subject to inherent risks concerning borrower
credit quality as well as general UK and international economic conditions.
Development of adverse conditions in the UK or in other major economies could
cause profitability to decline.

Lloyds TSB Group's businesses are subject to inherent risks regarding borrower
credit quality as well as general UK economic conditions, each of which can
change the level of demand for Lloyds TSB Group's products and services.
Changes in the credit quality of Lloyds TSB Group's UK or international
borrowers and counterparties could reduce the value of Lloyds TSB Group's
assets, and increase provisions for bad and doubtful debts. Any significant
increase in the UK unemployment rate would reduce profits from the insurance
business. Furthermore, a general deterioration in the UK economy would also
reduce Lloyds TSB Group's profit margins for both its UK banking and financial
services businesses. A general deterioration in any other major world economy
could also adversely impact Lloyds TSB Group's profitability.

Lloyds TSB Group's businesses are inherently subject to the risk of market
fluctuations, which could reduce profitability.

Lloyds TSB Group's businesses are inherently subject to the risk of market
fluctuations. The most significant market risks Lloyds TSB Group faces are
interest rate risk and foreign exchange risk in its banking businesses and
equity risk in its insurance businesses. See "Operating and Financial Review
and Prospects - Enterprise-wide risk management" for a discussion of these
risks. The Lloyds TSB Group's pension schemes are also subject to market risks,
principally equity risk and interest rate risk; adverse market movements would
have an effect upon the financial condition of the pension schemes which would
be reflected in the Lloyds TSB Group's Consolidated Financial Statements.

Lloyds TSB Group's insurance business is subject to inherent risks concerning
changing demographic developments, catastrophic weather and similar
contingencies outside its control. Development of adverse conditions could
reduce profitability margins.

Lloyds TSB Group's insurance business is subject to inherent risk regarding
changing demographic developments, catastrophic weather and similar
contingencies outside its control, both in the UK and overseas. Such
contingencies can change the risk profile and profitability of such products
and services.

Adverse experience in the operational risks inherent in Lloyds TSB Group's
businesses could have a negative impact on its results of operations.

Operational risks are present in Lloyds TSB Group's businesses, including the
risk of direct or indirect loss resulting from inadequate or failed internal
and external processes, people and systems or from external events. Lloyds TSB
Group's businesses are dependent on their ability to process very efficiently a
very large number of complex transactions across numerous and diverse products
and services, in different currencies and subject to a number of different
legal and regulatory regimes. Lloyds TSB Group's systems and processes are
designed to ensure that the operational risks associated with its activities
are appropriately controlled, but Lloyds TSB Group realises that any weakness
in these systems could have a negative impact on its results of operations
during the affected period. See "Operating and Financial Review and Prospects -
Enterprise-wide risk management - Operational risk" and "Operating and
Financial Review and Prospects - Enterprise-wide risk management - Legal and
regulatory risk ".

Terrorist acts and other acts of war could have a negative impact on the
business and results of operations of Lloyds TSB Group.

Terrorist acts and other acts of war or hostility and responses to those acts,
have created many economic and political uncertainties, which could have a
negative impact on UK and international economic conditions generally, and more
specifically on the business and results of operations of Lloyds TSB Group in
ways that cannot currently be predicted.

Lloyds TSB Group operates its businesses subject to substantial regulation,
regulatory and governmental oversight. Any significant adverse regulatory
developments or changes in government policies or economic controls could have
a negative impact on Lloyds TSB Group's results of operations.

Lloyds TSB Group conducts its businesses subject to ongoing regulation and
associated regulatory risks, including the effects of changes in the laws,
regulations, policies, voluntary codes of practice and interpretations in the
UK and the other markets where it operates. Future changes in regulation,
fiscal or other policies are unpredictable and beyond the control of Lloyds TSB
Group. For additional information, see "Regulation".

                                     102



The resolution of a number of issues affecting the UK financial services
industry, including Lloyds TSB Group, could have a negative impact on Lloyds
TSB Group's results of operations or on its relations with some of its
customers and potential customers.

These issues involve the possible misselling of pension and other life
assurance policies and matters arising from the treatment of guaranteed annuity
options. There is a risk that further provisions may be required as a result of
these issues. See "Business - Guaranteed annuity options" and "Business -
Customer remediation payments".

Lloyds TSB Group's businesses are conducted in highly competitive environments
and management's ability to create an appropriate return for shareholders
depends upon management's ability to respond effectively to competitive
pressures.

The market for UK financial services and the other markets within which Lloyds
TSB Group operates are highly competitive and management expects such
competition to intensify in response to consumer demand, technological changes,
the impact of consolidation, regulatory actions and other factors, which could
result in a reduction in profit margins. Lloyds TSB Group's ability to generate
an appropriate return for its shareholders depends significantly upon the
competitive environment and management's response to it. See "Business -
Competitive environment".

Lloyds TSB Group is devoting considerable time and resources to securing new
customers and developing more business from existing customers. If Lloyds TSB
Group is unsuccessful, its organic growth prospects and results of operations
may decline.

Lloyds TSB Group seeks to achieve further organic growth by securing new
customers and developing more business from existing customers. Lloyds TSB
Group is currently expending significant resources and effort to bring about
this growth, particularly with respect to its UK retail financial services
business. If these expenditures and efforts do not meet with success, its
operating results could grow more slowly or decline.

Lloyds TSB Group's businesses are conducted in a market place that is rapidly
consolidating, significant cross-border mergers and acquisitions may happen in
the coming years and Lloyds TSB Group's ability to generate an appropriate
return for its shareholders over the long term will depend upon whether
management is able or permitted by either regulatory bodies or its shareholders
to achieve value-creating mergers and/or acquisitions at the appropriate times
and prices.

In addition to its important strategy of organic growth, one of Lloyds TSB
Group's aims is to remain alert for opportunities to participate in the further
consolidation of the financial services industry, both in the UK and overseas.
In light of the Secretary of State's decision to prohibit the attempted
acquisition of Abbey National, management believes that under current
conditions Lloyds TSB Group may find it difficult to be able to make a
significant acquisition in the UK in any business line where it already has a
significant market share. Management also believes that domestic consolidation
in many overseas markets, particularly in Europe, is entering its final phase
and that, therefore, significant cross border mergers and acquisitions may
happen in the coming years. Lloyds TSB Group's ability to generate an
appropriate return for its shareholders over the long term may depend upon
whether management is able to achieve value-creating mergers and/or
acquisitions at the appropriate times and prices. Lloyds TSB Group cannot be
sure that it will ultimately be able to make any such mergers or acquisitions.

                                        103




                          FORWARD LOOKING STATEMENTS

This annual report includes certain forward-looking statements with respect to
the business, strategy and plans of Lloyds TSB Group and its current goals and
expectations relating to its future financial condition and performance.
Statements that are not historical facts, including statements about Lloyds TSB
Group's or management's beliefs and expectations, are forward-looking
statements. Words such as "believes", "anticipates", "estimates", "expects",
"intends", "aims", "potential", "will", "could", "considered", "likely",
"estimate" and variations of these words and similar expressions are intended
to identify forward-looking statements but are not the exclusive means of
identifying such statements. By their nature, forward-looking statements
involve risk and uncertainty because they relate to events and depend upon
circumstances that will occur in the future.

Examples of such forward-looking statements include, but are not limited to:

* projections or expectations of profit attributable to shareholders,
  provisions, economic profit, dividends, capital structure or any other
  financial items or ratios;

* statements of plans, objectives or goals of Lloyds TSB Group or its
  management;

* statements about the future trends in interest rates, stock market levels and
  demographic trends and any impact on Lloyds TSB Group;

* statements concerning any future UK or other economic environment or
  performance, including in particular any such statements included in this
  registration statement in "Operating and Financial Review and Prospects";

* statements about strategic goals, competition, regulation, dispositions and
  consolidation or technological developments in the financial services
  industry; and

* statements of assumptions underlying such statements.

Factors that could cause  actual  results to differ  materially  from the plans,
objectives,   expectations,   estimates   and   intentions   expressed  in  such
forward-looking  statements  made by Lloyds TSB Group or on Lloyds  TSB  Group's
behalf include, but are not limited to:

* general economic conditions in the UK and in other countries in which the
  Lloyds TSB Group has significant business activities or investments;

* inflation, interest rate, exchange rate, market and monetary fluctuations;

* changing demographic developments, catastrophic weather and similar
  contingencies outside the Lloyds TSB Group's control;

* inadequate or failed internal or external processes, people and systems;

* terrorist acts and other acts of war or hostility and responses to those
  acts;

* changes in laws, regulations or taxation;

* changes in competition and pricing environments;

* the ability to secure new customers and develop more business from existing
  customers;

* the ability to achieve value-creating mergers and/or acquisitions at the
  appropriate time and prices; and

* the success of the Lloyds TSB Group in managing the risks of the
  foregoing.

Lloyds TSB Group plc may also make or disclose written and/or oral
forward-looking statements in reports filed with or furnished to the US
Securities and Exchange Commission, Lloyds TSB Group plc's annual report and
accounts to shareholders, proxy statements, offering circulars, registration
statements and prospectuses, press releases and other written materials and in
oral statements made by the directors, officers or employees of Lloyds TSB
Group plc to third parties, including financial analysts. The forward-looking
statements contained in this annual report are made as of the date hereof, and
Lloyds TSB Group undertakes no obligation to update any of its forward-looking
statements.

                                     104



                        LLOYDS TSB GROUP STRUCTURE

The following is a list of the principal subsidiaries of Lloyds TSB Group plc
at 31 December 2002. The audited consolidated accounts of Lloyds TSB Group plc
for the year ended 31 December 2002 include the audited accounts of each of
these companies.


  Name of         Country of       Percentage     Nature of       Registered
  subsidiary      registration/    of equity      business         office
  undertaking     incorporation    share
                                   capital and
                                   voting
                                   rights held

  Lloyds TSB      England           100%          Banking and     25 Gresham
  Bank plc                                        financial       Street,
                                                  services        London EC2V
                                                                  7HN
                                                                  England

  Cheltenham &    England           *100%         Mortgage        Barnett Way,
  Gloucester plc                                  lending and     Gloucester
                                                  retail          GL4 3RL
                                                  investments     England

  Lloyds TSB      England           *100%         Credit          Beaumont
  Commercial                                      factoring       House,
  Finance                                                         Beaumont Road,
  Limited                                                         Banbury,
                                                                  Oxfordshire
                                                                  OX16 7RN
                                                                  England

  Lloyds TSB      England           *100%         Financial       25 Gresham
  Leasing                                         leasing         Street,
  Limited                                                         London EC2V
                                                                  7HN
                                                                  England

  Lloyds TSB      England           *100%         Private         25 Gresham
  Private                                         banking         Street,
  Banking                                                         London EC2V
  Limited                                                         7HN
                                                                  England

  The             England           *100%         Long-term       AMC House,
  Agricultural                                    agricultural    Chantry
  Mortgage                                        finance         Street,
  Corporation                                                     Andover,
  PLC                                                             Hampshire
                                                                  SP10 1DD
                                                                  England

  The National    New Zealand       *100%         Banking and     National Bank
  Bank of New                                     financial       House,
  Zealand                                         services        170-186
  Limited                                                         Featherston
                                                                  Street,
                                                                  Wellington,
                                                                  New Zealand

  Lloyds TSB      Jersey            *100%         Banking and     25 New Street,
  Bank (Jersey)                                   financial       St. Helier
  Limited                                         services        JE4 8RG
                                                                  Jersey

  Lloyds TSB      Scotland          *100%         Banking and     Henry Duncan
  Scotland plc                                    financial       House,
                                                  services        120 George
                                                                  Street,
                                                                  Edinburgh EH2
                                                                  4LH
                                                                  Scotland

  Lloyds TSB      England           *100%         General         25 Gresham
  General                                         insurance       Street,
  Insurance                                                       London EC2V
  Limited                                                         7HN
                                                                  England

  Scottish        England           *100%         Investment      10 Fleet
  Widows                                          management      Place,
  Investment                                                      London EC4M
  Partnership                                                     7RH
  Group Limited                                                   England

  Abbey Life      England           *100%         Life assurance  80
  Assurance                                                       Holdenhurst
  Company                                                         Road,
  Limited                                                         Bournemouth
                                                                  BH8 8ZQ
                                                                  England



                                      105



  Lloyds TSB      England           *100%         Insurance       25 Gresham
  Insurance                                       broking         Street,
  Services                                                        London EC2V
  Limited                                                         7HN
                                                                  England

  Lloyds TSB      England           *100%         Life            25 Gresham
  Life                                            assurance and   Street,
  Assurance                                       other           London EC2V
  Company                                         financial       7HN
  Limited                                         services        England

  Lloyds TSB      England           *100%         Consumer        25 Gresham
  Asset Finance                                   credit,         Street,
  Division                                        leasing and     London EC2V
  Limited                                         related         7HN
                                                  services        England

  Black Horse     England           *100%         Consumer        25 Gresham
  Limited                                         credit,         Street,
                                                  leasing and     London EC2V
                                                  related         7HN
                                                  services        England

  Scottish        Scotland          *100%         Life assurance  69 Morrison
  Widows plc                                                      Street,
                                                                  Edinburgh,
                                                                  EH3 8YF
                                                                  Scotland

  Scottish        Scotland          *100%         Life assurance  69 Morrison
  Widows                                                          Street,
  Annuities                                                       Edinburgh,
  Limited                                                         EH3 8YF
                                                                  Scotland



* Indirect interest

                                      106





                 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS


                                                                          Page

  Report of Independent Accountants                                        F-2

  Consolidated profit and loss account for the year ended 31 December      F-3
    2002

  Consolidated balance sheet at 31 December 2002                           F-4

  Other statements

       Statement of total recognised gains and losses for the year         F-6
       ended 31 December 2002

       Reconciliation of movements in shareholders' funds for the year     F-6
       ended 31 December 2002

  Consolidated cash flow statement for the year ended 31 December 2002     F-7

  Notes to the accounts                                                    F-8

                                     F-1


                       Report of Independent Accountants

To the Shareholders of Lloyds TSB Group plc:

     We have audited the accompanying consolidated balance sheets of Lloyds TSB
Group plc and its subsidiaries as of 31 December 2002 and 31 December 2001, and
the related consolidated profit and loss account, consolidated statement of
total recognised gains and losses, reconciliation of movement in shareholders'
funds and consolidated cash flow statement for each of the three years in the
period ended 31 December 2002 which, as described in Note 1, have been prepared
on the basis of accounting principles generally accepted in United Kingdom.
These financial statements are the responsibility of the directors of Lloyds
TSB Group plc. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Lloyds TSB
Group plc and its subsidiary undertakings at 31 December 2002 and 31 December
2001, and the results of their operations and their cash flows, for each of the
three years in the period ended 31 December 2002 in conformity with accounting
principles generally accepted in the United Kingdom.

     Accounting principles generally accepted in the United Kingdom vary in
certain material respects from accounting principles in the United States. The
application of the latter, after the restatement referred to on page F-67,
would have affected the determination of consolidated net income expressed in
pounds sterling for each of the three years in the period ended 31 December
2002 and the determination of consolidated shareholders' equity also expressed
in pounds sterling at 31 December 2002 and 2001 to the extent summarised in
Note 48 to the consolidated financial statements.

PricewaterhouseCoopers LLP
Southampton, England
13 February 2003, except for the restatement referred to on page F-67 as to
which the date is 23 June 2003.

                                      F-2


Consolidated profit and loss account
for the year ended 31 December 2002




                                                  2002        2001*        2000*
                                    Note   GBP million  GBP million  GBP million

                                                                
  Interest receivable:
  Interest receivable and similar                  567          530         443
  income arising from debt securities
  Other interest receivable and                  9,982       10,834      10,611
  similar income
  Interest payable                               5,378        6,442       6,467
  Net interest income                            5,171        4,922       4,587
  Other finance income                43           165          307         424
  Other income
  Fees and commissions receivable                3,053        2,922       2,768
  Fees and commissions payable                    (645)        (602)       (479)
  Dealing profits (before expenses)    3           188          233         198
  Income from long-term assurance     29          (303)         (29)        443
  business
  General insurance premium income                 486          428         399
  Other operating income                           763          708         436

                                                 3,542        3,660       3,765

  Total income                                   8,878        8,889       8,776
  Operating expenses
  Administrative expenses              4         4,214        4,226       3,893
  Depreciation                        23           642          511         364
  Amortisation of goodwill            22            59           39          22
  Depreciation and amortisation                    701          550         386

  Total operating expenses                       4,915        4,776       4,279

  Trading surplus                                3,963        4,113       4,497
  General insurance claims                         229          174         142
  Provisions for bad and doubtful     14
  debts
  Specific                                         965          736         547
  General                                           64           11          (6)

                                                 1,029          747         541
  Amounts written off fixed asset      5            87           60          32
  investments

  Operating profit                               2,618        3,132       3,782
  Income from joint ventures          19           (11)         (10)          3
  Profit on sale of businesses         6             -           39           -

  Profit on ordinary activities        7         2,607        3,161       3,785
  before tax
  Tax on profit on ordinary            8           764          875       1,082
  activities

  Profit on ordinary activities                  1,843        2,286       2,703
  after tax
  Minority interests     : equity                   19           17          13
                         : non-equity 39            43           40          36

  Profit for the year attributable               1,781        2,229       2,654
  to shareholders
  Dividends                            9         1,908        1,872       1,683

  (Loss) profit for the year          41          (127)         357         971

  Earnings per share                  10          32.0p        40.3p       48.4p
  Diluted earnings per share          10          31.8p        39.9p       47.9p



The accompanying notes are an integral part of the Consolidated Financial
Statements.

* restated (see note 1)

                                         F-3




Consolidated balance sheet
at 31 December 2002





                                                          2002        2001*
                                              Note GBP million  GBP million

                                                              
  Assets
  Cash and balances at central banks                     1,140        1,240
  Items in course of collection from banks               1,757        1,664
  Treasury bills and other eligible bills       11       2,409        4,412
  Loans and advances to banks                   12      17,529       15,224
  Loans and advances to customers                      134,498      123,059
  Non-returnable finance                                   (24)        (124)
                                                13     134,474      122,935
  Debt securities                               16      29,314       24,225
  Equity shares                                 17         206          225
  Interests in joint ventures:                  19
  - Share of gross assets                                  336          281
  - Share of gross liabilities                            (291)        (242)
                                                            45           39
  Intangible fixed assets                       22       2,634        2,566
  Tangible fixed assets                         23       4,096        3,365
  Own shares                                    26          18           23
  Other assets                                  27       5,263        4,468
  Prepayments and accrued income                28       2,305        2,296
  Post-retirement benefit asset                 43           -          356
  Long-term assurance business attributable to  29       6,228        6,366
  the shareholder

                                                       207,418      189,404
  Long-term assurance assets attributable to   29       45,340       46,389
  policyholders

  Total assets                                         252,758      235,793



The accompanying notes are an integral part of the Consolidated Financial
Statements.

*     restated (see note 1)

                                        F-4






                                                           2002        2001*
                                             Note   GBP million  GBP million
                                                             
  Liabilities
  Deposits by banks                            31        25,443       24,310
  Customer accounts                            32       116,334      109,116
  Items in course of transmission to banks                  775          534
  Debt securities in issue                     33        30,255       24,420
  Other liabilities                            34         8,289        6,673
  Accruals and deferred income                 35         3,696        3,563
  Post-retirement benefit liability            43         2,077           75
  Provisions for liabilities and charges:
  Deferred tax                                 36         1,317        1,411
  Other provisions for liabilities and charges 37           361          292
  Subordinated liabilities:
  Undated loan capital                         38         5,496        4,102
  Dated loan capital                           38         4,672        4,006
  Minority interests:
  Equity                                                     37           37
  Non-equity                                   39           694          509
                                                            731          546
  Called-up share capital                      40         1,416        1,411
  Share premium account                        41         1,093          959
  Merger reserve                               41           343          343
  Profit and loss account                      41         5,120        7,643
  Shareholders' funds (equity)                            7,972       10,356

                                                        207,418      189,404
  Long-term assurance liabilities to           29        45,340       46,389
  policyholders

  Total liabilities                                     252,758      235,793

  Memorandum items                             44
  Contingent liabilities:
  Acceptances and endorsements                            1,879        2,243
  Guarantees and assets pledged as collateral             5,927        3,789
  security
  Other contingent liabilities                            2,540        1,931

                                                         10,346        7,963

  Commitments                                            64,504       53,342



The accompanying notes are an integral part of the Consolidated Financial
Statements.

* restated (see note 1)

                                       F-5




Other statements

Statement of total recognised gains and losses
for the year ended 31 December 2002




                                               2002        2001*       2000*
                                        GBP million  GBP million GBP million

                                                              
  Profit attributable to shareholders         1,781        2,229       2,654
  Currency translation differences on            (3)         (86)        (11)
  foreign currency net investments
  Actuarial losses recognised in             (3,299)      (2,873)     (1,452)
  post-retirement benefit schemes (note 43)
  Deferred tax thereon (note 43)                968          863         450
                                             (2,331)      (2,010)     (1,002)

  Total recognised gains and losses            (553)         133       1,641
  relating to the year
  Prior year adjustment at 1 January 2002
  in respect of current year changes
  in accounting policy (note 1)                (404)           -           -
  Prior year adjustment in respect of the         -          248           -
  adoption of FRS 18
  Prior year adjustment in respect of the         -            -        (112)
  adoption of FRS 15

  Total gains and losses recognised during     (957)         381       1,529
  the year



* restated (see note 1)

Historical cost profits and losses
for the year ended 31 December 2002

There was no material difference between the results as reported and the
results that would have been reported on an unmodified historical cost basis.
Accordingly, no note of historical cost profits and losses has been included.

Reconciliation of movements in shareholders' funds
for the year ended 31 December 2002




                                               2002        2001*       2000*
                                        GBP million  GBP million GBP million

                                                              
  Profit attributable to shareholders         1,781        2,229       2,654
  Dividends                                  (1,908)      (1,872)     (1,683)

  (Loss) profit for the year                   (127)         357         971
  Currency translation differences on            (3)         (86)        (11)
  foreign currency net investments
  Actuarial losses recognised in             (2,331)      (2,010)     (1,002)
  post-retirement benefit schemes
  Issue of shares                                77          194          74
  Goodwill written back on sale and               -            -         109
  closure of businesses

  Net (decrease) increase in shareholders'   (2,384)      (1,545)        141
  funds
  Shareholders' funds at beginning of year   10,356       11,901       8,829
  Prior year adjustment at 1 January 2000         -            -       2,931
  (note 1)

  Shareholders' funds at end of year          7,972       10,356      11,901



* restated (see note 1)

The accompanying notes are an integral part of the Consolidated Financial
Statements.

                                      F-6




Consolidated cash flow statement
for the year ended 31 December 2002




                                            2002         2001*        2000
                                     GBP million   GBP million GBP million

                                                           
  Net cash inflow from operating           5,394        9,927       7,474
  activities (note 47a)
  Dividends received from associated           2            2           2
  undertakings
  Returns on investments and servicing of
  finance:
  Dividends paid to equity minority
  interests                                  (18)         (17)        (12)
  Payments made to non-equity minority
  interests                                  (43)         (40)        (36)
  Interest paid on subordinated
  liabilities (loan capital)                (463)        (514)       (442)
  Interest element of finance lease rental
  payments                                     -           (1)         (1)
  Net cash outflow from returns on          (524)        (572)       (491)
  investments and servicing of finance
  Taxation:
  UK corporation tax                        (758)        (682)       (723)
  Overseas tax                              (193)        (147)       (141)
  Total taxation                            (951)        (829)       (864)
  Capital expenditure and financial
  investment:
  Additions to fixed asset investments   (46,830)     (47,049)    (23,564)
  Disposals of fixed asset investments    45,507       40,530      24,850
  Additions to tangible fixed assets      (1,315)      (1,157)     (1,006)
  Disposals of tangible fixed assets         359          285          78
  Capital injections to long-term           (140)        (100)          -
  assurance business
  Net cash (outflow) inflow from capital  (2,419)      (7,491)        358
  expenditure and financial investment
  Acquisitions and disposals:
  Additions to interests in joint ventures   (21)         (44)          -
  Acquisition of group undertakings (note
  47e)                                      (117)        (180)     (5,110)
  Disposal of group undertakings and
  businesses (note 47g)                        -           40          83
  Net cash outflow from acquisitions and    (138)        (184)     (5,027)
  disposals
  Equity dividends paid                   (1,903)      (1,738)     (1,522)

  Net cash outflow before financing         (539)        (885)        (70)
  Financing:
  Issue of subordinated liabilities (loan
  capital)                                 2,120          742         952
  Issue of capital securities by
  subsidiary undertakings                      -            -         509
  Issue of ordinary share capital net of
  GBP62 million (2001: GBP185 million;
  2000: GBP124 million) charge in respect of
  the QUEST (note 26)                         77          194          74
  Repayments of subordinated liabilities
  (loan capital)                             (55)        (131)        (55)
  Minority investment in subsidiaries        167            -           -
  Capital element of finance lease rental
  payments                                    (4)         (20)         (4)
  Net cash inflow from financing           2,305          785       1,476

  Increase (decrease) in cash (note 47c)   1,766         (100)      1,406



*restated (see note 1)

The accompanying notes are an integral part of the Consolidated Financial
Statements.

                                      F-7




1   Accounting policies


Accounting policies are unchanged from 2001, except that:

(i)  The Group has  implemented  the  requirements of the Urgent Issues Task
     Force's  Abstract 33  'Obligations in capital  instruments'.  Following its
     implementation  the Group has  reclassified  Euro750  million of  Perpetual
     Capital Securities as undated loan capital and the related cost is included
     within interest  expense.  Previously these securities were included within
     minority  interests  in the  balance  sheet and the cost was  treated  as a
     minority  interest  deduction.  The effect of this change on the profit and
     loss  account  for the year  ended 31  December  2002 has been to  increase
     interest payable and reduce non-equity  minority interests by GBP31 million
     (2001: GBP22 million;  2000: nil); there has been no effect on attributable
     profit.  The effect on the Group's  balance  sheet at 31 December  2002 has
     been to  increase  undated  loan  capital  and reduce  non-equity  minority
     interests by GBP482 million (2001: GBP451 million).

(ii) The Group has  implemented  the  requirements  of Financial  Reporting
     Standard 19 ("FRS 19") 'Deferred Tax'.  Following its  implementation,  the
     Group makes full provision for deferred tax assets and liabilities  arising
     from timing differences  between the recognition of gains and losses in the
     financial statements and their recognition in a tax computation. Previously
     provision was only made where it was considered that there was a reasonable
     probability that a liability or asset would  crystallise in the foreseeable
     future.  A prior year  adjustment  has been made  increasing  shareholders'
     funds by GBP54  million to reflect the revised  policy.  The effect of this
     change on the profit and loss  account for the year ended 31 December  2002
     has been to reduce the tax charge by GBP29 million (2001:  increase the tax
     charge by GBP14  million;  2000:  nil).  The effect on the Group's  balance
     sheet at 31 December 2002 has been to reduce the deferred tax liability and
     increase shareholders' funds by GBP69 million (2001: GBP40 million).

(iii)The Group has adopted fully the accounting  requirements of Financial
     Reporting  Standard 17 ("FRS 17")  'Retirement  Benefits'.  FRS 17 replaces
     Statement  of Standard  Accounting  Practice 24 and the Urgent  Issues Task
     Force's Abstract 6 as the accounting standard dealing with  post-retirement
     benefits.  The Group has decided to implement the requirements of FRS 17 in
     2002 to  coincide  with the  triennial  full  actuarial  valuations  of the
     Group's  pension  schemes  and  because  of  the  significant  impact  that
     implementation has on the Group's reported results.

     FRS 17 requires the assets of post-retirement defined benefit schemes to be
     included on the balance sheet  together with the related  liability to make
     benefit payments.  The profit and loss account includes a charge in respect
     of the cost of accruing benefits for active employees, benefit improvements
     and the cost of severances borne by the schemes; the expected return on the
     schemes'  assets is included within other finance income net of a charge in
     respect  of  the  unwinding  of  the  discount   applied  to  the  schemes'
     liabilities.  It also  includes  a charge  in  respect  of  post-retirement
     healthcare obligations.  Under Statement of Standard Accounting Practice 24
     the  profit  and loss  account  included a charge in respect of the cost of
     accruing benefits for active employees offset by a credit  representing the
     amortisation of the surplus in the Group's defined benefit pension schemes;
     a pension  prepayment was included in the Group's  balance sheet,  together
     with a provision in respect of post-retirement  healthcare  obligations.  A
     prior  year  adjustment  has been made  increasing  shareholders'  funds by
     GBP2,810 million to reflect the revised policy.

     The effect of this change on the profit and loss account for the year ended
     31  December  2002  has  been  to  introduce other finance income of GBP165
     million  (2001: GBP307 million; 2000: GBP424  million),   and  to  increase
     administrative  expenses by GBP323 million  (2001:  GBP452  million;  2000:
     GBP327  million).  Profit  before tax has been  reduced  by GBP158  million
     (2001: reduced by GBP145 million;  2000:  increased by GBP97 million).  The
     effect on the Group's balance sheet at 31 December 2002 has been to reflect
     a net  post-retirement  benefit  liability of GBP2,077 million (2001: a net
     post-retirement  benefit  asset of  GBP356  million  and a  post-retirement
     benefit  liability of GBP75  million),  to reduce  prepayments  and accrued
     income by GBP928 million (2001: GBP894 million), to reduce the deferred tax
     liability  by GBP251  million  (2001:  GBP268  million),  to  reduce  other
     provisions  for  liabilities  and charges by GBP76  million  (2001:  GBP109
     million)  and to reduce  shareholders'  funds by  GBP2,678  million  (2001:
     GBP236 million).

(iv) In December 2001, the Association of British  Insurers (ABI) published
     detailed guidance for the preparation of figures using the achieved profits
     method  of  accounting  which  are  published  as  supplementary  financial
     information  accompanying the accounts of most listed insurance  companies.
     The ABI guidance  recommends the use of unsmoothed fund values to calculate
     the value of in-force business. To improve the comparability of the results
     of the  Group's  insurance  operations  with  the  supplementary  financial
     information published by listed insurers the Group has changed the basis of
     its embedded value  calculations to use unsmoothed fund values;  previously
     the effect of investment  fluctuations had been amortised to the profit and
     loss account over a two year period.  A prior year adjustment has been made
     reducing  shareholders'  funds by GBP67  million,  to reflect  the  revised
     policy.

The effect of this  change on the profit and loss  account for the year ended 31
December 2002 has been to reduce income from long-term assurance business before
tax by GBP104 million (2001: GBP222 million;  2000: GBP172 million).  The effect
on the Group's balance sheet at 31 December 2002 has been to reduce the value of
the long-term  assurance  business  attributable  to the  shareholder  by GBP281
million (2001:  GBP208  million) and to reduce  shareholders'  funds by the same
amount.

                                       F8




1     Accounting policies (continued)

Comparative figures for 2001 and 2000 have been restated in respect of all of
the above changes.

The prior year adjustments in respect of these changes can be summarised as
follows:




                                                       Actuarial
                                     Impact on            losses   Adjustment to
                  Adjustment to   attributable     recognised in   shareholders'
                  shareholders'     profit for   post-retirement     funds at 31
                     funds at 1     year ended   benefit schemes   December 2000
                   January 2000    31 December    for year ended
                                          2000  31 December 2000
                           GBPm           GBPm              GBPm           GBPm

                                                                 
  FRS 19 Deferred tax (ii)   54              -                 -             54
  FRS 17 Retirement       2,810             68            (1,002)         1,876
  benefits (iii)
  ABI guidance (iv)          67           (120)                -            (53)


  Total                   2,931            (52)           (1,002)         1,877


                                                       Actuarial
                                     Impact on            losses   Adjustment to
                  Adjustment to   attributable     recognised in   shareholders'
                  shareholders'     profit for   post-retirement     funds at 31
                     funds at 1     year ended   benefit schemes   December 2001
                   January 2001    31 December    for year ended
                                          2001  31 December 2001
                           GBPm           GBPm              GBPm           GBPm

  FRS 19 Deferred tax (ii)   54            (14)                -             40
  FRS 17 Retirement       1,876           (102)           (2,010)          (236)
  benefits (iii)
  ABI guidance (iv)         (53)          (155)                -           (208)

  Total                   1,877           (271)           (2,010)          (404)



a     Accounting convention

The consolidated accounts are prepared under the historical cost convention as
modified by the revaluation of debt securities and equity shares held for
dealing purposes (see g) and assets held in the long-term assurance business
(see n), in compliance with Section 255A, Schedule 9 and other requirements of
the Companies Act 1985 except as described below (see c), in accordance with
applicable accounting standards, pronouncements of the Urgent Issues Task Force
and with the Statements of Recommended Practice issued by the British Bankers'
Association and the Finance & Leasing Association. The Group's methodology for
calculating embedded value follows the guidance published by the Association of
British Insurers for the preparation of figures using the achieved profits
method of accounting except that tangible assets attributable to the
shareholder are valued at market value. The guidance would require those assets
backing capital requirements to be discounted to reflect the cost of encumbered
capital, but such a treatment would be inconsistent with the treatment of
capital supporting the Group's banking operations. If this treatment had been
followed income from long-term assurance business before tax in 2002 would have
been slightly improved. Conversely, embedded value would have been some 8 per
cent lower given the size of the shareholder capital required to be retained
within Scottish Widows under the terms of the demutualisation.

The Group continues to take advantage of the dispensation in the Urgent Issues
Task Force's Abstract 17 'Employee Share Schemes' not to apply that Abstract to
the Group's Inland Revenue approved SAYE schemes.

b     Basis of consolidation

Assets, liabilities and results of group undertakings and joint ventures are
included in the consolidated accounts on the basis of accounts made up to 31
December. Entities that do not meet the legal definition of a subsidiary but
which give rise to benefits that are in substance no different to those that
would arise from subsidiaries are also included in the consolidated accounts.
In order to reflect the different nature of the shareholder's and
policyholders' interests in the long-term assurance business, the value of
long-term assurance business attributable to the shareholder and the assets and
liabilities attributable to policyholders are classified under separate
headings in the consolidated balance sheet. Details of transactions entered
into by the Group which are not eliminated on consolidation are given in note
42.

                                      F-9




1     Accounting policies (continued)

c     Goodwill

Goodwill arising on acquisitions of or by group undertakings is capitalised.
For acquisitions prior to 1 January 1998, goodwill was taken direct to reserves
in the year of acquisition. As permitted by the transitional arrangements of
Financial Reporting Standard 10, this goodwill was not reinstated when the
Group adopted the standard in 1998.

The useful economic life of the goodwill arising on each acquisition is
determined at the time of the acquisition. The directors consider that it is
appropriate to assign an indefinite life to the goodwill which arose on the
acquisition of Scottish Widows during 2000 in view of the strength of the
Scottish Widows brand, developed through over 185 years of trading, and the
position of the business as one of the leading providers of life, pensions,
unit trust and fund management products. Both of these attributes are deemed to
have indefinite durability, which has been determined based on the following
factors: the nature of the business; the typical lifespans of the products; the
extent to which the acquisition overcomes market entry barriers; and the
expected future impact of competition on the business.

The Scottish Widows goodwill is not being amortised through the profit and loss
account; however, it is subjected to annual impairment reviews in accordance
with Financial Reporting Standard 11. Impairment of the goodwill is evaluated
by comparing the present value of the expected future cash flows, excluding
financing and tax, (the 'value-in-use') to the carrying value of the underlying
net assets and goodwill. If the net assets and goodwill were to exceed the
value-in-use, an impairment would be deemed to have occurred and the resulting
write-down in the goodwill would be charged to the profit and loss account
immediately.

Paragraph 28 of Schedule 9 to the  Companies Act 1985 requires that all goodwill
carried on the balance  sheet should be  amortised.  In the case of the goodwill
arising on the acquisition of Scottish Widows, the directors consider that it is
appropriate  to  depart  from  this  requirement  in  order to  comply  with the
over-riding  requirement  for the accounts to show a true and fair view. If this
goodwill was amortised over a period of 20 years, profit before tax for the year
ended 31 December 2002 would be GBP93 million lower (2001:  GBP94 million lower;
2000: GBP78 million lower), with a corresponding reduction in reserves of GBP265
million (2001:  GBP172  million);  intangible  assets on the balance sheet would
also be GBP265 million lower (2001: GBP172 million lower).

Goodwill arising on all other acquisitions after 1 January 1998 is amortised on
a straight line basis over its estimated useful economic life, which does not
exceed 20 years.

At the date of the disposal of group or associated undertakings, any
unamortised goodwill, or goodwill taken directly to reserves prior to 1 January
1998, is included in the Group's share of the net assets of the undertaking in
the calculation of the profit or loss on disposal.

d     Income recognition

Interest income is recognised in the profit and loss account as it accrues,
with the exception of interest on non-performing lending which is taken to
income either when it is received or when there ceases to be any significant
doubt about its ultimate receipt (see e).

Fees and commissions receivable from customers to reimburse the Group for costs
incurred are taken to income when due. Fees and commissions relating to the
ongoing provision of a service or risk borne for a customer are taken to income
in proportion to the service provided or risk borne in each accounting period.
Fees and commissions charged in lieu of interest are taken to income on a level
yield basis over the period of the loan. Other fees and commissions receivable
are accounted for as they fall due.

e Provisions for bad and doubtful debts and non-performing lending

Provisions for bad and doubtful debts

It is the Group's policy to make provisions for bad and doubtful debts, by way
of a charge to the profit and loss account, to reflect the losses inherent in
the loan portfolio at the balance sheet date. There are two types of provision,
specific and general, and these are discussed further below.

Specific provisions
Specific provisions relate to identified risk advances and are raised when the
Group considers that recovery of the whole of the outstanding balance is in
serious doubt. The amount of the provision is equivalent to the amount
necessary to reduce the carrying value of the advance to its expected ultimate
net realisable value.


                                      F-10




1     Accounting policies (continued)

e Provisions for bad and doubtful debts and non-performing lending (continued)

Provisions for bad and doubtful debts (continued)

For the Group's portfolios of smaller balance homogeneous loans, such as the
residential mortgage, personal lending and credit card portfolios, specific
provisions are calculated using a formulae driven approach. These formulae take
into account factors such as the length of time that payments from the customer
are overdue, the value of any collateral held and the level of past and
expected losses, in order to derive an appropriate provision.

For the Group's other lending portfolios, specific provisions are calculated on
a case-by-case basis. In establishing an appropriate provision, factors such as
the financial condition of the customer, the nature and value of any collateral
held and the costs associated with obtaining repayment and realisation of the
collateral are taken into consideration.

General provisions
General provisions are raised to cover latent bad and doubtful debts which are
present in any portfolio of advances but have not been specifically identified.
The Group holds general provisions against each of its principal lending
portfolios, which are calculated after having regard to a number of factors; in
particular, the level of watchlist or potential problem debt, the observed
propensity for such debt to deteriorate and become impaired and prior period
loss rates. The level of general provision held is reviewed on a regular basis
to ensure that it remains appropriate in the context of the perceived risk
inherent in the related portfolio and the prevailing economic climate.

Non-performing lending

An advance becomes non-performing when interest ceases to be credited to the
profit and loss account. There are two types of non-performing lending which
are discussed further below.

Accruing loans on which interest is being placed in suspense
Where the customer continues to operate the account, but where there is doubt
about the payment of interest, interest continues to be charged to the
customer's account, but it is not applied to income. Interest is placed on a
suspense account and only taken to income if there ceases to be significant
doubt about its being paid.

Loans accounted for on a non-accrual basis
In those cases where the operation of the customer's account has ceased and it
has been transferred to a specialist recovery department, the advance is
written down to its estimated realisable value and interest is no longer
charged to the customer's account as its recovery is considered unlikely.
Interest is only taken to income if it is received.

f     Mortgage incentives

Payments made under cash gift and discount mortgage schemes, which are
recoverable from the customer in the event of early redemption, are amortised
as an adjustment to net interest income over the early redemption charge
period. Payments cease to be deferred and are charged to the profit and loss
account in the event that the related loan is redeemed or becomes impaired.

g     Debt securities and equity shares

Debt securities, apart from those held for dealing purposes, are stated at cost
as adjusted for the amortisation of any premiums and discounts arising on
acquisition, which are amortised from purchase to maturity in equal annual
instalments, less amounts written off for any permanent diminution in their
value. Equity shares, apart from those held for dealing purposes, are stated at
cost less amounts written off for any permanent diminution in their value.

Debt securities and equity shares held for dealing purposes are included at
market value. In rare circumstances where securities are transferred from
dealing portfolios to investment portfolios or vice versa, the transfer is
effected at an amount based on the market value at the date of transfer. Any
resulting profit or loss is reflected in the profit and loss account.

h     Tangible fixed assets

Tangible fixed assets are included at cost less depreciation.

Land is not depreciated. Leasehold premises with unexpired lease terms of 50
years or less are depreciated by equal annual instalments over the remaining
period of the lease. Freehold and long leasehold buildings are depreciated over
50 years. The costs of adapting premises for the use of the Group are
separately identified and depreciated over 10 years, or over the term of the
lease if less; such costs are included within premises in the balance sheet
total of tangible fixed assets.

                                      F-11




1     Accounting policies (continued)

h     Tangible fixed assets (continued)

Equipment is depreciated by equal annual instalments over the estimated useful
lives of the assets, which for fixtures and furnishings are 10-20 years and for
computer hardware, operating software and application software and the related
development costs relating to separable new systems, motor vehicles and other
equipment are 3-8 years.

Premises and equipment held for letting to customers under operating leases are
depreciated over the life of the lease to give a constant rate of return on the
net investment, taking into account anticipated residual values. Anticipated
residual values are reviewed regularly and any impairments identified are
charged to the profit and loss account.

i     Vacant leasehold property

When a leasehold property ceases to be used in the business or a commitment is
entered into which would cause this to occur, provision is made to the extent
that the recoverable amount of the interest in the property is expected to be
insufficient to cover future obligations relating to the lease.

j     Leasing and instalment credit transactions

Assets leased to customers are classified as finance leases if the lease
agreements transfer substantially all of the risks and rewards of ownership to
the lessee; all other leases are classified as operating leases.

Income from both finance and operating leases is credited to the profit and
loss account in proportion to the net cash invested so as to give a constant
rate of return over each period after taking account of tax. Income from
instalment credit transactions is credited to the profit and loss account using
the sum of the digits method.

In those cases where the Group is the lessee, operating lease costs are charged
to the profit and loss account in equal annual instalments over the life of the
lease.

k     Deferred tax

Full provision is made for deferred tax liabilities arising from timing
differences between the recognition of gains and losses in the financial
statements and their recognition in a tax computation. Deferred tax assets are
recognised to the extent that it is regarded as more likely than not that there
will be suitable taxable profits from which the future reversal of the
underlying timing differences can be deducted, or where they can be offset
against deferred tax liabilities. Deferred tax is measured at the average tax
rates that are expected to apply in the periods in which the timing differences
are expected to reverse, based on tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

l     Pensions and other post-retirement benefits

The Group operates a number of defined benefit pension and post-retirement
healthcare schemes, and a number of employees are members of defined
contribution pension schemes.

Full actuarial valuations of the Group's main defined benefit schemes are
carried out every three years with interim reviews in the intervening years;
these valuations are updated to 31 December each year by qualified independent
actuaries. For the purposes of these annual updates, scheme assets are included
at market value and scheme liabilities are measured on an actuarial basis using
the projected unit method; these liabilities are discounted at the current rate
of return on a high quality corporate bond of equivalent currency and term. The
post-retirement benefit surplus or deficit is included on the Group's balance
sheet, net of the related amount of deferred tax. Surpluses are only included
to the extent that they are recoverable through reduced contributions in the
future or through refunds from the schemes. The current service cost and any
past service costs are included in the profit and loss account within operating
expenses and the expected return on the schemes' assets, net of the impact of
the unwinding of the discount on scheme liabilities, is included within other
finance income. Actuarial gains and losses, including differences between the
expected and actual return on scheme assets, are recognised, net of the related
deferred tax, in the statement of total recognised gains and losses.

The costs of the Group's defined contribution pension schemes are charged to
the profit and loss account in the period in which they fall due.

                                      F-12



1     Accounting policies (continued)

m     Foreign currency translation

Assets, liabilities and results in foreign currencies are expressed in sterling
at the rates of exchange ruling on the dates of the respective balance sheets.
Exchange adjustments on the translation of opening net assets held overseas are
taken direct to reserves. All other exchange profits or losses, which arise
from normal trading activities, are included in the profit and loss account.

n     Long-term assurance business

A number of the Group's subsidiary undertakings are engaged in writing
long-term assurance business, including the provision of life assurance,
pensions, annuities and permanent health insurance contracts. In common with
other life assurance companies in the UK, these companies are structured into
one or more long-term business funds, depending upon the nature of the products
being written, and a shareholder's fund. All premiums received, investment
returns, claims and expenses, and changes in liabilities to policyholders are
accounted for within the related long-term business fund. Any surplus, which is
determined annually by the Appointed Actuary after taking account of these
items, may either be distributed between the shareholder and the policyholders
according to a predetermined formula or retained within the long-term business
fund. The shareholder will also levy investment management and administration
charges upon the long-term business fund.

The Group accounts for its interest in long-term assurance business using the
embedded value basis of accounting, in common with other UK banks with
insurance subsidiaries. The value of the shareholder's interest in the
long-term assurance business ('the embedded value') included in the Group's
balance sheet is an actuarially determined estimate of the economic value of
the Group's life assurance subsidiaries, excluding any value which may be
attributed to future new business. The embedded value is comprised of the net
tangible assets of the life assurance subsidiaries, including any surplus
retained within the long-term business funds, which could be transferred to the
shareholder, and the present value of the in-force business. The value of the
in-force business is calculated by projecting the future surpluses and other
net cash flows attributable to the shareholder arising from business written by
the balance sheet date, using appropriate economic and actuarial assumptions,
and discounting the result at a rate which reflects the shareholder's overall
risk premium attributable to this business.

Changes in the embedded value, which are determined on a post-tax basis, are
included in the profit and loss account. For the purpose of presentation, the
change in this value is grossed up at the underlying rate of corporation tax.

The assets held within the long-term business funds are legally owned by the
life assurance companies, however the shareholder will only benefit from
ownership of these assets to the extent that surpluses are declared or from
other cash flows attributable to the shareholder. Reflecting the different
nature of these assets, they are classified separately on the Group's balance
sheet as 'Long-term assurance assets attributable to policyholders', with a
corresponding liability to the policyholders also shown. Investments held
within the long-term business funds are included on the following basis: equity
shares, debt securities and unit trusts held for unit linked funds are valued
in accordance with policy conditions at market prices; other equity shares and
debt securities are valued at middle market price and other unit trusts at bid
price; investment properties are included at valuation by independent valuers
at existing use value at the balance sheet date, and mortgages and loans are at
cost less amounts written off.

o     General insurance business

The Group both underwrites and acts as intermediary in the sale of general
insurance products. Underwriting premiums are included, net of refunds, in the
period in which insurance cover is provided to the customer; premiums received
relating to future periods are deferred and only credited to the profit and
loss account when earned. Where the Group acts as intermediary, commission
income is included in the profit and loss account at the time that the
underwriter accepts the risk of providing insurance cover to the customer.
Where appropriate, provision is made for the effect of future policy
terminations based upon past experience.

The underwriting business makes provision for the estimated cost of claims
notified but not settled and claims incurred but not reported at the balance
sheet date. The provision for the cost of claims notified but not settled is
based upon a best estimate of the cost of settling the outstanding claims after
taking into account all known facts. In those cases where there is insufficient
information to determine the required provision, statistical techniques are
used which take into account the cost of claims that have recently been settled
and make assumptions about the future development of the outstanding cases.
Similar statistical techniques are used to determine the provision for claims
incurred but not reported at the balance sheet date. Claims equalisation
provisions are calculated in accordance with the relevant legislative
requirements.

                                      F-13



1     Accounting policies (continued)

p     Derivatives

Derivatives are used in the Group's trading activities to meet the financial
needs of customers, for proprietary purposes and to manage risk in the Group's
trading portfolios. Such instruments include exchange rate forwards and
futures, currency swaps and options together with interest rate swaps, forward
rate agreements, interest rate options and futures. These derivatives are
carried at fair value and all changes in fair value are reported within dealing
profits in the profit and loss account. Fair values are normally determined by
reference to quoted market prices; internal models are used to determine fair
value in instances where no market price is available. The unrealised gains and
losses on trading derivatives are included within other assets and other
liabilities respectively. These items are reported gross except in instances
where the Group has entered into legally binding netting agreements, where the
Group has a right to insist on net settlement that would survive the insolvency
of the counterparty; in these cases the positive and negative fair values of
trading derivatives with the relevant counterparties are offset within the
balance sheet totals.

Derivatives used in the Group's non-trading activities are taken out to reduce
exposures to fluctuations in interest and exchange rates and include exchange
rate forwards and futures, currency swaps together with interest rate swaps,
forward rate agreements and options. These derivatives are accounted for in the
same way as the underlying items which they are hedging. Interest receipts and
payments on hedging interest derivatives are included in the profit and loss
account so as to match the interest payable or receivable on the hedged item.

A derivative will only be classified as a hedge in circumstances where there
was evidence of the intention to hedge at the outset of the transaction and the
derivative substantially matches or eliminates the risk associated with the
exposure being hedged.

Where a hedge transaction is superseded, ceases to be effective or is
terminated early the derivative is measured at fair value. Any profit or loss
arising is then amortised to the profit and loss account over the remaining
life of the item which it was originally hedging. When the underlying asset,
liability or position that was being hedged is terminated, the hedging
derivative is measured at fair value and any profit or loss arising is
recognised immediately.

                                      F-14




2     Segmental analysis

The Group's activities are organised into three segments: UK Retail Banking and
Mortgages, Insurance and Investments and Wholesale Markets and International
Banking. Services provided by UK Retail Banking and Mortgages encompass the
provision of banking and other financial services to personal and small
business customers, private banking, stockbroking and mortgages. Insurance and
Investments offers life assurance, pensions and savings products, general
insurance and fund management services. Wholesale Markets and International
Banking provides banking and related services for major UK and multinational
companies, banks and financial institutions, and medium-sized UK businesses. It
also provides asset finance to personal and corporate customers, manages the
Group's activities in financial markets through its Treasury function and
provides banking and financial services overseas.




                                                        Life,
                         UK Retail                   pensions                       Wholesale
                           Banking                unit trusts       Insurance     Markets and
                               and    General       and asset             and   International         Central
                         Mortgages  insurance      management     Investments         Banking     group items        Total
  Year ended 31        GBP million GBP million    GBP million     GBP million     GBP million     GBP million   GBP million
  December 2002
                                                                                                
  Net interest income        3,340          38             36              74           1,903            (146)        5,171
  Other finance income           -           -              -               -               -             165           165
  Income from long-term          -           -           (314)           (314)             11               -          (303)
  assurance business
  Other operating income     1,076       1,065            228           1,293           1,338             138         3,845

  Total income               4,416       1,103            (50)          1,053           3,252             157         8,878
  Operating expenses        (2,670)       (180)          (310)           (490)         (1,717)            (38)       (4,915)

  Trading surplus            1,746         923           (360)            563           1,535             119         3,963
  General insurance claims       -        (229)             -            (229)              -               -          (229)
  Provisions for bad and      (563)          -              -               -            (473)              7        (1,029)
  doubtful debts
  Amounts written off fixed      -           -              -               -             (57)            (30)          (87)
  asset investments
  Income from joint ventures   (11)          -              -               -               -               -           (11)

  Profit (loss) before tax   1,172         694           (360)            334           1,005              96         2,607

                                                        Life,
                         UK Retail                   pensions                       Wholesale
                           Banking                unit trusts       Insurance     Markets and
                               and    General       and asset             and   International         Central
                         Mortgages  insurance      management     Investments         Banking     group items        Total
  Year ended 31        GBP million GBP million    GBP million     GBP million     GBP million     GBP million   GBP million
  December 2001*



  Net interest income        3,102          48             32              80           1,845            (105)        4,922
  Other finance income           -           -              -               -               -             307           307
  Income from long-term          -           -            (41)            (41)             12               -           (29)
  assurance business
  Other operating income     1,135         900            288           1,188           1,196             170         3,689

  Total income               4,237         948            279           1,227           3,053             372         8,889
  Operating expenses        (2,607)       (169)          (322)           (491)         (1,523)           (155)       (4,776)
  Trading surplus            1,630         779            (43)            736           1,530             217         4,113

  General insurance claims       -        (174)             -            (174)              -               -          (174)
  Provisions for bad and      (415)          -              -               -            (338)              6          (747)
  doubtful debts
  Amounts written off fixed      -           -              -               -             (22)            (38)          (60)
  asset investments
  Income from joint ventures   (10)          -              -               -               -               -           (10)
  Profit on sale of businesses   -           -              -               -              39               -            39

  Profit (loss)  before tax  1,205         605            (43)            562           1,209             185         3,161



                                      F-15






2    Segmental analysis (continued)

                                                        Life,
                         UK Retail                   pensions                       Wholesale
                           Banking                unit trusts       Insurance     Markets and
                               and    General       and asset             and   International         Central
                         Mortgages  insurance      management     Investments         Banking     group items        Total
  Year ended 31        GBP million GBP million    GBP million     GBP million     GBP million     GBP million   GBP million
  December 2000*
                                                                                                  
  Net interest income        2,951          57             31              88           1,642             (94)        4,587
  Other finance income           -           -              -               -               -             424           424
  Income from long-term          -           -            435             435               8               -           443
  assurance business
  Other operating income     1,143         774            315           1,089             990             100         3,322

  Total income               4,094         831            781           1,612           2,640             430          8,776
  Operating expenses        (2,401)       (142)          (320)           (462)         (1,363)            (53)        (4,279)

  Trading surplus            1,693         689            461           1,150           1,277             377          4,497
  General insurance claims       -        (142)             -            (142)              -               -           (142)
  Provisions for bad and      (332)          -              -               -            (228)             19           (541)
  doubtful debts
  Amounts written off fixed      -           -              -               -             (14)            (18)           (32)
  asset investments
  Income from joint ventures     2           -              1               1               -               -              3

  Profit before tax          1,363         547            462           1,009           1,035             378          3,785


  Geographical area: **                  Inter-                              Inter-                               Inter-
                           Domestic    national        Total  Domestic*    national       Total*  Domestic*     national      Total*
                               2002        2002         2002       2001        2001         2001       2000         2000        2000
                               GBPm        GBPm         GBPm       GBPm        GBPm         GBPm       GBPm         GBPm        GBPm

  Interest receivable         8,226       2,323       10,549     8,950        2,414       11,364      8,927        2,127     11,054
  Other finance income          165           -          165       307            -          307        424            -        424
  Fees and commissions        2,773         280        3,053     2,636          286        2,922      2,480          288      2,768
  receivable
  Dealing profits (before       125          63          188       138           95          233        149           49        198
  expenses)
  Income from long-term        (314)         11         (303)      (41)          12          (29)       435            8        443
  assurance business
  General insurance premium     486           -          486       428            -          428        399            -        399
  income
  Other operating income        552         211          763       538          170          708        269          167        436

  Total gross income         12,013       2,888       14,901    12,956        2,977       15,933     13,083        2,639     15,722

  Profit on ordinary          2,111         496        2,607     2,595          566        3,161      3,352          433      3,785
  activities before tax



                                      F-16



2 Segmental analysis (continued)




                                    Net assets +                Assets ++
                                    2002          2001*       2002        2001*
                                    GBPm           GBPm       GBPm         GBPm

                                                               
  Class of business:
  UK Retail Banking and Mortgages  2,541          2,437     85,868      77,982
  Insurance and Investments
  - General insurance                447            339        794         825
  - Life, pensions, unit trusts    6,489          6,472      8,367       8,445
  and asset management
                                   6,936          6,811      9,161       9,270

  Wholesale Markets and            4,925          4,405    110,845     100,777
  International Banking
  Central group items            (6,393)        (3,260)      1,544       1,375

                                   8,009         10,393    207,418     189,404

  Geographical area: **
  Domestic                         6,634          9,319    177,702     160,796
  International                    1,375          1,074     29,716      28,608

                                   8,009         10,393    207,418     189,404




*  Figures  for 2001 and 2000  have been  restated  to take  account  of the
   changes in accounting policy explained in note 1 and the  reclassification of
   emerging  markets debt  earnings  from  Wholesale  Markets and  International
   Banking to Central group items.

** The  geographical  distribution  of  gross  income  sources,  profit  on
   ordinary  activities  before tax and  assets by  domestic  and  international
   operations is based on the location of the office  recording the transaction,
   except for lending by the international business booked in London.

+  Net assets represent  shareholders' funds plus equity minority interests.
   Disclosure of information on net assets is an accounting standard requirement
   (SSAP 25);  it is not  appropriate  to relate it  directly  to the  segmental
   profits  above  because the business is not managed by the  allocation of net
   assets to business units.

++ Assets  exclude  long-term assurance assets attributable to policyholders.

As the business of the Group is mainly that of banking and insurance, no
segmental analysis of turnover is given.




3     Dealing profits (before expenses)                 2002      2001     2000
                                                        GBPm      GBPm     GBPm

                                                                  
          Foreign exchange trading income                173       158      141
          Securities and other gains                      15        75       57

                                                         188       233      198



Dealing profits include the profits and losses arising both on the purchase and
sale of trading instruments and from the year-end revaluation to market value,
together with the interest income earned from these instruments and the related
funding cost.

                                      F-17






4     Administrative expenses     2002    2001*   2000*
                                  GBPm     GBPm    GBPm

                                           
Salaries and profit sharing      2,065    2,066   1,941
Social security costs              134      140     131
Other pension costs (note 43)      318      347     225
Staff costs                      2,517    2,553   2,297
Other administrative expenses    1,697    1,673   1,596
                                 4,214    4,226   3,893



*restated (see note 1)




                                                       2002      2001     2000
  The average number of persons on a headcount
  basis employed by the Group during
  the year was as follows:
                                                                 
  UK                                                  71,134    71,184   67,848
  Overseas                                            11,491    11,768   11,847
                                                      82,625    82,952   79,695



The above staff numbers exclude 5,870 (2001:  5,450; 2000: 6,152) staff employed
in the long-term  assurance  business.  Costs of GBP209  million  (2001:  GBP168
million;  2000:  GBP199 million) in relation to those staff are reflected in the
valuation of the long-term assurance business.

Details of directors' emoluments, pensions and interests are given on pages 81,
82 and 84 to 86.

During the year the auditors earned the following fees:




                                                        2002    2001   2000
                                                        GBPm    GBPm   GBPm

                                                              
      Statutory audit                                   4.8     4.0    4.1
      Other audit fees including regulatory reporting   2.6     5.5    4.5
      Due diligence                                     0.8     5.7    1.0
      Internal control reviews                          0.3     0.2      -
      Other                                             0.2     0.5    0.3
      Audit related fees                                1.3     6.4    1.3
      Audit and audit related fees                      8.7    15.9    9.9
      Tax fees                                          0.7     0.4    0.4
      Management consultancy fees                       0.1     3.5   24.5
      Other fees                                        1.0     1.3    1.3
      Total fees                                       10.5    21.1   36.1



The  auditors'  remuneration  for  the  holding  company  was  GBP50,000  (2001:
GBP50,000; 2000: GBP50,000).

It is the Group's policy to employ the auditors on assignments additional to
their statutory audit duties, where their expertise and experience with the
Group are important, principally relating to tax advice and due diligence
reporting on acquisitions and disposals. Following a change in policy earlier
this year, the auditors are no longer permitted to perform management
consultancy work on behalf of the Group.






5     Amounts written off fixed asset investments


                                      2002     2001   2000
                                      GBPm     GBPm   GBPm
                                              
                      Debt securities   84      58     27
                      Equity shares      3       2      5
                                        87      60     32



                                      F-18



6     Profit before tax on sale of businesses

On 3 October 2001 the Group  announced the sale of its Brazilian fund management
and  private  banking  business,  including  its  subsidiary,  Lloyds  TSB Asset
Management  S.A. This resulted in a profit on sale of GBP39 million (tax:  GBP11
million).




