SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
October 20, 2008
LM ERICSSON TELEPHONE COMPANY
(Translation of registrants name into English)
Torshamnsgatan 23, Kista
SE-164 83, Stockholm, Sweden
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
Announcement of LM Ericsson Telephone Company, dated October 20, 2008 regarding Ericsson reports strong third quarter results.
THIRD QUARTER REPORT
October 20, 2008
Ericsson reports strong third quarter results | ||
Sales SEK 49.2 (43.5) b., 13% growth, SEK 141.9 (133.3) b. first nine months
Operating income SEK 5.7 (5.6) b., excl. restructuring charges of SEK 2.0 b1)., SEK 14.72) (23.0) b. first nine months, excl. restructuring charges of SEK 4.6 b.1)
Operating margin 11.5% (12.9%), excl. restructuring charges, 10.3%2) (17.3%) first nine months, excl. restructuring charges
Cash flow SEK 3.8 (-1.6) b., SEK 17.0 (7.2) b. first nine months
Net income3) SEK 2.8 (4.0) b., SEK 7.42) (16.2) b. first nine months
Earnings per share3) SEK 0.89 (1.25) 4), SEK 2.322) (5.10) 4) first nine months |
1) The restructuring charges include SEK 0.2 b in Sony Ericsson 2) Includes a capital gain of SEK 0.2 b. from divested enterprise PBX operations in Q208 3) Attributable to stockholders of the Parent Company, excluding minority interests 4) A reverse split 1:5 was made in June 2008. Comparable figures restated accordingly
| ||
CEO COMMENTS
| ||
SALES BY QUARTER 2007 AND 2008 (SEK B)
|
During the quarter, sales grew by 13% with strong development in all regions except Western Europe, said Carl-Henric Svanberg, President and CEO of Ericsson (NASDAQ:ERIC). Gross margin increased year-over-year and was stable sequentially. We are seeing initial positive effects from our ongoing cost adjustments. Our financial position is strong with healthy net cash and high payment readiness.
Our business in the quarter has not been impacted by the financial turmoil. Our customers are generally financially strong. In addition, networks are loaded and traffic shows strong increase. In the present financial turmoil, it is however hard to predict how operators will act and to what extent consumer telecom spending will be affected.
In this environment, we continue to adjust our cost base. Our cost adjustment program is running according to plan. The charges we announced earlier have now been exceeded. However, given the present market conditions, we will continue with cost adjustment activities in the fourth quarter, although at a slightly lower pace.
We have a positive longer-term view for our industry, however, as we look into 2009, we continue to plan for a flattish market, and we have measures in place also for tougher conditions, said Carl-Henric Svanberg. |
1 |
THIRD QUARTER REPORT
October 20, 2008
FINANCIAL HIGHLIGHTS
Income statement and cash flow
Third quarter | Second quarter | Nine months | ||||||||||||||||||||||
SEK b. |
20081) | 2007 | Change | 20081) | Change | 20081) | 2007 | Change | ||||||||||||||||
Net sales |
49.2 | 43.5 | 13 | % | 48.5 | 1 | % | 141.9 | 133.3 | 6 | % | |||||||||||||
Gross margin |
37.0 | % | 35.6 | % | | 37.0 | % | | 37.5 | % | 40.6 | % | | |||||||||||
EBITDA margin |
15.3 | % | 17.4 | % | | 14.9 | % | | 15.0 | % | 21.8 | % | | |||||||||||
Operating income |
5.7 | 5.6 | 1 | % | 4.7 | 20 | % | 14.7 | 23.0 | -36 | % | |||||||||||||
Operating margin |
11.5 | % | 12.9 | % | | 9.7 | % | | 10.3 | % | 17.3 | % | | |||||||||||
Operating margin excl Sony Ericsson |
11.5 | % | 9.0 | % | | 9.7 | % | | 9.7 | % | 13.7 | % | | |||||||||||
Income after financial items |
6.2 | 5.6 | 10 | % | 4.7 | 31 | % | 15.3 | 23.1 | -34 | % | |||||||||||||
Net income 3) |
2.8 | 2) | 4.0 | -28 | % | 1.9 | 2) | 50 | % | 7.4 | 2) | 16.2 | -54 | % | ||||||||||
EPS, SEK 3) 4) |
0.89 | 2) | 1.25 | -29 | % | 0.60 | 2) | 48 | % | 2.32 | 2) | 5.10 | -55 | % | ||||||||||
Cash flow from operating activities |
3.8 | -1.6 | | 8.5 | | 17.0 | 7.2 | | ||||||||||||||||
Cash flow excl. Sony Ericsson |
2.4 | -3.0 | | 8.5 | | 13.4 | 3.2 | |
1) | Excluding restructuring charges of SEK 2.0 b.in the third quarter 2008, SEK 1.8 b. in the second quarter and SEK 0.8 b. in the first quarter |
2) | Including restructuring charges |
3) | Attributable to stockholders of the Parent Company, excluding minority interests |
4) | A reverse split 1:5 was made in June 2008. Comparable figures are restated accordingly |
Sales were up 13% year-over-year, mainly driven by healthy growth in Networks across all regions except Western Europe. In constant currencies, growth amounted to some 17%. Acquisitions and divestitures had a limited net effect. | ||
Gross margin, excluding restructuring charges, amounted to 37.0% (35.6%) and was stable sequentially. The year-over-year improvement reflects a better business mix outside Western Europe and improved margins in Professional Services. | ||
Operating expenses, excluding restructuring charges, amounted to SEK 12.9 (12.0) b. in the quarter. Operating expenses decreased sequentially affected by seasonality and some initial effects of the cost adjustments. | ||
Operating income, excluding restructuring charges, amounted to SEK 5.7 (5.6) b. in the quarter. Sony Ericsson showed a small profit, excluding restructuring charges. Excluding Sony Ericsson, Group operating margin improved year-over-year to 11.5% (9.0%). | ||
Financial net amounted to SEK 0.5 (-0.1) b. with positive effects from foreign exchange as well as interest rates. | ||
Cash flow from operating activities reached SEK 3.8 (-1.6) b. in the quarter, including a dividend of SEK 1.4 b. from Sony Ericsson. The increase in working capital reflects the strong sales and customary build-up of inventories ahead of the fourth quarter. The cash conversion rate year-to-date amounted to 102% (30%). | ||
Cash flow from investing activities was SEK -5.5 (-3.6) b. in the quarter of which SEK -4.6 b are related to increased short-term investments. |
2
THIRD QUARTER REPORT
October 20, 2008
Balance sheet and other performance indicators |
SEK b. |
Nine months 2008 |
Six months 2008 |
Three months 2008 |
Full year 2007 |
||||||||
Net cash |
30.2 | 27.9 | 28.3 | 24.3 | ||||||||
Interest-bearing provisions and post-employment benefits |
35.4 | 29.2 | 32.0 | 33.4 | ||||||||
Trade receivables |
62.6 | 56.7 | 56.4 | 60.5 | ||||||||
Days sales outstanding |
115 | 107 | 110 | 102 | ||||||||
Inventory |
29.7 | 26.6 | 24.5 | 22.5 | ||||||||
Of which work in progress |
18.4 | 16.3 | 13.8 | 12.5 | ||||||||
Inventory turnover |
4.5 | 1) | 4.7 | 1) | 4.6 | 1) | 5.2 | |||||
Payable days |
57 | 56 | 57 | 57 | ||||||||
Customer financing, net |
2.2 | 2.4 | 2.7 | 3.4 | ||||||||
Return on capital employed |
13 | %1) | 12 | %1) | 12 | %1) | 21 | % | ||||
Equity ratio |
52 | % | 55 | % | 56 | % | 55 | % |
1) Excluding restructuring costs | ||
The net cash position increased sequentially to SEK 30.2 (27.9) b. Cash, cash equivalents and short-term investments amounted to SEK 65.6 (57.1) b. This includes effects from a seven-year loan of SEK 4.0 b. with the European Investment Bank to support the development of LTE in Sweden. Of a total debt position of SEK 27.6 b., SEK 5.0 b. matures in the next twelve months. | ||
During the quarter, approximately SEK 1.6 b. of provisions were utilized related to warranty and project commitments and other items, of which SEK 0.3 b. were related to restructuring. Additions of SEK 3.4 b. were made, of which SEK 1.5 b. related to restructuring. Reversals of SEK 0.1 b. were made. The net impact on operating income, excluding restructuring charges, was negative by SEK 1.9 b. | ||
Days sales outstanding increased in the quarter to 115 days due to high business activity, especially in high-growth markets where payment terms are longer. Inventory increased due to customary fourth quarter build-up. | ||
Cost reductions | ||
In February 2008, a cost reduction plan of SEK 4 b. in annual savings was announced, including estimated charges of the same size. In the quarter, charges of SEK 1.8 b. have been recognized of which SEK 1.5 have been added to provisions. Year-to-date, charges of SEK 4.4 b. have been recognized of which SEK 3.1 b. have been added to provisions. The cost reductions should have full effect from 2009. | ||
Further charges will be taken in the fourth quarter with expected annual savings increasing accordingly. Ericssons share in Sony Ericssons restructuring charges were SEK 0.2 b. in the quarter. |
Restructuring charges Isolated quarters, SEK b. |
2008 | |||||||
Accumulated | Q3 | Q2 | Q1 | |||||
Cost of sales |
-1.4 | -0.6 | -0.6 | -0.2 | ||||
Research and development expenses |
-2.0 | -0.3 | -1.1 | -0.6 | ||||
Selling and administrative expenses |
-1.0 | -0.9 | -0.1 | -0.0 | ||||
Share in Sony Ericsson |
-0.2 | -0.2 | | | ||||
Total |
-4.6 | -2.0 | -1.8 | -0.8 |
3
THIRD QUARTER REPORT
October 20, 2008
SEGMENT RESULTS
Third quarter | Second quarter | Nine months | ||||||||||||||||||||||
SEK b. |
20081) | 2007 | Change | 20081) | Change | 20081) 2) | 2007 | Change | ||||||||||||||||
Networks sales |
33.0 | 28.5 | 16 | % | 33.3 | -1 | % | 96.3 | 91.5 | 5 | % | |||||||||||||
Of which network rollout |
4.7 | 4.0 | 17 | % | 4.8 | -2 | % | 14.0 | 12.1 | 16 | % | |||||||||||||
Operating margin |
11 | % | 8 | % | | 10 | % | | 10 | % | 15 | % | | |||||||||||
EBITDA margin |
15 | % | 13 | % | | 15 | % | | 15 | % | 20 | % | | |||||||||||
Professional Services sales |
11.8 | 11.0 | 7 | % | 11.0 | 7 | % | 32.8 | 30.8 | 7 | % | |||||||||||||
Of which managed services |
3.5 | 3.4 | 3 | % | 3.4 | 1 | % | 10.0 | 8.9 | 13 | % | |||||||||||||
Operating margin |
16 | % | 15 | % | | 14 | % | | 15 | % | 15 | % | | |||||||||||
EBITDA margin |
19 | % | 17 | % | | 16 | % | | 17 | % | 16 | % | | |||||||||||
Multimedia sales |
4.4 | 4.0 | 10 | % | 4.2 | 5 | % | 12.8 | 11.0 | 16 | % | |||||||||||||
Operating margin |
3 | % | 1 | % | | -1 | % | | -3 | % | 3 | % | | |||||||||||
EBITDA margin |
12 | % | 6 | % | | 13 | %3) | | 7 | %3) | 7 | % | | |||||||||||
Total sales |
49.2 | 43.5 | 13 | % | 48.5 | 1 | % | 141.9 | 133.3 | 6 | % |
1) | Excluding restructuring costs |
2) | First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia |
3) | Affected by SEK 0.2 b. due to changed allocation of capitalized development expenses |
Networks | ||
SEGMENT SALES BY QUARTER 2007 AND 2008 (SEK B)
|
Sales in Networks were up 16% year-over-year and 5% year-to-date. Network rollout services grew in line with equipment sales. Build-out of new networks as well as network expansions across all markets except Western Europe continues with particularly strong growth in India, Indonesia, Russia and Brazil,. Margins improved sequentially as well as year-over-year due to improved business mix and lower operating expenses.
