Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 1-13754

 

 

THE HANOVER INSURANCE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   04-3263626

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

440 Lincoln Street, Worcester, Massachusetts 01653

(Address of principal executive offices) (Zip Code)

(508) 855-1000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesx    No¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The number of shares outstanding of the registrant’s common stock was 45,038,404 as of May 1, 2012.


Table of Contents

TABLE OF CONTENTS

 

PART I.     FINANCIAL INFORMATION

     2   

Item 1.

  

Financial Statements

     2   
  

Consolidated Statements of Income

     2   
  

Consolidated Statements of Comprehensive Income

     3   
  

Consolidated Balance Sheets

     4   
  

Consolidated Statements of Shareholders’ Equity

     5   
  

Consolidated Statements of Cash Flows

     6   
  

Notes to Interim Consolidated Financial Statements

     7   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     28   

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

     49   

Item 4.

  

Controls and Procedures

     50   

PART II.     OTHER INFORMATION

     51   

Item 1.

  

Legal Proceedings

     51   

Item 1A.

  

Risk Factors

     51   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     53   

Item 6.

  

Exhibits

     54   

SIGNATURES

     55   

 


Table of Contents

PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended
March 31,
 
(in millions, except per share data)    2012     2011  

 

 

REVENUES

    

Premiums

   $ 1,035.6      $ 761.7   

Net investment income

     68.8        60.4   

Net realized investment gains (losses):

    

Net realized gains from sales and other

     5.0        4.7   

Net other–than–temporary impairment losses on investments recognized in earnings

     (1.9     (1.4
  

 

 

   

 

 

 

Total net realized investment gains

     3.1        3.3   
  

 

 

   

 

 

 

Fees and other income

     14.3        8.4   
  

 

 

   

 

 

 

Total revenues

     1,121.8        833.8   
  

 

 

   

 

 

 

LOSSES AND EXPENSES

    

Losses and loss adjustment expenses

     661.4        511.0   

Policy acquisition expenses

     228.1        162.5   

Interest expense

     16.2        10.4   

Other operating expenses

     145.3        112.4   
  

 

 

   

 

 

 

Total losses and expenses

     1,051.0        796.3   
  

 

 

   

 

 

 

Income before income taxes

     70.8        37.5   
  

 

 

   

 

 

 

Income tax expense (benefit):

    

Current

     39.0        4.1   

Deferred

     (18.9     5.5   
  

 

 

   

 

 

 

Total income tax expense

     20.1        9.6   
  

 

 

   

 

 

 

Income from continuing operations

     50.7        27.9   

Net gain (loss) from discontinued operations (net of income tax benefit of $0.1 and $0.3)

     (1.0     1.4   
  

 

 

   

 

 

 

Net income

   $ 49.7      $ 29.3   
  

 

 

   

 

 

 

PER SHARE DATA

    

Basic

    

Income from continuing operations

   $ 1.13      $ 0.62   

Net gain (loss) from discontinued operations

     (0.02     0.03   
  

 

 

   

 

 

 

Net income per share

   $ 1.11      $ 0.65   
  

 

 

   

 

 

 

Weighted average shares outstanding

     44.9        45.3   
  

 

 

   

 

 

 

Diluted

    

Income from continuing operations

   $ 1.11      $ 0.61   

Net gain (loss) from discontinued operations

     (0.02     0.03   
  

 

 

   

 

 

 

Net income per share

   $ 1.09      $ 0.64   
  

 

 

   

 

 

 

Weighted average shares outstanding

     45.5        46.0   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

2


Table of Contents

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

     Three Months Ended
March 31,
 
(in millions)    2012     2011  

 

 

Net income

   $ 49.7      $ 29.3   

Other comprehensive income:

    

Available-for-sale securities:

    

Net appreciation during the period

     63.6        0.2   

Portion of other-than-temporary impairment losses transferred from other comprehensive income

     4.6        3.3   

(Provision) benefit for deferred income taxes

     (24.3     3.1   
  

 

 

   

 

 

 

Total available-for-sale securities

     43.9        6.6   
  

 

 

   

 

 

 

Pension and postretirement benefits:

    

Amortization recognized as net periodic benefit costs:

    

Net actuarial loss

     3.2        3.9   

Prior service cost

     (0.9     (1.3
  

 

 

   

 

 

 

Total amortization recognized as net periodic benefit costs

     2.3        2.6   

Provision for deferred income taxes

     (0.8     (0.9
  

 

 

   

 

 

 

Total pension and postretirement benefits

     1.5        1.7   
  

 

 

   

 

 

 

Cumulative foreign currency translation adjustment:

    

Amount recognized as cumulative foreign currency translation during the period

     14.3        -      

Provision for deferred income taxes

     (5.0     -      
  

 

 

   

 

 

 

Total cumulative foreign currency translation adjustment

     9.3        -      
  

 

 

   

 

 

 

Other comprehensive income

     54.7        8.3   
  

 

 

   

 

 

 

Comprehensive income

   $ 104.4      $ 37.6   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

3


Table of Contents

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

(in millions, except per share data)    March 31,
2012
    December 31,
2011
 

 

 

ASSETS

    

Investments:

    

Fixed maturities, at fair value (amortized cost of $6,141.2 and $6,008.7)

   $ 6,470.6      $ 6,284.7   

Equity securities, at fair value (cost of $315.5 and $239.9)

     334.1        246.4   

Other investments

     212.8        190.2   
  

 

 

   

 

 

 

Total investments

     7,017.5        6,721.3   
  

 

 

   

 

 

 

Cash and cash equivalents

     628.3        820.4   

Accrued investment income

     71.2        71.8   

Premiums and accounts receivable, net

     1,223.9        1,168.1   

Reinsurance recoverable on paid and unpaid losses and unearned premiums

     2,431.8        2,262.2   

Deferred policy acquisition costs

     468.0        458.6   

Deferred income taxes

     265.8        274.0   

Goodwill

     184.4        185.5   

Other assets

     496.0        515.5   

Assets of discontinued operations

     126.5        121.2   
  

 

 

   

 

 

 

Total assets

   $ 12,913.4      $ 12,598.6   
  

 

 

   

 

 

 

LIABILITIES

    

Loss and loss adjustment expense reserves

   $ 5,827.3      $ 5,760.3   

Unearned premiums

     2,363.4        2,292.1   

Expenses and taxes payable

     613.8        642.9   

Reinsurance premiums payable

     484.1        378.9   

Debt

     918.1        911.1   

Liabilities of discontinued operations

     127.7        129.3   
  

 

 

   

 

 

 

Total liabilities

     10,334.4        10,114.6   
  

 

 

   

 

 

 

Commitments and contingencies

    

SHAREHOLDERSEQUITY

    

Preferred stock, $0.01 par value, 20.0 million shares authorized, none issued

     -           -      

Common stock, $0.01 par value, 300.0 million shares authorized, $60.5 million shares issued

     0.6        0.6   

Additional paid-in capital

     1,780.1        1,784.8   

Accumulated other comprehensive income

     265.1        210.4   

Retained earnings

     1,248.8        1,211.3   

Treasury stock, at cost (15.8 and 15.9 million shares)

     (715.6     (723.1
  

 

 

   

 

 

 

Total shareholders’ equity

     2,579.0        2,484.0   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 12,913.4      $ 12,598.6   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

4


Table of Contents

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 

     Three Months Ended
March 31,
 
(in millions)    2012     2011  

 

 

PREFERRED STOCK

    

Balance at beginning and end of period

   $ -           $ -        
  

 

 

   

 

 

 

COMMON STOCK

    

Balance at beginning and end of period

     0.6        0.6   
  

 

 

   

 

 

 

ADDITIONAL PAID-IN CAPITAL

    

Balance at beginning of period

     1,784.8        1,796.5   

Employee and director stock-based awards and other

     (4.7     (16.5
  

 

 

   

 

 

 

Balance at end of period

     1,780.1        1,780.0   
  

 

 

   

 

 

 

ACCUMULATED OTHER COMPREHENSIVE INCOME

    

NET UNREALIZED APPRECIATION ON INVESTMENTS AND DERIVATIVE INSTRUMENTS:

    

Balance at beginning of period

     308.7        218.3   

Net appreciation during the period:

    

Net appreciation on available-for-sale securities and derivative instruments

     68.2        3.5   

Benefit (provision) for deferred income taxes

     (24.3     3.1   
  

 

 

   

 

 

 
     43.9        6.6   
  

 

 

   

 

 

 

Balance at end of period

     352.6        224.9   
  

 

 

   

 

 

 

DEFINED BENEFIT PENSION AND POSTRETIREMENT PLANS:

    

Balance at beginning of period

     (86.8     (81.6

Amount recognized as net periodic benefit cost during the period

     2.3        2.6   

Provision for deferred income taxes

     (0.8     (0.9
  

 

 

   

 

 

 
     1.5        1.7   
  

 

 

   

 

 

 

Balance at end of period

     (85.3     (79.9
  

 

 

   

 

 

 

CUMULATIVE FOREIGN CURRENCY TRANSLATION ADJUSTMENT:

    

Balance at beginning of period

     (11.5     -        

Amount recognized as cumulative foreign currency translation during the period

     14.3        -        

Provision for deferred income taxes

     (5.0     -        
  

 

 

   

 

 

 
     9.3        -        
  

 

 

   

 

 

 

Balance at end of period

     (2.2     -        
  

 

 

   

 

 

 

Total accumulated other comprehensive income

     265.1        145.0   
  

 

 

   

 

 

 

RETAINED EARNINGS

    

Balance at beginning of period

     1,211.3        1,246.8   

Cumulative effect of accounting change, net of taxes

     -             (23.1
  

 

 

   

 

 

 

Balance at beginning of period, as adjusted

     1,211.3        1,223.7   

Net income

     49.7        29.3   

Dividends to shareholders

     (13.5     (12.5

Treasury stock issued for less than cost

     (3.0     (5.6

Recognition of employee stock-based compensation

     4.3        9.4   
  

 

 

   

 

 

 

Balance at end of period

     1,248.8        1,244.3   
  

 

 

   

 

 

 

TREASURY STOCK

    

Balance at beginning of period

     (723.1     (720.1

Net shares reissued at cost under employee stock-based compensation plans

     7.5        15.8   
  

 

 

   

 

 

 

Balance at end of period

     (715.6     (704.3
  

 

 

   

 

 

 

Total shareholders’ equity

   $ 2,579.0      $ 2,465.6   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

5


Table of Contents

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Three Months Ended
March 31,
 
(in millions)    2012     2011  

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income

   $ 49.7      $ 29.3   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Loss from retirement of debt

     -           2.5   

Net realized investment gains

     (2.3     (2.9

Net amortization and depreciation

     9.1        4.2   

Stock-based compensation expense

     4.1        3.6   

Amortization of deferred benefit plan costs

     2.3        2.6   

Deferred income taxes

     (18.9     5.6   

Change in deferred acquisition costs

     (9.4     5.4   

Change in premiums receivable, net of reinsurance premiums payable

     49.3        15.5   

Change in loss, loss adjustment expense and unearned premium reserves

     138.8        25.8   

Change in reinsurance recoverable

     (167.9     (14.4

Change in expenses and taxes payable

     (28.2     (64.5

Other, net

     (13.9     11.5   
  

 

 

   

 

 

 

Net cash provided by operating activities

     12.7        24.2   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Proceeds from disposals and maturities of fixed maturities

     550.9        283.1   

Proceeds from disposals of equity securities and other investments

     2.6        0.7   

Purchases of fixed maturities

     (663.0     (304.5

Purchases of equity securities and other investments

     (98.4     (14.7

Capital expenditures

     (3.2     (2.1
  

 

 

   

 

 

 

Net cash used in investing activities

     (211.1     (37.5
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from exercise of employee stock options

     1.1        3.9   

Proceeds from debt borrowings

     7.4        3.0   

Change in collateral related to securities lending program

     (7.8     (3.8

Dividends paid to shareholders

     (13.5     (12.5

Repurchases of debt

     (0.8     (50.5

Other financing activities

     (0.2     (0.6
  

 

 

   

 

 

 

Net cash used in financing activities

     (13.8     (60.5
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     20.1        -      
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (192.1     (73.8

Net change in cash related to discontinued operations

     -           2.2   

Cash and cash equivalents, beginning of period

     820.4        290.4   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 628.3      $ 218.8   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these interim consolidated financial statements.

