UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
March, 2010
Barclays PLC and
Barclays Bank PLC
(Names of Registrants)
1 Churchill Place
London E14 5HP
England
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F
Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No x
If "Yes" is marked, indicate below the file number assigned to the registrant
in connection with Rule 12g3-2(b):
This Report is a joint Report on Form 6-K filed by Barclays PLC and Barclays
Bank PLC. All of the issued ordinary share capital of Barclays Bank PLC is
owned by Barclays PLC.
This Report comprises:
Information given to The London Stock Exchange and furnished pursuant to
General Instruction B to the General Instructions to Form 6-K.
EXHIBIT INDEX
Consolidated Basel II Pillar 3 Disclosure for 2009
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the registrants has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BARCLAYS PLC
(Registrant)
Date: March 30, 2010
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Deputy Secretary
BARCLAYS BANK PLC
(Registrant)
Date: March 30, 2010
By: /s/ Patrick Gonsalves
----------------------
Patrick Gonsalves
Joint Secretary
|
As at 31.12.09
|
As at 31.12.08
|
Tier 1 (excluding innovative tier 1)
|
£m
|
£m
|
Called up share capital
|
2,853
|
2,093
|
Eligible reserves
|
44,408
|
31,156
|
Non-controlling interests
|
8,609
|
8,172
|
Tier 1 Notes
|
1,017
|
1,086
|
Less: Intangible assets
|
(8,345)
|
(9,964)
|
Less: Deductions from Tier 1 capital - Expected loss in excess of
|
|
|
impairment on IRB approach portfolios
|
(25)
|
(159)
|
Less: Deductions from Tier 1 capital - Other
|
(5,604)
|
(877)
|
Total qualifying tier 1 capital (excluding innovative tier 1)
|
42,913
|
31,507
|
|
|
|
Innovative Tier 1 Capital
|
6,724
|
7,087
|
|
|
|
Tier 2
|
|
|
Revaluation reserves
|
26
|
26
|
Available for sale equity gains
|
309
|
122
|
Collectively assessed impairment allowances
|
2,443
|
1,654
|
Non-controlling interests
|
547
|
607
|
Qualifying subordinated liabilities
|
|
|
Undated loan capital
|
1,350
|
5,401
|
Dated loan capital
|
15,657
|
14,215
|
Total innovative tier 1 capital and tier 2 capital
|
27,056
|
29,112
|
|
|
|
Less: Deductions from Tier 2 capital - Expected loss in excess of
|
|
|
impairment on IRB approach portfolios
|
(25)
|
(159)
|
Less: Deductions from Tier 2 capital - Other
|
(5,604)
|
(877)
|
Total innovative tier 1 capital and tier 2 capital after deductions
|
21,427
|
28,076
|
|
|
|
Less: Regulatory deductions from the total of tier 1 and tier 2 capital
|
|
|
Investments not consolidated for supervisory purposes
|
(624)
|
(403)
|
Less: Other deductions
|
(256)
|
(453)
|
Total deductions from the total of tier 1 and tier 2 capital
|
(880)
|
(856)
|
|
|
|
Total net capital resources
|
63,460
|
58,727
|
As at 31.12.09
|
Capital Requirement
|
RWA
|
Risk Type
|
£m
|
£m
|
Standardised Approach Credit Risk
|
7,242
|
90,525
|
Advanced and Foundation IRB Approach Credit Risk
|
12,922
|
161,529
|
Counterparty Credit Risk
|
3,636
|
45,450
|
Total Credit Risk
|
23,800
|
297,504
|
Market Risk
|
4,362
|
54,526
|
Operational Risk
|
2,450
|
30,623
|
Total
|
30,612
|
382,653
|
|
|
|
|
|
|
As at 31.12.08
|
Capital Requirement
|
RWA
|
Risk Type
|
£m
|
£m
|
Standardised Approach Credit Risk
|
8,877
|
110,975
|
Advanced and Foundation IRB Approach Credit Risk
|
12,475
|
155,937
|
Counterparty Credit Risk
|
5,672
|
70,902
|
Total Credit Risk
|
27,024
|
337,814
|
Market Risk
|
5,230
|
65,372
|
Operational Risk
|
2,409
|
30,116
|
Total
|
34,663
|
433,302
|
|
Minimum Capital
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Standardised Credit Risk Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
191
|
129
|
Regional government or local authorities
|
11
|
1
|
Administrative bodies and non-commercial undertakings
|
6
|
5
|
Multilateral development banks
|
-
|
-
|
International organisations
|
-
|
-
|
Institutions
|
99
|
80
|
Corporates
|
3,328
|
3,837
|
Retail
|
1,732
|
1,791
|
Secured on real estate property
|
943
|
1,367
|
Past due items
|
450
|
295
|
Private Equity1
|
413
|
635
|
Covered bonds
|
-
|
-
|
Securitisation positions2
|
-
|
-
|
Short term claims on institutions and corporates
|
-
|
538
|
Collective investment undertakings
|
11
|
48
|
Other items
|
50
|
151
|
Total Standardised Requirement
|
7,234
|
8,877
|
|
Minimum Capital
|
|
|
As at 31.12.09
|
As at 31.12.08
|
IRB Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
109
|
44
|
Institutions
|
242
|
692
|
Corporates
|
7,140
|
5,671
|
Retail
|
|
|
- Small and medium enterprises (SME)
|
683
|
689
|
- Secured by real estate collateral
|
1,521
|
1,238
|
- Qualifying revolving retail
|
995
|
813
|
- Other retail
|
817
|
835
|
Equity - Simple Risk Weight Approach
|
|
|
- Exchange traded exposures
|
34
|
48
|
- Private equity exposures
|
158
|
171
|
- Other exposures
|
-
|
-
|
Securitisation positions
|
299
|
1,273
|
Non-credit obligation assets
|
924
|
1,001
|
Total IRB Requirement
|
12,922
|
12,475
|
|
Minimum Capital
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Market Risk
|
£m
|
£m
|
DVaR Model Based PRR1
|
1,280
|
1,778
|
Interest rate PRR
|
1,304
|
1,790
|
Equity PRR
|
184
|
84
|
Option PRR
|
24
|
2
|
Collective investment schemes PRR
|
101
|
162
|
Commodity PRR
|
87
|
75
|
Foreign exchange PRR
|
1
|
1
|
Local Regulatory Aggregated PRR
|
1,381
|
1,338
|
Total Market Risk Capital Requirement
|
4,362
|
5,230
|
|
|
|
Concentration risk capital component
|
-
|
-
|
Counterparty risk capital component
|
3,636
|
5,672
|
|
Minimum Capital
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Operational Risk
|
£m
|
£m
|
Operational Risk - Basic Indicator Approach
|
136
|
125
|
Operational Risk - Standardised Approach
|
26
|
22
|
Operational Risk - Advanced Measurement Approach
|
2,288
|
2,262
|
Total Operational Risk Capital Requirement
|
2,450
|
2,409
|
DG/
TTC
Band
|
Default Probability
|
Financial statements description
|
||
>=Min
|
Mid
|
<Max
|
||
1
|
0.00%
|
0.01%
|
0.02%
|
Strong
|
2
|
0.02%
|
0.03%
|
0.03%
|
|
3
|
0.03%
|
0.04%
|
0.05%
|
|
4
|
0.05%
|
0.08%
|
0.10%
|
|
5
|
0.10%
|
0.13%
|
0.15%
|
|
6
|
0.15%
|
0.18%
|
0.20%
|
|
7
|
0.20%
|
0.23%
|
0.25%
|
|
8
|
0.25%
|
0.28%
|
0.30%
|
|
9
|
0.30%
|
0.35%
|
0.40%
|
|
10
|
0.40%
|
0.45%
|
0.50%
|
|
11
|
0.50%
|
0.55%
|
0.60%
|
|
12
|
0.60%
|
0.90%
|
1.20%
|
Satisfactory
|
13
|
1.20%
|
1.38%
|
1.55%
|
|
14
|
1.55%
|
1.85%
|
2.15%
|
|
15
|
2.15%
|
2.60%
|
3.05%
|
|
16
|
3.05%
|
3.75%
|
4.45%
|
|
17
|
4.45%
|
5.40%
|
6.35%
|
|
18
|
6.35%
|
7.50%
|
8.65%
|
|
19
|
8.65%
|
10.00%
|
11.35%
|
|
20
|
11.35%
|
15.00%
|
18.65%
|
Higher risk
|
21
|
18.65%
|
30.00%
|
100.00%
|
|
External Ratings
|
Financial Statements Description
|
AAA, AA+, AA, AA-, A+, A, A-, BBB+, BBB, BBB-
|
Strong
|
BB+, BB, BB-, B+, B
|
Satisfactory
|
B-, CCC+, CCC and lower
|
Higher risk
|
Business
|
Standardised
Approach
|
Foundation IRB
Approach
|
Advanced IRB
Approach
|
Barclays Capital
|
Emerging markets, fund of funds, insurance
|
None
|
Most portfolios
|
Barclays Wealth
|
All portfolios
|
None
|
None
|
UK Retail Banking
|
Certain minor portfolios within
personal accounts, mortgages
and consumer loans
|
None
|
Most portfolios
|
Barclays Commercial Bank
|
Non UK portfolios and asset and
trade financing and sales
portfolios
|
None
|
Larger and Medium business portfolios
|
Barclaycard
|
Corporate credit cards and
non UK portfolios
|
None
|
UK retail credit cards
|
Global Retail & Commercial Banking - Western Europe
|