| |
Redback shows strong sales growth as a result of increased international sales while sales in the US were down. | ||
Professional Services | ||
Sales in Professional Services grew by 7% both year-over-year as well as year-to-date. Adjusted for the transfer of IPX and local currencies, sales growth amounted to 11% year-to-date. Operating margin improved sequentially, as a result of efficiency gains and a lower proportion of new managed services contracts in early phase. | ||
Compared to a strong third quarter 2007, managed services sales increased year-over-year by 3% and by 13% year-to-date. During the quarter, six new contracts were signed. The total number of subscribers in managed operations now amount to 225 million, of which 60% are in high-growth markets. | ||
Multimedia
| ||
Sales growth was 10% year-over-year and 16% year-to-date. Organic growth, excluding acquisitions and divestitures, amounted to 23% year-over-year. Revenue management, including LHS, and Tandberg Television showed particularly strong development. | ||
Operating margin showed an encouraging improvement and reached 3% in the quarter. Multimedia is still in its build-up phase and sales and results will fluctuate between quarters. | ||
Sony Ericsson Mobile Communications |
4
THIRD QUARTER REPORT
October 20, 2008
For information on transactions with Sony Ericsson Mobile Communications, please see Financial statements and Additional information. |
Third quarter | Second quarter | Nine months | ||||||||||||||||||||||
EUR m. |
2008 | 2007 | Change | 2008 | Change | 2008 | 2007 | Change | ||||||||||||||||
Number of units shipped (m.) |
25.7 | 25.9 | -1 | % | 24.4 | 6 | % | 72.5 | 72.6 | 0 | % | |||||||||||||
Average selling price (EUR) |
109 | 120 | -9 | % | 116 | -6 | % | 115 | 126 | -9 | % | |||||||||||||
Net sales |
2,808 | 3,108 | -10 | % | 2,820 | 0 | % | 8,330 | 9,145 | -9 | % | |||||||||||||
Gross margin |
22 | % | 31 | % | | 23 | % | | 25 | % | 30 | % | | |||||||||||
Operating margin |
-1 | % | 13 | % | | 0 | % | | 2 | % | 12 | % | | |||||||||||
Income before taxes |
-23 | 384 | | 8 | | 179 | 1,073 | | ||||||||||||||||
Income before taxes, excl restructuring charges |
12 | 384 | | 19 | | 225 | 1,073 | | ||||||||||||||||
Net income |
-25 | 267 | | 6 | | 114 | 741 | |
Units shipped in the quarter were 25.7 million, a sequential increase, but a year-on-year decrease. Sales for the quarter were EUR 2,808 million, a decrease of 10% compared to the third quarter 2007. Gross margin decreased year-on-year as well as sequentially due to continued price pressure at a time of adverse cost trends in the supplier base. New products launched, such as the C902 Cyber-shot camera phone, have been well received. Income before taxes for the quarter was EUR 12 (384) million, excluding restructuring charges of EUR 35 million. | ||
The target to reduce operating expenses by EUR 300 million annually by the end of the second quarter 2009 remains, with the full effects expected to appear in the second half of 2009. The plans are progressing in line with expectations. | ||
Ericssons share in Sony Ericssons income before tax, excluding restructuring charges, was SEK 0.1 (1.7) b. in the quarter. |
5
THIRD QUARTER REPORT
October 20, 2008
REGIONAL OVERVIEW
Third quarter | Second quarter | Nine months | |||||||||||||||||
Sales, SEK b. |
2008 | 2007 | Change | 2008 | Change | 2008 | 2007 | Change | |||||||||||
Western Europe |
11.6 | 12.3 | -6 | % | 12.1 | -4 | % | 35.4 | 37.3 | -5 | % | ||||||||
Central and Eastern Europe, Middle East and Africa |
13.1 | 12.0 | 9 | % | 11.2 | 16 | % | 35.4 | 34.4 | 3 | % | ||||||||
Asia Pacific |
14.1 | 12.0 | 17 | % | 15.8 | -11 | % | 42.8 | 40.9 | 5 | % | ||||||||
Latin America |
6.1 | 4.2 | 43 | % | 5.0 | 23 | % | 15.2 | 11.6 | 31 | % | ||||||||
North America |
4.3 | 3.0 | 44 | % | 4.4 | -2 | % | 13.0 | 9.1 | 43 | % |
Sales in Western Europe declined by 6% year-over-year and is down 5% year-to-date. Spain, Italy and UK were particularly slow while Germany and the Nordic region showed good development. 3G accelerates while spending on GSM is decreasing. | ||
REGIONAL SALES BY QUARTER 2007 AND 2008 (SEK B) |
Sales in Central and Eastern Europe, Middle East and Africa increased 9% year-over-year and by 3% year-to-date. The business activity is increasing throughout the region. Russia and Africa showed particularly good development. Roll out of 2G network coverage in rural areas and deployments of 3G in urban areas characterize the region. | |
Asia Pacific sales were up 17% year-over-year and 5% year-to-date. The business activity is generally high in the region although there are uncertainties in some countries. India and Indonesia showed particularly strong growth with major new network rollouts. Japan was up strongly after a temporary slow down. China was down sequentially, reflecting the temporary effects of the Beijing Olympics.
Latin American sales were up 43% year-over-year and 31% year-to-date. The development was particularly strong in Brazil, presently leading the rollout of mobile broadband in the region. Mexico and Central America also contributed to the positive development. Professional Services show positive development throughout the region.
North American sales were up 44% year-over-year and 43% year-to-date with sales stabilizing on a higher level. The positive development is a result of the continued build-out and expansion of mobile broadband. Smart phones and other new devices as well as broadband-connected laptops are generating demand for fast and efficient networks. |
6
THIRD QUARTER REPORT
October 20, 2008
MARKET DEVELOPMENT
Growth rates are based on Ericsson and market estimates.
We believe that the fundamentals for longer-term positive development for our industry are solid. The need for communication continues to grow and plays a vital role for the development for a prosperous society. Ericsson is well positioned to lead this development.
The demand for broadband is strong. We expect traffic in mobile and fixed networks to increase tenfold in the next five years mainly driven by internet applications and the introduction of interactive HD-TV. Data traffic in WCDMA networks measured by Ericsson is now four times the volume of voice versus close to three times in the previous quarter. With major 3G rollouts in Brazil, Russia, China, India and Africa, consumers across the world will soon benefit from broadband services and connection to Internet.
Mobile subscriptions grew by some 178 million in the quarter to a total of 3.8 billion. 260 million are WCDMA subscriptions, up by 24 million in the third quarter. There are 239 WCDMA networks in 101 countries, of which 221 networks are upgraded to HSPA. In the twelve-month period ending June 30, 2008, fixed broadband connections grew by 21% to more than 370 million.
PLANNING ASSUMPTIONS
For 2008 we have found it prudent to plan for a flattish global mobile infrastructure market and for good growth of the professional services market.
The major macro economic trends are negative but the present financial turmoil has so far no impact on Ericssons business. Operators are generally financially sound, networks are loaded and traffic shows strong growth. In the present financial environment, it is however hard to predict how operators will act and to what extent consumer telecom spending will be affected.
In this environment, as we look into 2009, we find it prudent to plan for a flattish development in the global mobile infrastructure market and good growth in the professional services market.
PARENT COMPANY INFORMATION
Net sales for the nine-month period amounted to SEK 4.1 (2.5) b. and income after financial items was SEK 17.6 (13.2) b. During the quarter, dividends to the Parent Company have impacted financial net with SEK 8.9 (1.8) b.
Major changes in the Parent Companys financial position for the nine-month period include decreased current and non-current receivables from subsidiaries of SEK 9.0 b. and increased cash and bank and short-term investments of SEK 11.1 b. Current and non-current liabilities to subsidiaries decreased by SEK 9.5 b. and other current liabilities increased by SEK 3.7 b. As per September 30, 2008, cash and bank and short-term investments amounted to SEK 56.7 (45.6) b.
Major transactions and balances with related parties include the following with Sony Ericsson Mobile Communications: revenues of SEK 1.4 (1.8) b.; receivables of SEK 0.5 (0.9) b.; dividend of SEK 3.6 (3.9) b.
