SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2005
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
TABLE OF CONTENTS
Page | ||
3 | ||
Press release regarding 2004 annual results dated as of March 23, 2005 |
4 | |
8 | ||
10 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||||
Date: March 31, 2005 | By: | /s/ Lu Yiping | ||||||
Name: | Lu Yiping | |||||||
Title: | Chairman |
3
To: Business Editor
[For Immediate Release]
Shanghai Petrochemical Announces 2004 Annual Results
Profit Attributable to Shareholders Increases by 183.31% to RMB3,971.1 million
Hong Kong, March 23, 2005 Sinopec Shanghai Petrochemical Company Limited (HKEx: 338; SSE: 600688; NYSE: SHI) announced today the annual results for the year ended December 31, 2004 of the Company and its subsidiaries (the Group), based on its financial statements prepared in accordance with International Financial Reporting Standards (IFRS).
Turnover for 2004 increased by 33.26% to RMB39,402.5 million (approximately US$4,760.5 million) as compared to 2003. Profit before tax was RMB4,696.3 million (approximately US$567.4 million), representing an increase of 195.30% as compared to 2003. Profit attributable to shareholders was RMB3,971.1 million (approximately US$479.8 million), representing an increase of 183.31% as compared to 2003. Earnings per share was RMB0.552 (approximately US$0.067) compared with earnings per share of RMB0.195 (approximately US$0.024) in 2003. The Board of Directors of the Company has recommended a final dividend of RMB0.20 (approximately US$0.024) per share for 2004, equivalent to RMB20.00 (approximately US$2.416) per American Depositary Share.
Mr. Lu Yiping, Chairman of the Company, said, In 2004, the world economy continued to improve and Chinas economy also continued its rapid growth. The petrochemical industry also experienced the prosperous stage of a new development cycle. Moreover, as international crude oil prices continued to rise and demand for petrochemical products grew dramatically, the weighted average prices of the Groups major petrochemical products in 2004 rose substantively higher than those of the previous year. The Group also continued to strengthen operation management, maintained high-load, stable operation of the major plants and exercised stringent cost and expense controls, contributing to the significant year-on-year growth in the Companys operating results in 2004.
During 2004, the weighted-average sale prices of the Companys four major product categories, namely synthetic fibers, resins and plastics, intermediate petrochemicals and petroleum products, recorded year-on-year increases of 19.43%, 34.42%, 45.42% and 22.16%, respectively, as compared to 2003. The net sales of the four major product categories increased by 16.11%, 36.34%, 53.10% and 26.84%, respectively, as compared to 2003.
Taking advantages of robust domestic demand in the petrochemical market in 2004, the Company increased the load factor of its production plants and the overall quality of its production operation. As a result, a total of 7,268,100 tons of commercial products were produced, a slight increase compared with the previous year. During 2004, the Companys crude oil processing volume reached 9,109,400 tons, an increase of 5.80% over the previous year. Compared to the previous year, gasoline output increased by 2.63% to 918,300 tons; diesel output increased by 14.11% to 2,838,600 tons; while output of jet fuel rose 23.45% to 710,900 tons. The output of ethylene and synthetic fiber polymers grew 0.81% and 3.86% to 956,000 tons and 527,200 tons, respectively. The quality of the Companys products was consistently maintained at a high levels, and the Company remained the largest ethylene producer in China.
4
Shanghai Petrochemical Announces 2002 20034 Annual Results P.2
In 2004, the Company made continuous efforts on key projects execution and vigorously carried forward the earlier stage preparations for the projects in the next round development. Among which, the mechanical completion of 8,000,000 T/Y atmospheric and vacuum distillation plant was achieved in December 2004 and the plant was put into operation in February 2005. As one of the plants to form a complete set, earth breaking of the 3,300,000 T/Y diesel hydrogenation plant commenced construction took place at the end of December. Commissioning of the first stage expansion of the PTA plant to 400,000 T/Y was successfully carried out at its first try in October. The feasibility Study Report for a new 380,000 T/Y EO/EG plant was approved by the State Development and Reform Commission in July and on January 25, 2005, the project construction commenced. The mechanical completion of Shanghai SECCOs, 900,000 T/Y Ethylene Complex, a Joint Venture between SINOPEC Corp., Bio Chemicals East China Investments Limited and the Company completed on schedule. Commissioning of the plants will take place gradually in the first Quarter. Commercial operation of the plants are expected to commence within the first half of the year.
Looking forward to 2005, Mr. Lu Yiping said, The world economy is continuing to improve, and the PRC economy should continue its upward trend in the current growth cycle. Following the implementation of macro-economic control measures for a year, the overheating aspect of the economy was mitigated, with the factors contributing to instability and uncertainty being suppressed and the sectors demonstrating weaknesses being strengthened. All of these should lay a sound foundation for a stable and fast growth of the economy. The continued development of the global as well as the domestic economy should bring attractive opportunities to the development of the petrochemical industry.
Mr. Lu continued, Although the overall macro-economic environment is improving, petrochemical enterprises are still subject to a number of unstable and uncertain factors, such as likely high volatility in international crude oil prices and intensified market competition due to further fulfillment of the PRCs obligations for its WTO accession. The Company will respond to significant changes occurring to the macro-economic environment. By fully capitalizing on the prevailing excellent business and operation environment, it intends to improve the quality of the overall operation of its production system. In accordance with our development plans, earlier stage preparation work for the third phase of expansion of its ethylene capacity and relevant supporting plants will be actively carried forward, and further efforts will be devoted to improving the sales and marketing network, with a view to obtaining once again outstanding operating results for the Company in 2005.
Shanghai Petrochemical is one of the largest petrochemical companies in the PRC and was one of the first Chinese companies making a global securities offering. Located in Jinshan District in the southwest of Shanghai, it is a highly integrated petrochemical complex which processes crude oil into a broad range of products in synthetic fibers, resins and plastics, intermediate petrochemicals and petroleum categories.
5
***
Shanghai Petrochemical Announces 2002 20034 Annual Results P.3
This press release contains statements of a forward-looking nature. These statements are made under the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the PRC economy may not grow at the same rate in future periods as it has in the last several years, or at all, including as a result of the PRC governments macro-economic control measures to curb over- heating; uncertainty as to global economic growth in future periods; the risk that prices of the Companys raw materials, particularly crude oil, will continue to increase; not be able to raise its prices accordingly which would adversely affect the Companys profitability; the risk that new marketing and sales strategies may not be effective; the risk that fluctuations in demand for the Companys products may cause the Company to either over-invest or under-invest in production capacity in one or more of its four major product categories; the risk that investments in new technologies and development cycles may not produce the benefits anticipated by management; the risk that the trading price of the Companys shares may decrease for a variety of reasons, some of which may be beyond the control of management; competition in the Companys existing and potential markets; and other risks outlined in the Companys filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update this forward-looking information, except as required under applicable law.
For the convenience of the reader amounts in Renminbi (RMB) have been translated into United State dollars at the rate of US$1.000=RMB8.277 being the average of the buying and selling rates quoted by the Peoples Bank of China on 31 December 2004. No representation is made that the RMB amounts could have been, or could be, converted into United States dollars at the rate.
End
Encl: Summary of Consolidated Income Statement
For further information, please contact:
Ms. Christy Lai / Ms. Sally Wong
Rikes Communications Limited
Tel: (852) 2520 2201
Fax: (852) 2520 2241
6
Sinopec Shanghai Petrochemical Company Limited
2004 Annual Results
(Prepared under International Financial Reporting Standards)
Summary of Consolidated Income Statement
For the years ended 31 December |
||||||
2004 RMB000 |
2003 RMB000 |
|||||
Turnover |
39,402,533 | 29,567,140 | ||||
Profit before tax |
4,696,229 | 1,590,365 | ||||
Income tax expense |
(637,061 | ) | (145,065 | ) | ||
Profit after tax |
4,059,168 | 1,445,300 | ||||
Minority interests |
(88,065 | ) | (43,610 | ) | ||
Profit attributable to shareholders |
3,971,103 | 1,401,690 | ||||
Basic earnings per share |
RMB0.552 | RMB0.195 | ||||
7
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 338)
Resolutions of the 21st Meeting of the Fourth Session of the Board of Directors
The Company and all members of the Board of Directors confirm that the information contained in this announcement is true, accurate and complete, and jointly and severally accept full responsibility for any false or misleading statements or material omissions in this announcement.
The notice for convening the 21st meeting of the fourth session of the board of directors of Sinopec Shanghai Petrochemical Company Limited to be held at conference room No.8 of the Companys main building on 23 March 2005 was sent to all directors on 11 March 2005 by way of facsimile transmission and courier. Of the 12 directors entitled to attend the meeting, 9 directors were in attendance while Mr. Lu Yiping, Chairman of the board of directors, was absent due to business engagement and authorized Mr. Rong Guangdao, Vice Chairman, to chair the meeting and act as his irrevocable voting proxy. Directors Mr. Wu Haijun and Mr. Zhang Baojian were absent due to business engagements and authorized Mr. Rong Guangdao, Vice Chairman, as their irrevocable voting proxies. The convening of the meeting complied with the PRC Company Law and the Articles of Association of the Company. Members of the Supervisory Committee and senior management of the Company attended the meeting. Resolutions were considered and approved as follows:
1. | The Presidents Working Report was passed with 12 votes in favor, 0 vote against and 0 abstaining vote; |
2. | The Directors Working Report was passed with 12 votes in favor, 0 vote against and 0 abstaining vote. The resolution will be submitted to the annual general meeting for approval; |
3. | The 2004 Audited Financial Report and 2005 Financial Budget and Funding Plan were passed with 12 votes in favor, 0 vote against and 0 abstaining vote. The resolution shall be submitted to the annual general meeting for approval; |
4. | The 2004 profit appropriation plan was passed with 12 votes in favor, 0 vote against and 0 abstaining vote. The Board of Directors have recommended that a final dividend of RMB2.00 per 10 shares (including tax) for the year to be distributed to all shareholders amounting RMB1,440,000,000. Accordingly, undistributed profit was RMB1,737,011,000 and will be carried forward to 2005. The resolution will be submitted to the annual general meeting for approval; |
5. | The 2004 Annual Report and its Summary were passed with 12 votes in favor, 0 vote against and 0 abstaining vote; |
6. | A resolution was passed with 12 votes in favor, 0 vote against and 0 abstaining vote to re-appoint KPMG Huazhen as the Companys domestic auditors for 2005 and KPMG as the Companys international auditors, and to authorize the Directors to fix their remuneration. The resolution will be submitted to the annual general meeting for approval; |
7. | The Shanghai Petrochemical Internal Control Handbook was passed with 12 votes in favor, 0 vote against and 0 abstaining vote, and the internal control monitoring team was authorized to approve the annual revisions of the Internal Control Handbook and update the relevant information therein; to audit |
8
the assessment reports of the internal control during the year and to deal with, or make rectifications to problems arising from the course of internal control, while reporting major problems to the board of directors for evaluation; |
Sinopec Shanghai Petrochemical Company Limited
23 March 2005
As of the date of this announcement, the executive directors of the Company are Lu Yiping, Rong Guangdao, Du Chongjun, Han Zhihao, Wu Haijun and Gao Jinping; the non-executive directors of the Company are Liu Wenlong and Zhang Baojian, and the independent non-executive directors of the Company are Gu Chuanxun, Wang Xingyu, Wang Yongshou and Chen Xinyuan.