 

6


Table of Contents

THE HANOVER INSURANCE GROUP, INC. AND SUBSIDIARIES

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Basis of Presentation and Principles of Consolidation

The accompanying unaudited consolidated financial statements of The Hanover Insurance Group, Inc. and subsidiaries (“THG” or the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Form 10-Q. Certain financial information that is provided in annual financial statements, but is not required in interim reports, has been omitted.

The interim consolidated financial statements of THG include the accounts of The Hanover Insurance Company (“Hanover Insurance”) and Citizens Insurance Company of America, THG’s principal U.S. domiciled property and casualty companies; Chaucer Holdings plc (“Chaucer”), a specialist underwriting group which operates through the Society and Corporation of Lloyd’s (“Lloyd’s”) and certain other insurance and non-insurance subsidiaries. These legal entities conduct their operations through several business segments discussed in Note 9 – “Segment Information”. The acquisition of Chaucer on July 1, 2011, which has added meaningful business volumes to THG results, has affected the comparability of the interim consolidated financial statements and related footnotes. Results of operations for the three months ended March 31, 2012 include results from all of the Company’s business segments. Results of operations for the comparable period in 2011 do not include any results of Chaucer. Additionally, the interim consolidated financial statements include the Company’s discontinued operations, consisting of the Company’s former life insurance businesses and its accident and health business. All intercompany accounts and transactions have been eliminated.

The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

In the opinion of the Company’s management, the accompanying interim consolidated financial statements reflect all adjustments, consisting of normal recurring items, necessary for a fair presentation of the financial position and results of operations. The results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Company’s 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 29, 2012.

2. New Accounting Pronouncements

Recently Implemented Standards

In September 2011, the FASB issued ASC Update No. 2011-08 (Topic 350) Testing Goodwill for Impairment. This ASC update allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The update provides that an entity would not be required to calculate the fair value of a reporting unit unless the entity determines, based on its qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. The update further improves previous guidance by expanding upon the examples of events and circumstances that an entity should consider in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the update improves the examples of events and circumstances that should be considered by an entity that has a reporting unit with a zero or negative carrying amount in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. This ASC update is effective for annual and interim periods beginning after December 15, 2011, with early adoption permitted. The Company implemented this guidance effective January 1, 2012. The effect of implementing this guidance was not material to the Company’s financial position or results of operations.

In June 2011, the FASB issued ASC Update No. 2011-05 (Topic 220) Presentation of Comprehensive Income (“ASC Update No. 2011-05”). This ASC update requires companies to present net income and other comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of income and other comprehensive income. The option to present items of other comprehensive income in the statement of changes in equity is eliminated. In addition, an entity is required to present on the face of the financial statements reclassification adjustments from other comprehensive income to net income. This ASC update should be applied retrospectively and except for the provisions related to reclassification adjustment, is effective for interim and annual periods beginning after December 15, 2011. In December 2011, the FASB issued ASC Update 2011-12 (Topic 220) Comprehensive Income which deferred the implementation date of the reclassification adjustment guidance in ASC Update No. 2011-05. The Company implemented the guidance related to financial statements presentation effective January 1, 2012. The effect of implementing the guidance related to financial statements presentation did not have a significant impact to the Company’s financial statement presentation.

 

7


Table of Contents

In May 2011, the FASB issued ASC Update No. 2011-04 (Topic 820) Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASC update results in a consistent definition of fair value and common requirements for measurement of and disclosure about fair value for both U.S. GAAP and International Financial Reporting Standards (“IFRS”). The new guidance includes changes to how and when the valuation premise of highest and best use applies, clarification on the application of blockage factors and other premiums and discounts, as well as new and revised disclosure requirements. This ASC update is effective for interim and annual periods beginning after December 15, 2011. The Company implemented this guidance as of January 1, 2012. The effect of implementing this guidance was not material to the Company’s financial position or results of operations.

In October 2010, the FASB issued ASC Update No. 2010-26 (Topic 944), Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts (a consensus of the FASB Emerging Issues Task Force). This ASC update provides clarity in defining which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral, commonly known as deferred acquisition costs. Additionally, this update specifies that only costs associated with the successful acquisition of a policy or contract may be deferred, whereas industry practice historically included costs relating to unsuccessful contract acquisition. This ASC is effective for fiscal years beginning after December 15, 2011. Retrospective application to all prior periods upon the date of adoption is permitted. The Company implemented this guidance effective January 1, 2012 and has elected to apply this guidance retrospectively. Retrospective application requires the new accounting principle to be reflected in the earliest period presented as if the accounting principle had always been used. The Company has reflected the impact of the retrospective application as a cumulative effect of a change in accounting principle through equity at the beginning of the earliest reporting period presented within this Form 10 – Q and will reflect this application in all future filings with the SEC. The implementation of this ASC resulted in an after-tax reduction to our stockholders’ equity as of January 1, 2012 of $25.8 million, or 1%. The effect of implementing this guidance was not material to our results of operations on either a historical or prospective basis.

3. Acquisitions

Chaucer Acquisition

On July 1, 2011, the Company acquired Chaucer, a United Kingdom (“U.K.”) insurance business. Chaucer is a leading specialist managing agency at Lloyd’s. Chaucer underwrites business in several lines of business, including property, marine and aviation, energy, U.K. motor and casualty and other coverages (which include international liability, specialist coverages, and syndicate participations). Chaucer is headquartered in London, with a regional presence in Whitstable, England and locations in Houston, Singapore, Buenos Aires, and Copenhagen.

This transaction is expected to advance the Company’s specialty lines strategy and result in broader product and underwriting capabilities, as well as greater geographic and product diversification. The acquisition adds a presence in the Lloyd’s market, which includes access to international licenses, an excess and surplus insurance business and the ability to syndicate certain risks.

Pro Forma Results

The following unaudited pro forma information presents the combined revenues, net income and net income per share of THG and Chaucer for the three months ended March 31, 2011, with pro forma purchase accounting adjustments as if the acquisition had been consummated as of January 1, 2011. This pro forma information is not necessarily indicative of what would have occurred had the acquisition and related transactions been made on January 1, 2011, or of future results of the Company. The Company’s income statement accounts denominated in foreign currencies are translated to U.S. dollars at the average rates of exchange for the period indicated.

 

     

Three Months Ended
March 31,

(in millions, except per share data)    2011

 

Revenue

   $   1,067.5 

Net income (loss)

   $   (25.5)

Net income (loss) per share - basic

   $   (0.56)

Net income (loss) per share - diluted

   $   (0.56)

Weighted average shares outstanding - basic

     45.3 

Weighted average shares outstanding - diluted

     45.3 

 

8


Table of Contents

Other

The Company recognized approximately $2.0 million in net foreign currency transaction gains in the Statement of Income during the three months ended March 31, 2012.

4. Income Taxes

Income tax expense for the three months ended March 31, 2012 and 2011 has been computed using estimated effective tax rates. These rates are revised, if necessary, at the end of each successive interim period to reflect current estimates of the annual effective tax rates.

For the three months ended March 31, 2012, the tax provision is comprised of a $12.1 million U.S. federal income tax expense and $8.0 million foreign income tax expense. For the three months ended March 31, 2011, the tax provision was comprised of a $9.6 million U.S. federal income tax expense.

Certain of the Company’s non-U.S. income is not subject to U.S. tax until repatriated. Foreign taxes on this non – U.S. income are accrued at the local foreign tax rate, as opposed to the higher U.S. statutory tax rate, since these earnings currently are expected to be permanently reinvested overseas. This assumption could change, as a result of a sale of the subsidiaries, the receipt of dividends from the subsidiaries, a change in management’s intentions, or as a result of various other events. For the three months ended March 31, 2012, all of the Company’s non – US income is subject to U.S. tax.

The Company or its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions, as well as foreign jurisdictions. With few exceptions, the Company and its subsidiaries are no longer subject to U.S. federal income tax examinations by tax authorities for years before 2007. The Company and its subsidiaries are still subject to U.S. state income tax examinations by tax authorities for years after 2001 and foreign examinations for years after 2008.

 

9


Table of Contents

5. Pension and Other Postretirement Benefit Plans

The components of net periodic pension cost for defined benefit pension and other postretirement benefit plans included in the Company’s results of operations are as follows:

 

     Three Months Ended March 31,  
(in millions)    2012     2011     2012     2011  

 

 
     Pension Benefits     Postretirement Benefits  

Service cost – benefits earned during the period

   $ 0.4      $ -         $ -         $ -      

Interest cost

     8.8        7.9        0.5        0.6   

Expected return on plan assets

     (9.7     (8.5     -           -      

Recognized net actuarial loss

     3.2        3.8        -           0.1   

Amortization of prior service cost

     -           -           (0.9     (1.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic cost (benefit)

   $ 2.7      $ 3.2      $ (0.4   $ (0.6
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

6. Investments

A. Fixed maturities and equity securities

The amortized cost and fair value of available-for-sale fixed maturities and the cost and fair value of equity securities were as follows:

 

     March 31, 2012  
(in millions)    Amortized
Cost or
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
     OTTI
Unrealized
Losses
 

 

 

Fixed maturities:

              

U.S. Treasury and government agencies

   $ 224.4       $ 6.9       $ 0.3       $ 231.0       $ -      

Foreign government

     273.3         0.6         0.1         273.8         -      

Municipal

     933.3         74.6         2.9         1,005.0         -      

Corporate

     3,345.9         218.4         18.7         3,545.6         10.6   

Residential mortgage-backed

     778.1         40.7         7.4         811.4         5.7   

Commercial mortgage-backed

     373.1         14.6         0.3         387.4         -      

Asset-backed

     213.1         4.3         1.0         216.4         -      
  

 

 

 

Total fixed maturities

   $ 6,141.2       $ 360.1       $ 30.7       $ 6,470.6       $ 16.3   
  

 

 

 

Equity securities

   $ 315.5       $ 25.5       $ 6.9       $ 334.1       $ -      
  

 

 

 
     December 31, 2011  
     Amortized
Cost or
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
     OTTI
Unrealized
Losses
 

 

 

Fixed maturities:

              

U.S. Treasury and government agencies

   $ 261.7       $ 7.8       $ 0.2       $ 269.3       $ -      

Foreign government

     239.1         0.4         0.5         239.0         -      

Municipal

     964.5         67.4         3.9         1,028.0         -      

Corporate

     3,218.2         197.7         40.3         3,375.6         13.8   

Residential mortgage-backed

     816.1         40.9         8.4         848.6         6.1   

Commercial mortgage-backed

     367.6         12.5         1.0         379.1         -      

Asset-backed

     141.5         4.3         0.7         145.1         -      
  

 

 

 

Total fixed maturities

   $ 6,008.7       $ 331.0       $ 55.0       $ 6,284.7       $ 19.9   
  

 

 

 

Equity securities

   $ 239.9       $ 15.3       $ 8.8       $ 246.4       $ -      
  

 

 

 

Other-than-temporary impairments (“OTTI”) unrealized losses in the tables above represent OTTI recognized in accumulated other comprehensive income. This amount excludes net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date of $25.6 million and $25.1 million as of March 31, 2012 and December 31, 2011, respectively.