In the third quarter, as decided by the Annual General Meeting 2008, a stock issue and a subsequent stock repurchase of 19,900,000 shares was carried out related to Ericsson´s Long-Term Variable Compensation Program (LTV) 2008. In accordance with the conditions of the Stock Purchase Plans and Option Plans for Ericsson employees, 1,061,485 shares
7
THIRD QUARTER REPORT
October 20, 2008
from treasury stock were sold or distributed to employees during the third quarter. The holding of treasury stock at September 30, 2008, was 62,237,216 shares of Class B.
OTHER INFORMATION
Joint venture Ericsson Mobile Platforms and ST-NXP Wireless
On August 20, Ericsson and STMicroelectronics announced an agreement to merge Ericsson Mobile Platforms and ST-NXP Wireless into a joint venture. The 50/50 joint venture will have the industrys strongest product offering in semiconductors and platforms for mobile applications. Regulatory approvals are still pending.
Change in number of total shares and votes
On August 29, Ericsson changed the total number of shares and votes due to the issue of shares to expand the treasury stock as part of the financing of Ericssons long-term variable compensation program.
Assessment of risk environment
Ericssons operational and financial risk factors and exposures are described under Risk factors in our Annual Report 2007. However, the increased activities related to the new Multimedia segment may result in a more volatile quarterly sales pattern. Specific additional risks for the near term are associated with the acquisitions made during 2007, as a timely and effective integration of these is essential to make them accretive as planned.
Risk factors and exposures in focus for the Parent Company and the Ericsson Group for the forthcoming six-month period include: potential negative effects due to the present serious turmoil in the financial markets on operators willingness to invest in network development, for example due to lack of borrowing facilities, or increased pressure on us to provide financing; unfavorable product mix in the Networks segment with reduced sales of software, upgrades and extensions and an increased proportion of new network build-outs and break-in contracts, which may result in lower gross margins and/or working capital build-up, which in turn puts pressure on our cash conversion rate; variability in the seasonality could make it more difficult to forecast future sales; effects of the ongoing industry consolidation among the Companys customers as well as between our largest competitors, e.g. intensified price competition; changes in foreign exchange rates, in particular USD and EUR; fluctuations in interest rates and the potential effect on operators willingness to invest in network development; and continued political unrest or instability in certain markets.
Ericsson conducts business in certain countries which are subject to trade restrictions or which are focused on by certain investors. We stringently follow all relevant regulations and trade embargos applicable to us in our dealings with customers operating in such countries. Moreover, Ericsson operates globally in accordance with Group level policies and directives for business ethics and conduct. In no way should our business activities in these countries be construed as supporting a particular political agenda or regime. We have activities in such countries mainly due to that certain customers with multi-country operations put demands on us to support them in all of their markets.
Please refer further to Ericssons Annual Report 2007, where we describe our risks and uncertainties along with our strategies and tactics to mitigate the risk exposures or limit unfavorable outcomes.
Stockholm, October 20, 2008
Carl-Henric Svanberg
President and CEO
Telefonaktiebolaget LM Ericsson (publ)
Date for next report: January 29, 2009
8
THIRD QUARTER REPORT
October 20, 2008
AUDITORS REVIEW REPORT
We have reviewed this report for the period January 1 to September 30, 2008, for Telefonaktiebolaget LM Ericsson (publ). The board of directors and the CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim financial information based on our review.
We conducted our review in accordance with the Standard on Review Engagements SÖG 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity, issued by FAR SRS. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing in Sweden, RS, and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not, in all material respects, in accordance with IAS 34 and the Annual Accounts Act.
Stockholm, October 20, 2008
PricewaterhouseCoopers AB
Bo Hjalmarsson | Peter Clemedtson | |||
Authorized Public Accountant | Authorized Public Accountant | |||
Lead partner |
EDITORS NOTE
To read the complete report with tables, please go to: www.ericsson.com/investors/financial_reports/2008/9month08-en.pdf
Ericsson invites media, investors and analysts to a press conference at the Ericsson headquarters, Torshamnsgatan 23, Stockholm, at 09.00 (CET), October 20.
An analysts, investors and media conference call will begin at 14.00 (CET).
Live webcasts of the press conference and conference call as well as supporting slides will be available at www.ericsson.com/press and www.ericsson.com/investors.
Video material will be made available during the day on www.ericsson.com/broadcast_room
9
THIRD QUARTER REPORT
October 20, 2008
FOR FURTHER INFORMATION, PLEASE CONTACT
Henry Sténson, Senior Vice President, Communications
Phone: +46 8 719 4044
E-mail: investor.relations@ericsson.com or press.relations@ericsson.com
Investors | Media | |
Gary Pinkham, Vice President, | Åse Lindskog, Vice President, | |
Investor Relations | Head of Media Relations | |
Phone: +46 8 719 0000 | Phone: +46 8 719 9725, +46 730 244 872 | |
E-mail: investor.relations@ericsson.com | E-mail: press.relations@ericsson.com | |
Susanne Andersson, | Ola Rembe, Vice President, | |
Investor Relations | Phone: +46 8 719 9727, +46 730 244 873 | |
Phone: +46 8 719 4631 | E-mail: press.relations@ericsson.com | |
E-mail: investor.relations@ericsson.com | ||
Andreas Hedemyr, | ||
Investor Relations | ||
Phone: +46 8 404 37 48 | ||
E-mail: investor.relations@ericsson.com | ||
Telefonaktiebolaget LM Ericsson (publ) | ||
Org. number: 556016-0680 | ||
Torshamnsgatan 23 | ||
SE-164 83 Stockholm | ||
Phone: +46 8 719 00 00 www.ericsson.com |
10
THIRD QUARTER REPORT
October 20, 2008
Disclosure Pursuant to the Swedish Securities Markets Act
Ericsson discloses the information provided herein pursuant to the Securities Markets Act. The information was submitted for publication at 06.45 CET, on October 20, 2008.
Safe Harbor Statement of Ericsson under the US Private Securities Litigation Reform Act of 1995;
All statements made or incorporated by reference in this release, other than statements or characterizations of historical facts, are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and projections about our industry, managements beliefs and certain assumptions made by us. Forward-looking statements can often be identified by words such as anticipates, expects, intends, plans, predicts, believes, seeks, estimates, may, will, should, would, potential, continue, and variations or negatives of these words, and include, among others, statements regarding: (i) strategies, outlook and growth prospects; (ii) positioning to deliver future plans and to realize potential for future growth; (iii) liquidity and capital resources and expenditure, and our credit ratings; (iv) growth in demand for our products and services; (v) our joint venture activities; (vi) economic outlook and industry trends; (vii) developments of our markets; (viii) the impact of regulatory initiatives; (ix) research and development expenditures; (x) the strength of our competitors; (xi) future cost savings; (xii) plans to launch new products and services; (xiii) assessments of risks; (xiv) integration of acquired businesses; (xv) compliance with rules and regulations and (xvi) infringements of intellectual property rights of others.
In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements speak only as of the date hereof and are based upon the information available to us at this time. Such information is subject to change, and we will not necessarily inform you of such changes. These statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors. Important factors that may cause such a difference for Ericsson include, but are not limited to: (i) material adverse changes in the markets in which we operate or in global economic conditions; (ii) increased product and price competition; (iii) reductions in capital expenditure by network operators; (iv) the cost of technological innovation and increased expenditure to improve quality of service; (v) significant changes in market share for our principal products and services; (vi) foreign exchange rate or interest rate fluctuations; and (vii) the successful implementation of our business and operational initiatives.