9
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 338)
2004 Annual Results Announcement
1. | Important Message |
1.1 | Sinopec Shanghai Petrochemical Company Limited (the Company) and all of its Directors jointly and severally accept full responsibility for the authenticity, accuracy and completeness of the information contained in this announcement and confirm that there are no material omissions or false or misleading statements in this announcement. This announcement is extracted from the Companys 2004 annual report (the full report will be posted on www.sse.com.cn and www.spc.com.cn simultaneously). Investors should read the full text of the 2004 annual report for details. |
1.2 | Mr. Lu Yiping, Chairman; Mr. Rong Guangdao, Vice Chairman and President and Mr. Han Zhihao, Director and Chief Financial Officer of the Company hereby warrant the accuracy and completeness of the annual financial statements. |
2. | Corporate Information |
2.1 | Corporate Information |
A shares |
H shares |
ADS | ||||
Shares Short Name: |
SHI | |||||
Shares Stock Code: |
600688 | 338 | ||||
Stock Exchange Listings: |
Shanghai Stock Exchange | The Stock Exchange of Hong Kong Limited | New York Stock Exchange | |||
Registered Address: |
48 Jinyi Road, Jinshan District, Shanghai, Peoples Republic of China | |||||
General Office: |
48 Jinyi Road, Jinshan District, Shanghai, Peoples Republic of China | |||||
Postal Code: |
200540 | |||||
Company Website: |
http://www.spc.com.cn | |||||
Email Address |
spc@spc.com.cn |
10
2.2 | Correspondence Information |
Secretary to the Board of Directors |
Securities representative | |||
Name: | Zhang Jingming | Tang Weizhong | ||
Correspondence Address: | 48 Jinyi Road, Jinshan District, Shanghai, Peoples Republic of China | 48 Jinyi Road, Jinshan District, Shanghai, Peoples Republic of China | ||
Telephone: | 86-21-5794 3143/5237 7880 | 86-21-5237 7880 | ||
Fax: | 86-21-5794 0050/5237 5091 | 86-21-5237 5091 | ||
E-mail: | spc@spc.com.cn | tom@spc.com.cn |
3. | Highlights of Financial Data and Financial Indicators |
Prepared under the Peoples Republic of China (PRC) Accounting Rules and Regulations
3.1 | Major financial data |
Unit: RMB000
For the years ended 31 December | ||||||||
2004 |
2003 |
Increase/ decrease compared to last (%) |
2002 | |||||
Income from principal operations |
39,402,533 | 29,567,140 | 33.26 | 22,322,896 | ||||
Total profit |
4,693,059 | 1,576,602 | 197.67 | 1,036,238 | ||||
Net profit |
3,971,265 | 1,385,556 | 186.62 | 908,965 | ||||
Net profit excluding non-recurring items |
4,078,483 | 1,485,198 | 174.61 | 1,009,815 | ||||
Net cash flow from operating activities |
4,908,020 | 2,692,641 | 82.28 | 2,322,574 |
As at 31 December | ||||||||
2004 |
2003 |
Increase/ decrease compared to last year (%) |
2002 | |||||
Current assets |
8,613,655 | 7,993,651 | 7.76 | 6,945,672 | ||||
Current liabilities |
7,432,559 | 8,479,655 | -12.35 | 7,065,576 | ||||
Total assets |
28,757,089 | 27,580,828 | 4.26 | 26,562,285 | ||||
Shareholders equity (excluding minority interest) |
18,902,281 | 15,507,016 | 21.90 | 14,481,460 |
11
3.2 | Major financial indicators |
For the years ended 31 December | ||||||||
2004 |
2003 |
Increase/ decrease compared to last year (%) |
2002 | |||||
Earnings per share (RMB) |
0.552 | 0.192 | 187.50 | 0.126 | ||||
Return on net assets (%) |
21.01 | 8.94 | 135.01 | 6.28 | ||||
Return on net assets based on net profit excluding non-recurring items (%) (fully diluted) |
21.58 | 9.58 | 125.26 | 6.97 | ||||
Return on net assets based on net profit excluding non-recurring items (%) (Weighted average) |
23.71 | 9.91 | 139.25 | 7.20 | ||||
Net cash flow per share from operating activities (RMB) |
0.682 | 0.374 | 82.35 | 0.323 |
As at 31 December | ||||||||
2004 |
2003 |
Increase/ decrease compared to last year (%) |
2002 | |||||
Net asset value per share (RMB) |
2.625 | 2.154 | 21.87 | 2.011 | ||||
Adjusted net asset value per share (RMB) |
2.623 | 2.149 | 22.06 | 1.996 |
3.3 | Non-recurring items |
RMB000
Amount |
|||
Non-operating income |
83,058 | ||
Non-operating expenses (excluding provision for impairment losses on fixed assets) |
(236,371 | ) | |
Gain on disposal of long-term equity investments |
21,860 | ||
Written back of provision for long-term equity investments |
5,314 | ||
Tax effect for the above items |
18,921 | ||
Total |
(107,218 | ) |
12
3.4 | Differences between financial statements prepared under PRC Accounting Rules and Regulations and International Financial Reporting Standards (IFRS) |
Unit: RMB000
PRC Accounting Rules and Regulations |
IFRS | |||
Net profit |
3,971,265 | 3,971,103 | ||
Explanation of differences |
For details, please refer to section 10.4 |
4. | Change of Share Capital and Shareholders |
4.1 | Change of Share Capital for the year ended 31 December 2004 |
Unit: share
Before change |
Rationed share |
Bonus share |
Change Shares transferred from reserve funds |
Increase |
Others |
Sub-total |
After change | |||||||||
I. Shares not in circulation |
||||||||||||||||
1. Promoter shares comprising, |
| | | | | | | |||||||||
State-owned shares |
| | | | | | | | ||||||||
Domestic legal person shares |
4,000,000,000 | | | | | | | 4,000,000,000 | ||||||||
Overseas legal person shares |
| | | | | | | | ||||||||
Others |
| | | | | | | | ||||||||
2. Legal person shares |
150,000,000 | | | | | | | 150,000,000 | ||||||||
3. Internal staff shares |
| | | | | | | | ||||||||
4. Priority shares or others |
| | | | | | | | ||||||||
Sub-total of Promoter shares |
4,150,000,000 | | | | | | | 4,150,000,000 | ||||||||
II. Shares in circulation |
||||||||||||||||
1. RMB ordinary shares |
720,000,000 | | | | | | | 720,000,000 | ||||||||
2. Domestic listed foreign shares |
| | | | | | | | ||||||||
3. Overseas listed foreign shares |
2,330,000,000 | | | | | | | 2,330,000,000 | ||||||||
4. Others Sub-total of Shares in circulation |
3,050,000,000 | | | | | | | 3,050,000,000 | ||||||||
III. Shares in total |
7,200,000,000 | | | | | | | 7,200,000,000 |
13
4.2 | Top Ten Shareholders and Top Ten Holders of Shares in Circulation |
Total number of shareholders as at end of the reporting period |
158,520 | |
Top ten shareholders as at the end of the reporting period as follows: |
Name of shareholders |
Increase/ decrease during the year |
Number of shares held at end of the year |
Percentage of total share- holdings (%) |
Type of shares (circulating/ non-circulating) |
Number of shares pledged or frozen |
Type of shareholders (domestic shareholders or foreign shareholders) | ||||||
China Petroleum & |
| 4,000,000,000 | 55.56 | Non-circulating | | State-owned Shareholder | ||||||
HKSCC (Nominees) Ltd. |
22,551,000 | 1,915,886,857 | 26.61 | Circulating | | Foreign Shareholder | ||||||
Hong Kong & Shanghai Banking Corporation (Nominees) Limited |
420,000 | 355,764,000 | 4.94 | Circulating | | Foreign Shareholder | ||||||
Xinghe Securities Investment Fund |
| 27,158,673 | 0.38 | Circulating | | | ||||||
Bank of China - Haifutong Income Growth Securities Investment Fund |
| 21,996,450 | 0.31 | Circulating | | | ||||||
Xinghua Securities Investment Fund |
| 21,630,000 | 0.30 | Circulating | | | ||||||
Bank of Communications - Yifangda 50 Index Securities Investment Fund |
| 17,700,628 | 0.25 | Circulating | | | ||||||
Shanghai Kangli Gong Mao Company |
| 16,730,000 | 0.23 | Non-circulating | | Legal Person Shareholder | ||||||
Agricultural Bank of China - Zhang Cheng Active and Selective Securities Investment Fund |
| 16,055,104 | 0.22 | Circulating | | | ||||||
China Merchants Bank Co., Ltd. - Zhong Xin Jing Dian Pei Zhi Securities Investment Fund |
| 15,560,885 | 0.22 | Circulating | | |
14
Description of any connected relationships or concerted party relationships among the top ten shareholders | Among the top ten shareholders of the Company, China Petroleum & Chemical Corporation, the state-owned shareholder, does not have any connected relationship with the other shareholders, and is not a concerted party of the other shareholders under the Administration Measures for Disclosure of Shareholdings in Listed Companies. Of the above mentioned shareholders, HKSCC (Nominees) Ltd. and Hong Kong & Shanghai Banking Corporation (Nominees) Limited are nominee companies, while Xinghe Securities Investment Fund and Xinghua Securities Investment Fund are at the same time under the management of China Asset Management Co., Ltd. The Company is not aware of whether or not there are connected relationships among the other shareholders, and whether or not they are concerted parties under the Administration Measures for Disclosure of Shareholdings in Listed Companies. |
Top ten holders of shares in circulation as at the end of the reporting period as follows:
Name of shareholder (full name) |
Number of Shares in circulation as |
Type (A, B, H shares or others) | ||
HKSCC (Nominees) Ltd. |
1,915,568,857 | H | ||
Hong Kong & Shanghai Banking Corporation (Nominees) Limited |
355,720,000 | H | ||
Xinhe Securities Investment Fund |
27,158,673 | A | ||
Bank of China - Haifutong Income Growth Securities Investment Fund |
21,996,450 | A | ||
Xinghua Securities Investment Fund |
21,630,000 | A | ||
Bank of Communications - Yifangda 50 Index Securities Investment Fund |
17,700,628 | A | ||
Agricultural Bank of China - Zhang Cheng Active and Selective Securities Investment Fund |
16,055,104 | A | ||
China Merchants Bank Co., Ltd. - Zhong Xin Jing Dian Pei Zhi Securities Investment Fund |
15,560,885 | A | ||
103 National Social Security Fund |
14,178,727 | A | ||
Hong Kong & Shanghai Banking Corporation (Nominees) Limited |
10,368,000 | H |
15
Description of any connected relationships or concerted party relationships among the top ten holders of shares in circulation | Among the top ten holders of shares in circulation of the Company, HKSCC (Nominees) Ltd. and Hong Kong & Shanghai Banking Corporation (Nominees) Limited are nominee companies; Xinghe Securities Investment Fund and Xinghua Securities Investment Fund are at the same time under the management of China Asset Management Co., Ltd. The Company is not aware of whether or not there are connected relationships among the other holders of shares in circulation, and whether or not they are concerted parties under the Administration Measures for Disclosure of Shareholdings in Listed Companies Our controlling shareholder and our de facto controller is not connected to any of the top ten shareholders in circulation. |
4.3 | Information on the controlling shareholder and de facto controller of the Company |
(1) | Controlling Shareholder |
Company Name: China Petroleum & Chemical Corporation
Authorised representative: Chen Tonghai
Registered capital: RMB86.7 billion
Date of incorporation: February 2000
Major business: Crude oil and natural gas business includes: exploring for, extracting and producing crude oil and natural gas; pipe crude oil, natural gas and products; refining crude oil to become petroleum products; and selling crude oil, natural gas and oil products. Chemical business includes producing and selling a variety of industrial chemical products.
(2) | De facto controller |
Company Name: China Petrochemical Corporation
Authorised representative: Chen Tonghai
Registered capital: RMB104.9 billion
Date of incorporation: August 1998
Major business or management activities: provide well drilling, oil well logging and mine shaft work service; manufacturing of production equipment and maintenance service; project construction service and water and electricity etc. public project service such as water and electricity, as well as social service.
16
4.3.1 | Diagram of the ownership and controlling relationship between the Company and the de facto controller |
5. | Directors, Supervisors, Senior Management and Substantial Shareholders |
5.1 | Changes in Shareholdings of Directors, Supervisors and Senior Management of the Company |
Name |
Position |
Sex |
Age |
Term of Office |
Number of shares held at the beginning of the year |
Number of shares held at the end of the year |
Reasons for change | |||||||
Lu Yiping |
Chairman | M | 59 | 2002/6/18 -2005/6/18 | 3,600 | 3,600 | | |||||||
Rong Guangdao |
Vice Chairman and President | M | 49 | 2004/6/18 -2005/6/18 | 3,600 | 3,600 | | |||||||
Du Chongjun |
Vice Chairman | M | 50 | 2004/6/18 -2005/6/18 | 1,000 | 1,000 | | |||||||
Han Zhihao |
Director and Chief Financial Officer | M | 53 | 2004/6/18 -2005/6/18 | Nil | Nil | | |||||||
Wu Haijun |
Director and Vice President | M | 42 | 2004/6/18 -2005/6/18 | 1,500 | 1,500 | | |||||||
Gao Jinping |
Director | M | 38 | 2004/6/18 -2005/6/18 | Nil | Nil | | |||||||
Liu Wenlong* |
External Director | M | 64 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Zhang Baojian* |
External Director | M | 60 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Gu Chuanxun |
Independent Director | M | 69 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Wang Yongshou |
Independent Director | M | 64 | 2002/6/18 -2005/6/18 | 3,600 | 3,600 | | |||||||
Wang Xingyu |
Independent Director | M | 60 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Chen Xinyuan* |
Independent Director | M | 40 | 2003/6/18 -2005/6/18 | Nil | Nil | | |||||||
Dai Shuming |
Chairman of Supervisory Committee | M | 49 | 2004/6/18 -2005/6/18 | Nil | Nil | | |||||||
Zhang Chenghua |
Supervisor | M | 49 | 2002/6/18 -2005/6/18 | Nil | Nil | |
17
Name |
Position |
Sex |
Age |
Term of Office |
Number of shares held at the beginning of the year |
Number of shares held at the end of the year |
Reasons for change | |||||||
Zhu Weiyan |
Supervisor | M | 56 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Zhang Jianjun* |
External Supervisor | F | 53 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Lu Xiangyang* |
External Supervisor | M | 53 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Zhou Yunnong* |
Independent Supervisor | M | 62 | 2003/6/18 -2005/6/18 | Nil | Nil | | |||||||
Liu Xiangdong* |
Independent Supervisor | M | 53 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Zhang Zhiliang |
Vice President | M | 51 | 2002/6/18 -2005/6/18 | 3,600 | 3,600 | | |||||||
Yin Jihai |
Vice President | M | 47 | 2002/6/18 -2005/6/18 | Nil | Nil | | |||||||
Shi Wei |
Vice President | M | 45 | 2003/10/24 -2005/6/18 | Nil | Nil | | |||||||
Zhang Jianping |
Vice President | M | 42 | 2004/7/2 -2005/6/18 | Nil | Nil | | |||||||
Tang Chengjian |
Vice President | M | 49 | 2004/7/2 -2005/6/18 | Nil | Nil | | |||||||
Zhang Jingming |
Company Secretary | M | 47 | 2002/6/18 -2005/6/18 | Nil | Nil | |
* | External directors and supervisors whose remunerations were not paid by the Company. |
The shares held by the above people are A shares and represented their personal interests in their capacity as beneficial owners.