All portfolios, except Mortgages Portugal, most Mortgages Italy
|
None
|
Mortgages Portugal, most Mortgages Italy
|
Global Retail & Commercial Banking - Emerging Markets
|
All portfolios
|
None
|
None
|
Absa
|
Certain minor portfolios
|
Wholesale portfolios
|
Retail portfolios
|
Head office Functions and other operations
|
None
|
None
|
All portfolios
|
|
Central Governments & Central Banks
|
||||||||||||||
|
Advanced IRB
|
|
Foundation IRB
|
||||||||||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
|||||||
As at 31.12.09
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
|||||||
Default Grade 1-3
|
120,040
|
15.81
|
1.23
|
1,335
|
86,256
|
|
918
|
-
|
|||||||
Default Grade 4-5
|
1,534
|
12.26
|
9.13
|
156
|
1,824
|
|
4
|
25.17
|
|||||||
Default Grade 6-8
|
469
|
39.01
|
38.74
|
15
|
235
|
|
-
|
-
|
|||||||
Default Grade 9-11
|
28
|
61.21
|
113.06
|
-
|
101
|
|
20
|
69.71
|
|||||||
Default Grade 12-14
|
54
|
65.37
|
162.62
|
16
|
58
|
|
-
|
-
|
|||||||
Default Grade 15-19
|
-
|
-
|
-
|
-
|
13
|
|
2
|
139.83
|
|||||||
Default Grade 20-21
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|||||||
In default
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|||||||
Total
|
122,125
|
15.89
|
1.57
|
1,522
|
88,487
|
|
944
|
1.88
|
|||||||
|
Central Governments & Central Banks
|
||||||||||||||
|
Advanced IRB
|
|
Foundation IRB
|
||||||||||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
|||||||
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
|||||||
Default Grade 1-3
|
80,831
|
9.96
|
0.75
|
1,484
|
34,418
|
|
-
|
-
|
|||||||
Default Grade 4-5
|
2,653
|
8.88
|
5.45
|
263
|
2,405
|
|
-
|
-
|
|||||||
Default Grade 6-8
|
10
|
26.13
|
34.20
|
-
|
33
|
|
-
|
-
|
|||||||
Default Grade 9-11
|
56
|
58.60
|
119.21
|
-
|
76
|
|
-
|
-
|
|||||||
Default Grade 12-14
|
90
|
42.30
|
124.92
|
-
|
97
|
|
-
|
-
|
|||||||
Default Grade 15-19
|
13
|
74.39
|
279.34
|
-
|
4
|
|
3
|
145.12
|
|||||||
Default Grade 20-21
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|||||||
In default
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|||||||
Total
|
83,653
|
10.01
|
1.16
|
1,747
|
37,033
|
|
3
|
145.12
|
|||||||
|
Institutions
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.09
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
57,377
|
35.37
|
10.25
|
2,979
|
98,825
|
|
1,449
|
8.26
|
Default Grade 4-5
|
3,080
|
35.17
|
16.59
|
123
|
8,126
|
|
1,880
|
8.99
|
Default Grade 6-8
|
1,338
|
49.63
|
45.84
|
146
|
2,233
|
|
113
|
17.12
|
Default Grade 9-11
|
385
|
45.06
|
54.42
|
21
|
4,036
|
|
3
|
60.92
|
Default Grade 12-14
|
492
|
38.89
|
82.93
|
27
|
2,904
|
|
45
|
104.78
|
Default Grade 15-19
|
92
|
43.22
|
141.82
|
1
|
1,622
|
|
1
|
185.34
|
Default Grade 20-21
|
7
|
49.63
|
270.15
|
-
|
992
|
|
-
|
-
|
In default
|
97
|
65.81
|
-
|
-
|
922
|
|
-
|
-
|
Total
|
62,868
|
35.81
|
12.36
|
3,297
|
119,660
|
|
3,491
|
10.28
|
|
Institutions
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
120,065
|
40.98
|
13.17
|
8,693
|
94,935
|
|
2,328
|
3.52
|
Default Grade 4-5
|
13,595
|
43.67
|
29.33
|
1,295
|
12,651
|
|
717
|
7.74
|
Default Grade 6-8
|
3,701
|
43.26
|
39.99
|
481
|
5,612
|
|
217
|
12.19
|
Default Grade 9-11
|
6,449
|
57.74
|
72.54
|
98
|
7,929
|
|
1
|
77.01
|
Default Grade 12-14
|
1,803
|
40.74
|
83.31
|
139
|
2,548
|
|
18
|
104.70
|
Default Grade 15-19
|
2,255
|
22.67
|
87.71
|
121
|
1,625
|
|
1
|
154.22
|
Default Grade 20-21
|
1,009
|
26.53
|
152.39
|
29
|
522
|
|
-
|
-
|
In default
|
1,570
|
50.79
|
0.01
|
-
|
385
|
|
3
|
-
|
Total
|
150,447
|
41.73
|
20.59
|
10,856
|
126,207
|
|
3,285
|
5.63
|
|
Corporates
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.09
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
53,436
|
36.81
|
13.43
|
21,685
|
41,100
|
|
1,141
|
17.74
|
Default Grade 4-5
|
34,908
|
33.13
|
20.91
|
21,478
|
34,356
|
|
3,771
|
27.14
|
Default Grade 6-8
|
21,445
|
37.15
|
37.84
|
12,142
|
19,419
|
|
2,051
|
45.45
|
Default Grade 9-11
|
20,121
|
43.01
|
59.25
|
8,569
|
15,370
|
|
1,928
|
63.59
|
Default Grade 12-14
|
26,295
|
39.36
|
88.81
|
8,688
|
24,986
|
|
3,989
|
90.00
|
Default Grade 15-19
|
18,079
|
39.00
|
131.97
|
3,357
|
17,053
|
|
1,724
|
129.28
|
Default Grade 20-21
|
7,529
|
37.34
|
193.00
|
757
|
5,067
|
|
281
|
174.08
|
In default
|
4,868
|
43.20
|
59.82
|
378
|
3,226
|
|
685
|
-
|
Total
|
186,681
|
37.59
|
53.12
|
77,054
|
160,577
|
|
15,570
|
62.25
|
|
Corporates
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
52,558
|
35.84
|
13.60
|
24,341
|
30,964
|
|
1,051
|
15.85
|
Default Grade 4-5
|
46,007
|
32.33
|
21.38
|
24,830
|
40,335
|
|
2,480
|
28.31
|
Default Grade 6-8
|
23,564
|
39.66
|
42.46
|
10,766
|
27,151
|
|
1,479
|
44.98
|
Default Grade 9-11
|
17,274
|
40.01
|
57.66
|
6,985
|
20,775
|
|
1,665
|
61.86
|
Default Grade 12-14
|
24,545
|
42.20
|
90.71
|
8,472
|
24,153
|
|
4,095
|
94.64
|
Default Grade 15-19
|
16,048
|
41.24
|
131.69
|
4,135
|
16,561
|
|
1,482
|
126.54
|
Default Grade 20-21
|
3,322
|
43.35
|
206.36
|
669
|
2,519
|
|
62
|
196.33
|
In default
|
1,832
|
35.70
|
46.96
|
161
|
1,142
|
|
223
|
-
|
Total
|
185,150
|
37.29
|
47.56
|
80,359
|
163,600
|
|
12,537
|
67.29
|
|
Total IRB Central Governments & Central Banks, Institutions and Corporates
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.09
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
230,853
|
25.46
|
7.32
|
25,999
|
226,181
|
|
3,508
|
9.18
|
Default Grade 4-5
|
39,522
|
32.48
|
20.12
|
21,757
|
44,306
|
|
5,655
|
21.10
|
Default Grade 6-8
|
23,252
|
37.91
|
38.32
|
12,303
|
21,887
|
|
2,164
|
43.97
|
Default Grade 9-11
|
20,534
|
43.07
|
59.23
|
8,590
|
19,507
|
|
1,951
|
63.65
|
Default Grade 12-14
|
26,841
|
39.40
|
88.85
|
8,731
|
27,948
|
|
4,034
|
90.17
|
Default Grade 15-19
|
18,171
|
39.02
|
132.02
|
3,358
|
18,688
|
|
1,727
|
129.31
|
Default Grade 20-21
|
7,536
|
37.35
|
193.07
|
757
|
6,059
|
|
281
|
174.08
|
In default
|
4,965
|
43.64
|
58.65
|
378
|
4,148
|
|
685
|
-
|
Total
|
371,674
|
30.16
|
29.29
|
81,873
|
368,724
|
|
20,005
|
50.33
|
|
Total IRB Central Governments & Central Banks, Institutions and Corporates
|
|||||||
|
Advanced IRB
|
|
Foundation IRB
|
|||||
Obligor Grade
|
EAD Post CRM
|
Exposure-Weighted Average LGD
|
Exposure-Weighted Average Risk Weight
|
Undrawn Commitments
|
Average Exposure Value
|
|
EAD Post CRM
|
Exposure-Weighted Average Risk Weight
|
As at 31.12.08
|
£m
|
%
|
%
|
£m
|
£m
|
|
£m
|
%
|
Default Grade 1-3
|
253,454
|
29.93
|
10.35
|
34,518
|
160,317
|
|
3,379
|
7.36
|
Default Grade 4-5
|
62,255
|
33.81
|
22.44
|
26,388
|
55,391
|
|
3,197
|
23.70
|
Default Grade 6-8
|
27,275
|
40.14
|
42.12
|
11,247
|
32,796
|
|
1,696
|
40.79
|
Default Grade 9-11
|
23,779
|
44.86
|
61.84
|
7,083
|
28,780
|
|
1,666
|
61.86
|
Default Grade 12-14
|
26,438
|
42.10
|
90.32
|
8,611
|
26,798
|
|
4,113
|
94.69
|
Default Grade 15-19
|
18,316
|
38.98
|
126.38
|
4,256
|
18,190
|
|
1,486
|
126.59
|
Default Grade 20-21
|
4,331
|
39.43
|
193.78
|
698
|
3,041
|
|
62
|
196.33
|
In default
|
3,402
|
42.66
|
25.33
|
161
|
1,527
|
|
226
|
-
|
Total
|
419,250
|
33.44
|
28.62
|
92,962
|
326,840
|
|
15,825
|
54.51
|
|
EAD Post CRM
|
|
|
Retail exposures secured on real estate collateral
|
|
|
As at 31.12.09
|
As at 31.12.08
|
EL Grade
|
£m
|
£m
|
EL Grade => 0 - < 0.15%
|
102,021
|
84,070
|
EL Grade => 0.15 - < 0.3%
|
13,224
|
10,356
|
EL Grade => 0.3 - < 0.8%
|
7,337
|
6,867
|
EL Grade => 0.8 - < 2.15%
|
3,132
|
2,596
|
EL Grade => 2.15 - < 4.45%
|
681
|
1,103
|