11
THIRD QUARTER REPORT
October 20, 2008
FINANCIAL STATEMENTS AND ADDITIONAL INFORMATION
Page | ||
Financial statements | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
18 | ||
19 | ||
19 | ||
Page | ||
Additional information | ||
20 | ||
21 | ||
22 | ||
22 | ||
23 | ||
23 | ||
24 | ||
25 | ||
25 | ||
26 | ||
26 | ||
27 | ||
27 |
12
THIRD QUARTER REPORT
October 20, 2008
Jul - Sep | Jan - Sep | |||||||||||||||||
SEK million |
2008 | 2007 | Change | 2008 | 2007 | Change | ||||||||||||
Net sales |
49,198 | 43,545 | 13 | % | 141,905 | 133,320 | 6 | % | ||||||||||
Cost of sales |
-31,577 | -28,050 | 13 | % | -90,139 | -79,250 | 14 | % | ||||||||||
Gross income |
17,621 | 15,495 | 14 | % | 51,766 | 54,070 | -4 | % | ||||||||||
Gross margin % |
35.8 | % | 35.6 | % | 36.5 | % | 40.6 | % | ||||||||||
Research and development expenses |
-7,859 | -7,229 | 9 | % | -25,357 | -20,890 | 21 | % | ||||||||||
Selling and administrative expenses |
-6,304 | -4,783 | 32 | % | -18,681 | -15,961 | 17 | % | ||||||||||
Operating expenses |
-14,163 | -12,012 | -44,038 | -36,851 | ||||||||||||||
Other operating income and expenses |
332 | 402 | -17 | % | 1,475 | 953 | 55 | % | ||||||||||
Share in earnings of JV and associated companies |
-131 | 1,751 | -107 | % | 842 | 4,870 | -83 | % | ||||||||||
Operating income |
3,659 | 5,636 | -35 | % | 10,045 | 23,042 | -56 | % | ||||||||||
Operating margin % |
7.4 | % | 12.9 | % | 7.1 | % | 17.3 | % | ||||||||||
Financial income |
1,099 | 389 | 2,267 | 1,268 | ||||||||||||||
Financial expenses |
-618 | -442 | -1,602 | -1,178 | ||||||||||||||
Income after financial items |
4,140 | 5,583 | -26 | % | 10,710 | 23,132 | -54 | % | ||||||||||
Taxes |
-1,202 | -1,629 | -3,107 | -6,820 | ||||||||||||||
Net income |
2,938 | 3,954 | -26 | % | 7,603 | 16,312 | -53 | % | ||||||||||
Net income attributable to: |
||||||||||||||||||
Stockholders of the Parent Company |
2,842 | 3,970 | 7,388 | 16,194 | ||||||||||||||
Minority interests |
96 | -16 | 215 | 118 | ||||||||||||||
Other information |
||||||||||||||||||
Average number of shares, basic (million) 1) |
3,184 | 3,179 | 3,182 | 3,178 | ||||||||||||||
Earnings per share, basic (SEK) 1) 2) |
0.89 | 1.25 | 2.32 | 5.10 | ||||||||||||||
Earnings per share, diluted (SEK) 1) 2) |
0.89 | 1.24 | 2.31 | 5.07 |
1) |
Reverse split 1:5 was made in June 2008. Comparable figures are restated accordingly. |
2) |
Based on Net income attributable to stockholders of the Parent Company |
13
THIRD QUARTER REPORT
October 20, 2008
SEK million |
Sep 30 2008 |
Jun 30 2008 |
Dec 31 2007 | |||
ASSETS |
||||||
Non-current assets |
||||||
Intangible assets |
||||||
Capitalized development expenses |
2,675 | 2,693 | 3,661 | |||
Goodwill |
23,026 | 21,140 | 22,826 | |||
Intellectual property rights, brands and other intangible assets |
21,411 | 21,519 | 23,958 | |||
Property, plant and equipment |
9,571 | 9,288 | 9,304 | |||
Financial assets |
||||||
Equity in JV and associated companies |
8,251 | 9,160 | 10,903 | |||
Other investments in shares and participations |
1,582 | 1,625 | 738 | |||
Customer financing, non-current |
533 | 508 | 1,012 | |||
Other financial assets, non-current |
2,640 | 2,412 | 2,918 | |||
Deferred tax assets |
14,045 | 12,799 | 11,690 | |||
83,734 | 81,144 | 87,010 | ||||
Current assets |
||||||
Inventories |
29,687 | 26,580 | 22,475 | |||
Trade receivables |
62,624 | 56,696 | 60,492 | |||
Customer financing, current |
1,670 | 1,842 | 2,362 | |||
Other current receivables |
20,057 | 14,998 | 15,062 | |||
Short-term investments |
31,906 | 26,411 | 29,406 | |||
Cash and cash equivalents |
33,702 | 30,695 | 28,310 | |||
179,646 | 157,222 | 158,107 | ||||
Total assets |
263,380 | 238,366 | 245,117 | |||
EQUITY AND LIABILITIES |
||||||
Equity |
||||||
Stockholders equity |
135,014 | 129,228 | 134,112 | |||
Minority interests in equity of subsidiaries |
989 | 977 | 940 | |||
136,003 | 130,205 | 135,052 | ||||
Non-current liabilities |
||||||
Post-employment benefits |
7,807 | 7,155 | 6,188 | |||
Provisions, non-current |
287 | 311 | 368 | |||
Deferred tax liabilities |
2,620 | 2,420 | 2,799 | |||
Borrowings, non-current |
22,568 | 17,806 | 21,320 | |||
Other non-current liabilities |
1,680 | 1,866 | 1,714 | |||
34,962 | 29,558 | 32,389 | ||||
Current liabilities |
||||||
Provisions, current |
12,708 | 10,795 | 9,358 | |||
Borrowings, current |
5,028 | 4,217 | 5,896 | |||
Trade payables |
20,273 | 18,297 | 17,427 | |||
Other current liabilities |
54,406 | 45,294 | 44,995 | |||
92,415 | 78,603 | 77,676 | ||||
Total equity and liabilities |
263,380 | 238,366 | 245,117 | |||
Of which interest-bearing liabilities and post-employment benefits |
35,403 | 29,178 | 33,404 | |||
Net cash |
30,205 | 27,928 | 24,312 | |||
Assets pledged as collateral |
434 | 303 | 1,999 | |||
Contingent liabilities |
874 | 1,104 | 1,182 |
14
THIRD QUARTER REPORT
October 20, 2008
Consolidated Statement of Cash Flows
Jul - Sep | Jan - Sep | Jan - Dec 2007 | ||||||||
SEK million |
2008 | 2007 | 2008 | 2007 | ||||||
Operating activities | ||||||||||
Net income |
2,938 | 3,954 | 7,603 | 16,312 | 22,135 | |||||
Adjustments to reconcile net income to cash |
||||||||||
Taxes |
-343 | -65 | -933 | 1,070 | 1,119 | |||||
Earnings/dividends in JV and associated companies |
909 | 209 | 2,604 | 620 | -1,413 | |||||
Depreciation, amortization and impairment losses |
1,872 | 1,953 | 6,615 | 5,956 | 8,363 | |||||
Other |
1,257 | 63 | 837 | -68 | -897 | |||||
6,633 | 6,114 | 16,726 | 23,890 | 29,307 | ||||||
Changes in operating net assets | ||||||||||
Inventories |
-1,878 | -1,563 | -6,695 | -3,846 | -445 | |||||
Customer financing, current and non-current |
137 | -76 | 1,168 | -102 | 365 | |||||
Trade receivables |
-3,776 | -2,443 | -1,850 | -4,519 | -7,467 | |||||
Provisions and post-employment benefits |
1,620 | -824 | 3,158 | -3,390 | -4,401 | |||||
Other operating assets and liabilities, net |
1,027 | -2,813 | 4,530 | -4,842 | 1,851 | |||||
-2,870 | -7,719 | 311 | -16,699 | -10,097 | ||||||
Cash flow from operating activities | 3,763 | -1,605 | 17,037 | 7,191 | 19,210 | |||||
Investing activities | ||||||||||
Investments in property, plant and equipment |
-997 | -871 | -2,836 | -2,663 | -4,319 | |||||
Sales of property, plant and equipment |
428 | 13 | 745 | 90 | 152 | |||||
Acquisitions/divestments of subsidiaries and other operations, net |
114 | -2,444 | 723 | -26,404 | -26,208 | |||||
Product development |
-261 | -237 | -1,016 | -694 | -1,053 | |||||
Other investing activities |
-156 | -92 | 60 | -208 | 396 | |||||
Short-term investments |
-4,606 | 67 | -1,939 | 9,244 | 3,499 | |||||
Cash flow from investing activities | -5,478 | -3,564 | -4,263 | -20,635 | -27,533 | |||||
Cash flow before financing activities | -1,715 | -5,169 | 12,774 | -13,444 | -8,323 | |||||
Financing activities | ||||||||||
Dividends paid |
-188 | -177 | -8,202 | -8,125 | -8,132 | |||||
Other financing activities |
4,783 | 241 | 176 | 12,136 | 14,390 | |||||
Cash flow from financing activities | 4,595 | 64 | -8,026 | 4,011 | 6,258 | |||||
Effect of exchange rate changes on cash |
127 | 171 | 644 | 91 | 406 | |||||
Net change in cash | 3,007 | -4,934 | 5,392 | -9,342 | -1,659 | |||||
Cash and cash equivalents, beginning of period | 30,695 | 25,561 | 28,310 | 29,969 | 29,969 | |||||
Cash and cash equivalents, end of period | 33,702 | 20,627 | 33,702 | 20,627 | 28,310 |
15
THIRD QUARTER REPORT
October 20, 2008
Consolidated Statement of Recognized Income and Expense
SEK million |
Jan - Sep 2008 |
Jan - Sep 2007 |
Jan - Dec 2007 | |||
Income and expense recognized directly in equity | ||||||
Actuarial gains and losses related to pensions |
-1,731 | 1,257 | 1,208 | |||
Revaluation of other investments in shares and participations |
||||||
Fair value measurement reported in equity |
930 | | 2 | |||
Cash flow hedges |
||||||
Fair value remeasurement of derivatives reported in equity |
-1,130 | 428 | 584 | |||
Transferred to income statement for the period |
-1,076 | -648 | -1,390 | |||
Changes in cumulative translation adjustments |
2,922 | -7 | -797 | |||
Tax on items reported directly in/or transferred from equity |
1,180 | -292 | -73 | |||
Total transactions reported directly in equity |
1,095 | 738 | -466 | |||
Net income |
7,603 | 16,312 | 22,135 | |||
Total income and expense recognized for the period |
8,698 | 17,050 | 21,669 | |||
Attributable to: |
||||||
Stockholders of the Parent Company |
8,381 | 16,949 | 21,371 | |||
Minority interest |
317 | 101 | 298 | |||
Other changes in equity: | ||||||
Stock issue, net |
100 | | | |||
Sale of own shares |
-20 | 46 | 62 | |||
Stock Purchase- and Stock Option Plans |
395 | 346 | 509 | |||
Dividends paid |
||||||
Stockholders of the Parent Company |
-7,954 | -7,943 | -7,943 | |||
Minority interest |
-248 | -182 | -189 | |||
Business combinations |
||||||
Minority interest |
-20 | -38 | 49 |
16
THIRD QUARTER REPORT
October 20, 2008
Consolidated Income Statement Isolated Quarters
2008 | 2007 | ||||||||||||||||||||
SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Net sales |
49,198 | 48,532 | 44,175 | 54,460 | 43,545 | 47,619 | 42,156 | ||||||||||||||
Cost of sales |
-31,577 | -31,206 | -27,356 | -34,809 | -28,050 | -27,166 | -24,034 | ||||||||||||||