7     Profit on ordinary activities before tax           2002    2001*    2000
                                                         GBPm     GBPm    GBPm
                                                                 
  Profit on ordinary activities before tax is stated
  after taking account of:
  Income from:
  Aggregate amounts receivable, including capital
  repayments, in respect of assets leased to customers
  and banks under:
  Finance leases and hire purchase contracts             3,290    3,250   3,295
  Operating leases                                         440      329     151
  Profit less losses on disposal of investment             160      160     127
  securities
  Charges:
  Rental of premises                                       220      203     193
  Hire of equipment                                         18       18      26
  Interest on subordinated liabilities (loan capital)      537      515     490

*restated (see note 1)



8     Tax on profit on ordinary activities
      a)      Analysis of charge for the year        2002     2001*   2000*
                                                     GBPm     GBPm    GBPm
       UK corporation tax
       Current tax on profits for the year            784      769     889
       Adjustments in respect of prior years           12      (14)      3
                                                      796      755     892
       Double taxation relief                        (129)     (87)    (72)
                                                      667      668     820
       Foreign tax
       Current tax on profits for the year            216      179     137
       Adjustments in respect of prior years          (15)     (17)     (5)
                                                      201      162     132
       Current tax charge                             868      830     952
       Deferred tax                                  (106)      44     129
       Associated undertakings and joint ventures       2        1       1
                                                      764      875   1,082


* restated (see note 1)

The charge for tax on the profit for the year is based on a UK corporation tax
rate of 30 per cent (2001: 30 per cent; 2000: 30 per cent).

In addition  to the tax charge in the profit and loss  account  detailed  above,
GBP968 million (2001: GBP863 million;  2000: GBP450 million) of deferred tax has
been credited to the statement of total  recognised  gains and losses in respect
of actuarial losses recognised in post-retirement benefit schemes (note 43).


                                      F-19




8     Tax on profit on ordinary activities (continued)

b)    Factors affecting the tax charge for the year

A reconciliation of the charge that would result from applying the standard UK
corporation tax rate to profit before tax to the current tax charge and total
tax charge for the year is given below:





                                                 2002     2001         2000
                                                 GBPm     GBPm         GBPm

                                                             
  Profit on ordinary activities before tax      2,607    3,161        3,785
  Tax charge thereon at UK corporation tax        782      948        1,135
  rate of 30%
  Factors affecting charge:
  Change in non-allowable provisions                -        -            3
  Goodwill amortisation                             9        8           10
  Overseas tax rate differences                    24       12           14
  Non-allowable and non-taxable items             (28)       8           13
  Gains exempted or covered by capital losses     (23)     (39)         (14)
  Tax deductible coupons on non-equity            (12)     (12)         (12)
  minority interests
  Payments to employee trust                      (20)     (60)         (37)
  Capital allowances in excess of                   7      (48)         (17)
  depreciation
  Other timing differences                         99        4         (112)
  Life companies rate differences                  44       21          (11)
  Other items                                     (14)     (12)         (20)
  Current tax charge                              868      830          952
  Deferred tax - capital allowances in             (7)      48           17
  excess of depreciation
        - other timing differences                (99)      (4)         112
  Associated undertakings and joint ventures        2        1            1
  Tax on profit on ordinary activities            764      875        1,082
  Effective rate                                 29.3%    27.7%        28.6%




c)     Factors that may affect the future tax charge

The current tax charge includes a credit of GBP46 million (2001: charge of GBP11
million; 2000: charge of GBP122 million) in respect of notional tax on the
shareholder's interest in the movement in value of the long-term assurance
business. Since this derives from the use of a combination of tax rates it can
give rise to a higher or lower charge compared to an expected 30 per cent rate,
depending upon the reported investment returns.

Following Government changes recently announced in respect of employee benefit
trusts the future benefit to the tax charge from this source will be less.

In December 2002 the Inland Revenue announced its intention to introduce
legislation which may affect the tax treatment of certain transfers from
Scottish Widows plc's long-term business fund to its shareholder's fund. The
precise impact of these proposals is yet to be determined, however it is
possible that these transfers will be subject to a higher tax charge than was
previously anticipated.

Factors that may affect the future deferred tax charge are dealt with in Note
36.





9 Ordinary                  2002        2001       2000    2002     2001    2000
  dividends                pence       pence      pence
                       per share   per share  per share    GBPm     GBPm    GBPm
                                                           
  Interim: paid             10.7        10.2        9.3     597      566     511
  Final: proposed           23.5        23.5       21.3   1,311    1,306   1,172
                            34.2        33.7       30.6   1,908    1,872   1,683




                                      F-20






10     Earnings per share                            2002      2001*     2000*
                                                                 
  Profit attributable to shareholders+            GBP1,781m  GBP2,229m GBP2,654m
  Weighted average number of ordinary shares in      5,570m     5,533m    5,487m
  issue during the year++
  Dilutive effect of options outstanding                27m        50m       58m
  Diluted weighted average number of ordinary        5,597m     5,583m    5,545m
  shares in issue during the year
  Earnings per share                                  32.0p      40.3p     48.4p
  Diluted earnings per share                          31.8p      39.9p     47.9p



*   restated (see note 1)

+   No adjustment was made to profit attributable to shareholders in
    calculating diluted earnings per share.
++  The weighted average number of shares for the year has been calculated
    after deducting 5 million (2001: 15 million; 2000: 9 million) ordinary
    shares held by Lloyds TSB Group Holdings (Jersey) Limited and the trustees
    of the TSB Group Employee Trust, the Lloyds TSB Group Employee Share
    Ownership Trust and the Lloyds TSB Qualifying Employee Share Ownership
    Trust, on which dividends have been waived (note 26).





11     Treasury bills and         2002         2002       2001        2001
       other eligible bills    Balance                 Balance
                                 sheet    Valuation      sheet   Valuation
                                  GBPm         GBPm       GBPm        GBPm
                                                           
  Investment securities:
  Treasury bills and               257        258          748         748
  similar securities
  Other eligible bills           1,622      1,620        2,034       2,032
                                 1,879      1,878        2,782       2,780

  Other securities:
  Treasury bills and               530                   1,630
  similar securities
                                 2,409                   4,412
  Geographical analysis by
  issuer:
  United Kingdom                 1,726                   2,620
  Latin America                    567                   1,412
  Other                            116                     380
                                 2,409                   4,412
  Included above:
  Unamortised discounts net          5                       6
  of premiums on investment
  securities
                                                         Premiums
                                           Cost     and discounts        Total
  Movements in investment                  GBPm              GBPm         GBPm
  securities comprise:
  At 1 January 2002                      2,777                 5        2,782
  Exchange and other                        (3)                -           (3)
  adjustments
  Additions                             30,402                 -       30,402
  Bills sold or matured                (31,301)              (76)     (31,377)
  Amortisation of premiums                   -                75           75
  and discounts
  At 31 December 2002                    1,875                 4        1,879


Investment securities are those intended for use on a continuing basis in the
activities of the Group and not for dealing purposes.

The difference between the cost of other securities and market value, where the
market value is higher than the cost, is not disclosed as its determination is
not practicable.

It is  expected  that  tax  of  GBP1  million  (2001:  GBP1  million)  would  be
recoverable if the investment securities were sold at their year end valuation.

                                      F-21





12     Loans and advances to banks                              2002      2001
                                                                GBPm      GBPm

                                                                   
       Lending to banks                                        2,212     1,616
       Deposits placed with banks                             15,318    13,610
       Total loans and advances to banks                      17,530    15,226
       Provisions for bad and doubtful debts                     (1)       (2)
                                                              17,529    15,224
       Repayable on demand                                     4,313     2,443
       Other loans and advances by residual maturity repayable:
       3 months or less                                        8,512     8,995
       1 year or less but over 3 months                        2,624     2,698
       5 years or less but over 1 year                         1,700       708
       Over 5 years                                              381       382
       Provisions for bad and doubtful debts                     (1)       (2)
                                                              17,529    15,224



13     Loans and advances to customers                          2002       2001
                                                                GBPm       GBPm
       Lending to customers                                  123,007    111,541
       Hire purchase debtors                                   5,990      5,345
       Equipment leased to customers                           7,300      7,585
       Total loans and advances to customers                 136,297    124,471
       Provisions for bad and doubtful debts                 (1,766)    (1,466)
       Interest held in suspense                                (57)       (70)
                                                             134,474    122,935
       Loans and advances by residual maturity repayable:
       3 months or less                                       23,989     21,393
       1 year or less but over 3 months                       10,357      8,867
       5 years or less but over 1 year                        30,637     27,910
       Over 5 years                                           71,314     66,301
       Provisions for bad and doubtful debts                 (1,766)    (1,466)
       Interest held in suspense                                (57)       (70)
                                                             134,474    122,935
       Of which repayable on demand or at short notice        11,852     10,116



The cost of assets  acquired  during  the year for  letting to  customers  under
finance leases and hire purchase  contracts  amounted to GBP3,752 million (2001:
GBP3,166 million).

Equipment leased to customers,  which is stated after deducting GBP5,603 million
(2001: GBP5,905 million) of unearned charges, is repayable as follows:





                                            2002     2001
                                            GBPm     GBPm
                                                
       3 months or less                      127      157
       1 year or less but over 3 months      407      511
       5 years or less but over 1 year     1,669    1,653
       Over 5 years                        5,097    5,264
                                           7,300    7,585



                                      F-22




13     Loans and advances to customers (continued)

Securitisations

Certain  instalment credit  receivables have been securitised and are subject to
non-returnable  financing  arrangements.  In accordance with Financial Reporting
Standard 5, these items have been shown under the linked presentation method.

The Group's  subsidiary,  Black Horse Limited  (formerly  Chartered  Trust plc),
entered into  transactions  whereby it disposed of its interest in portfolios of
motor vehicle and caravan  instalment  credit  agreements  for a total of GBP980
million to Cardiff Automobile Receivables Securitisation (UK) No 4 plc (CARS 4).
CARS  Trustee (UK) No 4 Limited is  responsible  for the  collection  and onward
payment of all amounts  falling due under the terms of the  receivables  sold to
CARS 4. Principal  receipts up to 10 December 2000 were used to purchase further
receivables; subsequent to this date they are being used to redeem floating rate
notes. Income receipts are applied in the following order of priority:  interest
due on the floating  rate notes;  credit  manager  fees;  payments  under swaps;
amounts due to third  parties;  dividends;  and  residual  income to Black Horse
Limited.  Black  Horse  Limited has been  appointed  by CARS  Trustee  (UK) No 4
Limited as credit  manager and receives a fee for fulfilling  this function.  It
has no  liability to the  noteholders  or any creditor of CARS 4 or CARS Trustee
(UK) No 4 Limited other than through  failure to meet its  obligations as credit
manager or for breach of warranties  given.  Black Horse Limited has no interest
in the share capital of CARS 4 or CARS Trustee (UK) No 4 Limited.

Black Horse  Limited and CARS 4 have also  entered into  interest  rate swaps in
respect of this  transaction,  the interest rates payable and  receivable  under
these swaps are set by  reference to market rates of interest on an arm's length
basis.

At 31  December  2002  CARS 4 held  GBP24  million  (2001:  GBP124  million)  of
receivables, matched by non-returnable finance of the same amount.





14   Provisions                         2002       2002                  2001      2001                2000       2000
     for bad and doubtful           Specific     General             Specific   General            Specific    General
     debts and                          GBPm        GBPm                 GBPm      GBPm                GBPm       GBPm
     non-performing
     lending

                                                                                                 
  At 1 January                         1,099        369                 1,069       357                1,053       361
  Exchange and other                    (55)        (3)                  (15)         1                    4       (2)
  adjustments
  Adjustments on                           -          3                     -         -                   45         4
  acquisition
  Advances written off                 (878)          -                 (885)         -                (745)         -
  Recoveries of                          203          -                   194         -                  165         -
  advances written off
  in previous years
  Charge (release) to
  profit and loss
  account:
  New and additional                   1,544         64                 1,310        64                1,093         7
  provisions
  Releases and                         (579)          -                 (574)      (53)                (546)      (13)
  recoveries
                                         965         64                   736        11                  547       (6)
  At 31 December                       1,334        433                 1,099       369                1,069       357
                                       1,767                            1,468                          1,426
  In respect of:
  Loans and advances                            1                               2                              6
  to banks
  Loans and advances                        1,766                           1,466                          1,420
  to customers
                                            1,767                           1,468                          1,426








                                                                      2002     2001
                                                                      GBPm     GBPm
                                                                          
     Non-performing lending comprises:
     Accruing loans on which interest is being placed in suspense      752      843
     Loans accounted for on a non-accrual basis                        662      379
                                                                     1,414    1,222
     Provisions                                                      (992)    (829)
     Interest held in suspense                                        (57)     (70)
                                                                       365      323




                                      F-23







15     Concentrations of exposure                   2002       2001
                                                    GBPm       GBPm

                                                         
       Loans and advances to customers:
       Domestic:
       Agriculture, forestry and fishing           2,076      2,074
       Manufacturing                               3,373      3,321
       Construction                                1,482      1,309
       Transport, distribution and hotels          4,696      4,440
       Property companies                          4,008      2,907
       Financial, business and other services      8,352      8,736
       Personal     : mortgages                   62,467     56,578
                    : other                       14,931     12,784
       Lease financing                             7,285      7,552
       Hire purchase                               5,990      5,345
       Other                                       3,397      2,992
       Total domestic                            118,057    108,038
       International:
       Latin America                               1,591      2,347
       New Zealand                                10,447      8,435
       Rest of the world                           6,202      5,651
       Total international                        18,240     16,433
                                                 136,297    124,471
       Provisions for bad and doubtful debts*    (1,766)    (1,466)
       Interest held in suspense *                  (57)       (70)
                                                 134,474    122,935


* Figures exclude provisions and interest held in suspense relating to loans and
  advances to banks.

The  classification  of lending as  domestic  or  international  is based on the
location of the office recording the transaction,  except for certain lending of
the international business booked in London.

                                      F-24







  16     Debt securities                                                2002         2002             2001        2001
                                                               Balance sheet    Valuation    Balance sheet   Valuation
                                                                        GBPm         GBPm             GBPm        GBPm
                                                                                                     
  Investment securities:
  Government securities                                                2,140        2,141            2,781       2,976
  Other public sector securities                                           1            1                -           -
  Bank and building society certificates of deposit                    3,147        3,148            4,670       4,677
  Corporate debt securities                                            1,495        1,496              613         616
  Mortgage backed securities                                             893          892              521         527
  Other asset backed securities                                        2,817        2,820            1,193       1,198
  Other debt securities                                                1,369        1,367            1,211       1,209
                                                                      11,862       11,865           10,989      11,203
  Other securities:
  Government securities                                                6,035        6,035            4,103       4,103
  Other public sector securities                                         112          112              151         151
  Bank and building society certificates of deposit                      340          340              234         234
  Corporate debt securities                                            7,842        7,842            7,102       7,102
  Mortgage backed securities                                           1,838        1,838            1,054       1,054
  Other asset backed securities                                        1,191        1,191              592         592
  Other debt securities                                                   94           94                -           -
                                                                      29,314       29,317           24,225      24,439
  Due within 1 year                                                    6,412                         6,745
  Due 1 year and over                                                 22,902                        17,480
                                                                      29,314                        24,225
  Geographical analysis by issuer:
  United Kingdom                                                       5,569                         5,947
  Other European                                                      13,254                         9,920
  North America and Caribbean                                          6,077                         4,708
  Latin America                                                        1,231                         1,290
  Asia Pacific                                                         2,763                         1,921
  Other                                                                  420                           439
                                                                      29,314                        24,225
  Unamortised discounts net of premiums on investment                    337                           622
  securities
  Investment securities:
  Listed                                                               6,102        6,101            5,544       5,751
  Unlisted                                                             5,760        5,764            5,445       5,452
                                                                      11,862       11,865           10,989      11,203
  Other securities:
  Listed                                                              16,034       16,034           12,139      12,139
  Unlisted                                                             1,418        1,418            1,097       1,097
                                                                      17,452       17,452           13,236      13,236



                                                                 Premiums
                                                      Cost    & discounts    Provisions       Total
                                                      GBPm           GBPm          GBPm        GBPm
  Movements in investment securities comprise:
  At 1 January 2002                                 10,553            519            83      10,989
  Exchange and other adjustments                     (479)           (28)           (4)       (503)
  Additions                                         16,418              -             -      16,418
  Transfers to other securities                      (694)          (451)          (63)     (1,082)
  Securities sold or matured                      (13,913)           (61)          (11)    (13,963)
  Charge for the year                                    -              -            84        (84)
  Amortisation of premiums and discounts                 -             87             -          87
  At 31 December 2002                               11,885             66            89      11,862




Investment  securities are those  intended for use on a continuing  basis in the
activities  of the  Group  and not for  dealing  purposes.  Transfers  to  other
securities  mainly relates to the  reclassification  of the Group's portfolio of
emerging  market  securities,  following the decision to accelerate the disposal
programme for these investments.

The difference  between the cost of other securities and market value, where the
market value is higher than the cost, is not disclosed as its  determination  is
not practicable.  It is expected that tax of GBP4 million (2001:  GBP60 million)
would be  payable  if the  investment  securities  were  sold at their  year end
valuation.

                                      F-25







17     Equity shares                                             2002         2002               2001        2001
                                                        Balance sheet    Valuation      Balance sheet   Valuation
                                                                 GBPm         GBPm               GBPm        GBPm

                                                                                                 
        Investment securities:
        Listed                                                      5            5                  4          14
        Unlisted                                                   33           62                 34          52
                                                                   38           67                 38          66
        Other securities:
        Listed                                                    168                             187
                                                                  206                             225

                                                                              Cost        Provisions       Total
                                                                              GBPm              GBPm        GBPm
        Movements in investment securities comprise:
        At 1 January 2002                                                       50                12          38
        Additions                                                               10                 -          10
        Disposals                                                              (9)               (2)         (7)
        Charge for the year                                                      -                 3         (3)
        At 31 December 2002                                                     51                13          38


Investment  securities are those  intended for use on a continuing  basis in the
activities of the Group and not for dealing purposes.

The difference  between the cost of other securities and market value, where the
market value is higher than the cost, is not disclosed as its  determination  is
not practicable.

If  investment  securities  were  sold at  their  year end  valuation  no tax is
expected to be payable as any such gains would be covered by  available  capital
losses.


18     Assets transferred under sale and repurchase transactions

Included in the Group's  balance sheet are assets subject to sale and repurchase
agreements as follows:





                                                  2002    2001
                                                  GBPm    GBPm

                                                    
      Treasury bills and other eligible bills      588    1,036
      Debt securities                            5,651    4,498
                                                 6,239    5,534


These  investments  have  been  sold to third  parties  but,  since the Group is
committed to reacquire them at a future date and at a predetermined  price, they
are shown in the balance sheet.



19     Interests in joint ventures




                              GBPm

                            
       At 1 January 2002        39
       Additions                21
       Share of losses        (15)
       At 31 December 2002      45







  The Group's principal investments are in two joint ventures:

                                                          Group interest                           Nature of business
                                                                                             
  iPSL                                                    19.5% of issued ordinary share capital   Cheque processing
  Goldfish Holdings Limited                               25.0% of issued ordinary share capital   Financial services



During 2002 the Group contributed a further GBP21 million of capital to Goldfish
Holdings Limited.

                                      F-26




19     Interests in joint ventures (continued)

In the year ended 31 December 2002 GBP31 million  (2001:  GBP27  million;  2000:
GBP4  million)  of fees  payable  to iPSL  have  been  included  in the  Group's
administrative  expenses  and GBP6  million  (2001:  GBP6  million;  2000:  GBP1
million) of charges to iPSL have been included in the Group's income.  The Group
has also prepaid GBP6 million  (2001:  GBP8  million) of fees in respect of 2003
and this amount is included in prepayments and accrued income.

In the year ended 31 December 2002 GBP25 million (2001: GBP1 million; 2000: nil)
of interest receivable from Goldfish Bank Limited and GBP12 million (2001: GBP22
million;  2000:  nil)  of  charges  to  Goldfish  Bank  Limited  in  respect  of
administrative  costs have been included in the Group's  income.  At 31 December
2002 Goldfish Bank Limited owed GBP430  million  (2001:  GBP611  million) to the
Group,  which is included in loans and  advances to banks.  In  addition,  at 31
December 2002, the Group had made facilities available for Goldfish Bank Limited
to borrow a further GBP420 million (2001: GBP239 million);  these facilities are
included in undrawn commitments (note 44).

Included in the gross assets  disclosed on the balance sheet is an investment of
GBP8 million (2001: GBP5 million) in associated undertakings.




20 Interests in group undertakings

The principal  group  undertakings,  all of which have  prepared  accounts to 31
December and whose results are included in the  consolidated  accounts of Lloyds
TSB Group plc, are:





                                         Country of
                                      registration/       Percentage of equity share
                                      incorporation   capital and voting rights held  Nature of business

                                                                             
  Lloyds TSB Bank plc                       England                             100%  Banking and financial services
  Cheltenham & Gloucester plc               England                            +100%  Mortgage lending and retail
                                                                                      investments
  Lloyds TSB Commercial Finance             England                            +100%  Credit factoring
  Limited
  Lloyds TSB Leasing Limited                England                            +100%  Financial leasing
  Lloyds TSB Private Banking                England                            +100%  Private banking
  Limited
  The Agricultural Mortgage                 England                            +100%  Long-term agricultural finance
  Corporation PLC
  The National Bank of New Zealand      New Zealand                            +100%  Banking and financial services
  Limited
  Lloyds TSB Bank (Jersey) Limited           Jersey                            +100%  Banking and financial services
  Lloyds TSB Scotland plc                  Scotland                            +100%  Banking and financial services
  Lloyds TSB General Insurance              England                            +100%  General insurance
  Limited
  Scottish Widows Investment                England                            +100%  Investment management
  Partnership Group Limited
  Abbey Life Assurance Company              England                            +100%  Life assurance
  Limited
  Lloyds TSB Insurance Services             England                            +100%  Insurance broking
  Limited
  Lloyds TSB Life Assurance                 England                            +100%  Life assurance and other
  Company Limited                                                                     financial services
  Lloyds TSB Asset Finance                  England                            +100%  Consumer credit, leasing and
  Division Limited                                                                    related services
  Black Horse Limited                       England                            +100%  Consumer credit, leasing and
                                                                                      related services
  Scottish Widows plc                      Scotland                            +100%  Life assurance
  Scottish Widows Annuities Limited        Scotland                            +100%  Life assurance


+ Indirect interest

The  country  of  registration/incorporation  is  also  the  principal  area  of
operation for each of the above group undertakings except as follows:

Lloyds TSB Bank plc operates  principally in the UK but also through branches in
Argentina,  Belgium, Brazil, Dubai, Ecuador,  Gibraltar,  Guatemala,  Hong Kong,
Honduras, Japan, Luxembourg,  Malaysia, Monaco,  Netherlands,  Panama, Paraguay,
Singapore,  Spain, Switzerland,  Uruguay, the USA and a representative office in
Iran.  The  National  Bank  of  New  Zealand   Limited  also  operates   through
representative offices in the UK and Hong Kong.


                                      F-27




21     Quasi-subsidiaries

The Group has interests in a number of entities which, although they do not meet
the  legal  definition  of a  subsidiary,  give  rise to  benefits  that  are in
substance  no  different  from  those that would  arise if those  entities  were
subsidiaries. As a consequence,  these entities are consolidated in the same way
as if they were subsidiaries.

The primary financial statements of these entities can be summarised as follows:




                                                                  Equipment leasing                 Structured finance
                                                                       vehicles                           vehicles
                                                                2002    2001   2000                2002    2001   2000
                                                                GBPm    GBPm   GBPm                GBPm    GBPm   GBPm
                                                                                                 
  Profit and loss account
  Interest receivable                                              -       -      -                  12       -      -
  Interest payable                                              (55)    (41)   (21)                 (4)       -      -
  Other operating income                                          80      58     29                   -       -      -
  Total income                                                    25      17      8                   8       -      -
  Operating expenses                                            (24)     (8)   (18)                   -       -      -
  Profit on ordinary activities before taxation                    1       9   (10)                   8       -      -
  Tax on profit on ordinary activities                             5     (6)     10                   -       -      -
  Retained profit                                                  6       3      -                   8       -      -
  Balance sheet
  Assets
  Loans and advances to customers                                  -       -                        329       -
  Tangible fixed assets                                        1,307     911                          -       -
  Other assets and prepayments                                    25      45                          4       -
  Total assets                                                 1,332     956                        333       -
  Liabilities
  Deposits by banks                                            1,245     923                          -       -
  Debt securities in issue                                         -       -                         73       -
  Other liabilities and accruals                                  77      29                          2       -
  Shareholders' funds                                             10       4                        258       -
  Total liabilities                                            1,332     956                        333       -
  Cashflow statement
  Net cash inflow (outflow) from operating                       422     391                      (250)       -
  activities





22     Intangible fixed assets                                                          Net book
                                                          Cost    Amortisation             value
                                                          GBPm            GBPm              GBPm
                      Goodwill
                                                                                     
                      At 1 January 2002                  2,640              74             2,566
                      Exchange and other adjustments        28               4                24
                      Acquisitions (note 46)               103               -               103
                      Charge for the year                    -              59              (59)
                      At 31 December 2002                2,771             137             2,634





                                      F-28






23     Tangible fixed assets                                                          Operating lease
                                                          Premises    Equipment                assets
                                                              GBPm         GBPm                  GBPm
              Cost:
                                                                                        
              At 1 January 2002                              1,074        2,270                1,771
              Exchange and other adjustments                   (1)          (7)                  (3)
              Adjustments on acquisition                        31            2                  351
              Additions                                        174          260                  881
              Disposals                                       (82)        (210)                (428)
              At 31 December 2002                            1,196        2,315                2,572
              Depreciation:
              At 1 January 2002                                334        1,278                  138
              Exchange and other adjustments                   (2)            1                    -
              Charge for the year                               64          286                  292
              Disposals                                       (19)        (170)                (215)
              At 31 December 2002                              377        1,395                  215
              Balance sheet amount at 31 December 2002         819          920                2,357
                                                                          4,096
              Balance sheet amount at 31 December 2001          740          992               1,633
                                                                           3,365



                                                                            2002               2001
                                                                            GBPm               GBPm
              Balance sheet amount of premises comprises:
              Freeholds                                                      414                436
              Leaseholds 50 years and over unexpired                         132                 36
              Leaseholds less than 50 years unexpired                        273                268
                                                                             819                740
              Land and buildings occupied for own activities                 749                664


The Group's residual value exposure in respect of operating lease assets, all of
which are  expected  to be  disposed  of at the end of the lease  terms,  was as
follows:





                                                               2002     2001
                                                               GBPm     GBPm
                                                                   
               Residual value expected to be recovered in:
               1 year or less                                   272      156
               2 years or less but over 1 year                  173      119
               5 years or less but over 2 years                 542      388
               Over 5 years                                     617      482
               Total exposure                                 1,604    1,145



                                      F-29




24     Lease commitments

At 31  December  2002,  the  Group  was  committed  to  various  non-cancellable
operating leases, which require aggregate future rental payments as follows:




                                                                                           Premises    Equipment
                                                                                               GBPm         GBPm
                                                                                                        
  Payable within one year                                                                       227            3
  1 to 2 years                                                                                  196            1
  2 to 3 years                                                                                  190            1
  3 to 4 years                                                                                  185            -
  4 to 5 years                                                                                  177            -
  Over 5 years                                                                                  290            -
                                                                                              1,265            5

Annual commitments under non-cancellable operating leases were:


                                                      2002                 2002               2001                2001
                                                  Premises            Equipment           Premises           Equipment
                                                      GBPm                 GBPm               GBPm                GBPm
  Leases on which the commitment is due
  to expire in:
  1 year or less                                        10                    2                  7                   5
  5 years or less but over 1 year                       29                    1                 33                   3
  Over 5 years                                         188                    -                181                   -
                                                       227                    3                221                   8

                                                                                               2002               2001
                                                                                          Equipment          Equipment
  Obligations under finance leases were:                                                       GBPm               GBPm

  Amounts payable in 1 year or less                                                             1                    3




25     Capital commitments

Capital expenditure contracted but not provided for at 31 December 2002 amounted
to GBP117 million (2001:  GBP137 million) of which GBP107 million (2001:  GBP125
million) relates to assets to be leased to customers under operating leases.



26     Own shares

Lloyds TSB Group plc  sponsors  the Lloyds TSB Group  Employee  Share  Ownership
Trust, a discretionary  trust for the benefit of employees and former  employees
of the Lloyds TSB Group.  The  Company has lent GBP21  million to the  trustees,
interest free, to enable them to purchase Lloyds TSB Group plc ordinary  shares,
which are used to satisfy options granted by the Company or to meet  commitments
arising under other employee share  schemes.  Under the terms of the trust,  the
trustees  have waived all but a nominal  dividend  on the shares they hold.  The
cost of  providing  these  shares is charged to the profit and loss account on a
systematic basis over the period that the employees are expected to benefit.  At
31 December  2002, 2 million  shares were held by the trustees with a book value
of GBP13 million and a market value of GBP7  million.  (2001:  2 million  shares
with a book value of GBP15 million and a market value of GBP15 million).

The  Group  has also  established  the  Lloyds  TSB  Qualifying  Employee  Share
Ownership  Trust  ('the  QUEST')  for the  purpose  of  providing  shares on the
exercise of options  under  certain of the Group's Save As You Earn (SAYE) share
option schemes.  During 2002,  Lloyds TSB Group plc contributed GBP66 million to
the QUEST, and the trustees  subscribed for 18 million shares in the Company for
a consideration of GBP136 million. During 2001, Lloyds TSB Group plc contributed
GBP200  million  and  the  trustees  subscribed  for  47  million  shares  for a
consideration of GBP316 million. At 31 December 2002, 2 million shares were held
by the QUEST with a book value of GBP5 million  (2001:  2 million  shares with a
book value of GBP8  million)  reflecting  the exercise  price of the options the
shares are expected to be used to satisfy.  Under the terms of the QUEST's trust
deed, the trustees have waived all


                                      F-30




26     Own shares (continued)

but a nominal  dividend  on the shares  they hold.  The  difference  between the
amount  contributed  by the  Company  and the  movement in the book value of the
shares and cash held by the QUEST has been  charged  to profit and loss  account
reserves.

In addition, a further 0.4 million ordinary shares were held by Lloyds TSB Group
Holdings (Jersey) Limited at 31 December 2002 (2001: 0.5 million shares).  These
shares,  on which the dividend  entitlement has been waived,  were gifted to the
Group some years ago at nil cost and are used to satisfy  outstanding options or
to meet commitments arising under other employee share schemes.


27     Other assets




                                                                                  2002     2001
                                                                                  GBPm     GBPm
                                                                                      
       Balances arising from derivatives used for trading purposes (note 45a)    3,428    2,090
       Balances arising from derivatives used for hedging purposes                 778      931
       Settlement balances                                                          76      570
       Other assets                                                                981      877
                                                                                 5,263    4,468


28     Prepayments and accrued income



                                                                                       2002     2001*
                                                                                       GBPm     GBPm
       Interest receivable                                                              931      843
       Deferred expenditure incurred under cash gift and discount mortgage schemes      201      256
       Other debtors and prepayments                                                  1,173    1,197
                                                                                      2,305    2,296
*restated (see note 1)



29     Long-term assurance business



  a      Methodology

For  the  purposes  of the  Group's  consolidated  accounts,  the  value  of the
shareholder's  interest in the long-term  assurance business is calculated on an
embedded value basis. The embedded value is comprised of the net tangible assets
of the life  assurance  subsidiaries,  including  any  surplus  retained  in the
long-term  business funds,  which could be transferred to shareholders,  and the
present value of the in-force  business.  The value of the in-force  business is
calculated by projecting future surpluses and other net cash flows  attributable
to the shareholder  arising from business  written by the balance sheet date and
discounting the result at a rate which reflects the  shareholder's  overall risk
premium attributable to this business.

Surpluses arise following annual actuarial  valuations of the long-term business
funds,  which are  carried out in  accordance  with the  statutory  requirements
designed to ensure and demonstrate the solvency of the funds.  Future  surpluses
will depend upon  experience  in a number of areas such as  investment  returns,
lapse rates, mortality and administrative  expenses.  Surpluses can be projected
by making realistic  assumptions about future experience,  having regard to both
actual experience and forecast long-term  economic trends.  Other net cash flows
principally  comprise annual  management  charges and other fees levied upon the
policyholders by the life assurance subsidiaries.

Changes in the embedded  value,  which are determined on a post-tax  basis,  are
included in the profit and loss account and  described as income from  long-term
assurance business.  For the purpose of presentation the change in this value is
grossed up at the underlying rate of corporation tax.


                                      F-31





29     Long-term assurance business (continued)

b     Analysis of embedded value

The embedded value included in the consolidated balance sheet comprises:




                                                                                             2002    2001*
                                                                                             GBPm     GBPm

                                                                                                
              Net tangible assets of life companies including surplus                       3,324    3,628
              Value of other shareholder's interests in the long-term assurance business    2,904    2,738
                                                                                            6,228    6,366



Movements in the embedded value balance have been as follows:


                                                                                             2002     2001*
                                                                                             GBPm     GBPm
                                                                                                 
              At 1 January - as previously reported                                         6,366    6,549
              Prior year adjustment (note 1)                                                    -     (53)
              At 1 January - restated                                                       6,366    6,496
              Exchange and other adjustments                                                 (14)     (35)
              Loss after tax                                                                (257)     (40)
              Capital injections                                                              140      100
              Dividends                                                                       (7)    (155)
              At 31 December                                                                6,228    6,366

*restated (see note 1)



c     Analysis of income from long-term assurance business

Income from long-term assurance business included in the profit and loss account
can be divided into those items  comprising the operating profit of the business
and other items. Included within operating profit are the following items:

New business  contribution:  this represents the value  recognised at the end of
the year from new business written during the year after taking into account the
cost of establishing technical provisions and reserves.

Contribution from existing business: this comprises the following elements:


* The expected return arising from the unwinding of the discount  applied to the
  expected cash flows at the beginning of the year;

* Experience  variances caused by the differences  between the actual experience
  during the year and the expected experience;

* The effects of changes in assumptions,  other than economic  assumptions,  and
  other items;

* Pension provisions (see d);

* Endowment provision (see e); and

* Stakeholder pension related charge (see f).


Investment earnings:  this represents the expected investment return on both the
net tangible assets and the value of the shareholder's interest in the long-term
business account,  based upon the economic  assumptions made at the beginning of
the year.

Distribution  costs:  this represents the actual costs of acquiring new business
during the year and includes commissions paid to independent  financial advisors
and other direct sales costs.

Operating  profit is  adjusted by the  following  items to arrive at income from
long-term assurance business:

Investment  variance:  this  represents  (a) the  difference  between the actual
investment return in the year on investments  backing  shareholder funds and the
expected return based upon the economic assumptions made at the beginning of the
year; (b) the effect of these  fluctuations  on the value of in-force  business;
and (c) other effects of changes in extraneous economic circumstances beyond the
control of management.

Changes in economic  assumptions:  this  represents the effect of changes in the
economic assumptions referred to in h).



                                      F-32



29    Long-term assurance business (continued)


c     Analysis of income from long-term assurance business (continued)

Income from long-term assurance business is set out below:





                                                               2002    2001*   2000*
                                                               GBPm     GBPm    GBPm
                                                                        
       New business contribution                                413      374     305
       Contribution from existing business
       - expected return                                        312      348     321
       - experience variances                                   (1)       37      36
       - changes in assumptions and other items                  78       95      96
       - pension provisions (see d)                            (40)     (70)   (100)
       - endowment provision (see e)                          (165)        -       -
       - stakeholder pension related charge (see f)               -        -    (80)
       Investment earnings                                      214      247     212
       Distribution costs                                     (277)    (247)   (225)
       Operating profit                                         534      784     565
       Investment variance                                    (892)    (813)   (249)
       Changes in economic assumptions (see h)                   55        -     127
       Income from long-term assurance business before tax    (303)     (29)     443
       Attributed tax                                            46     (11)   (122)
       Income from long-term assurance business after tax     (257)     (40)     321

*restated (seen note 1)



d     Pension provisions

During the early 1990s,  there was  increasing  concern that many  customers had
been  given poor  advice  when they were  advised  to set up their own  personal
pension  plan and that they would,  in fact,  have been in a better  position if
they had  remained  in, or  joined,  employer  sponsored  pension  schemes.  The
regulator  of the pension  industry  (now the  responsibility  of the  Financial
Services  Authority) carried out an industry wide investigation into the conduct
of  business  involving  the  transfer  of  pensions.  The  conclusion  of  this
investigation  was that a large number of customers had been poorly advised,  by
insurance companies and intermediaries  across the industry. As a result of this
investigation the regulator established an action plan for the pensions industry
to follow in reviewing  all cases of possible  misselling  and  determining  the
necessary  compensation.  As the  review  of  pension  cases  in the  Group  has
progressed,   provisions  have  been  established  for  the  estimated  cost  of
compensation.

Movements in the provision over the last three years have been as follows:





                                                2002     2001    2000
                                                GBPm     GBPm    GBPm
                                                         
       At 1 January                              203      352     397
       Accrual of interest on the provision       17       20      26
       Charge for the year                        40       70     100
       Compensation paid                       (223)    (238)   (173)
       Guarantees*                                 -      (1)       2
       At 31 December                             37      203     352



* In some cases, rather than pay cash compensation  directly into the customer's
personal  pension  plan,  the Group has  guaranteed  to 'top-up' the  customer's
pension income, on retirement,  to the level that they would have received under
the relevant occupational scheme.


                                      F-33





29     Long-term assurance business (continued)

d     Pension provisions (continued)

By the end of 2000, the Group had gained significant experience as to the number
and size of claims likely to require compensation,  in particular those affected
by the revised guidelines issued towards the end of 1999 dealing with the way in
which compensation should be calculated for those customers who had opted out of
the State Earnings Related Pension Scheme.  After taking this into account,  the
cost of redress was  forecast to increase by GBP100  million and a provision  of
this amount was made.

A review of the  adequacy  of the  provision  was  carried out as at 31 December
2001.  Lower stock market levels had had a  significant  impact on total redress
costs as the cost of restitution  into company  pension schemes rose as personal
pension  fund  values  reduced.  As a result of this and the fact that there was
greater  certainty as to the number and size of compensation  claims to be paid,
an  additional  provision of GBP70  million was made in the Group's  results for
year ended 31 December 2001.

The adequacy of the provision  has again been  reviewed at 31 December  2002, in
the light of final experience as to the amount of compensation to be paid. Lower
stockmarket  levels  have  increased  the final  cost of  redress  and a further
provision of GBP40 million has been made in the year ended 31 December 2002.

e     Endowment provision

In common with a number of companies in the life assurance industry,  Abbey Life
Assurance  Company  Limited  ('Abbey  Life'),  one of the Group's life assurance
subsidiaries,  has been  carrying  out a review  of the  past  sales of  certain
endowment based and long-term savings products made, primarily in the late 1980s
and early  1990s,  by the Abbey Life sales  force  prior to its  disposal by the
Group in February  2000.  The Group has  assessed  the likely  implications  for
redress to policyholders  and as a result a provision of GBP165 million had been
raised.

f     Stakeholder pension related charge

During 1999, the government  announced changes intended to encourage more of the
population to provide  retirement income for themselves  through increased rates
of  savings.  One of  these  initiatives  was the  introduction  of  stakeholder
pensions  with effect from April 2001;  a key feature of these  products is that
charges are limited to 1 per cent per annum,  which is significantly  lower than
historic charging rates on other personal pension  products.  In anticipation of
the introduction of stakeholder  pension products in 2001, during 2000 the Group
decided to reduce the charges made on certain existing policies,  resulting in a
cost of GBP80 million.

g     Guaranteed annuity options

After an extensive review of its existing practices, carried out in the light of
the judgement of the House of Lords in the  guaranteed  annuities case Equitable
Life vs. Hyman,  it was announced  that Scottish  Widows was revising the way it
calculates  benefits for guaranteed annuity policies with effect from 1 February
2002. As a result of this change,  the terminal  bonuses for guaranteed  annuity
option policies were increased.

Under the terms of the  transfer of the  Scottish  Widows  business,  a separate
memorandum  account  was  created  within  the  With  Profits  Fund  called  the
Additional   Account.   This  Account  had  a  value  at  31  December  2002  of
approximately GBP1,500 million (2001: GBP1,700 million) and is available to meet
any additional costs of providing  guaranteed benefits on transferred  policies,
including  guaranteed  annuity  option  policies.  The assets  allocated  to the
Additional  Account include certain hedge assets,  to provide  protection to the
With Profits Fund against the consequences of a future fall in interest rates.

The eventual cost of providing the enhanced  benefits is dependent upon a number
of factors, including in particular:


* The proportion of  policyholders  with a guaranteed  annuity option policy who
  choose to exercise their options;

* The  effect  of  future  interest  rate and  mortality  trends on the costs of
  annuities; and

* The future investment performance of the With Profits Funds.

Having considered a range of possible outcomes, the Group currently expects that
the most likely outcome is that the balance in the Additional  Account available
for this purpose will be  sufficient  to meet the cost of the enhanced  benefits
payable  to the  guaranteed  annuity  option  policyholders,  as well  as  other
contingencies.  The cost of the  enhanced  benefits,  currently  estimated to be
approximately  GBP1,100 million (2001:  GBP1,400 million) on a net present value
basis,  will be paid out over many years as policies  mature.  In the event that
the amount in the Additional Account proves, over time, to be insufficient,  the
shortfall  will be met by the Group.  At this time,  no provision is  considered
necessary for such risk.


                                      F-34



29     Long-term assurance business (continued)

h     Assumptions

Following  the  publication,  in December  2001, of the  Association  of British
Insurers'  detailed  guidance for the  preparation of figures using the achieved
profits  method of accounting  the Group has reviewed the way in which  economic
assumptions  are set for the purposes of the embedded  value  calculations.  The
guidance  requires  that the  assumptions  should be reviewed at each  reporting
date. In order to comply with this guidance,  and achieve greater  comparability
with other major insurers, the Group has adopted this approach.

The  principal  economic  assumptions  have been revised at 31 December  2002 as
follows:





                                                      2002    2001
                                                        %       %
                                                        
Risk-adjusted discount rate (net of tax)              7.35    8.50
Return on equities (gross of tax)                     7.10    8.00
Return on fixed interest securities (gross of tax)    4.50    5.25
Expenses inflation                                    3.30    3.00


The  revised  assumptions  have  resulted in a net credit to the profit and loss
account of GBP55 million.

Other assumptions used to derive the embedded value are as follows:


* Assumed  rates of mortality  and  morbidity  are taken from  published  tables
  adjusted for demographic differences. Assumptions in respect of lapse rates
  reflect the recent actual experience of the companies concerned.

* Current tax  legislation  and rates have been  assumed to continue  unaltered,
  except where future changes have been announced. The UK corporation tax rate
  used for grossing up was 30 per cent (2001: 30 per cent; 2000: 30 per cent).
  The normalised  investment  earnings have been grossed up at a composite
  longer term tax rate of 17 per cent (2001: 17 per cent; 2000: 17 per cent).

* The value of the in-force  business does not allow for future  premiums  under
  recurring  single  premium  business or  non-contractual  increments,  which
  are included in new  business  when the premium is  received.  Department  of
  Social Security rebates have been treated as recurring single premiums.

* Future  bonus rates on  with-profits  business  are set at levels  which would
  fully utilise the assets supporting the with-profits business. The proportion
  of profits derived from with-profits business allocated to the shareholder
  has been assumed to continue at the current rate of one-ninth of the cost of
  the bonus.


i     Sensitivities

The table below shows the effect on both the embedded  value at 31 December 2002
and the new business contribution for the year then ended of theoretical changes
in the main economic assumptions.



                                                                          New
                                                      Embedded       business
                                                         value   contribution
                                                          GBPm           GBPm
                                                                    
As published                                             6,228            413
Effect of a 1% increase in the discount rate             (152)           (27)
Effect of a 1% reduction in the discount rate              166             32
Effect of a 1% reduction in the return on equities        (70)           (12)



                                      F-35




29     Long-term assurance business (continued)

j     Balance sheet




The long-term assurance assets attributable to policyholders comprise:
                                                                             2002      2001*
                                                                             GBPm       GBPm
                                                                                   
Investments                                                                47,151     47,910
Premises and equipment                                                         45         16
Other assets                                                                1,468      2,091
                                                                           48,664     50,017
Net tangible assets of life companies including surplus                   (3,324)    (3,628)
                                                                           45,340     46,389
Investments shown above comprise:
Fixed interest securities                                                  14,779     12,642
Stocks, shares and unit trusts                                             24,143     27,018
Investment properties                                                       3,623      3,722
Other properties                                                              121        121
Mortgages and loans                                                            53        102
Deposits                                                                    4,432      4,305
                                                                           47,151     47,910



The liabilities to policyholders comprise:
Technical provisions:
Long-term business provision (net of reinsurance)                          23,217    24,129
Claims outstanding (net of reinsurance)                                       225       211
Technical provisions for linked liabilities                                20,996    21,098
Fund for future appropriations                                                 12        75
Other liabilities                                                             890       876
                                                                           45,340    46,389
*restated (see note 1)



                                      F-36


29     Long-term assurance business (continued)

k     Disclosures on a modified statutory solvency basis

The individual statutory accounts of the Group's life assurance subsidiaries are
prepared under the modified  statutory  solvency  basis,  in the same way as the
statutory  accounts  of  listed  insurance  groups  in  the  UK.  The  principle
difference  between the modified statutory solvency basis and the embedded value
basis used for the preparation of the Group's accounts is that accounts prepared
under the modified statutory solvency basis do not reflect the value of in-force
business.

Under  the  modified  statutory  solvency  basis,  the  results  of the  Group's
long-term life and pensions businesses were as follows:




                                                                                           2002       2001      2000
                                                                                           GBPm       GBPm      GBPm
                                                                                                       
    Premiums                                                                              5,524      4,854     5,540
    Investment income                                                                     1,942      1,832     1,677
    Other income                                                                             33         93        23
                                                                                          7,499      6,779     7,240
    Claims                                                                              (5,031)    (4,957)   (4,617)
    Change in technical provisions                                                        3,877      2,759   (1,129)
    Expenses                                                                              (720)      (625)     (744)
    Realised (losses) gains on investments                                              (1,790)    (1,031)       810
    Unrealised losses on investments                                                    (4,445)    (4,423)   (2,499)
    Other charges                                                                           (3)        (8)       (2)
    Tax attributable to long-term business                                                  200        280      (67)
    Transfer from the fund for future appropriations                                         63      1,365     1,014
    Balance on the technical account - long-term business                                 (350)        139         6
    Tax credit attributable to balance on the technical account - long-term business      (190)      (103)        83
    Income in shareholder fund                                                               35         38       119
    Expenses in shareholder fund                                                            (1)          -       (1)
    (Loss) profit on ordinary activities before tax                                       (506)         74       207
    Tax on (loss) profit on ordinary activities                                             179         94      (92)
    (Loss) profit for the financial year                                                  (327)        168       115



Income  from  long-term  assurance  business  after tax  reconciles  to the loss
calculated on a modified statutory solvency basis as follows:





                                                                                              2002    2001   2000
                                                                                              GBPm    GBPm   GBPm
                                                                                                      
       Income from long-term assurance business attributable to the shareholder after tax    (257)    (40)    321
       (Increase) decrease in value-in-force                                                 (166)     111   (49)
                                                                                             (423)      71    272
       Other differences:
       - movement in deferred acquisition costs                                                 45    (79)   (52)
       - tax adjustment                                                                         55     150   (33)
       - other                                                                                 (4)      26   (72)
         (Loss) profit for the financial year
       - modified statutory solvency basis                                                   (327)     168    115



                                      F-37




29     Long-term assurance business (continued)

k     Disclosures on a modified statutory solvency basis (continued)

A  summarised  balance  sheet on a  modified  statutory  solvency  basis  was as
follows:





                                                  2002      2001
                                                  GBPm      GBPm
                                                      
Assets
Investments                                     26,555    27,204
Assets held to cover linked liabilities         20,996    21,098
Other assets                                     1,718     2,210
Total assets                                    49,269    50,512
Liabilities
Shareholder's funds                              3,929     4,123
Fund for future appropriations                      12        75
Long-term business provision +                  23,217    24,129
Technical provision for linked liabilities +    20,996    21,098
Other creditors                                  1,115     1,087
Total liabilities                               49,269    50,512



+ Net of reinsurers' share of technical provisions

The value of long-term  business  attributable to the shareholder on an embedded
value  basis  reconciles  to the net  assets of the  Group's  life and  pensions
subsidiaries calculated on a modified statutory solvency basis as follows:




                                                 2002       2001
                                                 GBPm       GBPm
                                                     
Long-term assurance business attributable
 to the shareholder - embedded value basis      6,228      6,366
Value of in-force business                    (2,904)    (2,738)
                                                3,324      3,628
Other differences:
- deferred acquisition costs                      430        385
- tax adjustment                                  205        150
- other adjustments                              (30)       (40)

Net tangible assets of life operations
- modified statutory solvency basis             3,929      4,123



30     Assets and liabilities denominated in
        foreign currencies                        2002      2001*
                                                  GBPm       GBPm
Assets     : denominated in sterling           142,661    132,812
           : denominated in other currencies    64,757     56,592
                                               207,418    189,404
Liabilities: denominated in sterling           142,641    132,915
           : denominated in other currencies    64,777     56,489
                                               207,418    189,404

*     restated (see note 1)


Assets and  liabilities  exclude  long-term  assurance  assets  attributable  to
policyholders and liabilities to policyholders.

                                      F-38






31     Deposits by banks                          2002      2001
                                                  GBPm      GBPm
                                                     
  Repayable on demand                            8,500     6,634

  Other deposits by banks with agreed maturity
  dates or periods of notice by residual
  maturity repayable:

  3 months or less                              14,692    14,227
  1 year or less but over 3 months               1,634     2,529
  5 years or less but over 1 year                  487       751
  Over 5 years                                     130       169
                                                25,443    24,310

The breakdown of deposits by banks between the
domestic and international offices of the Group
is set out below:



                                                  2002      2001
                                                  GBPm      GBPm
  Domestic
  Non-interest bearing                             166       601
  Interest bearing                              19,411    18,535
                                                19,577    19,136
  International
  Non-interest bearing                              82        80
  Interest bearing                               5,784     5,094
                                                 5,866     5,174
  Total                                         25,443    24,310




  32     Customer accounts                        2002       2001
                                                  GBPm       GBPm
  Repayable on demand                           87,918     80,635

  Other customer accounts with agreed maturity
  dates or periods of notice by residual maturity
  repayable:

  3 months or less                              19,047     19,902
  1 year or less but over 3 months               3,099      2,889
  5 years or less but over 1 year                4,140      3,369
  Over 5 years                                   2,130      2,321
                                               116,334    109,116

The breakdown of customer accounts between the
domestic and international offices of the Group
is set out below:

                                                  2002       2001
                                                  GBPm       GBPm
  Domestic
  Non-interest bearing                           2,381      6,875
  Interest bearing                             103,870     92,919
                                               106,251     99,794
  International
  Non-interest bearing                             759        758
  Interest bearing                               9,324      8,564
                                                10,083      9,322
  Total                                        116,334    109,116



                                      F-39








33     Debt securities in issue                                         2002      2001
                                                                        GBPm      GBPm
                                                                             
       Bonds and medium-term notes by residual maturity repayable:
       1 year or less                                                    437       589
       2 years or less but over 1 year                                   443       178
       5 years or less but over 2 years                                  746       405
       Over 5 years                                                    1,659       928
                                                                       3,285     2,100
       Other debt securities by residual maturity repayable:
       3 months or less                                               19,525    17,070
       1 year or less but over 3 months                                7,174     4,931
       5 years or less but over 1 year                                    30       104
       Over 5 years                                                      241       215
                                                                      26,970    22,320
                                                                      30,255    24,420

Debt securities in issue include  certificates  of deposit of GBP21,246  million
(2001:  GBP17,060  million)  and  commercial  paper of GBP3,109  million  (2001:
GBP1,966 million). An amount of GBP2,364 million (2001: GBP996 million) relating
to debt  securities  issued under the Group's Euro Medium Term Note programme is
included in these figures.


34     Other liabilities                                                          2002     2001
                                                                                  GBPm     GBPm

       Balances arising from derivatives used for trading purposes (note 45a)    4,462    2,288
       Balances arising from derivatives used for hedging purposes                 611      475
       Current tax                                                                 528      598
       Dividends                                                                 1,311    1,306
       Settlement balances                                                          49      542
       Other liabilities                                                         1,328    1,464
                                                                                 8,289    6,673


35     Accruals and deferred income                                               2002     2001
                                                                                  GBPm     GBPm
       Interest payable                                                          1,385    1,310
       Other creditors and accruals                                              2,311    2,253
                                                                                 3,696    3,563




36     Deferred tax                                                               2002    2001*
                                                                                  GBPm     GBPm
       Short-term timing differences                                             (353)    (271)
       Accelerated depreciation allowances                                       1,670    1,682
                                                                                 1,317    1,411

                                                                                  GBPm
       At 1 January 2002 - as previously reported                                1,719
       Prior year adjustment (note 1)                                            (308)
       At 1 January 2002 -restated                                               1,411
       Exchange and other adjustments                                               25
       Adjustments on acquisition                                                 (13)
       Tax provided                                                              (106)
       At 31 December 2002                                                       1,317

*restated (note 1)



                                      F-40





36 Deferred tax (continued)

Deferred  tax is  recognised  in respect of the  retained  earnings  of overseas
subsidiaries  and associates only to the extent that, at the balance sheet date,
dividends  have been accrued as receivable or a binding  agreement to distribute
past  earnings in future has been entered  into.  Deferred tax balances have not
been discounted.

The  deferred  tax balance at 31  December  2002 does not include any amounts in
respect of the Group's  post-retirement  benefit liability which is shown on the
balance sheet after deduction of a deferred tax asset of GBP854 million (2001: a
net  post-retirement  benefit  asset of  GBP281  million  after  deduction  of a
deferred tax liability of GBP152 million) (note 43).




37     Other provisions for liabilities and charges




                                                                                 Post-                Vacant
                                                   Pension     Insurance    retirement             leasehold
                                               obligations    provisions    healthcare    property and other    Total
                                                      GBPm          GBPm          GBPm                  GBPm     GBPm

                                                                                                  
  At 1 January 2002 - as previously reported            34           204            75                    88      401
  Prior year adjustment (note 1)                      (34)             -          (75)                     -    (109)
  At 1 January 2002 - restated                           -           204             -                    88      292
  Exchange and other adjustments                         -           (2)             -                     -      (2)
  Provisions applied                                     -         (210)             -                  (40)    (250)
  Charge for the year                                    -           233             -                    88      321
  At 31 December 2002                                    -           225             -                   136      361



Insurance provisions

The Group's general insurance  subsidiary  maintains  provisions for outstanding
claims which  represent  the ultimate  cost of settling all claims  arising from
events  which have  occurred  up to the  balance  sheet  date and these  include
provisions  for the cost of  claims  notified  but not  settled  and for  claims
incurred but not yet reported. In addition, in line with the requirements of the
Insurance  Companies  (Reserves) Act 1995,  claims  equalisation  provisions are
maintained in relation to property, credit and suretyship business. The majority
of  provisions  in respect of claims  will be  settled  in the  following  year,
although new provisions  will then be required in respect of claims arising from
that  year.  The level of the claims  equalisation  provision  will be  adjusted
annually,  taking into account the guidelines contained in the legislation,  and
such  provisions  will be held for as long as the Group  continues  to write the
relevant types of general insurance business.

The Group also carries provisions in respect of its obligations  relating to UIC
Insurance Company Limited ("UIC"), which is partly owned by the Group. The Group
has  indemnified  a third  party  against  losses in the event that UIC does not
honour  its  obligations  under a  re-insurance  contract,  which is  subject to
asbestosis  and pollution  claims in the US. The ultimate  exposure to claims in
respect  of  the  insurance  business  of  UIC is  uncertain.  Accordingly,  the
provision  has been based upon an  actuarial  estimate  of  prospective  claims,
taking account of re-insurance  arrangements  protecting UIC and UIC's available
assets.  Given  the  long-term  nature  of many of the  claims  to which  UIC is
exposed,  it is expected to be many years before the Group's ultimate  liability
can be assessed with certainty.

Vacant leasehold property and other

Vacant leasehold property provisions are made by reference to a prudent estimate
of expected  sub-let  income and the  possibility  of  disposing  of the Group's
interest in the lease,  taking into account  conditions in the property  market.
These  provisions  are  reassessed  on an annual basis and will normally run off
over the remaining life of the leases concerned, currently averaging five years;
where a property is disposed of earlier than anticipated,  any remaining balance
in the provision relating to that property is released.

                                      F-41





38     Subordinated liabilities


                                                                                                    2002    2001*
                                                                                          Notes     GBPm     GBPm
                                                                                                     
        Undated loan capital (see below)                                                           5,496    4,102
        Dated loan capital (see below)                                                             4,672    4,006
        Total subordinated liabilities                                                            10,168    8,108
        ** Undated loan capital:
        Primary Capital Undated Floating Rate Notes:                                          a
              Series 1 (US$750 million)                                                              466      516
              Series 2 (US$500 million)                                                              311      344
              Series 3 (US$600 million)                                                              373      412
        11 3/4% Perpetual Subordinated Bonds                                                         100      100
        6.625% Perpetual Capital Securities (Euro750 million)                                 b      482      451
        6.90% Perpetual Capital Securities callable 2007 (US$1,000 million)                c, j      610        -
        5 5/8% Undated Subordinated Step-up Notes callable 2009 (Euro1,250 million)           g      807      757
        Undated Step-up Floating Rate Notes callable 2009 (Euro150 million)                   a       97       91
        6 5/8% Undated Subordinated Step-up Notes callable 2010                               e      406      406
        6.35% Step-up Perpetual Capital Securities callable 2013 (Euro500million)       d, g, j      322        -
        5.57% Undated Subordinated Step-up Coupon Notes callable 2015 (Y20,000 million)       h      104      105
        6 1/2% Undated Subordinated Step-up Notes callable 2019                               e      267      266
        8% Undated Subordinated Step-up Notes callable 2023                                   e      199      199
        6 1/2% Undated Subordinated Step-up Notes callable 2029                               e      455      455
        6% Undated Subordinated Step-up Guaranteed Bonds callable 2032                     e, j      497        -
                                                                                                   5,496    4,102
        Dated loan capital:
        Eurocurrency Zero Coupon Bonds 2003 (Y3,045 million)                                          14       15
        Subordinated Fixed Rate Bonds 2003 (NZ$151 million)                                   f       48       43
        Subordinated Floating Rate Notes 2004                                                 a       10       15
        7 3/8% Subordinated Bonds 2004                                                               400      399
        Subordinated Floating Rate Notes 2004                                              a, i      100      100
        8 1/2% Subordinated Bonds 2006                                                               249      249
        7 3/4% Subordinated Bonds 2007                                                               299      299
        Subordinated Fixed Rate Bonds 2007 (NZ$150 million)                                   f        -       43
        5 1/4% Subordinated Notes 2008 (DM 750 million)                                              249      234
        10 5/8% Guaranteed Subordinated Loan Stock 2008                                              100      100
        9 1/2% Subordinated Bonds 2009                                                                99       99
        Subordinated Step-up Floating Rate Notes 2009 callable 2004 (US$500 million)          a      310      343
        Subordinated Fixed Rate Bonds 2010 (NZ$100 million)                                   f       33       29
        6 1/4% Subordinated Notes 2010 (Euro400 million)                                             259      244
        Subordinated Floating Rate Notes 2010 (US$400 million)                                a      248      274
        12% Guaranteed Subordinated Bonds 2011                                                       100      100
        9 1/8% Subordinated Bonds 2011                                                               149      149
        4 3/4% Subordinated Notes 2011 (Euro850 million)                                             532      498
        Subordinated Fixed Rate Bonds 2011 (NZ $100 million)                                  f       33       28
        Subordinated Fixed Rate Bonds 2012 (NZ $125 million)                               f, j       41        -
        Subordinated Fixed Rate Bonds 2012 (NZ $125 million)                               f, j       41        -
        5 7/8% Subordinated Guaranteed Bonds 2014 (Euro750 million)                           j      461        -
        5 7/8% Subordinated Notes 2014                                                        j      148        -
        6 5/8% Subordinated Notes 2015                                                               344      343
        Subordinated Floating Rate Notes 2020 (Euro100 million)                               a       65       61
        9 5/8% Subordinated Bonds 2023                                                               340      341
                                                                                                   4,672    4,006



* restated (see note 1)

These  liabilities  will,  in the  event of the  winding-up  of the  issuer,  be
subordinated to the claims of depositors and all other creditors of the issuer.