EL Grade => 4.45 - < 8.65%
|
1,135
|
477
|
EL Grade => 8.65 - < 18.65%
|
2,177
|
1,391
|
EL Grade => 18.65 - < 100%
|
207
|
94
|
Total
|
129,914
|
106,954
|
|
EAD Post CRM
|
|||
EL Grade
|
Retail
SME |
Qualifying revolving retail
|
Other
retail |
Total Unsecured Retail
|
As at 31.12.09
|
£m
|
£m
|
£m
|
£m
|
EL Grade => 0 - < 0.8%
|
8,290
|
16,681
|
3,927
|
28,898
|
EL Grade => 0.8 - < 2.15%
|
2,138
|
4,890
|
4,321
|
11,349
|
EL Grade => 2.15 - < 3.05%
|
561
|
1,207
|
782
|
2,550
|
EL Grade => 3.05 - < 4.45%
|
494
|
1,194
|
1,241
|
2,929
|
EL Grade => 4.45 - < 6.35%
|
473
|
740
|
467
|
1,680
|
EL Grade => 6.35 - < 8.65%
|
304
|
579
|
386
|
1,269
|
EL Grade => 8.65 - < 18.65%
|
512
|
1,387
|
867
|
2,766
|
EL Grade => 18.65 - < 100%
|
482
|
2,113
|
1,842
|
4,437
|
Total
|
13,254
|
28,791
|
13,833
|
55,878
|
|
|
|
|
|
|
|
|
|
|
|
EAD Post CRM
|
|||
EL Grade
|
Retail
SME |
Qualifying revolving retail
|
Other
retail |
Total Unsecured Retail
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
EL Grade => 0 - < 0.8%
|
8,032
|
16,698
|
5,405
|
30,135
|
EL Grade => 0.8 - < 2.15%
|
2,248
|
3,987
|
3,896
|
10,131
|
EL Grade => 2.15 - < 3.05%
|
711
|
1,002
|
1,098
|
2,811
|
EL Grade => 3.05 - < 4.45%
|
564
|
1,015
|
818
|
2,397
|
EL Grade => 4.45 - < 6.35%
|
569
|
673
|
469
|
1,711
|
EL Grade => 6.35 - < 8.65%
|
394
|
940
|
337
|
1,671
|
EL Grade => 8.65 - < 18.65%
|
487
|
806
|
584
|
1,877
|
EL Grade => 18.65 - < 100%
|
606
|
1,168
|
1,384
|
3,158
|
Total
|
13,611
|
26,289
|
13,991
|
53,891
|
|
Actual Value Adjustments and Individual Impairment Charges
Year ended
|
|
|
As at 31.12.09
|
As at 31.12.08
|
IRB Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
(11)
|
-
|
Institutions
|
112
|
925
|
Corporates
|
3,063
|
1,063
|
Retail
|
|
|
- Retail SME
|
111
|
78
|
- Retail exposures secured by real estate collateral
|
206
|
126
|
- Qualifying revolving retail
|
76
|
23
|
- Other retail
|
177
|
86
|
Equity
|
-
|
-
|
Securitisation positions
|
-
|
-
|
Non-credit obligation assets
|
-
|
-
|
Total
|
3,734
|
2,301
|
|
Total Expected
Loss to 31.12.09 |
Total Actual
Loss to 31.12.09 |
IRB Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
2
|
9
|
Institutions
|
941
|
1,146
|
Corporates
|
1,375
|
4,628
|
Retail
|
|
|
- SME
|
369
|
386
|
- Secured by real estate collateral
|
423
|
570
|
- Qualifying revolving retail
|
1,273
|
1,777
|
- Other retail
|
1,123
|
1,548
|
Equity
|
-
|
-
|
Securitisation positions
|
13
|
-
|
Non-credit obligation assets
|
N/A
|
N/A
|
Total IRB
|
5,519
|
10,064
|
|
|
|
|
|
|
|
Total Expected
Loss to 31.12.08 |
Total Actual
Loss to 31.12.08 |
IRB Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
2
|
2
|
Institutions
|
168
|
987
|
Corporates
|
881
|
1,609
|
Retail
|
|
|
- SME
|
399
|
346
|
- Secured by real estate collateral
|
304
|
298
|
- Qualifying revolving retail
|
1,117
|
1,503
|
- Other retail
|
1,033
|
1,351
|
Equity
|
4
|
-
|
Securitisation positions
|
-
|
-
|
Non-credit obligation assets
|
N/A
|
N/A
|
Total IRB
|
3,908
|
6,096
|
|
PD
of Total Portfolio |
|
LGD
of Defaulted Assets1 |
|
Exposure at Default of Defaulted Assets1
|
||
IRB Exposure Class
|
|
|
|||||
Wholesale
|
Estimated
% |
Actual
% |
|
Estimated
% |
Actual
% |
|
Estimate to Actual Ratio2
|
Central Governments or central banks
|
0.17%
|
0.00%
|
|
9.95%
|
0.00%
|
|
N/A
|
Institutions
|
0.96%
|
0.20%
|
|
49.01%
|
46.17%
|
|
1.01
|
Corporates
|
2.23%
|
1.67%
|
|
39.72%
|
32.72%
|
|
1.07
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
SME
|
6.87%
|
6.19%
|
|
61.78%
|
50.74%
|
|
0.98
|
Secured by real estate collateral UK3
|
0.57%
|
0.52%
|
|
13.00%
|
10.00%
|
|
1.03
|
Secured by real estate collateral Rest of World3
|
4.27%
|
3.92%
|
|
19.34%
|
21.69%
|
|
0.99
|
Qualifying revolving retail
|
3.88%
|
2.74%
|
|
85.10%
|
87.52%
|
|
0.93
|
Other retail
|
8.10%
|
7.96%
|
|
73.08%
|
74.49%
|
|
1.09
|
|
Gross Positive Fair Value of Contracts
|
Potential
Future
Credit
Exposure
|
Netting Benefits
|
Netted Current Credit Exposure
|
Collateral Held
|
Net Derivatives Credit Exposure
|
As at 31.12.09
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Mark to Market Method
|
4,311
|
3,017
|
(2,993)
|
4,335
|
15
|
4,320
|
Internal Model Method
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
67,423
|
Total
|
|
|
|
|
|
71,743
|
|
Gross Positive Fair Value of Contracts
|
Potential
Future
Credit
Exposure
|
Netting Benefits
|
Netted Current Credit Exposure
|
Collateral Held
|
Net Derivatives Credit Exposure
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Mark to Market Method
|
31,640
|
25,280
|
(37,595)
|
19,325
|
-
|
19,325
|
Internal Model Method
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
108,130
|
Total
|
|
|
|
|
|
127,455
|
|
Notional Exposure to Credit Derivative Transaction
|
|||
|
Own Credit Portfolio
|
Intermediation Activities
|
||
Outstanding Amount of Exposure held:
|
As Protection Purchaser
|
As Protection Seller
|
As Protection Purchaser
|
As Protection Seller
|
Credit Derivative Product Type as at 31.12.09
|
£m
|
£m
|
£m
|
£m
|
Credit Default Swaps
|
19,372
|
6,727
|
995,009
|
974,610
|
Total Return Swaps
|
9
|
9
|
18,408
|
2,652
|
Total
|
19,381
|
6,736
|
1,013,417
|
977,262
|
|
|
|
|
|
|
|
|
|
|
|
Notional Exposure to Credit Derivative Transaction
|
|||
|
Own Credit Portfolio
|
Intermediation Activities
|
||
Outstanding Amount of Exposure held:
|
As Protection Purchaser
|
As Protection Seller
|
As Protection Purchaser
|
As Protection Seller
|
Credit Derivative Product Type as at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
Credit Default Swaps
|
16,516
|
13,120
|
1,490,211
|
1,410,249
|
Total Return Swaps
|
-
|
-
|
42,902
|
2,820
|
Total
|
16,516
|
13,120
|
1,533,113
|
1,413,069
|
|
As at 31.12.09
|
|
|
EAD Post CRM under Mark to Market Approach
|
EAD Post CRM under Internal
Model Method |
Financial Contract Type
|
£m
|
£m
|
Interest Rate Contracts
|
994
|
N/A
|
Foreign Currency Contracts
|
764
|
N/A
|
Gold Contracts
|
-
|
N/A
|
Equities Contracts
|
485
|
N/A
|
Precious Metal other than Gold Contracts
|
150
|
N/A
|
Commodities other than Precious Metal Contracts
|
1,082
|
N/A
|
Securities financing transactions
|
1,064
|
N/A
|
Credit Derivatives
|
35
|
N/A
|
Other
|
810
|
N/A
|
Total
|
5,384
|
104,481
|
|
As at 31.12.08
|
|
|
EAD Post CRM under Mark to Market Approach
|
EAD Post CRM under Internal
Model Method |
Financial Contract Type
|
£m
|
£m
|
Interest Rate Contracts
|
1,362
|
N/A
|
Foreign Currency Contracts
|
1,616
|
N/A
|
Gold Contracts
|
35
|
N/A
|
Equities Contracts
|
1,018
|
N/A
|
Precious Metal other than Gold Contracts
|
178
|
N/A
|
Commodities other than Precious Metal Contracts
|
14,078
|
N/A
|
Securities financing transactions
|
1,261
|
N/A
|
Credit Derivatives
|
177
|
N/A
|
Other
|
861
|
N/A
|
Total
|
20,586
|
157,542
|
|
As at 31.12.09
|
As at 31.12.08
|
Risk Methodology
|
£m
|
£m
|
Notional value of credit derivative hedges for Standardised Method
|
-
|
-
|
Notional value of credit derivative hedges for Mark to Market Method
|
-
|
-
|
Notional value of credit derivative hedges under the Internal Model Method
|
4,090
|
5,047
|
Total
|
4,090
|
5,047
|
|
As at 31.12.09
|
|
|
EAD Pre-CRM
|
Average EAD Pre-CRM over the year
|
Standardised Approach Credit Risk Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
10,329
|
6,558
|
Regional government or local authorities
|
260
|
197
|
Administrative bodies and non-commercial undertakings
|
384
|
338
|
Institutions
|
2,909
|
3,375
|
Corporates
|
44,777