18
5.2 | Directors and Supervisors Who Also Hold Management Positions at the Companys Shareholders |
Name |
Shareholders name |
Position held |
Service term |
Salary, allowance received (yes or no) | ||||
Liu Wenlong |
China Petrochemical Corporation | Formerly assistant to President and chief economist of China Petrochemical Corporation | February 2000 - March 2004 (retired) |
Yes | ||||
Zhang Baojian |
China Petrochemical Corporation | Formerly Deputy Chief Accountant and Manager of Financial Planning of China Petrochemical Corporation | March 2003 - October 2004 (retired) |
Yes | ||||
Zhang Jianjun |
China Petrochemical Corporation | Deputy Director of Compliance Bureau, Deputy Manager of Compliance Department | February 2002 - | Yes | ||||
Lu Xiangyang |
China Petrochemical Corporation | Deputy Director of Audit Bureau, Deputy Manager of Audit Department | June 1997 - | Yes |
5.3 | Remuneration of Directors, Supervisors and Senior Management for the Year |
RMB000 | ||
Total remuneration for the year |
3,140 | |
Total remuneration paid to the 3 highest paid directors |
759 | |
Total remuneration paid to the 3 highest paid senior management staff members |
610 | |
Allowances paid to the independent directors |
240 | |
Other benefits provided to the independent directors |
0 | |
Remuneration Bands (RMB) |
Number of people | |
200,000 - 300,000 |
9 | |
100,000 - 200,000 |
8 |
5.4 | Interests and Short Positions of Directors, Supervisors and Senior Management in Shares, underlying Shares and Debentures |
Other than as set out above, as at 31 December 2004, none of the Directors, Supervisors or Senior Management of the Company had any interests or short positions in any shares, underlying shares of equity derivatives or debentures of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the SFO)) as recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and The Stock Exchange of Hong Kong Limited pursuant to the Model Code for Securities Transactions by Directors of Listed Companies.
19
As at 31 December 2004, none of the Directors, Supervisors or Senior Management of the Company and their respective spouses and children under 18 years of age had been granted by the Company or had exercised any rights to subscribe for shares or debentures of the Company or any of its associated corporations.
5.5 | Interests and Short Positions of Substantial Shareholders and other Persons in Shares and underlying Shares |
As at 31 December 2004, the interests and short positions of substantial shareholders (being persons who are entitled to exercise, or control the exercise of, 10% or more of the voting power at any general meeting of the Company) and other persons who are required to disclose their interests pursuant to Part XV of the SFO (including those who are entitled to exercise, or control the exercise of, 5% or more of the voting power at any general meeting of the Company but excluding the Directors, Supervisors and Senior Management of the Company) in the shares and underlying shares of equity derivatives of the Company as recorded in the register required to be kept under Section 336 of the SFO were as set out below:
(1) | (a) Interests in ordinary shares of the Company |
Name of shareholder |
Number and type of shares |
% of total issued share capital |
% of shareholding in the Companys total issued H shares |
Capacity | ||||||
China Petroleum & Chemical Corporation |
4,000,000,000 promoter legal person shares | 55.56 | % | | Beneficial owner | |||||
J.P. Morgan Chase & Co.* |
165,842,802 H shares | 2.30 | % | 7.12 | % | Beneficial owner; investment manager; other (lending pool) | ||||
HSBC Assets Management (Hong Kong) Limited* |
151,664,000 H shares | 2.11 | % | 6.51 | % | Beneficial owner; investment manager; other (lending pool) |
* | Such H shares were held through a nominee. |
(b) | Interests in underlying shares of the Company |
No interests of substantial shareholders or other persons who are required to disclose their interests pursuant to Part XV of the SFO in the underlying shares of equity derivatives of the Company were recorded in the register required to be kept under Section 336 of the SFO.
20
(2) | Short positions in shares and underlying shares of the Company |
No short positions of substantial shareholders or other persons who are required to disclose their interests pursuant to Part XV of the SFO in the shares or underlying shares of equity derivatives of the Company were recorded in the register required to be kept under Section 336 of the SFO.
Save as stated above, as at 31 December 2004, no interests or short positions of any person in the shares or underlying shares of equity derivatives of the Company were recorded in the register required to be kept under Section 336 of the SFO.
5.6 | Audit Committee |
The audit committee and the management of the Company have reviewed the accounting principles, accounting standards and discussed matters relating to auditing, internal supervising and financial reporting, including the audited annual report for the year ended 31 December 2004.
6. | Business Review |
We have seen a prosperous year last year for the global petroleum and petrochemical industry. The growth of the industry was driven by an overall growth of the worlds economy. Chinas petrochemical industry showed an unprecedented affluence and had strong increase in demand growth as a result of continued rapid growth of the national economy and an upsurge of international crude oil prices. The price level of crude oil continued to rise, and the economic efficiency of the petroleum and the petrochemical sector increased remarkably. In 2004, the Company capitalized on market opportunities, ensured safe production, improved management structure, enlarged market sales and intensified internal reforms. The Company recorded substantial improvement in our production, reforms development and economic efficiency. The Company achieved record highs in crude oil processing, production output and product sales and maintained significant growth in terms of its operating results compared to 2003.
Strong Market Demand for Petrochemical Products
The demand for petrochemical products grew strongly in 2004 and the average prices of petrochemical products were remarkably higher than those of the previous year. As a result, the economic efficiency of the whole sector stayed at its historic best. As at 31 December 2004, the weighted average prices of the Companys synthetic fibres, resin and plastics, intermediate petrochemical products and petroleum products increased by 19.43%, 34.50%, 51.36% and 21.72%, respectively, on a year-on-year basis.
21
Existing Developments and Future Developments
At the end of 2003, the construction of 8,000,000 ton/year atmosphere and vacuum distillation plants commenced. Soon after equipment installation was completed on 15 December 2004, we commenced preparation for production. Its auxiliary project, the 3,300,000 ton/year hydrogenated diesel project commenced construction on 27 December 2004. Expansion of the capacity of the PTA plant to 400,000 ton/year was completed at the end of September 2004. The expanded plant was successfully commissioned on 1 October 2004. The 150,000 ton/year PET plant that adopted the three-kettle process was successfully commissioned on 1 September 2004. A 72- hour test-run was then completed at the beginning of October 2004. In July 2004, the construction of the technology upgrade project for industrial polyester filament of 12,000 ton/year commenced, and was completed at the end of the year. Its fifth production line was successfully commissioned on 28 December 2004. The feasibility study report on a new 380,000 ton/year glycol project was approved by the State Development and Reform Commission in July 2004. The project commenced construction on 25 January 2005. Preparation for future developments such as project proposal optimization, project registration and project approval submission is now underway.
Facilities for the 900,000 ton/year Shanghai Secco Petrochemical Company Limited, jointly invested by the Company, China Petroleum & Chemical Corporation and BP Chemicals East China Investments Limited was completed as scheduled on 30 December 2004. Commissioning of the major production plants will gradually commence in the first quarter of 2005.
Research and Development of technology and new product
In 2004, the Company made new breakthrough in its efforts on technology and products research and development and had successfully completed upgrade of its existing plants. The 150,000 ton/year PET plant adopted the three-kettles process and the selective hydro-desulphurisation of catalytic gasoline project had passed the technology assessment conducted by Sinopec Group. The designing of a 400,000 ton/year proprietary PTA plant, the industrialized experimentation of membrane separation, purification of hydrogen from diesel hydrogenation process, as well as the industrialized experimentation of isopentene isomerization, all proceeded smoothly. The research on antibacterial polypropylene fibres has made good progress. According to publicly available statistics, 518,300 tons of new products (excluding clean gasoline) were produced by the Company in 2004. The output value of new product was RMB4.355 billion, representing an increase of 38.61% from the previous year. The output value ratio for new products was 12.64%, an increase of 2.16 percentage points from the previous year. 789,000 tons of synthetic resins of various types were produced, and the ratio of special resins was 81.17%, an increase of 3.55 percentage points from the previous year. 158,500 tons of differentiated synthetic fibres were produced, and the ratio of differentiated synthetic fibre was 43.99%, an increase of 3.48 percentage points from the previous year. 56 patents were applied for during the year, of which 46 were inventory patents. The Companys technology centre was granted Achievement Award for Technologies Centre Endorsed by the State by the State Development and Reform Commission.
22
Outlook and Business Initiatives for 2005
We expect that in 2005 the PRC economy will continue its upward rising trend. Following the implementation of macro-economic control measures, the overheating aspect of the economy was mitigated, with the factors contributing to instability and uncertainty being suppressed. Sectors demonstrating weaknesses were strengthened. All of these will lay a sound foundation for a stable and fast growth of the economy. The continued development of the global as well as the domestic economy will bring attractive opportunities to the development of the petroleum and petrochemical industry. In 2005, notwithstanding the commissioning of major joint-venture projects such as Shanghai Secco and Nanjing Yanba, general growth in demand for petrochemical products in the Asia-Pacific region and world-wide is expected to exceed the growth in our production capacity. As a result, production and sales are expected to remain strong as the worlds petrochemical industry will continue to grow. On the other hand, although the overall macro-economic environment is improving, petrochemical enterprises are still subject to a number of instable and uncertain factors, such as volatility in international crude oil prices; increasing pressure on inflation; further fulfillment of the PRCs obligations for its WTO accession; intensified market competition; persisting short supply of coal, power and transportation facilities; and increasing pressure on environmental protection. All of these factors will have an impact on the production and operation of the petrochemical industry in the PRC, thereby increasing costs and risks to the petroleum and petrochemial industry.
The Company will proactively react to the significant changes occurring to the macro-economic environment. By fully capitalizing on the prevailing excellent business and operation environment, it endeavors to improve the quality of the overall operation of its production system, so as to maintain steady growth in product output, further improve the sales and marketing network and expand total product sales, with a view to obtaining once again outstanding operating results for the Company in 2005.
7. | Board of Directors Report |
7.1 | Managements Discussion and Analysis on the Major Operating Results of the Group |
Unless otherwise specified, financial information included in the Managements Discussion and Analysis has been extracted from financial statements prepared in accordance with IFRS.
A. | OPERATING RESULTS |
General
Our financial performance has been affected by factors arising from operating in a planned economy which are beyond our control. However, with Chinas WTO accession, the impact of these factors has gradually been decreasing.
In 2004, the world economy continued to improve. Chinas economy also continued its rapid growth. In 2004, the petrochemical industry experienced a relative peak period in this industrial business cycle. Accordingly, we experienced dramatic increases in the weighted average prices of most of our major products due to significant rises in the market prices for these products related to sharply rising crude oil prices and increased demand for our products. In addition, we continued to optimize our production and operation system, and maintained strict control of production costs while maintaining operation of key production facilities at high level of capacity utilization. These factors contributed to a dramatic increase in our 2004 operation results as compared with 2003.
23
Critical Accounting Policies
Our principal accounting policies are set forth in the note to our consolidated financial statements. According to IFRS, we shall adopt the most appropriate accounting policies and forecast skills, so as to truthfully and fairly reflect our operating results and financial conditions. However, different accounting policies, forecast skills and assumptions applied to key areas may result in substantial difference in the figure of our operating results, especially with respect to impairments mentioned in the following paragraph.
Impairments
If circumstances indicate that the net book value of an asset or an investment may not be recoverable, the asset may be considered impaired, and an impairment loss may be recognized in accordance with IAS 36 Impairment of Assets. We review the carrying amounts of long-lived assets periodically in order to assess whether the recoverable amounts have declined below the carrying amounts. We test these assets for impairment whenever events or changes in circumstances indicate that their recorded carrying amounts may not be recoverable. When such a decline has occurred, the carrying amount is reduced to the estimated recoverable amount. The amount of impairment loss is the difference between the carrying amount of the asset before the reduction and the estimated recoverable amount. The recoverable amount is the greater of the estimated net selling price and the value in use. It is difficult to precisely estimate selling prices because quoted market prices for our assets are often not readily available. In determining the value in use, we discount cash flows that we expect the asset to generate to their present value. Determining cash flows that we expect an asset to generate requires significant judgment relating to the expected level of sales volume, selling prices and the amount of operating costs.
Depreciation
Property, plant and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets, after taking into account their estimated residual value. We review the estimated useful lives of the assets regularly in order to determine the amount of depreciation expense to be recorded during any reporting period. The useful lives are based on our historical experience with similar assets and taking into account anticipated technological changes. The depreciation expense for future periods is adjusted if there are significant changes form previous estimates.
Provision for Doubtful Debts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our customers to make the required payments. Our projection is based on the aging of the trade debtor balance, customer credit-worthiness, and historical write-off experience. If the financial condition of our customers were to deteriorate, actual write-offs might be higher than expected amount.