** In certain circumstances, these notes and bonds would acquire the
   characteristics of preference share capital.

a    These notes bear interest at rates fixed periodically in advance based on
     London Interbank rates.

b    In certain  circumstances  the interest payments on these securities can be
     deferred  although in this case neither  Lloyds TSB Bank plc nor Lloyds TSB
     Group plc can declare or pay a dividend  until any deferred  payments  have
     been  made.  In the event of a winding  up of  Lloyds  TSB Bank plc,  these
     securities  will acquire the  characteristics  of  preference  shares.  The
     securities  can be  redeemed at par at the option of Lloyds TSB Bank plc on
     or after 25 October 2006.

                                      F-42





38   Subordinated liabilities (continued)


c    In certain circumstances the interest payments on these securities can be
     deferred although in this case neither Lloyds TSB Bank plc nor Lloyds TSB
     Group plc can declare or pay a dividend until payments are resumed. Any
     deferred payments will be made good on redemption of the securities. In the
     event of a winding up of Lloyds TSB Bank plc, these securities will acquire
     the characteristics of preference shares. The securities can be redeemed at
     par at the option of Lloyds TSB Bank plc on or after 22 November 2007.

d    In certain circumstances the interest payments on these securities can be
     deferred although in this case neither Lloyds TSB Bank plc nor Lloyds TSB
     Group plc can declare or pay a dividend until any deferred payments have
     been made. In the event of a winding up of Lloyds TSB Bank plc, these
    securities will acquire the characteristics of preference shares. The
    securities can be redeemed at par at the option of Lloyds TSB Bank plc on or
    after 25 February 2013.

e   At the callable date the coupon on these Notes will be reset by reference to
    the applicable five year benchmark gilt rate.

f   These bonds bear interest, to be reset 5 years before redemption date, at a
    fixed margin over New Zealand Government stocks.

g   In the event that these Notes are not redeemed at the callable date, the
    coupon will be reset to a floating rate.

h   In the event that these Notes are not redeemed at the callable date, the
    coupon will be reset to a fixed margin over the then 5 year Yen swap rate.

i   Exchangeable at the election of the Group for further subordinated floating
    rate notes.

j   Issued during 2002 primarily to finance the general business of the Group.

Dated subordinated liabilities are repayable as follows:
                                                                     Group
                                                                 2002     2001
                                                                 GBPm     GBPm

1 year or less                                                     67        5
2 years or less but over 1 year                                   505       63
5 years or less but over 2 years                                  548      753
Over 5 years                                                    3,552    3,185
                                                                4,672    4,006


39   Non-equity minority interests




Non-equity minority interests comprise:                                                           2002    2001*
                                                                                                  GBPm     GBPm

                                                                                                     
Euro Step-up Non-Voting Non-Cumulative Preferred Securities callable 2012 (Euro430 million) **     278      261
Sterling Step-up Non-Voting Non-Cumulative Preferred Securities callable 2015 +                    248      248
Capital instruments                                                                                526      509
European Financial Institution Investments Partnership ^                                           123        -
LM ABS Investment Partnership #                                                                     45        -
                                                                                                   694      509
* restated (see note 1)


** These  securities  constitute  limited  partnership  interests  in Lloyds TSB
Capital 1 L.P.,  a Jersey  limited  partnership  in which  Lloyds  TSB  (General
Partner)  Limited,   a  wholly  owned   subsidiary,   is  the  general  partner.
Non-cumulative income distributions accrue at a fixed rate of 7.375 per cent per
annum up to 7 February 2012;  thereafter  they will accrue at a rate of 2.33 per
cent above EURIBOR, to be set annually.

+ These  securities  constitute  limited  partnership  interests  in Lloyds  TSB
Capital 2 L.P.,  a Jersey  limited  partnership  in which  Lloyds  TSB  (General
Partner)  Limited,   a  wholly  owned   subsidiary,   is  the  general  partner.
Non-cumulative income distributions accrue at a fixed rate of 7.834 per cent per
annum up to 7 February 2015;  thereafter  they will accrue at a rate of 3.50 per
cent above a rate based on the yield of specified UK government stock.

Both of the above issues were made under the limited  subordinated  guarantee of
Lloyds TSB Bank plc. In certain circumstances these preferred securities will be
mandatorily  exchanged for preference shares in Lloyds TSB Group plc. Lloyds TSB
Group plc has entered into an agreement  whereby  dividends  may only be paid on
its  ordinary  shares if  sufficient  distributable  profits are  available  for
distributions due in the financial year on these preferred securities.

                                     F-43




39     Non-equity minority interests (continued)

^ These  securities  constitute  interests  in  European  Financial  Institution
Investments  Partnership,  an  English  law  general  partnership  in which  the
principal partner is Langbourn  Holdings  Limited,  a wholly owned subsidiary of
the  Group.  The  minority  interests  are  entitled  to  90  per  cent  of  the
partnership's profits. In the event of a winding-up, at least 90 per cent of the
capital of the partnership would be returned to Langbourn Holdings Limited.

# These securities  constitute  interests in LM ABS Investment  Partnership,  an
English law general  partnership  in which the principal  partner is Lime Street
Holdings Limited, a wholly owned subsidiary of the Group. The minority interests
are  entitled  to 95 per cent of the  partnership's  profits.  In the event of a
winding-up,  at least 85 per cent of the  capital  of the  partnership  would be
returned to Lime Street Holdings Limited.



40     Called-up share capital                            2002     2001    2000
                                                          GBPm     GBPm    GBPm
Authorised:
Sterling
6,911 million Ordinary shares of 25p each                1,728    1,728   1,728
79 million Limited voting ordinary shares of 25p each       20       20      20
175 million Preference shares of 25p each                   44       44      44
                                                         1,792    1,792   1,792

US dollars                                                US$m     US$m    US$m
160 million Preference shares of US25 cents each            40       40      40

Euro                                                     Eurom    Eurom   Eurom
160 million Preference shares of Euro25 cents each          40       40      40

Japanese yen                                                Ym       Ym      Ym
50 million Preference shares of Y25 each                 1,250    1,250   1,250




Issued and fully paid:                                    2002     2001    2000
                                                          GBPm     GBPm    GBPm
Ordinary shares of 25p each
At 1 January                                             1,391    1,376   1,369
Issued to the QUEST (note 27)                                5       12       7
Issued under employee share schemes                          -        3       -
At 31 December                                           1,396    1,391   1,376

Limited voting ordinary shares of 25p each
At 1 January and 31 December                                20       20      20

Total                                                    1,416    1,411   1,396
Number of shares in issue (millions):
Ordinary shares at 25p each                              5,583    5,564   5,507
Limited voting ordinary shares at 25p each                  79       79      79

The limited voting ordinary shares are held by the Lloyds TSB Foundations. These
shares carry no rights to dividends but rank pari passu with the ordinary shares
in respect of other  distributions  and in the event of winding up. These shares
do not have any right to vote at  general  meetings  other  than on  resolutions
concerning  acquisitions  or  disposals  of such  importance  that they  require
shareholder consent, or for the winding up of the Company, or for a variation in
the class rights of the limited voting ordinary shares.

Lloyds  TSB Group plc has  entered  into deeds of  covenant  with the Lloyds TSB
Foundations,  under the terms of which the Company makes annual donations to the
foundations equal, in total, to 1 per cent of the Group's pre-tax profits (after
certain  adjustments)  averaged  over three years.  The deeds of covenant can be
cancelled by the Company at nine years' notice.

At 31 December  2002,  options to acquire 126 million  Lloyds TSB Group ordinary
shares of 25p each were  outstanding  under the executive  share option schemes,
the  share  retention  plan,  and  the  staff  sharesave  share  option  schemes
exercisable  up to 2012.  These  include  the option,  described  on page 81, to
acquire 216,763 shares under the share retention plan: otherwise the options are
exercisable at prices ranging from 160p to 888p per share.

                                     F-44





41      Reserves                                                               2002       2001      2000
                                                                               GBPm       GBPm      GBPm
                                                                                          
Share premium account:
At 1 January                                                                    959        595       404
Premium arising on issue of shares                                              134        364       191
At 31 December                                                                1,093        959       595

Merger reserve:
At 1 January and 31 December                                                    343        343       343

Profit and loss account:
At 1 January - as previously reported                                         7,643      9,567     6,693
Prior year adjustment (note 1)                                                   -           -     2,931
At 1 January - restated                                                       7,643      9,567     9,624
Exchange and other adjustments                                                   (3)       (86)      (11)
Actuarial losses recognised in post-retirement benefit schemes (note 43)     (2,331)    (2,010)   (1,002)
Charge in respect of the QUEST (note 26)                                        (62)      (185)     (124)
Goodwill written back on sale and closure of businesses                           -          -       109
(Loss) profit for the year                                                     (127)       357       971
At 31 December                                                                5,120      7,643     9,567




The profit and loss  account  reserves  at 31  December  2002  include  GBP1,310
million (2001: GBP1,222 million; 2000: GBP1,238 million) not presently available
for  distribution  representing  the  Group's  share of the  value of  long-term
assurance  business  in force and the  surplus  retained  within  the  long-term
assurance  funds.  The profit and loss account  reserves at 31 December 2002 are
stated  after  including a deficit of GBP2,077  million  relating to the Group's
post-retirement  defined benefit schemes (2001: surplus of GBP281 million; 2000:
surplus of GBP2,305 million).

The cumulative  amount of premiums on acquisitions  written off against reserves
during previous years amounts to GBP2,271  million of which GBP1,823 million was
within the last 10 years.

The accumulated foreign exchange  translation  adjustment as at 31 December 2002
reduced reserves by GBP262 million (2001: GBP259 million; 2000: GBP173 million).


42     Related party transactions

a     Transactions, arrangements and agreements involving directors and others

At 31 December 2002,  transactions,  arrangements and agreements entered into by
the Group's banking  subsidiaries  with directors and connected persons and with
officers included:





                                                                 2002     2002           2001      2001
                                                            Number of     Total     Number of     Total
                                                              persons    GBP000       persons    GBP000
                                                                                     
Loans and credit card transactions:
Directors and connected persons                                     4     3,334             7     1,343
Officers                                                           31     3,930            28     4,113



During  the year  three  officers  purchased  cars  from the  Group  for a total
consideration of GBP37,000.

b     Group undertakings

Details of the principal group  undertakings are given in note 20. In accordance
with FRS 8,  transactions  or  balances  with  group  entities  that  have  been
eliminated on consolidation are not reported.

c     Joint ventures

Details of the Group's  joint  ventures  are  provided  in note 19.  Information
relating to transactions  entered into between Group  undertakings and the joint
ventures and details of outstanding  balances at 31 December 2002 are also shown
in note 19.

                                     F-45




42     Related party transactions (continued)

d     Long-term assurance business

The  Group  enters  into  certain  transactions  with  its  long-term  assurance
businesses,  which cannot be eliminated in the consolidated  accounts because of
the basis of accounting  used for the Group's  long-term  assurance  businesses.
After taking into account legally enforceable netting agreements, at 31 December
2002 Group entities owed GBP1,372 million (2001: GBP1,186 million) and were owed
GBP145 million (2001:  GBP299  million);  these amounts are included in customer
accounts and loans and advances to customers respectively.  In addition, fees of
GBP76 million (2001: GBP62 million; 2000: GBP68 million) were received, and fees
of GBP35  million  (2001:  GBP28  million;  2000:  GBP29  million) were paid, in
respect of asset management services.

Certain  administrative  properties  used by  Scottish  Widows  are owned by the
long-term  assurance  funds.  During  2002  Scottish  Widows  paid  rent  to the
long-term  assurance funds amounting to GBP5 million (2001: GBP4 million;  2000:
GBP3 million).  In addition,  at 31 December 2002, the long-term assurance funds
owned 31 million ordinary shares in the Company (2001: 31 million shares).

e     Pension funds

Group  entities  provide a number of banking  and other  services to the Group's
pension funds, which are conducted on similar terms to third party transactions.
At 31 December 2002, the Group's pension funds had call deposits with Lloyds TSB
Bank plc amounting to GBP89 million (2001: GBP572 million).


43    Pensions and other post-retirement benefits

The pension costs included in administrative expenses are comprised as follows:



                                                          2002    2001   2000
                                                          GBPm    GBPm   GBPm
Defined contribution schemes                                25      18     16
Defined benefit schemes                                    293     329    209
                                                           318     347    225

The  majority  of the  Group's  employees  are  members of the  defined  benefit
sections  of Lloyds TSB Group  Pension  Schemes  No's 1 and 2.  During the years
ended 31 December 2000, 2001 and 2002, the Group made no  contributions to these
schemes.  Since the defined benefit  sections of these schemes are now closed to
new members and the age profile of the active members is  increasing,  under the
projected unit method,  the current service cost will increase as the members of
the schemes approach retirement.

The latest full  valuations  of the schemes were carried out as at 30 June 2002;
these have been updated to 31 December 2002 by qualified independent  actuaries.
The last full  valuations of other group schemes were carried out on a number of
different  dates;  these have been  updated  to 31  December  2002 by  qualified
independent actuaries or, in the case of the Scottish Widows Retirement Benefits
Scheme, by a qualified actuary employed by Scottish Widows.

The principal assumptions used in the scheme valuations were as follows:



                                                                                31                  31
                                                                          December            December
                                                                              2002                2001
                                                                                 %                   %

                                                                                            
Rate of inflation                                                             2.30                2.50
Rate of salary increases                                                      3.83                4.04
Rate of increase for pensions in payment and deferred pensions                2.30                2.50
Discount rate                                                                 5.60                6.00



In   addition,   the  Group   operates  a  number  of  schemes   which   provide
post-retirement healthcare benefits to certain employees,  retired employees and
their dependent  relatives.  The principal  scheme relates to former Lloyds Bank
staff and  under  this  scheme  the  Group  has  undertaken  to meet the cost of
post-retirement   healthcare  for  all  eligible  former  employees  (and  their
dependents) who retired prior to 1 January 1996. For  retirements  subsequent to
this  date,  the Group  will meet a  reducing  proportion  of the cost  until 31
December 2004,  after which date the only  obligation  will be in respect of the
pre 1 January 1996 retirements.

Included  within other finance income is an interest cost of GBP4 million (2001:
GBP3  million;   2000:  GBP3  million)  in  respect  of  these  defined  benefit
post-retirement healthcare schemes.

                                     F-46


43     Pensions and other post-retirement benefits (continued)

For the  principal  post-retirement  healthcare  scheme,  the  latest  actuarial
valuation of the liability was carried out at 31 December  2000;  this valuation
has been updated to 31 December  2002 by qualified  independent  actuaries.  The
principal  assumptions  used  were as set out  above,  except  that  the rate of
increase in healthcare premiums has been assumed at 4.86 per cent.

The assets of the Group's  defined  benefit  schemes and the  expected  rates of
return are summarised as follows:




                                                               Expected                              Expected long-
                                                         long-term rate                                term rate of
                                  Fair value at         of return at 31           Fair value at        return at 31
                                    31 December                December             31 December            December
                                           2002                    2002                    2001                2001
                                           GBPm                       %                    GBPm                   %
Market values of scheme assets:
                                                                                                    
Equities                                  7,175                    8.4                   7,779                  8.0
Fixed interest securities                   557                    4.5                   1,835                  5.1
Property                                    791                    6.9                     798                  7.1
Other                                       560                    5.4                     714                  4.1
Total fair value of scheme assets         9,083                                         11,126



Other finance income is comprised of:



                                                                             2002       2001      2000
                                                                             GBPm       GBPm      GBPm
                                                                                          
Expected return on scheme assets                                              817        844       931
Interest cost of scheme liabilities                                          (652)      (537)     (507)
                                                                              165        307       424

The pension and other post-retirement benefit cost in respect of defined benefit
schemes is comprised of:


                                                                             2002       2001      2000
                                                                             GBPm       GBPm      GBPm
Current service cost                                                          244        212       209
Past service costs                                                             49        117         -
Defined benefit costs                                                         293        329       209



                                     F-47



43   Pensions and other post-retirement benefits (continued)

The amounts recognised in the statement of total recognised gains and losses are
comprised of:


                                                                                  2002       2001      2000
                                                                                  GBPm       GBPm      GBPm
                                                                                            
Actual return less expected return on scheme assets                             (2,582)    (2,015)   (1,138)
Experience gains and losses arising on scheme liabilities                         (240)       (71)     (314)
Effect of changes in demographic and financial assumptions                        (477)      (787)        -
Actuarial losses recognised                                                     (3,299)    (2,873)   (1,452)
Deferred tax thereon                                                               968        863       450
Amount recognised in the statement of total recognised gains and losses         (2,331)    (2,010)    1,002

The experience gains and losses recognised can also be interpreted as follows:


                                                                                  2002       2001      2000
                                                                                  GBPm       GBPm      GBPm
Actual return less expected return on scheme assets
Amount                                                                          (2,582)    (2,015)   (1,138)
Percentage of scheme assets at balance sheet date                                 28.4%      18.1%      9.1%

Experience gains and losses arising on scheme liabilities
Amount                                                                            (240)       (71)     (314)
Percentage of scheme liabilities at balance sheet date                             2.0%       0.7%      3.4%

Total amount recognised in the statement of total recognised gains and losses
Amount                                                                          (3,299)    (2,873)   (1,452)
Percentage of scheme liabilities at balance sheet date                            27.5%      26.9%     15.9%

The amounts reported on the Group's balance sheet are comprised as follows:





                                                                                  2002       2001
                                                                                  GBPm       GBPm
                                                                                     
Market value of assets                                                           9,083     11,126
Present value of scheme liabilities                                            (12,014)   (10,693)
(Deficit) surplus in the schemes                                                (2,931)       433
Related deferred tax asset (liability)                                             854       (152)
Net post-retirement benefit (liability) asset                                   (2,077)       281

Disclosed in the accounts as follows:
Post-retirement benefit asset                                                        -        356
Post-retirement liability                                                       (2,077)       (75)
                                                                                (2,077)       281


The movements in the (deficit) surplus in the schemes over the year have been as
follows:

                                                                                  2002       2001
                                                                                  GBPm       GBPm
Surplus at beginning of year                                                       433      3,325
Exchange and other adjustments                                                      26          -
Other finance income                                                               165        307
Current service costs                                                             (244)      (212)
Contributions                                                                       37          3
Past service costs                                                                 (49)      (117)
Actuarial loss                                                                  (3,299)    (2,873)
(Deficit) surplus at end of year                                                (2,931)       433



                                     F-48



44    Contingent liabilities and commitments

a     Contingent liabilities and commitments arising out of banking transactions

Acceptances  and  endorsements  arise  where  the  Lloyds  TSB  Group  agrees to
guarantee payment on a negotiable instrument drawn up by a customer.

Guarantees  include  those  given on behalf of a  customer  to stand  behind the
current  obligations of the customer and to carry out those  obligations  should
the customer fail to do so.

Other items  serving as direct credit  substitutes  include  standby  letters of
credit, or other irrevocable obligations,  serving as financial guarantees where
the  Lloyds  TSB  Group  has an  irrevocable  obligation  to pay a  third  party
beneficiary if the customer fails to repay an outstanding commitment;  they also
include  acceptances  drawn under letters of credit or similar  facilities where
the acceptor does not have specific title to an identifiable underlying shipment
of goods.

Performance bonds and other transaction related contingencies (which include bid
or tender  bonds,  advance  payment  guarantees,  VAT Customs & Excise bonds and
standby  letters of credit  relating to a particular  contract or  non-financial
transaction)  are  undertakings  where the requirement to make payment under the
guarantee depends on the outcome of a future event.

Where  guarantees  are issued on behalf of  customers,  Lloyds TSB Group usually
holds  collateral  against  the  exposure  or has a  right  of  recourse  to the
customer.

Lloyds TSB Group's  maximum  exposure to loss is represented by the  contractual
nominal amount detailed in the table below.  Consideration has not been taken of
any possible  recoveries  from  customers  for payments  made in respect of such
guarantees under recourse provisions or from collateral held or pledged.

A maturity  analysis of all commitments and  contingencies is give on page 68 of
the 'Operating and Financial Review and Prospects'.




                                                                                               2002      2001
                                                                                               GBPm      GBPm
                                                                                                  
Contingent liabilities:
Acceptances and endorsements                                                                  1,879     2,243
Guarantees                                                                                    5,927     3,789
Other:
Other items serving as direct credit substitutes                                              1,103       460
Performance bonds and other transaction-related contingencies                                 1,436     1,469
Other contingent liabilities                                                                      1         2
                                                                                              2,540     1,931
                                                                                             10,346     7,963
Commitments:
Documentary credits and other short-term trade-related transactions                             289       354
Forward asset purchases and forward deposits placed                                             394       783
Undrawn note issuing and revolving underwriting facilities                                       32        35
Undrawn formal standby facilities, credit lines and other commitments to lend:
      Less than 1 year maturity                                                              49,417    42,594
      1 year or over maturity                                                                14,372     9,576
                                                                                             64,504    53,342


b     Contingent liabilities arising out of past sales of savings and investment
      products

In common with other  companies  providing  savings and  investment  products to
retail  consumers,  matters  arise  from  time to time as a result  of  customer
complaints or  investigations by the regulator  requiring  remedial action to be
taken, which may include the payment of compensation.

One such matter  relates to the sale of life assurance  products  related to the
repayment  of  residential  mortgages.  Falling  investment  returns have led to
increased concern that the value of some of these policies will be less than the
amount  required to repay the mortgage.  Certain  customers have complained that
this risk was not properly  explained  to them at the time of sale.  Following a
review of past sales made by Abbey Life a provision  of GBP165  million has been
made for the estimated cost of redress (note 29e).

Other  complaints,  including  those  related  to the  sale  of  life  assurance
products,  are  dealt  with  on a case  by  case  basis  and  where  appropriate
compensation  is  paid.  Provision  has  been  made,  based  upon  the  level of
complaints  for the estimated cost of redress which is not  significant.  If the
position changes, further provisions may be required.

                                     F-49


44    Contingent liabilities and commitments (continued)

b     Contingent liabilities arising out of past sales of savings and investment
      products (continued)

Concerns have also been expressed over the  appropriateness  of certain sales of
stockmarket related savings products.  In this regard the Group is carrying out,
in conjunction with the regulator,  an investigation into the sales of the Extra
Income & Growth Plan. This investigation is expected to be completed during 2003
when the Group will be in a position to estimate the financial effect.


45    Derivatives and other financial instruments

Information about the Group's use of financial instruments and management of the
associated risks is given on pages 60 to 63.

a    Derivatives

Derivatives  are used to meet the financial  needs of customers,  as part of the
Group's  trading  activities and to reduce its own exposure to  fluctuations  in
interest and exchange  rates.  The principal  derivatives  used by the Group are
interest rate and exchange rate contracts;  particular  attention is paid to the
liquidity  of the markets and  products in which the Group trades to ensure that
there are no undue concentrations of activity and risk.

Interest  rate  related  contracts  include  interest  rate swaps,  forward rate
agreements  and  options.  An  interest  rate swap is an  agreement  between two
parties to exchange fixed and floating  interest  payments,  based upon interest
rates defined in the contract,  without the exchange of the underlying principal
amounts. Forward rate agreements are contracts for the payment of the difference
between a specified rate of interest and a reference rate, applied to a notional
principal amount at a specific date in the future. An interest rate option gives
the buyer, on payment of a premium,  the right,  but not the obligation,  to fix
the rate of interest on a future  loan or  deposit,  for a specified  period and
commencing on a specified future date.

Exchange rate related  contracts  include  forward foreign  exchange  contracts,
currency swaps and options.  A forward foreign exchange contract is an agreement
to buy or sell a specified amount of foreign currency on a specified future date
at an agreed rate.  Currency  swaps  generally  involve the exchange of interest
payment  obligations  denominated  in  different  currencies;  the  exchange  of
principal  can be  notional or actual.  A currency  option  gives the buyer,  on
payment  of a premium,  the right,  but not the  obligation,  to sell  specified
amounts of currency at agreed rates of exchange on or before a specified  future
date.

Equity derivatives are also used by the Group as part of its equity based retail
product  activity to eliminate the Group's  exposure to  fluctuations in various
international stock exchange indices.  Index-linked equity options are purchased
which  give  the  Group  the  right,  but not the  obligation,  to buy or sell a
specified  amount of  equities,  or basket of equities in the form of  published
indices on or before a specified future date.

Derivatives contracts expose the Group to both market risk and credit risk. Only
a few highly specialist  trading centres within the Group are permitted to enter
into  derivative  contracts  and the  level of  exposure  to  interest  rate and
exchange rate  movements and other market  variables is strictly  controlled and
monitored within approved limits.

Unlike  on-balance  sheet  instruments the principal amount of the contract does
not  represent  the Group's real exposure to credit risk which is limited to the
current cost of replacing  contracts with a positive value to the Group,  should
the  counterparty  default.  To reduce  credit  risk the Group uses a variety of
credit  enhancement  techniques  such as netting  and  collateralisation,  where
security is provided against the exposure.


                                     F-50



45     Derivatives and other financial instruments (continued)

a     Derivatives (continued)

Trading
The notional  principal  amounts and fair values (which,  after netting,
are the carrying values) of trading  instruments entered into with third parties
were as follows:



31 December 2002                                                   Notional             Fair values
                                                                  principal
                                                                     amount        Assets    Liabilities
                                                                      GBPm           GBPm           GBPm
                                                                                        
Exchange rate contracts:
Spot, forwards and futures                                          94,250          2,064          2,735
Currency swaps                                                       8,556            232            304
Options purchased                                                    4,468             87              8
Options written                                                      4,303              -            103
                                                                   111,577          2,383          3,150
Interest rate contracts:
Interest rate swaps                                                258,523          5,473          5,808
Forward rate agreements                                             41,768             35             37
Options purchased                                                    8,248            105              -
Options written                                                      4,899              -            152
Futures                                                             18,963              -              -
                                                                   332,401          5,613          5,997
Equity contracts                                                     5,662            608            491
Effect of netting                                                                 (5,176)        (5,176)
Balances arising from off-balance sheet financial instruments                       3,428          4,462



31 December 2001                                                  Notional              Fair values
                                                                 principal
                                                                    amount        Assets   Liabilities
                                                                      GBPm          GBPm          GBPm
Exchange rate contracts:
Spot, forwards and futures                                          95,895         1,035         1,038
Currency swaps                                                       6,737           223           152
Options purchased                                                    3,825            11             -
Options written                                                      3,492             -             9
                                                                   109,949         1,269         1,199
Interest rate contracts:
Interest rate swaps                                                286,617         4,085         4,535
Forward rate agreements                                             54,171            78            84
Options purchased                                                    8,887            73             -
Options written                                                      3,993             -            58
Futures                                                             35,112             -             -
                                                                   388,780         4,236         4,677
Equity contracts                                                     4,580           428           255
Effect of netting                                                                 (3,843)       (3,843)
Balances arising from off-balance sheet financial instruments                      2,090         2,288



                                    F-51




45    Derivatives and other financial instruments (continued)

a     Derivatives (continued)

Non-trading
Through intra company and intra group transactions,  Group companies
establish non-trading derivatives positions with the Group's independent trading
operations,  which then enter into similar  positions  with third  parties.  The
notional  principal amounts and fair values of non-trading  instruments  entered
into with third parties were as follows:



                                                                  Notional           Fair values
                                                                 principal
                                                                    amount      Positive     Negative
31 December 2002                                                      GBPm          GBPm         GBPm

                                                                                       
Exchange rate contracts:
Spot, forwards and futures                                             146          16              4
Currency swaps                                                          59           4              1
                                                                       205          20              5
Interest rate contracts:
Interest rate swaps                                                 17,261         129            223
Forward rate agreements                                              1,279           2              2
Options written                                                         41           -              1
                                                                    18,581         131            226
Effect of netting                                                                  (36)           (36)
                                                                                   115            195

                                                                  Notional           Fair values
                                                                 principal
                                                                    amount    Positive       Negative
31 December 2001                                                      GBPm        GBPm           GBPm

Exchange rate contracts:
Spot, forwards and futures                                             146           3              1
Currency swaps                                                          70           9              1
                                                                       216          12              2
Interest rate contracts:
Interest rate swaps                                                  2,919         164             68
Forward rate agreements                                                 62           -              -
                                                                     2,981         164             68
Effect of netting                                                                  (39)           (39)
                                                                                   137             31


The aggregate  carrying  value of non-trading  derivatives  with a positive fair
value was an asset of GBP54 million (2001: an asset of GBP18 million) and with a
negative  fair  value  was an  asset  of GBP9  million  (2001:  an asset of GBP1
million).

                                    F-52



45    Derivatives and other financial instruments (continued)

a     Derivatives (continued)

The  maturity of the notional  principal  amounts and  replacement  cost of both
trading and non-trading instruments entered into with third parties was:




                                                           Under       1 to 5      Over 5
                                                          1 year        years       years        Total
                                                            GBPm         GBPm        GBPm         GBPm
                                                                                   
31 December 2002
Exchange rate contracts:
Notional principal amount                                102,559        6,888       2,335      111,782
Replacement cost                                           2,209          108          86        2,403

Interest rate contracts:
Notional principal amount                                150,883      149,381      50,718      350,982
Replacement cost                                             850        2,682       2,212        5,744

Equity contracts:
Notional principal amount                                  1,130        3,714         818        5,662
Replacement cost                                               3          531          74          608

Total:
Notional principal amount                                254,572      159,983      53,871      468,426
Replacement cost                                           3,062        3,321       2,372        8,755

31 December 2001
Exchange rate contracts:
Notional principal amount                                102,130        6,260       1,775      110,165
Replacement cost                                           1,087          152          42        1,281

Interest rate contracts:
Notional principal amount                                187,570      155,079      49,112      391,761
Replacement cost                                           1,300        1,796       1,304        4,400

Equity contracts:
Notional principal amount                                    738        3,394         448        4,580
Replacement cost                                              75          330          23          428

Total:
Notional principal amount                                290,438      164,733      51,335      506,506
Replacement cost                                           2,462        2,278       1,369        6,109



The notional  principal  amount does not  represent the Group's real exposure to
credit  risk,  which is limited to the current  cost of  replacing  contracts at
current market rates should the counterparties default.

Net replacement  cost represents the total positive fair value of all derivative
contracts  at the  balance  sheet  date,  after  allowing  for the offset of all
negative  fair  values  where the Group has a legal  right of  set-off  with the
counterparty concerned.

An  analysis  of the  net  replacement  cost  of both  trading  and  non-trading
instruments  entered  into with third  parties by  counterparty  type is set out
below; the Group's exposure is further reduced by qualifying collateral held.




                                                                                     2002         2001
                                                                                     GBPm         GBPm
                                                                                           
OECD banks                                                                          1,939        1,425
Other                                                                               1,604          802
Net replacement cost                                                                3,543        2,227
Qualifying collateral held                                                           (521)        (339)
Potential credit risk exposure                                                      3,022        1,888



                                    F-53




45    Derivatives and other financial instruments (continued)

b     Interest rate sensitivity gap analysis for the non-trading book

The table below summarises the repricing  mismatches of the Group's  non-trading
assets and  liabilities.  Items are  allocated to time bands by reference to the
earlier of the next  contractual  interest rate  repricing date and the maturity
date.  The table does not take into account the effect of interest  rate options
used by the Group to hedge its  exposure;  details of options  are given in note
45a.


                                6 months      1 year     5 years
                                 or less     or less     or less                        Non-
                   3 months     but over    but over    but over      Over          interest     Trading
                     or less    3 months    6 months      1 year    5 years          bearing        book      Total
As at 31                GBPm        GBPm        GBPm        GBPm       GBPm             GBPm        GBPm       GBPm
December 2002


Assets:

                                                                                   
Treasury bills         1,759          23          94           1          2                -         530      2,409
and other
eligible bills

Loans and             12,363       1,362         761         775        200              666       1,402     17,529
advances to
banks

Loans and             88,349       4,997       8,233      26,787      7,210           (1,732)        630    134,474
advances to
customers

Debt securities        6,093       1,049         312       1,972      2,516              (42)     17,620     29,520
and equity
shares

Other assets             130          25          25         243         48           16,536       6,479     23,486

Total assets         108,694       7,456       9,425      29,778      9,976           15,428      26,661    207,418


Liabilities:

Deposits by           21,572         817         240         377        112              248       2,077     25,443
banks

Customer             103,996       1,318       1,193       3,829      2,008            3,140         850    116,334
accounts

Debt securities       19,169       5,526       2,002       1,212      1,224                -       1,122     30,255
in issue

Other                    353           -           6           -          -            9,136       7,020     16,515
liabilities

Subordinated           2,692       1,140          12       1,183      5,141                -           -     10,168
liabilities -
loan capital

Minority                   -           -           -           -          -            8,855         (152)    8,703
interests and
shareholders'
funds

Internal              (7,973)       (198)     (1,545)     (5,148)      (880)               -       15,744         -
funding of
trading
business

Total                139,809       8,603       1,908       1,453      7,605           21,379      26,661    207,418
liabilities

Off-balance           10,942       5,939     (10,082)     (8,830)     2,031                -           -          -
sheet items

Interest rate        (20,173)      4,792      (2,565)     19,495      4,402           (5,951)          -          -
repricing gap

Cumulative           (20,173)    (15,381)    (17,946)      1,549      5,951                -           -          -
interest rate
repricing gap




                                6 months      1 year     5 years
                                 or less     or less     or less                        Non-
                   3 months     but over    but over    but over      Over          interest    Trading
                     or less    3 months    6 months      1 year    5 years          bearing       book      Total
As at 31                GBPm        GBPm        GBPm        GBPm       GBPm             GBPm       GBPm       GBPm
December 2001*


Assets:

Treasury bills        2,709          37          26           4          6                -       1,630      4,412
and other
eligible bills

Loans and            11,311       1,621       1,076         142        289              452         333     15,224
advances to
banks

Loans and            74,361       5,252       8,798      28,497      7,108           (1,353)        272    122,935
advances to
customers

Debt securities       2,545       1,662         718       1,940      4,168               (6)     13,423     24,450
and equity
shares

Other assets            154           9           8           4         15           16,545       5,648     22,383

Total assets         91,080       8,581      10,626      30,587     11,586           15,638      21,306    189,404


Liabilities:

Deposits by          19,226       1,859         666         512         90              681       1,276     24,310
banks

Customer             92,834       1,644       1,172       3,228      2,299            7,633         306    109,116
accounts

Debt securities      16,453       3,957       1,333         600        890                -       1,187     24,420
in issue

Other                   350           -           3           -          5            6,838       5,352     12,548
liabilities

Subordinated          1,069         714           -         641      5,684                -           -      8,108
liabilities -
loan capital

Minority                  -           -           -           -          -           10,800         102     10,902
interests and
shareholders'
funds

Internal             (3,736)       (741)     (1,171)     (6,051)    (1,384)               -      13,083          -
funding of
trading
business

Total               126,196       7,433       2,003      (1,070)     7,584           25,952      21,306    189,404
liabilities

Off-balance          21,937     (10,861)     (7,509)     (2,896)      (671)               -           -          -
sheet items

Interest rate       (13,179)     (9,713)      1,114      28,761      3,331          (10,314)          -          -
repricing gap

Cumulative          (13,179)    (22,892)    (21,778)      6,983     10,314                -           -          -
interest rate
repricing gap


* restated (see note 1)

                                    F-54


45    Derivatives and other financial instruments (continued)

c     Fair value analysis

Financial  instruments  include both financial assets and financial  liabilities
and also derivatives.  The fair value of a financial instrument is the amount at
which the instrument could be exchanged in a current transaction between willing
parties, other than in a forced or liquidation sale.

Wherever  possible,  fair values have been  estimated  using  market  prices for
instruments  held by the Group.  Where  market  prices are not  available,  fair
values  have  been   estimated   using  quoted  values  for   instruments   with
characteristics  either identical or similar to those of the instruments held by
the Group. In certain cases,  where no ready markets  currently  exist,  various
techniques  have been developed to estimate what the  approximate  fair value of
such  instruments   might  be.  These  estimation   techniques  are  necessarily
subjective in nature and involve several assumptions.

The fair values  presented in the following table are at a specific date and may
be  significantly  different  from the amounts which will be actually be paid or
received on the maturity or settlement  date. In many cases,  the estimated fair
values could not be realised  immediately  and  accordingly do not represent the
value of these financial instruments to the Group as a going concern.

Because  a  variety  of  estimation  techniques  are  employed  and  significant
estimates made,  comparisons of fair values between  financial  institutions may
not be  meaningful.  Readers of these  accounts  are thus advised to use caution
when using this data to evaluate the Group's financial position.

Fair  value  information  is  not  provided  for  items  that  do not  meet  the
definitions of a financial  instrument.  These items include  intangible assets,
such as the value of the Group's  branch  network,  the long-term  relationships
with  depositors  and credit card  relationships,  premises  and  equipment  and
shareholders'  equity.  These  items  are  material  and  accordingly  the Group
believes  that the fair  value  information  presented  does not  represent  the
underlying value of the Group.

The  valuation  technique  for each major  category of financial  instrument  is
discussed below:

Treasury bills and other eligible bills
Fair value is estimated using market prices, where available.

Loans and advances to banks and customers
The Group  provides  loans and advances to  commercial,  corporate  and personal
customers at both fixed and variable  rates.  The carrying value of the variable
rate loans and those  relating  to lease  financing  is assumed to be their fair
value. For fixed rate lending, several different techniques are used to estimate
fair value, as considered  appropriate.  For commercial and personal  customers,
fair  value is  principally  estimated  by  discounting  anticipated  cash flows
(including  interest at  contractual  rates) at market  rates for similar  loans
offered  by the Group  and  other  financial  institutions.  The fair  value for
corporate  loans was estimated by discounting  anticipated  cash flows at a rate
which  reflects the effects of interest  rate  changes,  adjusted for changes in
credit risk. Certain loans secured on residential properties are made at a fixed
rate for a limited  period,  typically two to five years,  after which the loans
revert to the  relevant  variable  rate.  The fair  value of such loans has been
estimated by reference to the market rates for similar  loans of maturity  equal
to the remaining fixed interest rate period.

Debt securities and equity shares held for investment purposes
Listed investment  securities are valued at quoted mid-market  prices.  Unlisted
securities and equity shares are valued based on discounted  cash flows,  market
prices of similar securities and other appropriate valuation techniques.

Deposits by banks and customer accounts
The fair value of  deposits  repayable  on demand is  considered  to be equal to
their  carrying  value.  The fair  value for all  other  deposits  and  customer
accounts was estimated using discounted cash flows applying either market rates,
where applicable, or current rates for deposits of similar remaining maturities.

Debt securities in issue and subordinated liabilities
The fair value of short-term debt securities in issue is approximately  equal to
their carrying value.  Fair value for other debt securities and for subordinated
liabilities is estimated using quoted market prices.

Financial commitments and contingent liabilities
The Group considers that, given the lack of an established market, the diversity
of fee structures and the difficulty of separating the value of the  instruments
from the value of the overall  transaction,  it is not  meaningful to provide an
estimate of the fair value of financial commitments and contingent  liabilities.
These are therefore excluded from the following table.

The carrying and fair values of non-trading derivative financial instruments are
disclosed in note 45a.

                                    F-55



45    Derivatives and other financial instruments (continued)

c     Fair value analysis (continued)

The table below shows a comparison by category of book values and fair values of
the Group's on-balance sheet financial assets and liabilities.




As at 31 December 2002                               Trading book                Non-trading book
                                                     Book      Fair                Book       Fair
                                                    value     value               value      value
                                                     GBPm      GBPm                GBPm       GBPm
                                                                                 
Assets:
Treasury bills and other eligible bills               530       530               1,879      1,878
Loans and advances to banks and customers           2,032     2,032             149,971    151,526
Debt securities and equity shares                  17,620    17,620              11,900     11,932

Liabilities:
Deposits by banks and customers                     2,927     2,927             138,850    138,428
Debt securities in issue                            1,122     1,122              29,133     29,005
Subordinated liabilities                                -         -              10,168     11,156

As at 31 December 2001*                               Trading book                Non-trading book
                                                      Book      Fair                Book       Fair
                                                     value     value               value      value
                                                      GBPm      GBPm                GBPm       GBPm
Assets:
Treasury bills and other eligible bills              1,630     1,630               2,782      2,780
Loans and advances to banks and customers              605       605             137,554    138,287
Debt securities and equity shares                   13,423    13,423              11,027     11,269
Liabilities:
Deposits by banks and customers                      1,582     1,582             131,844    131,813
Debt securities in issue                             1,187     1,187              23,233     23,266
Subordinated liabilities                                 -         -               8,108      8,544


*restated (see note 1)

The disclosures in this note cover all on-balance  sheet financial  instruments;
fair values of all derivative instruments are disclosed in note 45a.

Fair values are  determined  by reference to quoted  market  prices or, where no
market price is available,  using internal models which discount expected future
cashflows at prevailing interest rates.

Fair values have not been  calculated  for sundry  debtors and  creditors in the
trading book.

d    Currency exposures

Structural currency exposures
The Group's  main  overseas  operations  are in New  Zealand,  the  Americas and
Europe.  Details of the Group's  structural  foreign  currency  exposures are as
follows:




                                                         2002     2001
Functional currency of Group operation                   GBPm     GBPm
                                                             
New Zealand dollar                                        921      748
Euro                                                      304      286
US dollar                                                 363      541
Swiss franc                                               100      104
Other non-sterling                                        323      438
                                                        2,011    2,117


                                    F-56


45    Derivatives and other financial instruments (continued)

d     Currency exposures (continued)

Non-structural currency exposures
All foreign  exchange  exposures in the non-trading  book are transferred to the
trading area where they are monitored and controlled.

Information  about  the  management  of  market  risk  in  the  Group's  trading
activities is given on pages 60 to 63 .

e    Unrecognised gains and losses on hedging instruments

The Group uses a variety of  financial  instruments  to hedge  exposures  in its
banking book;  these hedges are accounted for on an accruals basis, in line with
the underlying instruments being hedged. Any gains or losses that would occur if
these instruments were carried at market value are therefore not recognised.

At 31 December 2002, the  unrecognised  gains on financial  instruments used for
hedging were GBP418 million (2001:  GBP122 million) and unrecognised losses were
GBP516 million (2001: GBP539 million).

The net losses arising in 2001 and earlier years and recognised in 2002 amounted
to  GBP396  million.  Net  losses  of GBP91  million  arose in 2002 but were not
recognised in the year.

Of the net losses of GBP98  million at 31 December  2002,  GBP109 million of net
gains are  expected to be  recognised  in the year  ending 31 December  2003 and
GBP207 million of net losses in later years.

f    Value at risk in trading activities

Details of value at risk in the Group's global  trading  activities are given on
page 60.


46   Acquisitions

a) On 18 April 2002 the Group's  subsidiary,  Lloyds TSB Asset Finance  Division
Limited,  completed the acquisition of First National Vehicle Holdings and Abbey
National Vehicle  Finance,  both previously  wholly owned  subsidiaries of Abbey
National plc operating in the UK contract hire and fleet management  market; the
results of these  businesses have been  consolidated in full from that date, the
effect on the results of the Group is not material.  The premium on  acquisition
of GBP86 million has been  capitalised and will be written off to the profit and
loss account over its estimated useful life of 20 years.

A summarised  profit and loss account for First  National  Vehicle  Holdings and
Abbey  National  Vehicle  Finance for the period from 1 January 2002 to 17 April
2002 is set out below:



                                                        GBPm
Net interest income                                       6
Other income                                             25
Total income                                             31
Operating expenses                                       38
Provisions for bad and doubtful debts                     1
Loss on ordinary activities before tax                   (8)
Tax                                                       2
Loss after tax for the period to 17 April 2002           (6)
Profit after tax for the year ended 31 December 2001      -

All recognised gains and losses are included in the profit and loss account.

                                    F-57



46    Acquisitions (continued)

The combined balance sheet of First National Vehicle Holdings and Abbey National
Vehicle Finance at 18 April 2002 was as follows:



                                                   Book value at          Fair value       Fair value at
                                                        18 April         adjustments         acquisition
                                                            2002                GBPm                GBPm
                                                            GBPm
                                                                                           
Loans and advances to customers                               64                   -                  64
Tangible fixed assets                                        355                  (8)                347
Other assets and prepayments                                  63                   -                  63
Deposits by banks                                           (405)                  -                (405)
Other liabilities and accruals                              (107)                 (6)               (113)
Net liabilities acquired                                     (30)                 (14)               (44)
Goodwill                                                                                              86
Consideration                                                                                         42


An initial cash payment of GBP47  million has been made,  however  following the
preparation  of the  completion  accounts  it is  believed  that this  should be
subject to a downward  adjustment of GBP5  million.  Accordingly a receivable of
this amount has been  recognised in the Group's  balance  sheet.  The fair value
adjustments  principally  reflect adjustments to the carrying value of operating
lease assets and related taxation. Negotiations regarding the completion of this
acquisition are still ongoing and, whilst no further significant  adjustments to
consideration  or fair value  adjustments  are expected,  in accordance with the
requirements of paragraph 27 of Financial Reporting Standard 6, it is noted that
the fair value of the net assets of the  acquired  businesses  and the  goodwill
arising shown above are provisional.

b) On 17 October 2002 the Group's  subsidiary,  Lloyds TSB Bank (No. 5) Limited,
completed  the purchase of the business of  Accucard,  a credit card  technology
development and marketing  company.  The consideration for the purchase was GBP9
million,  of which GBP7  million  was  settled  in cash and with a further  GBP1
million  payable  in 2003 and GBP1  million  payable  in 2004.  The  premium  on
acquisition of GBP7 million has been  capitalised and will be written off to the
profit and loss account over its estimated useful life of 5 years. There were no
fair value adjustments made to the assets acquired. The results of this business
have been  consolidated in full from the date of acquisition,  the effect on the
results of the Group is not material.

c) On 16 December 2002 the Group's subsidiary, Lloyds TSB Asset Finance Division
Limited,  completed the purchase of the business of the Dutton-Forshaw  Group, a
motor dealer which has a network of 38 franchised  dealerships  representing  14
motor  vehicle  manufacturers.  The  consideration  for the  purchase  was GBP49
million which was settled in cash.  The premium on  acquisition of GBP10 million
has been capitalised and will be written off to the profit and loss account over
its estimated useful life of 20 years.  Fair value  adjustments were made to the
carrying value of tangible  fixed assets and in respect of certain  liabilities.
Negotiations regarding the completion of this acquisition are still ongoing, and
whilst  no  further  significant  adjustments  to  consideration  or fair  value
adjustments are expected, in accordance with the requirements of paragraph 27 of
Financial  Reporting  Standard 6, it is noted that the goodwill  arising  stated
above is  provisional.  The results of this business have been  consolidated  in
full from the date of acquisition, the effect on the results of the Group is not
material.

                                    F-58


47    Consolidated cash flow statement

The cash flow statement  reflects cash flows  attributable to the banking,  life
and general insurance  businesses.  Cash flows from long-term assurance business
attributable  to  shareholders  include the surplus  emerging  from the life and
pension  businesses;  'Income from long-term  assurance  business'  reflects the
movement  in  the  value  of  long-term   assurance  business   attributable  to
shareholders (see note 29) as adjusted for capital  injections and acquisitions,
which are reflected  within the 'Capital  expenditure and financial  investment'
and 'Acquisitions and disposals' sections of the cash flow statement. Cash flows
relating to the long-term  assurance business  attributable to policyholders are
not reflected within this statement.




a    Reconciliation of operating profit to net cash inflow from operating activities        2002     2001*     2000*
                                                                                            GBPm      GBPm      GBPm
                                                                                                      
Operating profit                                                                           2,618     3,132     3,782
Increase in prepayments and accrued income                                                   (21)     (285)        -
Increase (decrease) in accruals and deferred income                                          113     (439)       830
Provisions for bad and doubtful debts                                                      1,029       747       541
Net advances written off                                                                    (675)     (691)     (580)
Insurance claims                                                                             233       174       142
Insurance claims paid                                                                       (210)     (178)     (146)
Amounts written off fixed asset investments                                                   87        60        32
Income from long-term assurance business                                                     303        29      (443)
Transfer from long-term assurance business                                                     -       155       104
Interest on subordinated liabilities (loan capital)                                          537       515       490
Interest element of finance lease rental payments                                              -         1         1
Depreciation and amortisation                                                                701       550       386
Other non-cash movements                                                                    (189)     (376)     (484)
Net cash inflow from trading activities                                                    4,526     3,394     4,655
Net increase in loans and advances                                                       (11,970)   (9,340)   (6,350)
Net increase in investments other than investment securities                              (2,494)   (5,664)     (355)
Net increase in other assets                                                                (683)     (327)     (124)
Net increase (decrease) in deposits by banks                                               1,018     7,689    (2,794)
Net increase in customer accounts                                                          6,900     7,525     7,469
Net increase in debt securities in issue                                                   5,904     6,557     4,738
Net increase in other liabilities                                                          1,511       109       185
Net decrease (increase) in items in course of collection/transmission                        147       (17)     (126)
Other non-cash movements                                                                     535         1       176
Net cash inflow from operating activities                                                  5,394     9,927     7,474



b    Analysis of cash as shown in the balance sheet                                         2002      2001      2000
                                                                                            GBPm      GBPm      GBPm
Cash and balances with central banks                                                       1,140     1,240     1,027
Loans and advances to banks repayable on demand                                            4,313     2,443     2,794
                                                                                           5,453     3,683     3,821

The Group is required to maintain balances with the Bank of England which, at 31
December 2002,  amounted to GBP165 million (2001:  GBP156 million;  2000: GBP142
million).



c    Analysis of changes in cash during the year                                             2002     2001      2000
                                                                                             GBPm     GBPm      GBPm
At 1 January                                                                                3,683    3,821     2,408
Net cash inflow (outflow) before adjustments for the effect of foreign exchange
movements                                                                                   1,766     (100)    1,406
Effect of foreign exchange movements                                                            4      (38)        7
At 31 December                                                                              5,453    3,683     3,821




                                    F-59




47    Consolidated cash flow statement (continued)



d     Analysis of changes in financing during the year                                        Share capital (including
                                                                                           premium and merger reserve)
                                                                                           2002        2001       2000
                                                                                           GBPm        GBPm       GBPm
                                                                                                        
At 1 January                                                                              2,713       2,334      2,136
Cash inflow from financing                                                                  139         379        198
At 31 December                                                                            2,852       2,713      2,334

                                                                                          Capital securities issued by
                                                                                               subsidiary undertakings
                                                                                           2002       2001*       2000
                                                                                           GBPm        GBPm       GBPm
At 1 January                                                                                509         515          -
Effect of foreign exchange movements                                                         17          (6)         6
Cash inflow from financing                                                                    -           -        509
At 31 December                                                                              526         509        515

                                                                                                Minority investment in
                                                                                                          subsidiaries
                                                                                           2002        2001       2000
                                                                                           GBPm        GBPm       GBPm
At 1 January                                                                                  -           -          -
Cash inflow from financing                                                                  167           -          -
Retained profit                                                                               1           -          -
At 31 December                                                                              168           -          -

                                                                                          Subordinated liabilities and
                                                                                                        finance leases
                                                                                           2002       2001*       2000
                                                                                           GBPm        GBPm       GBPm
At 1 January                                                                              8,111       7,533      6,497
Effect of foreign exchange movements                                                         (5)        (13)       120
Cash inflow from financing                                                                2,065         611        897
Capital repayments                                                                           (4)        (20)        (4)
Adjustments on acquisition                                                                    2           -         23
At 31 December                                                                           10,169       8,111      7,533

e    Analysis of the net cash outflow in respect of the acquisition of group               2002        2001       2000
     undertakings                                                                          GBPm        GBPm       GBPm

Cash consideration paid (see f)                                                             103           1      5,110
Payments to former members of Scottish Widows Fund and Life Assurance Society
acquired during  2000                                                                        14         179          -
Net cash outflow                                                                            117         180      5,110




                                     F-60




47    Consolidated cash flow statement (continued)




f     Acquisition of group undertakings                                                     2002       2001       2000
                                                                                            GBPm       GBPm       GBPm
                                                                                                         
Net assets acquired:
Loans and advances                                                                            66          -      2,827
Long-term assurance business                                                                   -          -      4,052
Other assets                                                                                 137         15        168
Tangible fixed assets                                                                        384          -        375
Deposits by banks, customer accounts and other liabilities                                  (590)       (13)    (3,239)
                                                                                              (3)         2      4,183
Goodwill arising on consolidation                                                            103          8      2,405
                                                                                             100         10      6,588
Satisfied by:
Amounts receivable                                                                            (5)         -          -
Issue of loan notes                                                                            -          9      1,077
Deferred consideration                                                                         2          -          -
Cash                                                                                         103          1      5,110
Payments pending settlement                                                                    -          -        401
                                                                                             100         10      6,588



g     Disposal of group undertakings and businesses                                         2002       2001       2000
                                                                                            GBPm       GBPm       GBPm
Sundry net assets disposed of                                                                  -          1          2
Goodwill written back on disposal                                                              -          -         93
                                                                                               -          1         95
Profit (loss) on sale                                                                          -         39        (12)
Cash consideration received                                                                    -         40         83


*restated (see note 1)

                                    F-61



48    Differences between UK GAAP and US GAAP

The accounts  presented  in this report have been  prepared in  accordance  with
accounting  principles generally accepted in the United Kingdom (UK GAAP). These
differ in significant  respects to the accounting  principles generally accepted
in the United  States  (US  GAAP).  The  following  is a summary of  significant
differences applicable to the Group.




  UK GAAP                                                   US GAAP

  Business combinations

                                                         
  UK GAAP permits merger accounting for business            Following the implementation of Statement of Financial
  combinations where all of the following criteria are      Accounting Standards (SFAS) No. 141 'Business
  met: (1) no party is either portrayed as acquirer or      Combinations', which supersedes Accounting Principles
  acquired; (2) all parties participate in establishing     Board (APB) Opinion No. 16 'Business Combinations', the
  the management structure; (3) one party does not          purchase method must be used for all business
  dominate by virtue of its relative size; (4)              combinations initiated after 30 June 2001. For business
  consideration received by the equity shareholders of      combinations initiated before 1 July 2001, APB Opinion
  each party, in relation to their equity shareholding,     No. 16 required that a business combination be accounted
  comprises primarily equity shares in the combined         for as a pooling-of-interests if two previously
  entity; and (5) no equity shareholder retains any         independent entities combined as a result of one entity
  material interest in only part of the combined entity.    issuing common stock in exchange for substantially all
  Business combinations that do not satisfy all these       the common stock of the second entity. However, whilst
  criteria must be accounted for using acquisition          the offer may include provisions to distribute cash for
  accounting.                                               fractional shares or shares held by dissenting
                                                            shareholders, it may not include a pro-rata distribution
                                                            of cash or other consideration. In addition, no changes
                                                            in the equity interests of the common stock may be made
                                                            prior to the pooling in contemplation of the transaction
                                                            and neither may the ratio of the interest of the
                                                            individual common stockholder to those of other common
                                                            stockholders in a combining company change as a result of
                                                            the exchange of stock.

  Goodwill/customer related intangibles

  Following the implementation of Financial Reporting       Following the implementation in full of SFAS No. 142
  Standard (FRS) 10 'Goodwill and intangible assets' in     'Goodwill and Other Intangible Assets' on 1 January 2002,
  1998 goodwill arising on acquisitions of or by group      goodwill arising on all acquisitions by group and
  and associated undertakings is capitalised and            associated undertakings is capitalised but no longer
  amortised over its estimated life. There is a             amortised and is subject to regular review for
  presumption that the estimated life is limited to 20      impairment. Prior to the adoption of SFAS No. 142, the
  years or less, although this may be rebutted and a        Group accounted for goodwill under the provisions of APB
  longer or indefinite useful life considered. Goodwill     No. 17 'Intangible Assets' which required that all
  is written off when judged to be irrecoverable. For       goodwill be capitalised and amortised over its estimated
  acquisitions prior to 1 January 1998 goodwill was         useful life, which should not exceed 40 years; the Group
  charged directly against reserves as permitted by         amortised goodwill over periods of up to 20 years.
  Statement of Standard Accounting Practice 22. This        Goodwill amortised prior to the adoption of SFAS No. 142
  goodwill was not reinstated following the                 is not permitted to be reinstated.
  implementation of FRS 10, but in the event of a
  subsequent disposal it will be written back and
  included in the calculation of the profit or loss on
  disposal.

  UK GAAP does not require a value to be placed upon the    For acquisitions occurring on or after 1 July 2001, SFAS
  customer relationships in acquisitions.                   No. 141 requires that, when assessing the value of the
                                                            assets of an acquired entity, certain identifiable
                                                            intangible assets must be recognised. Such identifiable
                                                            intangible assets include the asset representing the
                                                            value of customer relationships, which is capitalised
                                                            separately and amortised through the income statement
                                                            over the estimated average life of the customer
                                                            relationships. Prior to 1 July 2001, the Group applied
                                                            similar provisions contained within SFAS No. 72
                                                            'Accounting for Certain Transactions of Bank and Thrift
                                                            Institutions' in assessing the value of assets of an
                                                            acquired financial institution.

                                    F-62


48     Differences between UK GAAP and US GAAP (continued)



  UK GAAP                                                     US GAAP

  Pension costs

  For defined benefit schemes, pension costs in the profit    SFAS No. 87 'Employers' Accounting for Pensions'
  and loss account reflect the cost of accruing benefits      prescribes a similar method but allows that a certain
  for active employees, benefit improvements and the cost     portion of actuarial gains and losses be deferred and
  of severances borne by the schemes; the expected return     allocated in equal amounts over the average remaining
  on scheme assets, net of a charge in respect of the         service lives of the current employees. In addition, if
  unwinding of the discount applied to scheme liabilities,    the fair value of plan assets falls below the
  is included in the profit and loss account as other         accumulated benefit obligation (which is the current
  finance income. Actuarial gains and losses, including       value of accrued benefits without allowance for future
  differences between the expected and actual return on       salary increases) an additional minimum liability must
  scheme assets, are recognised as they arise, net of         be recognised. An equal amount should be recognised as
  deferred tax, in the statement of total recognised gains    an intangible asset up to the amount of any
  and losses. Scheme assets are assessed at fair value and    unrecognised prior service cost. Any amount not
  scheme liabilities are measured on an actuarial basis       recognised as an intangible asset is reported in other
  using the projected unit method and are discounted at the   comprehensive income, net of deferred tax.
  current rate of return on a high quality corporate bond
  of equivalent currency and term. The overall surplus or     US GAAP also requires a transition adjustment for
  deficit is included on the balance sheet, net of the        pension schemes in place before the introduction of
  related deferred tax.                                       SFAS No. 87. The difference between the funded status
                                                              of the schemes and the total amount of accrued or
  Costs in relation to defined contribution schemes are       prepaid pension cost, at the date of transition, is
  charged to the profit and loss account in the period in     amortised over the average remaining service lives of
  which they fall due.                                        employees at that date.

  Leasing

  Finance lease income is recognised in proportion to the     The application of SFAS No. 13 'Accounting for Leases'
  funds invested in the lease using a method that results     gives rise to a level rate of return on the investment
  in a constant rate of return on the net cash investment,    in the lease, but without taking into account tax
  which takes into account tax payments and receipts.         payments and receipts. This results in income being
                                                              recognised in different periods than under UK GAAP.

  Operating lease assets are depreciated such that rentals    Operating lease assets are depreciated such that the
  less depreciation are recognised at a constant periodic     depreciation charge is at least equal to that which
  rate of return on the net cash invested in that asset.      would arise on a straight line basis.

  Profits or losses arising on sale and leasebacks are        Under SFAS No. 28 'Accounting for Sales with
  taken to profit as they arise.                              Leasebacks' profits or losses arising on a sale and
                                                              leaseback are deferred and amortised. For leasebacks
                                                              resulting in a finance lease, the amounts are amortised
                                                              in proportion to the amortisation of the leased asset;
                                                              for leasebacks resulting in an operating lease, the
                                                              amounts are amortised in proportion to the gross rental
                                                              charged to expense over the lease term.
  Property

  Depreciation is charged on the cost of freehold and long    Freehold and long leasehold properties are included in
  leasehold properties over their estimated useful economic   the balance sheet at historical cost and depreciated
  lives. Following the adoption of FRS 15, the Group          over their estimated useful economic lives.
  reassessed the useful economic lives and residual values
  of its freehold and long-leasehold premises and, with
  effect from 1 January 2000, the cost of these properties,
  after deducting the value of the land, is being
  depreciated over 50 years. Previously it was considered
  that the residual values were such that depreciation was
  not significant.