The amortized cost and fair value by maturity periods for fixed maturities are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, or the Company may have the right to put or sell the obligations back to the issuers.

 

(in millions)    March 31, 2012  

 

 
     Amortized
Cost
     Fair
Value
 
  

 

 

 

Due in one year or less

   $ 441.4       $ 446.2   

Due after one year through five years

     2,092.0         2,188.4   

Due after five years through ten years

     1,592.2         1,720.2   

Due after ten years

     651.3         700.6   
  

 

 

 
     4,776.9         5,055.4   

Mortgage-backed and asset-backed securities

     1,364.3         1,415.2   
  

 

 

 

Total fixed maturities

   $ 6,141.2       $ 6,470.6   
  

 

 

 

 

11


Table of Contents

B. Securities in an unrealized loss position

The following tables provide information about the Company’s fixed maturities and equity securities that were in an unrealized loss position at March 31, 2012 and December 31, 2011.

 

     March 31, 2012  
  

 

 

 
     12 months or less      Greater than 12 months      Total  
  

 

 

 
(in millions)    Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value  

 

 

Fixed maturities:

                 

Investment grade:

                 

U.S. Treasury and government agencies

   $ 0.3       $ 42.2       $ -          $ -          $ 0.3       $ 42.2   

Foreign governments

     0.1         74.2         -            -            0.1         74.2   

Municipal

     0.5         21.9         2.4         42.2         2.9         64.1   

Corporate

     4.6         364.8         4.7         32.6         9.3         397.4   

Residential mortgage-backed

     4.6         52.4         2.0         13.9         6.6         66.3   

Commercial mortgage-backed

     0.1         24.3         0.2         4.8         0.3         29.1   

Asset-backed

     0.4         56.3         -            -            0.4         56.3   
  

 

 

 

Total investment grade

     10.6         636.1         9.3         93.5         19.9         729.6   

Below investment grade:

                 

Corporate

     7.4         93.3         2.0         12.4         9.4         105.7   

Residential mortgage-backed

     0.8         16.4         -            -            0.8         16.4   

Asset-backed

     0.6         1.0         -            -            0.6         1.0   
  

 

 

 

Total below investment grade

     8.8         110.7         2.0         12.4         10.8         123.1   
  

 

 

 

Total fixed maturities

     19.4         746.8         11.3         105.9         30.7         852.7   
  

 

 

 

Equity securities

     6.5         88.6         0.4         10.6         6.9         99.2   
  

 

 

 

Total

   $ 25.9       $ 835.4       $ 11.7       $ 116.5       $ 37.6       $ 951.9   
  

 

 

 

 

     December 31, 2011  
  

 

 

 
     12 months or less      Greater than 12 months      Total  
  

 

 

 
(in millions)    Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value  

 

 

Fixed maturities:

                 

Investment grade:

                 

U.S. Treasury and government agencies

   $ 0.2       $ 57.7       $ -          $ -          $ 0.2       $ 57.7   

Foreign governments

     0.5         148.8         -            -            0.5         148.8   

Municipal

     0.5         28.0         3.4         58.8         3.9         86.8   

Corporate

     19.9         699.6         8.2         35.6         28.1         735.2   

Residential mortgage-backed

     5.1         115.8         2.4         9.9         7.5         125.7   

Commercial mortgage-backed

     0.7         58.0         0.3         4.6         1.0         62.6   

Asset-backed

     0.2         67.6         -            -            0.2         67.6   
  

 

 

 

Total investment grade

     27.1         1,175.5         14.3         108.9         41.4         1,284.4   
  

 

 

 

Below investment grade:

                 

Corporate

     8.5         118.0         3.7         14.7         12.2         132.7   

Residential mortgage-backed

     0.9         8.0         -            -            0.9         8.0   

Asset-backed

     0.5         0.9         -            -            0.5         0.9   
  

 

 

 

Total below investment grade

     9.9         126.9         3.7         14.7         13.6         141.6   
  

 

 

 

Total fixed maturities

     37.0         1,302.4         18.0         123.6         55.0         1,426.0   
  

 

 

 

Equity securities

     8.8         87.2         -            -            8.8         87.2   
  

 

 

 

Total

   $ 45.8       $ 1,389.6       $ 18.0       $ 123.6       $ 63.8       $ 1,513.2   
  

 

 

 

 

12


Table of Contents

The Company employs a systematic methodology to evaluate declines in fair value below amortized cost for fixed maturity securities or cost for equity securities. In determining OTTI of fixed maturity and equity securities, the Company evaluates several factors and circumstances, including the issuer’s overall financial condition; the issuer’s credit and financial strength ratings; the issuer’s financial performance, including earnings trends, dividend payments and asset quality; any specific events which may influence the operations of the issuer; the general outlook for market conditions in the industry or geographic region in which the issuer operates; and the length of time and the degree to which the fair value of an issuer’s securities remains below the Company’s cost. With respect to fixed maturity investments, the Company considers any factors that might raise doubt about the issuer’s ability to pay all amounts due according to the contractual terms and whether the Company expects to recover the entire amortized cost basis of the security. With respect to equity securities, the Company considers its ability and intent to hold the investment for a period of time to allow for a recovery in value. The Company applies these factors to all securities.

C. Proceeds from sales

Proceeds from sales of available-for-sale securities and the gross realized gains and losses on those sales were as follows:

 

     Three Months Ended March 31,  
  

 

 

 
     2012      2011  
  

 

 

    

 

 

 
(in millions)    Proceeds
from Sales
     Gross
Gains
     Gross
Losses
     Proceeds
from Sales
     Gross
Gains
     Gross
Losses
 

 

    

 

 

 

Fixed maturities

   $ 279.2       $ 4.7       $ 1.1       $ 106.5       $ 4.2       $ 0.8   

Equity securities

     0.7         -            0.2         -            -            -      

D. Other Investments

The Company held overseas deposits of $148.1 million and $135.1 million at March 31, 2012 and December 31, 2011, respectively, which are investments held in overseas funds and managed exclusively by Lloyd’s. These investments are reflected in other investments in the Consolidated Balance Sheet.

E. Other-than-temporary impairments

For the three months ended March 31, 2012, total OTTI of fixed maturities were $1.6 million. Of this amount, $1.9 million was recognized in earnings, including $0.3 million that was transferred from unrealized losses in accumulated other comprehensive income.

For the three months ended March 31, 2011, total OTTI of fixed maturities and equity securities were $1.2 million. Of this amount, $1.4 million was recognized in earnings, including $0.2 million that was transferred from unrealized losses in accumulated other comprehensive income.

The methodology and significant inputs used to measure the amount of credit losses on fixed maturities in 2012 and 2011 were as follows:

Asset-backed securities, including commercial and residential mortgage-backed securities – the Company utilized cash flow estimates based on bond specific facts and circumstances that include collateral characteristics, expectations of delinquency and default rates, loss severity, prepayment speeds and structural support, including subordination and guarantees.

Corporate bonds – the Company utilized a financial model that derives expected cash flows based on probability-of-default factors by credit rating and asset duration and loss-given-default factors based on security type. These factors are based on historical data provided by an independent third-party rating agency.

 

13


Table of Contents

The following table provides rollforwards of the cumulative amounts related to the Company’s credit loss portion of the OTTI losses on fixed maturity securities for which the non-credit portion of the loss is included in other comprehensive income.

 

     Three Months Ended March 31,  
  

 

 

 
(in millions)    2012     2011  

 

 

Credit losses as of the beginning of the period

   $ 14.5      $ 16.7   

Credit losses for which an OTTI was not previously recognized

     0.1        -      

Additional credit losses on securities for which an OTTI was previously recognized

     0.3        0.2   

Reductions for securities sold, matured or called during the period

     (1.4     (0.6
  

 

 

 

Credit losses as of the end of the period

   $ 13.5      $ 16.3   
  

 

 

 

F. Restricted assets

In accordance with Lloyd’s operating guidelines, the Company deposits funds at Lloyd’s to support underwriting operations. These funds are available only to fund claim obligations. These restricted assets consisted of approximately $410 million of fixed maturities and $69 million of cash and cash equivalents as of March 31, 2012. The Company also deposits funds with various state and governmental authorities in the U.S. For a discussion of the Company’s deposits with state and governmental authorities, see also Note 3 – “Investments” of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

 

14


Table of Contents

7. Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability, i.e., exit price, in an orderly transaction between market participants. The Company emphasizes the use of observable market data whenever available in determining fair value. Fair values presented for certain financial instruments are estimates which, in many cases, may differ significantly from the amounts that could be realized upon immediate liquidation. A hierarchy of the three broad levels of fair value are as follows, with the highest priority given to Level 1 as these are the most reliable, and the lowest priority given to Level 3:

Level 1 – Unadjusted quoted prices in active markets for identical assets.

Level 2 – Quoted prices for similar assets in active markets, quoted prices for identical or similar assets in markets that are not active, or other inputs that are observable or can be corroborated by observable market data, including model-derived valuations.

Level 3 – Unobservable inputs that are supported by little or no market activity.

When more than one level of input is used to determine fair value, the financial instrument is classified as Level 2 or 3 according to the lowest level input that has a significant impact on the fair value measurement.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments and have not changed since last year.

Cash and Cash Equivalents

The carrying amount approximates fair value.

Fixed Maturities

Level 1 securities generally include U.S. Treasury issues and other securities that are highly liquid and for which quoted market prices are available. Level 2 securities are valued using pricing for similar securities and pricing models that incorporate observable inputs including, but not limited to yield curves and issuer spreads. Level 3 securities include issues for which little observable data can be obtained, primarily due to the illiquid nature of the securities, and for which significant inputs used to determine fair value are based on the Company’s own assumptions. Non-binding broker quotes are also included in Level 3.