24
SUMMARY
This chart shows the annual sales volume and net sales after sales tax (Prepared under IFRS):
Years ended 31 December | ||||||||||||||||||
2002 NET SALES |
2003 NET SALES |
2004 NET SALES | ||||||||||||||||
Sales Volume |
(Millions of RMB) |
% of Total |
Sales Volume (000 Tons) |
(Millions of RMB) |
% of Total |
Sales Volume (000 Tons) |
(Millions of RMB) |
% of Total | ||||||||||
Synthetic Fibres |
363.5 | 3,374.3 | 15.5 | 395.4 | 4,092.6 | 14.1 | 384.4 | 4,751.8 | 12.3 | |||||||||
Resins and Plastics |
1,146.8 | 6,440.7 | 29.6 | 1,389.8 | 8,864.3 | 30.6 | 1,409.7 | 12,086.0 | 31.3 | |||||||||
Intermediate Petrochemicals |
786.3 | 2,555.0 | 11.8 | 1,021.8 | 3,851.3 | 13.3 | 1,075.8 | 5,896.6 | 15.3 | |||||||||
Petroleum Products |
4,100.2 | 7,991.2 | 36.8 | 4,650.4 | 10,329.1 | 35.7 | 4,828.9 | 13,101.9 | 33.9 | |||||||||
All others |
| 1,361.8 | 6.3 | | 1,805.4 | 6.3 | | 2,827.8 | 7.2 | |||||||||
Total |
6,396.8 | 21,723.0 | 100.0 | 7,457.4 | 28,942.7 | 100.0 | 7,698.8 | 38,664.1 | 100.0 |
The following table sets forth a summary statement of income for the years indicated (Prepared under IFRS):
Years ended 31 December |
||||||||||||||||||
2002 NET SALES |
2003 NET SALES |
2004 NET SALES |
||||||||||||||||
Millions of RMB |
% of Net Sales |
Millions of RMB |
% of Net Sales |
Millions of RMB |
% of Net Sales |
|||||||||||||
Net sales |
21,722.9 | 100.0 | 28,942.7 | 100.0 | 38,664.1 | 100.0 | ||||||||||||
Cost of sales |
(19,853.9 | ) | (91.4 | ) | (26,396.2 | ) | (91.2 | ) | (33,223.6 | ) | (85.9 | ) | ||||||
Gross profit |
1,869.0 | 8.6 | 2,546.5 | 8.8 | 5,440.5 | 14.1 | ||||||||||||
Selling and administrative expenses |
(421.2 | ) | (1.9 | ) | (444.7 | ) | (1.5 | ) | (408.1 | ) | (1.0 | ) | ||||||
Operating income |
1,447.8 | 6.7 | 2,101.8 | 7.3 | 5,032.4 | 13.1 | ||||||||||||
Other operating income |
136.6 | 0.6 | 121.1 | 0.4 | 277.0 | 0.7 | ||||||||||||
Other operating expenses |
(154.8 | ) | (0.7 | ) | (216.5 | ) | (0.7 | ) | (284.2 | ) | (0.7 | ) | ||||||
Share of (losses)/profits of associates |
16.1 | 0.1 | (24.0 | ) | (0.1 | ) | (36.9 | ) | (0.1 | ) | ||||||||
Net financing costs |
(400.7 | ) | (1.9 | ) | (392.0 | ) | (1.4 | ) | (292.0 | ) | (0.8 | ) | ||||||
Profit before tax |
1,045.0 | 4.8 | 1,590.4 | 5.5 | 4,696.3 | 12.2 | ||||||||||||
Income tax |
(84.5 | ) | (0.4 | ) | (145.1 | ) | (0.5 | ) | (637.1 | ) | (1.7 | ) | ||||||
Profit after tax |
960.5 | 4.4 | 1,445.3 | 5.0 | 4,059.2 | 10.5 | ||||||||||||
Minority interests |
(44.2 | ) | (0.2 | ) | (43.6 | ) | (0.2 | ) | (88.1 | ) | (0.2 | ) | ||||||
Profit attributable to shareholders |
916.3 | 4.2 | 1,401.7 | 4.8 | 3,971.1 | 10.3 |
25
RESULTS OF OPERATIONS
Year ended December 31, 2004 compared with year ended December 31, 2003
Net sales
Total net sales increased by 33.59% to RMB38,664.1 million in 2004 compared with RMB28,942.7 million in 2003. In 2004, the price of our petrochemical products increased dramatically compared with 2003. The weighted average price of synthetic fibers, resins and plastics, intermediate petrochemicals and petroleum products for 2004 increased by varying, resulting in the dramatic increase of our net sales compared with 2003.
Synthetic fibers
Net sales of synthetic fiber products increased by 16.11% to RMB4,751.8 million in 2004 compared with RMB4,092.6 million in 2003, due to a 19.43% increase in their weighted average prices compared with 2003, while the sales volume of synthetic fibers decreased by 2.78% compared with 2003 as a result of decrease in the sales volume of certain synthetic fiber products other than acrylic fiber and industrial fiber. Compared with 2003, the weighted average price of polyester fiber, polyester industrial fiber, acrylic fiber and acrylic top increased by 18.36%, 14.58%, 17.96% and 17.75%, respectively.
Net sales of synthetic fiber products account for 12.29% of our total net sales in 2004, a decrease of 1.85% compared with 2003.
Resins and plastics
Net sales of resins and plastics increased by 36.34% as compared with RMB8,864.3 million in 2003 to RMB12,086.0 million in 2004, attributable to a significant increase of 34.42% in weighted average price and a slight increase of 1.44% in sales volume. Among our resins and plastics products for 2004. During this period, the average sales price of polyester pellet, PVA, polyethylene and polypropylene increased by 25.57%, 24.94%, 44.54% and 30.03%, respectively. The sales volume of polyester pellet, PVA and polyethylene increased by 9.92%, 5.01% and 1.50%, respectively, while the sale volume of polypropylene decreased slightly by 1.29%.
Net sales of resins and plastics account for 31.26% of our total net sales in 2004, increased by 0.63% compared with 2003.
Intermediate petrochemicals
Net sales of intermediate petrochemicals increased by 53.10% as compared with RMB3,851.3 million in 2003 to RMB5,896.6 million in 2004, due to a significant increase of 45.42% in weighted average price and a 5.29% increase in sales volume compared with 2003. Among our intermediate petrochemical products, the weighted average price of ethylene, pure benzol, ethylene glycol, butadiene and ethylene oxide increased respectively by 74.56%, 76.42%, 42.23%, 26.16% and 35.65%, while the sales volume of major products decreased slightly, except for pure benzol and ethylene glycol, the sales volume of which increased by 6.71% and 11.31%, respectively.
Net sales of intermediate petrochemicals account for 15.25% of our total net sales in 2004, increased by 1.94% compared with 2003.
26
Petroleum products
Net sales of petroleum products increased by 26.84% as compared with RMB10,329.1 million in 2003 to RMB13,101.9 million in 2004, due to an increase of 21.22% in the weighted average price and 3.84% in sales volume of these products. The weighted average price of gasoline, diesel oil and aviation kerosene increased by 14.66%, 20.70% and 26.74%, respectively. The sales volume of gasoline and aviation kerosene decreased by 25.76% and 6.18%, while the sales volume of diesel oil increased by 13.39%.
Net sales of petroleum products account for 33.89% of our total net sales in 2004, decreased by 1.80% as compared with the previous year.
Trading and other activities
Revenues from trading and other activities increased by 56.64% to RMB2,827.8 million in 2004 compared with RMB1,805.3 million in 2003.
Cost of sales
Cost of sales increased by 25.86% to RMB33,223.6 million in 2004 compared with RMB26,396.2 million in 2003, accounts for 85.93% of the net sales for 2004, primarily due to a significant increase in the price of crude oil which is our major raw material, and the increase in the volume of certain intermediate raw materials we purchased to meet our requirements for production and operation. We have strengthened the management of production and operation, and closely controlled the consumption of raw materials and energy in the production process. These efforts, however, could not completely offset the significant increase in cost of sales due to the aforesaid factors.
Crude Oil
In 2004, we processed 9,109,400 tons of crude oil increased by 5.80% compared with 8,610,000 tons in 2003 (of which 602,500 tons were processed on a sub-contracted basis), an increase of 499,300 tons as compared to the same period last year (56,900 tons of sub-contracting processing in 2003). Excluding oil processed on a sub-contracted basis, the volume of crude oil processed by us of imported oil, offshore oil and Shengli oil, respectively, were 7,968,200 tons, 459,300 tons and 79,400 tons.
Total cost of crude oil processed by us in 2004 was RMB19,615.6 million, an increase of 24.43% as compared with RMB15,764.9 million in 2003 and accounted for 59.04% of the cost of sales. Reflecting substantial increases in the price of crude oil in international market, the weighted average cost of crude oil for the Group was RMB2,305.85 per ton, representing an increase of 25.50% as compared to last year. The weighted average cost of imported oil, offshore oil and Shengli oil are RMB2,302 per ton, RMB2,472 per ton & RMB1,702 per ton respectively.
Other expenses
Expenses for other ancillary materials was RMB6,091.6 million in 2004, an increase of 54.64% as compared with RMB3,939.4 million in 2003 primarily due to increase in the volume of intermediate petrochemicals, such as ethylene, ethylene glycol, propylene and polyvinyl alcohol, purchased during the year. Depreciation decreased slightly from RMB1,850.0 million in 2003 to RMB1,794.1 million in 2004. The decrease of depreciation was primarily due to write off or full depreciation of certain production equipment during the reporting period. Energy and power costs increased from RMB732.5 million in 2003 to RMB 792.0 million due to an increase in the price of coal and electricity in 2004. Labor and maintenance costs also increase from RMB1,090.7 million and RMB787.2 million in 2003 to RMB1,172.4 million and RMB920.5 million respectively during the year.
27
Selling and administrative expenses
Selling and administrative expenses was RMB408.1 million, a decrease of 8.22% compared with RMB444.7 million in 2003, primarily due to our continued efforts in internal optimization, and improved efficiency in operation and management.
Operating income
Operating income was RMB5,025.2 million, a significant increase of 150.46% as compared with RMB2,101.8 million in 2003, primarily due to significant increase in net sales related to increase in weighted average price of our major products during the year, which offset the negative impact of a significant increase in the cost of crude oil.
Other operating income
Other operating income was RMB277.0 million in 2004, an increase of 128.78% as compared with RMB121.1 million in 2003 primarily due to an increase in income from gain on disposal of property, plant and equipment, services and investments.
Other operating expenses
Other operating expenses increased by 31.33% from RMB216.4 million in 2003 to RMB284.2 million in 2004, primarily due to the increase in employee reduction expenses by RMB48.4 million during the year.
Net financing costs
Our net financing costs was RMB 292.0 million in 2004, a decrease of 25.51% as compared with RMB392.0 million in 2003, which was primarily due to the increase percentage of our lower interest rate foreign currency loans and reduced our total amount of borrowings in 2004.
Profit before tax
Our profit before tax was RMB4,696.2 million, an increase of 195.29% as compared with RM1,590.4 million in 2003 during the year.
Income tax
Our income tax increased by 339.08% to RMB637.1 million in 2004 compared with RMB145.1 million in 2003. This increase was primarily due to a substantial increase in gross profit. In 2004, we were entitled to a tax refund of RMB 75.6 million in respect of purchase of domestically manufactured equipment for technological improvement.
We continued to pay income tax at a preferential rate of 15% in 2004. This preferential rate was first applied to us under approval from State tax authorities effective from January 1, 1993. According to relevant taxation regulation issued by the Ministry of Finance and the State Administration of Taxation, the first nine H-Share listed companies (including the Company) were permitted to pay income tax at a 15% tax rate for years in 1996 and 1997. From 1998 to 2004, the tax privilege was not revoked by the relevant government authorities. However, we cannot be sure whether the Ministry of Finance will maintain the 15% tax rate in 2005.
28
Profit after tax
Profit after tax was RMB4,059.2 million in 2004, a significant increase of 180.85% as compared with RMB1,445.3 million in 2003 mainly due to the significant increase in profit before tax.
B. | LIQUIDITY AND CAPITAL RESOURCES |
The Groups primary sources of capital are operating cash flow and loans from unaffiliated banks. The Groups primary uses of capital are costs of goods sold, operating expenses and capital expenditures.
Capital Resources
Cash flows provided from operating activities
Net cash flow provided from operating activities was RMB4,589.7 million in 2004, an increase of RMB2,312.8 million as compared with RMB2,277 million in 2003. Due to the significant increase in the net sales of our major products in the year, profit before tax net of depreciation of RMB6,490.3 million in 2004, an increase of RMB 3,049.9 million compared with RMB3,440.4 million in 2003. Increased inventories led to an increase in operating cash outflow by RMB 223.5 million in 2004 (as compared with an increase in operating cash outflow by RMB 120.6 million in 2003). Change in accounts payable and other payables led to an increase in operating cash outflow by RMB 376.9 million in 2004 (as compared with cash outflow by RMB 478.8 million in 2003). Increase in debtors, bills receivable and deposits led to a decrease in operating cash inflow by RMB 515 million in 2004 (as compared with a decrease in operating cash inflow of RMB346.0 million in 2003). In addition, our income tax payment increased significantly due to a significant increase in profit during the reporting period. In 2004, income tax payment led to an increase in operating cash outflow by RMB550.9 million (as compared with RMB78.1 million cash outflow in 2003).
Borrowings
Our borrowings in 2004 was RMB7,014.9 million, a decrease of RMB1,766.7 million compared with RMB8,781.6 million in 2003, of which short-term borrowings was RMB5,000.3 million, a decrease of RMB574.4 million compared with RMB5,574.7 million in 2003. Short-term borrowings were primarily used to meet our needs for working capital during the production and operation process, all carried floating interest rates and were denominated in Renminbi. Long-term borrowings was RMB2,014.6 million in 2004, a decrease of RMB1,192.2 milllion as compared with RMB3,206.8 million in 2003. Most of our long-term borrowings are used for capital expansion projects.
We managed to maintain our asset-liability ratio by enhancing control over both liabilities, including bank borrowings, and financing risks. We generally do not experience any seasonality in borrowings. Rather, due to the planned nature of capital expenditures, long-term borrowings can be arranged in advance of expenditures while short-term borrowings are used to meet operational needs. The terms of our existing bank loans do not restrict our ability to pay dividends on our shares.
Debt-equity ratio
Our debt-equity ratio was 9.9% in 2004 compared to 17.6% in 2003. The ratio is computed by (total long-term loans) /(total long-term loans + shareholders equity).