                                    F-63



48     Differences between UK GAAP and US GAAP (continued)


  UK GAAP                                                  US GAAP

  Share compensation schemes

  Where shares are purchased to satisfy an actual, or      The Group accounts for share compensation schemes based on
  anticipated, requirement created by the exercise of      their estimated fair values at the date of the grant in
  options under either the Group's Executive or            accordance with SFAS No. 123 'Accounting for Stock Based
  Save-As-You-Earn option schemes, the difference          Compensation'.
  between the purchase price and exercise price is
  charged to the profit and loss account on a systematic
  basis over the period that the employees are expected
  to benefit. Where shares are issued, no charge is made
  to the profit and loss account.

  Computer software developed or obtained for internal
  use

  All computer software costs are expensed as incurred     The American Institute of Certified Public Accountants
  except for operating software and application software   (AICPA) Statement of Position 98-1 'Accounting for the
  relating to separable new systems, which are             costs of computer software developed or obtained for
  capitalised and depreciated over their estimated         internal use' requires certain costs incurred from 1
  useful lives.                                            January 1999 in respect of software developed for internal
                                                           use to be capitalised and subsequently amortised.

  Derivative instruments held for risk management
  purposes

  Derivatives used in the Group's trading activities are   SFAS No. 133 'Accounting for Derivative Instruments and
  carried at fair value and all changes in fair value      for Hedging Activities' requires that all derivatives be
  are reported within dealing profits in the profit and    recognised on-balance sheet at fair value. Changes in the
  loss account. Derivatives used in the Group's            fair value of derivatives that are not hedges are reported
  non-trading activities are accounted for on an           in the income statement. For derivatives which are hedges,
  accruals basis, in line with the treatment of the        depending on the nature of the hedge, changes in the fair
  underlying items which they are hedging. A derivative    value of derivatives will either be offset against the
  will only be classified as a hedge in circumstances      change in fair value of the hedged assets, liabilities, or
  where there was adequate evidence of the intention to    firm commitments through earnings or recognised in other
  hedge at the outset of the transaction and the           comprehensive income until the hedged item is recognised
  derivative substantially matches or eliminates the       in earnings. The ineffective portion of a hedge's change
  exposure being hedged.                                   in fair value is immediately recognised in earnings.

  Foreign currency translation

  The assets, liabilities and results of the Group's       Under SFAS No. 52 'Foreign Currency Translation', foreign
  overseas operations are translated into sterling at      currency assets and liabilities are translated at the
  the rate of exchange prevailing at the balance sheet     year-end rate; however, results are translated at the
  date, as permitted under UK GAAP.                        average rate for the year.
  Investment securities

  Debt securities and equity shares intended for use on    SFAS No. 115 'Accounting for Certain Investments in Debt
  a continuing basis by the Group are treated as           and Equity Securities' requires that debt securities which
  investment securities and included in the balance        are "available-for-sale" (where there is the absence of
  sheet at cost as adjusted for the amortisation of any    either the intent or the ability to hold them to maturity)
  premiums and discounts arising upon acquisition, less    and equity shares with a readily determinable market value
  provision for any permanent diminution in value.         should be recorded at fair value with unrealised gains and
                                                           losses reflected in shareholders' equity. All debt
                                                           securities held as available-for-sale are subject to
                                                           assessment for other than temporary impairment in
                                                           accordance with SFAS No. 115 and, for asset backed
                                                           securities, in accordance with the Emerging Issues Task
                                                           Force (EITF) Abstract No. 99-20 'Recognition of Interest
                                                           Income and Impairment on Purchased and Retained Beneficial
                                                           Interests in Securitized Financial Assets'.

                                    F-64


48     Differences between UK GAAP and US GAAP (continued)



  UK GAAP                                                    US GAAP

  Dividend payable

  Dividends declared after the period end are recorded in    Dividends are recorded in the period in which they are
  the period to which they relate.                           declared.

  Own shares

  Own shares held are included within equity and are         Own shares held are reclassified as Treasury stock and
  reported as an asset on the balance sheet.                 deducted from shareholders' equity in accordance with
                                                             the AICPA Accounting Research Bulletin (ARB) No. 51
                                                             'Consolidated Financial Statements'.
  Deferred tax

  Deferred tax is provided for all timing differences        Under SFAS No. 109 'Accounting for Income Taxes',
  between the recognition of gains and losses in the         deferred tax assets and liabilities are recorded for all
  financial statements and their recognition in a tax        temporary differences. A valuation allowance is recorded
  computation. Deferred tax assets are recognised to the     against a deferred tax asset where it is more likely
  extent that it is regarded as more likely than not that    than not that some portion of the deferred tax asset
  there will be suitable taxable profits from which the      will not be realised.
  future reversal of the underlying timing differences can
  be deducted.

  Provision for credit losses

  A specific provision is made to cover the estimated loss   SFAS No. 114 'Accounting by Creditors for Impairment of
  as soon as the recovery of an outstanding loan is          a Loan' requires the overall credit risk provision to be
  considered doubtful. General provisions are raised to      determined based upon the present value of expected
  cover losses incurred but not yet identified as of the     future cash flows, discounted at the loan's effective
  balance sheet date.                                        interest rate or, as a practical expedient, on the
                                                             loan's observable market value, or the fair value of the
                                                             collateral if the loan is collateral dependent. Smaller
                                                             balance homogeneous consumer loans that are collectively
                                                             valued for impairment are outside the scope of SFAS No.
                                                             114, as are debt securities and leases. General
                                                             provisions are made against such loans when losses have
                                                             been incurred but not yet identified as of the balance
                                                             sheet date.

  Acceptances

  Acceptances are not recorded on the balance sheet.         Acceptances and the related customer liabilities are
                                                             recorded on the balance sheet.

  Insurance activities

  The shareholder's interest in the long-term assurance      The net present value of the profits inherent in the
  fund is valued at the net present value of the profits     policies of the long-term assurance fund is not
  inherent in such policies.                                 recognised. An adjustment is made for the amortisation
                                                             of acquisition costs and fees.

                                                             Additional information on the differences between the UK
                                                             and US accounting for insurance activities is provided
                                                             within the Insurance section of this note on pages F-89
                                                             to F-92.


                                    F-65


48     Differences between UK GAAP and US GAAP (continued)

Future accounting developments

United States


SFAS 146 - Accounting for Costs Associated with Exit or Disposal Activities


SFAS No.  146 was issued in June 2002 and  became  effective  for the Lloyds TSB
Group for exit or disposal  activities  initiated after 31 December 2002.  Costs
associated with a disposal activity (other than employee  termination  benefits)
should be recorded at fair value in the period in which they are  incurred,  and
in  subsequent  periods,  unless a  reasonable  estimate of fair value cannot be
determined. Costs relating to employee termination benefits should be recognised
at the  communication  date when  employees  are not required to provide  future
services beyond the contractual notification period. Adoption is not expected to
have a material impact on Lloyds TSB Group's US GAAP financial statements.


SFAS 147 - Acquisitions of Certain Financial Institutions


SFAS No. 147 was issued on 1 October  2002 and became  effective  for the Lloyds
TSB Group on that date,  with earlier  application  permitted for the transition
provisions related to previously  recognised  unidentifiable  intangible assets.
Financial  institutions meeting certain conditions outlined in SFAS No. 147 will
be required to restate previously issued financial statements.  Adoption of this
Statement  has not  had an  impact  on  Lloyds  TSB  Group's  US GAAP  financial
statements.

FASB  Interpretation  Number (FIN) 45 - Guarantor's  Accounting  and  Disclosure
requirements  for Guarantees  Including  Indirect  Guarantees of Indebtedness of
Others

FIN 45 was issued in November  2002 and the  disclosure  requirements  contained
therein are detailed within this annual report.  The remainder of the provisions
of FIN 45, which  require that a liability be  recognised  for the fair value of
the  obligations  assured  under the  guarantees,  are  effective  in respect of
guarantees  issued or modified  after 31 December 2002. The effect on Lloyds TSB
Group's US GAAP financial statements has not yet been determined.

SFAS 148 - Accounting for Stock-based Compensation - Transition and Disclosure

SFAS No. 148 was  issued in  December  2002 and is  effective  for fiscal  years
ending on or after 15 December 2002. The Statement provides  alternative methods
of  transition  for a  voluntary  change  to the fair  value  based  method  for
accounting for  stock-based  employee  compensation.  In addition,  SFAS No. 148
amends the disclosure requirements of SFAS No. 123 to require more prominent and
frequent disclosures about the effects of stock-based compensation.  Adoption of
this  statement  has not had a  significant  impact on the  disclosures  made in
Lloyds TSB Group's US GAAP financial statements.

FASB  Interpretation  Number  (FIN)  46 -  Consolidation  of  Variable  Interest
Entities

FIN 46 was issued in January 2003 and is effective for all variable interests in
variable interest entities (VIE) created after 31 January 2003. For VIEs created
before  that date,  the  requirements  are  effective  from 1 July 2003.  FIN 46
requires  certain  transitional  disclosures  to be  made  immediately  if it is
reasonably  possible  that an entity will  consolidate  or disclose  information
about  VIEs when FIN 46  becomes  effective.  FIN 46  defines a VIE as an entity
where either the total equity investment at risk is not sufficient to permit the
entity to finance its  activities,  without  additional  subordinated  financial
support; or the equity investors lack any one of the following:  (1) the ability
to make  decisions  about an entity's  activities;  (2) the obligation to absorb
losses  of the  entity;  or (3) the right to  receive  residual  returns  of the
entity. VIEs are required to be consolidated by the primary  beneficiary,  which
is the party that absorbs the majority of the entity's expected losses, expected
gains, or both. The required transitional disclosures have been made within this
annual report; the impact on Lloyds TSB Group's US GAAP financial statements has
not yet been determined.

SFAS 149 - Amendment  of Statement  133 on  Derivative  Instruments  and Hedging
Activities

SFAS No. 149 was  issued in April  2003.  This  Statement  amends and  clarifies
financial accounting and reporting for derivative instruments, including certain
derivative instruments embedded in other contracts  (collectively referred to as
derivatives) and for hedging activities under FASB Statement No. 133, Accounting
for Derivative  Instruments and Hedging Activities.  This Statement is effective
prospectively  for  contracts  entered  into or modified  after 30 June 2003 and
prospectively  for hedging  relationships  designated after 30 June 2003. Lloyds
TSB Group is currently analysing the impact of this Statement.

SFAS 150 - Accounting for Certain Financial  Instruments with Characteristics of
both Liabilities and Equity

SFAS No. 150 was issued in May 2003.  The Statement  improves the accounting for
certain  financial  instruments  that,  under previous  guidance,  issuers could
account for as equity and  requires  that these  instruments  be  classified  as
liabilities  in statements of financial  position.  This  Statement is effective
prospectively  for financial  instruments  entered into or modified after 31 May
2003 and  otherwise is effective at the  beginning of the first  interim  period
beginning  after 15 June 2003.  This statement shall be implemented by reporting
the  cumulative  effect of a change in an  accounting  principle  for  financial
instruments created before the issuance date of the Statement and still existing
at the  beginning  of the  interim  period  of  adoption.  Lloyds  TSB  Group is
currently analysing the impact of this Statement.

                                    F-66


48     Differences between UK GAAP and US GAAP (continued)

Restatement

The Group's US GAAP net income and  shareholders'  equity for the years ended 31
December   2001  and  2000  have  been   restated  to  reflect  the  effects  of
reconsideration  of the accounting for certain  hedging  transactions.  This has
resulted  in a revised  calculation  of the US GAAP  adjustment  in  respect  of
"Derivative  instruments held for risk management purposes".  There have been no
changes to the Lloyds TSB Group's UK GAAP results. The effects are as follows;




                                                                              2001     2000
                                                                              GBPm     GBPm
                                                                                
Net income:
Net income under US GAAP, as previously reported                             1,524    1,929
Adjustment to "Derivative instruments held for risk management purposes"       155       82
Deferred tax effect of adjustment                                              (47)     (25)
Net income under US GAAP as adjusted                                         1,632    1,986

Earnings per share:
Basic earnings per share, as previously reported                             27.5p    35.2p
Effect of adjustment                                                          2.0p     1.0p
Basic earnings per share, as adjusted                                        29.5p    36.2p

Diluted earnings per share, as previously reported                           27.2p    34.8p
Effect of adjustment                                                          2.0p     1.0p
Diluted earning per share as adjusted                                        29.2p    35.8p

Shareholders' equity under US GAAP, as previously reported                  13,421   13,708
Adjustment to "Derivative instruments held for risk management purposes"       161        6
Deferred tax effect of adjustment                                              (49)      (2)
Shareholders' equity under US GAAP as adjusted                              13,533   13,712


                                    F-67


48     Differences between UK GAAP and US GAAP (continued)

The following tables summarise the adjustments to net income and shareholders'
equity which would arise from the application of US GAAP:




Reconciliation of net income                                              2002    2001*   2000*
                                                                  Note    GBPm     GBPm    GBPm
                                                                                 
Profit for the year attributable to shareholders under UK GAAP           1,781    2,229   2,654
Insurance activities, before tax                                   (n)   (384)    (328)   (356)
Banking and Group activities:
Goodwill amortisation                                              (a)      72    (209)   (188)
Profit/loss on sale and closure of businesses                                -        -      12
Amortisation of customer related intangibles                       (a)   (193)    (219)   (219)
Pension costs                                                      (b)     113      132   (130)
Leasing                                                                  (109)    (131)    (47)
Property depreciation                                                        4        3       3
Share compensation schemes                                         (c)    (44)     (46)    (31)
Internal software costs                                                      6       16      10
Derivative instruments held for risk management purposes           (e)     305    (160)    (86)
Foreign currency translation differences                                    12      (4)       2
Total Banking and Group activities, before tax                             166    (618)   (674)
Taxation
- deferred taxation                                                (h)      25       52    (75)
- deferred taxation on GAAP differences                            (h)     163      297     437
Total Taxation                                                             188      349     362
Total adjustments, after tax                                              (30)    (597)   (668)
Net income under US GAAP                                                 1,751    1,632   1,986


Reconciliation of shareholders' equity                                     2002    2001*
                                                                 Note      GBPm     GBPm

Shareholders' funds under UK GAAP                                         7,972   10,356
Insurance activities, before tax                                  (n)      (74)       13
Banking and Group activities:
Goodwill                                                          (a)     1,347    1,312
Customer related intangibles                                      (a)       589      772
Pension costs                                                     (b)       840    2,099
Leasing                                                                   (383)    (274)
Property depreciation                                                      (50)     (53)
Internal software                                                            69       63
Derivative instruments held for risk management purposes          (e)      (98)    (417)
Net unrealised gain on available-for-sale investment securities   (f)        32      242
Dividend payable                                                          1,311    1,306
Own shares                                                        (g)     (154)    (251)
Total Banking and Group activities, before tax                            3,503    4,799
Taxation
- deferred taxation                                               (h)      (60)     (85)
- deferred taxation on GAAP differences                           (h)   (1,151)  (1,550)
Total Taxation                                                          (1,211)  (1,635)
Total adjustments, after tax                                              2,218    3,177
Shareholders' equity under US GAAP                                       10,190   13,533

* restated (see note 1 and page F-67)


                                    F-68




48     Differences between UK GAAP and US GAAP (continued)





Reconciliation of movements in shareholders' equity under US GAAP                      2002      2001*     2000*
                                                                                       GBPm       GBPm      GBPm
                                                                                                  
Net income in period                                                                  1,751      1,632     1,986
Dividends                                                                           (1,903)    (1,738)   (1,522)
                                                                                      (152)      (106)       464
New share capital subscribed                                                             77        194        74
Movement in own shares                                                                   97        (4)      (41)
Share compensation schemes                                                               44         46        31
Minimum pension liability                                                           (3,277)          -         -
Change in the fair value of available-for-sale securities - Insurance activities         15       (46)        21
Change in the fair value of available-for-sale securities - Banking activities        (147)      (165)        67
Exchange and other differences                                                            -       (98)      (13)
                                                                                    (3,343)      (179)       603
Shareholders' equity at beginning of period                                          13,533     13,712    13,109
Shareholders' equity at end of period                                                10,190     13,533    13,712

* restated (see page F-67)



Accumulated other comprehensive income                                                 2002      2001      2000
                                                                                       GBPm      GBPm      GBPm
Exchange translation differences                                                      (321)     (321)     (223)
Minimum pension liability                                                           (3,277)         -        -
Available-for-sale securities:
Net unrealised gains - Insurance activities                                             245        49        98
Related amortisation of deferred acquisition costs                                    (197)      (23)       (7)
Net unrealised gains - Banking activities                                                32       242       480
Taxation                                                                               (25)      (81)     (173)
                                                                                         55       187       398
Accumulated other comprehensive income under US GAAP                                (3,543)     (134)       175




                                    F-69




48     Differences between UK GAAP and US GAAP (continued)

Condensed US GAAP Profit and loss account

The following table provides a condensed profit and loss account for the Group,
incorporating the US GAAP adjustments arising.




                                                                 2002      2001*        2000*
                                                                 GBPm       GBPm         GBPm
                                                                              
Loan interest, including fees                                   9,678     10,317       10,218
Other interest and dividends                                    2,035      2,077        2,539
Insurance premiums                                              2,015      1,671        1,604
Commissions and fees                                            2,281      2,248        2,118
Realised gains from sales of investments                          163        183          139
Foreign exchange trading income                                   173        158          141
Securities and other trading losses                           (2,370)    (2,307)        (253)
Other income                                                    1,899      1,415          920
Total revenues                                                 15,874     15,762       17,426
Interest expense                                                5,376      6,427        7,046
Total revenues, net of interest expense                        10,498      9,335       10,380
Policyholder benefits and claims expense                        1,565      2,228        1,735
Movement in undistributed earnings to policyholders           (1,518)    (2,427)        (317)
Provisions for bad and doubtful debts                           1,029        747          541
Amounts written off fixed asset investments                        87         60           32
Total benefits, claims and provisions                           1,163        608        1,991
Non-insurance compensation and benefits                         2,418      2,014        1,870
Insurance underwriting, operating and acquisition expenses        766        511          552
Other operating expenses                                        2,099      2,632        2,084
Depreciation                                                      758        622          414
Amortisation of intangible fixed assets
Goodwill                                                            -        248          210
Customer related intangibles                                      193        219          219
Value of long-term assurance business acquired                    725        305          285
                                                                  918        772          714
                                                                6,959      6,551        5,634
Profit on sale and closure of businesses                            -         39            -
Income before tax                                               2,376      2,215        2,755
Provision for income taxes**                                      576        526          720
Minority interests, net of income taxes                            62         57           49
Cumulative effect of accounting changes (net)                      13          -            -
Net income under US GAAP                                        1,751      1,632        1,986
Exchange translation and other differences                          -       (98)         (13)
Minimum pension liability                                     (3,277)          -            -
Available-for-sale securities:
Net unrealised gains (losses) - Insurance activities              196       (49)           30
Related amortisation of deferred acquisition costs              (174)       (16)            2
Net unrealised (losses) gains - Banking activities              (210)      (238)           94
Taxation                                                           56         92         (38)
                                                                (132)      (211)           88
Comprehensive income under US GAAP                            (1,658)      1,323        2,061
Earnings per share (pence)                                      31.4p      29.5p        36.2p
Diluted earnings per share (pence)                              31.3p      29.2p        35.8p


*    restated (see page F-67)

**   Significant  items  affecting the Group's  effective tax rate under US GAAP
     include  the fact  that tax is  levied  on UK life  assurance  and  pension
     businesses  under  specialised  rules  not  based  on the  profit  and loss
     account.  In  addition,  under  US GAAP a tax  provision  is  required  for
     unrealised  gains that are  attributable to the  policyholders.  The amount
     provided will vary depending upon the  fluctuations of the stock market and
     this movement can result in  significant  changes in the effective  rate of
     tax.

                                    F-70




48     Differences between UK GAAP and US GAAP (continued)

Condensed US GAAP Balance sheet

The following table provides a condensed balance sheet for the Group,
incorporating the US GAAP adjustments arising.





                                                                             2002     2001*
                                                                             GBPm      GBPm
                                                                                 
Assets
Cash and due from banks                                                     8,547     7,388
Deposits at interest with banks                                            11,678    11,709
Securities purchased under resale agreements                                1,696     1,383
Treasury bills and other eligible bills                                     1,879     2,782
Trading account assets                                                     41,412    38,714
Investments                                                                16,635    15,126
Loans, net of provisions                                                  134,202   122,485
Tangible fixed assets                                                       4,085     3,429
Intangible fixed assets - goodwill                                          3,981     3,878
                        - customer related intangibles                        589       772
                        - value of long-term assurance business acquired    2,282     3,007
                        - pension liability related intangible                221         -
Deferred acquisition costs                                                    846       795
Separate account assets                                                    18,945    22,068
Other assets                                                                7,391     9,690
Total assets                                                              254,389   243,226
Liabilities
Deposits                                                                  141,777   133,419
Trading account liabilities                                                 5,583     3,476
Debt securities in issue                                                   29,133    23,233
Policyholder liabilities                                                   23,763    23,465
Undistributed policyholder allocations                                      1,890     3,478
Commitments and contingencies                                                 192       251
Deferred tax                                                                1,426     3,154
Long-term debt                                                             10,168     8,108
Separate account liabilities                                               18,945    22,068
Other liabilities                                                          10,591     8,495
Minority interests                                                            731       546
Total liabilities                                                         244,199   229,693
Shareholders' equity:
Common stock                                                                1,416     1,411
Additional paid-in capital                                                  4,848     4,670
Retained earnings                                                           7,623     7,837
Treasury stock                                                              (154)     (251)
Accumulated other comprehensive income                                    (3,543)     (134)
Total shareholders' equity                                                 10,190    13,533
Total liabilities and shareholders' equity                                254,389   243,226

* restated (see page F-67)


                                    F-71


48     Differences between UK GAAP and US GAAP (continued)

Condensed Consolidated Statement of Cash flows in accordance with SFAS No. 95




                                                                                          2002            2001*           2000*
                                                                                          GBPm            GBPm            GBPm


                                                                                                                
Cash flows from operating activities
Net income before minority interests and effect of accounting changes                    1,800           1,689           2,035
Adjustments  required to reconcile  net income to net cash provided by operating
activities:
   Amortisation of intangible fixed assets                                                 918             772             714
   Depreciation of tangible fixed assets                                                   758             622             414
   Provision for bad and doubtful debts                                                    354              56             (39)
   Change in trading account assets                                                     (3,176)         (2,004)            861
   Change in trading account liabilities                                                 2,107             174              38
   Change in deferred acquisition costs                                                    (51)            (97)            (60)
   Change in other assets                                                                  (91)         (2,776)            801
   Change in policyholder liabilities                                                      (97)            583             310
   Change in undistributed policyholder allocations                                     (1,588)         (2,427)           (164)
   Change in other liabilities                                                            (266)            100            (481)
   Net gain on sale of investment securities                                              (164)           (183)           (139)
   Profit on disposal of tangible fixed assets                                             (47)            (67)             (6)
   Other, net                                                                               61            (788)           (136)

Total adjustments                                                                       (1,282)         (6,035)          2,113


Net cash provided by (used in) operating activities                                        518          (4,346)          4,148


Cash flows from investing activities
Change in deposits at interest with banks                                                  102            (986)            474
Change in securities purchased under resale agreements                                    (313)          3,554           2,912
Change in loans and advances to customers                                              (11,743)        (12,211)         (9,510)
Purchases of investment securities                                                     (47,885)        (48,842)        (24,659)
Proceeds from sale and maturity of investment securities                                46,880          42,282          25,731
Purchases of tangible fixed assets                                                      (1,352)         (1,140)         (1,031)
Proceeds from sale of tangible fixed assets                                                359             293              87
Additions to interests in joint ventures                                                   (21)            (44)              -
Acquisition of subsidiary undertakings                                                    (117)           (180)         (5,110)
Disposal of subsidiary undertakings                                                          -              40              83

Net cash used in investing activities                                                  (14,090)        (17,234)        (11,023)


Cash flows from financing activities
Dividends paid - equity                                                                 (1,903)         (1,738)         (1,522)
Dividends paid to minorities - equity                                                      (18)            (17)            (12)
Dividends paid to minorities - non-equity                                                  (43)            (40)            (36)
Issue of ordinary shares                                                                    77             194              74
Sale (purchase) of treasury stock                                                           97              (4)            (41)
Issue of preferred securities                                                                -               -             509
Issue of long-term debt                                                                  2,120             742             952
Redemption of long-term debt                                                               (55)           (131)            (55)
Minority investment in subsidiaries                                                        167               -               -
Change in deposits                                                                       7,925          16,458           4,287
Change in short-term borrowings                                                          5,969           6,326           5,065
Policyholders' deposits                                                                  1,602           1,987           1,978
Policyholders' withdrawals                                                              (1,207)         (1,287)         (1,499)

Net cash provided by financing activities                                               14,731          22,490           9,700



Change in cash and cash equivalents                                                      1,159             910           2,825
Cash and cash equivalents at beginning of period                                         7,388           6,478           3,653

Cash and cash equivalents at end of period                                               8,547           7,388           6,478


Cash paid during the year for income taxes                                                 951             829             864
Cash paid during the year for interest                                                   5,321           6,755           6,102
Non-cash investing and financing activities:
Loan notes issued in respect of acquisitions                                                 -               9           1,077

* restated (see page F-67)


                                    F-72



48     Differences between UK GAAP and US GAAP (continued)

Balance sheet presentation

Certain  classification  differences exist in financial  reporting under UK GAAP
and US GAAP.  For the Group,  such  differences  primarily  arise in the balance
sheet  and  the  following  comparison  lists  the  line  items  in  which  such
differences occur.




                                              
  UK GAAP                                        US GAAP

  Cash and balances at central banks             Cash and due from banks

  Items in course of collection from banks       Cash and due from banks

  Treasury bills and other eligible bills        Classified as "Trading account assets" where appropriate

  Loans and advances to banks                    Loans to banks due on demand classified as "Cash and due from
                                                 banks"; Reverse repos classified as "Securities purchased under
                                                 resale agreements"

  Loans and advances to customers                Reverse repos classified as "Securities purchased under resale
                                                 agreements"

  Debt securities                                Classified as "Trading account assets" and "Investments" where
                                                 appropriate

  Equity shares                                  Classified as "Trading account assets" and "Investments" where
                                                 appropriate

  Other assets                                   Classified as "Trading account assets" where appropriate

  Prepayments and accrued income                 Other assets

  Items in course of transmission to banks       Cash and due from banks

  Debt securities in issue                       Classified as "Trading account liabilities" where appropriate

  Other liabilities                              Classified as "Trading account liabilities" where appropriate

  Accruals and deferred income                   Other liabilities

  Other provisions for liabilities and charges   Commitments and contingencies

  Subordinated liabilities                       Long-term debt

  Merger reserve                                 Classified as "Additional paid-in capital"

  Long-term assurance business                   Classifications are discussed on pages F-89 to F-92




Consolidated Statement of Cash flows

The  Group's  UK GAAP  cash flow  statement  on page F-7 is  prepared  under the
provisions  of FRS  1(Revised).  This is similar in many respects to SFAS No. 95
'Statement of Cash Flows', as amended by SFAS No. 104 'Statement of Cash Flows -
Net Reporting of Certain Cash Receipts and Cash Payments and  Classification  of
Cash Flows from Hedging  Transactions'.  Two principal differences arise between
the standards  with regard to the definition of cash and the  classification  of
items within the cash flow statement.

                                    F-73



48     Differences between UK GAAP and US GAAP (continued)

FRS 1 (Revised) defines cash as cash in hand and repayable on demand. Under SFAS
No. 95,  cash and cash  equivalents  are defined as short  term,  highly  liquid
investments  that are both readily  convertible to known amounts of cash; and so
near their  maturity  that they present  insignificant  risk of changes in value
because of changes in interest rates.

For the  purposes  of SFAS No.  95, the  Group's  cash and cash  equivalents  of
GBP8,547 million (2001: GBP7,388 million; 2000: GBP6,478 million) comprise items
reported under the following UK balance sheet  categories:  cash and balances at
central banks;  items in the course of collection from banks; loans and advances
to banks  repayable on demand and items in the course of  transmission to banks.
Under UK GAAP the results,  assets and  liabilities  of the long-term  assurance
business are  presented on a one-line  basis and  accordingly  movements in cash
flows are  aggregated  into one line  within  the  reconciliation  of  operating
profit.  Under US GAAP, the insurance  activities  have been  disaggregated  and
accordingly  the cash flows have been  allocated to the  appropriate  line items
within the cash flow statement.  Cash  attributable  to the long-term  assurance
business is included within cash and cash equivalents above.

Differences between UK and US GAAP with regard to classification of items within
the cash flow statement are summarised below:





                                                   Classification under                         Classification under
  Cash flow                                        FRS 1 (Revised)                              SFAS No. 95

                                                                                          
  Net change in loans and advances, including      Operating activities                         Investing activities
  lease financing

  Net change in deposits and debt securities in    Operating activities                         Financing activities
  issue

  Dividends paid to equity and non-equity          Returns on investments and servicing of      Financing activities
  minority interests                               finance

  Tax paid                                         Taxation                                     Operating activities

  Capital expenditure and financial investment     Capital expenditure and financial            Investing activities
                                                   investment

  Purchases/proceeds from disposal of subsidiary   Acquisitions and disposals                   Investing activities
  and associated undertakings

  Dividends paid - equity                          Equity dividends paid                        Financing activities


Under FRS 1 (Revised),  transactions designated as hedges are reported under the
same heading as the related  assets or  liabilities.  Details of withdrawal  and
usage  restrictions  in  respect  of cash and  balances  at  central  banks  are
discussed on pages 91 and F-59.

Notes to the UK/US GAAP reconciliation

a     Goodwill and customer related intangible assets

Under UK GAAP on 1  January  1998,  the  Group  adopted  FRS 10,  'Goodwill  and
Intangible Assets'. In respect of acquisitions since 1 January 1998, goodwill is
included in the  consolidated  balance sheet under  intangible  fixed assets and
amortised  over its estimated  useful  economic life on a  straight-line  basis.
Prior to 1 January 1998, the Group charged goodwill  directly against  reserves.
In the case of the  acquisition  of  Scottish  Widows  in  2000,  in view of the
strength of the Scottish Widows brand and the position of the business as one of
the  leading  providers  of life,  pensions,  unit  trust  and  fund  management
products,  the directors consider that it is appropriate to assign an indefinite
life to the goodwill.  This goodwill is not being  amortised  through the profit
and loss  account;  however  it is  subjected  to annual  impairment  reviews in
accordance  with FRS 11 'Impairment  of Fixed Assets and  Goodwill'.  Should any
impairment  be  identified,  it would be charged to the profit and loss  account
immediately.

Under US GAAP, from 1 January 2002 the Group adopted the remaining provisions of
SFAS No. 142 and accordingly all goodwill  arising in respect of acquisitions is
capitalised  but no longer  amortised  and is  subject  to  regular  review  for
impairment;  in periods prior to 1 January 2002,  goodwill arising in respect of
acquisitions  was amortised over periods of up to 20 years.  Goodwill  amortised
prior to the full adoption of SFAS No. 142 is not permitted to be reinstated.

The Group has performed the required  impairment  tests and no impairments  were
recorded against goodwill upon adoption of SFAS No. 142.

                                    F-74



48     Differences between UK GAAP and US GAAP (continued)

a     Goodwill and customer related intangible assets (continued)

The treatment of the Group's major acquisitions is detailed below:

Abbey Life
In 1988,  Lloyds Bank Plc transferred a minority  interest in five businesses to
Abbey  Life  Group  plc,  a life  insurance  company,  in return  for a majority
interest in the enlarged Abbey Life Group.  Under UK GAAP, this  transaction was
accounted  for as a  merger.  Under  US  GAAP,  the  same  transaction  would be
accounted for as an acquisition.  Accordingly the net assets of Abbey Life Group
plc (later  renamed  Lloyds Abbey Life plc) have been fair valued in  accordance
with US GAAP and a  purchase  price  determined  based on the fair  value of the
minority  interest  transferred.  In 1996,  Lloyds  TSB Group plc  acquired  the
remaining  minority  interest in Lloyds Abbey Life plc. Under UK and US GAAP the
transaction is treated as an acquisition.  However,  certain  differences  arise
under US GAAP  regarding  the  determination  of fair  value  of life  insurance
companies and accordingly an adjustment has been made for the items affected.

Cheltenham & Gloucester
Under UK and US GAAP,  the purchase of the  business of  Cheltenham & Gloucester
Building Society by Lloyds Bank Plc in August 1995 is treated as an acquisition.
Certain  differences  arise  under US GAAP  regarding  the fair value of the net
assets. In addition,  the net assets acquired include GBP521 million relating to
customer related intangibles, which has been amortised over 7 years.

TSB Group plc
The business  combination  of Lloyds Bank Plc and TSB Group plc in December 1995
was accounted for as a merger as permitted under UK GAAP at that time,  although
legally  TSB Group plc was deemed to have  acquired  Lloyds  Bank Plc.  Under US
GAAP,  the same  transaction  would have been accounted for as an acquisition of
TSB Group plc by Lloyds Bank Plc.  Accordingly,  for US GAAP,  the net assets of
TSB Group plc have been fair valued as at the date of the  business  combination
and a purchase  price  determined  based on the value of TSB Group plc shares at
that time. The net assets include  GBP1,596 million relating to customer related
intangibles, which is being amortised over 11 years.

Scottish Widows
In March 2000, the Group acquired the business of Scottish Widows' Fund and Life
Assurance Society, a life insurance and pensions provider. Under UK and US GAAP,
the purchase is treated as an  acquisition.  However certain  differences  arise
under US GAAP  regarding the  determination  of fair value of the life insurance
business. Accordingly adjustments have been made for these items.

The movement in US GAAP goodwill is summarised as follows:





                                                   2002                               2001
                                  UK GAAP       US GAAP    US GAAP   UK GAAP       US GAAP   US GAAP
                                             adjustment                         adjustment
                                      GBPm          GBPm       GBPm     GBPm          GBPm      GBPm
                                                                              
Cost
Balance at 1 January                2,640         2,348      4,988      2,635        2,363     4,998
Exchange and other adjustments         28          (36)        (8)        (3)         (15)      (18)
Change in accounting principle          -            23         23          -            -         -
Acquisitions                          103          (10)         93          8            -         8
Balance at 31 December              2,771         2,325      5,096      2,640        2,348     4,988
Amortisation
Balance at 1 January                 (74)       (1,036)    (1,110)       (36)        (830)     (866)
Exchange and other adjustments        (4)             9          5          1            3         4
Change in accounting principle          -          (10)       (10)          -            -         -
Charge for the year                  (59)            59          -       (39)        (209)     (248)
Balance at 31 December              (137)         (978)    (1,115)       (74)      (1,036)   (1,110)
Net book value                      2,634         1,347      3,981      2,566        1,312     3,878




                                    F-75



48     Differences between UK GAAP and US GAAP (continued)

a     Goodwill and customer related intangible assets (continued)

The movement in goodwill by segment is as follows:




                                                                            Change in accounting
                                     Balance at 1                                      practice*         Balance at 31
                                          January   Exchange   Additions                                      December
                                             GBPm       GBPm        GBPm                    GBPm                  GBPm
                                                                                                         
  UK Retail Banking and                      653          -           7                       -                   660
  Mortgages
  Insurance and Investments                2,194          -           -                       -                 2,194
  Wholesale Markets and                    1,031        (3)          86                      13                 1,127
  International Banking
                                           3,878        (3)          93                      13                 3,981


*    The unamortised  deferred credit in respect of negative goodwill has, under
     the  transitional  provisions of SFAS No. 141, has been written off in 2002
     and  recognised  in the  income  statement  as the  effect  of a change  in
     accounting principle.

Net income and earnings per share amounts for the years ended 31 December  2002,
2001 and 2000, adjusted to exclude the amortisation expenses related to goodwill
assets which are no longer amortised, are as follows:





                                    Net income (GBPm)          Basic earnings per share       Diluted earnings per share
                                                                       (pence)                          (pence)
                               2002    2001*   2000*            2002    2001*   2000*            2002    2001*   2000*
                                                                                       
  Amounts as reported         1,751    1,632   1,986            31.4     29.5    36.2            31.3     29.2    35.8
  Add back goodwill               -      248     210               -      4.5     3.8               -      4.4     3.8
  amortisation
  Adjusted amounts            1,751    1,880   2,196            31.4     34.0    40.0            31.3     33.6    39.6


*restated (see page F-67)

Under  US  GAAP,  the  intangible  asset  representing  the  value  of  customer
relationships  associated  with an  acquisition  is  capitalised  separately and
amortised in the consolidated  income statement over the estimated  average life
of the  customer  relationships.  At 31  December  2002,  the  weighted  average
original life of those relationships is estimated as 11 years.





                                        2002     2001
                                        GBPm     GBPm
                                            
Customer related intangible assets
Balance at 1 January                     772      991
Additions                                 10        -
Amortisation                           (193)    (219)
Balance at 31 December                   589      772


Estimated  amortisation  in each of the years 2003 to 2006 is GBP147 million and
GBP1 million in 2007.

b     Pension and other post-retirement costs

The measurement of the US GAAP pension cost is undertaken in accordance with the
requirements  of SFAS No.  87 and SFAS No.  109.  The  disclosures  reflect  the
amendments arising from SFAS No. 132 'Employers'  Disclosures about Pensions and
Other Postretirement Benefits'.

For the  reconciliations  below, the Group has applied SFAS No. 87 to the Lloyds
TSB Group  Pension  Schemes No's 1 and 2 with effect from 31 December 1997 as it
was not  feasible  to apply it as of January  1989,  the date  specified  in the
standard.  The Scottish  Widows  pension  scheme has been  included from 3 March
2000, the date of acquisition.

Other  post-retirement  costs include a liability of GBP83 million (2001:  GBP75
million) in respect of post-retirement healthcare.

                                    F-76




48     Differences between UK GAAP and US GAAP (continued)

b     Pension and other post-retirement costs (continued)

The  components  of the pension  expense which arise under US GAAP are estimated
as:





                                                    2002     2001    2000
                                                    GBPm     GBPm    GBPm
                                                            
Service cost                                         256      212     211
Interest cost                                        655      545     516
Expected return on plan assets                     (817)    (778)   (720)
Net amortisation and deferral                       (79)     (89)    (92)
Net pension charge (credit)                           15    (110)    (85)

Change in projected benefit obligation


                                                    2002      2001    2000
                                                    GBPm      GBPm    GBPm

Projected benefit obligation as at 1 January      11,020     9,300   8,602
Acquisition of Scottish Widows                         -         -     278
Service cost                                         256       212     211
Interest cost                                        655       545     516
Amendments                                            59        67       -
Net actuarial loss (gain)                            565     1,014     (7)
Benefits paid                                      (372)     (118)   (300)
Projected benefit obligation as at 31 December    12,183    11,020   9,300

Change in plan assets


                                                             2002     2001
                                                             GBPm     GBPm
Plan assets at fair value as at 1 January                  11,335   13,047
Actual return on plan assets                              (1,905)  (1,597)
Employer contributions                                         37        3
Benefits paid                                               (372)    (118)
Plan assets at fair value at 31 December                    9,095   11,335



                                                             2002     2001
                                                             GBPm     GBPm
Funded status                                             (3,088)      315
Unrecognised net actuarial loss                             5,529    2,248
Unrecognised prior service cost                               221      182
Unrecognised transition asset                               (107)    (213)
Prepaid benefit cost                                        2,555    2,532
Minimum pension liability                                 (4,867)        -
Intangible asset recognised                                   221        -
                                                          (2,091)    2,532
Recognised under UK GAAP                                    2,931    (433)
US GAAP adjustment                                            840    2,099


The minimum pension  liability of GBP4,867  million has been recognised in other
comprehensive  income, net of the related intangible asset of GBP221 million and
deferred taxes of GBP1,369 million.

                                    F-77



48     Differences between UK GAAP and US GAAP (continued)

b     Pension and post-retirement costs (continued)

The assets of the pension  schemes are invested  primarily in equities and fixed
interest  securities.  In  accordance  with SFAS No.  87, the excess of the plan
assets over the projected  benefit  obligation at the transition date (1 January
1998) is  recognised as a reduction to pension  expense on a  prospective  basis
over  approximately 15 years,  which was the average remaining service period of
employees expected to receive benefits under the plans.

The financial  assumptions used to calculate the projected benefit obligation at
31 December 2000 and 2001 are as follows:




                             2002          2001
                                    
Discount rate               5.60%         6.00%
Return on assets            6.60%         6.60%
Rate of pay increase        3.83%         4.04%



c     Share compensation schemes

In  accordance  with SFAS No.  123 the  Group  accounts  for share  compensation
schemes based on their estimated fair value at the date of grant.  The following
disclosures  only reflect  options  granted from 1 January 1995 onwards.  In the
initial phase-in period, the amounts will not be representative of the effect on
reported net income for future years. The SFAS No. 123 charge for the fair value
of share options issued since 1 January 1996 is:





                                              2002     2001    2000
                                              GBPm     GBPm    GBPm
                                                       
Balance at 1 January                         (164)    (118)    (87)
Charge for options granted in year             (9)      (9)    (13)
Charge for options granted in prior years     (35)     (37)    (18)
Total charge for the year                     (44)     (46)    (31)
Balance at 31 December                       (208)    (164)   (118)


During the period from 1 January 1995 to 31 December 2002 the Group operated the
following stock compensation plans:


Executive scheme

The  Executive  share option  schemes are  long-term  incentive  schemes and are
available to certain  senior  executives of the Group,  with grants usually made
annually.  Options are granted  within  limits set by the rules of the  schemes.
These limits  relate to the number of shares under option and the price  payable
on the exercise of options. From 18 April 2001, the aggregate value of the award
based upon the market  price at the date of grant must not exceed four times the
executive's  annual  remuneration  and,  normally,  the  limit  for the grant of
options to an  executive in any one year would be equal to one and a half year's
remuneration with a maximum performance multiplier of three and a half. Prior to
18 April  2001,  the normal  limit was equal to one year's  remuneration  and no
performance multiplier was applied.

Options are normally  exercisable  between  three and ten years from the date of
grant.  However,  the exercise of the options is subject to the  satisfaction of
the following performance conditions:


For options granted after March 2001


The performance condition is linked to the performance of Lloyds TSB Group plc's
total shareholder  return  (calculated by reference to both dividends and growth
in share price) against a comparator group of sixteen companies.

The performance condition is measured over a three year period commencing at the
end of the financial year preceding the grant of the option and continuing until
the end of the third subsequent  year. If the performance  condition is not then
met,  it will  be  measured  at the end of the  fourth  financial  year.  If the
condition has not then been met, the options will lapse.

To meet the performance  conditions,  the Group's ranking against the comparator
group  must be at least  ninth.  The full  grant of  options  will  only  become
exercisable  if the Group is ranked  first.  A  performance  multiplier  will be
applied  below this level to calculate  the number of shares in respect of which
options  granted to executive  directors  will become  exercisable,  and will be
calculated  on a sliding  scale.  If Lloyds TSB Group plc is ranked below median
the options will not become exercisable.

                                    F-78


48     Differences between UK GAAP and US GAAP (continued)

c     Share compensation schemes (continued)

Options granted to senior executives other than executive  directors will not be
so highly leveraged and as a result,  different  performance  multipliers may be
applied to their  options.  For the  majority  of  executives,  options  will be
granted with the performance condition but no performance multiplier.

For options granted up to March 2001




  Options granted            Performance conditions

                          
  Prior to March 1996        None

  March 1996 - August 1999   That Lloyds TSB Group plc's ranking based on shareholder return (calculated by reference
                             to both dividends and growth in share price) over the relevant period should be in the
                             top fifty companies of the FTSE 100 and that there must have been growth in earnings per
                             share which is equal to the aggregate percentage change in the Retail Price Index plus
                             two percentage points for each complete year of the relevant period.

  March 2000 - March 2001    As for March 1996 - August 1999 except that there must have been growth in the earnings
                             per share equal to the change in the Retail Price Index plus three percentage points for
                             each complete year of the relevant period.



In respect of options  granted  between 1996 and March 2001, the relevant period
for the  performance  conditions  begins at the end of the financial year of the
date of grant  and will  continue  until  the end of the  third  financial  year
following  commencement  or, if not met, the end of such later year in which the
conditions  are met. Once the  conditions  have been  satisfied the options will
remain exercisable without further conditions.  If they are not satisfied by the
tenth anniversary of the grant the option will lapse.

The effect of the  performance  conditions on the value of the  executive  share
options has been  determined by assuming  that the earnings per share  condition
will be  satisfied at all times and by using a  stochastic  projection  model to
determine  the  effect of the  market-based  condition.  The  compensation  cost
accrued in the US GAAP  financial  statements has therefore been based on a best
estimate  of the number of options  that are likely to vest.  To the extent that
actual  forfeitures  are different  from the estimate,  the  calculation  of the
compensation cost will be revised as appropriate.

As at 31 December 2002, no options granted under the Executive share scheme have
lapsed as a result of a failure to satisfy the performance conditions.






  Executive scheme                           2002                               2001                              2000
                                          Weighted                          Weighted                          Weighted
                                          average                            average                           average
                           Number of      exercise        Number of   exercise price        Number of   exercise price
                            options         price           options          (pence)          options          (pence)
                                          (pence)
                                                                                              
  Outstanding at         15,153,496        651.07        11,216,636           615.23        8,472,746           623.44
  1 January
  Granted                 6,940,024        711.53         6,067,500           687.22        4,260,747           553.92
  Exercised               (369,721)        420.49       (1,196,024)           387.11      (1,065,674)           435.46
  Forfeited               (733,158)        781.17         (934,616)           793.48        (451,183)           614.97
  Outstanding at         20,990,641        670.58        15,153,496           651.07       11,216,636           615.23
  31 December


The  weighted  average  fair  value of options  granted in the year was  GBP1.41
(2001:  GBP1.50;  2000: GBP1.29). Of the options outstanding at 31 December 2002
4,409,916 were exercisable (2001: 3,789,890; 2000: 3,410,961) and had a weighted
average exercise price of GBP6.84 (2001: GBP6.04; 2000: GBP4.04).


                                    F-79





48     Differences between UK GAAP and US GAAP (continued)

c     Share compensation schemes (continued)

Share retention plan

In 2001,  the Group  adopted  the  Lloyds  TSB Group plc Share  Retention  Plan.
Options granted under this scheme are not subject to any performance  conditions
and are  exercisable  between 3 and 10 years from the date of grant.  The option
granted  in 2001 was made  specifically  to  facilitate  the  recruitment  of Mr
Daniels and has a total exercise price of GBP1.





Share retention plan                                     2002
                                             Number of shares

                                                     
Outstanding at 1 January and 31 December              216,763



The  weighted  average  remaining  vesting  period as at 31 December  2002 was 2
years.

Save-As-You-Earn scheme

Eligible employees may enter into contracts through the Save-As-You-Earn  (SAYE)
scheme to save up to GBP250  per month  and,  at the  expiry of a fixed  term of
three or five years,  have the option to use these savings  within six months of
the expiry of the fixed term to acquire shares in the Group at a discount, which
is  currently  20 per cent of the  market  price at the  date the  options  were
granted.  Grants in periods up to 31 December  2001 also had options  exercising
after seven years.





  SAYE scheme                                   2002                              2001                            2000
                                             Weighted                         Weighted                        Weighted
                                             average                           average                         average
                    Number of options        exercise  Number of options      exercise         Number of      exercise
                                               price                             price           options         price
                                             (pence)                           (pence)                         (pence)
                                                                                              
  Outstanding at          106,806,493         479.30         136,169,743        404.03       141,451,803        393.90
  1 January
  Granted                  35,113,451         508.28          23,850,747        548.29        55,205,646        455.64
  Exercised              (18,847,753)         409.39        (44,897,336)        283.69      (26,567,632)        179.71
  Forfeited              (18,524,044)         547.53         (8,316,661)        500.73      (33,920,074)        621.48
  Outstanding at          104,548,147         489.55         106,806,493        479.30       136,169,743        404.03
  31 December



The  weighted  average  fair  value of options  granted in the year was  GBP1.75
(2001:  GBP2.24;  2000: GBP1.65). Of the options outstanding at 31 December 2002
3,923,030 were exercisable (2001:  1,411,511;  2000: 835,316) and had a weighted
average exercise price of GBP5.87 (2001: GBP3.81; 2000 GBP4.75).

The ranges of exercise prices, weighted average fair values and weighted average
contractual  life for the options  granted  under the Executive and SAYE schemes
outstanding at 31 December 2000, 2001 and 2002 are shown in the table below:





                                                 2002                             2001                            2000
                           Executive             SAYE        Executive            SAYE       Executive            SAYE
                                                                                              
  Exercise price       242.50-887.50    160.40-768.00    242.50-887.50   160.40-768.00   242.50-887.50   160.40-768.00
  (pence)
  Fair value (pence)          63-209           67-295           63-209          67-295          63-209          63-295
  Weighted average
  remaining life                 7.7              2.8              7.9             2.8             7.6             2.6
  (years)



                                      F-80



48     Differences between UK GAAP and US GAAP (continued)

c     Share compensation schemes (continued)

The ranges of  exercise  prices,  weighted  average  exercise  prices,  weighted
average  remaining  contractual  life and  number of options  outstanding  at 31
December 2002 for the Executive and SAYE schemes are as follows:





                                        Executive scheme                                  SAYE Scheme

                             Weighted         Weighted                         Weighted        Weighted
                              average          average        Number of         average         average         Number of
                       exercise price   remaining life          options  exercise price  remaining life           options
                              (pence)          (years)                          (pence)         (years)
                                                                                              
  Exercise
  price range
  GBP1 to GBP2                     -                -                 -         180.71              0.2            19,218
  GBP2 to GBP3                244.64              2.2           382,625         261.97              0.9         4,410,068
  GBP3 to GBP4                321.00              3.2           416,491              -                -                 -
  GBP4 to GBP5                     -                -                 -         453.55              3.0        59,723,713
  GBP5 to GBP6                542.56              6.7         4,759,270         549.40              2.9        34,713,068
  GBP6 to GBP7                661.38              8.3         4,123,727         632.00              1.4         2,997,438
  GBP7 to GBP8                720.05              9.1         8,694,228         733.65              1.5         2,684,642
  GBP8 to GBP9                871.64              5.7         2,614,300              -                -                 -



The fair value calculations are based on the following assumptions:





                          Executive            SAYE
                                        
Risk-free interest rate       5.25%           4.62%
Expected life               5 years    3 or 5 years
Expected volatility             40%             40%
Expected dividend yield        6.4%            6.4%


Details of options  outstanding in respect of stock  compensation plans operated
prior to 1 January 1995 are as follows:





  2002                                       Weighted   Number of shares
                                       average option        as to which     Number of       Number of        Weighted
                                            price at        options were       options         options         average
                           Number of     31 December      exercisable at        lapsed       exercised        exercise
                         options at          (pence)        31 December    during year     during year           price
                        31 December                                                                            (pence)

                                                                                                
  Lloyds TSB Group
  Staff Share Save                -                -                  -        28,086          37,869           161.0
  Scheme
  Lloyds TSB Group
  plc Executive              48,680            207.0             48,680             -          40,566           141.7
  Share Option
  Scheme (1989)
  Lloyds TSB Group
  plc Executive             110,897            282.5            110,897             -          26,671           282.5
  Share Option
  Scheme
  Lloyds Bank Plc
  Senior                     87,880            200.7             87,880             -          35,152           200.6
  Executives' UK
  Share Option
  Scheme 1987
  Lloyds TSB Group
  Rollover Scheme                 -                -                  -             -          18,678           146.6
  (formerly Lloyds
  Abbey Life)
                            247,457                             247,457        28,086         158,936




                                      F-81



48     Differences between UK GAAP and US GAAP (continued)

c     Share compensation schemes (continued)





  2001                                                Number of shares
                                           Weighted        as to which                                        Weighted
                                     average option       options were      Number of        Number of         average
                         Number of         price at     exercisable at        options          options  exercise price
                        options at      31 December        31 December         lapsed        exercised         (pence)
                       31 December          (pence)                       during year      during year
                                                                                                
  Lloyds TSB Group
  Staff Share Save               -                -                  -         10,839          476,580           210.6
  Scheme (1989)
  Lloyds TSB Group
  Staff Share Save          65,955            161.0             65,955          7,190          755,460           161.0
  Scheme
  Lloyds TSB Group
  plc Executive             89,246            177.3             89,246              -           95,070           203.3
  Share Option
  Scheme (1989)
  Lloyds TSB Group
  plc Executive            137,568            282.5            137,568              -           17,344           282.5
  Share Option
  Scheme
  Lloyds Bank Plc
  Senior                   123,032            200.7            123,032          2,704          200,096           161.5
  Executives' UK
  Share Option
  Scheme 1987
  Lloyds TSB Group
  Rollover Scheme           18,678            139.0             18,678        258,099           37,540           146.6
  (formerly Lloyds
  Abbey Life)
                           434,479                             434,479        278,832        1,582,090




d     Earnings per share

Basic earnings per share under US GAAP differ from UK GAAP (see Note 10) only to
the extent that income calculated under US GAAP differs from UK GAAP.

Diluted earnings per share measures the effect that existing share options would
have on the basic earnings per share if they were to be exercised, by increasing
the number of ordinary shares,  although any options that are  anti-dilutive are
excluded from this calculation.  An option is considered  anti-dilutive when the
value of the  exercise  price  exceeds the market  price.  Under US GAAP certain
incentive  plan  shares,  for which the  trustees  have waived all  dividend and
voting rights,  have also been included in the  calculation of diluted  earnings
per share.




                                                            2002        2001*       2000*
                                                                          
Basic
Net income (US GAAP)                                   GBP1,751m    GBP1,632m   GBP1,986m
Weighted average number of ordinary shares in issue       5,570m       5,533m      5,487m
Earnings per share                                         31.4p        29.5p       36.2p

Diluted
Net income (US GAAP)                                   GBP1,751m    GBP1,632m   GBP1,986m
Weighted average number of ordinary shares in issue       5,600m       5,595m      5,548m
Earnings per share                                         31.3p        29.2p       35.8p


The  weighted  average  number  of   anti-dilutive   shares  excluded  from  the
calculation  of diluted  earnings  per share was 17 million at 31 December  2002
(2001: 9 million; 2000: 14 million).

*restated (see page F-67)

                                      F-82



48     Differences between UK GAAP and US GAAP (continued)

e     Derivatives held for risk management purposes

Under UK GAAP,  the  Group  uses a variety  of  financial  instruments  to hedge
exposures in its banking  book;  these hedges are  accounted  for on an accruals
basis, in line with the underlying instruments being hedged. Any gains or losses
that would occur if these instruments were carried at market value are therefore
not recognised.

For the purposes of US GAAP, the Group believes that derivatives that are hedges
under UK GAAP do not qualify for hedge  accounting  under the provisions of SFAS
No. 133;  prior to the adoption of SFAS No. 133, such  exposures did not qualify
for hedge  accounting under US GAAP either and therefore there was no transition
adjustment in respect of SFAS No. 133.  Accordingly  these  exposures  have been
marked to market,  with the resulting gains and losses taken directly to income.
The movement in the US GAAP adjustment arising is summarised below:





                                                2002    2001*   2000*
                                                GBPm     GBPm    GBPm
                                                         
Balance at 1 January                           (417)    (251)   (168)
Exchange and other adjustments                    14      (6)       3
Net losses recognised in the year                396      230      84
Unrecognised losses arising during the year     (91)    (390)   (170)
                                                 305    (160)    (86)
Balance at 31 December                          (98)    (417)   (251)




* restated (see page F-67)

These  activities  are discussed more fully on pages 60 to 63 and in Note 45e on
page F-57.

f     Investment securities

Under UK GAAP investment securities are held at amortised cost except within the
long-term  insurance  businesses  where the securities are held at market value,
with unrealised  gains and losses taken to the income statement in the period to
which they relate.

Under SFAS No. 115 all debt  securities  and equity  shares are  classified  and
disclosed  as either  held-to-maturity,  available-for-sale  or  trading.  Those
classified    as    held-to-maturity    are   measured   at   amortised    cost.
Available-for-sale  securities are measured at fair value with unrealised  gains
and  losses  excluded  from the income  statement  and  reported  net of tax and
minority  interests  as a  separate  component  of other  comprehensive  income.
Trading  securities are measured at fair value with unrealised  gains and losses
included in the income statement.  Debt securities and equity shares categorised
as  available-for-sale  under US GAAP give rise to an adjustment to  accumulated
other comprehensive income as detailed on page F-69.

The disclosures for investment securities in the tables below include those held
within the banking business as reported in Notes 16 and 17 and those held within
the insurance  business.  Securities held by the general insurance  business are
included  within Notes 16 and 17 under UK GAAP; for the purposes of US GAAP they
are classified  within insurance  activities.  At 31 December 2002, the book and
market values of these securities was GBP297 million (2001 GBP273 million).  The
Group had no  held-to-maturity  securities  at 31  December  2002 or 31 December
2001.





                                                                                            2002      2001
                                                                                            GBPm      GBPm
                                                                                              
Proceeds from sales of available-for-sale investment debt securities and equity shares    15,502    15,989
Gross realised gains                                                                       (197)     (210)
Gross realised losses                                                                         34        27
Net amount sold                                                                           15,339    15,806


Realised gains and losses are computed  using the weighted  average cost method.
There  were  no  material   gains  recorded  on  securities   transferred   from
available-for-sale to trading.


                                      F-83




48     Differences between UK GAAP and US GAAP (continued)

f     Investment securities (continued)




        2002                                                           Gross         Gross
                                                     Amortised    unrealised    unrealised    Carrying
                                                          cost         gains        losses       value
                                                          GBPm          GBPm          GBPm        GBPm
                                                                                       
Available-for-sale investment securities:
UK government                                              622            54             -         676
Securities of the US Treasury and US government
agencies                                                 1,740             3           (7)       1,736
European governments                                       106             -             -         106
Other government securities                              1,159           928         (874)       1,213
Other public sector securities                              70             3             -          73
Bank and building society certificates of deposit        3,147             1             -       3,148
Corporate debt securities                                4,288           157          (25)       4,420
Mortgage backed securities                                 893             -           (1)         892
Other asset backed securities                            2,817            12           (9)       2,820
Other debt securities                                    1,478             9           (3)       1,484
Debt securities                                         16,320         1,167         (919)      16,568
Equity shares                                               38            34           (5)          67
                                                        16,358         1,201         (924)      16,635
Of which:
Banking                                                 11,603           931         (899)      11,635
Insurance                                                4,755           270          (25)       5,000
                                                        16,358         1,201         (924)      16,635



2001                                                                               Gross      Gross
                                                     Amortised   unrealised   unrealised   Carrying
                                                          cost        gains       losses      value
                                                          GBPm         GBPm         GBPm       GBPm
Available-for-sale investment securities:
UK government                                              516           24          (3)        537
Securities of the US Treasury and US
government agencies                                         13            -            -         13
European governments                                       105            -            -        105
Other government securities                              2,045          256         (53)      2,248
Other public sector securities                              54            1          (2)         53
Bank and building society certificates of deposit        4,670            8          (1)      4,677
Corporate debt securities                                3,214           64         (41)      3,237
Mortgage backed securities                                 521            6            -        527
Other asset backed securities                            2,328            6          (2)      2,332
Other debt securities                                    1,328            3          (4)      1,327
Debt securities                                         14,794          368        (106)     15,056
Equity shares                                               41           29            -         70
                                                        14,835          397        (106)     15,126
Of which:
Banking                                                 10,754          298         (56)     10,996
Insurance                                                4,081           99         (50)      4,130
                                                        14,835          397        (106)     15,126



                                      F-84




48     Differences between UK GAAP and US GAAP (continued)

f     Investment securities (continued)

Maturity of investment debt securities:





                           Due within 1     Due between 1      Due between        Due over   No fixed
                                   year       and 5 years   5 and 10 years        10 years   maturity     Total
                                   GBPm              GBPm             GBPm            GBPm       GBPm      GBPm
                                                                                       
  2002
  Available-for-sale
  Amortised cost                  3,833             4,941            3,837           3,471        238    16,320
  Fair value                      3,847             4,941            3,873           3,657        250    16,568
  2001
  Available-for-sale
  Amortised cost                  5,070             2,189            3,213           4,145        177    14,794
  Fair value                      5,083             2,185            3,250           4,358        180    15,056


g     Own shares

Own shares held of GBP154  million at 31 December  2002 (2001:  GBP251  million)
have been netted off against  Additional  Paid-in  Capital within  Shareholders'
equity in accordance with ARB No. 51.

h     Deferred taxation

In  accordance  with the  provisions  of SFAS No. 109, the US GAAP  deferred tax
liability is:





                                              2002      2001*
                                              GBPm       GBPm
                                                      
Deferred tax liabilities:
Assets used in the business                   (21)          2
Assets leased to customers                   1,696      1,596
Pension schemes                                  -        776
Value of business acquired                     543        728
Deferred acquisition costs                     209        190
Pension profit recognition                     167        102
Unrealised gains on trading securities           -        149
Other                                          277        353
Total liabilities                            2,871      3,896
Deferred tax assets:
Goodwill                                     (335)      (333)
General loan loss allowance                  (104)      (106)
Tax losses - pensions business             (1,362)    (1,230)
           - other                           (265)      (367)
Specific loan loss allowance                  (67)       (92)
Pension schemes                              (602)          -
Unrealised losses on trading securities       (20)          -
Other                                        (417)      (305)
Total assets                               (3,172)    (2,433)
Valuation allowance                          1,727      1,691
                                             1,426      3,154



* restated (see page F-67)

                                      F-85



48     Differences between UK GAAP and US GAAP (continued)

h     Deferred taxation (continued)

Valuation allowance
Scottish Widows has a significant  with-profits pensions business. This business
is subject to UK corporation tax on the basis of a notional return determined by
the UK  taxation  authorities.  To the extent  that the actual  return  from the
business is less than the notional  return,  tax losses  accumulate which may be
carried forward and offset against excess returns in future years.  The value of
these losses at 31 December 2002 was GBP1,170 million (2001:  GBP1,230 million).
Excess returns have only occurred once in the thirteen years since this basis of
taxation  was  introduced  and are only likely to be  triggered in the future if
interest rates increase  significantly  or the actuarial  valuation basis alters
significantly.  Given the current low interest rate  environment  and in view of
the fact that the actuarial valuation basis is currently  considered unlikely to
alter  significantly,  in the opinion of  management  it is more likely than not
that these losses will not be realised and therefore a full valuation  allowance
has been established against this balance.