Gross income |
17,621 | 17,326 | 16,819 | 19,651 | 15,495 | 20,453 | 18,122 | ||||||||||||||
Gross margin % |
35.8 | % | 35.7 | % | 38.1 | % | 36.1 | % | 35.6 | % | 43.0 | % | 43.0 | % | |||||||
Research and development expenses |
-7,859 | -8,932 | -8,566 | -7,952 | -7,229 | -7,208 | -6,453 | ||||||||||||||
Selling and administrative expenses |
-6,304 | -6,271 | -6,106 | -7,238 | -4,783 | -5,856 | -5,322 | ||||||||||||||
Operating expenses |
-14,163 | -15,203 | -14,672 | -15,190 | -12,012 | -13,064 | -11,775 | ||||||||||||||
Other operating income and expenses |
332 | 704 | 439 | 781 | 402 | 389 | 162 | ||||||||||||||
Share in earnings of JV and associated companies |
-131 | 62 | 911 | 2,362 | 1,751 | 1,477 | 1,642 | ||||||||||||||
Operating income |
3,659 | 2,889 | 3,497 | 7,604 | 5,636 | 9,255 | 8,151 | ||||||||||||||
Operating margin % |
7.4 | % | 6.0 | % | 7.9 | % | 14.0 | % | 12.9 | % | 19.4 | % | 19.3 | % | |||||||
Financial income |
1,099 | 503 | 665 | 510 | 389 | 322 | 556 | ||||||||||||||
Financial expenses |
-618 | -511 | -473 | -517 | -442 | -292 | -443 | ||||||||||||||
Income after financial items |
4,140 | 2,881 | 3,689 | 7,597 | 5,583 | 9,285 | 8,264 | ||||||||||||||
Taxes |
-1,202 | -835 | -1,070 | -1,774 | -1,629 | -2,776 | -2,415 | ||||||||||||||
Net income |
2,938 | 2,046 | 2,619 | 5,823 | 3,954 | 6,509 | 5,849 | ||||||||||||||
Net income attributable to: |
|||||||||||||||||||||
Stockholders of the Parent Company |
2,842 | 1,901 | 2,645 | 5,642 | 3,970 | 6,409 | 5,815 | ||||||||||||||
Minority interests |
96 | 145 | -26 | 181 | -16 | 100 | 34 | ||||||||||||||
Other information |
|||||||||||||||||||||
Average number of shares, basic (million) 1) |
3,184 | 3,183 | 3,181 | 3,179 | 3,179 | 3,178 | 3,177 | ||||||||||||||
Earnings per share, basic (SEK) 1) 2) |
0.89 | 0.60 | 0.83 | 1.77 | 1.25 | 2.02 | 1.83 | ||||||||||||||
Earnings per share, diluted (SEK) 1) 2) |
0.89 | 0.59 | 0.83 | 1.77 | 1.24 | 2.01 | 1.79 |
1) |
Reverse split 1:5 was made in June 2008. Comparable figures are restated accordingly. |
2) |
Based on Net income attributable to stockholders of the Parent Company. |
17
THIRD QUARTER REPORT
October 20, 2008
Consolidated Statement of Cash Flows Isolated Quarters
2008 | 2007 | |||||||||||||
SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||
Operating activities |
||||||||||||||
Net income |
2,938 | 2,046 | 2,619 | 5,823 | 3,954 | 6,509 | 5,849 | |||||||
Adjustments to reconcile net income to cash |
||||||||||||||
Taxes |
-343 | -278 | -311 | 49 | -65 | 1,424 | -289 | |||||||
Earnings/dividends in JV and associated companies |
909 | -41 | 1,736 | -2,033 | 209 | 1,915 | -1,504 | |||||||
Depreciation, amortization and impairment losses |
1,872 | 2,529 | 2,214 | 2,407 | 1,953 | 2,140 | 1,863 | |||||||
Other |
1,257 | 169 | -589 | -829 | 63 | 33 | -164 | |||||||
6,633 | 4,425 | 5,669 | 5,417 | 6,114 | 12,021 | 5,755 | ||||||||
Changes in operating net assets |
||||||||||||||
Inventories |
-1,878 | -1,906 | -2,912 | 3,401 | -1,563 | -496 | -1,787 | |||||||
Customer financing, current and non-current |
137 | 371 | 660 | 467 | -76 | 94 | -120 | |||||||
Trade receivables |
-3,776 | -356 | 2,282 | -2,948 | -2,443 | -2,276 | 200 | |||||||
Provisions and post-employment benefits |
1,620 | 967 | 571 | -1,011 | -824 | -507 | -2,059 | |||||||
Other operating assets and liabilities, net |
1,027 | 5,043 | -1,540 | 6,693 | -2,813 | -4,616 | 2,587 | |||||||
-2,870 | 4,119 | -939 | 6,602 | -7,719 | -7,801 | -1,179 | ||||||||
Cash flow from operating activities |
3,763 | 8,544 | 4,730 | 12,019 | -1,605 | 4,220 | 4,576 | |||||||
Investing activities |
||||||||||||||
Investments in property, plant and equipment |
-997 | -893 | -946 | -1,656 | -871 | -1,024 | -768 | |||||||
Sales of property, plant and equipment |
428 | 108 | 209 | 62 | 13 | 38 | 39 | |||||||
Acquisitions/divestments of subsidiaries and other operations, net |
114 | 602 | 7 | 196 |
-2,444 |
-8,264 |
-15,696 | |||||||
Product development |
-261 | -422 | -333 | -359 | -237 | -251 | -206 | |||||||
Other investing activities |
-156 | 12 | 204 | 604 | -92 | -42 | -74 | |||||||
Short-term investments |
-4,606 | -1,392 | 4,059 | -5,745 | 67 | 1,654 | 7,523 | |||||||
Cash flow from investing activities |
-5,478 | -1,985 | 3,200 | -6,898 | -3,564 | -7,889 | -9,182 | |||||||
Cash flow before financing activities |
-1,715 | 6,559 | 7,930 | 5,121 | -5,169 | -3,669 | -4,606 | |||||||
Financing activities |
||||||||||||||
Dividends paid |
-188 | -8,008 | -6 | -7 | -177 | -7,948 | | |||||||
Other financing activities |
4,783 | -3,581 | -1,026 | 2,254 | 241 | 11,323 | 572 | |||||||
Cash flow from financing activities |
4,595 | -11,589 | -1,032 | 2,247 | 64 | 3,375 | 572 | |||||||
Effect of exchange rate changes on cash |
127 | 308 | 209 | 315 | 171 | -337 | 257 | |||||||
Net change in cash |
3,007 | -4,722 | 7,107 | 7,683 | -4,934 | -631 | -3,777 | |||||||
Cash and cash equivalents, beginning of period |
30,695 | 35,417 | 28,310 | 20,627 | 25,561 | 26,192 | 29,969 | |||||||
Cash and cash equivalents, end of period |
33,702 | 30,695 | 35,417 | 28,310 | 20,627 | 25,561 | 26,192 |
18
THIRD QUARTER REPORT
October 20, 2008
Parent Company Income Statement
Jul - Sep | Jan - Sep | |||||||
SEK million |
2008 | 2007 | 2008 | 2007 | ||||
Net sales |
950 | 743 | 4,079 | 2,453 | ||||
Cost of sales |
-123 | -56 | -611 | -65 | ||||
Gross income |
827 | 687 | 3,468 | 2,388 | ||||
Operating expenses |
-487 | -364 | -1,708 | -1,086 | ||||
Other operating income and expenses |
613 | 657 | 1,968 | 1,800 | ||||
Operating income |
953 | 980 | 3,728 | 3,102 | ||||
Financial net |
9,593 | 3,918 | 13,823 | 10,101 | ||||
Income after financial items |
10,546 | 4,898 | 17,551 | 13,203 | ||||
Transfers to (-) / from untaxed reserves |
||||||||
Taxes |
-405 | -355 | -1,291 | -1,076 | ||||
Net income |
10,141 | 4,543 | 16,260 | 12,127 | ||||
|
||||||||
SEK million |
Sep 30 2008 |
Dec 31 2007 | ||||||
ASSETS |
||||||||
Fixed assets |
||||||||
Intangible assets |
2,700 | 2,989 | ||||||
Tangible assets |
664 | 443 | ||||||
Financial assets |
107,466 | 106,478 | ||||||
110,830 | 109,910 | |||||||
Current assets |
||||||||
Inventories |
68 | 84 | ||||||
Receivables |
22,532 | 28,873 | ||||||
Cash, bank and short-term investments |
56,731 | 45,608 | ||||||
79,331 | 74,565 | |||||||
Total assets |
190,161 | 184,475 | ||||||
STOCKHOLDERS EQUITY, PROVISIONS AND LIABILITIES |
||||||||
Equity |
||||||||
Restricted equity |
47,724 | 47,624 | ||||||
Non-restricted equity |
44,575 | 35,225 | ||||||
92,299 | 82,849 | |||||||
Untaxed reserves |
1,339 | 1,339 | ||||||
Provisions |
1,069 | 1,057 | ||||||
Non-current liabilities |
48,771 | 50,457 | ||||||
Current liabilities |
46,683 | 48,773 | ||||||
Total stockholders equity, provisions and liabilities |
190,161 | 184,475 | ||||||
Assets pledged as collateral |
432 | 359 | ||||||
Contingent liabilities |
12,017 | 9,650 |
19
THIRD QUARTER REPORT
October 20, 2008
The Group
This interim report is prepared in accordance with IAS 34. The term IFRS used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASBs Standards Interpretation Committee (SIC) and International Financial Reporting Interpretations Committee (IFRIC).
New interpretation (IFRIC), endorsed by the EU
IFRIC 11 IFRS 2 Group and Treasury Share Transactions requires a share-based payment arrangement in which a company receives goods or services as consideration for its own equity instruments to be accounted for as an equity-settled share-based payment transaction, regardless of how the equity instruments are obtained. IFRIC 11 is mandatory for the Companys 2008 financial statements, with retrospective application required. It has not had any impact on the consolidated financial statements since the Company is not buying equity instruments from other parties to satisfy its obligations to its employees.
Renaming of recommendations issued by the Swedish Financial Accounting Standards Council (Rådet för finansiell rapportering)
The Swedish Financial Accounting Standards Council issues recommendations in relation to matters that are unique for Sweden. These recommendations have from January 1, 2008, been given new names. The content of the renamed recommendations has not been changed.
Reverse split
The Annual General Meeting on April 9, 2008 resolved on a reverse split 1:5 of the Companys shares. The reverse split has the effect that five shares of series A and five shares of series B, respectively, are consolidated into one share of series A and one share of series B, respectively. Numbers of shares and Earnings per share for comparison periods have been restated accordingly.
Changes in financial reporting structure
Operations related to product area Internet Payment Exchange (IPX) have been transferred from Segment Professional Services to Segment Multimedia as from April 1, 2008. Financial statements for the first quarter 2008 have been restated accordingly. No restate is made for year 2007, as the amounts are not material.
The Parent Company
Recommendations issued by the Swedish Financial Accounting Standards Council (Rådet för finansiell rapportering), related to the Parent Company have been renamed. The content of the renamed recommendations has not been changed.