29
Employees
As at December 31, 2004, the number of our employees was 28,451.
Our staff costs for the year ended 31 December 2004 was RMB1,172.4 million.
C. | RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC. |
We maintain a range of technology development units, including Petrochemical Research Institute, Fiber Research Institute and Technology Development Company, for research and development with respect to new technology, new products, production processes and equipment, downstream processing of petrochemical products, oil refining, chemical machinery, chemical technology, catalysts and environmental protection. Our research and development expenditures in 2002, 2003 and 2004 were RMB84.0 million, RMB101.2 million and RMB74.7 million respectively, representing approximately 0.4%, 0.3% and 0.2% of our total sales, respectively, in those years.
We are not, in any material aspect, dependent on any patents, licenses, industrial, commercial or financial contracts or new production processes.
D. | OFF-BALANCE SHEET ARRANGEMENTS |
As of 31 December 2004, our contingent liabilities amounted to RMB101.9 million in respect of guarantees issued to banks in favour of our associated companies and other unlisted investments while such contingent liabilities as of 31 December 2003 was RMB129.1 million. Our guarantees issued to bank in favour of associated companies, other unlisted investments companies and subsidiaries are limited to the respective share in equity interest held by us. Please refer to section 8.3 and 8.5 for the detailed information of our guarantees and capital commitments.
E | CONTRACTUAL OBLIGATIONS |
The following table sets forth our obligations to make future payments under contracts effective as of 31 December 2004.
As of 31 December 2004 Payment due by period |
||||||||||
Total (RMB) |
Less than 1 year |
1-3 years (RMB) |
4-5 years (RMB) |
After 5 years | ||||||
(in thousand) | ||||||||||
Contractual obligations | ||||||||||
Short-term loan |
3,742,727 | 3,742,727 | | | | |||||
Long-term loan |
3,272,192 | 1,257,578 | 1,886,758 | 62,297 | 65,559 | |||||
Total contractual obligations |
7,014,919 | 5,000,305 | 1,886,758 | 62,297 | 65,559 |
30
F. | OTHER INFORMATION |
Foreign Exchange Risks
Since we purchase our major raw materials (crude oil) through Sinopec Corp from overseas, and also export a portion of our petroleum products directly through Sinopec Corp, a change in exchange rates will indirectly affect the prices of our raw materials and products which will have a discernible impact on our profitability. In addition, as discussed above, since a small part of our debts are denominated in foreign currencies, a change in the relevant exchange rates will affect the level of our financial expense which will also have an impact on our profitability.
Capital Expenditures
In 2004, our capital expenditures amounted to RMB2,206.0 million, representing an increase of RMB921.1 million as compared with RMB1,284.9 million in 2003. The expenditures in 2004 were for the following projects:
Project |
Amount RMB000 |
Progress as at December 31, 2004 | ||
Renovation of No. 1 atmosphere and vacuum distillation facility |
392,900 | in progress | ||
400,000 tons/year PTA unit renovation |
246,000 | in progress | ||
150,000 tons/year polyester renovation |
150,000 | completed | ||
12,000 tons/year terylene filament |
198,000 | in progress | ||
Material supply pipeline between Shanghai Petrochemical and SECCO |
180,000 | in progress | ||
Shanghai Petrochemical south-north key pipeline expansion |
181,700 | in progress |
The estimated capital expenditure for 2005 is RMB2,700 million, mainly for the completion of the aforesaid projects, and also the 380,000 ton per year glycol project, unit for adding hydrogen in diesel oil, renovation to the oil refining process and other technological renovation projects.
Ethylene Joint Venture
Late in 2001, we established Secco, a Sino-foreign equity joint venture together with BP and Sinopec Corp. We own 20%, while BP and Sinopec Corp own 50% and 30%, of the equity interest of Secco, respectively. Seccos total registered capital is US$901,440,964, of which we will provide the Renminbi equivalent amount of US$180,287,952. As of 31 December 2004, we paid approximately RMB1,200.5 million of the above sum. All of our contribution will be made in 2005.
We plan to fund our capital expenditures from operating cash income and available bank loans.
Purchase, Sale and Investment
Except as disclosed in the annual report, during the year 2004, there was no material purchase or sale of our subsidiaries or associated companies or any other material investments.
31
Pledge of Assets
At 31 December 2004, no property and equipment were pledged by us. (2003: RMB414.3 million).
Accounting principles generally accepted in the United States of America (U.S. GAAP) Reconciliation
The financial statements prepared in accordance with IFRS differ in certain significant respects from U.S. GAAP. Please see section 10.5 for supplementary information for North American shareholders. As a result of these differences and the effect after tax, our net profit reported under U.S. GAAP was higher than net profit reported under IFRS by RMB175.0 million in 2004, RMB166.7 million in 2003 and RMB208.3 million in 2002. Shareholders equity reported under U.S. GAAP was higher than shareholders equity reported under IFRS by RMB64.7 million as of 31 December 2004 and lower by RMB110.2 million as of 31 December 2003.
7.2 | Summary of segmental results (Prepared under PRC Accounting Rules & Regulations) |
By segment |
Income from principal operations |
Cost of sales |
Gross profit margin |
Increase/ decrease of income from principal operations compared to last year |
Increase/ decrease of cost of sales compared to last year |
Increase/ decrease of gross profit margin to last year | ||||||
(RMB000) | (RMB000) | (%) | (%) | (%) | (%) | |||||||
Synthetic fibres |
4,777,981 | 4,378,130 | 8.37 | 16.11 | 13.92 | 1.76 | ||||||
Resins and plastics |
12,154,361 | 9,610,613 | 20.93 | 36.45 | 24.49 | 7.60 | ||||||
Intermediate petrochemicals |
5,941,589 | 3,861,757 | 35.00 | 53.14 | 39.77 | 6.21 | ||||||
Petroleum products |
13,692,352 | 11,807,416 | 13.77 | 26.38 | 24.22 | 1.50 | ||||||
All others |
2,836,250 | 2,351,166 | 17.10 | 54.96 | 66.63 | -5.83 | ||||||
Including: connected transactions |
14,758,628 | 13,428,681 | 9.01 | 40.81 | 39.33 | 0.96 |
Price-setting principles of connected transactions |
The Board of Directors of the Company believes that the above connected transactions were entered into in the normal course of business and were conducted on normal commercial terms or in accordance with the terms of the relevant agreements. The above transactions were confirmed by the Companys independent non-executive Directors. | |||||||||||
Description on the necessity and continuity of connected transactions |
Connected transactions mainly comprised purchase of crude oil and sale of petroleum products. The distribution of crude oil, the major production raw material of the Group, and the prices and sale of petroleum products are regulated by the State and executed by Sinopec Corp. As long as the State does not give up control over the purchase of crude oil as well as the sale and prices of petroleum products, such connected transactions will continue to happen. |
32
7.3 | Analysis of the geographical segments for the principal operations |
RMB000 | ||||
Region |
Income from principal operations |
Change compared with 2003 | ||
(%) | ||||
Eastern China |
37,364,574 | 42.10 | ||
Other regions in China |
1,944,062 | 10.02 | ||
Exports |
93,897 | -93.77 |
7.4 | Suppliers and customers of the Company |
RMBmillion |
|||||||
Total purchases from the top five suppliers |
19,112 | Percentage of total purchases | 75 | % | |||
Total sales to the top five customers |
15,673 | Percentage of total sales | 40 | % |
7.5 | Major investments made out of funds other than proceeds from subscription |
For details of projects made out of funds other than proceeds from subscription, please see 7.1(F) - Capital Expenditures.
7.6 | The Board of Directors proposal for profit appropriation |
Net profit of the Company for the year ended 31 December 2004 amounted to RMB3,971,265,000 under PRC Accounting Rules and Regulations (RMB3,971,103,000 under IFRS). After two transfers, each amounting to 10% of the profit after tax, or RMB397,127,000, made to the statutory surplus reserve and the statutory public welfare fund, respectively, profit available for distribution to shareholders amounted to RMB3,177,011,000 (RMB3,176,849,000 under IFRS). The Board of Directors proposed to declare a final dividend of RMB2.00 (incl. tax) per ten shares. With reference to the total number of shares of 7,200,000,000 for the year ended 31 December 2004, the total dividend amount will be RMB1,440,000,000.
7.7 | Purchase, sale and redemption of shares |
During the year of 2004, the Company and its subsidiaries did not purchase, sell or redeem any of the shares of the Company.
7.8 | Compliance with Code of Best Practice |
None of the Directors is aware of any information that would reasonably indicate that the Company is not, or was not during the reporting period, in compliance with Code of Best Practice as set out in Appendix 14 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
8. | Significant Events |
8.1 | Assets Purchase |
Please see 8.4(c) - Major connected transactions
33
8.2 | Assets Transfer |
Please see 8.4(c) - Major connected transactions
8.3 | Material guarantees |
Guaranteed entities |
Date (Agreement signing date) |
Guarantee amount (Rmb000) |
Type of guarantee |
Guarantee period |
Guarantee expired |
Guarantee for a party | ||||||
Shanghai Golden Conti Petrochemical Company Limited |
20 September 2004 | 20,000 | Bank loan | 1 year | No | Yes | ||||||
Shanghai Golden Conti Petrochemical Company Limited |
25 August 2004 | 100,000 | Bank loan | 1 year | No | Yes | ||||||
Shanghai Golden Conti Petrochemical Company Limited |
9 May 2004 | 80,000 | Bank loan | 1 year | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
21 December 1998 | 7,400 | Bank loan | 7 years | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
6 December 2004 | 50,000 | Bank loan | 1 year | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
18 June 2002 | 24,500 | Bank loan | 5 years | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
2 June 2003 | 130,000 | Bank loan | 3 years | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
19 May 2004 | 50,000 | Bank loan | 1 year | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
19 May 2004 | 40,000 | Bank loan | 1 year | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
28 November 2002 | 110,000 | Bank loan | 3 years | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
26 November 2004 | 14,500 | Bank loan | 1 year | No | Yes | ||||||
Zhejiang Jin Yong Acrylic Fibre Company Limited |
30 June 2004 | 132,424 | Bank loan | 1 year | No | Yes | ||||||
Shanghai Jinsen Hydrocarbon Resins Company Limited |
23 March 2004 | 40,000 | Bank loan | 3 years | No | Yes | ||||||
Hangzhou Jinshan Real Estate Company |
29 September 2004 | 24,800 | Bank loan | 1 year | No | Yes | ||||||
Jinshan Hotel |
28 December 2001 | 13,250 | Bank loan | 5 years | No | Yes | ||||||
Others |
1 March 1999 to 20 December 2004 |
43,871 | Bank loan and joint guarantee |
1 year to 6 years |
No | Yes |
34
Amount of guarantees signed in 2004 (Rmb000)* |
78,500 | ||
Guarantee amount (Rmb000)* |
101,886 | ||
Including: Guarantee for connected parties (Rmb000)* |
101,886 | ||
Amount of guarantees to subsidiaries signed by the company in 2004 (Rmb000) |
506,959 | ||
Total guarantee amount (Rmb000) |
880,745 | ||
Guaranteed amount as a percentage of net asset value of the Company prepared in accordance with PRC Rules and Regulations |
5 | % |
* | Excludes the amount of guarantees given by the Company in favour of subsidiaries |
Guarantees issued to banks in favour of subsidiaries, associates and other non-listed companies are given to the extent of the Companys respective interest in these entities.
The Group monitors the conditions that are subject to the guarantees to identify whether it is probable that a loss has occurred, and recognises any such losses under guarantees when those losses are estimable. As at 31 December 2004 and 2003, the Company was of the view it was not probable that it would be required to make payments under the guarantees. Thus no liability has been accrued for a loss related to the Groups and the Companys obligation under the guarantees arrangement.
As at 31 December 2004, the Group and the Company issued guarantees in favour of related parties, in which the Group and the Company held less than 50% shareholdings, companies (mainly subsidiaries) of liabilities-assets ratio (total liabilities divided by total assets) of more than 70% or the guarantees without back-to-back arrangement, amounting to RMB880,745,000.
8.4 | Major connected transactions |
The Stock Exchange of Hong Kong Limited (the Stock Exchange) has confirmed that the conditional waivers (the waivers) granted to the Company exempting it from compliance with certain ongoing disclosure and shareholders approval requirements under the Listing Rules in relation to connected transactions as described in the prospectus of the Company dated 6 July 1993, would remain valid upon completion of the reorganisation of China Petrochemical Corporation (Sinopec), the former substantial shareholder of the Company.
Following completion of the reorganisation of Sinopec, the connected transactions which were previously carried out between the Company and Sinopec and their respective associates under the waivers are carried out between the Company and China Petroleum & Chemical Corporation and their respective associates. The Stock Exchange has confirmed that these connected transactions will be covered by the waivers on the basis that there is no change in the ultimate controlling shareholder of the Company.
The Board believes that the transactions listed below were entered into the ordinary course of business and on normal commercial terms or in accordance with the terms of the agreements governing these transactions.
Details of the Groups connected transactions during the reporting year are set out in note 30 of the financial statements prepared in accordance with the PRC Accounting Rules and Regulations.