A further valuation  allowance of GBP222 million (2001: GBP128 million) has been
established  against  other tax losses  which are not expected to be utilised in
the foreseeable  future.  Under UK tax  legislation,  certain capital losses may
only be offset against taxable gains of a particular type and  consequently  the
associated deferred tax assets are less certain of realisation. Assessments have
been made as to the likelihood of gains arising that can be offset against these
losses and, to the extent that it is more likely than not that these losses will
not be realised,  appropriate  valuation  allowances have been  established.  In
relation to other tax losses, the pattern of utilisation of losses over previous
years  has  been  reviewed  together  with  gains  that may be  realised  in the
foreseeable  future and an appropriate  valuation  allowance  established to the
extent that it is more likely than not that these losses will not be realised.

A  deferred  tax  asset  of  GBP335  million  (2001:  GBP333  million)  has been
recognised  as a result  of the  different  accounting  and tax  treatments  for
goodwill  arising  upon  acquisition  of  companies  and  businesses.  There  is
currently no expectation that these businesses will be disposed of and therefore
in the opinion of  management  it is more likely than not that these losses will
not be realised.  Accordingly,  a full valuation  allowance has been established
against this balance.

Tax losses
The Group has the  following  tax losses  available  to be carried  forward  and
offset against the future taxable profits of certain subsidiaries.  The majority
of the losses may be carried forward indefinitely.





                      2002     2001
                      GBPm     GBPm
                          
Trading losses         403      403
Capital losses         370      447
Pensions business    3,900    4,100
                     4,673    4,950



US GAAP reconciliation
The following tables reconcile the UK GAAP tax charge and deferred tax liability
to the US GAAP tax charge and deferred tax  liability as disclosed on pages F-70
and F-71.





                                             2002    2001*   2000*
                                             GBPm     GBPm    GBPm
                                                    
UK GAAP Profit and loss tax charge            764      875   1,082
Deferred tax - US GAAP                       (25)     (52)      75
Deferred tax - US GAAP reconciling items    (163)    (297)   (437)
US GAAP Profit and loss tax charge            576      526     720



* restated (see note 1 and page F-67)

                                      F-86



48     Differences between UK GAAP and US GAAP (continued)

h     Deferred taxation (continued)





                                                2002    2001*
                                                GBPm     GBPm
                                                  
UK GAAP Deferred tax liability                 1,317    1,411
Deferred tax - UK pension (asset) liability    (854)      152
Deferred tax - US GAAP                            60       85
Deferred tax - US GAAP reconciling items       1,151    1,550
Other items **                                 (248)     (44)
US GAAP Deferred tax liability                 1,426    3,154




*    restated (see note 1 and page F-67)

**   Under UK GAAP applicable to banking groups, the Group accounts for its life
     assurance  operations  using the embedded value basis of accounting and the
     shareholder's  and  policyholders'  interests are accounted for as one-line
     items.  Under  US GAAP  the  constituent  parts  of the  shareholder's  and
     policyholders'  interests are separately  disclosed and as a result of this
     reclassification the total deferred tax liability has been increased. There
     is no impact on the underlying shareholder's equity.


i     Loan impairment

At 31 December  2002, the Group  estimated that there was no difference  between
the  carrying  value of its loan  portfolio on the basis of SFAS No. 114 and its
value in the UK GAAP financial statements.  Impaired loans are those reported as
non-performing  on page F-23,  less those  loans  which are outside the scope of
SFAS No. 114,  and  amounted  to GBP629  million  (2001:  GBP472  million).  The
impairment  reserve in respect of these loans  estimated in accordance  with the
provisions of SFAS No. 114 was GBP412 million (2001: GBP249 million). During the
year ended 31 December 2002, impaired loans,  including those excluded from SFAS
No. 114, averaged GBP1,247 million (2001:  GBP1,198 million) and interest income
recognised on these loans was GBP31 million (2001: GBP27 million).

j     Significant Group concentrations of credit risk

SFAS No. 107 'Disclosure about Fair Value of Financial  Instruments' states that
concentrations of credit risk exist if a number of counterparties are engaged in
similar  activities and have similar economic  characteristics  that would cause
their  ability to meet  contractual  obligations  to be  similarly  affected  by
changes in economic or other conditions.  The Group's exposure to credit risk is
concentrated in the United Kingdom where the majority of the Group's  activities
are conducted and is detailed further in Note 15.

k     Repos and reverse repos

The Group enters into  reverse  repo  transactions  which are  accounted  for as
collateralised  loans. It is the Group's policy to seek  collateral  which is at
least  equal to the  amount  loaned.  At 31  December  2002,  the fair  value of
collateral  accepted under reverse repo transactions that the Group is permitted
by contract or custom to sell or repledge was GBP1,295  million (2001:  GBP1,042
million).  Of this, GBP139 million (2001:  GBP230 million) was sold or repledged
as at 31 December  2002.  The remainder has been held for  continuing use within
the  business.  The Group also  enters  into repos  which are  accounted  for as
secured  borrowings.  As at 31 December  2002, the carrying value of assets that
have been pledged as collateral under repo transactions  where the secured party
is  permitted  by contract or custom to sell or repledge  was  GBP1,552  million
(2001: GBP1,408 million).

l     Variable interest entities

Lloyds TSB Group  holds a number of  variable  interests  in  variable  interest
entities.  Certain of these are consolidated  under UK GAAP and form part of the
Lloyds TSB Group's  consolidated  accounts and are detailed  further in Note 21.
Lloyds TSB Group does not  believe it is the primary  beneficiary  in respect of
other  significant  interests held in variable  interest  entities that have not
been  consolidated  under UK GAAP. At 31 December 2002, the aggregate  total and
Lloyds TSB  Group's  maximum  exposure to loss in respect of such  interests  is
analysed as follows:






                                         Total assets   Maximum exposure to loss
                                                 GBPm                       GBPm
                                                                       
Asset-backed commercial paper conduits            840                        910


The Lloyds TSB Group continues to review the implications of FASB Interpretation
No. 46  'Consolidation  of Variable  Interest  Entities'  in order to  determine
whether it will become  necessary to  consolidate  any such entities for US GAAP
purposes.


                                      F-87




48     Differences between UK GAAP and US GAAP (continued)

m     Segmental analysis

Under UK GAAP, if an entity has two or more classes of business,  or operates in
two or more geographical  segments which differ  substantially  from each other,
Statement of Standard Accounting  Practice No 25 "Segmental  Reporting" requires
that information  concerning the results and net assets of the different classes
of  business  and  geographical  segments  should be given in the  accounts.  In
determining  whether an entity has different  classes of business the accounting
standard  recommends  that a number of  factors  should be taken  into  account,
including  the nature of products  and  services,  the markets in which they are
sold,  the  distribution  channels  for the products and the manner in which the
entity's activities are organised.  Ultimately, however, SSAP 25 states that the
determination  of an entity's  classes of business depends upon the judgement of
the directors.  The Group's  segmental  analysis  prepared in accordance with UK
GAAP is shown in Note 2 on pages F-15 to F-17.

In  order  to give a more  meaningful  presentation  of the  performance  of the
Group's  operations  and to take into account the  similarities  of products and
services,  customer bases,  distribution  channels and regulatory  regimes,  the
results  of a small  number of  businesses  have  been  reflected  in  different
reporting segments for financial reporting purposes compared with the management
accounts. The effect of this is shown below.

Under US GAAP,  SFAS No. 131  "Disclosure  about  Segments of an Enterprise  and
Related Information" defines an operating segment as a component of the business
that  engages in  business  activities  from  which it may earn  income or incur
expenses and whose operating results are regularly  reviewed by the enterprise's
chief operating  decision maker to make decisions about resource  allocation and
to assess its  performance.  SFAS No. 131 permits the  aggregation  of operating
segments if the segments demonstrate similar economic characteristics and if the
segments are similar in the following  respects:  the nature of the products and
services offered; the nature of the production  processes;  the type or class of
customer for their  products or services;  the  distribution  channels;  and the
nature of the regulatory environment.




UK Retail Banking                   2002                                    2001                                   2000
and Mortgages                                  Figures                             Figures                            Figures
                       Figures               disclosed      Figures              disclosed      Figures             disclosed
                      based on                      in     based on                     in     based on                    in
                    management   Businesses  segmental   management  Businesses  segmental   management  Businesses segmental
                      accounts  transferred   analysis     accounts transferred   analysis     accounts transferred  analysis
                          GBPm         GBPm       GBPm         GBPm        GBPm       GBPm         GBPm        GBPm      GBPm
                                                                                             
Net interest income        2,819        521      3,340         2,610        492      3,102        2,502        449      2,951
Other operating
income                       836        240      1,076           857        278      1,135          866        277      1,143

Total income               3,655        761      4,416         3,467        770      4,237        3,368        726      4,094
Operating expenses        (2,202)      (468)    (2,670)       (2,177)      (430)    (2,607)      (2,005)      (396)    (2,401)

Trading surplus            1,453        293      1,746         1,290        340      1,630        1,363        330      1,693
Provisions for bad
and
doubtful debts              (496)       (67)      (563)         (357)       (58)      (415)        (288)       (44)      (332)
Income from joint
   ventures                  (11)         -        (11)          (10)         -        (10)           2          -          2

Profit before tax            946        226      1,172           923        282      1,205        1,077        286      1,363


Wholesale Markets
and  International Banking            2002                                2001                               2000
                                               Figures                             Figures                            Figures
                       Figures               disclosed      Figures              disclosed      Figures             disclosed
                      based on                      in     based on                     in     based on                    in
                    management   Businesses  segmental   management  Businesses  segmental   management  Businesses segmental
                      accounts  transferred   analysis     accounts transferred   analysis     accounts transferred  analysis
                          GBPm         GBPm       GBPm         GBPm       GBPm        GBPm         GBPm       GBPm       GBPm

Net interest income        2,424       (521)     1,903         2,334       (489)     1,845        2,091       (449)     1,642
Income from
long-term assurance
business                      11          -         11            12          -         12            8          -          8
Other operating
income                     1,578       (240)     1,338         1,421       (225)     1,196        1,268       (278)       990

Total income               4,013       (761)     3,252         3,767       (714)     3,053        3,367       (727)     2,640
Operating expenses        (2,185)       468     (1,717)       (1,961)       438     (1,523)      (1,769)       406     (1,363)

Trading surplus            1,828       (293)     1,535         1,806       (276)     1,530        1,598       (321)     1,277
Provisions for bad
and doubtful debts          (540)        67       (473)         (396)        58       (338)        (272)        44       (228)
Amounts written-off
  fixed asset investments    (57)         -        (57)          (22)         -        (22)         (14)         -        (14)
Profit on sale of
businesses                     -          -          -            39          -         39            -          -          -

Profit before tax          1,231       (226)     1,005         1,427       (218)     1,209        1,312       (277)     1,035





                                      F-88




48     Differences between UK GAAP and US GAAP (continued)

n     Insurance activities

The following  tables  summarise the  adjustments to the profit and loss account
and  balance  sheet which  would  arise from the  application  of US GAAP to the
Group's insurance business.





Profit and loss account                         2002      2002     2002     2001*     2001     2001*    2000*     2000    2000*
                                                Life   General    Total     Life   General    Total     Life   General    Total
                                       Note     GBPm      GBPm     GBPm     GBPm      GBPm     GBPm     GBPm      GBPm     GBPm

                                                                                              
Income  from  long-term   assurance     (i)      303         -      303       29         -       29     (443)        -     (443)
business
Other interest and dividends            (i)    1,187         -    1,187    1,019         -    1,019      948         -      948
Insurance premiums                      (i)    1,525         -    1,525    1,232         -    1,232    1,205         -    1,205
Other income                            (i)   (2,101)        -   (2,101)  (2,005)        -   (2,005)     258         -      258
Policyholder  benefits  and  claims     (i)   (1,394)        -   (1,394)  (2,033)        -   (2,033)  (1,585)      (12)  (1,597)
expense
Movement      in      undistributed
policyholder allocations                       1,588         -    1,588    2,427         -    2,427      317         -      317
Insurance underwriting, operating
and
acquisition expenses                    (i)     (760)        2     (758)    (697)       (4)    (701)    (734)       13     (721)
Depreciation                            (i)      (16)        -      (16)     (23)        -      (23)     (16)        -      (16)
Amortisation of value of long-term
assurance business acquired            (ii)     (725)        -     (725)    (305)        -     (305)    (285)        -     (285)
Revenue and expense recognition                    -        (3)      (3)       -        24       24        -       (26)     (26)
Equalisation provision                             -        10       10        -         8        8        -         4        4

Total adjustments before tax                    (393)        9     (384)    (356)       28     (328)    (335)      (21)    (356)



Balance sheet                                                            2002      2002       2002      2001 *   2001      2001 *
                                                                         Life   General      Total      Life   General    Total
                                                               Note      GBPm      GBPm       GBPm      GBPm     GBPm      GBPm

Long-term assurance business attributable to the               (ii)   (6,228)         -    (6,228)   (6,366)         -  (6,366)
shareholder
Long-term assurance assets attributable to policyholders      (iii)  (45,340)         -   (45,340)  (46,389)         - (46,389)
Cash and due from banks                                                2,117          -     2,117     2,604          -   2,604
Trading account assets                                         (iv)   24,664          -    24,664    25,620          -  25,620
Tangible fixed assets                                                    157          -       157       163          -     163
Deferred acquisition costs                                      (v)      709        (13)      696       660        (15)    645
Value of long-term assurance business acquired                 (ii)    2,282          -     2,282     3,007          -   3,007
Separate account assets                                      (viii)   18,945          -    18,945    22,067          -  22,067
Other assets                                                           1,014         33     1,047     1,190         36   1,226
Indebtedness of related parties                                        1,588          -     1,588     1,919          -   1,919
Long-term assurance liabilities to policyholders              (iii)   45,340          -    45,340    46,389          -  46,389
Debt securities in issue                                                (154)         -      (154)      (99)         -     (99)
Policyholder liabilities                                       (vi)  (23,632)         -   (23,632)  (23,401)         - (23,401)
Undistributed policyholder allocations                        (vii)   (1,890)         -    (1,890)   (3,478)         -  (3,478)
Equalisation provision                                                     -         41        41         -         31      31
Other liabilities                                                       (429)         -      (429)     (835)         -    (835)
Separate account liabilities                                 (viii)  (18,945)         -   (18,945)  (22,067)         - (22,067)
Indebtedness to related parties                                         (333)         -      (333)   (1,023)         -  (1,023)

Total adjustments before tax                                            (135)        61       (74)      (39)        52      13




* restated (see note 1)

                                      F-89



48     Differences between UK GAAP and US GAAP (continued)

n     Insurance activities (continued)

(i)     Revenue recognition

Under UK GAAP  applicable  to banking  groups,  the Group  accounts for its life
assurance  operations using the embedded value basis of accounting.  An embedded
value is an  actuarially  determined  estimate of the  economic  value of a life
assurance  company,  excluding  any value which may be  attributed to future new
business.  The embedded value is the sum of the net assets of the life assurance
company  and the  present  value  of the  in-force  business.  The  value of the
in-force  business  is  calculated  by  projecting  future net cash flows  using
appropriate  economic and actuarial  assumptions and the result  discounted at a
rate which reflects the  shareholders'  overall risk premium.  The change in the
embedded value during any reporting  period adjusted for any dividends  declared
or capital  injected,  and grossed up at the underlying rate of corporation tax,
is  reflected in the Group's  profit and loss  account as income from  long-term
assurance business.

US GAAP requires that results of the life assurance  business should be reported
on a gross basis and reflected in appropriate  captions in the income statement.
Premiums from conventional  with-profits policies and other protection-type life
insurance  policies are  recognised  as revenue when due from the  policyholder.
Premiums from  unitised  with-profits  life  insurance  policies and  investment
contracts,  which have  minimal  mortality  risk,  are  reported as increases in
policyholder  account  balances  when  received.  Revenues  derived  from  these
policies consist of mortality charges, policy administration charges, investment
management  fees and  surrender  charges that are deducted  from  policyholders'
accounts and are disclosed within other income.

Under US GAAP,  premiums  and  policy  charges  received  that  relate to future
periods are deferred until the period to which they relate.  For limited payment
annuities,  the excess of the gross premium over the US GAAP net benefit premium
is deferred and amortised in relation to the expected  future benefit  payments.
For  investment  contracts,  policy  charges  that  benefit  future  periods are
deferred and amortised in relation to expected gross profits.

(ii)     Value of long-term assurance business acquired

Under US GAAP the value of the long-term assurance business acquired ('VOBA') is
calculated at acquisition by discounting  future earnings to a present value. In
subsequent years the VOBA is amortised over the premium  recognition  period for
with-profits life insurance and other  protection-type  insurance policies using
assumptions  consistent  with  those  used  in  computing  policyholder  benefit
provisions. VOBA for investment-type policies and unitised insurance policies is
amortised in relation to expected  gross  profits.  Expected  gross  profits are
evaluated  regularly  against actual  experience and revisions made to allow for
the effect of any changes.




                                            2002     2001
                                            GBPm     GBPm
                                               
Balance at 1 January                       3,007    3,312
Interest accrued on unamortised balance    (108)     (92)
Amortisation                               (617)    (213)
Balance at 31 December                     2,282    3,007




Over the next 5 years  the  amount of VOBA  expected  to be  amortised  prior to
interest accruals is:


2003   GBP190m
2004   GBP173m
2005   GBP167m
2006   GBP161m
2007   GBP155m

(iii)     Balance sheet

Under UK GAAP  applicable to banking  groups,  in order to reflect the different
nature  of the  shareholder's  and  policyholders'  interests  in the  long-term
assurance  business these are shown  separately as one-line items in the Group's
balance sheet. The value of the long-term assurance business attributable to the
shareholder  comprises  the net assets of the life  assurance  companies and the
value of the in-force business.  The assets attributable to policyholders mainly
comprise the investments held in the long-term  assurance funds either on behalf
of  policyholders,   or  which  have  not  yet  been  allocated  to  either  the
policyholders or the shareholder.  Liabilities to policyholders  mainly comprise
policyholder benefit provisions.


                                      F-90




48     Differences between UK GAAP and US GAAP (continued)

n     Insurance activities (continued)

(iii)     Balance sheet (continued)

Under US GAAP the  constituent  parts of the  shareholder's  and  policyholders'
interests  in  the  long-term  assurance  business  are  separately   disclosed.
Significant  differences  also arise  regarding the valuation of the constituent
assets and liabilities, which are discussed further in the notes which follow.

(iv)     Investments

Under UK GAAP  applicable to banking  groups,  debt securities and equity shares
held within the long-term  assurance  funds are included in the Group's  balance
sheet at market value; investment properties are included at existing use value.

Under US GAAP, debt securities are classified as trading,  available-for-sale or
held-to-maturity;   equity   shares  may  only  be   classified  as  trading  or
available-for-sale.  Securities  classified  as trading  are  carried at current
market value. Securities classified as available-for-sale are carried at current
market value,  and  unrealised  gains and losses  arising are held as a separate
component of shareholders' equity. Securities classified as held-to-maturity are
carried at amortised  cost. In addition,  US GAAP requires that all freehold and
long leasehold properties should be carried at depreciated historic cost.

For those securities classified as available-for-sale,  the disclosures required
under SFAS No. 115 are presented in aggregate with the banking business on pages
F-83 to F-85.

(v)     Deferred acquisition costs

Under UK GAAP  applicable  to  banking  groups,  the cost of  acquiring  new and
renewal life assurance  business is recognised in the embedded value calculation
as incurred.

Under US GAAP the  costs  incurred  by the Group in the  acquisition  of new and
renewal  life  insurance   business  are  capitalised.   These  consist  of  the
acquisition costs,  principally  commissions,  marketing and advertising and the
administration  costs  associated  with  the  processing  and  policy  issuance,
typically underwriting, together these are capitalised as an asset and amortised
in relation to the profit margin of the policies acquired.

Deferred  acquisition  costs for  conventional  with-profits  life insurance and
other  protection  type insurance  policies are amortised in relation to premium
income using  assumptions  consistent with those used in computing  policyholder
benefits provisions.  Investment, universal life, and separate account contracts
are  amortised in proportion  to the  estimated  gross profits  arising from the
contracts.

(vi)     Policyholder liabilities

Under  UK  GAAP  applicable  to  banking  groups,  future  policyholder  benefit
provisions  included  in the  Group's  balance  sheet are  calculated  using net
premium  methods  for  conventional   with-profits   life  insurance  and  other
protection-type  policies and are based on fund value for unitised  with-profits
insurance  policies and  investment-type  policies.  Net premiums are calculated
using  assumptions  for  interest,  mortality,  morbidity  and  expenses.  These
assumptions  are  determined as prudent best estimates at the date of valuation.
Liabilities   are  not   established   for  future  annual  and  terminal  bonus
declarations.

Under US GAAP,  for unitised  with-profits  insurance and other  investment-type
policies,  the liability is represented by the  policyholder's  account  balance
before any applicable  surrender charges.  Policyholder  benefit liabilities for
conventional  with-profits  life insurance and other  protection-type  insurance
policies are developed  using the net level  premiums  method.  Assumptions  for
interest,  mortality,  morbidity,  withdrawals  and expenses were prepared using
best  estimates at date of policy issue (or date of company  acquisition  by the
Group,  if  later)  plus a  provision  for  adverse  deviation  based  on  Group
experience. Interest assumptions range from 4 per cent to 7 per cent.

(vii)     With-profits business

With-profits  policies  entitle the  policyholder  to participate in the surplus
within the  with-profits  life fund of the  insurance  company  which issued the
policy.  Regular  bonuses  are  determined  annually  by the  issuing  company's
Appointed  Actuary and its board of directors.  The bonuses that may be declared
are highly  correlated to the overall  performance of the underlying  assets and
liabilities of the fund in which the contracts  participate  and are the subject
of normal  variability and volatility.  Terminal bonuses are paid on maturity of
the contract and are designed to provide policyholders with a share of the total
performance of the issuing company during the period of the contract.


                                      F-91



48     Differences between UK GAAP and US GAAP (continued)

n     Insurance activities (continued)

(vii)     With-profits business (continued)

The  contract  for   conventional   with-profits   business   written  into  the
with-profits fund provides that approximately 90 per cent of the surplus arising
from the net assets of the fund are  allocated to  policyholders  in the form of
annual bonuses. For unitised with-profits business written into the with-profits
fund all of the surplus is allocated to policyholders as bonus.

Under  UK GAAP  all  amounts  in the  with-profits  fund  not yet  allocated  to
policyholders  or shareholders  are recorded in the liabilities  attributable to
policyholders on the Group's balance sheet.

Under  US  GAAP  a  liability  is  established  for  undistributed  policyholder
allocations.  The excess of assets over liabilities in the with-profits  fund is
allocated  to  the   policyholders  and  shareholders  in  accordance  with  the
proportions  prescribed by the contracts.  The remaining liability comprises the
obligation of the insurance company to the policyholders.

(viii)     Separate account assets and liabilities

Under UK GAAP, segregated accounts are established for policyholder business for
which  policyholder  benefits  are wholly or partly  determined  by reference to
specific investments or to an  investment-related  index. This is referred to as
linked business.  Linked business can either be unit-linked,  property-linked or
index-linked.  In the case of the unit-linked and  property-linked  business the
policyholders  bear the investment  risk.  The Group bears the  investment  risk
relating to the index-linked business.

Under US GAAP only those assets where the policyholder bears the investment risk
are reported as separate account assets and liabilities.


                                      F-92




49     Parent company disclosures





a     Company profit and loss account            2002       2001      2000
                                                 GBPm       GBPm      GBPm
                                                                
Net interest income                                15          6         8
Dividends received from group undertakings      1,908      1,872     1,685
Total income                                    1,923      1,878     1,693
Operating expenses                               (39)       (60)      (39)
Profit on ordinary activities before tax        1,884      1,818     1,654
Taxation credit                                    28         75        45
Profit on ordinary activities after tax         1,912      1,893     1,699
Dividends                                     (1,908)    (1,872)   (1,683)
Profit for the year                                 4         21        16


b     Company balance sheet                                 2002       2001
                                                            GBPm       GBPm
Fixed assets
Investments
Shares in group undertakings                               9,091     11,960
Loans to group undertakings                                1,723        759
Own shares                                                    18         23
                                                          10,832     12,742
Current assets
Debtors falling due within one year
Amounts owed by group undertakings                         1,375      1,369
Other debtors                                                 89         47
Tax recoverable                                               11         29
Cash balances with group undertakings                        250        114
                                                           1,725      1,559
Current liabilities
Amounts falling due within one year
Amounts owed to group undertakings                         1,801      1,760
Other creditors                                              103         62
Dividend payable                                           1,311      1,306
Loan capital                                                  14          -
                                                           3,229      3,128
Net current liabilities                                  (1,504)    (1,569)
Total assets less current liabilities                      9,328     11,173
Creditors: amounts falling due after more than one year
Loan capital                                               1,356        413
Net assets                                                 7,972     10,760
Capital and reserves
Called-up share capital                                    1,416      1,411
Share premium account                                      1,093        959
Revaluation reserve                                        3,025      5,894
Profit and loss account                                    2,438      2,496
Shareholders' funds (equity)                               7,972     10,760



                                      F-93



49     Parent company disclosures (continued)




c     Company cash flow statement                                             2002       2001      2000
                                                                              GBPm       GBPm      GBPm
                                                                                         
Net cash inflow (outflow) from operating activities                             20       (68)     (149)
Returns on investments and servicing of finance:
Dividends received from group undertakings                                   1,903      1,736     1,375
Interest paid on subordinated liabilities (loan capital)                      (34)       (41)      (34)
Net cash inflow from returns on investments and servicing of finance         1,869      1,695     1,341
Taxation:
UK corporation tax received                                                     79         62        64
Capital expenditure and financial investment:
Capital lending to subsidiaries                                              (964)      (100)         -
Repayments of capital lending by subsidiaries                                    -        100         -
Net cash outflow from capital expenditure and financial investment           (964)          -         -
Equity dividends paid                                                      (1,903)    (1,738)   (1,522)
Net cash outflow before financing                                            (899)       (49)     (266)
Financing:
Issue of ordinary share capital net of GBP62 million
(2001: GBP182 million; 2000: GBP128 million) charge in respect of the QUEST     77        197        70
Issue of subordinated liabilities (loan capital)                               958          -         -
Repayments of subordinated liabilities (loan capital)                            -      (100)         -
Net cash inflow from financing                                               1,035         97        70
Increase (decrease) in cash                                                    136         48     (196)



d     Reconciliation to US GAAP                                               2002      2001
                                                                              GBPm      GBPm
Shareholders' funds (UK GAAP)                                                7,972    10,760
Dividends                                                                    1,311     1,306
Own shares                                                                    (18)      (23)
Revaluation of shares in group undertakings                                    925     1,378
Shareholders' equity (US GAAP)                                              10,190    13,421



e     Reconciliation of the movements in shareholders' equity under US GAAP   2002       2001         2000
                                                                              GBPm       GBPm         GBPm
Profit after tax (UK GAAP)                                                   1,912      1,893        1,699
Share compensation schemes                                                    (44)       (46)         (31)
Net income (US GAAP)                                                         1,868      1,847        1,668
Dividends paid                                                             (1,903)    (1,738)      (1,522)
                                                                              (35)        109          146
Issue of shares                                                                 77        194           70
Movement in own shares                                                           5          1           11
Share compensation schemes                                                      44         46           31
Revaluation of shares in group undertakings                                (3,322)      (519)          383
                                                                           (3,231)      (169)          641
Shareholders' equity at 1 January                                           13,421     13,590       12,949
Shareholders' equity at 31 December                                         10,190     13,421       13,590




                                      F-94






                                                           GLOSSARY


                                                  
Term Used                                            US Equivalent or Brief Description

Accounts.........................................    Financial statements.

Associates.......................................    Long-term equity investments accounted for by the equity method.

ATM..............................................    Automatic Teller Machine.

Attributable profit..............................    Net income.

Broking..........................................    Brokerage.

Building society.................................    A building  society is a mutual  institution  set up to lend money to its
                                                     members for house purchases.  See also "Demutualisation".

Called-up share capital..........................    Ordinary shares, issued and fully paid.

Contract hire....................................    Leasing.

Cashpoint........................................    Automatic Teller Machine.

Creditors........................................    Payables.

Dealing..........................................    Trading.

Debtors..........................................    Receivables.

Demutualisation..................................    Process by which a mutual institution is converted into a public limited
                                                     company.

Economic profit..................................    See  definition  under  "Operating and Financial  Review and  Prospects -
                                                     Economic profit".

Embedded value ..................................    See definition under "Operating and Financial Review and Prospects - Critical
                                                     accounting policies".

Endowment mortgage...............................    An interest-only  mortgage to be repaid by the proceeds of an endowment
                                                     insurance policy which is assigned to the lender  providing the  mortgage.
                                                     The sum insured, which is payable on  maturity  or upon the death of the
                                                     policyholder,  is used to repay the mortgage.

Estate agency....................................    Real estate agent.

Fees and commissions payable.....................    Fees and commissions expense.

Fees and commissions receivable..................    Fees and commissions income.

Finance lease....................................    Capital lease.

Freehold.........................................    Ownership with absolute rights in perpetuity.

Guaranteed annuity...............................    See "Business - Guaranteed Annuity Options".

Guaranteed annuity option........................    See "Business - Guaranteed Annuity Options".

Hire purchase....................................    See "Business - Wholesale Markets and International Banking - Asset finance".

Interchange......................................    System allowing  customers of different  Automatic  Teller Machine (ATM)
                                                     operators to use any ATM that is part of the  system.  The LINK  network
                                                     is an  interchange in the UK.



                                      107






Term Used                                            US Equivalent or Brief Description

                                                  
Interest payable.................................    Interest expense.

Interest receivable..............................    Interest income.

ISA .............................................    Individual Savings Account.

Leasehold........................................    Land or  property  which is rented  from the owner for a  specified  term
                                                     under a lease. At the expiry of the term the land or property reverts back to
                                                     the owner.

Lien.............................................    Under UK law, a right to retain possession pending payment.

Life assurance...................................    Life insurance.

LINK network.....................................    See "Interchange".

Loan capital.....................................    Long-term debt.

Members..........................................    Shareholders.

Memorandum and articles of association...........    Articles and bylaws.

National Insurance...............................    A  form  of  taxation   payable  in  the  UK  by  employees,   employers  and
                                                     the self-employed,  used  to fund  benefits  at the  national  level
                                                     including  state pensions,   medical   benefits   through  the  National
                                                     Health   Service  (NHS), unemployment  and  maternity.  It is part of the  UK's
                                                     national  social  security system and ultimately controlled by the Department
                                                     of Social Security.

NBNZ.............................................    The National Bank of New Zealand Limited.

Nominal value....................................    Par value.

One-off..........................................    Non-recurring.

Ordinary shares..................................    Common stock.

Overdraft........................................    A line of credit,  contractually  repayable on demand unless a fixed-term has
                                                     been agreed, established through a customer's current account.

Preference shares................................    Preferred stock.

Premises.........................................    Real estate.

Profit & loss account............................    Income statement.

Profit & loss account reserve....................    Retained earnings.

Provisions.......................................    Reserves.

Recurring premium................................    Premiums  which  are  payable  throughout  the  duration  of a policy  or for
                                                     some shorter fixed period.

Reinsurance......................................    The  insuring  again by an  insurer  of the  whole  or part of a risk  that it
                                                     has already insured with another insurer called a reinsurer.

SERPS............................................    State Earnings Related Pension Scheme, a UK government pension scheme.

Share capital....................................    Capital stock.

Shareholders' funds..............................    Stockholders' equity.

Share premium account............................    Additional paid-in capital.

Shares in issue..................................    Shares outstanding.




                                      108





Term Used                                            US Equivalent or Brief Description

                                                  
Single premium...................................    A premium in relation to an insurance  policy payable once at the
                                                     commencement of the policy.

Stakeholder pension..............................    See  "Operating  and Financial  Review and  Prospects - Line of business
                                                     information - Life, pensions and unit trusts operating profit - 2001 compared
                                                     with 2000".

Superannuation...................................    An occupational pension scheme.

Tangible fixed assets............................    Property and equipment.

Undistributable reserves.........................    Restricted surplus.

Unit-linked products.............................    See "Business - Guaranteed Annuity Options".

Unit trust.......................................    Mutual fund.

VaR..............................................    Value  at  Risk,  see  definition   under  "Operating  and  Financial  Review
                                                     and Prospects - Market risk in banking operations - Trading Value at Risk
                                                     (VaR)".

VcV..............................................    Variance/covariance  methodology,  see definition  under  "Operating and
                                                     Financial Review and  Prospects - Market risk - Trading Value at Risk (VaR)".

Weighted sales...................................    The sum of regular  premiums plus  one-tenth of single  premiums paid by
                                                     customers on life insurance, pensions and unit trusts.

With-profits bond................................    See "Operating and Financial Review and Prospects - Line of business
                                                     information - Life, pensions and unit trusts operating profit - 2001 compared
                                                     to 2000"

With-profits fund................................    See "Business - Insurance and Investments - Life assurance, pensions and
                                                     investments".



                                      109






                                                    FORM 20-F CROSS-REFERENCE SHEET

            Form 20-F Item Number and Caption                      Location                                                 Page

Part I
                                                                                                                    
Item 1.     Identity of Directors, Senior Management and Advisors
            A.   Directors and senior management                   Not applicable.
            B.   Advisors                                          Not applicable.
            C.   Auditors                                          Not applicable.

Item 2.     Offer Statistics and Expected Timetable
            A.   Offer statistics                                  Not applicable.
            B.   Method and expected timetable                     Not applicable.

Item 3.     Key Information
            A.   Selected Financial Data                           "Selected Consolidated Financial Data".................     4
            B.   Capitalisation                                    Not required for annual report.
            C.   Reason for the offer and use of Proceeds          Not applicable.
            D.   Risk factors                                      "Risk Factors".........................................   102

Item 4.     Information on the Company
            A.   History and development of the Company            "Business".............................................     7
            B.   Business overview                                 "Business Overview"....................................     3
            C.   Organisation structure                            "Lloyds TSB Group Structure"...........................   105
            D.   Property, plant and equipment                     "Properties"...........................................    12

Item 5.     Operating and Financial Review and Prospects
            A.   Operating results                                 "Operating and Financial Review and Prospects".........    17
            B.   Liquidity and capital resources                   "Operating and Financial Review and
                                                                   Prospects-Liquidity and Capital Resources".............    67
            C........Research and development, patents and         Not applicable.
                     licenses, etc.


            D.   Trend information                                 "Operating and Financial Review and Prospects -
                                                                   Overview and Trend Information"........................    18

Item 6.     Directors, Senior Management and Employees
            A.   Directors and senior management                   "Management and Employees-Directors and senior
                                                                   management"............................................    76
            B.   Compensation                                      "Management and Employees-Compensation"................    78
            C.   Board practices                                   "Management and Employees-Board practices".............    83
            D.   Employees                                         "Management and Employees-Employees"...................    85
            E........Share ownership                               "Management and Employees-Share ownership".............    85

Item 7.     Major Shareholders and Related Party Transactions
            A.   Major shareholders                                "Major Shareholders and Related Party Transactions-
                                                                   Major shareholders"....................................    89
            B.   Related party transactions                        "Major Shareholders and Related Party Transactions-
                                                                   Related party transactions"............................    89
            C.   Interests of experts and counsel                  Not applicable.




                                      110






            Form 20-F Item Number and Caption                      Location                                                 Page

                                                                                                                   
Item 8.     Financial Information
            A.   Consolidated Financial Statements                 "Consolidated Financial Statements and Notes"..........   F-1
                                                                   "Business - Legal actions".............................    12
                                                                   "Dividends"............................................    96
            B.   Significant changes                               "Operating and Financial Review and Prospects".........    17

Item 9.     The Offer and Listing
            A.   Offer and listing details                         "Listing Information"..................................    94
            B.   Plan of distribution                              Not applicable.
            C.   Markets                                           "Listing Information"..................................    94
            D.   Selling shareholders                              Not applicable.
            E.   Dilution                                          Not applicable.
            F.   Expenses of the issue                             Not applicable.

Item 10.    Additional Information
            A.   Share capital                                     Not required for annual report.
            B.   Memorandum and Articles of Association            "Memorandum and Articles of Association"...............    96
            C.   Material contracts                                Not applicable.
            D.   Exchange controls                                 "Exchange Controls"....................................    96
            E.   Taxation                                          "Taxation".............................................    97
            F.   Dividends and paying agents                       Not applicable.
            G.   Statements by experts                             Not applicable.
            H.   Documents on display                              "Where You Can Find More Information"..................   101
            I.   Subsidiary information                            "Lloyds TSB Group Structure"...........................   105

Item 11.    Quantitative and Qualitative Disclosures about Market  "Operating and Financial Review and Prospects -
            Risk                                                   Enterprise-wide risk management".......................    48

Item 12.    Description of Securities Other than Equity Securities
            A.   Debt securities                                   Not applicable.
            B.   Warrants and rights                               Not applicable.
            C.   Other securities                                  Not applicable.
            D.   American Depositary Shares                        Not applicable.

Part II

Item 13.    Defaults, Dividends Arrearages and Delinquencies       Not applicable.
Item 14.    Material Modifications to the Rights of Security       Not applicable.
            Holders and Use of Proceeds
Item 15.    Controls and Procedures                                "Management and Employees - Corporate Governance"......    87
Item 16.    [Reserved by the Securities and Exchange Commission]

Part III

Item 17.    Financial statements                                   Not applicable.
Item 18.    Financial statements                                   "Consolidated Financial Statements and Notes"..........   F-1
Item 19.    Exhibits                                               "List of Exhibits", "Exhibits Index" and the pages
                                                                   following..............................................   112



                                      111



                                      LIST OF EXHIBITS

1       Memorandum and articles of association of Lloyds TSB Group plc.*

2       (i)     Limited Partnership Agreements dated 4 February 2000, relating
                to the preference securities.*

        (ii)    Trust Deed dated 25 April 2001, relating to the perpetual
                capital securities.*

4       (a)(i)  Transfer  Agreement  between  Scottish  Widows' Fund and Life
                Assurance  Society and Lloyds TSB Group plc dated 23 June
                1999, relating to the transfer of the business of Scottish
                Widows Fund and Life Assurance Society.*

        (ii)    Deed of Amendment  between Scottish Widows' Fund and Life
                Assurance  Society and Lloyds TSB Group plc dated 17 November
                1999,  amending the Transfer Agreement dated 23 June 1999,
                relating to the transfer of the business of Scottish Widows
                Fund and Life Assurance Society.*

        (iii)   Share Purchase  Agreement  among Lloyds TSB Bank plc,  Chartered
                Trust Holdings plc and others dated  31 August  2000,
                relating to the acquisition of the Chartered Trust Group plc.*

        (b)(i)  Service agreement dated 6 September 1991 between Lloyds TSB Bank
                plc and Michael E. Fairey and subsequent amendments.

        (ii)    Service agreement dated 9 February 2000 between Lloyds TSB Bank
                plc and Archie G. Kane and subsequent amendments.

        (iii)   Service agreement dated 7 March 2000 between Lloyds TSB Bank plc
                and Michael D. Ross and subsequent amendments.

        (iv)    Service agreement dated 19 October 2001 between Lloyds TSB Bank
                plc and J. Eric Daniels and subsequent amendments.

        (v)     Service agreement dated 30 May 2002 between Lloyds TSB Bank plc
                and Philip R. Hampton and subsequent amendments.

        (vi)    Service agreement dated 5 February 2003 between Lloyds TSB Bank
                plc and Stephen C. Targett.

        (vii)   Service  agreement  dated 28 July  2000  between  Lloyds  TSB
                Group plc and  Maarten  A. van den Bergh and  subsequent
                amendments.

        (viii)  Service agreement dated 7 April 2003 between Lloyds TSB Group
                plc and David P. Pritchard.

        (ix)    Service agreement dated 30 May 2003 between Lloyds TSB Group plc
                and Peter G. E. Ayliffe.

8       List of subsidiaries, their jurisdiction of incorporation and the names
        under which they conduct business.

10.1    Certificates pursuant to section 906 of the Sarbanes-Oxley Act 2002
        (subsection (a) and (b) of section 1350, Chapter 63 of Title 18, United
        States Code)

*       Previously filed with the SEC, together with Lloyds TSB Group's
        registration statement, on 25 September 2001.

        The exhibits shown above are listed according to the number assigned to
        them by the Form 20-F


                                      112



                                   SIGNATURES

     The  registrant  hereby  certifies that it meets all of the  requirements
for filing on Form 20-F and that it has duly caused and authorised the
undersigned to sign this annual report.



                                   LLOYDS TSB GROUP plc
                                   By:               /s/ P R Hampton


                                   Name:     Philip R Hampton
                                   Title:    Group Finance Director

                                   Dated:    23 June 2003

                                      113



Certifications required under Section 302 of the Sarbanes-Oxley Act

I, Eric Daniels, certify that:

1. I have reviewed this annual report on Form 20-F of Lloyds TSB Group plc;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

b) evaluated  the  effectiveness  of the  registrant's  disclosure  controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

c) presented in this annual report our conclusions  about the  effectiveness  of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
the  registrant's  board of  directors  (or persons  performing  the  equivalent
function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weaknesses in internal controls; and

b) any  fraud,  whether  or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this annual
report whether or not there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.


/s/ J E Daniels

J. E. Daniels, Group Chief Executive

Date: 23 June 2003

                                      114


I, Philip Hampton, certify that:

1. I have reviewed this annual report on Form 20-F of Lloyds TSB Group plc;

2.  Based on my  knowledge,  this  annual  report  does not  contain  any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made,  not  misleading  with  respect to the period  covered by this annual
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included  in this annual  report,  fairly  present in all  material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this annual report;

4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed  such  disclosure  controls and  procedures  to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this annual report is being prepared;

b) evaluated  the  effectiveness  of the  registrant's  disclosure  controls and
procedures  as of a date  within 90 days prior to the filing date of this annual
report (the "Evaluation Date"); and

c) presented in this annual report our conclusions  about the  effectiveness  of
the  disclosure  controls  and  procedures  based  on our  evaluation  as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
the  registrant's  board of  directors  (or persons  performing  the  equivalent
function):

a) all significant  deficiencies in the design or operation of internal controls
which  could  adversely  affect the  registrant's  ability  to record,  process,
summarize and report  financial data and have  identified  for the  registrant's
auditors any material weaknesses in internal controls; and

b) any  fraud,  whether  or not  material,  that  involves  management  or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this annual
report whether or not there were significant  changes in internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.


/s/ P R Hampton

P. R. Hampton, Group Finance Director

Date: 23 June 2003


                                      115


                                Exhibit 4(b)(i)


        6 January 2003

        Mr. M.E. Fairey
        Deputy Group Chief Executive
        Lloyds TSB Group plc
        71 Lombard Street
        London EC3P 3BS


STRICTLY PERSONAL


        I am pleased to tell you that, following a review of executive
        remuneration, the Board has agreed to  increase  your  salary to
        GBP498,000  with effect from 1st January 2003.

        I can also advise you that your  1incentive  opportunity  has been
        increased from 75% to 100% with effect from 1st January  2003.  The
        targets  against  which the bonus opportunity  will be  determined  will
        be submitted  to the  Remuneration on the 24th January and advised to
        you shortly thereafter.

        Thank you again for your efforts during 2002.

SEE THE  DIRECTORS'  REMUNERATION  REPORT IN THE LLOYDS TSB GROUP PLC REPORT
AND ACCOUNTS FOR 2002 FOR DISCLOSABLE DETAILS OF THE TARGETS.

P.B. Ellwood
Group Chief Executive



                               LLOYDS TSB ACT 1998


Under the Lloyds TSB Act 1998 all contracts of employment with TSB Bank plc were
transferred to and vested in Lloyds Bank Plc.

Therefore,  with effect from 28th June,  1999, Mr.  Fairey's  employing  company
became Lloyds Bank Plc.*

                                                            A.J. Michie
                                                            Company Secretary

                                                            December 2001


* Lloyds Bank Plc changed its name to Lloyds TSB Bank plc on 28th June, 1999


28 August 1991

Mr. M. Fairey
Springwood
9 Silverthorne Drive
Longdean Park
Hemel Hempstead
Hertfordshire HP3 8BU

Dear Mr Fairey

On behalf of TSB Bank plc - Retail Banking and Insurance Division,  I am pleased
to offer you employment as Director of Credit, reporting to Charles Love, Branch
Banking Director, with effect from a date to be agreed. This offer is subject to
satisfactory references and medical report

You will be based initially in central London, then in central Birmingham from a
date in early 1992 to be  determined  by the Bank.  The Bank will  provide  full
relocation  assistance as set out in the enclosed extract from the staff manual.
However,  please  note that the  Relocation  Grant  does not  apply to  external
recruits such as yourself.

Pending  relocation of your home to the West Midlands,  the Bank will assist you
with accommodation in Birmingham through until Summer 1993.

Your  salary  will be  GBP85,000  per  annum,  to be  reviewed  on the  basis of
performance on 1 January 1992, and annually in January thereafter.

You will be entitled to participate in the:

        Senior Management Bonus Scheme

        Group Profit Sharing Scheme

        Company Car Scheme with a Band 5 car

        Non-Contributory  TSB Group Senior  Executive  Pension Scheme -
        explanatory  TSB Group Pension

        Scheme booklet, and Memorandum on TSB Group Senior Executive Pension
        Scheme.

        Staff  House  Purchase  Scheme  The rules are set out in the  Staff
        Manual.  In accordance  with those rules,  staff can purchase their
        prime place of residence with a mortgage of up to GBP50,000 subsidized
        to a 5% net rate of interest, with a  maximum  subsidy  of 10%.  The
        mortgage  must be with TSB  Retail  Banking & Insurance.

        I also confirm that, on relocation to  Birmingham,  your mortgage
        subsidy limit will be  increased to GBP75,000 to assist with the
        purchase of a new prime place of residence.


                                       -2-

The other benefits we provide include:

        Free medical insurance (BUPA) and health screening every two years for
        you;

   -    Other banking benefits, e.g., interest-free season ticket loan

   -    30 days annual holiday.

Please note the following conditions of employment. You will be required to:

   -    work those hours which are necessary for the satisfactory performance
        of your duties and responsibilities;

   -    be mobile -  you may be required to transfer to any TSB Bank plc -
        Retail Banking and Insurance Division office or place of work within
        the United Kingdom;

   -    maintain a TSB current account into which your salary will be paid in
        arrears around the 20th of each month;

   -    comply with the TSB Code of Conduct for Share Transactions;

   -    give the Bank 6 months' notice of termination of employment, and you
        are entitled to 12 month' notice of termination from the Bank;

   -    retire on attaining 60 years of age.

Other terms and  conditions  of  employment  are  contained in the Staff Manual,
which is available in the Personnel Department.

In order to accept  this offer of  employment,  please sign and return to me one
copy of this letter,  along with completed  application form,  completed medical
questionnaire, and the names of two professional referees I have your permission
to  contact.  One of the  referees  must be a senior  person  from your  current
employer.

In the meantime,  I look forward to working with you in the exciting times which
lie ahead for you and our organisation.


Yours sincerely


A. T. Muir
Director of Personnel Services

I accept this offer on the terms and conditions outlined above.

Signed by Mr. M.E. Fairey on 6th September, 1991


                               Exhibit 4(b)(ii)

PBE/MAH


6 January 2003


Mr. A.G. Kane
Group Executive Director
IT & Operations
Lloyds TSB Group plc
71 Lombard Street
London EC3P3BS


STRICTLY PERSONAL

I am pleased to tell you that, following a review of executive remuneration, the
Board has agreed to  increase  your  salary to  GBP397,50O  with effect from 1st
January 2003.

I can also advise you that your  incentive  opportunity  has been increased from
75% to 100% with effect from 1st January  2003.  The targets  against  which the
bonus  opportunity  will be  determined  will be submitted  to the  Remuneration
Committee on the 24th January and advised to you shortly thereafter.

Thank you again for your efforts during 2002.

SEE THE DIRECTORS' REMUNERATION REPORT IN THE LLOYDS TSB
GROUP PLC REPORT AND ACCOUNTS FOR 2002 FOR DISCLOSABLE
DETAILS OF THE TARGETS.


P.B. Ellwood
Group Chief Executive


THIS EXECUTIVE SERVICE AGREEMENT is made the [9th] day of [February] 2000

BETWEEN Lloyds TSB Bank plc of 71 Lombard Street, London, EC3P 3BS ("the

Employer") and Archibald Gerard Kane of Radway Fields Radway Warwickshire CV3S
OUQ ("the Executive").


IT IS AGREED as follows:-


1.   Appointment and Place of Work

1.1  The Employer shall employ the Executive as Group Executive  Director,  IT &
     Operations or in such other capacity in the business of the Employer or any
     Group Company as the Employer may from time to time reasonably require.

1.2  The Executive's  initial place of work shall be 71 Lombard Street,  London,
     EC3P 3BS Provided  that the Employer may require the Executive to carry out
     his duties at such other place of business of any Group  Company  within or
     outside the United Kingdom as the Employer may specify.

2.   Remuneration and Other Benefits

2.1  Remuneration

     (a)  The Executive's  salary shall be GBP300,000 per annum or such higher
          salary as may be notified to him from time to time.

     (b)  The Executive agrees to waive payment of any director's fees payable
          in respect of any directorships held by him in any member of the
          Group.

     (c)  The Executive may also receive the following remuneration at the
          Employer's discretion: -

          (i)  payment or shares under any staff profit sharing scheme, in
               accordance with the rules thereof

          (ii) a personal bonus in respect of each financial year of the
               Employer on such terms as may be notified to the Executive by
               the Employer.

     The Executive  acknowledges  that, save for specific awards or entitlements
     notified to the Executive  individually  or by a general notice to staff,
     staff profit sharing  schemes and bonuses are not  contractual
     entitlements, and may therefore  be reduced,  varied or  withdrawn  by the
     Employer at any time at its discretion.

     (d)  The Executive may participate in any  all-employee  Save as you Earn
          employee share schemes offered by the Employer, and also, at the
          discretion of the Employer,  in any executive  share option  schemes
          established by the Employer, subject in each case to being  eligible
          to  participate  under  their  rules.  The  Executive  acknowledges
          that on termination of his employment he will have no right of
          action, otherwise than pursuant to the express rules of such schemes,
          against the  Employer  or any  member of the Group in any way
          arising from  his no longer  being able to participate in such
          schemes.

2.2  Motor Car

    The Executive shall be entitled to participate in any Car Scheme (as
    described in the Employer's  Staff Manual)  operated by the Employer from
    time to time. Upon termination of his employment, the Executive shall
    return any car provided by the Employer.

3.  Commencement and Duration


3.1  The Executive's  employment under this Agreement shall be treated as having
     commenced  on the 1st day of January 2000 and shall  continue  indefinitely
     until terminated:-

    (a)     by not less than 12 months' notice given by the Employer to the
            Executive; or
    (b)     by not less than 6 months' notice given by the Executive to the
            Employer; or
    (c)     by retirement under clause 3.2; or
    (d)     under clause 7.

3.2  The  Executive's  retirement  age shall be sixty years,  and his employment
     shall terminate at that age  automatically  and without the requirement for
     any notice to be given.

3.3  The date on which  any  continuous  period  of  employment  began  with the
     Employer or a previous  employer  which  counts as part of the  Executive's
     continuous  period of employment  with the Employer for the purposes of the
     law relating to  redundancy  and unfair  dismissal  and for the purposes of
     commencement of pensionable service, is 17 March 1986.

3.4  On the termination of this Agreement or on the Employer giving notice under
     clause 6.8,  the  Executive  shall resign from any offices as a director of
     any member of the Group and from all other appointments or offices which he
     holds as nominee or  representative of any member of the Group. As security
     for such obligation the Executive  irrevocably  appoints the Employer to be
     his attorney to sign any documents or do any things  necessary or requisite
     to  effect  such  resignation(s).  Such  resignation(s)  shall  be  without
     prejudice to any claims which the  Executive  may have against the Employer
     arising out of this Agreement or its termination.


4.   Duties of and Warranties by the Executive

     During the period of this Agreement, the Executive shall:-

     (a)  perform his duties  faithfully,  diligently and with due care, and use
          all reasonable endeavours to promote the interests of the Group;

     (b)  save to the extent that may be agreed by the Employer in writing:  (i)
          devote  the whole of his time,  ability  and  attention  to his duties
          during  normal  office  hours  and  during  such  other  time  as  may
          reasonably be required for the effective  performance  of such duties;
          and (ii) not take up any remunerated external appointment;

     (c)  keep the Chief Executive of Lloyds TSB Group plc promptly  informed of
          the conduct of his duties, his plans for the future performance of his
          duties and of any  conflict  of  interest to which he is or may become
          subject,  and comply with any policy  directions or  reasonable  other
          directions given to him by the Chief Executive;

     (d)  comply with the Model Code appended to Chapter 16 of the Listing Rules
          of the London Stock  Exchange and all other codes of conduct from time
          to time adopted by the Employer;
     (e)  comply with all  applicable  rules,  regulations  and codes imposed or
          recommended  by any industry or regulatory  body relevant to that part
          of the  business  of any Group  Company  with which the  Executive  is
          involved;

     (f)  save  with  the  prior  written  agreement  of the  Employer,  neither
          participate  nor  have a  financial  interest  in any  business  which
          competes  with, or is a material  customer or supplier to, any part of
          the Group  Provided that the Executive may hold up to 3% of the equity
          or share capital of any such business;

     (g)  other than reasonable corporate hospitality and seasonal or occasional
          gifts of limited value, not directly or indirectly receive any benefit
          from any person having  business  transactions  with any member of the
          Group.

5.   Pension Arrangements

5.1  The Executive shall be entitled to be a member of the Lloyds TSB Group
     Pension Scheme No.2 ("the Scheme").  The Employer shall be entitled at
     any time to terminate the Scheme or the  Executive's  membership of it
     subject to  providing  him with the benefit of a pension  scheme ("the
     New  Scheme")  the benefits of which taken as a whole shall be no less
     favourable  than the  benefits  provided  to the  Executive  under the
     Scheme and to ensuring that the Executive is fully credited in the New
     Scheme  for  his  pensionable   service  in  the  Scheme  as  if  such
     pensionable service had been under the New Scheme.

5.2  In the event of the  Executive  ceasing to be employed by the Employer
     by reason of redundancy  (as defined by Section 139 of the  Employment
     Rights Act 1996 or any  reenactment or amendment  thereof for the time
     being in force) and being entitled to a redundancy  payment under such
     legislation,  then,  provided that he is a member of the Scheme or any
     New Scheme and at the time he ceases to be  employed  shall be aged 50
     or more,  the Employer  shall  procure (by making such payments to the
     trustees  of the  Scheme  or any New  Scheme  as they may  require  or
     otherwise) that an immediate pension shall be payable to the Executive
     from  the  date  of  cessation  of  employment  (based  on  his  final
     pensionable  salary and pensionable  service at the time of cessation)
     but without any reduction for  commencement  of payment before the age
     of 60,  but  limited  always  to the  highest  amount  which  will not
     prejudice  continued  approval  of the  Scheme  or New  Scheme  by the
     Commissioners  of Inland Revenue as an exempt  approved scheme for the
     purposes  of the  Income  and  Corporation  Taxes  Act  1988  (or  any
     re-enactment or amendment thereof for the time being in force).

5.3  A  Contracting-Out  Certificate  pursuant  to  the  provisions  of the
     Pensions  Act  1995  is  in  force  in  respect  of  the   Executive's
     employment.

6.   Miscellaneous Conditions of Employment

6.1  The  provisions of the  Employer's  Staff Manual  (access to which has
     been and will remain  available to the  Executive)  shall not apply to
     the  Executive's  employment  with the  Employer  or form part of this
     Agreement except for the following provisions:-.

     Paragraph 1.16 Mobility

     Paragraph 1.18 Personal Dealing

     Paragraph 1.22 Sick Pay

     Paragraph 1.23 Sickness absence reporting

     Paragraph 1.24 Smoking Policy

     Paragraph 2.3 Expenses

     Paragraph 2.8 Pay periods

     Paragraph 2.9 Relocation

     The whole of Section 3 (Staff Benefits) except for Paragraph 3.1.3
     (Pension Scheme).

     The whole of Section 5 (Attendance and Leave) except for Paragraph 5.1
     (Career Break Scheme).

     The whole of Section 6 (Miscellaneous).

     If there is any conflict between this Agreement and such provisions,
     then this Agreement shall prevail.

6.2  If employment of the Executive  under this  Agreement is terminated by
     reason  of  the  liquidation  of  the  Employer  for  the  purpose  of
     reconstruction or amalgamation and the Executive is offered employment
     with any concern or undertaking  resulting from the  reconstruction or
     amalgamation  on terms and  conditions  not less  favourable  than the
     terms  of this  agreement,  then  the  Executive  shall  have no claim
     against the Employer in respect of the  termination  of his employment
     under this Agreement  (whether or not the notice  required by Clause 3
     shall have been given),

6.3  Any disciplinary  matter affecting the Executive will be dealt with by
     the Chief Executive of Lloyds TSB Group plc.

6.4  If the Executive has any grievance  relating to his  employment he may
     refer such  grievance in writing to the Chief  Executive of Lloyds TSB
     Group plc. If the Executive is dissatisfied with the Chief Executive's
     treatment of his grievance, he may refer the matter to the Chairman of
     Lloyds TSB Group plc.

6.5  There are no collective  agreements  affecting  the  employment of the
     Executive.

6.6  The  Executive  shall be entitled to 30 working  days  holiday in each
     year,  with  pro  rata  entitlement  during  the  year  in  which  the
     Executive's employment is treated as commencing and during the year in
     which it is  terminated.  Holidays  shall be taken at such  reasonable
     times as the Chief Executive shall approve.

6.7  The  Executive's  hours  of work are the  normal  hours of work of the
     Employer  (currently  9.00 am to 5.00 pm each  weekday)  together with
     such  additional  hours as may be necessary to enable the Executive to
     fulfil his duties.