|
50,650
|
Retail
|
26,130
|
26,938
|
Secured on real estate property
|
26,881
|
32,041
|
Past due items
|
4,116
|
3,584
|
Private equity
|
2,138
|
2,173
|
Short term claims on institutions and corporates
|
-
|
6,553
|
Collective investment undertakings
|
921
|
1,464
|
Other items
|
3,643
|
2,695
|
Total Standardised Credit Risk Exposure
|
122,488
|
136,566
|
|
|
|
|
|
|
|
As at 31.12.08
|
|
|
EAD Pre-CRM
|
Average EAD Pre-CRM over the year
|
Standardised Approach Credit Risk Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
5,228
|
4,292
|
Regional government or local authorities
|
87
|
73
|
Administrative bodies and non-commercial undertakings
|
418
|
327
|
Institutions
|
2,857
|
2,617
|
Corporates
|
52,550
|
48,525
|
Retail
|
30,272
|
23,975
|
Secured on real estate property
|
40,619
|
33,260
|
Past due items
|
2,602
|
1,491
|
Private equity
|
3,215
|
2,569
|
Short term claims on institutions and corporates
|
11,423
|
13,503
|
Collective investment undertakings
|
780
|
293
|
Other items
|
2,453
|
2,054
|
Total Standardised Approach Credit Risk Exposure
|
152,504
|
132,979
|
|
EAD Pre-CRM
|
|
Average EAD Pre-CRM over the year
|
||
As at 31.12.09
|
Advanced IRB
|
Foundation IRB
|
|
Advanced IRB
|
Foundation IRB
|
IRB Exposure Class
|
£m
|
£m
|
|
£m
|
£m
|
Central governments or central banks
|
85,789
|
919
|
|
29,375
|
619
|
Institutions
|
35,545
|
2,057
|
|
57,657
|
1,678
|
Corporates
|
143,208
|
14,559
|
|
116,614
|
13,054
|
Retail
|
|
|
|
|
|
- SME
|
13,251
|
N/A
|
|
13,567
|
N/A
|
- Secured by real estate collateral
|
129,914
|
N/A
|
|
119,153
|
N/A
|
- Qualifying revolving retail
|
28,791
|
N/A
|
|
29,222
|
N/A
|
- Other retail
|
13,833
|
N/A
|
|
13,976
|
N/A
|
Equity
|
637
|
N/A
|
|
680
|
N/A
|
Securitisation positions
|
31,023
|
N/A
|
|
57,785
|
N/A
|
Non-credit obligation assets
|
12,143
|
N/A
|
|
14,029
|
N/A
|
Total IRB Credit Risk Exposure
|
494,134
|
17,535
|
|
452,058
|
15,351
|
|
EAD Pre-CRM
|
|
Average EAD Pre-CRM over the year
|
||
As at 31.12.08
|
Advanced IRB
|
Foundation IRB
|
|
Advanced IRB
|
Foundation IRB
|
IRB Exposure Class
|
£m
|
£m
|
|
£m
|
£m
|
Central governments or central banks
|
35,753
|
3
|
|
18,147
|
6
|
Institutions
|
67,616
|
3,304
|
|
61,636
|
3,202
|
Corporates
|
147,902
|
11,808
|
|
138,488
|
9,913
|
Retail
|
|
|
|
|
|
- SME
|
13,611
|
N/A
|
|
11,639
|
N/A
|
- Secured by real estate collateral
|
106,954
|
N/A
|
|
107,087
|
N/A
|
- Qualifying revolving retail
|
26,289
|
N/A
|
|
26,648
|
N/A
|
- Other retail
|
13,991
|
N/A
|
|
13,173
|
N/A
|
Equity
|
734
|
N/A
|
|
498
|
N/A
|
Securitisation positions
|
85,132
|
N/A
|
|
52,386
|
N/A
|
Non-credit obligation assets
|
17,742
|
N/A
|
|
14,317
|
N/A
|
Total IRB Credit Risk Exposure
|
515,724
|
15,115
|
|
444,019
|
13,121
|
As at 31.12.09
|
United Kingdom
|
Other European Union
|
United
States |
Africa
|
Rest
of the World
|
Total
|
Standardised Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
134
|
3,706
|
493
|
5,500
|
496
|
10,329
|
Regional government or local authorities
|
12
|
140
|
65
|
43
|
-
|
260
|
Administrative bodies and non-commercial undertakings
|
53
|
331
|
-
|
-
|
-
|
384
|
Institutions
|
479
|
1,061
|
131
|
521
|
717
|
2,909
|
Corporates
|
11,681
|
17,872
|
2,401
|
3,442
|
9,381
|
44,777
|
Retail
|
7,294
|
8,933
|
6,717
|
1,854
|
1,332
|
26,130
|
Secured on real estate property
|
8,310
|
16,629
|
224
|
276
|
1,442
|
26,881
|
Past due items
|
1,164
|
1,833
|
714
|
47
|
358
|
4,116
|
Private equity positions
|
883
|
307
|
847
|
40
|
61
|
2,138
|
Short term claims on institutions and corporates
|
-
|
-
|
-
|
-
|
-
|
-
|
Collective investment undertakings
|
-
|
921
|
-
|
-
|
-
|
921
|
Other items
|
2,816
|
381
|
-
|
313
|
133
|
3,643
|
Total Standardised Approach Credit Risk Exposure
|
32,826
|
52,114
|
11,592
|
12,036
|
13,920
|
122,488
|
|
|
|
|
|
|
|
As at 31.12.08
|
United Kingdom
|
Other European Union
|
United
States |
Africa
|
Rest
of the World
|
Total
|
Standardised Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
81
|
2,690
|
-
|
1,910
|
547
|
5,228
|
Regional government or local authorities
|
2
|
74
|
11
|
-
|
-
|
87
|
Administrative bodies and non-commercial undertakings
|
208
|
209
|
1
|
-
|
-
|
418
|
Institutions
|
1,421
|
550
|
43
|
367
|
476
|
2,857
|
Corporates
|
14,055
|
20,548
|
3,882
|
4,059
|
10,006
|
52,550
|
Retail
|
8,084
|
10,364
|
7,430
|
2,354
|
2,040
|
30,272
|
Secured on real estate property
|
8,896
|
27,077
|
3,050
|
280
|
1,316
|
40,619
|
Past due items
|
747
|
1,361
|
356
|
119
|
19
|
2,602
|
Private equity positions
|
1,094
|
479
|
1,526
|
35
|
81
|
3,215
|
Short term claims on institutions and corporates
|
1,053
|
5,189
|
1,053
|
3,236
|
892
|
11,423
|
Collective investment undertakings
|
-
|
219
|
561
|
-
|
-
|
780
|
Other items
|
831
|
492
|
86
|
513
|
531
|
2,453
|
Total Standardised Approach Credit Risk Exposure
|
36,472
|
69,252
|
17,999
|
12,873
|
15,908
|
152,504
|
As at 31.12.09
|
United Kingdom
|
Other European Union
|
United States
|
Africa
|
Rest
of the World
|
Total
|
Foundation IRB Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
-
|
-
|
-
|
919
|
-
|
919
|
Institutions
|
-
|
-
|
-
|
2,057
|
-
|
2,057
|
Corporates
|
72
|
-
|
-
|
14,487
|
-
|
14,559
|
Total Foundation Approach Credit Risk Exposure
|
72
|
-
|
-
|
17,463
|
-
|
17,535
|
As at 31.12.08
|
United Kingdom
|
Other European Union
|
United States
|
Africa
|
Rest
of the World
|
Total
|
Foundation IRB Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
-
|
-
|
-
|
3
|
-
|
3
|
Institutions
|
-
|
-
|
-
|
3,304
|
-
|
3,304
|
Corporates
|
68
|
-
|
-
|
11,740
|
-
|
11,808
|
Total Foundation Approach Credit Risk Exposure
|
68
|
-
|
-
|
15,047
|
-
|
15,115
|
As at 31.12.09
|
United Kingdom
|
Other European Union
|
United
States |
Africa
|
Rest
of the World
|
Total
|
Advanced IRB Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
38,270
|
4,303
|
32,574
|
1,348
|
9,294
|
85,789
|
Institutions
|
16,949
|
8,091
|
6,815
|
111
|
3,579
|
35,545
|
Corporates
|
81,317
|
22,187
|
27,927
|
217
|
11,560
|
143,208
|
Retail
|
131,986
|
16,515
|
8
|
37,263
|
17
|
185,789
|
Equity
|
-
|
-
|
-
|
637
|
-
|
637
|
Securitisation positions
|
4,996
|
4,163
|
17,646
|
1,222
|
2,996
|
31,023
|
Non-credit obligation assets
|
6,236
|
1,651
|
1,206
|
2,568
|
482
|
12,143
|
Total Advanced IRB Credit Risk Exposure
|
279,754
|
56,910
|
86,176
|
43,366
|
27,928
|
494,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08
|
United Kingdom
|
Other European Union
|
United
States |
Africa
|
Rest
of the World
|
Total
|
Advanced IRB Approach Credit Risk Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
11,914
|
5,013
|
10,265
|
1,595
|
6,966
|
35,753
|
Institutions
|
18,330
|
21,356
|
14,546
|
62
|
13,322
|
67,616
|
Corporates
|
83,005
|
25,994
|
29,652
|
449
|
8,802
|
147,902
|
Retail
|
127,897
|
9
|
5
|
32,924
|
10
|
160,845
|
Equity
|
-
|
-
|
-
|
734
|
-
|
734
|
Securitisation positions
|
24,299
|
11,756
|
38,841
|
1,209
|
9,027
|
85,132
|
Non-credit obligation assets
|
8,958
|
1,804
|
3,028
|
3,438
|
514
|
17,742
|
Total Advanced IRB Credit Risk Exposure
|
274,403
|
65,932
|
96,337
|
40,411
|
38,641
|
515,724
|
As at 31.12.09
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
7,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,327
|
-
|
-
|
-
|
10,329
|
Regional government or local authorities
|
2
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
9
|
248
|
-
|
-
|
-
|
260
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
26