The Company utilizes a third party pricing service for the valuation of the majority of its fixed maturity securities and receives one quote per security. When quoted market prices in an active market are available, they are provided by the pricing service as the fair value and such values are classified as Level 1. Since fixed maturities other than U.S. Treasury securities generally do not trade on a daily basis, the pricing service prepares estimates of fair value for those securities using pricing applications based on a market approach. Inputs into the fair value pricing common to all asset classes include: benchmark U.S. Treasury security yield curves; reported trades of identical or similar fixed maturity securities; broker/dealer quotes of identical or similar fixed maturity securities and structural characteristics such as maturity date, coupon, mandatory principal payment dates, frequency of interest and principal payments, and optional redemption features. Inputs into the fair value applications that are unique by asset class include, but are not limited to:

 

   

U.S. government agencies – determination of direct versus indirect government support and whether any contingencies exist with respect to the timely payment of principal and interest.

 

   

Foreign government – estimates of appropriate market spread versus underlying related sovereign treasury curve(s) dependent on liquidity and direct or contingent support.

 

   

Municipals – overall credit quality, including assessments of the level and variability of: sources of payment such as income, sales or property taxes, levies or user fees; credit support such as insurance; state or local economic and political base; natural resource availability; and susceptibility to natural or man-made catastrophic events such as hurricanes, earthquakes or acts of terrorism.

 

   

Corporate fixed maturities – overall credit quality, including assessments of the level and variability of: industry economic sensitivity; company financial policies; quality of management; regulatory environment; competitive position; restrictive covenants; and security or collateral.

 

   

Residential mortgage-backed securities – estimates of prepayment speeds based upon: historical prepayment rate trends; underlying collateral interest rates; geographic concentration; vintage year; borrower credit quality characteristics; interest rate and yield curve forecasts; U.S. government support programs; tax policies; delinquency/default trends; and, in the case of non-agency collateralized mortgage obligations, severity of loss upon default and length of time to recover proceeds following default.

 

15


Table of Contents
   

Commercial mortgage-backed securities – overall credit quality, including assessments of the level and variability of: collateral type such as office, retail, residential, lodging, or other; geographic concentration by region, state, metropolitan statistical area and locale; vintage year; historical collateral performance including defeasance, delinquency, default and special servicer trends; and capital structure support features.

 

   

Asset-backed securities – overall credit quality, including assessments of the underlying collateral type such as credit card receivables, auto loan receivables, equipment lease receivables and real property lease receivables; geographic diversification; vintage year; historical collateral performance including delinquency, default and casualty trends; economic conditions influencing use rates and resale values; and contract structural support features.

Generally, all prices provided by the pricing service, except actively traded securities with quoted market prices, are reported as Level 2.

The Company holds privately placed fixed maturity securities and certain other fixed maturity securities that do not have an active market and for which the pricing service cannot provide fair values. The Company determines fair values for these securities using either matrix pricing utilizing the market approach or broker quotes. The Company will use observable market data as inputs into the fair value applications, as discussed in the determination of Level 2 fair values, to the extent it is available, but is also required to use a certain amount of unobservable judgment due to the illiquid nature of the securities involved. Unobservable judgment reflected in the Company’s matrix model accounts for estimates of additional spread required by market participants for factors such as issue size, structural complexity, high bond coupon, long maturity term or other unique features. These matrix-priced securities are reported as Level 2 or Level 3, depending on the significance of the impact of unobservable judgment on the security’s value. Additionally, the Company may obtain non-binding broker quotes which are reported as Level 3.

Equity Securities

Level 1 includes publicly traded securities valued at quoted market prices. Level 2 includes securities that are valued using pricing for similar securities and pricing models that incorporate observable inputs. Level 2 also includes fair values obtained from net asset values provided by mutual fund investment managers, upon which subscriptions and redemptions can be executed. Level 3 consists of common or preferred stock of private companies for which observable inputs are not available.

The Company utilizes a third party pricing service for the valuation of the majority of its equity securities and receives one quote for each equity security. When quoted market prices in an active market are available, they are provided by the pricing service as the fair value and such values are classified as Level 1. Generally, all prices provided by the pricing service, except quoted market prices, are reported as Level 2. The company holds certain equity securities that have been issued by privately-held entities that do not have an active market and for which the pricing service cannot provide fair values. Generally, the Company estimates fair value for these securities based on the issuer’s book value and market multiples. These securities are reported as Level 3 as market multiples represent significant unobservable inputs.

 

16


Table of Contents

Mortgage Loans

Fair values are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and are reported as Level 2.

 

17


Table of Contents

Other Investments

Fair values of overseas trust funds are provided by the investment manager based on quoted prices for similar instruments in active markets and are reported as Level 2.

Debt

The fair value of debt was estimated based on quoted market prices. If a quoted market price is not available, fair values are estimated using discounted cash flows that are based on current interest rates and yield curves for debt issuances with maturities and credit risks consistent with the debt being valued. Debt is reported as Level 2.

The estimated fair values of the financial instruments were as follows:

 

(in millions)    March 31, 2012      December 31, 2011  

 

 
     Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Financial Assets

           

Cash and cash equivalents

   $ 628.3       $ 628.3       $ 820.4       $ 820.4   

Fixed maturities

     6,470.6         6,470.6         6,284.7         6,284.7   

Equity securities

     334.1         334.1         246.4         246.4   

Mortgage loans

     4.5         4.8         4.7         5.0   

Other investments

     149.6         149.4         135.1         135.1   
  

 

 

 

Total financial assets

   $ 7,587.1       $ 7,587.2       $ 7,491.3       $ 7,491.6   
  

 

 

 

Financial Liabilities

           

Debt

   $ 918.1       $ 997.6       $ 911.1       $ 1,014.9   
  

 

 

 

The Company has processes designed to ensure that the values received from its third party pricing service are accurately recorded, that the data inputs and valuation techniques utilized are appropriate and consistently applied and that the assumptions are reasonable and consistent with the objective of determining fair value. The Company performs a review of the fair value hierarchy classifications and of prices received from its pricing service on a quarterly basis. The Company reviews the pricing services’ policies describing its methodology, processes, practices and inputs, including various financial models used to value securities. Also, the Company reviews the portfolio pricing. Securities with changes in prices that exceed a defined threshold are verified to independent sources if available. If upon review, the Company is not satisfied with the validity of a given price, a pricing challenge would be submitted to the pricing service along with supporting documentation for its review. The Company does not adjust quotes or prices obtained from the pricing service unless the pricing service agrees with the Company’s challenge. During 2012 and 2011, the Company did not adjust any prices received from brokers or its pricing service.

Changes in the observability of valuation inputs may result in a reclassification of certain financial assets or liabilities within the fair value hierarchy. Reclassifications between levels of the fair value hierarchy are reported as of the beginning of the period in which the reclassification occurs. As previously discussed, the Company utilizes a third party pricing service for the valuation of the majority of its fixed maturities and equity securities. The pricing service has indicated that it will only produce an estimate of fair value if there is objectively verifiable information to produce a valuation. If the pricing service discontinues pricing an investment, the Company will use observable market data to the extent it is available, but may also be required to make assumptions for market based inputs that are unavailable due to market conditions.

 

18


Table of Contents

The following tables provide, for each hierarchy level, the Company’s assets and liabilities at March 31, 2012 and December 31, 2011 that are measured at fair value on a recurring basis. Financial instruments not carried at fair value on the consolidated balance sheets include cash and cash equivalents, Federal Home Loan Bank common stock of $9.7 million, mortgage loans and debt at March 31, 2012 and Federal Home Loan Bank common stock of $9.4 million at December 31, 2011.

 

     March 31, 2012  
(in millions)    Total      Level 1      Level 2      Level 3  

 

 

Fixed maturities:

           

U.S. Treasury and government agencies

   $ 231.0       $ 89.2       $ 141.8       $ -      

Foreign governments

     273.8         55.0         218.8         -      

Municipal

     1,005.0         -            988.0         17.0   

Corporate

     3,545.6         -            3,516.9         28.7   

Residential mortgage-backed, U.S. agency backed

     653.0         -            653.0         -      

Residential mortgage-backed, non-agency

     158.4         -            157.7         0.7   

Commercial mortgage-backed

     387.4         -            382.9         4.5   

Asset-backed

     216.4         -            192.1         24.3   
  

 

 

 

Total fixed maturities

     6,470.6         144.2         6,251.2         75.2   

Cash and cash equivalents

     628.3         628.3         -           -      

Equity securities

     334.1         255.3         57.4         21.4   

Mortgage loans

     4.8         -            4.8         -      

Other investments

     149.4         -            149.4         -      
  

 

 

 

Total investment assets at fair value

   $ 7,587.2       $ 1,027.8       $ 6,462.8       $ 96.6   
  

 

 

 

Debt

     997.6         -            997.6         -      
  

 

 

 

Total liabilities at fair value

   $ 997.6       $ -          $ 997.6       $ -      
  

 

 

 

 

     December 31, 2011  
     Total      Level 1      Level 2      Level 3  
  

 

 

 

Fixed maturities:

           

U.S. Treasury and government agencies

   $ 269.3       $ 147.3       $ 122.0       $ -      

Foreign governments

     239.0         -            239.0         -      

Municipal

     1,028.0         -            1,014.4         13.6   

Corporate

     3,375.6         -            3,351.8         23.8   

Residential mortgage-backed, U.S. agency backed

     663.3         -            663.3         -      

Residential mortgage-backed, non-agency

     185.3         -            180.1         5.2   

Commercial mortgage-backed

     379.1         -            374.4         4.7   

Asset-backed

     145.1         -            116.9         28.2   
  

 

 

 

Total fixed maturities

     6,284.7         147.3         6,061.9         75.5   

Equity securities

     237.0         177.4         36.2         23.4   

Other investments

     135.1         -            135.1         -      
  

 

 

 

Total investment assets at fair value

   $ 6,656.8       $ 324.7       $ 6,233.2       $ 98.9   
  

 

 

 

 

19


Table of Contents

The table below provides a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

 

     Fixed Maturities              
(in millions)    Municipal     Corporate    

Residential

mortgage-

backed, non-

agency

   

Commercial

mortgage-

backed

    Asset-
backed
    Total     Equity
Securities
    Total
Assets
 

 

 

Three Months Ended March 31, 2012

                

Balance January 1, 2012

   $ 13.6      $ 23.8      $ 5.2      $ 4.7      $ 28.2      $ 75.5      $ 23.4      $ 98.9   

Transfers into Level 3

     -           4.3        -           -           -           4.3        0.1        4.4   

Transfers out of Level 3

     -           -           -           -           (7.7     (7.7     -           (7.7

Total gains (losses):

                

Included in earnings

     -           0.1        -           -           (0.1     -           (0.2     (0.2

Included in other comprehensive income - net appreciation on available for sale securities

     0.6        0.8        0.1        -           (1.0     0.5        (1.2     (0.7

Purchases and sales:

                

Purchases

     3.0        -           -           -           5.2        8.2        -           8.2   

Sales

     (0.2     (0.3     (4.6     (0.2     (0.3     (5.6     (0.7     (6.3
  

 

 

 

Balance March 31, 2012

   $ 17.0      $ 28.7      $ 0.7      $ 4.5      $ 24.3      $ 75.2      $ 21.4      $ 96.6   
  

 

 

 

Three Months Ended March 31, 2011

                

Balance January 1, 2011

   $ 16.6      $ 28.2      $ 0.8      $ 5.5      $ 13.5      $ 64.6      $ 2.9      $ 67.5   

Transfers into Level 3

     -           3.7        -           -           -           3.7        -           3.7   

Total (losses) gains:

                

Included in earnings

     -           -           -           -           -           -           (0.5     (0.5

Included in other comprehensive income

     (0.4     0.1        -           -           -           (0.3     0.5        0.2   

Purchases and sales:

                

Purchases

     -           2.9        -           -           -           2.9        -           2.9   

Sales

     (0.3     (0.6     (0.2     (0.2     (0.1     (1.4     -           (1.4
  

 

 

 

Balance March 31, 2011

   $ 15.9      $ 34.3      $ 0.6      $ 5.3      $ 13.4      $ 69.5      $ 2.9      $ 72.4   
  

 

 

 

During the three months ended March 31, 2012 and 2011, the Company transferred fixed maturities between Level 2 and Level 3 primarily as a result of assessing the significance of unobservable inputs on the fair value measurement. There were no transfers out of Level 3 during the three months ended March 31, 2011. There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2012 or 2011.