20
THIRD QUARTER REPORT
October 20, 2008
Net Sales by Segment by Quarter
2008 | 2007 | ||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q11) | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Networks |
33,017 | 33,274 | 29,992 | 37,463 | 28,538 | 33,666 | 29,350 | ||||||||||||||
Of which Network rollout |
4,679 | 4,776 | 4,520 | 6,444 | 4,002 | 4,309 | 3,752 | ||||||||||||||
Professional Services |
11,750 | 11,018 | 10,011 | 12,134 | 10,995 | 10,257 | 9,516 | ||||||||||||||
Of which Managed services |
3,458 | 3,416 | 3,112 | 3,318 | 3,352 | 2,910 | 2,592 | ||||||||||||||
Multimedia |
4,431 | 4,240 | 4,172 | 4,868 | 4,017 | 3,650 | 3,370 | ||||||||||||||
Less: Intersegment sales |
| | | -5 | -5 | 46 | -80 | ||||||||||||||
Total |
49,198 | 48,532 | 44,175 | 54,460 | 43,545 | 47,619 | 42,156 | ||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Sequential change, percent |
Q3 | Q2 | Q11) | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Networks |
-1 | % | 11 | % | -20 | % | 31 | % | -15 | % | 15 | % | -25 | % | |||||||
Of which Network rollout |
-2 | % | 6 | % | -30 | % | 61 | % | -7 | % | 15 | % | -32 | % | |||||||
Professional Services |
7 | % | 10 | % | -17 | % | 10 | % | 7 | % | 8 | % | -10 | % | |||||||
Of which Managed services |
1 | % | 10 | % | -6 | % | -1 | % | 15 | % | 12 | % | 3 | % | |||||||
Multimedia |
5 | % | 2 | % | -14 | % | 21 | % | 10 | % | 8 | % | -26 | % | |||||||
Total |
1 | % | 10 | % | -19 | % | 25 | % | -9 | % | 13 | % | -22 | % | |||||||
2008 | 2007 | ||||||||||||||||||||
Year over year change, percent |
Q3 | Q2 | Q11) | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Networks |
16 | % | -1 | % | 2 | % | -4 | % | -2 | % | 7 | % | 5 | % | |||||||
Of which Network rollout |
17 | % | 11 | % | 20 | % | 16 | % | 14 | % | 26 | % | -4 | % | |||||||
Professional Services |
7 | % | 7 | % | 5 | % | 15 | % | 26 | % | 11 | % | 15 | % | |||||||
Of which Managed services |
3 | % | 17 | % | 20 | % | 32 | % | 50 | % | 21 | % | 11 | % | |||||||
Multimedia |
10 | % | 16 | % | 24 | % | 7 | % | 31 | % | 6 | % | 19 | % | |||||||
Total |
13 | % | 2 | % | 5 | % | 0 | % | 6 | % | 6 | % | 7 | % | |||||||
2008 | 2007 | ||||||||||||||||||||
Year to date, SEK million |
0809 | 0806 | 08031) | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Networks |
96,283 | 63,266 | 29,992 | 129,017 | 91,554 | 63,016 | 29,350 | ||||||||||||||
Of which Network rollout |
13,975 | 9,296 | 4,520 | 18,507 | 12,063 | 8,061 | 3,752 | ||||||||||||||
Professional Services |
32,779 | 21,029 | 10,011 | 42,902 | 30,768 | 19,773 | 9,516 | ||||||||||||||
Of which Managed services |
9,986 | 6,528 | 3,112 | 12,172 | 8,854 | 5,502 | 2,592 | ||||||||||||||
Multimedia |
12,843 | 8,412 | 4,172 | 15,905 | 11,037 | 7,020 | 3,370 | ||||||||||||||
Less: Intersegment sales |
| | | -44 | -39 | -34 | -80 | ||||||||||||||
Total |
141,905 | 92,707 | 44,175 | 187,780 | 133,320 | 89,775 | 42,156 | ||||||||||||||
Year to date, year over year change, percent |
2008 | 2007 | |||||||||||||||||||
0809 | 0806 | 08031) | 0712 | 0709 | 0706 | 0703 | |||||||||||||||
Networks |
5 | % | 0 | % | 2 | % | 1 | % | 3 | % | 6 | % | 5 | % | |||||||
Of which Network rollout |
16 | % | 15 | % | 20 | % | 13 | % | 11 | % | 10 | % | -4 | % | |||||||
Professional Services |
7 | % | 6 | % | 5 | % | 16 | % | 17 | % | 13 | % | 15 | % | |||||||
Of which Managed services |
13 | % | 19 | % | 20 | % | 28 | % | 27 | % | 16 | % | 11 | % | |||||||
Multimedia |
16 | % | 20 | % | 24 | % | 14 | % | 18 | % | 12 | % | 19 | % | |||||||
Total |
6 | % | 3 | % | 5 | % | 4 | % | 6 | % | 6 | % | 7 | % | |||||||
1) |
First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia. |
21
THIRD QUARTER REPORT
October 20, 2008
Operating Income by Segment by Quarter
2008 | 2007 | ||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q12) | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Networks |
2,454 | 1,803 | 1,945 | 3,836 | 2,256 | 6,396 | 4,910 | ||||||||||||||
Professional Services |
1,509 | 1,337 | 1,274 | 1,792 | 1,682 | 1,515 | 1,405 | ||||||||||||||
Multimedia |
9 | -172 | -509 | -439 | 42 | -11 | 273 | ||||||||||||||
Phones |
-142 | 24 | 895 | 2,286 | 1,737 | 1,464 | 1,621 | ||||||||||||||
Unallocated 1) |
-171 | -103 | -108 | 129 | -81 | -109 | -58 | ||||||||||||||
Total |
3,659 | 2,889 | 3,497 | 7,604 | 5,636 | 9,255 | 8,151 | ||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Year to date, SEK million |
0809 | 0806 | 08032) | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Networks |
6,202 | 3,748 | 1,945 | 17,398 | 13,562 | 11,306 | 4,910 | ||||||||||||||
Professional Services |
4,120 | 2,611 | 1,274 | 6,394 | 4,602 | 2,920 | 1,405 | ||||||||||||||
Multimedia |
-672 | -681 | -509 | -135 | 304 | 262 | 273 | ||||||||||||||
Phones |
777 | 919 | 895 | 7,108 | 4,822 | 3,085 | 1,621 | ||||||||||||||
Unallocated 1) |
-382 | -211 | -108 | -119 | -248 | -167 | -58 | ||||||||||||||
Total |
10,045 | 6,386 | 3,497 | 30,646 | 23,042 | 17,406 | 8,151 | ||||||||||||||
1) Unallocated consists mainly of costs for corporate staffs, non-operational capital gains and losses. |
| ||||||||||||||||||||
2) First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia. |
| ||||||||||||||||||||
Operating Margin by Segment by Quarter |
| ||||||||||||||||||||
As percentage of net sales, isolated quarters |
2008 | 2007 | |||||||||||||||||||
Q3 | Q2 | Q12) | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Networks |
7 | % | 5 | % | 7 | % | 10 | % | 8 | % | 19 | % | 17 | % | |||||||
Professional Services |
13 | % | 12 | % | 13 | % | 15 | % | 15 | % | 15 | % | 15 | % | |||||||
Multimedia |
0 | % | -4 | % | -12 | % | -9 | % | 1 | % | 0 | % | 8 | % | |||||||
Total |
7 | % | 6 | % | 8 | % | 14 | % | 13 | % | 19 | % | 19 | % | |||||||
As percentage of net sales, Year to date |
2008 | 2007 | |||||||||||||||||||
0809 | 0806 | 08032) | 0712 | 0709 | 0706 | 0703 | |||||||||||||||
Networks |
6 | % | 6 | % | 7 | % | 13 | % | 15 | % | 18 | % | 17 | % | |||||||
Professional Services |
13 | % | 12 | % | 13 | % | 15 | % | 15 | % | 15 | % | 15 | % | |||||||
Multimedia |
-5 | % | -8 | % | -12 | % | -1 | % | 3 | % | 4 | % | 8 | % | |||||||
Total |
7 | % | 7 | % | 8 | % | 16 | % | 17 | % | 19 | % | 19 | % | |||||||
Calculation not applicable for segment Phones and Unallocated. | |||||||||||||||||||||
2) First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia. |
| ||||||||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Year to Date |
0809 | 0806 | 0803 | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Western Europe 1) |
41,800 | 42,000 | 42,100 | 41,500 | 40,300 | 39,600 | 38,050 | ||||||||||||||
Central & Eastern Europe, Middle East & Africa |
8,350 | 8,000 | 7,700 | 7,350 | 6,850 | 6,200 | 6,600 | ||||||||||||||
Asia Pacific |
14,100 | 13,700 | 13,450 | 13,100 | 12,350 | 11,650 | 11,000 | ||||||||||||||
Latin America |
7,450 | 6,600 | 6,250 | 6,550 | 6,000 | 5,050 | 4,600 | ||||||||||||||
North America |
5,650 | 5,500 | 5,500 | 5,500 | 5,450 | 5,000 | 4,900 | ||||||||||||||
Total |
77,350 | 75,800 | 75,000 | 74,000 | 70,950 | 67,500 | 65,150 | ||||||||||||||
|
|||||||||||||||||||||
1) Of which Sweden |
20,250 | 20,250 | 20,200 | 19,800 | 19,450 | 19,300 | 18,900 |
22
THIRD QUARTER REPORT
October 20, 2008
2008 | 2007 | ||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q21) | Q12) | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Networks |
3,628 | 3,510 | 3,690 | 5,767 | 3,846 | 8,183 | 6,643 | ||||||||||||||
Professional Services |
1,811 | 1,589 | 1,480 | 1,988 | 1,828 | 1,689 | 1,494 | ||||||||||||||
Multimedia |
403 | 400 | -246 | -159 | 260 | 167 | 314 | ||||||||||||||
Phones |
-142 | 24 | 895 | 2,286 | 1,737 | 1,464 | 1,621 | ||||||||||||||
Unallocated 3) |
-171 | -103 | -108 | 129 | -81 | -109 | -58 | ||||||||||||||
Total |
5,529 | 5,420 | 5,711 | 10,011 | 7,590 | 11,394 | 10,014 | ||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Year to date, SEK million |
0809 | 0806 | 08032) | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Networks |
10,828 | 7,200 | 3,690 | 24,439 | 18,672 | 14,826 | 6,643 | ||||||||||||||
Professional Services |
4,880 | 3,069 | 1,480 | 6,999 | 5,011 | 3,183 | 1,494 | ||||||||||||||
Multimedia |
557 | 154 | -246 | 582 | 741 | 481 | 314 | ||||||||||||||
Phones |
777 | 919 | 895 | 7,108 | 4,822 | 3,085 | 1,621 | ||||||||||||||
Unallocated 3) |
-382 | -211 | -108 | -119 | -248 | -167 | -58 | ||||||||||||||
Total |
16,660 | 11,131 | 5,711 | 39,009 | 28,998 | 21,408 | 10,014 | ||||||||||||||
1) Second quarter 2008 for Multimedia is effected by SEK 156 m. due to changed allocation of capitalized development expenses. 2) First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia. 3) Unallocated consists mainly of costs for corporate staffs, non-operational capital gains and losses.