|
1
|
-
|
80
|
29
|
47
|
-
|
201
|
-
|
-
|
-
|
384
|
Institutions
|
2,684
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
-
|
131
|
4
|
2,909
|
Corporates
|
6,300
|
285
|
5,475
|
2,264
|
5,989
|
2,079
|
3,701
|
4,428
|
906
|
11,678
|
68
|
1,604
|
-
|
44,777
|
Retail
|
94
|
73
|
423
|
214
|
253
|
325
|
348
|
1,417
|
15
|
1,047
|
766
|
21,155
|
-
|
26,130
|
Secured on real estate property
|
427
|
105
|
443
|
230
|
1,098
|
30
|
601
|
147
|
35
|
3,024
|
16,169
|
4,572
|
-
|
26,881
|
Past due items
|
187
|
11
|
127
|
89
|
525
|
13
|
81
|
357
|
4
|
192
|
946
|
1,584
|
-
|
4,116
|
Private equity positions
|
1,213
|
-
|
205
|
16
|
5
|
39
|
97
|
15
|
18
|
530
|
-
|
-
|
-
|
2,138
|
Short term claims on institutions and corporates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Collective investment undertakings
|
921
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
921
|
Other items
|
109
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
3,377
|
3,643
|
Total Standardised Approach Credit Exposure
|
18,939
|
474
|
6,699
|
2,815
|
8,021
|
2,566
|
4,857
|
6,411
|
987
|
20,343
|
17,949
|
29,046
|
3,381
|
122,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
3,318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,910
|
-
|
-
|
-
|
5,228
|
Regional government or local authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
-
|
-
|
-
|
87
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
25
|
25
|
-
|
52
|
37
|
48
|
-
|
231
|
-
|
-
|
-
|
418
|
Institutions
|
2,857
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,857
|
Corporates
|
10,244
|
434
|
5,658
|
2,101
|
5,635
|
1,553
|
7,595
|
1,929
|
696
|
14,940
|
52
|
1,713
|
-
|
52,550
|
Retail
|
93
|
120
|
776
|
262
|
146
|
223
|
466
|
282
|
16
|
2,896
|
-
|
24,992
|
-
|
30,272
|
Secured on real estate property
|
387
|
66
|
244
|
160
|
944
|
15
|
261
|
96
|
31
|
2,440
|
32,878
|
3,097
|
-
|
40,619
|
Past due items
|
57
|
4
|
47
|
39
|
301
|
49
|
48
|
28
|
6
|
275
|
602
|
1,146
|
-
|
2,602
|
Private equity positions
|
1,586
|
-
|
256
|
49
|
60
|
43
|
381
|
20
|
109
|
711
|
-
|
-
|
-
|
3,215
|
Short term claims on institutions and corporates
|
5,034
|
44
|
1,208
|
894
|
804
|
216
|
726
|
455
|
77
|
1,965
|
-
|
-
|
-
|
11,423
|
Collective investment undertakings
|
780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
780
|
Other items
|
125
|
8
|
8
|
33
|
15
|
13
|
2
|
1
|
-
|
732
|
-
|
1,516
|
-
|
2,453
|
Total Standardised Approach Credit Exposure
|
24,481
|
676
|
8,222
|
3,563
|
7,905
|
2,164
|
9,516
|
2,859
|
935
|
26,187
|
33,532
|
32,464
|
-
|
152,504
|
As at 31.12.09
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
917
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
919
|
Institutions
|
2,057
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,057
|
Corporates
|
3,414
|
764
|
1,492
|
396
|
1,774
|
454
|
-
|
86
|
2,240
|
3,177
|
-
|
762
|
-
|
14,559
|
Total Foundation IRB Approach Credit Exposure
|
6,388
|
764
|
1,492
|
396
|
1,774
|
454
|
-
|
86
|
2,240
|
3,179
|
-
|
762
|
-
|
17,535
|
As at 31.12.08
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
Institutions
|
3,304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,304
|
Corporates
|
3,372
|
561
|
1,130
|
401
|
1,768
|
229
|
-
|
87
|
1,277
|
2,154
|
-
|
829
|
-
|
11,808
|
Total Foundation IRB Approach Credit Exposure
|
6,676
|
561
|
1,130
|
401
|
1,768
|
229
|
-
|
87
|
1,277
|
2,157
|
-
|
829
|
-
|
15,115
|
As at 31.12.09
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
72,858
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,931
|
-
|
-
|
-
|
85,789
|
Institutions
|
35,545
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,545
|
Corporates
|
18,900
|
1,290
|
21,159
|
4,546
|
28,864
|
14,646
|
14,662
|
5,041
|
4,685
|
28,836
|
-
|
579
|
-
|
143,208
|
Retail
|
494
|
2,073
|
831
|
814
|
2,064
|
15
|
2,729
|
291
|
277
|
3,587
|
129,914
|
42,700
|
-
|
185,789
|
Equity
|
74
|
-
|
324
|
-
|
199
|
-
|
31
|
-
|
-
|
9
|
-
|
-
|
-
|
637
|
Securitisation positions
|
30,183
|
-
|
-
|
-
|
728
|
-
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
31,023
|
Non-credit obligation assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,143
|
12,143
|
Total Advanced IRB Approach Credit Exposure
|
158,054
|
3,363
|
22,314
|
5,360
|
31,855
|
14,661
|
17,422
|
5,332
|
4,962
|
45,475
|
129,914
|
43,279
|
12,143
|
494,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08
|
Financial institutions/ services
|
Agriculture, forestry and fishing
|
Manufacturing
|
Construction
|
Property
|
Energy and water
|
Wholesale and retail, distribution and leisure
|
Transport
|
Postal and communication
|
Business and other services
|
Home loans
|
Other personal
|
Non Customer Assets
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
21,003
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,750
|
-
|
-
|
-
|
35,753
|
Institutions
|
67,263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
67,616
|
Corporates
|
6,472
|
1,268
|
24,767
|
5,061
|
30,434
|
20,401
|
17,452
|
5,137
|
8,991
|
27,265
|
-
|
654
|
-
|
147,902
|
Retail
|
417
|
2,038
|
1,041
|
949
|
1,831
|
18
|
2,937
|
369
|
253
|
3,676
|
106,956
|
40,360
|
-
|
160,845
|
Equity
|
167
|
-
|
360
|
-
|
175
|
-
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
734
|
Securitisation positions
|
84,676
|
-
|
210
|
-
|
221
|
-
|
-
|
2
|
-
|
23
|
-
|
-
|
-
|
85,132
|
Non-credit obligation assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,742
|
17,742
|
Total Advanced IRB Approach Credit Exposure
|
179,998
|
3,306
|
26,378
|
6,010
|
32,661
|
20,419
|
20,421
|
5,508
|
9,244
|
46,067
|
106,956
|
41,014
|
17,742
|
515,724
|
|
EAD Pre-CRM by Standardised Approach Credit Risk Exposure Class
|
||||||
As at 31.12.09
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten years or undated
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
3,053
|
3,784
|
1,284
|
1,840
|
368
|
-
|
10,329
|
Regional government or local authorities
|
1
|
139
|
51
|
-
|
3
|
66
|
260
|
Administrative bodies and non-commercial undertakings
|
-
|
214
|
8
|
108
|
6
|
48
|
384
|
Institutions
|
342
|
1,620
|
169
|
648
|
37
|
93
|
2,909
|
Corporates
|
1,426
|
22,152
|
8,074
|
5,269
|
5,414
|
2,442
|
44,777
|
Retail
|
12,185
|
3,175
|
3,376
|
3,099
|
3,157
|
1,138
|
26,130
|
Secured on real estate property
|
27
|
1,675
|
1,042
|
1,889
|
4,135
|
18,113
|
26,881
|
Past due items
|
1,586
|
621
|
345
|
337
|
294
|
933
|
4,116
|
Private equity
|
-
|
25
|
9
|
24
|
128
|
1,952
|
2,138
|
Short term claims on institutions and corporates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Collective investment undertakings
|
-
|
832
|
7
|
-
|
82
|
-
|
921
|
Other items
|
2,942
|
272
|
94
|
-
|
-
|
335
|
3,643
|
Total Standardised Approach Credit Risk Exposure
|
21,562
|
34,509
|
14,459
|
13,214
|
13,624
|
25,120
|
122,488
|
|
EAD Pre-CRM by Standardised Approach Credit Risk Exposure Class
|
||||||
As at 31.12.08
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten years or undated
|
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
28
|
4,035
|
562
|
390
|
213
|
-
|
5,228
|
Regional government or local authorities
|
-
|
63
|
9
|
-
|
12
|
3
|
87
|
Administrative bodies and non-commercial undertakings
|
-
|
187
|
51
|
72
|
57
|
51
|
418
|
Institutions
|
1
|
1,138
|
1,241
|
307
|
144
|
26
|
2,857
|
Corporates
|
520
|
24,438
|
6,407
|
5,979
|
9,834
|
5,372
|
52,550
|
Retail
|
14,029
|
4,650
|
3,629
|
4,215
|
2,610
|
1,139
|
30,272
|
Secured on real estate property
|