The following table summarizes gains and losses due to changes in fair value that are recorded in net income for Level 3 assets.

 

     Three Months Ended March 31,  
  

 

 

 
           2012           2011               

 

   

 

 

 
(in millions)   

Other-than-

temporary

impairments

   

Net realized

investment

gains (losses)

    Total    

Other-than-

temporary

impairments

   

Net realized
investment

gains

     Total  

 

   

 

 

 

Level 3 Assets:

             

Fixed maturities:

             

Corporate

   $ -         $ 0.1      $ 0.1      $ -         $ -          $ -      

Asset-backed

     (0.1     -           (0.1     -           -            -      
  

 

 

   

 

 

 

Total fixed maturities

     (0.1     0.1        -           -           -            -      

Equities

     -           (0.2     (0.2     (0.5     -            (0.5
  

 

 

   

 

 

 

Total assets

   $ (0.1   $ (0.1   $ (0.2   $ (0.5   $ -          $ (0.5
  

 

 

   

 

 

 

 

20


Table of Contents

The following table provides additional information about significant unobservable inputs used in the fair valuations of Level 3 assets as of March 31, 2012:

 

    

Fair Value

(in millions)

     Valuation Technique   

Significant

Unobservable Inputs

  

Range (Wtd

Average)

 

Fixed maturities:

           

Municipal

   $ 17.0       Discounted cash flow   

Discount for:

Small issue size

Long maturity

Above-market coupon

  

1.0-4.0% (3.1%)

0.5% (0.5%)

0.3-1.0% (0.5%)

Corporate

     28.7       Discounted cash flow   

Discount for:

Credit stress

Above-market coupon

Small issue size

Long maturity

  

2.0-3.0% (2.0%)

0.3-2.0% (0.8%)

0.3-3.0% (0.5%)

0.5% (0.5%)

Commercial mortgage-backed

     4.5       Discounted cash flow   

Discount for:

Credit stress

Small issue size

Above-market coupon

  

1.0% (1.0%)

0.5% (0.5%)

0.5% (0.5%)

Asset-backed

     24.3       Discounted cash flow   

Discount for:

Long maturity

Small issue size

Above-market coupon

Lease structure

  

0.5-0.8% (0.7%)

0.3-0.5% (0.5%)

0.3-1.0% (0.4%)

0.3% (0.3%)

Equities

     21.4       Market comparables   

Net tangible asset market multiples

  

0.87% (0.87%)

Significant increases (decreases) in any of the above inputs in isolation would result in a significantly lower (higher) fair value measurement. There are no interrelationships between these inputs which might magnify or mitigate the effect of changes in unobservable inputs on the fair value measurement.

 

21


Table of Contents

8. Other Comprehensive Income

The following table provides a reconciliation of gross unrealized investment gains (losses) to the net balance shown in the Consolidated Statements of Comprehensive Income:

 

     Three Months Ended March 31,  
  

 

 

 
            2012                   2011         

 

    

 

 

 
(in millions)    Pre-Tax     

Tax Benefit

(Expense)

    Net of Tax      Pre-Tax     

Tax Benefit

(Expense)

     Net of Tax  

 

    

 

 

 

Unrealized gains on available-for- sale securities:

                

Unrealized gains arising during period

   $ 70.5       $ (21.0   $ 49.5       $ 6.4       $ 5.2       $ 11.6   

Less: reclassification adjustments for gains realized in net income

     2.3         3.3        5.6         2.9         2.1         5.0   
  

 

 

    

 

 

 

Other comprehensive income

   $ 68.2       $ (24.3   $ 43.9       $ 3.5       $ 3.1       $ 6.6   
  

 

 

    

 

 

 

9. Segment Information

The Company’s primary business operations include insurance products and services provided through four operating segments. These operating segments are Commercial Lines, Personal Lines, Chaucer, and Other Property and Casualty. Commercial Lines includes commercial multiple peril, commercial automobile, workers’ compensation, and other commercial coverages, such as specialty program business, inland marine, surety and other bonds, professional liability and management liability. Personal Lines includes personal automobile, homeowners and other personal coverages. Chaucer includes property, marine and aviation, energy, U.K. motor, and casualty and other coverages (which includes international liability, specialist coverages, and syndicate participations). The Other Property and Casualty segment consists of: Opus Investment Management, Inc., which markets investment management services to institutions, pension funds and other organizations; earnings on holding company assets; and, a voluntary pools business which is in run-off. The separate financial information is presented consistent with the way results are regularly evaluated by the chief operating decision maker in deciding how to allocate resources and in assessing performance.

The Company reports interest expense related to its debt separately from the earnings of its operating segments. This consists of interest expense on the Company’s senior debentures, junior debentures, subordinated notes, advances under the Company’s collateralized borrowing program with the FHLBB, letter of credit facility, and capital securities.

Management evaluates the results of the aforementioned segments on a pre-tax basis. Segment income (loss) excludes certain items which are included in net income (loss), such as income taxes and net realized investment gains and losses, including gains and losses from certain derivative instruments. Such gains and losses are excluded since they are determined by interest rates, financial markets and the timing of sales. Also, segment income (loss) excludes net gains and losses on disposals of businesses, discontinued operations, costs to acquire businesses, restructuring costs, extraordinary items, the cumulative effect of accounting changes and certain other items. Although the items excluded from segment income (loss) may be significant components in understanding and assessing the Company’s financial performance, management believes that the presentation of segment income (loss) enhances an investor’s understanding of the Company’s results of operations by highlighting net income (loss) attributable to the core operations of the business. However, segment income (loss) should not be construed as a substitute for net income (loss) determined in accordance with U.S. GAAP.

 

22


Table of Contents

Summarized below is financial information with respect to the Company’s business segments:

 

     Three Months Ended
March 31,
 
(in millions)    2012     2011  

 

 

Segment revenues:

    

Commercial Lines

   $ 475.7      $ 439.3   

Personal Lines

     388.4        386.7   

Chaucer

     251.7        -      

Other Property and Casualty

     4.5        5.8   
  

 

 

   

 

 

 

Total

     1,120.3        831.8   

Intersegment revenues

     (1.6     (1.3
  

 

 

   

 

 

 

Total segment revenues

     1,118.7        830.5   

Net realized investment gains

     3.1        3.3   
  

 

 

   

 

 

 

Total revenues

   $ 1,121.8      $ 833.8   
  

 

 

   

 

 

 

Segment income (loss) before income taxes:

    

Commercial Lines:

    

GAAP underwriting income (loss)

   $ (2.5   $ (16.0

Net investment income

     35.7        33.6   

Other income

     0.7        0.6   
  

 

 

   

 

 

 

Commercial Lines segment income

     33.9        18.2   

Personal Lines:

    

GAAP underwriting income

     4.2        6.4   

Net investment income

     21.6        22.7   

Other income

     1.7        1.2   
  

 

 

   

 

 

 

Personal Lines segment income

     27.5        30.3   

Chaucer:

    

GAAP underwriting income

     14.7        -      

Net investment income

     9.4        -      

Other income

     1.4        -      
  

 

 

   

 

 

 

Chaucer segment income

     25.5        -      

Other Property and Casualty:

    

GAAP underwriting income (loss)

     (0.4     0.1   

Net investment income

     2.1        4.1   

Other net expenses

     (2.9     (2.9
  

 

 

   

 

 

 

Other Property and Casualty segment income (loss)

     (1.2     1.3   
  

 

 

   

 

 

 

Total

     85.7        49.8   

Interest expense on debt

     (16.2     (10.4
  

 

 

   

 

 

 

Segment income before income taxes

     69.5        39.4   

Adjustments to segment income (loss):

    

Net realized investment gains

     3.1        3.3   

Loss from retirement of debt

     -           (2.5

Costs related to acquired businesses

     (1.5     (2.7

Net foreign exchange losses

     (0.3     -      
  

 

 

   

 

 

 

Income before income taxes

   $ 70.8      $ 37.5   
  

 

 

   

 

 

 

 

23


Table of Contents

The following table provides identifiable assets for the Company’s business segments and discontinued operations:

 

(in millions)   

March 31,

2012

    

December 31,

2011

 

 

 

U.S. Companies

   $ 8,484.7       $ 8,471.6   

Chaucer

     4,302.2         4,005.8   

Discontinued operations

     126.5         121.2   
  

 

 

    

 

 

 

Total

   $ 12,913.4       $ 12,598.6   
  

 

 

    

 

 

 

The Company reviews the assets of its U.S. Companies collectively and does not allocate them between the Commercial Lines, Personal Lines, and Other Property and Casualty segments.

10. Stock-based Compensation

Compensation cost and the related tax benefits were as follows:

 

     Three Months Ended
March  31,
 
(in millions)    2012     2011  

 

 

Stock-based compensation expense

   $ 4.1      $ 3.4   

Tax benefit

     (1.4     (1.2
  

 

 

 

Stock-based compensation expense, net of taxes

   $ 2.7      $ 2.2   
  

 

 

 

Stock Options

Information on the Company’s stock option plan activity is summarized as follows:

 

     Three Months Ended March 31,
     2012      2011
  

 

 

(in whole shares and dollars)    Shares    

Weighted

Average

Exercise Price

     Shares    

Weighted

Average

Exercise Price

 

Outstanding, beginning of period

     2,715,430      $    38.57        2,843,909      $   39.22

Granted

     517,500         36.81        297,000        46.47

Exercised

     (33,224      32.24        (117,714     33.17

Forfeited or cancelled

     -              -             -             -     

Expired

     (158,850      44.04        (256,250     57.00
  

 

 

           

 

 

     

Outstanding, end of period

     3,040,856         38.06        2,766,945        38.61
  

 

 

           

 

 

     

 

24


Table of Contents

Restricted Stock Units

The following tables summarize activity information about employee restricted stock units:

 

     Three Months Ended March 31,  
  

 

 

 
     2012      2011  
  

 

 

 
(in whole shares and dollars)    Shares     Weighted
Average
Grant Date
Fair Value
     Shares     Weighted
Average
Grant Date
Fair Value
 

 

 

Time-based restricted stock units:

         

Outstanding, beginning of period

     768,529      $ 40.17         838,129      $ 40.93   

Granted

     168,750        36.93         95,503        46.49   

Vested

     (117,522     35.27         (185,253     45.13   

Forfeited

     (10,309     39.67         (4,380     45.67   
  

 

 

      

 

 

   

Outstanding, end of period

     809,448        40.21         743,999        40.57   
  

 

 

      

 

 

   

Performance and market-based restricted stock units:

         

Outstanding, beginning of period

     69,500      $ 45.37         101,680      $ 39.62   

Granted

     99,500        36.61         42,500        46.47   

Vested

     -             -              (25,055     45.21   

Forfeited

     -             -              -             -        
  

 

 

      

 

 

   

Outstanding, end of period

     169,000        40.21         119,125        40.89   
  

 

 

      

 

 

   

Performance based restricted stock units are based upon the achievement of the performance metrics at 100%. These units have the potential to range from 0% to 150% of the shares disclosed, which varies based on grant year and individual participation level. Increases above the 100% target level are reflected as granted in the period in which the performance-based stock unit goals are achieved. Decreases below the 100% target level are reflected as forfeited.