|
| ||||||||||||||||||||
EBITDA Margin by Segment by Quarter |
|||||||||||||||||||||
As percentage of net sales, isolated quarters |
2008 | 2007 | |||||||||||||||||||
Q3 | Q21) | Q12) | Q4 | Q3 | Q2 | Q1 | |||||||||||||||
Networks |
11 | % | 11 | % | 12 | % | 15 | % | 13 | % | 24 | % | 23 | % | |||||||
Professional Services |
15 | % | 14 | % | 15 | % | 16 | % | 17 | % | 16 | % | 16 | % | |||||||
Multimedia |
9 | % | 9 | % | -6 | % | -3 | % | 6 | % | 5 | % | 9 | % | |||||||
Total |
11 | % | 11 | % | 13 | % | 18 | % | 17 | % | 24 | % | 24 | % | |||||||
As percentage of net sales, Year to date |
2008 | 2007 | |||||||||||||||||||
0809 | 08061) | 08032) | 0712 | 0709 | 0706 | 0703 | |||||||||||||||
Networks |
11 | % | 11 | % | 12 | % | 19 | % | 20 | % | 24 | % | 23 | % | |||||||
Professional Services |
15 | % | 15 | % | 15 | % | 16 | % | 16 | % | 16 | % | 16 | % | |||||||
Multimedia |
4 | % | 2 | % | -6 | % | 4 | % | 7 | % | 7 | % | 9 | % | |||||||
Total |
12 | % | 12 | % | 13 | % | 21 | % | 22 | % | 24 | % | 24 | % | |||||||
Calculation not applicable for segment Phones and Unallocated. |
| ||||||||||||||||||||
1) Second quarter 2008 for Multimedia is effected by SEK 156 m. due to changed allocation of capitalized development expenses. 2) First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia. |
| ||||||||||||||||||||
Restructuring costs by Quarter
2008 | ||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | |||
Networks |
-1,330 | -1,519 | -692 | |||
Professional Services |
-374 | -170 | -88 | |||
Multimedia |
-141 | -138 | -10 | |||
Phones |
-165 | | | |||
Unallocated |
-8 | | | |||
Total |
-2,018 | -1,827 | -790 | |||
2008 | ||||||
Year to Date, SEK million |
0809 | 0806 | 0803 | |||
Networks |
-3,541 | -2,211 | -692 | |||
Professional Services |
-632 | -258 | -88 | |||
Multimedia |
-289 | -148 | -10 | |||
Phones |
-165 | | | |||
Unallocated |
-8 | | | |||
Total |
-4,635 | -2,617 | -790 | |||
No restructuring charges recognized during 2007.
23
THIRD QUARTER REPORT
October 20, 2008
Net Sales by Market Area by Quarter
2008 | 2007 | ||||||||||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Western Europe 1) |
11,629 | 12,125 | 11,681 | 15,396 | 12,341 | 12,440 | 12,508 | ||||||||||||||
Central & Eastern Europe, Middle East & Africa |
13,069 | 11,253 | 11,123 | 14,256 | 11,957 | 11,468 | 10,980 | ||||||||||||||
Asia Pacific |
14,114 | 15,785 | 12,908 | 13,734 | 12,027 | 16,616 | 12,252 | ||||||||||||||
Latin America |
6,083 | 4,956 | 4,154 | 6,750 | 4,240 | 4,083 | 3,310 | ||||||||||||||
North America |
4,303 | 4,413 | 4,309 | 4,324 | 2,980 | 3,012 | 3,106 | ||||||||||||||
Total 2) |
49,198 | 48,532 | 44,175 | 54,460 | 43,545 | 47,619 | 42,156 | ||||||||||||||
|
|||||||||||||||||||||
1) Of which Sweden |
2,191 | 2,308 | 1,993 | 2,453 | 1,946 | 2,055 | 1,941 | ||||||||||||||
2) Of which EU |
13,059 | 13,427 | 12,744 | 17,575 | 13,643 | 13,977 | 13,783 | ||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Sequential change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Western Europe 1) |
-4 | % | 4 | % | -24 | % | 25 | % | -1 | % | -1 | % | -27 | % | |||||||
Central & Eastern Europe, Middle East & Africa |
16 | % | 1 | % | -22 | % | 19 | % | 4 | % | 4 | % | -23 | % | |||||||
Asia Pacific |
-11 | % | 22 | % | -6 | % | 14 | % | -28 | % | 36 | % | -12 | % | |||||||
Latin America |
23 | % | 19 | % | -38 | % | 59 | % | 4 | % | 23 | % | -31 | % | |||||||
North America |
-2 | % | 2 | % | 0 | % | 45 | % | -1 | % | -3 | % | -22 | % | |||||||
Total 2) |
1 | % | 10 | % | -19 | % | 25 | % | -9 | % | 13 | % | -22 | % | |||||||
|
|||||||||||||||||||||
1) Of which Sweden |
-5 | % | 16 | % | -19 | % | 26 | % | -5 | % | 6 | % | -15 | % | |||||||
2) Of which EU |
-3 | % | 5 | % | -27 | % | 29 | % | -2 | % | 1 | % | -26 | % | |||||||
2008 | 2007 | ||||||||||||||||||||
Year-over-year change, percent |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | ||||||||||||||
Western Europe 1) |
-6 | % | -3 | % | -7 | % | -10 | % | 6 | % | -3 | % | 9 | % | |||||||
Central & Eastern Europe, Middle East & Africa |
9 | % | -2 | % | 1 | % | -1 | % | 10 | % | -3 | % | 16 | % | |||||||
Asia Pacific |
17 | % | -5 | % | 5 | % | -2 | % | 3 | % | 32 | % | 26 | % | |||||||
Latin America |
43 | % | 21 | % | 25 | % | 41 | % | 1 | % | 7 | % | -9 | % | |||||||
North America |
44 | % | 47 | % | 39 | % | 9 | % | 3 | % | -19 | % | -41 | % | |||||||
Total 2) |
13 | % | 2 | % | 5 | % | 0 | % | 6 | % | 6 | % | 7 | % | |||||||
|
|||||||||||||||||||||
1) Of which Sweden |
13 | % | 12 | % | 3 | % | 7 | % | 3 | % | 2 | % | 19 | % | |||||||
2) Of which EU |
-4 | % | -4 | % | -8 | % | -6 | % | 5 | % | -6 | % | 11 | % | |||||||
2008 | 2007 | ||||||||||||||||||||
Year to date, SEK million |
0809 | 0806 | 0803 | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Western Europe 1) |
35,435 | 23,806 | 11,681 | 52,685 | 37,289 | 24,948 | 12,508 | ||||||||||||||
Central & Eastern Europe, Middle East & Africa |
35,445 | 22,376 | 11,123 | 48,661 | 34,405 | 22,448 | 10,980 | ||||||||||||||
Asia Pacific |
42,807 | 28,693 | 12,908 | 54,629 | 40,895 | 28,868 | 12,252 | ||||||||||||||
Latin America |
15,193 | 9,110 | 4,154 | 18,383 | 11,633 | 7,393 | 3,310 | ||||||||||||||
North America |
13,025 | 8,722 | 4,309 | 13,422 | 9,098 | 6,118 | 3,106 | ||||||||||||||
Total 2) |
141,905 | 92,707 | 44,175 | 187,780 | 133,320 | 89,775 | 42,156 | ||||||||||||||
|
|||||||||||||||||||||
1) Of which Sweden |
6,492 | 4,301 | 1,993 | 8,395 | 5,942 | 3,996 | 1,941 | ||||||||||||||
2) Of which EU |
39,230 | 26,171 | 12,744 | 58,978 | 41,403 | 27,760 | 13,783 | ||||||||||||||
2008 | 2007 | ||||||||||||||||||||
Year to date, year-over-year change, percent |
0809 | 0806 | 0803 | 0712 | 0709 | 0706 | 0703 | ||||||||||||||
Western Europe 1) |
-5 | % | -5 | % | -7 | % | -1 | % | 4 | % | 2 | % | 9 | % | |||||||
Central & Eastern Europe, Middle East & Africa |
3 | % | 0 | % | 1 | % | 5 | % | 7 | % | 6 | % | 16 | % | |||||||
Asia Pacific |
5 | % | -1 | % | 5 | % | 14 | % | 21 | % | 29 | % | 26 | % | |||||||
Latin America |
31 | % | 23 | % | 25 | % | 12 | % | 0 | % | -1 | % | -9 | % | |||||||
North America |
43 | % | 43 | % | 39 | % | -15 | % | -24 | % | -32 | % | -41 | % | |||||||
Total 2) |
6 | % | 3 | % | 5 | % | 4 | % | 6 | % | 6 | % | 7 | % | |||||||
|
|||||||||||||||||||||
1) Of which Sweden |
9 | % | 8 | % | 3 | % | 8 | % | 8 | % | 10 | % | 19 | % | |||||||
2) Of which EU |
-5 | % | -6 | % | -8 | % | 0 | % | 3 | % | 2 | % | 11 | % |
24
THIRD QUARTER REPORT
October 20, 2008
External Net Sales by Market Area by Segment
SEK, million Jul - Sep 2008 |
Networks | Professional Services |
Multimedia | Total | ||||||||
Western Europe |
5,664 | 4,285 | 1,680 | 11,629 | ||||||||
Central & Eastern Europe, Middle East & Africa |
9,313 | 2,411 | 1,345 | 13,069 | ||||||||
Asia Pacific |
10,822 | 2,518 | 774 | 14,114 | ||||||||
Latin America |
4,456 | 1,303 | 324 | 6,083 | ||||||||
North America |
2,762 | 1,233 | 308 | 4,303 | ||||||||
Total |
33,017 | 11,750 | 4,431 | 49,198 | ||||||||
Share of Total |
67 | % | 24 | % | 9 | % | 100 | % | ||||
SEK, million Year to date 2008 |
Networks | Professional Services |
Multimedia | Total | ||||||||
Western Europe |
17,028 | 13,020 | 5,387 | 35,435 | ||||||||
Central & Eastern Europe, Middle East & Africa |
25,648 | 6,331 | 3,466 | 35,445 | ||||||||
Asia Pacific |
33,805 | 6,794 | 2,208 | 42,807 | ||||||||
Latin America |
10,711 | 3,540 | 942 | 15,193 | ||||||||
North America |
9,091 | 3,094 | 840 | 13,025 | ||||||||
Total |
96,283 | 32,779 | 12,843 | 141,905 | ||||||||
Share of Total |
68 | % | 23 | % | 9 | % | 100 | % |
First quarter 2008 is restated for the transfer of the IPX operations from Professional Services to Multimedia.