-
|
1,490
|
931
|
1,920
|
5,100
|
31,178
|
40,619
|
Past due items
|
778
|
516
|
185
|
153
|
259
|
711
|
2,602
|
Private equity
|
-
|
3
|
30
|
122
|
59
|
3,001
|
3,215
|
Short term claims on institutions and corporates
|
3,147
|
8,276
|
-
|
-
|
-
|
-
|
11,423
|
Collective investment undertakings
|
-
|
585
|
97
|
2
|
96
|
-
|
780
|
Other items
|
153
|
1,572
|
286
|
14
|
302
|
126
|
2,453
|
Total Standardised Approach Credit Risk Exposure
|
18,656
|
46,953
|
13,428
|
13,174
|
18,686
|
41,607
|
152,504
|
|
EAD Pre-CRM by Foundation Approach Credit Risk Exposure Class
|
||||||
As at 31.12.09
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten
years or undated |
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
919
|
-
|
-
|
-
|
-
|
-
|
919
|
Institutions
|
1,089
|
99
|
869
|
-
|
-
|
-
|
2,057
|
Corporates
|
6,745
|
2,367
|
2,173
|
748
|
1,931
|
595
|
14,559
|
Total Foundation IRB Approach Credit Risk Exposure
|
8,753
|
2,466
|
3,042
|
748
|
1,931
|
595
|
17,535
|
|
EAD Pre-CRM by Foundation Approach Credit Risk Exposure Class
|
||||||
As at 31.12.08
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten
years or undated |
Total
|
Credit Exposure Pre-CRM
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
3
|
-
|
-
|
-
|
-
|
-
|
3
|
Institutions
|
711
|
-
|
1,359
|
1,212
|
22
|
-
|
3,304
|
Corporates
|
6,326
|
1,698
|
1,800
|
199
|
1,289
|
496
|
11,808
|
Total Foundation IRB Approach Credit Risk Exposure
|
7,040
|
1,698
|
3,159
|
1,411
|
1,311
|
496
|
15,115
|
|
EAD Pre-CRM by Advanced Approach Credit Risk Exposure Class
|
||||||
Credit exposure Pre-CRM as at 31.12.09
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten
years or undated |
Total
|
Advanced IRB Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
71,771
|
4,394
|
3,121
|
2,429
|
2,391
|
1,683
|
85,789
|
Institutions
|
1,732
|
18,574
|
13,712
|
613
|
447
|
467
|
35,545
|
Corporates
|
10,223
|
20,096
|
47,493
|
27,100
|
13,113
|
25,183
|
143,208
|
Retail
|
37,424
|
1,852
|
7,147
|
9,209
|
18,774
|
111,383
|
185,789
|
Equity
|
637
|
-
|
-
|
-
|
-
|
-
|
637
|
Securitisation positions
|
-
|
10,229
|
3,177
|
895
|
12,632
|
4,090
|
31,023
|
Non-credit obligation assets
|
177
|
67
|
-
|
-
|
-
|
11,899
|
12,143
|
Total Advanced IRB Credit Risk Exposure
|
121,964
|
55,212
|
74,650
|
40,246
|
47,357
|
154,705
|
494,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD Pre-CRM by Advanced Approach Credit Risk Exposure Class
|
||||||
Credit exposure Pre-CRM as at 31.12.08
|
On demand and qualifying revolving
|
Under
one year |
Over one
year but not more than three years |
Over three
years but not more than five years |
Over five
years but not more than ten years |
Over ten
years or undated |
Total
|
Advanced IRB Exposure Class
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Central governments or central banks
|
16,773
|
6,133
|
4,715
|
1,691
|
3,287
|
3,154
|
35,753
|
Institutions
|
5,235
|
35,354
|
9,308
|
11,320
|
4,311
|
2,088
|
67,616
|
Corporates
|
13,067
|
26,100
|
31,079
|
33,128
|
18,334
|
26,194
|
147,902
|
Retail
|
34,518
|
1,933
|
6,630
|
9,062
|
17,625
|
91,077
|
160,845
|
Equity
|
734
|
-
|
-
|
-
|
-
|
-
|
734
|
Securitisation positions
|
-
|
31,264
|
5,318
|
2,443
|
46,107
|
-
|
85,132
|
Non-credit obligation assets
|
-
|
-
|
-
|
-
|
-
|
17,742
|
17,742
|
Total Advanced IRB Credit Risk Exposure
|
70,327
|
100,784
|
57,050
|
57,644
|
89,664
|
140,255
|
515,724
|
|
Impaired Exposures
|
Past Due Exposures
|
Allowance for Impairment
|
As at 31.12.09
|
£m
|
£m
|
£m
|
Financial assets designated at fair value
|
-
|
180
|
-
|
Loans and advanced to banks
|
57
|
2,280
|
61
|
Residential mortgage loans
|
1,693
|
8,846
|
639
|
Credit card receivables
|
2,459
|
1,544
|
2,309
|
Other personal lending
|
2,372
|
2,175
|
2,908
|
Wholesale and Corporate loans and advances
|
10,088
|
7,598
|
4,558
|
Finance lease receivables
|
402
|
664
|
321
|
Total
|
17,071
|
23,287
|
10,796
|
|
|
|
|
|
|
|
|
|
Impaired Exposures
|
Past Due Exposures
|
Allowance for Impairment
|
As at 31.12.08
|
£m
|
£m
|
£m
|
Financial assets designated at fair value
|
-
|
875
|
-
|
Loans and advanced to banks
|
48
|
1,045
|
51
|
Residential mortgage loans
|
1,668
|
7,481
|
321
|
Credit card receivables
|
1,231
|
1,426
|
1,445
|
Other personal lending
|
1,980
|
1,274
|
1,869
|
Wholesale and Corporate loans and advances
|
7,586
|
8,307
|
2,699
|
Finance lease receivables
|
234
|
285
|
189
|
Total
|
12,747
|
20,693
|
6,574
|
|
Impaired
Exposures
|
Past Due
Exposures
|
Allowance for
Impairment
|
As at 31.12.09
|
£m
|
£m
|
£m
|
UK
|
5,101
|
10,614
|
4,083
|
Other European Union
|
4,045
|
5,198
|
2,014
|
United States
|
4,792
|
3,098
|
2,518
|
Africa
|
2,192
|
3,777
|
1,349
|
Rest of the World
|
941
|
600
|
832
|
Total
|
17,071
|
23,287
|
10,796
|
|
|
|
|
|
|
|
|
|
Impaired
Exposures
|
Past Due
Exposures
|
Allowance for
Impairment
|
As at 31.12.08
|
£m
|
£m
|
£m
|
UK
|
4,160
|
10,888
|
2,947
|
Other European Union
|
1,742
|
3,634
|
963
|
United States
|
4,479
|
3,627
|
1,561
|
Africa
|
1,996
|
252
|
857
|
Rest of the World
|
370
|
2,292
|
246
|
Total
|
12,747
|
20,693
|
6,574
|
|
Allowance for Impairment
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Impairment Movement
|
£m
|
£m
|
Starting period
|
6,574
|
3,772
|
Acquisitions & Disposals
|
434
|
307
|
Exchange and other adjustments
|
(127)
|
791
|
Unwind of discount
|
(185)
|
(135)
|
Amounts written off
|
(3,380)
|
(2,919)
|
Recoveries
|
150
|
174
|
Amounts charged against profit
|
7,330
|
4,584
|
Ending period
|
10,796
|
6,574
|
|
|
|
|
P&L Impact
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Direct P&L Impacts
|
£m
|
£m
|
Direct write-offs
|
2,522
|
1,934
|
Direct recoveries
|
-
|
-
|
Standard and Poors
|
Moody's
|
Fitch
|
Credit Quality Step
|
AAA to AA-
|
Aaa to Aa3
|
AAA to AA-
|
Credit Quality Step 1
|
A+ to A-
|
A1 to A3
|
A+ to A-
|
Credit Quality Step 2
|
BBB+ to BBB-
|
Baa1 to Baa3
|
BBB+ to BBB-
|
Credit Quality Step 3
|
BB+ to BB-
|
Ba1 to Ba3
|
BB+ to BB-
|
Credit Quality Step 4
|
B+ to B-
|
B1 to B3
|
B+ to B-
|
Credit Quality Step 5
|
CCC+ and below
|
Caa1 and below
|
CCC+ and below
|
Credit Quality Step 6
|
Credit quality Step
|
Central governments and central banks
|
Corporates
|
Institutions greater
than three months
maturity
|
Credit quality Step 1
|
0%
|
20%
|
20%
|
Credit quality Step 2
|
20%
|
50%
|
50%
|
Credit quality Step 3
|
50%
|
100%
|
50%
|
Credit quality Step 4
|
100%
|
100%
|
100%
|
Credit quality Step 5
|
100%
|
150%
|
100%
|
Credit quality Step 6
|
150%
|
150%
|
150%
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital Pre-CRM
|
Credit Quality Step 1
|
Credit Quality Step 2
|
Credit Quality Step 3
|
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital Resources
|
As at 31.12.09
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central banks
|
3,692
|
846
|
3,312
|
1,066
|
535
|
-
|
878
|
10,329
|
|
-
|
Regional government or local authorities
|
1
|
7
|
42
|
-
|
-
|
-
|
210
|
260
|
|
-
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
384
|
384
|
|
-
|
Institutions
|
328
|
482
|
61
|
41
|
-
|
-
|
1,997
|
2,909
|
|
-
|
Corporates
|
83
|
675
|
486
|
90
|
64
|
76
|
43,303
|
44,777
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
26,130
|
26,130
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
26,881
|
26,881
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
4,116
|
4,116
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,138
|
2,138
|
|
-
|