In the first three months of 2012 the Company granted market-based awards to certain members of senior management and are reflected in the Performance and market-based restricted stock activity. The attainment of these stock units are based on the relative total shareholder return (“TSR”) of the Company. This metric is based on a three-year average relative TSR as compared to a Property and Casualty Index of peer companies. The fair value of market based awards was estimated at the date of grant using a valuation model. These units have the potential to range from 0% to 133% of the shares disclosed.

11. Earnings Per Share and Shareholders’ Equity Transactions

The following table provides weighted average share information used in the calculation of the Company’s basic and diluted earnings per share:

 

     Three Months Ended
March 31,
 
(in millions, except per share data)    2012     2011  

 

 

Basic shares used in the calculation of earnings per share

     44.9        45.3   

Dilutive effect of securities:

    

Employee stock options

     0.2        0.3   

Non-vested stock grants

     0.4        0.4   
  

 

 

   

 

 

 

Diluted shares used in the calculation of earnings per share

     45.5        46.0   
  

 

 

   

 

 

 

Per share effect of dilutive securities on income from continuing operations and net income

   $ (0.02   $ (0.01
  

 

 

   

 

 

 

Diluted earnings per share for the three months ended March 31, 2012 and 2011 excludes 1.8 million and 1.2 million, respectively, of common shares issuable under the Company’s stock compensation plans, because their effect would be antidilutive.

During the three months ended March 31, 2012, the Company paid a dividend of 30.0 cents ($0.30) per share each to its shareholders, totaling $13.5 million.

 

25


Table of Contents

12. Commitments and Contingencies

Legal Proceedings

Durand Litigation

On March 12, 2007, a putative class action suit captioned Jennifer A. Durand v. The Hanover Insurance Group, Inc., The Allmerica Financial Cash Balance Pension Plan was filed in the United States District Court for the Western District of Kentucky. The named plaintiff, a former employee who received a lump sum distribution from the Company’s Cash Balance Plan (the “Plan”) at or about the time of her termination, claims that she and others similarly situated did not receive the appropriate lump sum distribution because in computing the lump sum, the Company understated the accrued benefit in the calculation.

The Plaintiff filed an Amended Complaint adding two new named plaintiffs and additional claims on December 11, 2009. In response, the Company filed a Motion to Dismiss on January 30, 2010. In addition to the pending claim challenging the calculation of lump sum distributions, the Amended Complaint includes: (a) a claim that the Plan failed to calculate participants’ account balances and lump sum payments properly because interest credits were based solely upon the performance of each participant’s selection from among various hypothetical investment options (as the Plan provided) rather than crediting the greater of that performance or the 30 year Treasury rate; (b) a claim that the 2004 Plan amendment, which changed interest crediting for all participants from the performance of participant’s investment selections to the 30 year Treasury rate, reduced benefits in violation of the Employee Retirement Income Security Act of 1974 (“ERISA”) for participants who had account balances as of the amendment date by not continuing to provide them performance-based interest crediting on those balances; and (c) claims for breach of fiduciary duty and ERISA notice requirements arising from the various interest crediting and lump sum distribution matters of which Plaintiffs complain. The District Court granted the Company’s Motion to Dismiss the additional claims on statute of limitations grounds by a Memorandum Opinion dated March 31, 2011, leaving the claims substantially as set forth in the original March 12, 2007 complaint. Plaintiffs filed a Motion for Reconsideration of the District Court’s decision to dismiss the additional claims, which was denied with respect to the claims set forth in (a) and (b) above; however, the Court did allow the fiduciary duty claims to stand.

At this time, the Company is unable to provide a reasonable estimate of the potential range of ultimate liability if the outcome of the suit is unfavorable. This matter is still in the early stages of litigation. The extent to which any of the Plaintiffs’ multiple theories of liability, some of which are overlapping and others of which are quite complex and novel, are accepted and upheld on appeal will significantly affect the Plan’s or the Company’s potential liability. It is not clear whether a class will be certified or, if certified, how many former or current Plan participants, if any, will be included. The statute of limitations applicable to the alleged class has not yet been finally determined and the extent of potential liability, if any, will depend on this final determination. In addition, assuming for these purposes that the Plaintiffs prevail with respect to claims that benefits accrued or payable under the Plan were understated, then there are numerous possible theories and other variables upon which any revised calculation of benefits as requested under Plaintiffs’ claims could be based. It is likely that any adverse judgment in this case would be against the Plan. Such a judgment would be expected to create a liability for the Plan, with resulting effects on the Plan’s assets available to pay benefits. The Company’s future required funding of the Plan could also be impacted by such a liability.

Hurricane Katrina Litigation

In August 2007, the State of Louisiana filed a putative class action in the Civil District Court for the Parish of Orleans, State of Louisiana, entitled State of Louisiana, individually and on behalf of State of Louisiana, Division of Administration, Office of Community Development ex rel The Honorable Charles C. Foti, Jr., The Attorney General For the State of Louisiana, individually and as a class action on behalf of all recipients of funds as well as all eligible and/or future recipients of funds through The Road Home Program v. AAA Insurance, et al., No. 07-8970. The complaint named as defendants over 200 foreign and domestic insurance carriers, including the Company, and asserts a right to benefit payments from insurers on behalf of current and former Louisiana citizens who have applied for and received or will receive funds through Louisiana’s “Road Home” program. The case was thereafter removed to the Federal District Court for the Eastern District of Louisiana.

On March 5, 2009, the court issued an Order granting in part and denying in part a Motion to Dismiss filed by Defendants. The court dismissed all claims for bad faith and breach of fiduciary duty and all claims for flood damages under policies with flood exclusions or asserted under Louisiana’s Valued Policy Law, but rejected the insurers’ arguments that the purported assignments from individual claimants to the state were barred by anti-assignment provisions in the insurers’ policies. On April 30, 2009, Defendants filed a Petition for Permission to Appeal to the United States Court of Appeals for the Fifth Circuit (the “Fifth Circuit”), which was granted. On July 28, 2010, the Fifth Circuit certified the anti-assignment issue to the Louisiana Supreme Court. On May 10, 2011, the Supreme Court of Louisiana issued a decision holding that the anti-assignment provisions were not violative of public policy. The court also indicated, however, that such provisions would only serve to bar post-loss assignments if they clearly and unambiguously expressed that they apply to post-loss assignments. On June 28, 2011, the Fifth Circuit remanded the case to the Federal District Court for further proceedings consistent with the Louisiana’s Supreme Court’s opinion. On September 12, 2011, the State of Louisiana filed a Motion to Remand the case to state court, which was denied by an Order dated October 28, 2011.

 

26


Table of Contents

At this time, the Company is unable to provide a reasonable estimate of the potential range of ultimate liability. The Company is unable to determine how many policyholders have assigned claims under the Road Home program and, in any case, has no basis to estimate the amount of any differences between what the Company paid with respect to any such claim and the amount that the State of Louisiana may claim should properly have been paid under each policy.

Other Matters

The Company has been named a defendant in various other legal proceedings arising in the normal course of business. In addition, the Company is involved, from time to time, in examinations, investigations and proceedings by governmental and self-regulatory agencies. The potential outcome of any such action or regulatory proceedings in which the Company has been named a defendant or the subject of an inquiry or investigation, and its ultimate liability, if any, from such action or regulatory proceedings, is difficult to predict at this time. The ultimate resolutions of such proceedings are not expected to have a material effect on its financial position, although they could have a material effect on the results of operations for a particular quarter or annual period.

13. Subsequent Events

There were no subsequent events requiring adjustment to the financial statements.

On April 30, 2012, the Company completed the sale of its third party administration subsidiary, Citizens Management, Inc. This transaction is expected to result in an approximate $11 million gain, after taxes.

 

27


Table of Contents

PART I

ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

TABLE OF CONTENTS

 

Introduction

     29   

Executive Overview

     29   

Description of Operating Segments

     31   

Results of Operations – Net Income

     31   

Segment Results

     33   

Investments

     39   

Other Items

     44   

Income Taxes

     44   

Critical Accounting Estimates

     45   

Statutory Surplus of U.S. Insurance Subsidiaries

     45   

Lloyd’s Capital Requirement

     46   

Liquidity and Capital Resources

     46   

Off-Balance Sheet Arrangements

     48   

Contingencies and Regulatory Matters

     48   

Recent Developments

     48   

Risks and Forward-Looking Statements

     48   

 

28


Table of Contents

Introduction

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist readers in understanding the interim consolidated results of operations and financial condition of The Hanover Insurance Group, Inc. and subsidiaries (“THG”). Our consolidated results of operations and financial condition are prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). This discussion should be read in conjunction with the interim consolidated financial statements and related footnotes included elsewhere in this Quarterly Report on Form 10-Q and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 29, 2012.

Our results of operations include the accounts of The Hanover Insurance Company (“Hanover Insurance”) and Citizens Insurance Company of America (“Citizens”), our principal U.S. domiciled property and casualty companies; Chaucer Holdings plc (“Chaucer”), and certain other insurance and non-insurance subsidiaries. Effective July 1, 2011, we acquired Chaucer, a specialist insurance underwriting group which operates through the Society and Corporation of Lloyd’s (“Lloyd’s”) and is domiciled in the United Kingdom (“U.K.”). Our results of operations include Chaucer’s results in periods subsequent to July 1, 2011. Accordingly, our results for the first quarter of 2011 do not include Chaucer’s results. Additionally, our results of operations include our discontinued operations, consisting of our former life insurance and accident and health businesses.

Executive Overview

Our business operations consist of four operating segments: Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty.

As further described in Note 3 – “Acquisitions” of the Notes to Interim Consolidated Financial Statements, we completed the acquisition of Chaucer on July 1, 2011, which has added meaningful business volumes to our quarterly results and has affected the comparability of our interim consolidated financial statements and related footnotes. For the three months ended March 31, 2012, our discussion of the results of operations includes results from all of our segments. Results of operations for the comparable period in 2011 do not include any results of Chaucer. Chaucer’s financial results for the three months ended March 31, 2012 will be discussed separately.