6.8  The Employer may by giving  notice to the  Executive  cease to provide
     him with work for any period up to six months,  during  which time the
     Executive  shall hold  himself  available  to deal with  requests  for
     information  and advice on matters  relating to his work but shall not
     attend the premises of any Group Company unless  directed to do so and
     shall comply with such  directions  as he may be given by the Employer
     regarding  contact with any customer or supplier of any Group  Company
     with whom,  during the twelve month period  preceding  the date of the
     notice,  he shall have had  contact in the course of his  duties.  The
     Executive  acknowledges  that the  right of the  Employer  to cease to
     provide  him with  work in such  circumstances  is  necessary  for the
     protection of the legitimate business interests of the Employer.

7.   Termination

     The  Employer may  terminate  the  Executive's  employment at any time
     forthwith  by written  notice to the  Executive  (and without any
     requirement of prior notice) if the Executive shall:-

     (a)  commit any material breach, or continue (after warning) to commit
          any breach, of his obligations under this Agreement;

     (b)  be guilty of any material  misconduct or material  neglect in the
          discharge of his duties;

     (c)  have a bankruptcy  order made against him or make any arrangement
          or  composition  with his creditors or have an interim order made
          against  him  pursuant  to  the   Insolvency  Act  1986  (or  any
          re-enactment or amendment thereof for the time being in force);

     (d)  be  convicted  of any criminal  offence  which in the  reasonable
          opinion of the Employer affects his position as an employee under
          this Agreement;

     (e)  bring  the  name or  reputation  of the  Employer,  or any  Group
          Company  in whose  business  he shall  have been  involved,  into
          material disrepute

     (f)  be or become  prohibited  by law from  becoming  or  remaining  a
          director; or

     (g)  be  disqualified  or disbarred from membership of, or be found to
          have committed any serious  disciplinary  offence by, or be found
          not  to be a fit  and  proper  person  by,  any  professional  or
          regulatory  body  governing  the conduct by the  Executive of his
          duties or the business of any Group Company.

8.   Confidential and Other Information

8.1  Except in the proper  performance  of his duties,  the  Executive
     shall not  without  the written  consent of the  Employer  either
     during or after the termination of this Agreement disclose to any
     person  or use  for  any  purpose  any  confidential  information
     relating to the business of any member of the Group.

8.2  Following the  termination of his employment the Executive  shall
     return to the Employer on demand all items of property  belonging
     to or relating  to the  business of any member of the Group which
     came into his possession during his employment.

9.   Copyright

9.1  The  Executive  shall  promptly  disclose  to  the  Employer  all
     copyright  works  originated,  conceived,  written or made by him
     alone or with others during the course of his employment  (except
     only those works  originated,  conceived,  written or made by him
     wholly  outside his normal  working hours and wholly  unconnected
     with his  appointment) and shall until such rights shall be fully
     and absolutely  vested in the Employer hold them in trust for the
     Employer.

9.2  The Executive assigns to the Employer by way of future assignment
     all copyright and other proprietary  rights (if any) for the full
     terms  thereof  throughout  the  world in  respect  of all  works
     originated,  conceived,  written or made by the Executive  during
     the course of his employment (except only those works originated,
     conceived,  written or made by the Executive  wholly  outside his
     normal working hours and wholly unconnected with his duties under
     this Agreement).

9.3  It is  agreed  that  for the  purpose  of  Section  2(1B)  of the
     Registered Designs Act 1949 and the Copyright Designs and Patents
     Act 1988 all designs  created by the Executive  during the course
     of his  employment  (except  only those  which are created by the
     Executive  wholly  outside  his normal  working  hours and wholly
     unconnected  with  his  duties  under  this  Agreement)  shall be
     treated as being  created by the  Executive  in the course of his
     employment and  accordingly the Employer shall for the purpose of
     that Act be the original proprietor of any such designs.

9.4  The Executive  will at the request and expense of the Employer do
     all things  necessary or desirable to substantiate  the rights of
     the  Employer  under  this  Clause  9, and as  security  for such
     obligation  irrevocably  appoints the Employer to be his attorney
     to sign or execute any such  instrument or do any thing as may be
     necessary  or  desirable  to effect such  substantiation  and the
     assignment referred to in clause 9.2.

10.  Notices Any notice under this  Agreement  shall be in writing and
     shall  either be given  personally  or be sent by  prepaid  first
     class post by the Employer to the Executive at his address stated
     above or at his other last known address,  or by the Executive to
     the Employer at its address  stated above or its other last known
     address.  Any  notice  sent by post  shall be deemed to have been
     received forty-eight hours after the date of posting.

11.  Miscellaneous

11.1 This  Agreement  shall  be  in  substitution   for  all  existing
     contracts of service or  consultancy  between the Employer or any
     Group Company and the Executive,  which (without prejudice to any
     accrued rights  thereunder)  shall be treated as cancelled on the
     date the  Executive's  employment is treated as commencing  under
     this Agreement.

11.2 This Agreement comprises the whole agreement between the Employer
     and  the  Executive  relating  to his  employment  hereunder  and
     association  with  the  Group,  to the  exclusion  of  all  other
     warranties,  representations made in good faith, undertakings and
     collateral contracts.

12.  Interpretation

In this Agreement:-

12.1 Where the  context  permits,  references  to the  singular  shall
     include references to the plural and vice versa.

12.2 The  Employer's  Staff  Manual  shall  mean  the  current  manual
     entitled  "People  Policies and  Practice",  as may be amended or
     replaced  by  Lloyds  TSB  Group  plc  from  time  to time at its
     discretion. Upon any amendment or replacement,  the references to
     the paragraphs and sections of the now current  Employer's  Staff
     Manual in Clause 6.1 shall be construed so as to be references to
     the provisions of the amended or replaced Employer's Staff Manual
     dealing with the same subject matter.

12.3 Clause headings are inserted for  convenience  only and shall not
     affect the construction of this Agreement.

12.4 "Group  Company"  means  any of  Lloyds  TSB  Group  plc  and its
     subsidiaries  (as  defined by Section  736 of the  Companies  Act
     1985), and "Group" means all of them.

SIGNED by the Executive and the duly authorised representative of the Employer
on the first date mentioned above.

SIGNED by the Executive         }
in the presence of:             }

SIGNED on behalf of the         }
Employer in the presence of:    }


                                 Exhibit 4(b)(iii)


6 January 2003

Mr. M.D. Ross
Deputy Group Chief Executive
and Chief Executive, Scottish Widows plc
69 Morrison Street
Edinburgh


STRICTLY PERSONAL

I am pleased to tell you that, following a review of executive remuneration, the
Board has agreed to  increase  your  salary to  GBP443,000  with effect from 1st
January 2003.

I can also advise you that your  incentive  opportunity  has been increased from
75% to 100% with effect from 1st January  2003.  The targets  against  which the
bonus  opportunity  will be  determined  will be submitted  to the  Remuneration
Committee on the 24th January and advised to you shortly thereafter.

Thank you again for your efforts during 2002.

       SEE THE DIRECTORS' REMUNERATION REPORT IN THE LLOYDS TSB
       GROUP PLC REPORT AND ACCOUNTS FOR 2002 FOR DISCLOSABLE
       DETAILS OF THE TARGETS.

P.B. Ellwood
Group Chief Executive


THIS EXECUTIVE SERVICE AGREEMENT is made the 7th day of March 2000

BETWEEN Lloyds TSB Bank plc of 71 Lombard Street, London, EC3P 3BS ("the

Employer") and Michael D. Ross of 8 Comiston Rise Edinburgh EH10 6HQ ("the

Executive").


IT IS AGREED as follows:


1.   Appointment and Place of Work

1.1  The Employer  shall employ the  Executive as a Deputy Group Chief
     Executive  or in  such  other  capacity  in the  business  of the
     Employer or any Group  Company as the  Employer  may from time to
     time reasonably require.

1.2  The Executive's initial place of work shall be 69 Morrison Street
     Edinburgh  EH3 8YF  Provided  that the  Employer  may require the
     Executive to carry out his duties at such other place of business
     of any Group Company  within or outside the United Kingdom as the
     Employer may specify.

2.   Remuneration and Other Benefits

2.1  Remuneration

     (a)  The  Executive's  salary  shall be  GBP365,000  per annum or such
          higher salary as may be notified to him from time to time.

     (b)  The  Executive  agrees to waive  payment of any  director's  fees
          payable in respect of any dircetorships held by him in any member
          of the Group.

     (c)  The Executive may also receive the following remuneration at tile
               Employer's discretion:-

          (i)  payment  or shares  under any staff  profit  sharing  scheme,  in
               accordance with the rules thereof;


                                        2

          (ii) a  personal  bonus  in  respect  of  each  financial  year of the
               Employer on such terms as may be notified to the Executive by the
               Employer.


               The  Executive   acknowledges   that,  save  for  specific
               awards  or entitlements  notified  to  the  Executive
               individually  or by a general notice to staff, staff profit
               sharing schemes and bonuses are not contractual  entitlements,
               and may therefore be reduced, varied  or   withdrawn  by  the
               Employer  at  any  time  at  its discretion.


     (d)  The Executive may  participate  in any  all-employee  Save as you
          Earn employee share schemes offered by the Employer, and also, at
          the  discretion  of the Employer,  in any executive  share option
          schemes  established  by the  Employer,  subject  in each case to
          being  eligible to participate  under their rules.  The Executive
          acknowledges  that on  termination of his employment he will have
          no right of action,  otherwise than pursuant to the express rules
          of such schemes,  against the Employer or any member of the Group
          in any way arising from his no longer  being able to  participate
          in such schemes.


2.2  Motor Car

           The Executive shall be entitled to participate in any Car Scheme (as

           described in the Employer's Staff Manual) operated by the Employer

           from time to time. Upon termination of his employment, the Executive

           shall return any car provided by the Employer.


3.   Commencement and Duration

3.1  The Executive's  employment under this Agreement shall be treated
     as  having  commenced  on the 3rd day of  March  2000  and  shall
     continue indefinitely until terminated: -


                                        3

     (a)  by not less than 24 months'  notice  given by the Employer to the
          Executive  for the  first 2 years of the  Executive's  employment
          under this  Agreement  which notice period shall  decrease by one
          month  per  month  during  the  third  year  of  the  Executive's
          employment  under this  Agreement and thereafter by not less than
          12 months' notice given by the Employer to the Executive ; or

     (b)  by not less than 6 months'  notice given by the  Executive to the
          Employer; or

     (c)  by retirement under clause 3.2; or

     (d)  under clause 7.


3.2  The  Executive's  retirement  age shall be sixty  years,  and his
     employment shall terminate at that age  automatically and without
     the requirement for any notice to be given.


3.3  The date on which any continuous  period of employment began with
     the Employer or a previous  employer  which counts as part of the
     Executive's continuous period of employment with the Employer for
     the  purposes  of the  law  relating  to  redundancy  and  unfair
     dismissal  and for the purposes of  commencement  of  pensionable
     service, is the 7th day of September 1964.

3.4  On the  termination of this  Agreement or on the Employer  giving
     notice  under  clause  6.8,the  Executive  shall  resign from any
     offices  as a  director  of any  member of the Group and from all
     other  appointments  or  offices  which he holds  as  nominee  or
     representative  of any member of the Group.  As security for such
     obligation the Executive  irrevocably appoints the Employer to be
     his attorney to sign any documents or do any things  necessary or
     requisite  to effect  such  resignation(s).  Such  resignation(s)
     shall be without  prejudice to any claims which the Executive may
     have  against the Employer  arising out of this  Agreement or its
     termination.

3.5  If the  Executive  shall  terminate  his  employment  under  this
     Agreement on the first  anniversary  of this  Agreement by giving
     notice  under 3.1 (b) he will be  entitled  to  receive an amount
     equal  to one  year's  salary  subject  to  deduction  of tax and
     National Insurance.


                                        4

4.   Duties of and Warranties by the Executive

     During the period of this Agreement, the Executive shall:-


     (a)  perform his duties  faithfully,  diligently and with due care, and use
          all reasonable endeavours to promote the interests of the Group;

     (b)  save to the extent that may be agreed by the Employer in writing:  (i)
          devote  the whole of his time,  ability  and  attention  to his duties
          during  normal  office  hours  and  during  such  other  times  as may
          reasonably be required for the effective  performance  of such duties;
          and (ii) not take up any remunerated external appointment;

     (c)  keep the Chief Executive of Lloyds TSB Group plc promptly  informed of
          the conduct of his duties, his plans for the future performance of his
          duties and of any  conflict  of  interest to which he is or may become
          subject,  and comply with any policy  directions or  reasonable  other
          directions given to him by the Chief Executive;

     (d)  comply with the Model Code appended to Chapter 16 of the Listing Rules
          of the London Stock  Exchange and all other codes of conduct from time
          to time adopted by the Employer;


     (e)  comply with all  applicable  rules,  regulations  and codes imposed or
          recommended  by any industry or regulatory  body relevant to that part
          of the  business  of any Group  Company  with which the  Executive  is
          involved;

     (f)  save  with  the  prior  written  agreement  of the  Employer,  neither
          participate  nor  have a  financial  interest  in any  business  which
          competes  with, or is a material  customer or supplier to, any part of
          the Group  Provided that the Executive may hold up to 3% of the equity
          or share capital of any such business;

     (g)  other than reasonable corporate hospitality and seasonal or occasional
          gifts of limited value, not directly or indirectly receive any benefit
          from any person having  business  transactions  with any member of the
          Group.


                                        5

5.   Pension Arrangements

5.1  The  Executive  shall be entitled  to remain a member of the  Scottish
     Widows Retirement  Benefits Scheme ("the Scheme").  The Employer shall
     be entitled  at any time to  terminate  the Scheme or the  Executive's
     membership  of it  subject  to  providing  him with the  benefit  of a
     pension  scheme  ("the New  Scheme")  the benefits of which taken as a
     whole shall be no less  favourable  than the benefits  provided to the
     Executive under the Scheme and to ensuring that the Executive is fully
     credited in the New Scheme for his  pensionable  service in the Scheme
     as if such pensionable service had been under the New Scheme.


5.2  In the event of the  Executive  ceasing to be employed by the Employer
     by reason of redundancy  (as defined by Section 139 of the  Employment
     Rights Act 1996 or any  reenactment or amendment  thereof for the time
     being in force) and being entitled to a redundancy  payment under such
     legislation,  then,  provided that he is a member of the Scheme or any
     New Scheme and at the time he ceases to be  employed  shall be aged 50
     or more,  the Employer  shall  procure (by making such payments to the
     trustees  of the  Scheme  or any New  Scheme  as they may  require  or
     otherwise) that an immediate pension shall be payable to the Executive
     from  the  date  of  cessation  of  employment  (based  on  his  final
     pensionable  salary and pensionable  service at the time of cessation)
     but without any reduction for  commencement  of payment before the age
     of 60,  but  limited  always  to the  highest  amount  which  will not
     prejudice  continued  approval  of the  Scheme  or New  Scheme  by the
     Commissioners  of Inland Revenue as an exempt  approved scheme for the
     purposes  of the  Income  and  Corporation  Taxes  Act  1988  (or  any
     re-enactment or amendment thereof for the time being in force).

5.3  A  Contracting-Out  Certificate  pursuant  to  the  provisions  of the
     Pensions Act 1995 is in force in respect of the Executives employment.

6.   Miscellaneous Conditions of Employment

6.1  The  provisions of the  Employer's  Staff Manual  (access to which has
     been and will remain  available to the  Executive)  shall not apply to
     the  Executive's  employment  with the  Employer  or form part of this
     Agreement except for the following provisions:-


                                        6

     Paragraph 1.16 Mobility

     Paragraph 1.18 Personal Dealing

     Paragraph 1.22 Sick Pay

     Paragraph 1.23 Sickness absence reporting

     Paragraph ~ .24 Smoking Policy

     Paragraph 2.3 Expenses

     Paragraph 2.8 Pay periods

     Paragraph 2.9 Relocation

     The  whole of  Section  3  (Staff  Benefits)  except  for  Paragraph  3.1.3
     (Pension Scheme).

     The  whole of Section 5  (Attendance  and Leave)  except for  Paragraph 5.1
     (Career Break Scheme).

     The  whole of Section 6 (Miscellaneous).

     If  there is any conflict between this Agreement and such provisions, then
     this Agreement shall prevail.


6.2  If employment of the Executive  under this  Agreement is terminated by
     reason  of  the  liquidation  of  the  Employer  for  the  purpose  of
     reconstruction or amalgamation and the Executive is offered employment
     with any concern or undertaking  resulting from the  reconstruction or
     amalgamation  on terms and  conditions  not less  favourable  than the
     terms  of this  agreement,  then  the  Executive  shall  have no claim
     against the Employer in respect of the  termination  of his employment
     under this Agreement  (whether or not the notice  required by Clause 3
     shall have been given).

6.3  Any disciplinary  matter affecting the Executive will be dealt with by
     the Chief Executive of Lloyds TSB Group pie.

6.4  If the Executive has any grievance  relating to his  employment he may
     refer such  grievance in writing to the Chief  Executive of Lloyds TSB
     Group plc. If the Executive is dissatisfied with the Chief Executive's
     treatment of his grievance, he may refer the matter to the Chairman of
     Lloyds TSB Group plc.


                                        7

6.5  There are no collective  agreements  affecting the  employment of this
     Executive.

6.6  The  Executive  shall be entitled to 30 working  days  holiday in each
     year,  with  pro  rata  entitlement  during  the  year  in  which  the
     Executive's employment is treated as commencing and during the year in
     which it is  terminated.  Holidays  shall be taken at such  reasonable
     times as the Chief Executive shall approve.


6.7  The  Executive's  hours  of work are the  normal  hours of work of the
     Employer  (currently  9.00 am to 5.00 pm each  weekday)  together with
     such  additional  hours as may be necessary to enable the Executive to
     fulfil his duties.


6.8  The Employer may by giving  notice to the  Executive  cease to provide
     him with work for any period up to six months,  during  which time the
     Executive  shall hold  himself  available  tO deal with  requests  for
     information  and advice on matters  relating to his work but shall not
     attend the premises of any Group Company unless  directed to do so and
     shall comply with such  directions  as he may be given by the Employer
     regarding  contact with any customer or supplier of any Group  Company
     with whom,  during the twelve month period  preceding  the date of the
     notice,  he shall have had  contact in the course of his  duties.  The
     Executive  acknowledges  that the  right of the  Employer  to cease to
     provide  him with  work in such  circumstances  is  necessary  for the
     protection of the legitimate business interests of the Employer.

7.   Termination

     The  Employer  may  terminate  the  Executive's   employment  at  any  time
     forthwith  by  written  notice  to  the  Executive  (and  without  any
     requirement of prior notice) if the Executive shall:-

     (a)  commit any material breach,  or continue (after warning) to commit any
          breach, of his obligations under this Agreement;

     (b)  be  guilty of any  material  misconduct  or  material  neglect  in the
          discharge of his duties;

     (c)  have a bankruptcy  order made against him or make any  arrangement  or
          composition  with his  creditors or have an interim order made against
          him  pursuant  to the  Insolvency  Act  1986 (or any  re-enactment  or
          amendment thereof for the time being in force);

     (d)  be convicted of any criminal  offence which in the reasonable  opinion
          of the  Employer  affects  his  position  as an  employee  under  this
          Agreement;


                                        8

     (e)  bring the name or reputation of the Employer,  or any Group Company in
          whose business he shall have been involved, into material disrepute;

     (f)  be or become  prohibited by law from becoming or remaining a director;
          or

     (g)  be  disqualified  or disbarred from membership of, or be found to have
          committed any serious disciplinary offence by, or be found not to be a
          fit  and  proper  person  by,  any  professional  or  regulatory  body
          governing  the conduct by the  Executive of his duties or the business
          of any Group Company.

8.   Confidential and Other Information

8.1  Except in the proper  performance of his duties,  the Executive  shall
     not without the written consent of the Employer either during or after
     the  termination of this  Agreement  disclose to any person or use for
     any purpose any confidential  information  relating to the business of
     any member of the Group.


8.2  Following the termination of his employment the Executive shall return
     to the  Employer  on demand  all  items of  property  belonging  to or
     relating  to the  business  of any member of the Group which came into
     his possession during his employment.

9.   Copyright

9.1  The Executive  shall  promptly  disclose to the Employer all copyright
     works  originated,  conceived,  written  or made by him  alone or with
     others  during the course of his  employment  (except only those works
     originated,  conceived,  written  or made by him  wholly  outside  his
     normal working hours and wholly  unconnected with his appointment) and
     shall until such rights  shall be fully and  absolutely  vested in the
     Employer hold them in trust for the Employer.


                                        9


9.2  The Executive  assigns to the Employer by way of future assignment all
     copyright  and other  proprietary  rights  (if any) for the full terms
     thereof  throughout  the world in  respect  of all  works  originated,
     conceived,  written or made by the Executive  during the course of his
     employment (except only those works originated,  conceived, written or
     made by the  Executive  wholly  outside his normal  working  hours and
     wholly unconnected with his duties under this Agreement).


9.3  It is agreed that for the purpose of Section  2(IB) of the  Registered
     Designs  Act 1949 and the  Copyright  Designs and Patents Act 1988 all
     designs  created by the Executive  during the course of his employment
     (except only those which are created by the Executive  wholly  outside
     his normal working hours and wholly  unconnected with his duties under
     this Agreement)  shall be treated as being created by the Executive in
     the course of his  employment and  accordingly  the Employer shall for
     the  purpose  of  that  Act be the  original  proprietor  of any  such
     designs.


9.4  The  Executive  will at the request and expense of the Employer do all
     things  necessary  or  desirable  to  substantiate  the  rights of the
     Employer  under this  Clause 9, and as  security  for such  obligation
     irrevocably  appoints  the  Employer  to be his  attorney  to  sign or
     execute any such  instrument  or do any thing as may be  necessary  or
     desirable to effect such substantiation and the assignment referred to
     in clause 9.2.

10.  Notices Any notice under this Agreement  shall be in writing and shall
     either be given  personally  or be sent by prepaid first class post by
     the Employer to the  Executive  at his address  stated above or at his
     other last known  address,  or by the Executive to the Employer at its
     address stated above or its other last known address.  Any notice sent
     by post shall be deemed to have been received  forty-eight hours after
     the date of posting.


                                       10

11.     Miscellaneous


11.1 This Agreement shall be in substitution for all existing  contracts of
     service or  consultancy  between the Employer or any Group Company and
     the  Executive,   which  (without  prejudice  to  any  accrued  rights
     thereunder)  shall be treated as cancelled on the date the Executive's
     employment is treated as commencing under this Agreement.

11.2 This Agreement  comprises the whole agreement between the Employer and
     the Executive  relating to his  employment  hereunder and  association
     with  the  Group,   to  the   exclusion   of  all  other   warranties,
     representations  made  in  good  faith,  undertakings  and  collateral
     contracts.

12.  Interpretation

In this Agreement:-

12.1 Where the context  permits,  references to the singular  shall include
     references to the plural and vice versa.

12.2 The  Employer's  Staff Manual shall mean the current  manual  entitled
     "People  Policies  and  Practice",  as may be amended or  replaced  by
     Lloyds  TSB Group plc from  time to time at its  discretion.  Upon any
     amendment  or  replacement,  the  references  to  the  paragraphs  and
     sections  of the now  current  Employer's  Staff  Manual in Clause 6.1
     shall be construed so as to be  references  to the  provisions  of the
     amended or replaced  Employer's  Staff  Manual  dealing  with the same
     subject matter.

12.3 Clause headings are inserted for convenience only and shall not affect
     the construction of this Agreement.

12.4 "Group Company" means any of Lloyds TSB Group plc and its subsidiaries
     (as defined by Section  736 of the  Companies  Act 1985),  and "Group"
     means all of them.

        SIGNED by the Executive and the duly authorised  representative  of the
        Employer on the first date mentioned above.

SIGNED by the Executive           }
in the presence of:               }     SIGNED on behalf of the }
                                        Employer in the presence of: }


                                Exhibit 4(b)(iv)


3 February 2003


Personal - Addressee Only

Mr J.E.Daniels
Group Executive Director
UK Retail Banking

BONUS OPPORTUNITY - 2003

Your  bonus  opportunity  in 2003  will be based on a  maximum  award of 100% of
salary throughout the year, effective from 1 January 2003.

SEE THE  DIRECTORS'  REMUNERATION  REPORT IN THE LLOYDS TSB GROUP PLC REPORT AND
ACCOUNTS FOR 2002 FOR DISCLOSABLE DETAILS OF THE TARGETS.


P.B. Ellwood
Group Chief Executive


PERSONAL

Mr. J.E. Daniels
Group Executive Director
UK Retail Banking


                                                             30th December, 2002

I am  pleased  to notify you that the  remuneration  committee  of the board has
agreed  that your salary as Group Chief  Executive  from 1st June,  2003 will be
GBP700,000 per annum.

The remuneration  committee has still to decide upon the bonus  arrangements for
2003 and we shall be writing to you about that in due course.


A.J. Michie
Secretary


LLOYDS TSB GROUP plc SHARE RETENTION PLAN ("THE PLAN")

This is to certify  that on 2  November,  2001 JOHN ERIC  DANIELS  was  granted,
subject  to the rules of the  plan,  an option to  acquire  216,763  fully  paid
ordinary  shares of 25p each in Lloyds TSB Group plc,  subject to the memorandum
and  articles of  association  of the  company,  for a total price of GBP1.  The
option is personal to Mr. Daniels and is not transferable.

Subject to the rules of the plan, the vesting date for the option is 31 December
2004 and the exercise period is six months after the vesting date.

This option may be exercised only in accordance with the rules of the plan.

The common seal of Lloyds TSB Group plc was affixed to this deed


Director



Secretary



THIS EXECUTIVE SERVICE AGREEMENT is made the 19th day of October 2001
BETWEEN Lloyds TSB Bank plc of 71 Lombard Street, London, EC3P 3BS ('the
Employer") and
Eric Daniels of 7711 Carlton Place, Mclean, VA 22102. USA ("the Executive")

IT IS AGREED as follows

I    Preconditions

     The Executive's employment will be subject to:-

1.1  the Executive  not being  prevented  from taking up  employment  under this
     Agreement  by any  obligation  or  duty  owed  to a  third  party,  whether
     contractual or otherwise; and

1.2  the Employer successfully obtaining a work permit on the Executive's behalf
     to entitle him to work in the UK.

2    Appointment, Directorship and Place of Work

2.1  The Employer  shall employ the Executive as Group  Executive  Director,  UK
     Retail Banking.

2.2  In the  position  of  Group  Executive  Director,  UK  Retail  Banking  the
     Executive shall be appointed as a director to the Board of the Employer.

2.3  The Executive's normal place of work shall be 71 Lombard Street London EC3P
     3BS provided  that the Employer may require the  Executive to carry out his
     duties at such other place of business of any Group Company within a radius
     of 25 miles from 71 Lombard  Street  aforesaid as the Employer may specify.
     Notwithstanding  the previous  sentence,  the  Executive may be required to
     attend such other places from time to time as may be  reasonably  necessary
     in order to fulfil his duties under this Agreement.

3    Remuneration and Other Benefits

3.1  Remuneration

     (a)  The Executive's  salary shall be GBP450,000 per annum or such higher
          salary as may be notified to him from time to time.  The next  annual
          review,  at which time the salary will be reviewed, will be on or
          about 1 January 2003.

     (b)  The Executive  agrees to waive payment of any director's  fees payable
          in respect of any directorship held by him in any member of the Group.

     (c)  The Executive will also receive the following remuneration

         (i)  during March 2003, subject to the Executive being in the
              employment of the employer on 31 December  2002 or, if earlier,
              being in employment at the time of his death  (provided that none
              of the following  events have occurred ("the  Provisos") (i) the
              Executive has received  notice terminating  his employment in
              circumstances  which would entitle the Employer to terminate this
              Agreement without giving a period of notice or (ii) the Executive
              has given notice to terminate his  employment or this Agreement
              unless he gave notice in  circumstances in which he is entitled
              to terminate this  Agreement  without notice by reason of the
              Employer's conduct including pursuant to Clause 8.3 hereof), a
              single, non-recurring  payment of  GBP450,000  (less any  payment
              made to the Executive under the annual  incentive  arrangements
              set out in Clause 3.1(d) hereof or other similar arrangement  in
              relation  to all or part of the year 2002)  ("the 2002  Bonus").
              Notwithstanding  the foregoing if the Executive is not  entitled
              to  receive  the  2002  Bonus  solely  because  the Employer
              terminated  his  employment  pursuant  to Clause  4.1(a) hereof
              such that employment  terminated prior to 31 December 2002, the
              Employer  shall  nonetheless  pay the 2002 Bonus provided none of
              the notice events described in the Provisos have occurred;

          (ii)a housing  allowance of equal to  GBP100,000  per annum payable
              in 12 equal  monthly  instalments  for  three  years  from  the
              date of this Agreement. For the avoidance of doubt, the Executive
              will receive this payment  whether he rents or purchases a
              property and only if he is in the employment of the Employer on
              any relevant payment date.

     (d)  The Executive may also receive:

          (I) payment or shares under any staff profit  sharing  scheme,
              subject to and in accordance with the rules thereof:

          (ii)a payment  under the  annual  incentive  award  arrangements
              (the "Award")  at  the  Employer's  sole  discretion.  The  Award
              is a maximum  of 75 per  cent of the  basic  annual  salary  set
              out in Clause 3.1(a) hereof and the amount payable to the
              Executive,  if any, will be dependent upon such terms  determined
              by the Employer including,  but not limited to, achievement of
              targets notified to him.  Any Award will be paid  during  March of
              the year  following the announcement of annual results.

              The  Executive  acknowledges  that,  save  for  the  non-recurring
              payment referred  to  in  Clause   3.1(c)(i)  above  and  specific
              awards  or entitlements  notified to the Executive  individually
              or by a general notice to staff,  staff  profit  sharing  schemes
              and bonuses are not contractual  entitlements,  and may  therefore
              be reduced,  varied or withdrawn by the Employer at any time at
              its discretion.

     (e)  For the avoidance of doubt, any and all payments made to the Executive
          pursuant  to this  Clause  3.1 or  otherwise  shall be subject to such
          deductions for tax and National  lnsurance as the Employer is required
          to make by law or the tax and/or National Insurance authorities.

3.2  Motor Car The  Executive  will be entitled to a company car, or in the
     alternative,  a cash allowance  (currently GBP1,000 per month) payable
     each month.  Upon  termination of his employment,  the Executive shall
     return any car provided by the Employer.

3.3  Life Cover The  Executive  will be eligible  to be provided  with Life
     Assurance  which in the event of his  death  during  employment  would
     provide a payment equivalent to four times his basic annual salary set
     out in Clause 3.1(a)  hereof.  This cover is subject to the provisions
     of the  insurer  which  govern  such  cover  and on such  terms as the
     Employer  may from time to time  decide.  The insurer will require the
     Executive to undergo a medical examination before cover can commence.

3.4  Private  Medical   insurance  If  the  Executive   complies  with  any
     eligibility  requirements or other  conditions set by the Employer and
     any insurer appointed by the Employer,  the Executive and his wife and
     children (if  eligible)  may  participate  in the  Employer's  private
     health insurance arrangements at the Employer's expense and subject to
     the terms of those arrangements from time to time.

3.5  Relocation  Costs The Employer will pay to the Executive the following
     amounts,  less any  deduction the Employer is required by law to make,
     in respect of the cost of relocating from Virginia to the UK:

     (a)  GBP75,000 upon  commencement  of his employment  under this Agreement;
          and

     (b)  GBP175,000  upon  the  earlier  of (i)  the  sale  of the  Executive's
          principal  residence  in the  United  States  of  America  or (ii) the
          purchase by the  Executive of a residence  in the United  Kingdom at a
          purchase  price in excess of  GBP1,000,000,  subject  to the  Employer
          receiving  proof of the sale or  purchase  (as the case may be) having
          taken place.
3.6  Education  Allowance During  employment with the Employer the Employer
     will make payments to the Executive for the cost of annual school fees
     in respect of the Executive's  child's  (Christopher)  education up to
     the end of the academic year in which the child's eighteenth  birthday
     falls in the sum of GBP33,000  per academic  year,  less any deduction
     the Employer is required by law to make.

3.7  Tax & Financial  Planning Support During  employment with the Employer
     the  Employer  will make  payments  to the  Executive  for the cost of
     obtaining  professional  advice relating to tax and financial planning
     (including for the avoidance of doubt the annual cost of US and UK tax
     preparation)  in the sum of GBP25,000  per annum,  less any  deduction
     which the Employer is required by law to make.

3.8  Legal & Financial  Costs  relating to this Agreement The Employer will
     make a  contribution  to the  Executive of up to a maximum cost to the
     Employer  of  GBP10,000  for  the  reasonable  costs  incurred  by the
     Executive,  in relation to (a) legal costs and  disbursements  and (b)
     financial  advice,  both relating to the Executive  entering into this
     Agreement subject to the Employer receiving proof of expenditure, less
     any deduction which the Employer is required by law to make.

4    Commencement and Duration

4.1  The Executive's  employment under this Agreement shall commence on the
     1st day of November 2001 (the "Commencement  Date") and shall continue
     indefinitely until terminated:-

     (a)  by not  less  than 1a  months'  notice  given by the  Employer
          to the Executive  (provided  that  prior to the  expiry  of the
          period of 18 months  commencing  with the  Commencement  Date the
          foregoing  notice period shall be 24 months); or

     (b)  by not  less  than 6  months'  notice  given by the  Executive
          to the Employer; or

     (c)  by retirement under Clause 4.2 hereof; or

     (d)  under Clause 8 hereof.

4.2  The  Executive's   retirement  age  shall  be  sixty  years,  and  his
     employment shall terminate at the end of the month in which he attains
     that age  automatically  and without the requirement for any notice to
     be given.

4.3  No  previous  employment  counts  as  continuous  employment  with the
     Employer.

4.4  On  the  termination  of  this  Agreement  or on  the  "garden  leave"
     provisions of Clause 7.7 hereof operating,  the Executive shall resign
     from any offices as a director of any member of the Group and from all
     other   appointments   or  office   which  he  holds  as   nominee  or
     representative  of any member of the  Group.  Further,  the  Executive
     shall,  at any other time when asked to do so by the  Employer  resign
     from any offices as a director of any member of the Group  (other than
     as a director  of the  Employer)  and from all other  appointments  or
     offices which he holds as a nominee or representative of any member of
     the Group. As security for such  obligation the Executive  irrevocably
     appoints the  Employer to be his attorney to sign any  documents or do
     any things necessary or requisite to effect such resignation(s).  Such
     resignation(s)  shall be without  prejudice  to any  claims  which the
     Executive may have against the Employer  arising out of this Agreement
     or its termination. The termination of any appointments, directorship,
     or  other  office,  held  by the  Executive  will  not  terminate  the
     Executive's  employment or amount to a breach of this Agreement by the
     Employer.

5    Duties of and Warranties by the Executive

5.1  During the period of this Agreement the Executive will not do anything
     which could cause him to be  disqualified  from continuing to act as a
     director of any member of the Group.

5.2  During the period of this Agreement, the Executive shall:-

     (a)  perform his duties  faithfully,  diligently and with due care, and use
          his best endeavours to promote the interests of the Group;

     (b)  devote the whole of his time, attention and skill to his duties during
          normal  office hours and during such other times as may  reasonably be
          required  for the  effective  performance  of his  duties  under  this
          Agreement;

     (c)  accept any  offices or  directorships  as  reasonably  required by the
          Board;

     (d)  comply with all rules and regulations issued by the Employer copies of
          which  shall  be  provided  to the  Executive  and  which  may  not be
          inconsistent with the express terms of this Agreement:

     (e)  obey the directions of the Board;

     (f)  not take up any remunerated external appointments,  not be directly or
          indirectly  engaged in the conduct of any trade,  profession  or other
          occupation (whether as an employee, consultant, agent or otherwise) of
          similar  nature  to or in  competition  with  that  carried  on by the
          Employer or any other Group Company for whom the  Executive  performed
          services;

     (g)  keep the Group Chief  Executive of the Employer  promptly  informed of
          the conduct of his duties, his plans for the future performance of his
          duties and of any  conflict  of  interest to which he is or may become
          subject,  and comply with any policy  directions or  reasonable  other
          directions given to him by the Group Chief Executive;

     (h)  comply with the Model Code appended to Chapter 16 of the Listing Rules
          of the London Stock  Exchange and all other codes of conduct from time
          to time adopted by any relevant Group Company

     (i)  comply with all  applicable  rules,  regulations  and codes imposed or
          recommended  by any industry or regulatory  body relevant to that part
          of the  business  of any Group  Company  with which the  Executive  is
          involved;

     (j)  save  with  the  prior  written  agreement  of the  Employer,  neither
          participate  nor  have a  financial  interest  in any  business  which
          competes  with, or is a material  customer or supplier to, any part of
          the Group  Provided that the Executive may hold up to one (1) % of the
          equity or share capital of any such business;

     (k)  other than reasonable corporate hospitality and seasonal or occasional
          gifts of limited value, not directly or indirectly receive any benefit
          from any person having  business  transactions  with any member of the
          Group.

6    Pension Arrangements

6.1  The  Executive  will be eligible to join the Lloyds TSB Group  Pension
     Scheme No.2, Section B ("the Scheme"). Membership is subject to and in
     accordance  with the rules of the Scheme as amended from time to time.
     If the  Executive  joins the Scheme,  he will be entitled to a pension
     based on a 1/60ths  accrual rate and the Employer  will ensure that he
     is provided  with pension  benefits  calculated  as if the  "Permitted
     Maximum"  as  defined in  Section  590C of the Income and  Corporation
     Taxes Act 1988 did not apply,  but otherwise  calculated in accordance
     with the terms of the Scheme and subject to Inland Revenue limits.

6.2  In the event of the  Executive  ceasing to be employed by the Employer
     by reason of redundancy  (as defined by Section 139 of the  Employment
     Rights Act 1996 or any re-enactment or amendment  thereof for the time
     being in force) and being entitled to a redundancy  payment under such
     legislation, then, if at the time he ceases to be employed he shall be
     aged 50 or more,  the Employer  shall procure (by making such payments
     to the trustees of the Scheme as they may require or  otherwise)  that
     an immediate  pension shall be payable to the Executive  from the date
     of cessation of employment based on his Final  Pensionable  Salary (as
     defined in the Scheme  Rules) and  pensionable  service at the time of
     cessation but without any reduction for commencement of payment before
     the age of 60.

6.3  If the Executive remains in the Employer's  employment for three years
     from the  Commencement  Date and at that date has not given  notice to
     terminate his  employment,  or if the Executive is made  redundant (as
     defined above),  before the completion of that period or he terminates
     his  employment  pursuant  to Clause 8.3 hereof or his  employment  is
     terminated by the Employer before that date pursuant to Clause 4.1 (a)
     hereof the  Employer  will  procure  that the  Executive's  pension at
     Normal  Retirement  Date (as defined in the Scheme Rules) is augmented
     by an  additional  3/60ths of his Final  Pensionable  Salary  (also as
     defined  in  the  Scheme  Rules)  on  the  third  anniversary  of  the
     Commencement  Date  or  on  the  date  of  termination  of  employment
     whichever is the earlier. To the extent consistent with Inland Revenue
     limits and the Scheme Rules,  the Employer will direct the trustees of
     the Scheme to provide this augmentation.

6.4  Any  pension  due under  this  Clause 6 which  cannot be paid from the
     Scheme will be paid by the Employer or its  successor.  The  Executive
     will not be able to  commute  any part of any  pension  payable by the
     Employer or its successor as a  consequence  of this clause for a cash
     sum at retirement.

6.5  A  Contracting-Out  Certificate  pursuant  to  the  provisions  of the
     Pensions  Act  1995  is  in  force  in  respect  of  the   Executive's
     employment.

7    Miscellaneous Conditions of Employment

7.1  The  provisions of the  Employer's  Staff Manual  (access to which has

     been and will remain  available to the  Executive)  shall not apply to

     the  Executive's  employment  with the  Employer  or form part of this

     Agreement except for the following provisions:-


     Paragraph 1.16  Mobility  (subject  to Clause 2.3  hereof)  Paragraph  1.18
     Personal Dealing

     Paragraph 1.22 Sick Pay Paragraph 1.23 Sickness absence reporting

     Paragraph 1.24 Smoking Policy

     Paragraph 2.3 Expenses

     Paragraph 2.8 Pay periods

     Paragraph 2.9 Relocation (subject to Clause 3.5 hereof)

     The whole of Section 3 (Staff Benefits) except for Paragraph 3.1.3 (Pension
     Scheme).

     The  whole of Section 5  (Attendance  and Leave)  except for  Paragraph 5.1
     (Career Break Scheme).

     The  whole of Section 6 (Miscellaneous).

     If   there is any conflict between this Agreement and such provisions, then
     this Agreement shall prevail.

7.2  Subject to Clause 8.3 hereof if employment of the Executive under this
     Agreement is terminated by reason of the  liquidation  of the Employer
     for the limited  purpose of  reconstruction  or  amalgamation  and the
     Executive is offered  employment with any concern or undertaking  "New
     Employer"  resulting from the  reconstruction  or amalgamation and not
     involving any third party or parties  (other than the New Employer) on
     terms and conditions  materially no less  favourable  overall than the
     terms  of this  Agreement,  then  the  Executive  shall  have no claim
     against the Employer in respect of the  termination  of his employment
     under this Agreement  (whether or not the notice  required by Clause 4
     hereof shall have been given).

7.3  Any disciplinary  matter affecting the Executive will be dealt with by
     the Group Chief Executive of the Employer.

7.4  If the Executive has any grievance  relating to his  employment he may
     refer such  grievance  in writing to the Group Chief  Executive of the
     Employer.  If the  Executive  is  dissatisfied  with the  Group  Chief
     Executive's treatment of his grievance, he may refer the matter to the
     Chairman of the Employer

7.5  There are no colIective  agreements  affecting  the  employment of the
     Executive.

7.6  The  Executive  shall  be  entitled  to all  English  Public  and Bank
     Holidays  and 30 working  days  holiday  in each  year,  with pro rata
     entitlement  during the year in which the  Executive's  employment  is
     treated as commencing  and during the year in which it is  terminated.
     Holidays  shaIl be taken at such  reasonable  times as the Group Chief
     Executive of the Employer shall approve.

7.7  (i) At any time after notice to terminate  the  employment is given by
         either  party under  Clause 4.1 hereof,  or if the  Executive  resigns
         without  giving  due  notice  and the  Employer  does not  accept  his
         resignation,  the  Employer  may require the  Executive to comply with
         Clauses  7.7(ii) and (iii)  hereof for a maximum  period of six months
         (the "Garden Leave Period");

     (ii) During the Garden  Leave  Period the Employer may cease to provide the
          Executive  with  work,  during  which  time the  Executive  shall hold
          himself  available to deaI with requests for information and advice on
          matters  relating  to  this  work  but he  shall  not be  employed  or
          otherwise  engaged  in the  conduct of any  activity  on behalf of any
          other person and he shall not attend the premises of any Group Company
          unless  directed to do so by the Group Chief Executive of the Employer
          and will not unless requested by the Board:

     (a)  contact or have any  communication  with any customer or client of the
          Employer or any other Group Company in relation to the business of the
          Employer or any other Group Company; or

     (b)  contact  or  have  any  communication  with  any  employee,   officer,
          director,  agent or  consultant  of the  Employer  or any other  Group
          Company in relation to the business of the Employer or any other Group
          Company; or

     (c)  remain  or  become  involved  in any  aspect  of the  business  of the
          Employer  or any  other  Group  Company  except  as  required  by such
          companies.

          The  Executive  acknowledges  that the  right of the  Employer  to
          cease to provide  him with  work in such  circumstances  is  necessary
          for the protection of the legitimate business interests of the
          Employer.

          During the Garden  Leave  Period the  Executive  shall  remain bound
          by the provisions  of Clauses 5.2 hereof  (other than Clause 5.2(b)
          hereof if the Employer so requires).

     (iii)The Employer may require the Executive to resign  immediately from any
          directorship  which he  holds in the  Group  Companies,  unless  he is
          required to perform duties to which any such  directorship  relates in
          which case he may retain such  directorships  while  those  duties are
          ongoing.  The Executive hereby irrevocably appoints the Employer to be
          his attorney to execute any instrument and do anything in his name and
          on his  behalf  to  effect  his  resignation  if he  fails to do so in
          accordance with this Clause 7.7 (iii):

7.8  Without prejudice to the Executive's  rights to remuneration and other
     benefits  hereunder,  the Employer shall have the right at any time to
     require the  Executive not to attend at any place of work or otherwise
     to suspend the Executive from the performance of any duties under this
     Agreement.  During  the period of such  suspension  the  Employer  may
     assign his duties, titles or powers to another.  Further,  during such
     period of suspension the Employer shall be under no obligation to vest
     in or assign to the  Executive  any powers or duties or to provide any
     work to the Executive.

     8    Termination and Severance

     8.1  The Employer may  terminate  the  Executive's  employment  at any time
          forthwith  by  written  notice  to  the  Executive  (and  without  any
          requirements of prior notice) if the Executive shall:-

     (a)  commit any material  breach,  or continue  (after written  warning) to
          commit any breach, of his obligations under this Agreement;

     (b)  be  guilty of any  material  misconduct  or  material  neglect  in the
          discharge of his duties;

     (c)  have a bankruptcy  order made against him or make any  arrangement  or
          composition  with his  creditors or have an interim order made against
          him  pursuant  to the  Insolvency  Act  1986 (or any  re-enactment  or
          amendment thereof for the time being in force);

     (d)  be convicted of any criminal offence (other than an offence under Road
          Traffic laws which does not carry any custodial sentence) which in the
          reasonable opinion of the Employer affects his position as an employee
          under this Agreement;

     (e)  bring the name or reputation of the Employer,  or any Group Company in
          whose business he shall have been involved, into material disrepute;

     (f)  be or become  prohibited by law from becoming or remaining a director;
          or

     (g)  be  disqualified  or disbarred from membership of, or be found to have
          committed any serious disciplinary offence by, or be found not to be a
          fit  and  proper  person  by,  any  professional  or  regulatory  body
          governing  the conduct by the  Executive of his duties or the business
          of any Group Company; or

     (h)  not be entitled to work in the UK.

8.2  If the Executive  (owing to sickness,  injury or  otherwise)  does not
     perform his duties  hereunder  for a period of at least 130 days or at
     least  130 days in  aggregate  in any  period  of  twelve  months  the
     Employer shall (without prejudice to any provision hereof) be entitled
     by giving to the  Executive  not less than 3 months'  notice (given at
     the expiry of such period (or aggregate days of non performance) or at
     any time thereafter  while the Executive  continues not to perform his
     duties hereunder) to terminate his employment and without prejudice to
     the  protections  provided  to  the  Executive  under  all  disability
     discrimination laws applying to him.

8.3  If at anytime during the Executive's employment with the Employer

     (a)  he is removed by the  Employer  as a director of the  Employer  (other
          than pursuant to a provision of this Agreement); or

     (b)  without his written consent,  there is any material  diminution in his
          duties for which he is  responsible  as provided in Clause 2.1 hereof,
          or if at any time  prior to the  expiry  of the  period  of 18  months
          commencing with the Commencement Date

     (c)  there  shall  occur a "change of  circumstances"  of the  Employer  as
          defined  in  Clause  16  hereof  and by  virtue  of  that  "change  of
          circumstances"  in his  reasonable  judgment there has been a material
          and adverse effect on his prospects for promotion  within the enlarged
          Group or a material diminution in his status within the Employer,

          then the Executive  may,  within 30 days of such event or events and
          in his absolute  discretion,  treat  his  employment  with  the
          Employer  as terminated  by reason  of the  Employer's  fundamental
          breach of this Agreement by serving  notice upon the Employer that
          this Agreement has been terminated by him pursuant to Clause 8.3.

9    Confidential and Other Information

9.1  Without  prejudice  to the  common  law  duties  which  he owes to the
     Employer the Executive  agrees that he will not,  except in the proper
     performance  of his duties,  copy use or disclose to any person any of
     the  Employer's  trade  secrets  or  confidential  information.   This
     restriction  will  continue  to apply  after  the  termination  of the
     Employment  without  limit in time but will not apply to trade secrets
     or  confidential  information  which become  public other than through
     unauthorised  disclosure by the Executive.  The Executive will use his
     best endeavours to prevent the unauthorised  copying use or disclosure
     of such information.

     For  the  purposes  of  this  Agreement  trade  secrets  and
     confidential information  include any information in whatever form
     (written,  oral, visual and  electronic)  concerning  the
     confidential  affairs of the Employer.

9.2  In the  course of his  employment  the  Executive  is likely to obtain
     trade secrets and  confidential  information  belonging or relating to
     other  Group   Companies  and  other  persons.   He  will  treat  such
     information  as if it falls  within the terms of Clause 9.1 hereof and
     Clause 9.1 hereof  will apply with any  necessary  amendments  to such
     information.  If requested to do so by the Employer the Executive will
     enter into an  agreement  with  other  Group  Companies  and any other
     persons in the same terms as Clause  9.1  hereof  with any  amendments
     necessary to give effect to this provision.

9.3  Nothing in this  Agreement  will prevent the  Executive  from making a
     "protected  disclosure"  in  accordance  with  the  provisions  of the
     Employment Rights Act 1996.

10   Copyright

10.1 The Executive  shall  promptly  disclose to the Employer all copyright
     works  originated,  conceived,  written  or made by him  alone or with
     others  during the course of his  employment  (except only those works
     originated,  conceived,  written  or made by him  wholly  outside  his
     normal working hours and wholly  unconnected with his appointment) and
     shall until such rights  shall be fully and  absolutely  vested in the
     Employer hold them in trust for the Employer.

10.2 The Executive  assigns to the Employer by way of future assignment all
     copyright  and other  proprietary  rights  (if any) for the full terms
     thereof  throughout  the world in  respect  of all  works  originated,
     conceived,  written or made by the Executive  during the course of his
     employment (except only those works originated,  conceived, written or
     made by the  Executive  wholly  outside his normal  working  hours and
     wholly unconnected with his duties under this Agreement).

10.3 It is agreed that for the purpose of Section  2(1B) of the  Registered
     Designs Act 1949 and the  Copyrights  Designs and Patents Act 1988 all
     designs  created by the Executive  during the course of his employment
     (except only those which are created by the Executive  wholly  outside
     his normal working hours and wholly  unconnected with his duties under
     this Agreement)  shall be treated as being created by the Executive in
     the course of his  employment and  accordingly  the Employer shall for
     the  purpose  of  that  Act be the  original  proprietor  of any  such
     designs.

10.4 The  Executive  will  promptly  inform the  Employer if he makes or is
     involved in making an Invention  during the  Employment  and will give
     the Employer  sufficient details of it to allow the Employer to assess
     the  Invention  and to decide  whether  the  Invention  belongs to the
     Employer.  The Employer will treat any Invention which does not belong
     to it as confidential.

     "Invention"  means any  invention  (whether  patentable  or not  within the
     meaning of the Patent Act 1977 or other applicable  legislation in any
     other country) relating to or capable of being used in the business of
     the Employer or any other Group Company.

     If   an Invention  belongs to the  Employer,  the  Executive  will act as a
     trustee for the Employer in relation to that  Invention  and will,  at
     the request and expense of the Employer,  do  everything  necessary to
     vest all  right,  title  and  interest  in it in the  Employer  or its
     nominee with full title  guarantee  and to secure full patent or other
     appropriate protection anywhere in the world.

10.5 The  Executive  will at the request and expense of the Employer do all
     things  necessary  or  desirable  to  substantiate  the  rights of the
     Employer  under this  Clause 10, and as security  for such  obligation
     irrevocably  appoints  the  Employer  to be his  attorney  to  sign or
     execute any such  instrument  or do any thing as may be  necessary  or
     desirable to effect such substantiation and the assignment referred to
     in Clause 10.a hereof.

11   Notices Any notice under this Agreement  shall be in writing and shall
     either be given  personally  or be sent by prepaid first class post by
     the Employer to the  Executive  at his address  stated above or at his
     other last known  address,  or by the Executive to the Employer at its
     address stated above or its other last known address.  Any notice sent
     by the  Employer  by  post  shall  be  deemed  to have  been  received
     forty-eight hours after the date of posting.

12   Miscellaneous

12.1 This Agreement shall be in substitution for all existing  contracts of
     service or  consultancy  between the Employer or any Group Company and
     the  Executive,   which  (without  prejudice  to  any  accrued  rights
     thereunder)  shall be treated as cancelled on the date the Executive's
     employment is treated as commencing under this Agreement.

13   Governing Law and Jurisdiction  This Agreement is governed by and will
     be interpreted in accordance  with the law of England and Wales.  Each
     of the parties  submits to the exclusive  jurisdiction  of the English
     courts as regards any claim or matter arising under this Agreement

14   Contracts  (Rights of Third Parties) Act 1999 No person other than the
     parties to this Agreement  shall have any right to enforce any term of
     this Agreement under the Contracts  (Rights of Third Parties) Act 1999
     however this does not affect any rights conferred by this Agreement on
     any Group Company.


15   Data  Protection Act 1998 For the purposes of the Data  Protection Act
     1998 (the  "Act") the  Executive  gives his  consent  to the  holding,
     processing and disclosure of personal data  (including  sensitive data
     within  the  meaning  of the Act)  provided  by the  Executive  to the
     Employer  for  all  purposes  relating  to  the  performance  of  this
     Agreement including, but not limited to:

     -    administering and maintaining personnel records;

     -    paying and reviewing salary and other remuneration and benefits;

     -    providing and administering benefits (including if relevant,  pension,
          life assurance, permanent health insurance and medical insurance);

     -    undertaking performance appraisals and reviews;

     -    maintaining sickness and other absence records;

     -    taking decisions as to the Executive's fitness for work;

     -    providing  references  and  information  to future  employers,  and if
          necessary,  governmental  and  quasi-governmental  bodies  for  social
          security and other purposes,  the Inland Revenue and the Contributions
          Agency;

     -    providing  information to future  purchasers of the Employer or of the
          business in which the Executive works; and

     -    transferring  information  concerning  the  Executive  to a country or
          territory outside the EEA.

          The  Executive  acknowledges that during his employment he will have
          access to and  process,  or authorise  the  processing  of personal
          data and sensitive  personal data  relating to  employees,  customers
          and other individuals held and controlled by the Employer.  The
          Executive agrees to comply  with the terms of the Act in  relation to
          such data and to abide by the  Employer's  data  protection  policy
          issued form time to time.

16   Interpretation

In   this Agreement:-

16.1 where the context  permits,  references to the singular  shall include
     references to the plural and vice versa;

16.2 the  Employer's  Staff  Manual  shall mean the  current  manual of the
     Employer entitled "People Policies and Practice", as may be amended or
     replaced by the Employer from time to time at its discretion. Upon any
     amendment  or  replacement,  the  references  to  the  paragraphs  and
     sections  of the now  current  Employer's  Staff  Manual in Clause 6.1
     hereof shall be construed so as to be references to the  provisions of
     the amended or replaced  Employers  Staff Manual dealing with the same
     subject matter;

16.3 Clause headings are inserted for convenience only and shall not affect
     the construction of this Agreement;

16.4 "Group Company" means any of Lloyds TSB Group plc and its subsidiaries
     (as defined by Section  736 of the  Companies  Act 1985),  and "Group"
     means all of them;

16.5 "Board"  means  board  of  directors  of  the  Employer  or  any  duly
     authorised committee of the same;

16.6 "Change of Circumstances" shall be deemed to have occurred on:

     (i)  the  date of the  acquisition  by any  person,  company  or  group  of
          connected  persons by a series of  transactions or otherwise of shares
          of Lloyds TSB Group plc which,

          together with shares held or acquired by the persons  acting in
          concert (as defined in the City Code on Takeovers  and Mergers)  with
          that person, company or group of connected persons carry 30 per cent
          or more of the voting rights  attributable  to the ordinary share
          capital of Employer or Lloyds TSB Group plc; or

     (ii) the date of the acquisition by any person or company of  substantially
          the whole of the  assets  of  Employer  or Lloyds  TSB Group plc or of
          substantially  the whole of Employer's UK retail banking  business or,
          subject to Clause 7.2,  this  Agreement  being  subject to a "relevant
          transfer"  pursuant to the  Transfer of  Undertakings  (Protection  of
          Employment) Regulations 1981 (SI 1981/1974) as amended; or

     (iii)the  consummation  of a  merger,  consolidation,  recapitalisation  or
          reorganisation  affecting all or substantially the whole of Lloyds TSB
          Group plc's assets or substantially  the whole of Employer's UK retail
          banking business or the issue of ordinary shares of Employer or Lloyds
          TSB Group plc in connection with the acquisition of the shares,  stock
          or assets of another entity;

     provided, however, that a Change of Circumstances shall not occur under any
     of (i), (ii) or (iii) above if (a) upon  consummation  of the relevant
     transaction the holders of the  outstanding  ordinary share capital of
     Lloyds  TSB  Group plc  immediately  prior  thereto  are  directly  or
     indirectly  entitled  to at  least 70 per  cent of the  voting  rights
     attributable to the relevant  ordinary share capital (as enlarged,  if
     applicable)  outstanding immediately after the relevant transaction of
     Employer or Lloyds TSB Group plc or, if applicable, of the entity that
     succeeds to alt or  substantially  the whole of the assets of Employer
     or Lloyds TSB Group plc or  substantially  the whole of  Employer's UK
     retail banking business or that acquires a direct or indirect majority
     shareholding  in  Employer  or  Lloyds  ISS  Group  plc   ("Sufficient
     Interest");  and (b) a  Sufficient  Interest  exists in  relation to a
     company which owns or manages directly or indirectly substantially the
     whole of Employer's UK retail banking business; and

16.7 "Commencement Date" has the meaning given in Clause 4.1 hereof.

EXECUTED by the  Executive and a  representative  of the Employer duly and fully
authorized  by the Board of the  Employer  to enter into this  Agreement  on the
first date mentioned above.

EXECUTED as a deed by the Executive   }

in the presence of:                       }


EXECUTED as a deed on behalf of the                }

Employer by:                                        }

Director


Director/Secretary


                              Lloyds TSB Group plc


                              Share retention plan


                                      RULES



                       Date of Adoption : 25 October 2001




             RULES OF THE LLOYDS TSB GROUP PLC SHARE RETENTION PLAN



Meanings of words used

     In   these Rules:

     "Associated Company" means any company which is associated with the Company
     (within the meaning of Section 416 of the Income and Corporation Taxes
     Act 1988);

     "Business Day" means a day on which the London  Stack  Exchange is open for
     the transaction of business:

     "Committee"  means  the  Remuneration  Committee  or  any  other  committee
     appointed by the board of directors of the Company;

     "Company" means Lloyds TSB Group plc;

     "Dealing Regulations" means any statute,  regulation or code adapted by the
     Company based an the Model Code for security transactions by directors
     of  listed   companies   contained  in  the  United  Kingdom   Listing
     Authority's Listing Rules

     'Employee" means any  employee or executive  director of any  Participating
     Company;

     "Exercise  Period"  means a  period  commencing  on the date of grant of an
     Option and  expiring  at the close of  business  on the day before the
     10th  anniversary  of the date of grant or such earlier date as may be
     specified in respect of an Option;

     "Group Company" means:

     -    the Company; and

     -    its Subsidiaries from time to time; and

     -    any Associated Company

     which in each case is designated by the Committee as a Group Company;

     "Option" means a right to acquire Shares granted under the Plan and for the
     time being subsisting;

     "Optionholder" means an Employee who has been selected.  for  participation
     in the Plan as  described  in Rule 2 and  granted  an  Option  (or the
     personal representatives at any such Employee or individual);

     "Participating Company" means the Company and any Subsidiary and Associated
     Company designated by the Committee as a Participating Company;

     "Plan" means "The Lloyds TSB Group plc Share Retention Plan" in its present
     form or as from time to time altered in accordance with these Rules;

     "Reconstruction or Takeover means any takeover, merger or reorganisation:

     "Rules" means these Rules as amended from time to time;

     "Share" means an ordinary share in the capital of the Company;

     'Subsidiary" means a company  which is a subsidiary  of the Company  within
     the meaning of Section 736 of the Companies Act 1985:

     "Trust" means the Lloyds TSB Group  Employee Share  Ownership  Trust or any
     other trust nominated by the Committee;

     "Vesting Date" means in relation  to an Option the date  determined  by the
     Committee  under Rule 2.2.2 and which in  relation  to the grant of an
     Option to Mr Daniels will be 31 December 2004.