35
(a) | Connected debts and liabilities |
RMB000
Funds provided to the connected parties |
Funds provided by the connected parties to the listed company | |||||||
Connected parties |
Net transaction amount |
Balance |
Net transaction amount |
Balance | ||||
Sinopec Transport and Storage Branch |
64,401 | 162,057 | 1,526 | 1,526 | ||||
Other connected parties |
82,372 | 88,726 | 142,630 | 179,656 | ||||
(b) | The following transactions are the significant related party transactions relating to sales and purchases of goods and provision of services that occurred during the year ended 31 December 2004: |
Type of transactions |
Related parties |
Amount RMB000 |
Percentage of total amount of the type of transaction | |||
Sales of products and service fee income |
Sinopec Huadong Sales Company | 11,472,712 | 29.12 | |||
Other fellow subsidiaries | 3,291,771 | 8.35 | ||||
Purchases |
China International United Petroleum & Chemicals Co. Ltd. (Unipec) | 7,944,599 | 31.09 | |||
Sinopec Transport and Storage Branch | 6,885,060 | 26.94 | ||||
Sinopec International Co., Ltd. | 1,612,230 | 6.31 | ||||
Construction and installation fees |
China Petrochemical Corporation & its subsidiaries | 199,676 | 83.66 | |||
The Group is of the opinion that the purchases of goods from the above related parties ensure a steady and secure supply of raw materials, and that sales to the above related parties ensure that the Group maintains important sales channels. The construction and installation fees were paid to China Petroleum & Chemical Corporation strictly in compliance with the respective contracts. These connected transactions are beneficial to the Group.
36
(c) | Major connected transactions entered into by the Company during the reporting period: |
Type |
Transaction date |
Transaction details |
Transaction parties |
Pricing principles |
Assets book value (RMB) |
Appraised value (RMB) |
Transaction price (RMB) |
Method of settlement | ||||||||
Labour |
14 September 2004 | Refurbishment of the Companys 400,000 tons/ year Pure Terephthalic Acid (PTA) Plant note 1 | China Petrochemical Corporation Ningbo Engineering Co | Tender | | | 10,989,575 | Through the payment system for the construction finances of the Company | ||||||||
Assets purchase |
14 September 2004 | Hoist equipment purchase note 2 | Shanghai Petrochemical Mechanical Manufacturing Co. Ltd. | Appraisal | 24,019,700 | 29,112,000 | 28,800,000 | Paid by bank transfer | ||||||||
Assets transfer |
14 September 2004 | Transfer of land use rights in respect of an area of 662,192.70 square meters located at Jianqiao village, Quantang town, Pinghu, Zhejiang Province note 3 | China Petrochemical Corporation Pipelines Transportation Company | Appraisal | 23,597,900 | 50,360,000 | 50,360,000 | Paid by bank transfer | ||||||||
Assets transfer |
30 November 2004 | Transfer of catalysts-related assets note 4 | China Petroleum & Chemical Corporation | Appraisal | 40,885,200 | 49,916,200 | 49,916,200 | Paid by bank transfer |
Note:
1) | It was considered and approved in the eighteenth meeting of the fourth session of the Board convened on 14 September 2004 by means of correspondence that the Company entered into the Project Construction Contract with China Petrochemical Corporation Ningbo Engineering Co., pursuant to which China Petrochemical Corporation Ningbo Engineering Co. will provide certain project construction contracting services in connection with the refurbishment of the Companys 400,000 tons / year Pure Terephthalic Acid (PTA) Plant. The Company and China Petrochemical Corporation Ningbo Engineering Co. are both under the same ultimate controller. The relevant announcement was published in Shanghai Securities Journal, China Securities Journal, South China Morning Post of Hong Kong and Hong Kong Commercial Daily on 15 September 2004; |
37
2) | It was considered and approved in the eighteenth meeting of the fourth session of the Board convened on 14 September 2004 by means of correspondence that the Company entered into the Hoist Equipment Purchase Agreement with Shanghai Petrochemical Mechanical Manufacturing Co. Ltd. for the purchase of TC1800S Demag Hoist Equipment, which has a lifting capacity of 450 tons. The Company and Shanghai Petrochemical Mechanical Manufacturing Co. Ltd. are both under the same ultimate controller. The relevant announcement was published in Shanghai Securities Journal, China Securities Journal, South China Morning Post of Hong Kong and Hong Kong Commercial Daily on 15 September 2004; |
3) | It was considered and approved in the eighteenth meeting of the fourth session of the Board convened on 14 September 2004 by means of correspondence that the Company entered into the Land Use Right Transfer Contract with China Petrochemical Corporation Pipelines Transportation Company for the transfer of land use rights legally owned by the Company in connection with an area of 662,192.70 square meters located at Jianqiao village, Quantang town, Pinghu, Zhejiang Province. The Company and China Petrochemical Corporation Pipelines Transportation Company are both under the same ultimate controller. The relevant announcement was published in Shanghai Securities Journal, China Securities Journal, South China Morning Post of Hong Kong and Hong Kong Commercial Daily on 15 September 2004; |
4) | It was considered and approved in the twentieth meeting of the fourth session of the Board convened on 30 November 2004 by means of correspondence that the Assets Transfer Agreement that Company entered into with China Petroleum and Chemical Corporation for the transfer of the Catalysts-Related Assets. China Petroleum and Chemical Corporation is the controlling shareholder of the Company. The relevant announcement was published in Shanghai Securities Journal, China Securities Journal, South China Morning Post of Hong Kong and Hong Kong Commercial Daily on 1 December 2004. |
8.5 | Capital commitments |
The Group and the Company had capital commitments outstanding at 31 December not provided for in the financial statements as follows:
The Group and the Company | ||||
2004 RMB000 |
2003 RMB000 | |||
Property, plant and equipment |
||||
Contracted but not provided for |
322,797 | 119,990 | ||
Authorised by the Board but not contracted for |
1,824,985 | 2,094,840 | ||
2,147,782 | 2,214,830 | |||
Investment |
||||
Contracted but not provided for |
295,886 | 858,706 | ||
2,443,668 | 3,073,536 |
38
8.6 | Overview of the performance of duties by independent directors |
(1) | Attendance at board meetings by independent directors |
Name of independent directors |
Attendance at Board meetings during the year |
Attendance in person (no. of times) |
Attendance by proxy (no. of times) |
Absence (no. of times) | ||||
Gu Chuanxun |
11 | 10 | 1 | | ||||
Wang Xingyu |
11 | 11 | | | ||||
Wang Yongshou |
11 | 11 | | | ||||
Chen Xinyuan |
11 | 10 | 1 | |
The independent directors of the Company attended the 2003 Annual General Meeting, the 2004 Extraordinary General Meetings and the 2004 board meetings, and have fully fulfilled the functions of independent directors. They participated in considering and approving the resolutions in respect of the 2003 annual report, the 2004 interim report, quarterly reports the profit appropriation plan and connected transactions. They expressed their opinions on the basis of their work experience and professionalism and conscientiously performed their duties as independent directors. In addition, they gave independent opinions on major matters such as appointments of senior management staff members and connected transactions. The independent directors have fulfilled their duties in a independent, trustworthy and diligent manner to safeguard the interests of shareholders, in particular minority shareholders, in accordance with the authority conferred on as stipulated by the relevant laws and regulations and the Articles of Association.
For the matters which have been considered by the independent directors, all which were agreed and approved.
8.7 | Material litigation |
The Group was not involved in any material litigation or arbitration in 2004.
9. | Report of the Supervisory Committee |
During the reporting period, the Supervisory Committee monitored the compliance of the management staff with the relevant laws and regulations, and the implementation of the Articles of Association, the resolutions of the shareholders general meetings and the resolutions of the board meetings. None of the directors, general managers and senior management staff, while carrying out their duties, had been found to be in violation of the laws and regulations, the Articles of Association and the management system or has taken actions detrimental to the interests of the Company and the shareholders.
39
10. | Financial Information |
10.1 | Audit Opinion |
The Companys and the Groups financial statements prepared under PRC Accounting Rules and Regulations have been audited by Hu Qiong (year of service: 1 year) and Hu Genxin (year of service: 1 year) of KPMG Huazhen and an audit report with an unqualified audit opinion was issued. Also, the consolidated financial statements of the Group prepared under IFRS have been audited by KPMG and an audit report with an unqualified audit opinion was issued.
10.2 | Financial statements prepared under PRC Accounting Rules and Regulations |
Balance Sheet
As at 31 December | ||||||||
Group |
Company | |||||||
2004 RMB000 |
2003 RMB000 |
2004 RMB000 |
2003 RMB000 | |||||
Assets |
||||||||
Current assets |
||||||||
Cash at bank and in hand |
1,694,500 | 2,006,236 | 1,163,399 | 1,435,735 | ||||
Bills receivable |
1,708,792 | 1,333,093 | 1,556,250 | 1,203,651 | ||||
Trade debtors |
602,597 | 597,508 | 449,810 | 482,277 | ||||
Other debtors |
619,281 | 401,478 | 729,750 | 309,693 | ||||
Advance payments |
260,736 | 179,464 | 186,284 | 142,111 | ||||
Inventories |
3,727,749 | 3,475,872 | 3,216,615 | 2,990,532 | ||||
Total current assets |
8,613,655 | 7,993,651 | 7,302,108 | 6,563,999 | ||||
Long-term investments |
||||||||
Long-term equity investments |
2,615,350 | 2,090,578 | 4,104,456 | 3,379,501 | ||||
Fixed assets |
||||||||
Fixed assets at cost |
32,904,209 | 31,740,428 | 28,983,520 | 27,906,284 | ||||
Less: Accumulated depreciation |
16,164,713 | 14,683,112 | 14,348,615 | 13,083,483 | ||||
16,739,496 | 17,057,316 | 14,634,905 | 14,822,801 | |||||
Less: Provision for impairment loss on fixed assets |
58,945 | 24,600 | 58,945 | 24,600 | ||||
Fixed assets net book value |
16,680,551 | 17,032,716 | 14,575,960 | 14,798,201 | ||||
Construction materials |
20,226 | 28,387 | 20,226 | 27,810 | ||||
Construction in progress |
763,450 | 374,780 | 708,089 | 351,480 | ||||
Total fixed assets |
17,464,227 | 17,435,883 | 15,304,275 | 15,177,491 | ||||
Intangible assets |
22,415 | 35,863 | 22,415 | 35,863 | ||||
Deferred tax assets |
41,442 | 24,853 | 40,154 | 24,853 | ||||
Total assets |
28,757,089 | 27,580,828 | 26,773,408 | 25,181,707 | ||||
40
As at 31 December | ||||||||
Group |
Company | |||||||
2004 RMB000 |
2003 RMB000 |
2004 RMB000 |
2003 RMB000 | |||||
Liabilities and shareholders equity |
||||||||
Current liabilities |
||||||||
Short-term loans |
3,742,727 | 4,575,588 | 3,034,556 | 3,694,990 | ||||
Bills payable |
274,000 | 265,693 | 94,888 | 190,737 | ||||
Trade creditors |
911,940 | 1,355,833 | 708,151 | 1,041,587 | ||||
Receipts in advance |
321,869 | 362,840 | 291,540 | 310,961 | ||||
Wages payable |
63,522 | 51,032 | 58,152 | 43,391 | ||||
Staff welfare payable |
77,798 | 68,335 | 35,909 | 30,684 | ||||
Taxes payable |
260,111 | 278,332 | 228,059 | 265,227 | ||||
Other creditors |
17,554 | 9,408 | 7,226 | 6,814 | ||||
Other payables |
484,061 | 491,945 | 421,971 | 379,518 | ||||
Accrued expenses |
21,399 | 21,508 | 16,839 | 13,019 | ||||
Current portion of long-term loans |
1,257,578 | 999,141 | 1,114,899 | 755,815 | ||||
Total current liabilities |
7,432,559 | 8,479,655 | 6,012,190 | 6,732,743 | ||||
Long-term liabilities |
||||||||
Long-term loans |
2,014,614 | 3,206,848 | 1,858,937 | 2,941,948 | ||||
Other long-term liabilities |
34,551 | 46,069 | | | ||||
Total long-term liabilities |
2,049,165 | 3,252,917 | 1,858,937 | 2,941,948 | ||||
Total liabilities |
9,481,724 | 11,732,572 | 7,871,127 | 9,674,691 | ||||
Minority interests |
373,084 | 341,240 | | | ||||
Shareholders equity |
||||||||
Share capital |
7,200,000 | 7,200,000 | 7,200,000 | 7,200,000 | ||||
Capital reserves |
2,856,278 | 2,856,278 | 2,856,278 | 2,856,278 | ||||
Surplus reserves |
4,196,096 | 3,401,842 | 4,196,096 | 3,401,842 | ||||
Of which: Statutory public welfare fund |
1,375,702 | 978,575 | 1,375,702 | 978,575 | ||||