Market |
Year to date Share of total sales |
Q3 Share of iso. total sales |
||||
India |
7 | % | 8 | % | ||
United States |
7 | % | 8 | % | ||
China |
7 | % | 5 | % | ||
Italy |
5 | % | 4 | % | ||
Sweden |
5 | % | 4 | % | ||
Indonesia |
4 | % | 5 | % | ||
Brazil |
4 | % | 5 | % | ||
Spain |
4 | % | 3 | % | ||
United Kingdom |
3 | % | 3 | % | ||
Japan |
2 | % | 2 | % | ||
Germany |
2 | % | 2 | % | ||
Canada |
2 | % | 1 | % | ||
Nigeria |
2 | % | 2 | % | ||
Australia |
2 | % | 2 | % | ||
Russian Federation |
2 | % | 2 | % |
25
THIRD QUARTER REPORT
October 20, 2008
Transactions with Sony Ericsson Mobile Communications
2008 | 2007 | |||||||||||||
SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||
Revenues from Sony Ericsson |
1,470 | 1,271 | 1,547 | 1,930 | 1,242 | 1,411 | 1,160 | |||||||
Purchases from Sony Ericsson |
19 | 20 | 170 | 39 | 11 | 232 | 51 | |||||||
Receivables from Sony Ericsson |
952 | 927 | 1,097 | 932 | 132 | 178 | 116 | |||||||
Liabilities to Sony Ericsson |
237 | 186 | 330 | 204 | 1,357 | 2,464 | 3,720 | |||||||
Dividends from Sony Ericsson |
1,407 | | 2,220 | | 1,388 | 2,561 | | |||||||
|
||||||||||||||
2008 | 2007 | |||||||||||||
Isolated quarters, SEK million |
Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||
Opening balance |
11,106 | 10,056 | 9,726 | 10,357 | 11,675 | 12,291 | 13,882 | |||||||
Additions |
3,418 | 2,724 | 2,019 | 1,710 | 874 | 1,056 | 1,519 | |||||||
Utilization/Cash out |
-1,595 | -1,343 | -781 | -1,215 | -1,341 | -1,276 | -2,476 | |||||||
Reversal of excess amounts |
-117 | -244 | -622 | -1,401 | -668 | -1,006 | -675 | |||||||
Reclassification, translation difference and other |
183 | -87 | -286 | 275 | -183 | 610 | 41 | |||||||
Closing balance |
12,995 | 11,106 | 10,056 | 9,726 | 10,357 | 11,675 | 12,291 | |||||||
2008 | 2007 | |||||||||||||
Year to date, SEK million |
0809 | 0806 | 0803 | 0712 | 0709 | 0706 | 0703 | |||||||
Opening balance |
9,726 | 9,726 | 9,726 | 13,882 | 13,882 | 13,882 | 13,882 | |||||||
Additions |
8,161 | 4,743 | 2,019 | 5,159 | 3,449 | 2,575 | 1,519 | |||||||
Utilization/Cash out |
-3,719 | -2,124 | -781 | -6,308 | -5,093 | -3,752 | -2,476 | |||||||
Reversal of excess amounts |
-983 | -866 | -622 | -3,750 | -2,349 | -1,681 | -675 | |||||||
Reclassification, translation difference and other |
-190 | -373 | -286 | 743 | 468 | 651 | 41 | |||||||
Closing balance |
12,995 | 11,106 | 10,056 | 9,726 | 10,357 | 11,675 | 12,291 | |||||||
26
THIRD QUARTER REPORT
October 20, 2008
Jul - Sep | Jan - Sep | Jan - Dec 2007 |
|||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Number of shares and earnings per share 1) |
|||||||||||||||
Number of shares, end of period (million) |
3,246 | 3,226 | 3,246 | 3,226 | 3,226 | ||||||||||
of which A-shares (million) |
262 | 262 | 262 | 262 | 262 | ||||||||||
of which B-shares (million) |
2,984 | 2,964 | 2,984 | 2,964 | 2,964 | ||||||||||
Number of treasury shares, end of period (million) |
62 | 48 | 62 | 48 | 46 | ||||||||||
Number of shares outstanding, basic, end of period (million) |
3,184 | 3,179 | 3,184 | 3,179 | 3,180 | ||||||||||
Numbers of shares outstanding, diluted, end of period (million) |
3,202 | 3,194 | 3,202 | 3,194 | 3,195 | ||||||||||
Average number of treasury shares (million) |
56 | 48 | 48 | 49 | 48 | ||||||||||
Average number of shares outstanding, basic (million) |
3,184 | 3,179 | 3,182 | 3,178 | 3,178 | ||||||||||
Average number of shares outstanding, diluted (million)2) |
3,201 | 3,194 | 3,200 | 3,193 | 3,193 | ||||||||||
Earnings per share, basic (SEK) |
0.89 | 1.25 | 2.32 | 5.10 | 6.87 | ||||||||||
Earnings per share, diluted (SEK)2) |
0.89 | 1.24 | 2.31 | 5.07 | 6.84 | ||||||||||
Ratios |
|||||||||||||||
Equity ratio, percent |
| | 51.6 | % | 56.4 | % | 55.1 | % | |||||||
Capital turnover (times) |
1.2 | 1.1 | 1.1 | 1.2 | 1.2 | ||||||||||
Trade receivable turnover (times) |
3.3 | 3.1 | 3.1 | 3.3 | 3.4 | ||||||||||
Inventory turnover (times) |
4.5 | 4.5 | 4.6 | 4.5 | 5.2 | ||||||||||
Return on equity, percent |
8.6 | % | 12.4 | % | 7.3 | % | 17.3 | % | 17.2 | % | |||||
Return on capital employed, percent |
11.5 | % | 15.0 | % | 9.7 | % | 21.2 | % | 20.9 | % | |||||
Days Sales Outstanding |
| | 115 | 115 | 102 | ||||||||||
Payable days |
56 | 54 | 57 | 59 | 57 | ||||||||||
Payment readiness, end of period |
| | 74,255 | 51,580 | 64,678 | ||||||||||
Payment readiness, as percentage of sales |
| | 39.2 | % | 29.0 | % | 34.4 | % | |||||||
Exchange rates used in the consolidation |
|||||||||||||||
SEK / EUR - average rate |
| | 9.45 | 9.22 | 9.24 | ||||||||||
- closing rate |
| | 9.79 | 9.21 | 9.45 | ||||||||||
SEK / USD - average rate |
| | 6.23 | 6.84 | 6.74 | ||||||||||
- closing rate |
| | 6.84 | 6.49 | 6.43 | ||||||||||
Other |
|||||||||||||||
Additions to property, plant and equipment |
997 | 871 | 2,836 | 2,663 | 4,319 | ||||||||||
of which in Sweden |
316 | 247 | 1,112 | 884 | 1,250 | ||||||||||
Additions to capitalized development expenses |
261 | 237 | 1,016 | 694 | 1,053 | ||||||||||
Capitalization of development expenses, net |
-18 | -372 | -986 | -1,042 | -1,334 | ||||||||||
Depreciation, amortization and impairment losses |
|||||||||||||||
Development expenses |
279 | 609 | 2,002 | 1,736 | 2,387 | ||||||||||
Property, plant and equipment and other intangible assets |
1,593 | 1,344 | 4,613 | 4,220 | 5,976 | ||||||||||
Total |
1,872 | 1,953 | 6,615 | 5,956 | 8,363 | ||||||||||
Export sales from Sweden |
26,160 | 23,956 | 78,596 | 73,087 | 102,486 |
1) |
Reverse split 1:5 was made in June 2008. Comparable figures are restated accordingly. |
2) |
Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share. |
Ericsson Planning Assumptions for Year 2008
Research and development expenses
We estimate R&D expenses for the full year to be at about the same runrate level as in the second half of 2007. The estimate includes amortizations/write-downs of intangible assets related to major acquisitions previously made and excludes restructuring. However, currency effects may cause this to change.
Tax rate
We estimate the tax rate for the full year 2008 to be around 28%.
Capital expenditures
Excluding acquisitions, the capital expenditures in relation to sales are not expected to be significantly different in 2008, remaining at roughly two percent of sales.
Utilization of provisions
Expected utilization of provisions for year 2008 is stated in the Annual report, note C18.
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TELEFONAKTIEBOLAGET LM ERICSSON (PUBL) | ||
By: | /s/ CARL OLOF BLOMQVIST | |
Carl Olof Blomqvist | ||
Senior Vice President and | ||
General Counsel | ||
By: | /s/ HENRY STÉNSON | |
Henry Sténson | ||
Senior Vice President | ||
Corporate Communications |
Date: October 20, 2008