2    Operation of the Plan

2.1  Time of operation

     2.1.1The Committee may decide at any time when the Plan will be operated.

     2.1.2The  Plan  may not be  operated  at a time  precluded  by the  Dealing
          Regulations.

     2.1.3The Plan may be  operated  at any time on or after the Plan is adopted
          by the Company until 31 December 2010.

     2.2  Eligibility and operation

     2.2.1Subject to Rule 2.2.3,  any Employee may be selected by the  Committee
          to be granted an Option under the Plan. An Employee may not be granted
          more than one Option under the Plan.

     2.2.2When the  Committee  resolve to grant an Option to an  Employee,  they
          will determine the Vesting Date and Exercise Period applicable to that
          Option and the number of Shares subject to the Option.

     2.2.3Unless  and  until  the  Company's   shareholders  approve  the  Plan,
          participation in the Plan will be restricted to Mr Daniels.

     2.2.4 No payment to the Company will be required on the grant of an Option.

     2.2.5 A deed will be executed on the grant of an Option.

2.3  Notice

     The  Committee   will  notify  an   Optionholder   of  his   selection  for
     participation  in the Plan,  the Vesting Date and Exercise  Period and
     the number of Shares placed under Option.

2.4  Disposal restrictions

     Except for the transmission of an Option on the death of an Optionholder to
     his  persona'  representatives,  neither  an Option  nor any rights in
     respect of it may be transferred, assigned or otherwise disposed of by
     an Optionholder to any other person.

3    Variations to Options, reconstructions and takeovers

3.1  Variations of share capital

     In   the event of any variation in the equity share capital of the Company,
     including a variation in  consequence  of a  capitalisation  or rights
     issue, sub-division,  consolidation or reduction of share capital, the
     number and/or nominal amount of Shares under Option may be adjusted in
     such  manner  as  the  Committee  considers   appropriate   (including
     retrospective adjustments).

3.2  Reconstructions, takeovers and demergers

     3.2.1If there is a Reconstruction or Takeover of the Company or a demerger,
          the Committee  may make such  arrangements  as it considers  necessary
          including  determining that an Option will become  exercisable  either
          immediately  or at a date  specified  by the  Committee  and for  such
          period as the Committee may determine.

     3.2.2In the event of a Reconstruction or Takeover involving the exchange of
          Shares for shares in another  company or in mare than one company,  or
          in the case of a demerger  where holders of Shares become  entitled to
          shares in another company, the Committee may determine that the Option
          should be adjusted (including  retrospective  adjustments) or replaced
          by an option  over the  appropriate  number  of  shares in that  other
          company or companies.

     3.2.3In relation to the Option granted to Mr Daniels, Rules 3.2.1 and 3.2.2
          shall be without  prejudice to the right of Mr Daniels to serve notice
          under  clause  8.3(c) of his contract of  employment  dated 19 October
          2001 which,  in accordance  with Rules 4.1.3,  4.3.1 and 4.3.2,  shall
          have the effect of  accelerating  the date on which the Option granted
          to him becomes exercisable.

3.3  The Committee

     For  the purpose of dealing with Options under Rule 3.2 the Committee  will
     comprise the members of the Committee in office immediately before the
     Reconstruction  or Takeover or demerger,  but  excluding any executive
     directors.

3.4  Notice

     The  Committee  will notify  Optionholders  of any action  taken under this
     Rule 3.

4    Exercise and lapse - general rules

4.1  Exercise - general rule

     Except as set out in the rest of this  Rule 4 or where  the  Committee  has
     determined to permit exercise under Rule 3.2, an Optionholder's Option
     will only be exercisable

     4.1.1after the Vesting Date; and

     4.1.2if the  Optionholder  remains an Employee  from the date he is granted
          the Option under Rule 2.2 until and including the Vesting Date; and

     4.1.3provided he has not given notice of  resignation to his employer on or
          before  the  Vesting  Date  (except  where  he  has  given  notice  of
          resignation in  circumstances in which he is entitled to terminate his
          contract  of  employment  without  notice by reason of his  employer's
          conduct  or,  in the  case of an  Option  granted  to Mr  Daniels,  in
          accordance  with  clause 8.3 of his  contract of  employment  dated 19
          October 2001).

     4.2  Lapse

     An   Option will lapse on the earliest of any of the following:

     4.2.1on the date the Optionholder ceases to be an Employee on or before the
          Vesting Date for any of the reasons specified in Rule 4.3.2;

     4.2.2if the Optionholder  gives notice of resignation to his employer on or
          before the Vesting Date (except where he gives notice in circumstances
          in which he was  entitled to  terminate  his  contract  of  employment
          without notice by reason of his employer's  conduct or, in the case of
          an Option granted to Mr Daniels,  in accordance with clause 8.3 of his
          contract of employment dated 19 October 2001), an the date on which he
          gives such notice:

     4.2.3if the Optionholder  ceases to be an Employee on or before the Vesting
          Date for any reason other than those specified in Rule 4.3.2,  the end
          of the  period of 6 months  after the date on which the  Option  first
          becomes exercisable under Rule 4.3.1;

     4.2.4if the  Optionholder  ceases to be an Employee after the Vesting Date,
          the end of the period of 6 months after the Optionholder  ceases to be
          an Employee;

     4.2.5any date  specified by the  Committee  far lapse of Options under Rule
          3.2; and

     4.2.6 the end of the Exercise Period.

4.3  Leaving employment

     4.3.1General rules If an Optionholder ceases to be an Employee on or before
          the Vesting  Date for any reason  other than those  specified  in Rule
          4.3.2,  his Option will become  exercisable for the period of 6 months
          from the date of cessation of employment.

     4.3.2 Exceptions

     If   the  Optionholder  ceases to be an  Employee  on or before the Vesting
     Date for any of the reasons  specified in this Rule 4.3.2,  his Option
     will lapse on the date of cessation of employment:

            (i)  death:

            (ii) cessation of employment by way of  resignation  (unless he
                 resigned in circumstances  in which he was entitled to
                 terminate  his contract of employment  without notice by reason
                 of his employer's  conduct or, in the case of an Option granted
                 to Mr Daniels, in accordance with clause 8.3 of his contract
                 of employment dated 19 October 2001);

            (iii)in the case of an Option granted to Mr Daniels, termination of
                 his employment by his employer in accordance with clauses 8.1
                 or 8.2 of his contract of employment dated 19 October 2001.

4.4  Meaning of ceasing to be an Employee

     For  the  purposes  of this Rule 4 an  Optionholder  will not be treated as
     ceasing to be an Employee if on that date he is or becomes employed by
     or is an executive director of another Group Company.

4.5  Priority

     In   the event of any conflict  between any of the  provisions of this Rule
     4, the provision which results in the shortest  exercise period and/or
     the earliest lapsing of the Option will prevail.

5    Acquiring Shares

     The  Company may make such  arrangements  as it  considers  appropriate  in
     respect of its obligations to provide Shares on exercise of an Option.
     Any  Participating  Company  may  provide  money to the trustee of the
     Trust or any other  person to enable them or him to acquire  Shares to
     be held for the purposes of the Plan,  or enter into any  guarantee or
     indemnity for those purposes,  to the extent  permitted by Section 153
     of the Companies Act 1985.

6    Withholding
     The  Company, any Group Company and/or the trustee of the Trust may, at any
     time, withhold any amounts and make such arrangements  (including sale
     of any  Shares on  behalf  of an  Optionholder)  as are  necessary  or
     desirable  to  meet  any  liability  to  taxation,   social   security
     contributions or other appropriate levies in respect of Options.

7    Exercise procedure

7.1  Exercise

     An   Option is only validly  exercised if exercised in accordance with this
     Rule 7.

7.2  Time and manner of exercise

     To   exercise an Option,  the  Optionholder  must deliver to the Company or
     other duly appointed person:

     7.2.1the deed  identifying  the  number of Shares  over which the Option is
          being exercised and the sum of GBP1 to exercise the Option;

     7.2.2a notice in writing,  in the prescribed form,  completed and signed by
          the Optionholder or by his duly appointed agent; and


     7.2.3if the  Committee  so requires,  a sum equal to a reasonable  estimate
          made by the Company of any income tax or Employees  National Insurance
          Contributions  payable  by any Group  Company on the  exercise  of the
          Option or on the gain made on  eventual  sale of the  Shares  acquired
          under it.
     The  Optionholder  will disclose to the Company,  in a farm satisfactory to
     it, any details necessary to calculate  correctly any tax or Employees
     National  Insurance  Contributions  liability in respect of his Option
     and,  failing  that,  any Group Company may withhold tax and Employees
     National Insurance Contributions at the maximum level.

7.3  Date of exercise

     The  date of valid  exercise  of an  Option is the date of  receipt  of the
     documents and payment referred to in Rule 7.2.
     However,  if the  exercise  of an  Option  is  precluded,  or  the  Company
     Secretary  reasonably  believes  it  is  precluded,   by  any  Dealing
     Regulation,  the date of exercise will be the first Business Day after
     the day when the Optionholder is permitted,  or the Company  Secretary
     determines the  Optionholder is permitted,  to exercise or, if earlier
     and subject to the giving of any clearance  required under any Dealing
     Regulation,  two  Business  Days before the  Exercise  Period  expires
     provided  that the Option may not in any  circumstances  be  exercised
     after the end of the Exercise Period.

7.4  Transfer of Shares

     Subject to Rules 7.1 to 7.3,  the Company  will procure the transfer of the
     Shares to an Optionholder  (or as he may direct) within 30 days of the
     date on which the Option is validly  exercised in accordance with Rule
     7.3.

8    General

8.1  Reimbursement

     The  Company  may  require  each  Participating  Company to  reimburse  the
     Company for any costs incurred in connection  with the Options made to
     Optionholders employed by that Participating Company.

8.2  Rights
     Optionholders  will be  entitled to all rights  attaching  to the Shares by
     reference to a record date on or after the date of transfer. They will
     not be entitled to rights before that date.

8.3  Consents
     All  transfers of Shares will be subject to any  necessary  consents  under
     any relevant  enactments or regulations for the time being in force in
     the  United  Kingdom  or  elsewhere,  and it will be the  individual's
     responsibility  to comply with any  requirements  to be  fulfilled  in
     order to obtain or obviate the necessity far any such consent.

8.4  Articles of Association

     Any  Shares  acquired  on the  exercise  of Options  will be subject to the
     Articles of Association of the Company from time to time in force.

8.5  Notices

     Any  notice or other document required La be given to an Optionholder under
     or in connection with the Plan may be delivered or sent by post to him
     at his home address  according to the records of his employing company
     or such other address as may appear to the Company to be appropriate.

     Any  notice or other document  required to be given to the Company under or
     in connection  with the Plan may be delivered or sent by post to it at
     its registered  office (or such other place or places as the Committee
     may from time to time determine and notify to Optionholders).

     Notices sent by post  will be  deemed  to have  been  given  on the date of
     receipt  where  the  notice is given by the  Optionholder,  and on the
     second  Business Day  following the date of posting where given by the
     Company.

8.6  Committee's decision final and binding

     The  decision of the Committee in connection with any interpretation of the
     Rules or in any dispute  relating  to any matter  relating to the Plan
     will be final and conclusive.

8.7  Costs

     The  costs of introducing and  administering  the Plan will be borne by the
     Company.

8.8  Limitation of liability

     The  rights  and  obligations  of  an  Optionholder  under  the  terms  and
     conditions  of his office or  employment  will not be  affected by his
     participation  in the Plan or any right he may have to  participate in
     the Plan. An individual  who  participates  in the Plan waives all and
     any  rights  to   compensation   or  damages  in  consequence  of  the
     termination  of his  office or  employment  with any  company  for any
     reason  whatsoever  insofar as those rights arise, or may arise,  from
     his  ceasing  to  have  rights  under  the  Plan as a  result  of such
     termination  or from the lass or diminution in value of such rights or
     entitlements. If necessary the Optionholder's terms of employment will
     be deemed to be varied accordingly.

8.9  Administration of the Plan

     The  Committee  may, from time to time,  make or vary  regulations  for the
     administration and operation of the Plan.

9    Amendments and termination

9.1  Committee's powers of amendment

     The  Committee may at any time alter,  vary or add to the provisions of the
     Plan in any respect in relation to the operation of the Plan generally
     or in respect of any  Optionholder.  Any change  enabling the issue of
     Shares on exercise of Options  requires  the consent of the Company in
     general meeting.

9.2  Employees' share scheme

     No   amendment  or  operation  of the Plan will be  effective to the extent
     that the  Plan  would  cease to be an  "employees'  share  scheme"  as
     defined in Section 743 of the Companies Act 1985.

9.3  Notice

     As   soon  as  reasonably   practicable  after  making  any  alteration  or
     addition,  the Committee will give written notice to any  Optionholder
     affected by the alteration or addition.

9.4  Termination of the Plan

     The  Committee may terminate the Plan at any time, and it will terminate on
     31 December 2010. The termination of the Plan will not affect existing
     Options.

10   Governing law

     English law governs the Plan and its construction and  administration.  Any
     Group Company and all Optionholders will submit to the jurisdiction of
     the English  Courts in relation  to any matter  arising in  connection
     with the Plan.


                               Exhibit 4(b)(v)

PBE/MAH

6 January 2003


Mr. P.R. Hampton
Group Finance Director
Lloyds TSB Group plc
71 Lombard Street
London EC3P3BS


STRICTLY PERSONAL

I am pleased to tell you that, following a review of executive remuneration, the
Board has agreed to  increase  your  salary to  GBP483,000  with effect from 1st
January 2003.

I can also advise you that your  incentive  opportunity  has been increased from
75% to 100% with effect from 1st January  2003.  The targets  against  which the
bonus  opportunity  will be  determined  will be submitted  to the  Remuneration
Committee on the 24th January and advised to you shortly thereafter.

Thank you again for your efforts during 2002.


SEE THE  DIRECTORS'  REMUNERATION  REPORT IN THE LLOYDS TSB GROUP PLC REPORT AND
ACCOUNTS FOR 2002 FOR DISCLOSABLE DETAILS OF THE TARGETS.


P.B. Ellwood
Group Chief Executive



THIS EXECUTIVE SERVICE AGREEMENT is made the 30th day of May 2002
BETWEEN Lloyds TSB Bank plc of 71 Lombard Street, London, EC3P 3BS ("the
Employer") and
Philip Roy Hampton ("the Executive").

IT IS AGREED as follows:-

I    Preconditions

     The  Executive's employment will be subject to:-

1.1  the Executive not being prevented from taking up employment under this
     Agreement by any  obligation  or duty owed to a third  party,  whether
     contractual or otherwise; and

1.2  the  Executive  having been  approved as an  "Approved  Person" by the
     Financial  Services Authority under the Financial Services and Markets
     Act 2000 in respect of the appointment contemplated by this Agreement.
     If such  approval is not received by the Company on or before 1st June
     2002 this Agreement shall not become effective and neither party shall
     have any claim for compensation,  costs or otherwise against the other
     in connection herewith.

2    Appointment, Directorship and Place of Work

2.1  The Employer shall employ the Executive as Group Finance Director,

2.2  In the  position of Group  Finance  Director  the  Executive  shall be
     appointed as a director to the Board of the Employer.

2.3  The Executive's normal place of work shall be 71 Lombard Street London
     EC3P 3BS provided that the Employer may require the Executive to carry
     out his duties at such other place of  business  of any Group  Company
     within a radius of 25 miles from 71 Lombard  Street  aforesaid  as the
     Employer  may specify.  Notwithstanding  the  previous  sentence,  the
     Executive  may be required  to attend  such other  places from time to
     time as may be  reasonably  necessary  in order to fulfil  his  duties
     under this Agreement.

3    Remuneration and Other Benefits

     3.1  Remuneration

     (a)  The  Executive's  salary shall be GBP460,000  per annum or such higher
          salary as may be  notified  to him from time to time.  The next annual
          review, at which time the salary will be reviewed, will be on or about
          1 January 2003.

     (b)  The Executive  agrees to waive payment of any director's  fees payable
          in respect of any directorship held by him in any member of the Group.


     (c)  The  Executive  may also  receive,  at the  Employer's  discretion,  a
          payment under the annual incentive award  arrangements  (the "Award").
          The Award is a maximum of 75 per cent of the basic  annual  salary set
          out in Clause 3.1(a) hereof and the amount  payable to the  Executive,
          if any, will be dependent  upon such terms  determined by the Employer
          including, but not limited to, achievement of targets notified to him.
          Any  Award  will  be paid  during  March  of the  year  following  the
          announcement of annual results.

          The  Executive  acknowledges that, save for specific awards or
          entitlements notified to the Executive individually or by a general
          notice to staff bonuses  are  not  contractual  entitlements,  and
          may  therefore  be reduced,  varied  or  withdrawn  by the  Employer
          at any  time at its discretion.

     (d)  The Executive may  participate  in any  all-employee  Save as you Earn
          employee  share  schemes  offered by the  Employer,  and also,  at the
          discretion of the  Employer,  in any  executive  share option  schemes
          established by the Employer, subject in each case to being eligible to
          participate  under their rules.  The  Executive  acknowledges  that on
          termination  of his  employment  he will  have  no  right  of  action,
          otherwise than pursuant to the express rules of such schemes,  against
          the Employer or any member of the Group in any way arising from his no
          longer being able to participate in such schemes.

     (e)  For the avoidance of doubt, any and all payments made to the Executive
          pursuant  to this  Clause  3.1 or  otherwise  shall be subject to such
          deductions for tax and National  Insurance as the Employer is required
          to make by law or the tax and/or National Insurance authorities.

3.2  Motor Car

     The  Executive will be entitled to a company car, or in the alternative,  a
     cash allowance (currently GBP1,000 per month) payable each month. Upon
     termination  of his  employment,  the  Executive  shall return any car
     provided by the Employer

3.3  Life Cover

     The  Executive will be eligible to be provided with Life Assurance which in
     the  event of his  death  during  employment  would  provide a payment
     equivalent to four times his basic annual salary set out in Clause 3.1
     (a)  hereof.  This cover is subject to the  provisions  of the insurer
     which  govern  such cover and on such terms as the  Employer  may from
     time to time decide. The insurer will require the Executive to undergo
    a medical examination before cover can commence.

3.4  Private Medical Insurance

     If   the Executive  complies  with any  eligibility  requirements  or other
     conditions  set by the  Employer  and  any  insurer  appointed  by the
     Employer,  the  Executive  and his wife and children (if eligible) may
     participate in the Employer's private health insurance arrangements at
     the Employer's  expense and subject to the terms of those arrangements
     from time to time.

4    Commencement and Duration

4.1  The Executive's  employment under this Agreement shall commence on 1st
     June 2002 (the  "Commencement  Date") and shall continue  indefinitely
     until terminated:-

     (a)  by not  less  than 12  months'  notice  given by the  Employer  to the
          Executive; or

     (b)  by not  less  than 6  months'  notice  given by the  Executive  to the
          Employer; or

     (c)  by retirement under Clause 4.2 hereof; or

     (d)  under Clause 8 hereof.

4.2  The  Executive's   retirement  age  shall  be  sixty  years,  and  his
     employment shall terminate at the end of the month in which he attains
     that age  automatically  and without the requirement for any notice to
     be given.

4.3  No  previous  employment  counts  as  continuous  employment  with the
     Employer.

4.4  On  the  termination  of  this  Agreement  or on  the  "garden  leave"
     provisions of Clause 7.7 hereof operating,  the Executive shall resign
     from any offices as a director of any member of the Group and from all
     other   appointments   or  office   which  he  holds  as   nominee  or
     representative  of any member of the  Group.  Further,  the  Executive
     shall,  at any other time when asked to do so by the Employer,  resign
     from any offices as a director of any member of the Group  (other than
     as a director  of the  Employer)  and from all other  appointments  or
     offices which he holds as a nominee or representative of any member of
     the Group. As security for such  obligation the Executive  irrevocably
     appoints the  Employer to be his attorney to sign any  documents or do
     any things necessary or requisite to effect such resignation(s).  Such
     resignation(s)  shall be without  prejudice  to any  claims  which the
     Executive may have against the Employer  arising out of this Agreement
     or its termination. The termination of any appointments, directorship,
     or  other  office,  held  by the  Executive  will  not  terminate  the
     Executive's  employment or amount to a breach of this Agreement by the
     Employer.

5    Duties of and Warranties by the Executive

5.1  During the period of this Agreement the Executive will not do anything
     which could cause him to be  disqualified  from continuing to act as a
     director of any member of the Group.

5.2  During the period of this Agreement, the Executive shall:-

     (a)  perform his duties  faithfully,  diligently and with due care, and use
          his best endeavours to promote the interests of the Group;

     (b)  devote the whole of his time, attention and skill to his duties during
          normal  office hours and during such other times as may  reasonably be
          required  for the  effective  performance  of his  duties  under  this
          Agreement;

     (c)  accept any  offices or  directorships  as  reasonably  required by the
          Board;

     (d)  comply with all rules and regulations issued by the Employer copies of
          which  shall  be  provided  to the  Executive  and  which  may  not be
          inconsistent with the express terms of this Agreement;

     (e)  obey the directions of the Board;

     (f)  not take up any remunerated external appointments,  not be directly or
          indirectly  engaged in the conduct of any trade,  profession  or other
          occupation (whether as an employee, consultant, agent or otherwise) of
          similar  nature  to or in  competition  with  that  carried  on by the
          Employer or any other Group Company for whom the  Executive  performed
          services;

     (g)  keep the Group Chief  Executive of the Employer  promptly  informed of
          the conduct of his duties, his plans for the future performance of his
          duties and of any  conflict  of  interest to which he is or may become
          subject,  and comply with any policy  directions or  reasonable  other
          directions given to him by the Group Chief Executive;

     (h)  comply with the Model Code appended to Chapter 16 of the Listing Rules
          of the London Stock  Exchange and all other codes of conduct from time
          to time adopted by any relevant Group Company;

     (i)  comply with all  applicable  rules,  regulations  and codes imposed or
          recommended  by any industry or regulatory  body relevant to that part
          of the  business  of any Group  Company  with which the  Executive  is
          involved;

     (j)  save  with  the  prior  written  agreement  of the  Employer,  neither
          participate  nor  have a  financial  interest  in any  business  which
          competes  with, or is a material  customer or supplier to, any part of
          the Group  Provided that the Executive may hold up to one (1) % of the
          equity or share capital of any such business;

     (k)  other than reasonable corporate hospitality and seasonal or occasional
          gifts of limited value, not directly or indirectly receive any benefit
          from any person having  business  transactions  with any member of the
          Group.

6    Pension Arrangements

6.1  The  Executive  will be eligible to join the Lloyds TSB Group  Pension
     Scheme No.2, Section B ("the Scheme"). Membership is subject to and in
     accordance  with the rules of the Scheme as amended from time to time.
     If the  Executive  joins the Scheme,  he will be entitled to a pension
     based on a 1/45ths  accrual rate and the Employer  will ensure that he
     is provided  with pension  benefits  calculated  as if the  "Permitted
     Maximum"  as  defined in  Section  590C of the Income and  Corporation
     Taxes Act 1988 did not apply,  but otherwise  calculated in accordance
     with the terms of the Scheme and subject to Inland Revenue limits.

6.2  In the event of the  Executive  ceasing to be employed by the Employer
     by reason of redundancy  (as defined by Section 139 of the  Employment
     Rights Act 1996 or any re-enactment or amendment  thereof for the time
     being in force) and being entitled to a redundancy  payment under such
     legislation, then, if at the time he ceases to be employed he shall be
     aged 50 or more,  the Employer  shall procure (by making such payments
     to the trustees of the Scheme as they may require or  otherwise)  that
     an immediate  pension shall be payable to the Executive  from the date
     of cessation of employment based on his Final  Pensionable  Salary (as
     defined in the Scheme  Rules) and  pensionable  service at the time of
     cessation but without any reduction for commencement of payment before
     the age of 60.

6.3  Any  pension  due under  this  Clause 6 which  cannot be paid from the
     Scheme will be paid by the Employer or its  successor.  The  Executive
     will not be able to  commute  any part of any  pension  payable by the
     Employer or its successor as a  consequence  of this clause for a cash
     sum at retirement.

6.4  A  Contracting-Out  Certificate  pursuant  to  the  provisions  of the
     Pensions  Act  1995  is  in  force  in  respect  of  the   Executive's
     employment.

7    Miscellaneous Conditions of Employment

7.1  The  provisions of the  Employer's  Staff Manual  (access to which has
     been and will remain  available to the  Executive)  shall not apply to
     the  Executive's  employment  with the  Employer  or form part of this
     Agreement except for the following provisions:-

     Paragraph 1.16 Mobility (subject to Clause 2.3 hereof)

     Paragraph 1.18 Personal Dealing

     Paragraph 1 .22 Sick Pay

     Paragraph 1 .23 Sickness absence reporting

     Paragraph 1.24 Smoking Policy

     Paragraph 2.3 Expenses

     Paragraph 2.8 Pay periods

     Paragraph 2.9 Relocation (subject to Clause 3.5 hereof)

     The  whole of  Section  3  (Staff  Benefits)  except  for  Paragraph  3.1.3
     (Pension Scheme).

     The  whole of Section 5  (Attendance  and Leave)  except for  Paragraph 5.1
     (Career Break Scheme).

     The whole of Section 6 (Miscellaneous).

     If   there is any conflict between this Agreement and such provisions, then
     this Agreement shall prevail.

7.2  If employment of the Executive  under this  Agreement is terminated by
     reason of the  liquidation of the Employer for the limited  purpose of
     reconstruction or amalgamation and the Executive is offered employment
     with any concern or undertaking  ("New  Employer")  resulting from the
     reconstruction  or  amalgamation  on  terms  and  conditions  no  less
     favourable  overall  than  the  terms  of  this  Agreement,  then  the
     Executive  shall have no claim  against the Employer in respect of the
     termination of his employment under this Agreement (whether or not the
     notice required by Clause 4 hereof shall have been given).

7.3  Any disciplinary  matter affecting the Executive will be dealt with by
     the Group Chief Executive of the Employer.

7.4  If the Executive has any grievance  relating to his  employment he may
     refer such  grievance  in writing to the Group Chief  Executive of the
     Employer.  If the  Executive  is  dissatisfied  with the  Group  Chief
     Executive's treatment of his grievance, he may refer the matter to the
     Chairman of the Employer.

7.5  There are no collective  agreements  affecting  the  employment of the
     Executive.

7.6  The  Executive  shall  be  entitled  to all  English  Public  and Bank
     Holidays  and 30 working  days  holiday  in each  year,  with pro rata
     entitlement  during  the year in which the  Executives  employment  is
     treated as commencing  and during the year in which it is  terminated.
     Holidays  shall be taken at such  reasonable  times as the Group Chief
     Executive of the Employer shall approve.

7.7  (i) At any time after notice to terminate  the  employment is given by
     either  party under  Clause 4.1 hereof,  or if the  Executive  resigns
     without  giving  due  notice  and the  Employer  does not  accept  his
     resignation,  the  Employer  may require the  Executive to comply with
     Clauses  7.7(ii) and (iii)  hereof for a maximum  period of six months
     (the "Garden Leave Period");

(ii) During the Garden  Leave  Period the Employer may cease to provide the
     Executive  with  work,  during  which  time the  Executive  shall hold
     himself  available to deal with requests for information and advice on
     matters  relating  to  this  work  but he  shall  not be  employed  or
     otherwise  engaged  in the  conduct of any  activity  on behalf of any
     other person and he shall not attend the premises of any Group Company
     unless  directed to do so by the Group Chief Executive of the Employer
     and will not unless requested by the Board:

     (a)  contact or have any  communication  with any customer or client of the
          Employer or any other Group Company in relation to the business of the
          Employer or any other Group Company; or

     (b)  contact  or  have  any  communication  with  any  employee,   officer,
          director,  agent or  consultant  of the  Employer  or any other  Group
          Company in relation to the business of the Employer or any other Group
          Company; or

     (c)  remain  or  become  involved  in any  aspect  of the  business  of the
          Employer  or any  other  Group  Company  except  as  required  by such
          companies.
     The  Executive  acknowledges  that the  right of the  Employer  to cease to
     provide  him with  work in such  circumstances  is  necessary  for the
     protection of the legitimate business interests of the Employer.

     During the Garden  Leave  Period the  Executive  shall  remain bound by the
     provisions  of Clauses 5.2 hereof (other than Clause 5.2 (b) hereof if
     the Employer so requires).

     (iii)The Employer may require the Executive to resign  immediately from any
          directorship  which he  holds in the  Group  Companies,  unless  he is
          required to perform duties to which any such  directorship  relates in
          which case he may retain such  directorships  while  those  duties are
          ongoing.  The Executive hereby irrevocably appoints the Employer to be
          his attorney to execute any instrument and do anything in his name and
          on his  behalf  to  effect  his  resignation  if he  fails to do so in
          accordance with this Clause 7.7 (iii).

7.8  Without prejudice to the Executive's  rights to remuneration and other
     benefits  hereunder,  the Employer shall have the right at any time to
     require the  Executive not to attend at any place of work or otherwise
     to suspend the Executive from the performance of any duties under this
     Agreement.  During  the period of such  suspension  the  Employer  may
     assign his duties, titles or powers to another.  Further,  during such
     period of suspension the Employer shall be under no obligation to vest
     in or assign to the  Executive  any powers or duties or to provide any
     work to the Executive.

8    Termination and Severance

8.1  The Employer may  terminate  the  Executive's  employment  at any time
     forthwith  by  written  notice  to  the  Executive  (and  without  any
     requirements of prior notice) if the Executive shall:-

     (a)  commit any material  breach,  or continue  (after written  warning) to
          commit any breach, of his obligations under this Agreement;

     (b)  be  guilty of any  material  misconduct  or  material  neglect  in the
          discharge of his duties;

     (c)  have a bankruptcy  order made against him or make any  arrangement  or
          composition  with his  creditors or have an interim order made against
          him  pursuant  to the  Insolvency  Act  1986 (or any  re-enactment  or
          amendment thereof for the time being in force);

     (d)  be convicted of any criminal  offence which in the reasonable  opinion
          of the  Employer  affects  his  position  as an  employee  under  this
          Agreement;

     (e)  bring the name or reputation of the Employer,  or any Group Company in
          whose business he shall have been involved, into material disrepute;

     (f)  be or become prohibited by law from becoming or remaining a director;

     (g)  be  disqualified  or disbarred from membership of, or be found to have
          committed any serious disciplinary offence by, or be found not to be a
          fit  and  proper  person  by,  any  professional  or  regulatory  body
          governing  the conduct by the  Executive of his duties or the business
          of any Group Company; or

     (h)  not be entitled to work in the UK.

8.2  If the Executive  (owing to sickness,  injury or  otherwise)  does not
     perform his duties  hereunder  for a period of at least 130 days or at
     least  130 days in  aggregate  in any  period  of  twelve  months  the
     Employer shall (without prejudice to any provision hereof) be entitled
     by giving to the  Executive  not less than 3 months'  notice (given at
     the expiry of such period (or aggregate days of non performance) or at
     any time thereafter  while the Executive  continues not to perform his
     duties hereunder) to terminate his employment and without prejudice to
     the  protections  provided  to  the  Executive  under  all  disability
     discrimination laws applying to him.

9    Confidential and Other Information

9.1  Without  prejudice  to the  common  law  duties  which  he owes to the
     Employer the Executive  agrees that he will not,  except in the proper
     performance  of his duties,  copy use or disclose to any person any of
     the  Employer's  trade  secrets  or  confidential  information.   This
     restriction  will  continue  to apply  after  the  termination  of the
     Employment  without  limit in time but will not apply to trade secrets
     or  confidential  information  which become  public other than through
     unauthorised  disclosure by the Executive.  The Executive will use his
     best endeavours to prevent the unauthorised  copying use or disclosure
     of such information.

     For  the  purposes  of  this  Agreement  trade  secrets  and   confidential
     information  include any information in whatever form (written,  oral,
     visual and  electronic)  concerning  the  confidential  affairs of the
     Employer.

9.2  In the  course of his  employment  the  Executive  is likely to obtain
     trade secrets and  confidential  information  belonging or relating to
     other  Group   Companies  and  other  persons.   He  will  treat  such
     information  as if it falls  within the terms of Clause 9.1 hereof and
     Clause 9.1 hereof  will apply with any  necessary  amendments  to such
     information.  If requested to do so by the Employer the Executive will
     enter into an  agreement  with  other  Group  Companies  and any other
     persons in the same terms as Clause  9.1  hereof  with any  amendments
     necessary to give effect to this provision.

9.3  Nothing in this  Agreement  will prevent the  Executive  from making a
     "protected  disclosure"  in  accordance  with  the  provisions  of the
     Employment Rights Act 1996.

10   Copyright

10.1 The Executive  shall  promptly  disclose to the Employer all copyright
     works  originated,  conceived,  written  or made by him  alone or with
     others  during the course of his  employment  (except only those works
     originated,  conceived,  written  or made by him  wholly  outside  his
     normal working hours and wholly  unconnected with his appointment) and
     shall until such rights  shall be fully and  absolutely  vested in the
     Employer hold them in trust for the Employer.

10.2 The Executive  assigns to the Employer by way of future assignment all
     copyright  and other  proprietary  rights  (if any) for the full terms
     thereof  throughout  the world in  respect  of all  works  originated,
     conceived,  written or made by the Executive  during the course of his
     employment (except only those works originated,  conceived, written or
     made by the  Executive  wholly  outside his normal  working  hours and
     wholly unconnected with his duties under this Agreement).

10.3 It is agreed that for the purpose of Section  2(1B) of the  Registered
     Designs Act 1949 and the  Copyrights  Designs and Patents Act 1988 all
     designs  created by the Executive  during the course of his employment
     (except only those which are created by the Executive  wholly  outside
     his normal working hours and wholly  unconnected with his duties under
     this Agreement)  shall be treated as being created by the Executive in
     the course of his  employment and  accordingly  the Employer shall for
     the  purpose  of  that  Act be the  original  proprietor  of any  such
     designs.

10.4 The  Executive  will  promptly  inform the  Employer if he makes or is
     involved in making an Invention  during the  Employment  and will give
     the Employer  sufficient details of it to allow the Employer to assess
     the  Invention  and to decide  whether  the  Invention  belongs to the
     Employer.  The Employer will treat any Invention which does not belong
     to it as confidential.

     "Invention"  means any  invention  (whether  patentable  or not  within the
     meaning of the Patent Act 1977 or other applicable  legislation in any
     other country) relating to or capable of being used in the business of
     the Employer or any other Group Company.

     If   an Invention  belongs to the  Employer,  the  Executive  will act as a
     trustee for the Employer in relation to that  Invention  and will,  at
     the request and expense of the Employer,  do  everything  necessary to
     vest all  right,  title  and  interest  in it in the  Employer  or its
     nominee with full title  guarantee  and to secure full patent or other
     appropriate protection anywhere in the world.

10.5 The  Executive  will at the request and expense of the Employer do all
     things  necessary  or  desirable  to  substantiate  the  rights of the
     Employer  under this  Clause 10, and as security  for such  obligation
     irrevocably  appoints  the  Employer  to be his  attorney  to  sign or
     execute any such  instrument  or do any thing as may be  necessary  or
     desirable to effect such substantiation and the assignment referred to
     in Clause 10.2 hereof

11   Notices
     Any  notice  under this  Agreement  shall be in writing and shall either be
     given  personally  or be  sent  by  prepaid  first  class  post by the
     Employer to the Executive at his address  stated above or at his other
     last known address, or by the Executive to the Employer at its address
     stated above or its other last known  address.  Any notice sent by the
     Employer by post shall be deemed to have been  received  two  business
     days after the date of posting.

12   Miscellaneous

12.1 This Agreement shall be in substitution for all existing  contracts of
     service or  consultancy  between the Employer or any Group Company and
     the  Executive,   which  (without  prejudice  to  any  accrued  rights
     thereunder)  shall be treated as cancelled on the date the Executive's
     employment is treated as commencing under this Agreement.

13   Governing Law and Jurisdiction

     This Agreement is governed by and will be  interpreted  in accordance  with
     the law of  England  and  Wales.  Each of the  parties  submits to the
     exclusive  jurisdiction  of the English courts as regards any claim or
     matter arising under this Agreement.

14   Contracts (Rights of Third Parties) Act 1999

     No   person other than the parties to this  Agreement or any Group  Company
     shall have any right to enforce any term of this  Agreement  under the
     Contracts (Rights of Third Parties) Act 1999.

15   Data Protection Act 1998

     For  the purposes of the Data Protection Act 1995 (the "Act") the Executive
     gives  his  consent  to the  holding,  processing  and  disclosure  of
     personal data (including sensitive data within the meaning of the Act)
     provided by the Executive to the Employer for all purposes relating to
     the performance of this Agreement including, but not Limited to:

     -    administering and maintaining personnel records;

     -    paying and reviewing salary and other remuneration and benefits;

     -    providing and administering benefits (including if relevant,  pension,
          life assurance, permanent health insurance and medical insurance);

     -    undertaking performance appraisals and reviews;

     -    maintaining sickness and other absence records;

     -    taking decisions as to the Executive's fitness for work;

     -    providing  references  and  information  to future  employers,  and if
          necessary,  governmental  and  quasi-governmental  bodies  for  social
          security and other purposes,  the Inland Revenue and the Contributions
          Agency;

     -    providing  information to future  purchasers of the Employer or of the
          business in which the Executive works; and

     -    transferring  information  concerning  the  Executive  to a country or
          territory outside the EEA.

     The  Executive  acknowledges that during his employment he will have access
     to and  process,  or authorise  the  processing  of personal  data and
     sensitive  personal data  relating to  employees,  customers and other
     individuals held and controlled by the Employer.  The Executive agrees
     to comply  with the terms of the Act in  relation  to such data and to
     abide by the  Employer's  data  protection  policy issued form time to
     time.

16   Interpretation

In this Agreement:-

16.1 where the context  permits,  references to the singular  shall include
     references to the plural and vice versa;

16.2 the  Employer's  Staff  Manual  shall mean the  current  manual of the
     Employer entitled "People Policies and Practice", as may be amended or
     replaced by the Employer from time to time at its discretion. Upon any
     amendment  or  replacement,  the  references  to  the  paragraphs  and
     sections  of the now  current  Employer's  Staff  Manual in Clause 7.1
     hereof shall be construed so as to be references to the  provisions of
     the amended or replaced  Employers  Staff Manual dealing with the same
     subject matter;

16.3 Clause headings are inserted for convenience only and shall not affect
     the construction of this Agreement;

16.4 "Group Company" means any of Lloyds TSB Group plc and its subsidiaries
     (as defined by Section  736 of the  Companies  Act 1985),  and "Group"
     means all of them;

16.5 "Board"  means  board  of  directors  of  the  Employer  or  any  duly
     authorised committee of the same: and

16.6 "Commencement Date" has the meaning given in Clause 4.1 hereof.

EXECUTED by the  Executive and a  representative  of the Employer duly and fully
authorized  by the Board of the  Employer  to enter into this  Agreement  on the
first date mentioned above.

EXECUTED as a deed by the Executive    }
in the presence of:                       }


EXECUTED as a deed on behalf of the     }
Employer by:                             }



                           Exhibit 4(b)(vi)


5 February 2003



Mr Stephen Craig Targett
E11 Montevetro
100 Battersea Church Road
London SW11 3YL


LLOYDS TSB GROUP plc SHARE PLAN 2003

I am writing to confirm the  arrangements  in respect of your  option  grant and
confirm that you wilt be granted an option over Lloyds TSB Group plc shares with
a market value at the date of grant of GBP  1,000,000,  in  accordance  with the
rules of the Lloyds TSB Group plc Share Plan 2003. The grant will be made on the
first  business day after you become an employee  with us subject to any dealing
restrictions which apply.




P.B. Ellwood
Group Chief Executive




THIS EXECUTIVE SERVICE AGREEMENT is made the 5th day of February 2003
BETWEEN

(1)     Lloyds TSB Bank plc of 71 Lombard Street, London, EC3P 3BS ("the
        Employer"), and

(2)     Stephen Craig Targett of E11 Montevetro, 100 Battersea Church Road,
        London, SW11 3YL ("the Executive")


IT IS AGREED as follows


1     Preconditions

The Executive's employment will be subject to


1.1   the Executive not being prevented from taking up employment under this
      Agreement by any obligation or duty owed to a third party whether
      contractual or otherwise;

1.2   the Executive having been approved as an "Approved Person" by the
      Financial Services Authority under the Financial Services and Markets Act
      2000 in respect of the appointment contemplated by this Agreement ("FSMA
      Approval"),

1.3   the Executive undergoing a medical examination with a medical
      practitioner nominated by the Employer, the result of which ("Medical
      Results") are satisfactory to the Employer, and

1.4   a work permit being granted to the Employer for the Executive in
      respect of the appointment contemplated by this Agreement

      and if either the Employer notifies the Executive that the Medical Results
      are not satisfactory to the Employer, or such work permit has not been
      granted by 31 March 2003, or FSMA Approval has not been received by 31
      March 2003 this Agreement shall not become effective and neither party
      shall have any claim for compensation costs or otherwise against the other
      in connection herewith


2     Appointment, Directorship and Place of Work

2.1   The Employer shall employ the Executive as Group Executive Director,
      Wholesale & International Banking Designate of the Employer and as Group
      Executive Director, Wholesale & International Banking with effect from the
      conclusion of the Company's next Annual General Meeting.

2.2   The Employer shall procure the appointment of the Executive a director
      of the Company with effect from the Commencement Date until the next
      Annual General Meeting. The Board will propose to the shareholders of the
      Company at the next Annual General Meeting of the Company that the
      Executive be re-appointed as a director of the Company ("re-appointed").

2.3   The Executive's normal place of work shall be 71 Lombard Street London
      EC3P 3BS until a date to be notified in March or April 2003 and thereafter
      25 Gresham Street, London EC2 provided that the Employer may require the
      Executive to carry out his duties at such other place of business of any
      Group Company within a radius of 25 miles from 25 Gresham Street aforesaid
      as the Employer may specify. Notwithstanding the previous sentence, the

      Executive may be required to attend such other places from lime to time as
      may be reasonably necessary in order to fulfil his duties under this
      Agreement.


3     Remuneration and Other Benefits

3.1   Remuneration

      (a)    The Executive's salary shall be GBP450,000 per annum or such higher
             salary as may be notified to him from time to time. The next annual
             review, at which time the salary will be reviewed, will be on or
             about 1 January 2004.

      (b)    The Executive agrees to waive payment of any director's fees
             payable in respect of any directorship held by him in any member of
             the Group.

      (c)    The Executive may also receive, at the Employer's discretion, a
             payment under the annual incentive award arrangements (the
             "Award"). The Award is a maximum of 100 per cent of the basic
             annual salary set out in Clause 3,1(a) hereof and the amount
             payable to the Executive, if any, will be dependent upon such terms
             determined by the Employer including, but not limited to,
             achievement of targets notified to him. Any Award will be paid
             during March of the year following the announcement of annual
             results.

             The Executive acknowledges that (and notwithstanding the terms of
             Clause 8.3 hereof), save for specific awards or entitlements
             notified to the Executive individually or by a general notice to
             staff bonuses are not contractual entitlements, and may therefore
             be reduced, varied or withdrawn by the Employer at any time at its
             discretion.

      (d)    The Executive may participate in any all-employee Save as you
             Earn employee share schemes offered by the Employer, and also,
             at the discretion of the Employer, in any executive share
             option schemes established by the Employer, subject in each
             case to being eligible to participate under their rules and in
             each case his participation will be in accordance with the rules
             of the relevant scheme from time to time. The Executive
             acknowledges that on termination of his employment he will have
             no right of action, otherwise than pursuant to the express rules of
             such schemes, against the Employer or any member of the Group in
             any way arising from his no longer being able to participate in
             such schemes.

      (e)    The Executive will be eligible to participate in the
             Employer's flexible benefits and share plan (Flavours) subject
             to and in accordance with the rules of Flavours from time to time.

3.2   Motor Car

      The Executive will be entitled to a company car subject to and in
      accordance with the rules of the Employer from time to time, or in the
      alternative, a cash allowance (currently GBP1,000 per month) payable each
      month. Upon termination of his employment, the Executive shall return any
      car provided by the Employer.

3.3   Life Cover

      The Executive will be eligible to be provided with Life Assurance which in
      the event of his death during employment would provide a payment
      equivalent to four times his basic annual salary set out in Clause 3.1(a)
      hereof. This cover is subject to the provisions of the insurer which
      govern such cover and on such terms as the Employer may from time to time
      decide. The insurer will require the Executive to undergo a medical
      examination before cover can commence.

3.4   Private Medical Insurance

      If the Executive complies with any eligibility requirements or other
      conditions set by the Employer and any insurer appointed by the Employer,
      the Executive and his wife and children (if eligible) may participate in
      the Employer's private health insurance arrangements at the Employer's
      expense and subject to the terms of those arrangements from time to time.

3.5   Relocation Costs

      The Employer shall reimburse to the Executive in a timely manner all the
      reasonable costs which the Executive shall incur in respect of relocating
      from Australia to the UK up to a maximum cost to the Employer of GBP50,000
      (fifty thousand pounds) and subject to the Employer receiving proof of
      expenditure.

3.6   Costs relating to this Agreement

      The Employer shall within 31 days of the Commencement Date (subject to the
      fulfillment of the preconditions set out in Clause 1 above) pay the
      Executive the sum of GBP25,000 (twenty-five thousand pounds) as a
      contribution to the costs incurred by the Executive in relation to
      obtaining advice in respect of this Agreement.

3.7   Deductions

      For the avoidance of doubt, any and all payments made to the Executive
      pursuant to Clause 3.1, Clause 3.5, Clause 3.6 or otherwise shall be
      subject to such deductions for tax and National Insurance as the Employer
      is required to make by law or the tax and/or National insurance
      authorities.


4     Commencement and Duration

4.1   Subject to Clause 1 above, the Executive's employment under this
      Agreement shall commence on 10 March 2003 (the "Commencement Date") and
      shall continue indefinitely until terminated:-

      (a)    by not less than 12 months' notice given by the Employer to the
             Executive; or

      (b)    by not less than 6 months' notice given by the Executive to the
             Employer; or

      (c)    by retirement under Clause 4.2 hereof; or

      (d)    under Clause 8 hereof.

4.2   The Executive's retirement age shall be sixty years, and his employment
      shall terminate at the end of the month in which he attains that age
      automatically and without the requirement for any notice to be given.

4.3   No previous employment counts as continuous employment with the
      Employer.

4.4   On the termination of this Agreement or on the "garden leave"
      provisions of Clause 7.7 hereof operating, the Executive shall resign from
      any offices as a director of any member of the Group and from all other
      appointments or office which he holds as nominee or representative of any
      member of the Group. Further, the Executive shall, at any other time when
      asked to do so by the Employer, resign from any offices as a director of
      any member of the Group (other than as a director of the Employer) and
      from all other appointments or offices which he holds as a nominee or
      representative of any member of the Group. As security for such obligation
      the Executive irrevocably appoints the Employer to be his attorney to sign
      any documents or do any things necessary or requisite to effect such
      resignation(s). Such resignation(s) shall be without prejudice to any
      claims which the Executive may have against the Employer arising out of
      this Agreement or its termination. The termination of any appointments,
      directorship, or other office, held by the Executive will not terminate
      the Executive's employment or amount to a breach of this Agreement by the
      Employer.


5     Duties of and Warranties by the Executive

5.1   During the period of this Agreement the Executive will not do anything
      which could cause him to be disqualified from continuing to act as a
      director of any member of the Group or lose FSMA Approval.

5.2   During the period of this Agreement, the Executive shall

      (a)    perform his duties faithfully, diligently and with due care, and
             use his best endeavours to promote the interests of the Group;

      (b)    devote the whole of his time, attention and skill to his
             duties during normal office hours and during such
             other times as may reasonably be required for the effective
             performance of his duties under this Agreement;

      (c)    accept any offices or directorships as reasonably required by the
             Board;

      (d)    comply with all rules and regulations issued by the Employer
             copies of which shall be provided to the Executive and which may
             not be inconsistent with the express terms of this Agreement;

      (e)    obey the directions of the Board

      (f)    not take up any remunerated external appointments, not be directly
             or indirectly engaged in the conduct of any trade, profession or
             other occupation (whether as an employee, consultant, agent or
             otherwise) of similar nature to or in competition with that carried
             on by the Employer or any other Group Company for whom the
             Executive performed services,

      (g)    keep the Group Chief Executive of the Employer promptly informed of
             the conduct of his duties, his plans for the future performance of
             his duties and of any conflict of interest to which he is or may
             become subject, and comply with any policy directions or reasonable
             other directions given to him by the Group Chief Executive

      (h)    comply with the Model Code appended to Chapter 16 of the Listing
             Rules of the United Kingdom Listing Authority and all other codes
             of conduct from time to time adopted by, or applicable top any
             relevant Group Company

      (i)    comply with all applicable rules, regulations and codes imposed or
             recommended by any industry or regulatory body relevant to that
             part of the business of any Group Company with which the Executive
             is involved,

      (j)    save with the prior written agreement of the Employer, neither
             participate nor have a financial interest in any business which
             competes with, or is a material customer or supplier to, any part
             of the Group Provided that the Executive may hold up to one (1) %
             of the equity or share capital of any such business;

      (k)    other than reasonable corporate hospitality and seasonal or
             occasional gifts of limited value, not directly or indirectly
             receive any benefit from any person having business transactions
             with any member of the Group.

5.3   The Executive warrants to the Employer that the information disclosed
      by him to the Employer prior to the date of this Agreement concerning the
      remuneration and benefits provided to him by his previous employer
      (including information on shares and share options) was, at the time of
      disclosure, full, complete and accurate.


6     Pension Arrangements

      The Executive shall be entitled to be a member of the Lloyds TSB Group
      Pension Scheme No.2 Pension Investment Plan ("the Scheme") subject to the
      terms and conditions of its deed and rules from time to time.

      The Employer shall pay a contribution of 15% per annum of the Executive's
      annual basic salary (payable pursuant to in Clause 3.1(a) hereof) to the
      Scheme subject to Inland Revenue limits.

      The Employer shall be entitled at any time to terminate the Scheme or the
      Executive's membership of it subject to providing him with the benefit of
      a pension scheme ("The New Scheme") the benefits of which taken as a whole
      shall be not less favourable than the benefits provided to the Executive
      under the Scheme.

      A Contracting-Out Certificate pursuant to the provisions of the Pensions
      Act 1995 is in force in respect of the Executive's employment.


7     Miscellaneous Conditions of Employment

7.1   The provisions of the Employer's Staff Manual (access to which has been
      and will remain available to the Executive) shall not apply to the
      Executives employment with the Employer or form part of this Agreement
      except for the following provisions:-

      Paragraph 1.16 Mobility (subject to Clause 2.3 hereof)

      Paragraph 1.18 Personal Dealing

      Paragraph 1.22 Sick Pay

      Paragraph 1.23 Sickness absence reporting

      Paragraph 1.24 Smoking Policy

      Paragraph 2.3 Expenses

      Paragraph 2.8 Pay periods

      Paragraph 2.9 Relocation (subject to Clause 3.5 hereof)

      The whole of Section 3 (Staff Benefits)

      The whole of Section 5 (Attendance and Leave) except for Paragraph 5.1
      (Career Break Scheme).

      If there is any conflict between this Agreement and such provisions, then
      this Agreement shall prevail.

7.2   If employment of the Executive under this Agreement is terminated by
      reason of the liquidation of the Employer for the limited purpose of
      reconstruction or amalgamation and the Executive is offered employment
      with any concern or undertaking ("New Employer") resulting from the
      reconstruction or amalgamation on terms and conditions no less favourable
      overall than the terms of this Agreement, then the Executive shall have no
      claim against the Employer in respect of the termination of his employment
      under this Agreement (whether or not the notice required by Clause 4
      hereof shall have been given).

7.3   Any disciplinary matter affecting the Executive will be dealt with by
      the Group Chief Executive of the Employer.

7.4   If the Executive has any grievance relating to his employment he may
      refer such grievance in writing to the Group Chief Executive of the
      Employer. If the Executive is dissatisfied with the Group Chief
      Executive's treatment of his grievance, he may refer the matter to the
      Chairman of the Employer.

7.5   There are no collective agreements affecting the employment of the
      Executive.


7.6   The Executive shall be entitled to all English Public and Bank Holidays
      and 30 working days holiday in each year, with pro rata entitlement
      during the year in which the Executive's employment is treated as
      commencing and during the year in which it is terminated. Holidays shall
      be taken at such reasonable times as the Group Chief Executive of the
      Employer shall approve.

7.7   (i)    At any time after notice to terminate the employment is
             given by either party under Clause 4.1 hereof, or if the Executive
             resigns without giving due notice and the Employer does not accept
             his resignation, the Employer may require the Executive to
             comply with Clauses 7.7(ii) and (iii) hereof for a maximum period
             of six months (the "Garden Leave Period');

      (ii)   During the Garden Leave Period the Employer may cease to provide
             the Executive with work, during which time the Executive shall
             hold himself available to deal with requests for information and
             advice on matters relating to this work but he shall not be
             employed or otherwise engaged in the conduct of any activity on
             behalf of any other person and he shall not attend the premises
             of any Group Company unless directed to do so by the Group Chief
             Executive of the Employer and will not unless requested by the
             Board:

      (a)    contact or have any communication with any customer or client
             of the Employer or any other Group Company in relation to the
             business of the Employer or any other Group Company; or
      (b)    contact or have any communication with any employee, officer,
             director, agent or consultant of the Employer or any other Group
             Company in relation to the business of the Employer or any other
             Group Company; or
      (c)    remain or become involved in any aspect of the business of
             the Employer or any other Group Company except as required by
             such companies.

      The Executive acknowledges that the right of the Employer to cease to
      provide him with work in such circumstances is necessary for the
      protection of the legitimate business interests of the Employer.

      During the Garden Leave Period the Executive shall remain bound by the
      provisions of Clauses 5.2 hereof (other than Clause 5.2 (b) hereof if the
      Employer so requires).

      (iii)  The Employer may require the Executive to resign immediately from
             any directorship which he holds in the Group Companies, unless he
             is required to perform duties to which any such directorship
             relates in which case he may retain such directorships while those
             duties are ongoing. The Executive hereby irrevocably appoints the
             Employer to be his attorney to execute any instrument and do
             anything in his name and on his behalf to effect his resignation if
             he fails to do so in accordance with this Clause 7.7 (iii).

7.8   Without prejudice to the Executive's rights to remuneration and other
      benefits hereunder, the Employer shall have the right at any time to
      require the Executive not to attend at any place of work or otherwise to
      suspend the Executive from the performance of any duties under this
      Agreement. During the period of such suspension the Employer may assign
      his duties, titles or powers to another. Further, during such period of
      suspension the Employer shall be under no obligation to vest in or assign
      to the Executive any powers or duties or to provide any work to the
      Executive.


8     Termination and Severance

8.1   The Employer may terminate the Executive's employment at any time
      forthwith by written notice to the Executive (and without any requirements
      of prior notice) if the Executive shall:-

      (a)    commit any material breach, or continue (after written warning) to
             commit any breach, of his obligations under this Agreement;

      (b)    be guilty of any material misconduct or material neglect in the
             discharge of his duties;

      (c)    have a bankruptcy order made against him or make any arrangement or
             composition with his creditors or have an interim order made
             against him pursuant to the Insolvency Act 1986 (or any
             re-enactment or amendment thereof for the time being in force);

      (d)    be convicted of any criminal offence which in the reasonable
             opinion of the Employer affects his position as an employee under
             this Agreement;

      (e)    bring the name or reputation of the Employer, or any Group Company
             in whose business he shall have been involved, into material
             disrepute;

      (f)    be or become prohibited by law from becoming or remaining a
             director;

      (g)    be disqualified or disbarred from membership of, or be found to
             have committed any serious disciplinary offence by, or be found not
             to be a fit and proper person by, any professional or regulatory
             body governing the conduct by the Executive of his duties or the
             business of any Group Company

      (h)    ceases to have FSMA Approval;

      (i)    not be entitled to work in the UK.

8.2   If the Executive (owing to sickness, injury or otherwise) does not
      perform his duties hereunder for a period of at east 130 days or at least
      130 days in aggregate in any period of twelve months the Employer shall
      (without prejudice to any provision hereof) be entitled by giving to the
      Executive not less than 3 months' notice (given at the expiry of such
      period (or aggregate days of non performance) or at any time thereafter
      while the Executive continues not to perform his duties hereunder) to
      terminate his employment and without prejudice to the protections provided
      to the Executive under all disability discrimination laws applying to him.

8.3   Subject to Clause 8.4 to Clause 8.8 below, if the Employer terminates
      the Executive's employment Without Cause the Employer agrees that if the
      Executive would have received an Award (as defined in Clause 3.1(c)) had
      he been in the employment of the Employer during the whole of the
      Severance Period the Employer shall pay the Executive an amount equal to
      the amount of such Award (if any) as would have been paid to the Executive
      had he been so employed ("Bonus Payment") and the Bonus Payment shall be
      made on the date it would have been paid to the Executive had he been in
      the employment of the Employer during the period to which the Award
      relates. Insofar as the Severance Period shall overlap with two Bonus
      Periods the amount of the Bonus Payment will be pro-rated on a time basis
      and the previous sentence shall be construed accordingly.

8.4   Notwithstanding the terms of Clause 8.3, the amount of any Bonus
      Payment shall be determined by the Employer having taken into account the
      duty of the Executive to mitigate his loss as applies to damages
      recoverable under the common law of England and Wales for breach of
      contract as if the Bonus Payment was a payment of. and calculated in
      accordance with the principle for quantifying, common law damages arising
      from the Employer terminating the Executive's employment in breach of
      contract.

8.5   The Bonus Payment shall be reduced by an amount equal to any and all
      bonus paid to the Executive by the Employer or any other Group Company
      following the Termination Date.

8.6   The Bonus Payment shall be subject to such deductions for tax and
      National Insurance as the Employer is required to make by Law or the tax
      and/or National Insurance authorities.

8.7   The Employer and the Executive agree that the Employer's obligations to
      the Executive under Clause 8.3 constitute a genuine pre-estimate of the
      damages arising from the termination of the Employee's employment Without
      Cause in respect of loss of bonus and that if the Employer shall fully
      perform, when due, all of its said obligations, such performance shall be
      in bull and final settlement of all and any claims which the Executive
      might have against the Employer and each Group Company arising out of the
      Executive's employment under this Agreement or its termination in respect
      of loss of bonus and the Executive hereby waives all such clams on the
      above terms (except to the extent that the Executive may not by law in
      this Agreement waive any statutory claims).

8.8   In this Clause 8
      "Bonus Payment" has the meaning given in Clause 8.3;

      "Bonus Period' means a period in respect of which an Award payable
      pursuant to Clause 3.1(c) above relates;

      "Severance Period" shall mean either the period of 12 months beginning
      with the Termination Date or the date on which the Employer has given the
      Executive notice, whichever is the shorter;

      "Termination Date" shall mean the date on which the Executive's employment
      terminates;

      "Without Cause" means termination other than (i) pursuant to Clause 4.1,
      Clause 4.2, Clause 8.1, or Clause 8.2 hereof, (ii) by operation of law
      (including but not limited to termination by virtue of the Transfer of
      Undertakings (Protection of Employment) Regulations 1981 or any successor
      thereto), (iii) where the Employer is entitled by law to terminate the
      Executive's employment without notice, (iv) by mutual consent, or (v)
      death.

8.9   For the avoidance of doubt the Executive agrees that during the
      Severance Period he will remain bound by the provisions of Clause 9 and
      Clause 10 of this Agreement and if he breaches such provisions the Bonus
      Payment shall cease to be payable.

8.10  Notwithstanding any other provision of this Agreement, the Employer
      shall in determining the amount of any compensation payable to the
      Executive for loss arising from a termination of the Executive's
      employment under this Agreement in breach of this Agreement apply the same
      rule concerning the duty of a person to mitigate his loss as applies to
      damages for breath of contract recoverable under the common law of England
      and Wales ("duty to mitigate"). The Executive hereby acknowledges his duty
      to mitigate.

8.11  If the Executive is not re-appointed as contemplated by Clause 2.2
      above, then the Executive may, within 30 days of the Annual General
      Meeting referred to in that Clause 2.2 and in his absolute discretion,
      treat his employment with the Employer as terminated by reason of the
      Employer's fundamental breach of this Agreement by serving notice on the
      Employer stating that this Agreement has been terminated by the Employer
      by reason of its fundamental breach with effect from the date of that
      Annual General Meeting.