Undistributed profits (including dividend declared after the balance sheet date of RMB1,440,000,000 (2003: approved final dividend amounted to RMB576,000,000)) |
4,649,907 | 2,048,896 | 4,649,907 | 2,048,896 | ||||
Total shareholders equity |
18,902,281 | 15,507,016 | 18,902,281 | 15,507,016 | ||||
Total liabilities and shareholders equity |
28,757,089 | 27,580,828 | 26,773,408 | 25,181,707 | ||||
41
Income Statement and Profit Appropriation Statement
For the years ended 31 December | ||||||||
Group |
Company | |||||||
2004 RMB000 |
2003 RMB000 |
2004 RMB000 |
2003 RMB000 | |||||
Income from principal operations |
39,402,533 | 29,567,140 | 34,930,717 | 27,931,028 | ||||
Less: Cost of sales |
32,009,082 | 25,242,197 | 28,251,458 | 24,167,489 | ||||
Business taxes and surcharges |
738,474 | 624,457 | 727,082 | 596,954 | ||||
Profit from principal operations |
6,654,977 | 3,700,486 | 5,952,177 | 3,166,585 | ||||
Add: Profit from other operations |
130,298 | 82,795 | 70,106 | 46,361 | ||||
Less: Selling expenses |
395,694 | 444,703 | 272,378 | 308,801 | ||||
Administrative expenses |
1,265,594 | 1,193,327 | 1,010,994 | 994,262 | ||||
Financial expenses |
315,809 | 402,614 | 266,748 | 371,810 | ||||
Profit from operations |
4,808,178 | 1,742,637 | 4,472,163 | 1,538,073 | ||||
Add: Investment income |
72,539 | 17,573 | 256,832 | 135,905 | ||||
Non-operating income |
83,058 | 19,376 | 59,184 | 5,160 | ||||
Less: Non-operating expenses |
270,716 | 202,984 | 251,481 | 174,525 | ||||
Total profit | 4,693,059 | 1,576,602 | 4,536,698 | 1,504,613 | ||||
Less: Income tax |
633,729 | 147,436 | 565,433 | 119,057 | ||||
Minority interests |
88,065 | 43,610 | | | ||||
Net profit |
3,971,265 | 1,385,556 | 3,971,265 | 1,385,556 | ||||
Undistributed profits at the beginning of the year |
2,048,896 | 1,300,452 | 2,048,896 | 1,300,452 | ||||
Distributable profits |
6,020,161 | 2,686,008 | 6,020,161 | 2,686,008 | ||||
Less: Transfer to statutory surplus reserve |
397,127 | 138,556 | 397,127 | 138,556 | ||||
Transfer to statutory public welfare fund |
397,127 | 138,556 | 397,127 | 138,556 | ||||
Distributable profits to shareholders |
5,225,907 | 2,408,896 | 5,225,907 | 2,408,896 | ||||
Less: Appropriated ordinary dividend |
576,000 | 360,000 | 576,000 | 360,000 | ||||
Undistributed profits at the end of the year (including dividend declared after the balance sheet date of RMB1,440,000,000 (2003: RMB 576,000,000)) |
4,649,907 | 2,048,896 | 4,649,907 | 2,048,896 | ||||
42
Cash Flow Statement
For the year ended 31 December 2004 |
|||||||||
Note |
Group RMB000 |
Company RMB000 |
|||||||
Cash flows from operating activities: |
|||||||||
Cash received from sale of goods and rendering of services |
47,612,688 | 41,390,675 | |||||||
Refund of taxes and levies |
60,765 | 18,006 | |||||||
Other cash received relating to operating activities |
12,602 | 5,557 | |||||||
Sub-total of cash inflows |
47,686,055 | 41,414,238 | |||||||
Cash paid for goods and services |
(39,666,664 | ) | (34,665,160 | ) | |||||
Cash paid to and on behalf of employees |
(1,542,465 | ) | (993,891 | ) | |||||
Cash paid for all types of taxes |
(1,514,077 | ) | (1,377,790 | ) | |||||
Other cash paid relating to operating activities |
(54,829 | ) | (44,430 | ) | |||||
Sub-total of cash outflows |
(42,778,035 | ) | (37,081,271 | ) | |||||
Net cash flows from operating activities |
(a | ) | 4,908,020 | 4,332,967 | |||||
Cash flows from investing activities: |
|||||||||
Net cash received from disposal of investments |
101,461 | | |||||||
Maturity of time deposits with financial institutions |
225,218 | 37,485 | |||||||
Cash received from investment income |
96,591 | 205,078 | |||||||
Net cash received from disposal of fixed assets |
112,949 | 51,040 | |||||||
Other cash received relating to investing activities |
42,750 | 32,637 | |||||||
Sub-total of cash inflows |
578,969 | 326,240 | |||||||
Cash paid for acquisition of fixed assets and other long-term assets |
(2,177,570 | ) | (2,008,812 | ) | |||||
Cash paid for purchase of investments |
(650,285 | ) | (636,319 | ) | |||||
Increase in time deposits with financial institutions |
(63,333 | ) | | ||||||
Sub-total of cash outflows |
(2,891,188 | ) | (2,645,131 | ) | |||||
Net cash flows from investing activities |
(2,312,219 | ) | (2,318,891 | ) | |||||
Cash flows from financing activities: |
|||||||||
Proceeds from borrowings |
5,214,936 | 4,102,226 | |||||||
Sub-total of cash inflows |
5,214,936 | 4,102,226 | |||||||
Repayment of borrowings |
(6,981,696 | ) | (5,486,689 | ) | |||||
Cash paid for dividends, profit distribution and interest |
(978,917 | ) | (864,489 | ) | |||||
Sub-total of cash outflows |
(7,960,613 | ) | (6,351,178 | ) | |||||
43
For the year ended 31 December 2004 |
||||||||
Note |
Group RMB000 |
Company RMB000 |
||||||
Net cash flows from financing activities | (2,745,677 | ) | (2,248,952 | ) | ||||
Effects of foreign exchange rate changes | 25 | 25 | ||||||
Net decrease in cash and cash equivalents | (b) | (149,851 | ) | (234,851 | ) |
Notes to Cash Flow Statement
(a) | Reconciliation of net profit to cash flows from operating activities |
Group 2004 RMB000 |
Company 2004 RMB000 |
|||||
Net profit |
3,971,265 | 3,971,265 | ||||
Depreciation |
1,840,485 | 1,602,629 | ||||
Provision for impairment losses of fixed assets |
34,345 | 34,345 | ||||
Provision for bad debts |
8,487 | (13,481 | ) | |||
Provision for inventories |
(11,841 | ) | (16,250 | ) | ||
Amortisation of intangible assets |
13,448 | 13,448 | ||||
Loss on disposal of fixed assets |
9,544 | 9,361 | ||||
Financial expenses |
306,004 | 259,672 | ||||
Investment income |
(72,539 | ) | (256,832 | ) | ||
Deferred tax assets |
(16,589 | ) | (15,301 | ) | ||
Increase in inventories |
(240,036 | ) | (209,833 | ) | ||
Increase in operating receivables |
(629,433 | ) | (703,948 | ) | ||
Decrease in operating payables |
(393,185 | ) | (342,108 | ) | ||
Minority interests |
88,065 | | ||||
Net cash flows from operating activities |
4,908,020 | 4,332,967 |
(b) | Net decrease in cash and cash equivalents |
Group 2004 |
Company 2004 RMB000 |
|||||
Cash at the end of the year |
1,690,500 | 1,163,399 | ||||
Less: Cash at the beginning of the year |
(1,840,351 | ) | (1,398,250 | ) | ||
Net decrease in cash and cash equivalents |
(149,851 | ) | (234,851 | ) |
44
10.3 | Financial statements prepared under IFRS |
Consolidated Income Statement
For the years ended 31 December
Note |
2004 RMB000 |
2003 RMB000 |
||||||
Turnover | 39,402,533 | 29,567,140 | ||||||
Business taxes and surcharges | (738,474 | ) | (624,457 | ) | ||||
Net sales | 38,664,059 | 28,942,683 | ||||||
Cost of sales | (33,223,604 | ) | (26,396,224 | ) | ||||
Gross profit | 5,440,455 | 2,546,459 | ||||||
Selling and administrative expenses | (408,144 | ) | (444,703 | ) | ||||
Other operating income | 277,005 | 121,079 | ||||||
Other operating expenses | ||||||||
Employee reduction expenses |
(112,526 | ) | (64,108 | ) | ||||
Others |
(171,638 | ) | (152,324 | ) | ||||
Total other operating expenses | (284,164 | ) | (216,432 | ) | ||||
Profit from operations | 5,025,152 | 2,006,403 | ||||||
Share of losses of associates | (36,915 | ) | (24,017 | ) | ||||
Net financing costs | (292,008 | ) | (392,021 | ) | ||||
Profit from ordinary activities before tax | 1 | 4,696,229 | 1,590,365 | |||||
Taxation | 2 | (637,061 | ) | (145,065 | ) | |||
Profit from ordinary activities after tax | 4,059,168 | 1,445,300 | ||||||
Minority interests | (88,065 | ) | (43,610 | ) | ||||
Profit attributable to shareholders | 3,971,103 | 1,401,690 | ||||||
Basic earnings per share | 3 | RMB0.552 | RMB0.195 | |||||
Dividend attributable to the year | 4 | 1,440,000 | 576,000 |
Notes to the financial statements
1 | Profit before tax |
Profit before tax is arrived at after charging:
2004 RMB000 |
2003 RMB000 | |||
Cost of inventories |
33,223,604 | 26,396,224 | ||
Depreciation of property, plant and equipment |
1,794,120 | 1,850,013 | ||
Amortisation of lease prepayment |
21,191 | 22,822 | ||
Repairs and maintenance expenses |
920,490 | 787,246 | ||
Research and development costs |
74,663 | 101,223 | ||
Employers pension costs |
||||
- Municipal retirement scheme costs |
167,640 | 168,276 | ||
- Supplementary retirement scheme costs |
42,379 | 39,153 | ||
Staff costs |
1,172,442 | 1,090,687 | ||
Auditors remuneration |
5,478 | 4,552 |
45
2 | Taxation |
The charge for PRC income tax is calculated at the rate of 15% (2003: 15%) on the estimated assessable income of the year determined in accordance with relevant income tax rules and regulations. The Company did not carry out business overseas and therefore did not incur overseas income tax. The Company has not received notice from the Ministry of Finance that the 15% tax rate will be revoked in 2005. It is possible that the Companys tax rate will increase in the future. However, the Company continues to use the 15% tax rate in 2004.
3 | Basic earnings per share |
The calculation of basic earnings per share is based on the profit attributable to shareholders of RMB 3,971,103,000 (2003: RMB 1,401,690,000) and 7,200,000,000 (2003: 7,200,000,000) shares in issue during the year.
The amount of diluted earnings per share is not presented as there were no dilutive potential ordinary shares in existence for either year.
4 | Dividend |
(a) | Dividend attributable to the year |
The Group and the Company | ||||
2004 RMB000 |
2003 RMB000 | |||
Final dividend proposed after the balance sheet date of RMB0.20 per share (2003: RMB 0.08 per share) |
1,440,000 | 576,000 |
Pursuant to a resolution passed at the directors meeting on 23 March 2005, a final dividend of RMB0.20 per share totalling RMB1,440,000,000 (2003: RMB 0.08 per share totalling RMB576,000,000) was proposed for shareholders approval at the Annual General Meeting. The final dividend proposed after the balance sheet date has not been recognised as a liability at the balance sheet date.
(b) | Dividend attributable to the previous financial year, approved and paid during the year |
The Group and the Company | ||||
2004 RMB000 |
2003 RMB000 | |||
Final dividend in respect of the previous financial year, approved and paid during the year, of RMB 0.08 per share (2003: RMB0.05 per share) |
576,000 | 360,000 |
5 | Movement in reserves |
For the year ended 31 December 2004, the balance of reserves of the Group increased from RMB15,021,886,000 at the beginning of the year to RMB18,416,989,000 at the year end. In particular, the balance of share premium amounted to RMB2,420,841,000, which remains unchanged as compared to the beginning of the year; the increase in the statutory surplus reserve from RMB1,060,664,000 at the beginning of the year to RMB1,457,791,000 at the year end was due to the transfer of RMB397,127,000 from profit attributable to shareholders in 2004; the increase in statutory public welfare fund from RMB978,575,000 at the beginning of the year to RMB1,375,702,000 at the year end was due to the transfer of RMB397,127,000 from profit attributable to shareholders in 2004; the balance of general surplus reserve amounted to RMB82,089,000, which remains unchanged as compared to the beginning of the year; discretionary surplus reserve was RMB1,280,514,000, which remains unchanged as compared to the beginning of the year since no transfer of discretionary surplus reserve took place during the year; the balance of capital reserve fund amounted to RMB4,180,000, which remains unchanged as compared to the beginning of the year.
46
6 | Segment reporting |
Reportable information on the Groups operating segments is as follows:
2004 RMB000 |
2003 RMB000 |
|||||
Turnover | ||||||
Manufactured products |
||||||
Synthetic fibres |
||||||
- external sales |
4,777,981 | 4,114,966 | ||||
- intersegment sales |
63 | 707 | ||||
Total |
4,778,044 | 4,115,673 | ||||
Resins and plastics |
||||||
- external sales |
12,154,361 | 8,907,410 | ||||
- intersegment sales |
19,952 | 25,850 | ||||
Total |
12,174,313 | 8,933,260 | ||||
Intermediate petrochemicals |
||||||
- external sales |
5,941,589 | 3,879,846 | ||||
- intersegment sales |
9,753,690 | 8,288,481 | ||||
Total |
15,695,279 | 12,168,327 | ||||
Petroleum products |
||||||
- external sales |
13,692,352 | 10,834,580 | ||||
- intersegment sales |
846,488 | 800,070 | ||||
Total |
14,538,840 | 11,634,650 | ||||
All others |
||||||
- external sales |
2,836,250 | 1,830,338 | ||||
- intersegment sales |
3,452,657 | 3,520,710 | ||||
Total |
6,288,907 | 5,351,048 | ||||
Eliminations of intersegment sales |
(14,072,850 | ) | (12,635,818 | ) | ||
Turnover |
39,402,533 | 29,567,140 | ||||
External sales include sales to Sinopec Corp group companies.