Our segment income excluding taxes and interest was $85.7 million for the three months ended March 31, 2012 compared to $49.8 million in the same period in 2011, an increase of $35.9 million. This increase is primarily due to $25.5 million of segment income generated by Chaucer, as well as decreased catastrophe and non-catastrophe weather-related losses in the first quarter of 2012 and growth in earned premium in our domestic insurance companies. This increase in segment income was partially offset by a decrease in favorable development on prior years’ loss and loss adjustment expense (“LAE”) reserves. Pre-tax catastrophe losses were $40.6 million for the three months ended March 31, 2012, of which $6.5 million related to our Chaucer segment. During the three months ended March 31, 2011, pre-tax catastrophe losses were $49.7 million. Favorable development on prior years’ loss and LAE reserves was $17.2 million for the three months ended March 31, 2012, consisting of $21.7 million of favorable development related to our Chaucer segment and $4.5 million of unfavorable development related to our Commercial, Personal, and Other Property and Casualty segments, compared to favorable development of $28.5 million in the same period in 2011.

Commercial Lines

We believe our unique small commercial offerings, distinctiveness in the middle market, and continued development of specialty lines provides us with a diversified portfolio of products and delivers significant value to agents and policyholders. The small commercial and middle market businesses are expected to contribute to premium growth in Commercial Lines over the next several years. We continue to pursue our core strategy of developing strong partnerships with agents, distinctive products, franchise value through limited distribution, and industry segmentation.

Growth in our specialty lines continues to be an important part of our strategy supported by several acquisitions over the past several years. Our Commercial Lines segment net written premium grew by 14.8% in the first three months of 2012, driven by both our specialty businesses and our core commercial businesses.

We believe these efforts have driven, and will continue to drive, improvement in our overall mix of business and ultimately our underwriting profitability. Underwriting results improved in the first three months of 2012, as compared to the same period in 2011, primarily due to decreased catastrophe and non-catastrophe weather-related losses and increases in rate, partially offset by unfavorable development on prior years’ loss and LAE reserves.

The competitive nature of the Commercial Lines market requires us to be highly disciplined in our underwriting process to ensure that we write business at acceptable margins. Also, we continue to seek rate increases in our property lines as a result of the heightened catastrophe and non-catastrophe weather-related losses that we experienced in recent years and in workers’ compensation as a result of economic stress.

 

29


Table of Contents

Personal Lines

In our Personal Lines business, we focus on partnering with high quality, value-added agencies that deliver consultative selling and stress the importance of account rounding (the conversion of single policy customers to accounts with multiple policies and additional coverages). Almost 70% of our policies in force are account business. We are focused on making investments that help maintain profitability, build a distinctive position in the market, help diversify us geographically from our historical core states of Michigan, Massachusetts, New York, and New Jersey and provide us with profitable growth opportunities.

During the three months ended March 31, 2012, our Personal Lines segment net written premiums grew by approximately 1.8%, driven by higher rates in both our personal automobile and homeowners lines and an increase in policies in force of 4.8% in our target growth states. Overall, however, as the result of actions we have taken and will continue to take to terminate our relationship with certain agencies as part of our partner agent strategy and our ongoing exposure management, we may experience modest declines in our overall net written premiums in 2012.

Underwriting results declined in the first three months of 2012, as compared to the same period in 2011, primarily due to a change in development on prior years’ loss and LAE reserves, partially offset by decreased non-catastrophe weather-related loss and LAE claims activity. Unfavorable development on prior years’ loss and LAE reserves for the three months ended March 31, 2012 was $3.8 million, compared to favorable development of $14.1 million for the three months ended March 31, 2011. Similar to our strategy in Commercial Lines, we continue to seek additional rate increases in our property lines (homeowners coverage) as a result of the catastrophe and non-catastrophe weather-related losses that the industry experienced in recent years. In addition, continued increases in premium are expected in our target growth states as we seek to improve profitability and diversify from our existing core states.

Chaucer

In our Chaucer business, we deploy specialist underwriters in over 30 major insurance and reinsurance classes throughout our diversified portfolio, which includes property, marine and aviation, energy, U.K. motor and casualty. We access business through Lloyd’s, the leading international insurance and reinsurance market, which provides us with access to specialist business in over 200 countries and territories worldwide through its international licenses, brand reputation and strong security rating.

As expected, underwriting opportunities are now increasing and terms and conditions are improving across the majority of international risk classes for our Chaucer business following a difficult period for international insurance markets since 2010, with increased frequency and severity of both natural and man-made catastrophes worldwide. In response, the focus of our capital and underwriting capabilities is on those areas where we believe rates are more favorable, in particular for international property, marine and energy risks, while we maintain or reduce business in those areas where rates are currently under pressure, notably casualty and aviation.

Overall, we believe that the strength and depth of our underwriting teams, the broad diversity of our underwriting portfolio and our membership in the Lloyd’s platform, together underpin our ability to manage both the scale and composition of our business. Moreover, these strengths, combined with our continued active management of our portfolio and the opportunities that we expect to arise across the majority of our markets, provide a strong basis for the profitable development of the Chaucer business.

 

30


Table of Contents

Description of Operating Segments

Our primary business operations include insurance products and services currently provided through four operating segments. These operating segments are Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty. Commercial Lines includes commercial multiple peril, commercial automobile, workers’ compensation and other commercial coverages, such as specialty program business, inland marine, surety and other bonds, professional liability and management liability. Personal Lines includes personal automobile, homeowners and other personal coverages. Chaucer includes property, marine and aviation, energy, U.K. motor, and casualty and other coverages (which includes international liability, specialist coverages, and syndicate participations). The Other Property and Casualty segment consists of Opus Investment Management, Inc., which markets investment management services to institutions, pension funds and other organizations; earnings on holding company assets; and, a voluntary pools business which is in run-off. We present the separate financial information of each segment consistent with the manner in which our chief operating decision maker evaluates results in deciding how to allocate resources and in assessing performance.

We report interest expense related to our debt separately from the earnings of our operating segments. This consists of interest on our senior debentures, junior debentures, subordinated notes, advances under our collateralized borrowing program with the Federal Home Loan Bank of Boston (“FHLBB”), letter of credit facility, and capital securities.

Results of Operations – Net Income

Our consolidated net income includes the results of our four operating segments (segment income), which we evaluate on a pre-tax basis and we exclude interest expense on debt. Segment income excludes certain other items which we believe are not indicative of our core operations, such as income taxes and net realized investment gains and losses, including net gains and losses on certain derivative instruments. Such gains and losses are excluded since they are determined by interest rates, financial markets and the timing of sales. Also, segment income excludes net gains and losses on disposals of businesses, discontinued operations, costs to acquire businesses, restructuring costs, extraordinary items, the cumulative effect of accounting changes and certain other items. Although the items excluded from segment income may be significant components in understanding and assessing our financial performance, we believe a discussion of segment income enhances an investor’s understanding of our results of operations by segregating income attributable to the core operations of the business. However, segment income should not be construed as a substitute for net income.

Catastrophe losses and prior year reserve development are significant components in understanding and assessing the financial performance of our business. Management reviews and evaluates catastrophes and prior year reserve development separate from the other components of earnings. Catastrophes and prior-year reserve development are not predictable as to timing or the amount that will affect the results of our operations and have affected our results in the past few years. Management believes that providing certain financial metrics and trends excluding the effects of catastrophes and prior year reserve development helps investors to understand the variability in periodic earnings and to evaluate the underlying performance of our operations.

Our consolidated net income for the three months ended March 31, 2012 was $49.7 million, compared to $29.3 million for the three months ended March 31, 2011. The $20.4 million increase is primarily due to income from our recently acquired Chaucer segment and a decrease in catastrophe and non–catastrophe weather-related activity, partially offset by a decrease in favorable development on prior years’ loss and LAE reserves.

 

31


Table of Contents

The following table reflects segment income and a reconciliation of total segment income to consolidated net income.

 

     Three Months Ended
March 31,
 
(in millions)    2012     2011  

 

 

Segment income (loss) before income taxes:

    

Commercial Lines

   $ 33.9      $ 18.2   

Personal Lines

     27.5        30.3   

Chaucer

     25.5        -      

Other Property and Casualty

     (1.2     1.3   
  

 

 

   

 

 

 

Total

     85.7        49.8   

Interest expense on debt

     (16.2     (10.4
  

 

 

   

 

 

 

Total segment income before income taxes

     69.5        39.4   
  

 

 

   

 

 

 

Income tax expense on segment income

     (23.5     (13.5

Net realized investment gains

     3.1        3.3   

Loss from retirement of debt

     -           (2.5

Costs related to acquired businesses

     (1.5     (2.7

Net foreign exchange losses

     (0.3     -      

Income tax benefit on non-segment income

     3.4        3.9   
  

 

 

   

 

 

 

Income from continuing operations

     50.7        27.9   

Gain (loss) from discontinued operations, net of taxes

     (1.0     1.4   
  

 

 

   

 

 

 

Net income

   $ 49.7      $ 29.3   
  

 

 

   

 

 

 

 

32


Table of Contents

Segment Results

The following is our discussion and analysis of the results of operations by business segment. The segment results are presented before taxes and other items which management believes are not indicative of our core operations, including realized gains and losses.

The following table summarizes the results of operations for the periods indicated:

 

     Three Months Ended
March  31,
 
(in millions)    2012      2011  

 

 

Segment revenues

     

Net premiums written

   $ 1,016.8       $ 749.9   
  

 

 

    

 

 

 

Net premiums earned

   $ 1,035.6       $ 761.7   

Net investment income

     68.8         60.4   

Fees and other income

     15.9         9.7   
  

 

 

    

 

 

 

Total segment revenues

     1,120.3         831.8   
  

 

 

    

 

 

 

Losses and operating expenses

     

Losses and LAE

     661.4         511.0   

Policy acquisition expenses

     228.1         162.5   

Other operating expenses

     145.1         108.5   
  

 

 

    

 

 

 

Total losses and operating expenses

     1,034.6         782.0   
  

 

 

    

 

 

 

Segment income (loss) before income taxes

   $ 85.7       $ 49.8   
  

 

 

    

 

 

 

Three Months Ended March 31, 2012 Compared to Three Months Ended March 31, 2011

Segment income was $85.7 million in the three months ended March 31, 2012, compared to $49.8 million in the three months ended March 31, 2011, an increase in earnings of $35.9 million. Chaucer’s results accounted for $25.5 million of segment income in the three months ended March 31, 2012. Catastrophe related activity for our Commercial and Personal Lines businesses in the quarter was $34.1 million, compared to $49.7 million in the same period of 2011, a decrease of $15.6 million. Excluding the impact of catastrophe related activity, earnings for our Commercial and Personal Lines businesses decreased by $5.2 million. This decrease was primarily due to unfavorable development on prior years’ loss and LAE reserves in the quarter compared to favorable development in the same period of 2011, partially offset by more favorable current accident year results. Unfavorable development on prior years’ loss and LAE reserves in Commercial and Personal Lines was $4.5 million in the quarter, compared to favorable development of $28.5 million in the same period in 2011 and $11.8 million during the three months ended December 31, 2011. The favorable current accident year results are primarily due to a lower level of non-catastrophe weather-related loss and LAE claims activity in both Commercial and Personal Lines.

Net premiums written grew by $266.9 million in the three months ended March 31, 2012, compared to the three months ended March 31, 2011, and net premiums earned grew by $273.9 million. Chaucer accounted for $200.2 million of net premiums written and $237.0 million of net premiums earned in the three months ended March 31, 2012. The balance of the growth is primarily attributable to Commercial Lines. The increase in net premiums earned in Commercial Lines is a result of strong retention, rate increases and targeted new business expansion.