Short term claims on institutions and corporates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
Collective investment undertakings
|
762
|
155
|
-
|
-
|
-
|
-
|
4
|
921
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,643
|
3,643
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1,237
|
Total Standardised Approach Credit Exposure/ Capital
|
4,866
|
2,165
|
3,901
|
1,197
|
599
|
76
|
109,684
|
122,488
|
|
1,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital Pre-CRM
|
Credit Quality Step 1
|
Credit Quality Step 2
|
Credit Quality Step 3
|
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital Resources
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central banks
|
2,223
|
436
|
203
|
778
|
208
|
-
|
1,380
|
5,228
|
|
-
|
Regional government or local authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
87
|
|
-
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
418
|
418
|
|
-
|
Institutions
|
1,764
|
507
|
72
|
64
|
-
|
-
|
450
|
2,857
|
|
-
|
Corporates
|
171
|
1,801
|
634
|
753
|
297
|
91
|
48,803
|
52,550
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30,272
|
30,272
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40,619
|
40,619
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,602
|
2,602
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,215
|
3,215
|
|
-
|
Short term claims on institutions and corporates
|
183
|
-
|
-
|
4
|
-
|
-
|
11,236
|
11,423
|
|
-
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
780
|
780
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,453
|
2,453
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
113
|
Total Standardised Approach Credit Exposure/ Capital
|
4,341
|
2,744
|
909
|
1,599
|
505
|
91
|
142,315
|
152,504
|
|
113
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital post CRM
|
Credit Quality Step 1
|
Credit Quality Step 2
|
Credit Quality Step 3
|
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital Resources
|
As at 31.12.09
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central banks
|
3,692
|
846
|
3,312
|
1,066
|
535
|
-
|
878
|
10,329
|
|
-
|
Regional government or local authorities
|
1
|
7
|
42
|
-
|
-
|
-
|
210
|
260
|
|
-
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
384
|
384
|
|
-
|
Institutions
|
328
|
482
|
61
|
41
|
-
|
-
|
1,921
|
2,833
|
|
-
|
Corporates
|
83
|
675
|
486
|
90
|
64
|
76
|
41,121
|
42,595
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
25,860
|
25,860
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
26,735
|
26,735
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
4,103
|
4,103
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,138
|
2,138
|
|
-
|
Short term claims on institutions and corporates
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
Collective investment undertakings
|
762
|
155
|
-
|
-
|
-
|
-
|
4
|
921
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,643
|
3,643
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1,237
|
Total Standardised Approach Credit Exposure/ Capital
|
4,866
|
2,165
|
3,901
|
1,197
|
599
|
76
|
106,997
|
119,801
|
|
1,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Exposure
|
|
Capital
|
|||||||
Credit Exposure / Capital post CRM
|
Credit Quality Step 1
|
Credit Quality Step 2
|
Credit Quality Step 3
|
Credit Quality Step 4
|
Credit Quality Step 5
|
Credit Quality Step 6
|
Unrated
|
Total
|
|
Deducted from Capital Resources
|
As at 31.12.08
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
Central governments or central banks
|
2,223
|
436
|
203
|
778
|
208
|
-
|
1,380
|
5,228
|
|
-
|
Regional government or local authorities
|
-
|
-
|
-
|
-
|
-
|
-
|
87
|
87
|
|
-
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
418
|
418
|
|
-
|
Institutions
|
1,764
|
507
|
72
|
64
|
-
|
-
|
441
|
2,848
|
|
-
|
Corporates
|
171
|
1,801
|
634
|
753
|
297
|
91
|
47,358
|
51,105
|
|
-
|
Retail
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
30,065
|
30,065
|
|
-
|
Secured on real estate property
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
40,286
|
40,286
|
|
-
|
Past due items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,602
|
2,602
|
|
-
|
Private Equity
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3,215
|
3,215
|
|
-
|
Short term claims on institutions and corporates
|
183
|
-
|
-
|
4
|
-
|
-
|
10,855
|
11,042
|
|
-
|
Collective investment undertakings
|
-
|
-
|
-
|
-
|
-
|
-
|
573
|
573
|
|
-
|
Other items
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2,094
|
2,094
|
|
-
|
Securitisation positions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
113
|
Total Standardised Approach Credit Exposure / Capital
|
4,341
|
2,744
|
909
|
1,599
|
505
|
91
|
139,374
|
149,563
|
|
113
|
|
Total Exposure after netting and volatility adjustments covered by Eligible Financial Collateral
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Standardised Approach Credit Risk Exposure Class
|
£m
|
£m
|
Central governments or central banks
|
-
|
-
|
Regional government or local authorities
|
-
|
-
|
Administrative bodies and non-commercial undertakings
|
-
|
-
|
Institutions
|
76
|
9
|
Corporates
|
2,182
|
1,445
|
Retail
|
270
|
207
|
Secured on real estate property
|
146
|
333
|
Past due items
|
13
|
-
|
Private equity positions
|
-
|
-
|
Short term claims on institutions and corporates
|
-
|
381
|
Collective investment undertakings
|
-
|
207
|
Other items
|
-
|
359
|
Total
|
2,687
|
2,941
|
|
Advanced IRB
|
|
Foundation IRB
|
||
IRB Exposure Class
|
Total Exposure - after netting covered by Guarantees and Credit Derivatives
|
|
Total Exposure - after netting
and volatility adjustments covered by Eligible Financial Collateral |
Total Exposure - after netting
and volatility adjustments covered by Other Eligible Collateral |
Total Exposure - after netting covered by Guarantees and Credit Derivatives
|
As at 31.12.09
|
£m
|
|
£m
|
£m
|
£m
|
Central governments or central banks
|
-
|
|
-
|
-
|
-
|
Institutions
|
-
|
|
1,476
|
-
|
-
|
Corporates
|
-
|
|
62
|
-
|
-
|
Retail
|
-
|
|
N/A
|
N/A
|
N/A
|
Equity
|
|
|
|
|
|
- Exchange traded exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Private equity exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Other Exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
Securitisation positions
|
-
|
|
-
|
-
|
-
|
Non-credit obligation assets
|
N/A
|
|
N/A
|
N/A
|
N/A
|
Total
|
-
|
|
1,538
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced IRB
|
|
Foundation IRB
|
||
IRB Exposure Class
|
Total Exposure - after netting covered by Guarantees and Credit Derivatives
|
|
Total Exposure - after netting
and volatility adjustments covered by Eligible Financial Collateral |
Total Exposure - after netting
and volatility adjustments covered by Other Eligible Collateral |
Total Exposure - after netting covered by Guarantees and Credit Derivatives
|
As at 31.12.08
|
£m
|
|
£m
|
£m
|
£m
|
Central governments or central banks
|
-
|
|
-
|
-
|
-
|
Institutions
|
-
|
|
2,278
|
-
|
-
|
Corporates
|
-
|
|
99
|
-
|
-
|
Retail
|
-
|
|
N/A
|
N/A
|
N/A
|
Equity
|
|
|
|
|
|
- Exchange traded exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Private equity exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
- Other exposures
|
-
|
|
N/A
|
N/A
|
N/A
|
Securitisation positions
|
-
|
|
-
|
-
|
-
|
Non-credit obligation assets
|
N/A
|
|
N/A
|
N/A
|
N/A
|
Total
|
-
|
|
2,377
|
-
|
-
|
|
Outstanding Amount of Exposures Securitised
|
||||
|
Traditional Transactions