47
Profit before tax |
2004 RMB000 |
2003 RMB000 |
||||
Profit from operations |
||||||
Synthetic fibres |
250,419 | 112,316 | ||||
Resins and plastics |
1,886,537 | 627,870 | ||||
Intermediate petrochemicals |
1,550,796 | 597,411 | ||||
Petroleum products |
986,578 | 452,077 | ||||
All others |
350,822 | 216,729 | ||||
Profit from operations |
5,025,152 | 2,006,403 | ||||
Share of losses of associates |
(36,915 | ) | (24,017 | ) | ||
Net financing costs |
(292,008 | ) | (392,021 | ) | ||
Profit before tax |
4,696,229 | 1,590,365 | ||||
10.4 | Differences between financial statements prepared under PRC Accounting Rules and Regulations and IFRS |
The Company also prepares a set of financial statements which complies with PRC Accounting Rules and Regulations. A reconciliation of the Groups net profit and shareholders equity prepared under PRC Accounting Rules and Regulations and IFRS is presented below.
Other than the differences in classification of certain financial statements assertions and the accounting treatment of the items described below, there are no material differences between the Groups financial statements prepared in accordance with PRC Accounting Rules and Regulations and IFRS. The major differences are:
(i) | Capitalisation of general borrowing costs |
Under IFRS, to the extent that funds are borrowed generally and used for the purpose of obtaining a qualifying asset, the borrowing costs should be capitalised as part of the cost of that asset. Under PRC Accounting Rules and Regulations, only borrowing costs on funds that are specially borrowed for construction are eligible for capitalisation as fixed assets.
(ii) | Valuation surplus |
Under PRC Accounting Rules and Regulations, the excess of fair value over the carrying value of assets given up in part exchange for investments should be credited to capital reserve fund. Under IFRS, it is inappropriate to recognise such excess as a gain as its realisation is uncertain.
(iii) | Government grants |
Under PRC Accounting Rules and Regulations, government grants should be credited to capital reserve. Under IFRS, such grants for the purchase of equipment used for technology improvements are offset against the cost of asset to which the grants related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
48
(iv) | Revaluation of land use rights |
Under IFRS, land use rights are carried at historical cost less accumulated amortisation under IFRS. Under PRC Accounting Rules and Regulations, land use rights are carried at revalued amount less accumulated amortisation.
(v) | Pre-operating expenditure |
Under IFRS, expenditure on start-up activities should be recognised as expenses when it is incurred. Under PRC Accounting Rules and Regulations, all expenses incurred during the start-up period are aggregated in long-term deferred expenses and then fully charged to the income statement in the month of commencement of operations.
Effects on the Groups net profit and shareholders equity of significant differences between PRC Accounting Rules and Regulations and IFRS are summarised below:
Years ended 31 December |
|||||||||
Note |
2004 RMB000 |
2003 RMB000 |
|||||||
Net profit under PRC Accounting Rules and Regulations |
3,971,265 | 1,385,556 | |||||||
Adjustments: |
|||||||||
Capitalisation of borrowing costs, net of depreciation effect |
(i | ) | 18,717 | 6,187 | |||||
Reduced depreciation on government grants |
(iii | ) | 26,760 | 26,760 | |||||
Amortisation of revaluation of land use rights |
(iv | ) | 3,498 | 3,498 | |||||
Write off of pre-operating expenditure |
(v | ) | (45,805 | ) | (18,858 | ) | |||
Deferred tax effects of the above adjustments |
(3,332 | ) | (1,453 | ) | |||||
Profit attributable to shareholders under IFRS* |
3,971,103 | 1,401,690 |
As at 31 December |
|||||||||
Note |
2004 RMB000 |
2003 RMB000 |
|||||||
Shareholders equity under PRC Accounting Rules and Regulations |
18,902,281 | 15,507,016 | |||||||
Adjustments: |
|||||||||
Capitalisation of borrowing costs |
(i | ) | 83,025 | 64,308 | |||||
Valuation surplus |
(ii | ) | (44,887 | ) | (44,887 | ) | |||
Government grants |
(iii | ) | (317,439 | ) | (344,199 | ) | |||
Revaluation of land use right |
(iv | ) | (132,861 | ) | (136,359 | ) | |||
Write off of pre-operating expenditure |
(v | ) | (80,605 | ) | (34,800 | ) | |||
Deferred tax effects of the above adjustments |
7,475 | 10,807 | |||||||
Shareholders equity under IFRS* |
18,416,989 | 15,021,886 |
* | The above figures are extracted from the financial statements prepared in accordance with IFRS which have been audited by KPMG. |
49
10.5 | Supplementary Information for North American Shareholders |
The Groups accounting policies conform with IFRS which differ in certain significant respects from U.S. GAAP. Information relating to the nature and effect of such differences is presented below. The U.S. GAAP reconciliation presented below is included as supplemental information and is not required as part of the basic annual financial statements. Such information has not been subjected to independent audit or review.
Notes:
(a) | Foreign exchange gains and losses |
Under IFRS, foreign exchange differences on funds borrowed for construction are capitalised as property, plant and equipment to the extent that they are regarded as an adjustment to interest costs during the construction period. In the years ended 31 December 2003 and 2004, no foreign exchange differences were capitalised to property, plant and equipment. Under U.S. GAAP, all foreign exchange gains and losses on foreign currency debt are included in current earnings. In 2003 and 2004, the U.S. GAAP adjustments represent the effect of amortisation of amounts previously capitalised. Accordingly, the balances of cost and accumulated depreciation of property, plant and equipment under IFRS were higher than the balances under US GAAP by RMB 365,258,000 and RMB 365,258,000 respectively (31 December 2003: RMB 365,258,000 and RMB 362,785,000 respectively.)
(b) | Capitalisation of property, plant and equipment |
In years prior of those presented herein, certain adjustments arose between IFRS and the U.S. GAAP with regard to the capitalisation of interest and pre-production results under IFRS, that were reversed and expensed under U.S. GAAP. For the years presented herein, no adjustments related to the capitalisation of construction costs, including capitalised interest, are necessary. Accordingly, the U.S. GAAP adjustments for 2003 and 2004 represent the amortisation effect of such originating adjustments described above.
(c) | Revaluation of property, plant and equipment |
In the years prior to those presented herein, the property, plant and equipment of the Company were revalued to reflect the then current fair value resulting in a revaluation surplus recorded in the Companys financial statements. Additional depreciation charges have been taken in the years ended 31 December 2003 and 2004 on the revaluation surplus of RMB1,576,330,000.
Under U.S. GAAP, property, plant and equipment are stated at historical cost less accumulated depreciation. However, as a result of the tax deductibility of the revaluation, a deferred tax asset related to the reversal of the revaluation surplus is created under U.S. GAAP with a corresponding increase in shareholders equity.
(d) | Capitalised interest on investment in associates |
Under IFRS, investment accounted for by the equity method is not considered a qualifying asset for which interest is capitalised. Under U.S. GAAP, an investment accounted for by the equity method while the investee has activities in progress necessary to commence its planned principal operations, provided that the investees activities include the use of funds to acquire qualifying assets for its operations, is a qualifying asset for which interest is capitalised.
50
(e) | Goodwill and negative goodwill amortisation |
Under IFRS, goodwill and negative goodwill are amortised on a systematic basis over their useful lives.
Under U.S. GAAP, with reference to Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142), goodwill is no longer amortised beginning 1 January 2002, the date that SFAS No. 142 was adopted. Instead, goodwill will be reviewed for impairment upon adoption of SFAS No. 142 and annually thereafter. In addition, under U.S. GAAP, negative goodwill that existed at the date of adoption of SFAS No. 142 was written off effective 1 January 2002 as a cumulative effect of a change in accounting principle. Accordingly, the goodwill balance as at 31 December 2004 under IFRS was lower than the balance under US GAAP by RMB 40,344,000 (31 December 2003: RMB 26,896,000). At 31 December 2004, the negative goodwill balance included in deferred income under IFRS amounted to RMB 2,549,000 (31 December 2003: RMB 3,398,000) as opposed to a nil balance under US GAAP as at both 31 December 2003 and 2004.
(f) | Basic earnings per share |
The calculation of basic earnings per share is based on the net profit under U.S. GAAP of RMB4,146,065,000 (2003: RMB 1,568,439,000) and the number of shares in issue during the year of 7,200,000,000 (2003: 7,200,000,000). Basic earnings per ADS is calculated on the basis that one ADS is equivalent to 100 shares.
The amount of diluted earnings per share is not presented as there were no dilutive potential ordinary shares in existence for both years.
(g) | Recently issued accounting standards |
SFAS No. 123R
In December 2004, the FASB issued SFAS No. 123 (revised 2004), Share-based payment. SFAS No. 123R addresses the accounting for share-based payment transactions in which an enterprise receives employee services in exchange for equity instruments of the enterprise or liabilities that are based on the fair value of the enterprises equity instruments or that may be settled by the issuance of such equity instruments. SFAS No. 123R requires an entity to recognize the grant-date fair-value of stock options and other equity-based compensation issued to employees in the income statement. The revised statement generally requires that an entity account for those transactions using the fair-value-based method, and eliminates an entitys ability to account for share-based compensation transactions using the intrinsic value method of accounting, which was permitted under Statement 123, as originally issued. For the Group, SFAS No. 123R is effective for fiscal years beginning after 15 June 2005. Currently, the Group does not expect the application of this statement will have a material impact on its consolidated financial statements.
SFAS No. 151
In November 2004, the FASB issued SFAS No. 151, Inventory costs. SFAS No. 151 clarifies accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). The statement requires that those items be recognised as current period charges. Additionally, SFAS No. 151 requires that allocation of fixed production overheads to the costs of conversion based on normal capacity of the production facilities. For the Group, SFAS No. 151 is effective for fiscal years beginning after 15 June 2005. Currently, the Group does not expect the application of this statement will have a material impact on its consolidated financial statements.
51
(h) | United States dollar equivalents |
For the convenience of the reader, amounts in Renminbi (RMB) have been translated into United States dollars at the rate of US$1.000 = RMB 8.277 being the average of the buying and selling rates quoted by the Peoples Bank of China on 31 December 2004. No representation is made that the RMB amounts could have been, or could be, converted into United States dollars at that rate.
The effect on the profit attributable to shareholders of significant differences between IFRS and U.S. GAAP is as follows:
Years ended 31 December |
||||||||||||||
Note |
2004 US$000 |
2004 RMB000 |
2003 RMB000 |
|||||||||||
Profit attributable to shareholders under IFRS |
479,805 | 3,971,103 | 1,401,690 | |||||||||||
U.S. GAAP adjustments: |
||||||||||||||
Foreign exchange gains and losses |
(a) | 299 | 2,473 | 37,054 | ||||||||||
Capitalisation of property, plant and equipment |
(b) | 2,623 | 21,707 | 21,703 | ||||||||||
Depreciation charge on revalued property, plant and equipment |
(c) | 15,707 | 129,995 | 129,995 | ||||||||||
Capitalised interest on investment in associates, net of amortisation effect |
(d) | 4,451 | 36,841 | 7,045 | ||||||||||
Goodwill amortisation |
(e) | 1,625 | 13,448 | 13,448 | ||||||||||
Negative goodwill amortisation |
(e) | (103 | ) | (849 | ) | (13,126 | ) | |||||||
Deferred effect of the above adjustments |
(3,462 | ) | (28,653 | ) | (29,370 | ) | ||||||||
Net profit under U.S. GAAP |
500,945 | 4,146,065 | 1,568,439 | |||||||||||
Basic earnings per share under U.S. GAAP |
(f) | US$ | 0.070 | RMB | 0.576 | RMB | 0.218 | |||||||
Basic earnings per ADS under U.S. GAAP |
(f) | US$ | 6.958 | RMB | 57.584 | RMB | 21.784 |
The effect on shareholders equity of significant differences between IFRS and U.S. GAAP is as follows:
As at 31 December |
|||||||||||
Note |
2004 US$000 |
2004 RMB000 |
2003 RMB000 |
||||||||
Shareholders equity under IFRS |
2,225,215 | 18,416,989 | 15,021,886 | ||||||||
U.S. GAAP adjustments: |
|||||||||||
Foreign exchange gains and losses |
(a) | | | (2,473 | ) | ||||||
Capitalisation of property, plant and equipment |
(b) | | | (21,707 | ) | ||||||
Revaluation of property, plant and equipment |
(c) | (7,675 | ) | (63,521 | ) | (193,516 | ) | ||||
Capitalised interest on investment in associates |
(d) | 10,777 | 89,200 | 52,359 | |||||||
Goodwill |
(e) | 4,875 | 40,344 | 26,896 | |||||||
Negative goodwill |
(e) | 308 | 2,549 | 3,398 | |||||||
Deferred effect of the above adjustments |
(465 | ) | (3,852 | ) | 24,801 | ||||||
Shareholders equity under U.S. GAAP |
2,233,035 | 18,481,709 | 14,911,644 |
The Deferred Tax effect of the above adjustments as of 31 December 2003 and 2004 and for the years then ended is based on the 15% tax rate applicable to the Company through 2004. The Company has not received notice from the Ministry of Finance that the 15% tax rate will continue to be applicable to the Company in 2005. As such, it is possible that the Companys tax rate will increase in 2005.
52
All the information required by paragraphs 45(1) to 45(3) of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited will be published on the website of The Stock Exchange of Hong Kong Limited and the Companys website.
By order of the Board Lu Yiping Chairman |
Shanghai, 23 March 2005
As of the date of this announcement, the executive directors of the Company are Lu Yiping, Rong Guangdao, Du Chongjun, Han Zhihao, Wu Haijun and Gao Jinping; the non-executive directors of the Company are Liu Wenlong and Zhang Baojian, and the independent non-executive directors of the Company are Gu Chuanxun, Wang Xingyu, Wang Yongshou and Chen Xinyuan.
53