9     Confidential and Other Information

9.1   Without prejudice to the common law duties which he owes to the
      Employer the Executive agrees that he will not, except in the proper
      performance of his duties, copy use or disclose to any person any of the
      Employer's trade secrets or confidential information. This restriction
      will continue to apply after the termination of the Employment without
      limit in time but will not apply to trade secrets or confidential
      information which become public other than through unauthorised disclosure
      by the Executive. The Executive will use his best endeavours to prevent
      the unauthorised copying use or disclosure of such information.

      For the purposes of this Agreement trade secrets and confidential
      information include any information in whatever form (written, oral,
      visual and electronic) concerning the confidential affairs of the
      Employer.

9.2   In the course of his employment the Executive is likely to obtain trade
      secrets and confidential information belonging or relating to other Group
      Companies and other persons. He will treat such information as if it falls
      within the terms of Clause 9.1 hereof and Clause 9.1 hereof will apply
      with any necessary amendments to such information. If requested to do so
      by the Employer the Executive will enter into an agreement with other
      Group Companies and any other persons in the same terms as Clause 9.1
      hereof with any amendments necessary to give effect to this provision.

9.3   Nothing in this Agreement will prevent the Executive from
      making a "protected disclosure" in accordance with the
      provisions of the Employment Rights Act 1996.


10    Copyright etc

10.1  The Executive shall promptly disclose to the Employer all copyright
      works originated, conceived, written or made by him alone or with others
      during the course of his employment (except only those works originated,
      conceived, written or made by him wholly outside his normal working hours
      and wholly unconnected with his appointment) and shall until such rights
      shall be fully and absolutely vested in the Employer hold them in trust
      for the Employer.

10.2  The Executive assigns to the Employer by way of future assignment all
      copyright and other proprietary rights (if any) for the full terms thereof
      throughout the world in respect of all works originated, conceived,
      written or made by the Executive during the course of his employment
      (except only those works originated, conceived, written or made by the
      Executive wholly outside his normal working hours and wholly unconnected
      with his duties under this Agreement).

10.3  It is agreed that for the purpose of Section 2(1B) of the Registered
      Designs Act 1949 and the Copyrights Designs and Patents Act 1988 all
      designs created by the Executive during the course of his employment
      (except only those which are created by the Executive wholly outside his
      normal working hours and wholly unconnected with his duties under this
      Agreement) shall be treated as being created by the Executive in the
      course of his employment and accordingly the Employer shall for the
      purpose of that Act be the original proprietor of any such designs.

10.4  The Executive will promptly inform the Employer if he makes or is
      involved in making an Invention during the Employment and will give the
      Employer sufficient details of it to allow the Employer to assess the
      Invention and to decide whether the Invention belongs to the Employer. The
      Employer will treat any Invention which does not belong 10 it as
      confidential.

      "Invention" means any invention (whether patentable or not within the
      meaning of the Patent Act 1977 or other applicable legislation in any
      other country) relating to or capable of being used in the business of the
      Employer or any other Group Company.

      If an Invention belongs to the Employer, the Executive will act as a
      trustee for the Employer in relation to that Invention and will, at the
      request and expense of the Employer, do everything necessary to vest all
      right, title and interest in it in the Employer or its nominee with full
      title guarantee and to secure full patent or other appropriate protection
      anywhere in the world.

10.5  The Executive will at the request and expense of the Employer do all
      things necessary or desirable to substantiate the rights of the Employer
      under this Clause 10, and as security for such obligation irrevocably
      appoints the Employer to be his attorney to sign or execute any such
      instrument or do any thing as may be necessary or desirable to effect such
      substantiation and the assignment referred to in Clause 10.2 hereof.


11    Notices

      Any notice under this Agreement shall be in writing and shall either
      be given personally or be sent by prepaid first class post by the
      Employer to the Executive at his address stated above or at his
      other last known address, or by the Executive to the Employer at its
      address stated above or its other last known address. Any notice
      sent by the Employer by post shall be deemed to have been received
      two business days after the date of posting.


12    Miscellaneous

      This Agreement shall be in substitution for all existing
      contracts of service or consultancy between the Employer or any Group
      Company and the Executive, which (without prejudice to any accrued rights
      thereunder) shall be treated as cancelled on the date the Executive's
      employment is treated as commencing under this Agreement.


13    Governing Law and Jurisdiction

      This Agreement is governed by and will be interpreted in accordance with
      the law of England and Wales. Each of the parties submits to the exclusive
      jurisdiction of the English courts as regards any claim or matter arising
      under this Agreement.


14    Contracts (Rights of Third Parties) Act 1999

      No person other than the parties to this Agreement or any Group
      Company shall have any right to enforce any term of this Agreement under
      the Contracts (Rights of Third Parties) Act 1999.


15    Data Protection Act 1998

      For the purposes of the Data Protection Act 1998 (the "Act") the Executive
      gives his consent to the holding, processing and disclosure of personal
      data (including sensitive data within the meaning of the Act) provided by
      the Executive to the Employer for all purposes relating to the performance
      of this Agreement including, but not limited to:

      -      administering and maintaining personnel records;

      -      paying and reviewing salary and other remuneration and benefits;

      -      providing and administering benefits (including if relevant,
             pension, life assurance, permanent health insurance and medical
             insurance);

      -      undertaking performance appraisals and reviews;

      -      maintaining sickness and other absence records;

      -      taking decisions as to the Executive's fitness for work;

      -      providing references and information to future employers, and if
             necessary, governmental and quasi-governmental bodies for social
             security and other purposes, the Inland Revenue and the
             Contributions Agency:

      -      providing information to future purchasers of the Employer or of
             the business in which the Executive works; and

      -      transferring information concerning the Executive to a country or
             territory outside the EEA.


      The Executive acknowledges that during his employment he will have
      access to and process, or authorise the processing of personal data
      and sensitive personal data relating to employees, customers and
      other individuals held and controlled by the Employer. The Executive
      agrees to comply with the terms of the Act in relation to such data
      and to abide by the Employer's data protection policy issued form
      time to time.


16    Interpretation

      In this Agreement:-

16.1  where the context permits, references to the singular shall include
      references to the plural and vice versa;

16.2  the Employer's Staff Manual shall mean the current manual of the
      Employer entitled "People Policies and Practice", as may be amended or
      replaced by the Employer from time to time at its discretion. Upon any
      amendment or replacement, the references to the paragraphs and sections of
      the now current Employer's Staff Manual in Clause 7.1 hereof shall be
      construed so as to be references to the provisions of the amended or
      replaced Employer's Staff Manual dealing with the same subject matter;

16.3  Clause headings are inserted for convenience only and shall not affect
      the construction of this Agreement;

16.4  "Group Company' means any of the Company and its subsidiaries (as
      defined by Section 736 of the Companies Act 1985), and 'Group" means all
      of them;

16.5  "Board" means board of directors of the Employer or any duly
      authorised committee of the same;

16.6  "Commencement Date" has the meaning given in Clause 4,1 hereof;
      "Company" means Lloyds TSB Group plc; and

16.8  "FSMA Approval" has the meaning given in Clause 1.2 hereof.


EXECUTED by the Executive and a representative of the Employer duly and fully
authorized by the Board of the Employer to enter into this Agreement on the
first date mentioned above.


EXECUTED as a DEED by the
Executive

In the presence of:

Witness's signature

Name
Address


Occupation



EXECUTED as a DEED on behalf of
the Employer:


Director

Director/Secretary




LLOYDS TSB GROUP plc SHARE PLAN 2003 ("THE PLAN")


This is to certify that on 11 March 2003, STEPHEN CRAIG TARGETT was granted,
subject to the rules of the plan, an option to acquire 331,125 fully paid
ordinary shares of 25p each in Lloyds TSB Group plc, subject to the memorandum
and articles of association of the company, for a total price of GBP1. The
option is personal to Mr. Targett and is not transferable.

Subject to the rules of the plan, the vesting date for the option is 31
December 2005 and the exercise period expires six months after the vesting date.

This option may be exercised only in accordance with the rules of the plan.

The common seal of Lloyds TSB Group plc was affixed to this deed

Director


Secretary







                                SHARE PLAN 2003

                                     Rules


RULES OF THE LLOYDS TSB GROUP PLC SHARE PLAN 2003


Meanings of words used

      In these Rules:

      'Associated Company" means any company which is associated with the
      Company (within the meaning of Section 416 of the Income and Corporation
      Taxes Act 1988);

      'Business Day" means a day on which the London Stock Exchange is open for
      the transaction of business;

      "Committee" means a committee of the board of directors of the Company;

      "Company" means Lloyds TSB Group plc:

      "Dealing Regulations" means any statute, regulation or code adopted by, or
      applicable to, the Company (including the Model Code for security
      transactions by directors of listed companies contained in the United
      Kingdom Listing Authority's Listing Rules and the Code of Market Conduct
      issued by the Financial Services Authority);

      "Employee" means any employee or executive director of any Participating
      Company;

      "Exercise Period" means the period determined by the Committee under Rule
      2.2.2 during which the Optionholder may exercise his Option after the
      Vesting Date and which in relation to the grant of an Option to Mr Targett
      will be the period of six months after the Vesting Date (i.e. ending on 30
      June 2006);

      "Group Company" means:

      *      the Company; and

      *      its Subsidiaries from time to time: and any Associated Company

      which in each case is designated by the Committee as a Group Company;

      "Option" means a right to acquire Shares granted under the Plan and for
      the time being subsisting;

      "Optionholder" means an Employee who has been selected for participation
      in the Plan as described in Rule 2 and granted an Option (or the personal
      representatives of any such Employee or individual):

      "Participating Company" means the Company and any Subsidiary and
      Associated Company designated by the Committee as a Participating Company;

      "Plan" means "The Lloyds TSB Group plc Share Plan 2003" in its present
      form or as from time to time altered in accordance with these Rules;

      "Reconstruction or Takeover" means any takeover, merger or reorganisation;
      "Rules" means these Rules as amended from time to time;

      "Share" means an ordinary share in the capital of the Company;

      "Subsidiary" means a company which is a subsidiary of the Company within
      the meaning of Section 736 of the Companies Act 1985:

      "Trust" means the Lloyds TSB Group Employee Share Ownership Trust or any
      other trust nominated by the Committee;

      "Vesting Date" means in relation to an Option the date determined by the
      Committee under Rule 2.2.2 and which in relation to the grant of an Option
      to Mr Targett will be 31 December 2005.


2     Operation of the Plan

2.1   Time of operation

      2.1.1  The Committee may decide at any time when Options may be granted
             under the Plan. In respect of the grant of an Option to Mr Targett,
             the Plan will be operated, subject to Rule 2.1.2 below, on the
             first Business Day after Mr Targett becomes an Employee.

      2.1.2  Options may not be granted under the Plan at a time precluded by
             the Dealing Regulations.

2.2   Eligibility and operation

      2.2.1  Any Employee may be selected by the Committee to be granted an
             Option under the Plan.

      2.2.2  When the Committee resolves to grant an Option to an Employee, it
             will determine the Vesting Date and the Exercise Period applicable
             to that Option and the number of Shares subject to the Option.
             Note: The number of shares placed under an option to Mr Targett
             will be GBP1,000,000 divided by the market value of a share, being
             the middle market quotation of a share (as derived from the Daily
             Official List of the London Stock Exchange) on the Business Day
             immediately preceding the date of grant.

      2.2.3  Unless and until the Company's shareholders approve the Plan,
             participation in the Plan will be restricted to Mr Targett and will
             only be operated once.

      2.2.4  No payment to the Company will be required on the grant of an
             Option.

      2.2.5  A deed will be executed on the grant of an Option.

2.3   Notice
      The Committee will notify an Optionholder of his selection for
      participation in the Plan, the Vesting Date and Exercise Period and the
      number of Shares placed under Option.

2.4   Disposal restrictions
      Except for the transmission of an Option on the death of an Optionholder
      to his personal representatives, neither an Option nor any rights in
      respect of it may be transferred, assigned or otherwise disposed of by an
      Optionholder to any other person.


3     Variations to Options, reconstructions and takeovers

3.1   Variations of share capital
      In the event of any variation in the equity share capital of the Company,
      including a variation in consequence of a capitalisation or rights issue,
      sub-division, consolidation or reduction of share capital, the number
      and/or nominal amount of Shares under Option may be adjusted in such
      manner as the Committee, acting reasonably, considers appropriate
      (including retrospective adjustments).

3.2   Reconstructions, takeovers and demergers

      3.2.1  If there is a Reconstruction or Takeover of the Company or a
             demerger, the Committee, acting reasonably, may make such
             arrangements as it considers necessary including determining that
             an Option will become exercisable either immediately or at a date
             specified by the Committee and for such period as the Committee may
             reasonably determine.

      3.2.2  In the event of a Reconstruction or Takeover involving the exchange
             of Shares for shares in another company or in more than one
             company, or in the case of a demerger where holders of Shares
             become entitled to shares in another company, the Committee, acting
             reasonably, may determine that the Option should be adjusted
             (including retrospective adjustments) or replaced by an option over
             the appropriate number of shares in that other company or
             companies.

3.3   The Committee
      For the purpose of dealing with Options under Rule 3.2 the Committee wilI
      comprise the members of the Committee in office immediately before the
      reconstruction, takeover or demerger, but excluding any executive
      directors.

3.4   General
      In making any adjustment or arrangement under Rules 3.1 or 3.2 the
      Committee will so far as is practicable ensure that the Optionholder is
      not prejudiced as a result of the event giving rise to the adjustment or
      arrangement.

3.5   Notice
      The Committee will notify Optionholders of any action taken under this
      Rule 3.


4     Exercise and lapse -general rules

4.1   Exercise - general rule
      Except as set out in the rest of this Rule 4 or where the Committee has
      determined to permit exercise under Rule 3.2, an Optionhorder's Option
      will only be exercisable

      4.1.1  during the Exercise Period; and

      4.1.2  if the Optionholder remains an Employee from the date he is granted
             the Option under rule 2.2 until and including the Vesting Date; and

      4.1.3  provided he has not given notice of resignation to his employer on
             or before the Vesting Date (except where he has given notice of
             resignation in circumstances in which he is entitled to terminate
             his contract of employment without notice by reason of his
             employer's conduct, including in the case of Mr Targett termination
             in accordance with clause 8.11 of his contract of employment dated
             5 February 2003).

4.2   Lapse
      An Option will lapse on the earliest of any of the following:

      4.2.1  on the date the Optionholder ceases to be an Employee on or before
             the Vesting Date for any of the reasons specified in Rule 4.3.2:

      4.2.2  if the Optionholder gives notice of resignation to his employer on
             or before the Vesting Date (except where he gives notice in
             circumstances in which he was entitled to terminate his contract of
             employment without notice by reason of his employer's conduct,
             including in the case of Mr Targett termination in accordance with
             clause 8.11 of his contract of employment dated 5 February 2003),
             on the date on which he gives such notice;

      4.2.3  if the Optionholder ceases to be an Employee on or before the
             Vesting Date for any reason other than those specified in Rule
             43.2, the end of the period of 6 months after the date on which the
             Option first becomes exercisable under Rule 43.1 or in the case of
             death 12 months from the date of death;

      4.2.4  if the Optionholder ceases to be an Employee after the Vesting
             Date, the end of the period of 6 months after the Option holder
             ceases to be an Employee;

      4.2.5  any date specified by the Committee for lapse of Options under Rule
             3.2;

      4.2.6  the end of the Exercise Period; and

      4.2.7  in the case of an Option granted to Mr Targett, if he is in breach
             of the warranty in clause 5.3 of his contract of employment dated 5
             February 2003, on the date the Company becomes aware of such
             breach.

4.3   Leaving employment

      4.3.1  General rules

             If an Option holder ceases to be an Employee on or before the
             Vesting Date for any reason other than those specified in Rule
             4.3.2, his Option will become exercisable for the period of 6
             months (or in the case of death, for the period of 12 months by his
             Personal Representative) from the date of cessation of employment.

      4.3.2  Exceptions

             If the Optionholder ceases to be an Employee on or before the
             Vesting Date for any of the reasons specified in this Rule 4.3.2,
             his Option will Lapse on the date of cessation of employment:

             (i)     cessation of employment by way of resignation (unless he
                     resigned in circumstances in which he was entitled to
                     terminate his contract of employment without notice by
                     reason of his employer's conduct, including in the case of
                     Mr Targett termination in accordance with clause 8.11 of
                     his contract of employment dated 5 February 2003);

             (ii)    in the case of an Option granted to Mr Targett, termination
                     of his employment by his employer in accordance with clause
                     8.1 of his contract of employment dated 5 February 2003.

4.4   Meaning of ceasing to be an Employee
      For the purposes of this Rule 4 an Optionholder will not be treated as
      ceasing to be an Employee if on that date he is or becomes employed by or
      is an executive director of another Group Company.

4.5   Priority
      In the event of any conflict between any of the provisions of this Rule 4,
      the provision which results in the shortest exercise period and/or the
      earliest lapsing of the Option will prevail.


5     Acquiring Shares

      The Company may make such arrangements as it considers appropriate in
      respect of its obligations to provide Shares on exercise of an Option. Any
      Participating Company may provide money to the trustee of the Trust or any
      other person to enable them or him to acquire Shares to be held for the
      purposes of the Plan, or enter into any guarantee or indemnity for those
      purposes, to the extent permitted by Section 153 of the Companies Act
      1985.


6     Withholding

      The Company, any Group Company and/or the trustee of the Trust may, at any
      time, withhold any amounts and make such arrangements (including sale of
      any Shares on behalf of an Optionholder) as are necessary or desirable to
      meet any liability to taxation, social security contributions or other
      appropriate levies in respect of Options.


7     Exercise procedure

7.1   Exercise
      An Option is only validly exercised if exercised in accordance with this
      Rule 7.

7.2   Time and manner of exercise
      To exercise an Option, the Optionholder must deliver to the Company or
      other duly appointed person:

      7.2.1  the deed identifying the number of Shares over which the Option is
             being exercised and the sum of GBP1 to exercise the Option;

      7.2.2  a notice in the prescribed form; and

      7.2.3  if the Committee so requires, a sum equal to a reasonable estimate
             made by the Company of any income tax or Employees National
             Insurance Contributions payable by any Group Company on the
             exercise of the Option or on the gain made on eventual sale of the
             Shares acquired under it.

      The Optionholder will disclose to the Company, in a form satisfactory to
      it, any details necessary to calculate correctly any tax or Employees
      National Insurance Contributions liability in respect of his Option and,
      failing that, any Group Company may withhold tax and Employees National
      Insurance Contributions at the maximum level.

7.3   Date of exercise
      The date of valid exercise of an Option is the date of receipt of the
      documents and payment referred to in Rule 7.2.

      However, if the exercise of an Option is precluded, or the Company
      Secretary reasonably believes it is precluded, by any Dealing Regulation,
      the date of exercise will be the first Business Day after the day when the
      Optionholder is permitted, or the Company Secretary determines the
      Optionholder is permitted, to exercise or, if earlier and subject to the
      giving of any clearance required under any Dealing Regulation, two
      Business Days before the Exercise Period expires provided that the Option
      may not in any circumstances be exercised after the end of the Exercise
      Period.

7.4   Transfer of Shares
      Subject to Rules 7.1 to 7.3, the Company will procure the transfer of the
      Shares to an Optionholder (or as he may direct) within 30 days of the date
      on which the Option is validly exercised in accordance with Rule 7.3.


8     General

8.1   Reimbursement
      The Company may require each Participating Company to reimburse the
      Company for any costs incurred in connection with the Options made to
      Optionholders employed by that Participating Company.

8.2   Rights
      Optionholders will be entitled to all rights attaching to the Shares by
      reference to a record date on or after the date of transfer. They will not
      be entitled to rights before that date.

8.3   Consents
      All transfers of Shares will be subject to any necessary consents under
      any relevant enactments or regulations for the time being in force in the
      United Kingdom or elsewhere, and it will be the individual's
      responsibility to comply with any requirements to be fulfilled in order to
      obtain or obviate the necessity for any such consent.

8.4   Articles of Association
      Any Shares acquired on the exercise of Options will be subject to the
      Articles of Association of the Company from time to time in force.

8.5   Notices
      Any notice or other document required to be given to an Optionholder under
      or in connection with the Plan may be delivered or sent by post to him at
      his home address according to the records of his employing company or such
      other address as may appear to the Company to be appropriate or sent by
      e-mail (or other electronic means) to any address which according to the
      records of his employing company is used by him (or such other e-mail or
      electronic address as he may from time to time specify).

      Any notice or other document required to be given to the Company under or
      in connection with the Plan may be delivered or sent by post to it at its
      registered office (or such other place or places as the Committee may from
      time to time determine and notify to Optionholders) or if the Directors
      allow and subject to such conditions as they may specify, sent by e-mail
      (or other electronic means) to the e-mail (or electronic) address for the
      time being notified by the Company.

      Notices sent by post will be deemed to have been given on the date of
      receipt where the notice is given by the Optionholder, and on the second
      Business Day following the date of posting where given by the Company.
      Notices sent by e-mail (or other electronic means), in the absence of
      evidence to the contrary, will be deemed to have been received on the
      first day after sending.

8.6   Costs
      The costs of introducing and administering the Plan will be borne by the
      Company.

8.7   Limitation of liability
      Nothing in this Plan will form part of a persons contract of employment.
      The rights and obligations of a person under the terms and conditions of
      his employment will not be affected by his participation in the Plan.

      No person will have any right to compensation or damages or any other sum
      or benefit in respect of his ceasing to participate, or ceasing to be
      eligible to participate, in the Plan or in respect of any loss or
      reduction of any rights or expectation under the Plan in any circumstances
      and participation in the Plan is permitted only on the basis that all or
      any such right as might otherwise arise is excluded and waived.

      Nothing in this Plan will confer any benefit on a person who is not an
      Optionholder or an Employee and no such third party will have any rights
      under the Contracts (Rights of Third Parties) Act 1999 to enforce any term
      of this Plan but this does not affect any right or remedy of a third party
      which exists or is available apart from that Act.


9     Amendments and termination

9.1   Employees' share scheme
      No amendment or operation of the Plan will be effective to the extent that
      the Plan would cease to be an "employees' share scheme" as defined in
      Section 743 of the Companies Act 1985.

9.2   Notice
      As soon as reasonably practicable after making any alteration or addition,
      the Committee will give written notice to any Option holder affected by
      the alteration or addition.

9.3   Termination of the Plan
      The Committee may terminate the Plan at any time, and it will terminate on
      31 December 2010. The termination of the Plan will not affect existing
      Options.


10    Governing law

      English law governs the Plan and its construction and administration. Any
      Group Company and all Optionholders will submit to the jurisdiction of the
      English Courts in relation to any matter arising in connection with the
      Plan.







                                Exhibit 4(b)(vii)


PERSONAL

Mr. M.A. van den Bergh
7 Albury Road
Burwood Park
Walton on Thames
Surrey KT12 5DY

                                                             28th July, 2000



LLOYDS TSB GROUP plc and LLOYDS TSB BANK plc

I am delighted that the directors have confirmed your appointment to the board
as Deputy Chairman from 1st October, 2000 and Chairman from 18th April, 2001.

All directors of the company also serve on the Lloyds TSB Bank plc board. You
will, therefore, be appointed to the same positions of the bank. The two boards
meet simultaneously.

I understand that you already have a copy of our note on the role of the
chairman, but I enclose another, for ease of reference.

Your remuneration as Deputy Chairman will be GBP250,000 per annum and you will
have the following benefits:

*     membership of the group's medical plan;           ) In that regard, we
*     life cover equivalent to four times remuneration; ) shall provide
                                                        ) details in due course.

*     private use of a motor car. As you know, a Mercedes has been ordered for
      delivery to you around the end of August; and

*     participation in the group's profit sharing and sharesave arrangements.

Executive directors' holiday entitlement is 30 days a year and it would be
appropriate for that to apply to you as well.

I enclose a schedule and attachments relating to your appointment and should be
grateful if you would kindly complete and return the various items. I am sorry
about the formalities.

You mentioned that you intend to purchase some Lloyds TSB Group shares before
1st October. It would be most helpful if you were to let me have details of the
transaction when it has taken place.


A.J. Michie
Secretary





                              ROLE OF THE CHAIRMAN


1.    To chair meetings of the shareholders, board and the chairman's
      committee and to ensure that the meetings and agenda are appropriate.

2.    To represent the board and to be its spokesman, internally and
      externally, and, in conjunction with the Group Chief Executive, to develop
      the group's public relations policy.

3.    To be available to the Group Chief Executive, directors and chairmen of
      boards of subsidiary and associated companies and to senior executives of
      the group for consultation and guidance.

4.    To be available to the auditors and the heads of internal audit and
      compliance.

5.    To ensure that there are satisfactory arrangements for the succession
      planning relating to the posts of Chairman and Group Chief Executive.

6.    To ensure that the board and, through the Group Chief Executive, the
      group conform to the highest standards.


                                                                  July, 2002








                                                           12 February, 2002
Mr. M. van den Bergh,
Chairman,
Lombard Street.

PERSONAL


Dear Maarten,

I am pleased to advise you of a change to your current terms and conditions of
employment.

On your retirement from Lloyds TSB Group plc, the Group will calculate the
annual rate of pension which would be payable if:


-     the group had set aside GBP50,000 per annum in respect of you from 1
      Janaury 2002 until the date of your retirement with an additional
      proportionate amount for incomplete years of service and

-     on your retirement, the Group had used this amount together with interest
      to purchase an annual pension for you, together with an annual pension of
      2/3 of your pension for your spouse payable on your death, on a basis
      determined by the Group after obtaining actuarial advice.

The group will provide you with an annual pension equal to the amount so
calculated. The pension will be paid monthly by Lloyds TSB Bank plc. You will
be responsible for the payment of any income tax due when in receipt of the
pension. You will be advised each year of the accrued pension that will be
provided on your behalf. The amount will be determined by the Actuary and once
advised is guaranteed. This advice will be provided to you at the end of each
year.

The Remuneration Committee agreed these terms on the understanding you would
not participate in the flexible benefits scheme, when introduced in January
2003, or the Share Investment Plan which will also operate in 2003.

Please will you confirm your acceptance of these terms by signing and returning
the attached copy of this letter.

Yours sincerely,


N.J. MITCHINSON
Director of Group Human Resources





PERSONAL

Mr. M.A. van den Bergh
Chairman

                                                        30th December, 2002


I am pleased to notify you that the remuneration committee of the board has
agreed that your salary should be increased from GBP400,000 to GBP422,500 per
annum from 1st January, 2003.

Your pension benefit remains unchanged.


A.J. Michie
Secretary




b.c.c.   Mr. N.J. Mitchinson, Director of Group Human Resources
         Mr. T.M.D. Wilson, Compensation & Benefits Director

         Norman,

         I should be grateful if you would kindly arrange payment, as usual,
         and let me know when it has been done.



                                Exhibit 4(b)(viii)


PERSONAL

Mr. D.P. Pritchard
Lloyds TSB Group plc
25 Gresham Street
London
EC2V 7HN

                                                              7th April 2003



DEPUTY CHAIRMAN

As you know, I am delighted that the directors have confirmed your appointment
as Deputy Chairman from 16th April 2003.

Your remuneration will be GBP233,520 per annum and your holiday entitlement and
eligibility to participate in the flexible benefit scheme, share incentive
plan, share save scheme and car scheme will remain on the same terms as for a
group executive director.

You should expect to devote three days a week to the job, although there is
flexibility on how this time is put together. You would generally be available
to advise and help represent me at home and abroad and attend the meetings of
the chairman's committee and the board. A more detailed note about the role of
the Deputy Chairman is attached.

There will be a small portfolio of subsidiary company directorships, which you
and I should agree upon from time to time. We are also arranging for you to be
invited to attend meetings of the audit and nomination committees of the board.

You may be familiar with our practice of avoiding lengthy contracts of service
and so the provisions of the employer's staff manual, "people, policies and
practice", will continue to apply to you to the extent that they are not
inconsistent with this letter.

Your appointment as a director and Deputy Chairman is subject to the
termination provisions of the articles of association and the Companies Act,
without payment of compensation. However, we need informally to have an
understanding on the likely duration, which, I suggest, should be for an
initial term of two years.

I am looking forward to continuing to work with you, particularly in your new
capacity.

With kind regards



Maarten van den Bergh






                          ROLE OF THE DEPUTY CHAIRMAN


A.     Purpose of the role

       To support the Chairman, representing the board and acting as a
       spokesman, internally and externally.

       In the Chairman's absence, chairing appropriate committees, ensuring that
       the meetings and agendas are appropriate.

       To be available to the Group Chief Executive, directors and senior
       executives and chairmen of boards of subsidiary and associated companies
       for consultation and advice.


B.     Key accountabilities

       1.     To deputise for the Chairman in the discharging of his duties (as
              described in the attached note "role of the Chairman").

       2.     To advise and help represent the Chairman at home and overseas and
              attend the meetings of the board, the chairman's committee and any
              other committees as requested by the Chairman or the board.

       3.     To be the Group's point of contact with the Lloyds TSB charitable
              foundations and their chairmen.

       4.     To be the Chairman's point of contact with governmental and other
              institutions in the UK and the European Union and, where
              appropriate and in conjunction with the executive, to represent
              the group's interests and point of view to official enquiries and
              review bodies.

       5.     To hold a number of subsidiary chairmanships or directorships as
              requested by the Chairman of the board.

       6.     To administer the Chairman's office, involving:

              *     monitoring complaint letters addressed to the Chairman,
                    identifying issues arising therefrom and reviewing copies of
                    the ultimate response sent to the customer by the executive.

              *     preparation, agreement and monitoring of the budget for the
                    office.

              *     managing staff and pay review processes.


C.     Profile (and expansion on A and B above)

       The practice of the Deputy Chairman being a retired executive materially
       enhances the incumbent's ability to brief the Chairman on business issues
       and provide (constructive) challenge at chairman's committee and board
       meetings.

       In order to maintain an appropriate degree of awareness, the Deputy
       Chairman may wish to receive 'off the record' briefings from time to
       time, from senior executives including executive directors, going beyond
       'being available for consultation and advice'.

       The Deputy Chairman would act as host, in turn with the Chairman, at
       dinners around the country with selected group executives, to contribute
       a two-way flow of information with front line management, providing a
       "bottom up" feel for business issues, particularly in the branch network.

       The Deputy Chairman would host corporate banking lunches, where
       attendance is appreciated by valuable business customers and underlines
       the importance the group attaches to their relationship.

       Chairmanship/board membership of major subsidiaries: an important channel
       to identify the "flavour" of the business and the mood of executive
       management, as well as reflecting the group view to outside non-executive
       directors of these subsidiaries.

       Chairmanship/board memberships of other subsidiary companies without
       external directors, ensuring a non-executive awareness of transactions
       routed through these companies for tax or regulatory reasons.
       Operationally, this should facilitate formal approval of resolutions
       requiring to be passed by these companies.


                             * * * * * * * * * * *


       To summarise, the key role of the Deputy Chairman, drawing on his
       professional experience, is to be aware of the overall "mood" of the
       company and its "behavioural drivers". While all non-executive directors,
       the audit committee and auditors have a role to play in this respect,
       their ability to look from outside is limited as compared with the
       continuous presence of a Deputy Chairman with practical knowledge of the
       company and its business.



11th November, 2002


cg:role dep chairman






                              LLOYDS TSB GROUP plc

                              ROLE OF THE CHAIRMAN


1.     To chair meetings of the shareholders, board and the chairman's
       committee and to ensure that the meetings and agenda are appropriate.

2.     To represent the board and to be its spokesman, internally and
       externally, and, in conjunction with the Group Chief Executive, to
       develop the group's public relations policy.

3.     To be available to the Group Chief Executive, directors and chairmen of
       boards of subsidiary and associated companies and to senior executives of
       the group for consultation and guidance.

4.     To be available to the auditors and the heads of internal audit and
       compliance.

5.     To ensure that there are satisfactory arrangements for the succession
       planning relating to the posts of Chairman and Group Chief Executive.

6.     To ensure that the board and, through the Group Chief Executive, the
       group conform to the highest standards.



Confirmed by the board in October 2002


                                Exhibit 4(b)(ix)


THIS EXECUTIVE SERVICE AGREEMENT is made the day of 30th day of May 2003
BETWEEN

(1)    Lloyds TSB Bank plc of 25 Gresham Street, London, EC2V 7HN ("the
       Employer"); and

(2)    Peter George Edwin Ayliffe of 16 Besbury Close, Dorridge, SoIihuII,
       West Midlands B93 8NT ("the Executive").


IT IS AGREED as follows:-


1      Preconditions

1.1    The Executive's employment will be subject to the Executive having been
       approved as an "Approved Person" by the Financial Services Authority
       under the Financial Services and Markets Act 2000 in respect of the
       appointment contemplated by this Agreement ("FSMA Approval").


2      Appointment, Directorship and Place of Work

2.1    The Employer shall employ the Executive as Group Executive Director, UK
       Retail Banking or in such other capacity in the business of the Employer
       or any Group Company as the Employer may from time to time reasonably
       require.

2.2    The Executive's normal place of work shall be 25 Gresham Street, London
       EC2V 7HN provided that the Employer may require the Executive to carry
       out his duties at such other place of business of any Group Company
       within or outside the United Kingdom as the Employer may specify.


3      Remuneration and Other Benefits

3.1    Remuneration

       (a)     The Executive's salary shall be GBP375,000 per annum or such
               higher salary as may be notified to him from time to time.

       (b)     The Executive agrees to waive payment of any director's fees
               payable in respect of any directorship held by him in any member
               of the Group.

       (c)     The Executive may also receive the following remuneration at the
               Employer's discretion:

               (i)     payment of cash or shares under the Employer's flexible
                       benefits and share plan (Flavours) subject to and in
                       accordance with the terms thereof from time to time;
               (ii)    a personal bonus in respect of each financial year of the
                       Employer on such terms as may be notified to the
                       Executive by the Employer.

       The Executive acknowledges that save for specific awards or entitlements
       notified to the Executive individually or by a general notice to staff
       bonuses are not contractual entitlements, and may therefore be reduced,
       varied or withdrawn by the Employer at any time at its discretion.

       (d)     The Executive may participate in any all-employee Save as you
               Earn employee share schemes offered by the Employer, and also, at
               the discretion of the Employer, in any executive share option
               schemes established by the Employer, subject in each case to
               being eligible to participate under their rules and in each case
               his participation will be in accordance with the rules of the
               relevant scheme from time to time. The Executive acknowledges
               that on termination of his employment he will have no right of
               action, otherwise than pursuant to the express rules of such
               schemes, against the Employer or any member of the Group in any
               way arising from his no longer being able to participate in such
               schemes.

3.2    Motor Car

       The Executive will be entitled to a company car subject to and in
       accordance with the rules of the Employers motor car scheme from time to
       time, or in the alternative, a cash allowance (currently GBP1,000 per
       month) payable each month. Upon termination of his employment, the
       Executive shall return any car provided by the Employer.

3.3    Private Medical insurance

       If the Executive complies with any eligibility requirements or other
       conditions set by the Employer and any insurer appointed by the Employer,
       the Executive and his wife and children (if eligible) may participate in
       the Employer's private health insurance arrangements subject to the terms
       of those arrangements from time to time.

3.4    Deductions

       For the avoidance of doubt, any and all payments made to the Executive
       pursuant to Clauses 3.1, 3.2 or 3.3 shall be subject to such deductions
       for tax and National Insurance as the Employer is required to make by law
       or the tax and/or National insurance authorities.


4      Commencement and Duration

4.1    Subject to Clause 1 above, the Executive's employment under this
       Agreement shall commence on 1 June 2003 (the "Commencement Date")
       and shall continue indefinitely until terminated:

       (a)     by not less than 12 months' notice given by the Employer to the
               Executive; or

       (b)     by not less than 6 months' notice given by the Executive to the
               Employer; or

       (c)     by retirement under Clause 4.2 hereof; or

       (d)     under Clause 8 hereof.

4.2    The Executive's retirement age shall be sixty years, and his employment
       shall terminate at the end of the month in which he attains that age
       automatically and without the requirement for any notice to be given.

4.3    The date on which any continuous period of employment began with the
       Employer or a previous employer which counts as part of the Executive's
       continuous period of employment with the Employer for the purposes of
       the law relating to redundancy and unfair dismissal and for the purposes
       of commencement of pensionable service, is 1 April 1985.

4.4    The Executive shall, at any time when asked to do so by the Employer,
       including but not limited to, on the termination of this Agreement or on
       the "garden leave" provisions of Clause 7.7 hereof operating, resign
       immediately on request from the Employer from all offices as a director
       of any member of the Group and from alt other appointments or offices
       which he holds as nominee or representative of any member of the Group.
       As security for such obligation the Executive irrevocably appoints the
       Employer to be his attorney to sign any documents or do any things
       necessary or requisite to effect such resignation(s). The termination of
       any appointment, directorship, or other office, held by the Executive
       will not terminate the Executive's employment or amount to a breach of
       this Agreement by the Employer.

5      Duties of and Warranties by the Executive

5.1    During the period of this Agreement the Executive will not do anything
       which could cause him to be disqualified from continuing to act as a
       director of any member of the Group or lose FSMA Approval.

5.2    During the period of this Agreement, the Executive shall:

       (a)     perform his duties faithfully, diligently and with due care, and
               use his best endeavours to promote the interests of the Group;

       (b)     devote the whole of his time, attention and skill to his duties
               during normal office hours and during such other times as may
               reasonably be required for the effective performance of his
               duties under this Agreement;

       (c)     accept any offices or directorships as reasonably required by the
               Board;

       (d)     comply with all rules and regulations issued by the Employer
               copies of which shall be provided to the Executive and which may
               not be inconsistent with the express terms of this Agreement;

       (e)     obey the directions of the Board;

       (f)     not without the prior written consent of the Group Chief
               Executive of Lloyds TSB Group plc take up any remunerated
               external appointments, not be directly or indirectly engaged in
               the conduct of any trade, profession or other occupation (whether
               as an employee, consultant, agent or otherwise) of similar nature
               to or in competition with that carried on by the Employer or any
               other Group Company for whom the Executive performed services;

       (g)     keep the Group Chief Executive of Lloyds TSB Group plc promptly
               informed of the conduct of his duties, his plans for the future
               performance of his duties and of any conflict of interest to
               which he is or may become subject, and comply with any policy
               directions or reasonable other directions given to him by the
               said Group Chief Executive;

       (h)     comply with the Model Code appended to Chapter 16 of the Listing
               Rules of the United Kingdom Listing Authority and all other codes
               of conduct from time to time adopted by, or applicable to, any
               relevant Group Company;

       (i)     comply with all applicable rules, regulations and codes imposed
               or recommended by any industry or regulatory body relevant to
               that part of the business of any Group Company with which the
               Executive is involved;

       (j)     save with the prior written agreement of the Employer, neither
               participate nor have a financial interest in any business which
               competes with, or is a material customer or supplier to, any part
               of the Group Provided that the Executive may hold up to one (1) %
               of the equity or share capital of any such business;

       (k)     other than reasonable corporate hospitality and seasonal or
               occasional gifts of limited value, not directly or indirectly
               receive any benefit from any person having business transactions
               with any member of the Group.


6      Pension Arrangements

6.1    The Executive shall be entitled to be a member of the Lloyds TSB Group
       Pension Scheme No.2 (the "Scheme"). The Employer shall be entitled at any
       time to terminate the Scheme or the Executive's membership of it subject
       to providing him with the benefit of a pension scheme ("the New Scheme")
       the benefits of which taken as a whole shall be no less favourable than
       the benefits provided to the Executive under the Scheme and to ensuring
       that the Executive is fully credited in the New Scheme for his
       pensionable service in the Scheme as if such pensionable service had been
       under the New Scheme.

6.2    In the event of the Executive ceasing to be employed by the Employer by
       reason of redundancy (as defined by Section 139 of the Employment Rights
       Act 1996 or any reenactment or amendment thereof for the time being in
       force) and being entitled to a redundancy payment under such legislation,
       then, provided that he is a member of the Scheme or any New Scheme and at
       the time he ceased to be employed shall be aged SO or more, the Employer
       shall procure (by making such payments to the trustees of the Scheme or
       any New Scheme as they may require or otherwise) that an immediate
       pension shall be payable to the Executive from the date of cessation of
       employment (based on his final pensionable salary and pensionable service
       at the time of cessation) but without any reduction for commencement of
       payment before the age of 60, but limited always to the highest amount
       which will not prejudice continued approval of the Scheme or New Scheme
       by the Commissioners of Inland Revenue as an exempt approved scheme for
       the purposes of the Income Tax (Earnings and Pensions) Act 2003 (or any
       re-enactment or amendment thereof for the time being in force).

6.3    A Contracting-Out Certificate pursuant to the provisions of the
       Pensions Act 1995 is in force in respect of the Executive's employment.


7      Miscellaneous Conditions of Employment

7.1    The provisions of the Employer's Staff Manual (access to which has been
       and will remain available to the Executive) shall not apply to the
       Executive's employment with the Employer or form part of this Agreement
       except for the following provisions:

       Paragraph 1.16 Mobility (subject to Clause 2.2 hereof)
       Paragraph 1.18 Personal Dealing
       Paragraph 1.22 Sick Pay
       Paragraph 1.23 Sickness absence reporting
       Paragraph 1.24 Smoking Policy
       Paragraph 2.3 Expenses
       Paragraph 2.8 Pay periods
       Paragraph 2.9 Relocation

       The whole of Section 3 (Staff Benefits) except for Paragraph 3.13
       (Pension Scheme)

       The whole of Section 5 (Attendance and Leave) except for Paragraph 5,1
       (Career Break Scheme).

       The whole of Section 6 (Miscellaneous).

       If there is any conflict between this Agreement and such provisions, then
       this Agreement shall prevail.

7.2    If employment of the Executive under this Agreement is terminated by
       reason of the liquidation of the Employer for the purpose of
       reconstruction or amalgamation and the Executive is offered employment
       with any concern or undertaking resulting from the reconstruction or
       amalgamation on terms and conditions no less favourable overall than the
       terms of this Agreement, then the Executive shall have no claim against
       the Employer in respect of the termination of his employment under this
       Agreement (whether or not the notice required by Clause 4 hereof shall
       have been given).

7.3    Any disciplinary matter affecting the Executive will be dealt with by
       the Group Chief Executive of Lloyds TSB Group plc.

7.4    If the Executive has any grievance relating to his employment he may
       refer such grievance in writing to the Group Chief Executive of Lloyds
       TSB Group plc. If the Executive is dissatisfied with the Group Chief
       Executive's treatment of his grievance, he may refer the matter to the
       Chairman of Lloyds TSB Group plc.

7.5    There are no collective agreements affecting the employment of the
       Executive.

7.6    The Executive shall be entitled to all English Public and Bank Holidays
       and 30 working days holiday in each year, with pro rata entitlement
       during the year in which the Executive's employment is treated as
       commencing and during the year in which it is terminated. Holidays shall
       be taken at such reasonable times as the Group Chief Executive of Lloyds
       TSB Group plc shall approve.

7.7    (i)     At any time after notice to terminate the employment is given
               by either party under Clause 4.1 or Clause 8.2 hereof, or if the
               Executive resigns without giving due notice and the Employer does
               not accept his resignation, the Employer may require the
               Executive to comply with Clauses 7.7(ii) to (iv) hereof for a
               maximum period of six months (the "Garden Leave Period").

       (ii)    During the Garden Leave Period the Employer may cease to provide
               the Executive with work, during which time the Executive shall
               hold himself available to deal with requests for information and
               advice on matters relating to this work but he shall not be
               employed or otherwise engaged in the conduct of any activity on
               behalf of any other person and he shall not attend the premises
               of any Group Company unless directed to do so by the Group Chief
               Executive of Lloyds TSB Group plc and will not unless requested
               by the Board:

               (a)     contact or have any communication with any customer or
                       client of the Employer or any other Group Company in
                       relation to the business of the Employer or any other
                       Group Company; or

               (b)     contact or have any communication with any employee,
                       officer, director, agent or consultant of the Employer or
                       any other Group Company in relation to the business of
                       the Employer or any other Group Company; or

               (c)     remain or become involved in any aspect of the business
                       of the Employer or any other Group Company except as
                       required by such companies.

               The Executive acknowledges that the right of the Employer to
               cease to provide him with work in such circumstances is necessary
               for the protection of the legitimate business interests of the
               Employer.

       (iii)   During the Garden Leave Period the Executive shall remain bound
               by the provisions of Clause 5.2 hereof (other than Clause 5.2 (b)
               hereof if the Employer so requires).

       (iv)    During the Garden Leave Period the Employer may require the
               Executive to resign immediately from any directorship which he
               holds in the Group Companies, unless he is required to perform
               duties to which any such directorship relates in which case he
               may retain such directorships while those duties are ongoing. The
               Executive hereby irrevocably appoints the Employer to be his
               attorney to execute any instrument and do anything in his name
               and on his behalf to effect his resignation if he fails to do so
               in accordance with this Clause 7.7 (iv).

       (v)     The Executive agrees and acknowledges that during any Garden
               Leave Period the Employer may appoint another employee to carry
               out duties in substitution for the Executive.

7.8    Without prejudice to the Executive's rights to remuneration and other
       benefits hereunder, the Employer shall have the right at any time to
       require the Executive not to attend at any place of work or otherwise to
       suspend the Executive from the performance of any duties under this
       Agreement. During the period of such suspension the Employer may assign
       his duties, titles or powers to another. Further, during such period of
       suspension the Employer shall be under no obligation to vest in or assign
       to the Executive any powers or duties or to provide any work to the
       Executive.


8      Termination and Severance

8.1    The Employer may terminate the Executive's employment at any time
       forthwith by written notice to the Executive (and without any
       requirements of prior notice) if the Executive shall:-

       (a)     commit any material breach, or continue (after written warning)
               to commit any breach, of his obligations under this Agreement;

       (b)     be guilty of any material misconduct or material neglect in the
               discharge of his duties;

       (c)     have a bankruptcy order made against him or make any arrangement
               or composition with his creditors or have an interim order made
               against him pursuant to the Insolvency Act 1986 (or any
               re-enactment or amendment thereof for the time being in force);

       (d)     be convicted of any criminal offence which in the reasonable
               opinion of the Employer affects his position as an employee under
               this Agreement;

       (e)     bring the name or reputation of the Employer, or any Group
               Company in whose business he shall have been involved, into
               material disrepute;

       (f)     be or become prohibited by law from becoming or remaining a
              director:

       (g)     be disqualified or disbarred from membership of or be found to
               have committed any serious disciplinary offence by, or be found
               not to be a fit and proper person by, any professional or
               regulatory body governing the conduct by the Executive of his
               duties or the business of any Group Company;

       (h)     ceases to have FSMA Approval.

8.2    If the Executive (owing to sickness1 injury or otherwise) does not
       perform his duties hereunder for a period of at least 130 days or at
       least 130 days in aggregate in any period of twelve months the Employer
       shall (without prejudice to any provision hereof) be entitled by giving
       to the Executive not less than 3 months' notice (given at the expiry of
       such period (or aggregate days of non performance) or at any time
       thereafter while the Executive continues not to perform his duties
       hereunder) to terminate his employment and without prejudice to the
       protections provided to the Executive under all disability discrimination
       laws applying to him.

8.3    Notwithstanding any other provision of this Agreement, the Employer shall
       in determining the amount of any compensation payable to the Executive
       for loss arising from a termination of the Executive's employment under
       this Agreement in breach of this Agreement apply the same rule concerning
       the duty of a person to mitigate his loss as applies to damages for
       breach of contract recoverable under the common law of England and Wales
       ("duty to mitigate"). The Executive hereby acknowledges his duty to
       mitigate.


9      Confidential and Other Information

9.1    Without prejudice to the common law duties which he owes to the
       Employer the Executive agrees that he will not, except in the proper
       performance of his duties, copy use or disclose to any person any of the
       Employer's trade secrets or confidential information. This restriction
       will continue to apply after the termination of the Employment without
       limit in time but will not apply to trade secrets or confidential
       information which become public other than through unauthorised
       disclosure by the Executive. The Executive will use his best endeavours
       to prevent the unauthorised copying use or disclosure of such
       information.

       For the purposes of this Agreement trade secrets and confidential
       information include any information in whatever form (written, oral,
       visual and electronic) concerning the confidential affairs of the
       Employer.

9.2    In the course of his employment the Executive is likely to obtain trade
       secrets and confidential information belonging or relating to other Group
       Companies and other persons. He will treat such information as if it
       falls within the terms of Clause 9.1 hereof and Clause 9.1 hereof will
       apply with any necessary amendments to such information. If requested to
       do so by the Employer the Executive will enter into an agreement with
       other Group Companies and any other persons in the same terms as Clause
       9.1 hereof with any amendments necessary to give effect to this
       provision.

9.3    Nothing in this Agreement will prevent the Executive from making a
       "protected disclosure" in accordance with the provisions of the
       Employment Rights Act 1996.


10     Intellectual Property Rights

10.1   The Executive shall promptly disclose to the Employer all copyright
       works originated, conceived, written or made by him alone or with others
       during the course of his employment (except only those works originated,
       conceived, written or made by him wholly outside his normal working hours
       and wholly unconnected with his appointment) and shall until such rights
       shall be fully and absolutely vested in the Employer (or its nominee)
       hold them in trust for the Employer (or its nominee).

10.2   The Executive assigns to the Employer (or is nominee) by way of future
       assignment all copyright and other proprietary rights (if any) for the
       full terms thereof throughout the world in respect of all works
       originated, conceived, written or made by the Executive during the course
       of his employment (except only those works originated, conceived, written
       or made by the Executive wholly outside his normal working hours and
       wholly unconnected with his duties under this Agreement).

10.3   It is agreed that for the purpose of Section 2(1 B) of the Registered
       Designs Act 1949 and the Copyrights Designs and Patents Act 1988 all
       designs created by the Executive during the course of his employment
       (except only those which are created by the Executive wholly outside his
       normal working hours and wholly unconnected with his duties under this
       Agreement) shall be treated as being created by the Executive in the
       course of his employment and accordingly the Employer shall for the
       purpose of that Act be the original proprietor of any such designs.

10.4   The Executive will promptly inform the Employer if he makes or is
       involved In making an Invention during the Employment and will give the
       Employer sufficient details of it to allow the Employer to assess the
       Invention and to decide whether the Invention belongs to the Employer.
       The Employer will treat any Invention which does not belong to it as
       confidential.

       "invention" means any invention (whether patentable or not within the
       meaning of the Patent Act 1977 or other applicable legislation in any
       other country) relating to or capable of being used in the business of
       the Employer or any other Group Company.

       If an Invention belongs to the Employer, the Executive will act as a
       trustee for the Employer (or its nominee) in relation to that Invention
       and will, at the request and expense of the Employer, do everything
       necessary to vest all right, title and interest in it in the Employer (or
       its nominee) with full title guarantee and to secure full patent or other
       appropriate protection anywhere in the world.

10.5   The Executive will at the request and expense of the Employer do all
       things necessary or desirable to substantiate the rights of the Employer
       under this Clause 10, and as security for such obligation irrevocably
       appoints the Employer to be his attorney to sign or execute any such
       instrument or do any thing as may be necessary or desirable to effect
       such substantiation and the assignment referred to in Clause 10.2 hereof.


11     Restrictions after Termination of Employment

11.1   In this clause:

       "Garden Leave Period" has the meaning given in Clause 7.7;

       "Prohibited Area" means England, Northern Ireland, Scotland and Wales;

       "Relevant Date" means the Termination Date or, if earlier, the date on
       which the Executive commences any Garden Leave Period;

       "Restricted Employee" means a band one employee working in the same
       division as the Executive and with a Hay point score of 11000 or above:

       "Senior Restricted Employee" means a band one employee with a Hay point
       score of 1,500 or above;

       "Termination Date" means the date on which the Executive's employment
       terminates.

11.2   The Executive is likely to obtain trade secrets and confidential
       information and personal knowledge of and influence over employees of the
       Group during the course of his employment. To protect these interests of
       the Employer, the Executive agrees with the Employer that he will be
       bound by the following covenants:

       11.2.1  during the period of 6 months commencing on the Relevant Date and
               within the Prohibited Area he will not be employed in, or carry
               on for his own account or for any other person, whether directly
               or indirectly, (or be a director of any company engaged in) any
               business which , by virtue of its location or otherwise, is or is
               about to be in competition with any business of the Employer or
               any other Group Company being carried on by such company at the
               Relevant Date provided he was concerned or involved with that
               business to a material extent at any time during the 12 months
               prior to the Relevant Date;

       11.2.2  during the period of 9 months commencing on the Relevant Date he
               will not (either on his own behalf or for or with any other
               person, whether directly or indirectly,) entice or try to entice
               away from the Employer or any other Group Company any person who
               was a Restricted Employee or a Senior Restricted Employee of the
               Employer or such other company at the Relevant Date and who had
               been a Restricted Employee or a Senior Restricted Employee at any
               time during the six months prior to the Relevant Date and with
               whom he had worked closely at any time during that period.

11.3   Each of the paragraphs contained in Clause 11.2 constitutes an
       entirely separate and independent covenant. If any covenant is found to
       be invalid this will not affect the validity or enforceability of any of
       the other covenants.

11.4   Following the Termination Date, the Executive will not represent
       himself as being in any way connected with the businesses of the Employer
       or of any other Group Company (except to the extent agreed by such a
       company).

11.5   Any benefit given or deemed to be given by the Executive to any Group
       Company under the terms of Clause 11 is received and held on trust by the
       Employer for the relevant Group Company. The Executive will enter into
       appropriate restrictive covenants directly with other Group Companies if
       asked to do so by the Employer.


12     Notices

       Any notice under this Agreement shall be in writing and shall either be
       given personally or be sent by prepaid first class post by the Employer
       to the Executive at his address stated above or at his other last known
       address, or by the Executive to the Employer at its address stated above
       or its other last known address. Any notice sent by the Employer by post
       shall be deemed to have been received two business days after the date of
       posting.


13     Miscellaneous

13.1   This Agreement shall be in substitution for all existing contracts of
       service or consultancy between the Employer or any Group Company and the
       Executive, which (without prejudice to any accrued rights thereunder)
       shall be treated as cancelled on the date the Executive's employment is
       treated as commencing under this Agreement.

13.2   This Agreement comprises the whole agreement between the Employer and
       the Executive relating to his employment hereunder and association with
       the Group, to the exclusion of all other warranties, representations made
       in good faith, undertakings and collateral contracts.


14     Contracts (Rights of Third Parties) Act 1999

       No person other than the parties to this Agreement or any Group Company
       shall have any right to enforce any term of this Agreement under the
       Contracts (Rights of Third Parties) Act 1999.


15     Data Protection Act 1998

       For the purposes of the Data Protection Act 1998 (the "Act') the
       Executive gives his consent to the holding, processing and disclosure of
       personal data (including sensitive data within the meaning of the Act)
       provided by the Executive to the Employer for all purposes relating to
       the performance o[~] this Agreement including, but not limited to:

       -     administering and maintaining personnel records;

       -     paying and reviewing salary and other remuneration and benefits;

       -     providing and administering benefits (including if relevant,
             pension, life assurance, permanent health insurance and medical
             insurance);

       -     undertaking performance appraisals and reviews;

       -     maintaining sickness and other absence records;

       -     taking decisions as to the Executive's fitness for work;

       -     providing references and information to future employers, and if
             necessary, governmental and quasi-governmental bodies for social
             security and other purposes, the Inland Revenue and the
             Contributions Agency;

       -     providing information to future purchasers of the Employer or of
             the business in which the Executive works; and

       -     transferring information concerning the Executive to a country or
             territory outside the EEA.

       The Executive acknowledges that during his employment he will have access
       to and process, or authorise the processing of personal data and
       sensitive personal data relating to employees, customers and other
       individuals held and controlled by the Employer. The Executive agrees to
       comply with the terms of the Act in relation to such data and to abide by
       the Employer's data protection policy issued form time to time.


16     Interpretation

       In this Agreement:-

16.1   where the context permits, references to the singular shall include
       references to the plural and vice versa;

16.2   the Employer's Staff Manual shall mean the current manual of the
       Employer entitled "People Policies and Practice", as may be amended or
       replaced by the Employer from time to time at its discretion. Upon any
       amendment or replacement, the references to the paragraphs and sections
       of the now current Employer's Staff Manual in Clause 7.1 hereof shall be
       construed so as to be references to the provisions of the amended or
       replaced Employer's Staff Manual dealing with the same subject matter;

16.3   Clause headings are inserted for convenience only and shall not affect
       the construction of this Agreement;

16.4   "Group Company" means any of Lloyds TSB Group plc and its subsidiaries
       (as defined by Section 736 of the Companies Act 1985), and "Group" means
       all of them;

16.5   "Board" means board of directors of the Employer or any duly
       authorised committee of the same;

16.6   "Commencement Date" has the meaning given in Clause 4.1 hereof;

16.7   "FSMA Approval" has the meaning given in Clause 1 hereof.


17     Governing Law and Jurisdiction

       This Agreement is governed by and will be interpreted in accordance with
       the law of England and Wales. Each of the parties submits to the
       exclusive jurisdiction of the English courts as regards any claim or
       matter arising under this Agreement.


EXECUTED by the Executive and a representative of the Employer duly and fully
authorized by the Board of the Employer to enter into this Agreement on the
first date mentioned above.

EXECUTED as a DEED by the
Executive

in the presence of:


Witness's signature

Name
Address


Occupation



EXECUTED as a DEED on behalf of
the Employer:



Director/Secretary


                                   Exhibit 8





List of principal subsidiaries                                Country of
                                                      registration/incorporation
                                                              
Banco Lloyds TSB S.A.                                          Brazil

Lloyds TSB Bank plc                                           England

Cheltenham & Gloucester plc                                   England

Lloyds TSB Commercial Finance Limited                         England

Lloyds TSB Leasing Limited                                    England

Lloyds TSB Private Banking Limited                            England

The Agricultural Mortgage Corporation PLC                     England

The National Bank of New Zealand Limited                    New Zealand

Lloyds TSB Bank (Jersey) Limited                              Jersey

Lloyds TSB Scotland plc                                      Scotland

Lloyds TSB General Insurance Limited                          England

Scottish Widows Investment Partnership                        England
Group Limited

Abbey Life Assurance Company Limited                          England

Lloyds TSB Insurance Services Limited                         England

Lloyds TSB Life Assurance Company Limited                     England

Lloyds TSB Asset Finance Division Limited                     England

Black Horse Limited                                           England

Scottish Widows plc                                          Scotland

Scottish Widows Annuities Limited                            Scotland




1st May, 2003



sjh/vb:list of subs




                                  Exhibit 10.1


                                                           Lloyds TSB Group plc
                                                           25 Gresham Street
                                                           London      EC2V 7HN

                                906 CERTIFICATION

                                                           23 June 2003

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


Ladies and Gentlemen,

     The  certification set forth below is being submitted to the Securities and
Exchange  Commission  solely for the purpose of  complying  with Section 1350 of
Chapter 63 of Title 18 of the United States Code. This  certification  is not to
be deemed  filed  pursuant to the  Securities  Exchange Act of 1934 and does not
constitute a part of the Annual Report on Form 20-F (the "Report")  accompanying
this letter.

     J Eric Daniels, Group Chief Executive,  and Philip R Hampton, Group Finance
Director,  of Lloyds  TSB Group plc,  each  certifies  that,  to the best of his
knowledge:

     1. the Report fully  complies  with the  requirements  of Section  13(a) or
        15(d) of the Securities Exchange Act of 1934; and

     2. the information contained in the Report fairly presents, in all material
        respects,  the  financial  condition and results of operations of Lloyds
        TSB Group plc.



                                             By: /s/ J E Daniels
                                                 J Eric Daniels
                                                 Group Chief Executive

                                             By: /s/ P R Hampton
                                                 Philip R Hampton
                                                 Group Finance Director


     A signed original of this written statement  required by Section 906 of the
Sarbanes-Oxley  Act 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of
Title 18, United States Code), or other document authenticating,  acknowledging,
or  otherwise  adopting  the  signatures  that  appear in typed form  within the
electronic  version of this  written  statement  required  by Section 906 of the
Sarbanes-Oxley  Act 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of
Title 18,  United  States  Code),  has been provided to Lloyds TSB Group plc and
will be retained by Lloyds TSB Group plc and  furnished  to the  Securities  and
Exchange Commission or its staff upon request.