|
|
Synthetic Transactions
|
||
Exposure Type
|
Originator
|
Sponsor
|
|
Originator
|
Sponsor
|
As at 31.12.09
|
£m
|
£m
|
|
£m
|
£m
|
Residential Mortgages
|
16,718
|
-
|
|
-
|
-
|
Commercial Mortgages
|
4,939
|
-
|
|
-
|
-
|
Credit Card Receivables
|
8,533
|
-
|
|
-
|
-
|
Leasing
|
94
|
-
|
|
-
|
-
|
Loans to Corporates or SMEs
|
2,172
|
-
|
|
5,003
|
-
|
Consumer Loans
|
-
|
8,793
|
|
-
|
-
|
Trade Receivables
|
-
|
-
|
|
-
|
-
|
Securitisation / Re-securitisation
|
1,214
|
-
|
|
-
|
-
|
Other Assets
|
480
|
-
|
|
-
|
-
|
Total
|
34,150
|
8,793
|
|
5,003
|
-
|
Total (Prior Year)
|
39,977
|
14,752
|
|
27,849
|
-
|
|
Outstanding Amount of Exposures Securitised
|
||||
|
Past Due
|
|
Recognised Losses
|
||
Exposure Type
|
Originator
|
Sponsor
|
|
Originator
|
Sponsor
|
As at 31.12.09
|
£m
|
£m
|
|
£m
|
£m
|
Residential Mortgages
|
1,506
|
-
|
|
1,148
|
-
|
Commercial Mortgages
|
-
|
-
|
|
32
|
-
|
Credit Card Receivables
|
581
|
-
|
|
-
|
-
|
Leasing
|
6
|
-
|
|
-
|
-
|
Loans to Corporates or SMEs
|
42
|
-
|
|
-
|
-
|
Consumer Loans
|
-
|
263
|
|
-
|
-
|
Trade Receivables
|
-
|
-
|
|
-
|
-
|
Securitisations/ Re-securitisations
|
436
|
-
|
|
338
|
-
|
Other Assets
|
-
|
-
|
|
-
|
-
|
Total
|
2,571
|
263
|
|
1,518
|
-
|
|
Aggregate Amount of Securitised Positions Retained or Purchased
|
||
Exposure Type
|
Retained
|
Purchased
|
Total
|
As at 31.12.09
|
£m
|
£m
|
£m
|
Residential Mortgages
|
2,332
|
26,372
|
28,704
|
Commercial Mortgages
|
63
|
980
|
1,043
|
Credit Card Receivables
|
13
|
42
|
55
|
Leasing
|
-
|
41
|
41
|
Loans to Corporates or SMEs
|
3,092
|
6,469
|
9,561
|
Consumer Loans
|
8,941
|
2,393
|
11,334
|
Trade Receivables
|
-
|
-
|
-
|
Securitisations/ Re-securitisations
|
202
|
219
|
421
|
Other Assets
|
12
|
2,186
|
2,198
|
Total
|
14,655
|
38,702
|
53,357
|
|
|
|
|
|
|
|
|
|
Aggregate Amount of Securitised Positions Retained or Purchased
|
||
Exposure Type
|
Retained
|
Purchased
|
Total
|
As at 31.12.08
|
£m
|
£m
|
£m
|
Residential Mortgages
|
1,548
|
45,525
|
47,073
|
Commercial Mortgages
|
99
|
558
|
657
|
Credit Card Receivables
|
13
|
147
|
160
|
Leasing
|
3
|
16
|
19
|
Loans to Corporates or SMEs
|
18,024
|
1,120
|
19,144
|
Consumer Loans
|
13,512
|
617
|
14,129
|
Trade Receivables
|
-
|
-
|
-
|
Securitisations/ Re-securitisations
|
2,959
|
849
|
3,808
|
Other Assets
|
3
|
1,680
|
1,683
|
Total
|
36,161
|
50,512
|
86,673
|
|
Aggregate Amount of Securitised Positions Retained or Purchased
|
|
|
||
Risk Weight Band
|
Retained
|
Purchased
|
|
Guidance for Risk Weight Bands
|
|
As at 31.12.09
|
£m
|
£m
|
|
IRB S&P Equiv Rating
|
STD S&P Equiv Rating
|
<= 10%
|
10,466
|
12,410
|
|
AAA to A+ (Senior Positions Only)
|
N/A
|
> 10% <= 20%
|
896
|
5,488
|
|
A to A- (Senior Positions Only) / AAA to A+ (Base Case)
|
N/A
|
> 20% <= 50%
|
501
|
489
|
|
A to A- (Base Case)
|
AAA to AA-
|
> 50% <= 100%
|
1,695
|
337
|
|
BBB+ to BBB (Base Case)
|
A+ to A-
|
>100% <= 650%
|
94
|
277
|
|
BBB- (Base Case) to BB (Base Case)
|
BBB+ to BB-
|
> 650% <= 1250%
|
41
|
58
|
|
BB- (Base Case)
|
N/A
|
> 1250% / Deducted
|
962
|
19,643
|
|
B+ & Below (Base Case)
|
B+ & Below
|
Non-1250% Deduction
|
-
|
-
|
|
Cap deduction with assets rated BB- or above
|
|
Total
|
14,655
|
38,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Amount of Securitised Positions Retained or Purchased
|
|
|
||
Risk Weight Band
|
Retained
|
Purchased
|
|
Guidance for Risk Weight Bands
|
|
As at 31.12.08
|
£m
|
£m
|
|
IRB S&P Equiv Rating
|
STD S&P Equiv Rating
|
<= 10%
|
31,857
|
37,143
|
|
AAA to A+ (Senior Positions Only)
|
N/A
|
> 10% <= 20%
|
2,605
|
6,878
|
|
A to A- (Senior Positions Only) / AAA to A+ (Base Case)
|
N/A
|
> 20% <= 50%
|
69
|
746
|
|
A to A- (Base Case)
|
AAA to AA-
|
> 50% <= 100%
|
20
|
1,039
|
|
BBB+ to BBB (Base Case)
|
A+ to A-
|
>100% <= 650%
|
1,245
|
1,480
|
|
BBB- (Base Case) to BB (Base Case)
|
BBB+ to BB-
|
> 650% <= 1250%
|
14
|
118
|
|
BB- (Base Case)
|
N/A
|
> 1250% / Deducted
|
351
|
3,108
|
|
B+ & Below (Base Case)
|
B+ & Below
|
Non-1250% Deduction
|
-
|
-
|
|
Cap deduction with assets rated BB- or above
|
|
Total
|
36,161
|
50,512
|
|
|
|
|
Outstanding Amount of Securitised Revolving Exposures
|
|
Underlying Asset Type
|
Originator's Amount
|
Investor's Interest
|
As at 31.12.09
|
£m
|
£m
|
Retail
|
7,446
|
1,087
|
Non-retail
|
-
|
-
|
Total
|
7,446
|
1,087
|
|
Securitisation Activity in 2009 (exposures securitised)
|
|||||
|
Traditional
|
|
Synthetic
|
|||
Exposure Type
|
Originator
|
Sponsor
|
Recognised Gain / Loss on Traditional Securitisation
|
|
Originator
|
Sponsor
|
As at 31.12.09
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
Residential Mortgages
|
2,029
|
-
|
-
|
|
-
|
-
|
Commercial Mortgages
|
-
|
-
|
-
|
|
-
|
-
|
Credit Card Receivables
|
-
|
-
|
-
|
|
-
|
-
|
Leasing
|
-
|
-
|
-
|
|
-
|
-
|
Loans to Corporates or SMEs
|
329
|
-
|
-
|
|
-
|
-
|
Consumer Loans
|
-
|
-
|
-
|
|
-
|
-
|
Trade Receivables
|
-
|
-
|
-
|
|
-
|
-
|
Securitisations/ Re-securitisations
|
-
|
-
|
-
|
|
-
|
-
|
Other Assets
|
-
|
-
|
-
|
|
-
|
-
|
Total
|
2,358
|
-
|
-
|
|
-
|
-
|
Total (Prior Year)
|
2,222
|
1,761
|
4
|
|
19,059
|
-
|
|
Risk Weighted Exposure Amount for Equities Exposures using Simple Risk Weight Approach
|
|
|
As at 31.12.09
|
As at 31.12.08
|
Risk Weight Category
|
£m
|
£m
|
Exchange Traded Exposures
|
427
|
602
|
Non Exchange Traded Exposures
|
1,980
|
2,133
|
Other Exposures
|
-
|
-
|
Total Risk Weighted Exposure Amount for Equities
|
2,407
|
2,735
|
Non Trading Book Equity Investments
|
As at 31.12.09
|
As at 31.12.08
|
Fair Value
|
£m
|
£m
|
Exchange Traded
|
194
|
738
|
Private Equity
|
2,633
|
3,644
|
Other
|
491
|
1,570
|
Total
|
3,318
|
5,952
|
|
|
|
Cumulative Realised Gains /
Losses from Sale and Liquidations of equity investments
|
65
|
194
|
|
|
|
Unrealised gains/(losses)
|
|
|
Total Gains or Losses
|
309
|
122
|
Amount included in Tier 1, 2 or 3 Capital
|
309
|
122
|
|
|
|
Latent Revaluation gains/(losses)
|
|
|
Total Gains or Losses
|
-
|
-
|
Amount included in Tier 1, 2 or 3 Capital
|
-
|
-
|
|
Change in Economic Value of Equity
£m |
|
|
As at 31.12.09
|
|
Currency
|
+ 200 basis points
|
- 200 basis points
|
GBP
|
(1,357)
|
1,287
|
USD
|
(710)
|
720
|
Euro
|
(55)
|
194
|
Rand
|
(183)
|
203
|
Other
|
(98)
|
(4)
|
Total Economic Value of Equity (EVE)
|
(2,403)
|
2,399
|
Percentage of EVE to Tier 1 and Tier 2 Capital
|
-3.73%
|
3.73%
|
|
|
|
|
|
|
|
Change in Economic Value of Equity
£m |
|
|
As at 31.12.08
|
|
Currency
|
+ 200 basis points
|
- 200 basis points
|
GBP
|
(1,373)
|
1,509
|
USD
|
(324)
|
269
|
Euro
|
(323)
|
380
|
Rand
|
(136)
|
143
|
Other
|
(92)
|
24
|
Total Economic Value of Equity (EVE)
|
(2,248)
|
2,325
|
Percentage of EVE to Tier 1 and Tier 2 Capital
|
-3.77%
|
3.90%
|
Entity
|
Statutory accounting treatment
|
Basel II Regulatory treatment
|
Subsidiaries engaged in non-financial activities such as insurance
|
Fully consolidated
|
An investment in an unconsolidated subsidiary deducted from capital
|
Associates, joint ventures and participations in businesses which
are financial in nature
|
Accounted for on an equity basis
|
Consolidated in proportion to the participation
|
Associates, joint ventures and participations in businesses which
are not financial in nature
|
Accounted for on an equity basis
|
Deducted from capital
|
Private equity investments treated
as associates
|
Accounted for on an equity basis
|
The underlying investments are individually risk weighted
|