 

33


Table of Contents

Production and Underwriting Results

The following table summarizes GAAP financial information including net premiums written and loss, LAE, expense and combined ratios for the Commercial Lines, Personal Lines and Chaucer segments. Loss, LAE, catastrophe loss and combined ratios shown below include prior year reserve development. These items are not meaningful for our Other Property and Casualty segment.

 

     Three months ended March 31, 2012
          
(dollars in millions)   

Gross

Written

Premium

   Net Written
Premium
   Net Earned
Premium
  

Catastrophe

Loss Ratios

  

Loss & LAE

Ratios

  

Expense

Ratios

   Combined
Ratios
   

Commercial Lines

     $ 532.6        $ 468.9        $ 434.9          2.6          61.6          38.7          100.3  

Personal Lines

       373.2          347.4          363.3          6.3          70.7          27.3          98.0  

Chaucer

       381.7          200.2          237.0          2.7          57.6          36.2          93.8  
    

 

 

      

 

 

      

 

 

                     

 

Total

     $ 1,287.5        $ 1,016.5        $ 1,035.2          3.9          63.9          34.2          98.1  
    

 

 

      

 

 

      

 

 

                     

 

     Three months ended March 31, 2011
          
(dollars in millions)   

Gross

Written

Premium

   Net Written
Premium
   Net Earned
Premium
   Catastrophe
Loss Ratios
   Loss & LAE
Ratios
   Expense
Ratios
   Combined
Ratios
   

Commercial Lines

     $ 466.8        $ 408.5        $ 400.8          6.9          64.2          39.5          103.7  

Personal Lines

       366.5          341.4          360.9          6.2          70.3          27.2          97.5  
    

 

 

      

 

 

      

 

 

                     

Total

     $ 833.3        $ 749.9        $ 761.7          6.5          67.0          33.7          100.7  
    

 

 

      

 

 

      

 

 

                     

The following table summarizes net premiums written, and loss and LAE and catastrophe loss ratios by line of business for the Commercial Lines and Personal Lines segments. Loss and LAE and catastrophe loss ratios include prior year reserve development.

 

     Three Months Ended March 31,
          
     2012    2011
          
(dollars in millions)   

Net

Premiums
Written

  

Loss &

LAE
Ratios

  

Cata-

strophe

Loss

Ratios

   Net
Premiums
Written
   Loss &
LAE
Ratios
  

Cata-

strophe

Loss

Ratios

   

Commercial Lines:

                             

Commercial multiple peril

     $ 148.0          56.8          6.8        $ 137.2          75.4          15.4  

Commercial automobile

       70.7          71.4          0.8          62.0          63.4          0.3  

Workers’ compensation

       55.0          72.6          -            45.8          66.5          -    

Other commercial

       195.2          59.1          0.5          163.5          54.0          3.6  
    

 

 

                

 

 

           

Total Commercial Lines

     $ 468.9          61.6          2.6        $ 408.5          64.2          6.9  
    

 

 

                

 

 

           

Personal Lines:

                             

 

Personal automobile

     $ 233.1          75.2          1.1        $ 231.1          69.2          -    

 

Homeowners

       105.0          63.7          15.8          101.2          75.5          18.0  

 

Other personal

       9.3          55.6          5.6          9.1          35.2          2.9  
    

 

 

                

 

 

           

Total Personal Lines

     $ 347.4          70.7          6.3        $ 341.4          70.3          6.2  
    

 

 

                

 

 

           

 

34


Table of Contents

The following table summarizes premiums written on a gross and net basis and net premiums earned by line of business for the Chaucer segment.

 

 

 
    

Three Months Ended

March 31, 2012

 
  

 

 

 

(in millions)

 

  

Gross
Written
Premium

 

    

Net
Written
Premium

 

    

Net
Earned
Premium

 

 

 

 

Chaucer:

        

Property

   $ 87.7       $ 29.6       $ 46.7   

Marine and Aviation

     99.5         58.5         54.2   

Energy

     71.3         23.3         39.4   

U.K. Motor

     66.6         45.5         61.5   

Casualty and Other

     56.6         43.3         35.2   
  

 

 

    

 

 

    

 

 

 

Total Chaucer

   $ 381.7       $ 200.2       $ 237.0   
  

 

 

    

 

 

    

 

 

 

 

 

The following table summarizes GAAP underwriting results for the Commercial Lines, Personal Lines, Chaucer and Other Property and Casualty segments and reconciles it to segment income.

 

     Three Months Ended March 31,  
  

 

 

 
     2012     2011  
  

 

 

   

 

 

 
(in millions)   

Commercial
Lines

 

   

Personal

Lines

 

   

Chaucer

 

   

Other
Property
and
Casualty

 

   

Total

 

   

Commercial
Lines

 

   

Personal
Lines

 

   

Other
Property
and
Casualty

 

   

Total

 

 
  

 

 

 

GAAP underwriting profit (loss), excluding prior year reserve development and catastrophes

   $ 9.1      $ 31.0      $ (0.5   $ (0.2   $ 39.4      $ (2.8   $ 14.5      $ -         $ 11.7   

Prior year favorable (unfavorable) loss and LAE reserve development

     (0.5     (3.8     21.7        (0.2     17.2        14.3        14.1        0.1        28.5   

Pre-tax catastrophe effect

     (11.1     (23.0     (6.5     -           (40.6     (27.5     (22.2     -           (49.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

GAAP underwriting profit (loss)

     (2.5     4.2        14.7        (0.4     16.0        (16.0     6.4        0.1        (9.5

Net investment income

     35.7        21.6        9.4        2.1        68.8        33.6        22.7        4.1        60.4   

Fees and other income

     5.1        3.5        5.3        2.0        15.9        4.9        3.1        1.7        9.7   

Other operating expenses

     (4.4     (1.8     (3.9     (4.9     (15.0     (4.3     (1.9     (4.6     (10.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment income (loss) before income taxes

   $ 33.9      $ 27.5      $ 25.5      $ (1.2   $ 85.7      $ 18.2      $ 30.3      $ 1.3      $ 49.8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Lines

Commercial Lines net premiums written was $468.9 million in the three months ended March 31, 2012, compared to $408.5 million in the three months ended March 31, 2011. This $60.4 million increase was primarily driven by strong retention, rate increases, and targeted new business expansion.

Commercial Lines underwriting loss in the three months ended March 31, 2012 was $2.5 million, compared to $16.0 million for the three months ended March 31, 2011, a decrease of $13.5 million. This was primarily due to decreased catastrophe losses and non-catastrophe weather-related loss and LAE claims activity, partially offset by unfavorable development on prior years’ loss and LAE reserves. Catastrophe losses for the three months ended March 31, 2012 were $11.1 million, compared to $27.5 million for the three months ended March 31, 2011, a decrease of $16.4 million. Unfavorable development on prior years’ loss and LAE reserves for the three months ended March 31, 2012 was $0.5 million, compared to favorable development of $14.3 million for the three months ended March 31, 2011, a change of $14.8 million.

Commercial Lines underwriting profit, excluding prior year loss and LAE reserve development and catastrophes, was $9.1 million in the three months ended March 31, 2012, compared to a loss of $2.8 million for the three months ended March 31, 2011. This $11.9 million improvement was primarily due to decreased non-catastrophe weather-related loss and LAE claims activity. The current quarter’s results also benefited from growth in earned premium and the resulting positive effect on our expense ratio, and from what we believe to be an improved mix of business.

 

35


Table of Contents

Pricing in Commercial Lines have improved as the industry responds to recent weather-related losses and trends and other factors; however, our ability to increase Commercial Lines net premiums written while maintaining or improving underwriting results may be affected by continuing price competition and the current challenging economic environment. Over the past few years, we have noted a trend of weather-related catastrophe and non-catastrophe losses that have been in excess of longer term averages. Accordingly, we have incorporated increased levels of weather-related activity and loss trends into our expectations.

Personal Lines

Personal Lines net premiums written was $347.4 million in the three months ended March 31, 2012, compared to $341.4 million in the three months ended March 31, 2011, an increase of $6.0 million, or 1.8%. The factors contributing to this modest increase were higher rates in both our homeowners and personal automobile lines and an increase in policies in force of 4.8% in our target growth states. These increases were partially offset by our continued exposure management actions that focus on driving profit improvement through both rate increases and more selective portfolio management.

Net premiums written in the personal automobile line of business increased by 0.9%, resulting primarily from rate increases. These increases were partially offset by a decline in policies in force of 2.3%, primarily as a result of fewer policies in force in Massachusetts, New York, and Michigan, which we attribute to more selective portfolio management and rate increases we have implemented despite the competitive pricing environment. Net premiums written in the homeowners line of business increased 3.8%, resulting primarily from rate increases, partially offset by a decline in policies in force of 0.2%.

Personal Lines underwriting profit for the three months ended March 31, 2012 was $4.2 million, compared to $6.4 million for the three months ended March 31, 2011, a decrease of $2.2 million. This was primarily due to unfavorable development on prior years’ loss and LAE reserves, partially offset by decreased non-catastrophe weather-related loss and LAE claims activity. Unfavorable development on prior years’ loss and LAE reserves for the three months ended March 31, 2012 was $3.8 million, compared to favorable development of $14.1 million for the three months ended March 31, 2011, a change of $17.9 million. Catastrophe losses for the three months ended March 31, 2012 were $23.0 million, compared to $22.2 million for the three months ended March 31, 2011, an increase of $0.8 million.

Personal Lines underwriting profit, excluding prior year loss and LAE reserve development and catastrophes, was $31.0 million in the three months ended March 31, 2012, compared to $14.5 million for the three months ended March 31, 2011. This $16.5 million increase in non-catastrophe current accident year results was primarily due to decreases in non-catastrophe weather-related loss and LAE claims activity in our personal automobile and homeowners lines.

Although we have been able to obtain rate increases in our Personal Lines markets and believe that this ability will continue, our ability to maintain and increase Personal Lines net written premium and to maintain and improve underwriting results may be affected by price competition, recent weather-related losses, and regulatory and legal developments. Over the past few years, we have noted a trend of weather-related catastrophe and non-catastrophe losses that have been in excess of longer term averages. Accordingly, we have incorporated increased levels of weather-related activity and loss trends into our expectations. Our rate actions could adversely affect our ability to increase our policies in force and new business. There is no assurance that we will be able to maintain our current level of production or maintain or increase rates. In addition, as we implement various measures to terminate our relationship with certain agencies as part of our partner agent strategy and ongoing exposure management, personal lines net written premium could modestly decline in 2012.

Chaucer

Chaucer’s net premiums written was $200.2 million for the three months ended March 31, 2012. By line of business, Chaucer’s net premiums written were comprised of 29.2% marine and aviation, 22.7% U.K. motor, 14.8% property, 11.7% energy and 21.6% casualty and other lines. This mix of business was driven and supported by our specialist underwriting strategy which is focused on actively managing the premium portfolio and risk exposures. Casualty and other lines are primarily comprised of Chaucer’s specialist and international liability lines of business.

Chaucer’s underwriting profit for the three months ended March 31, 2012 was $14.7 million. Catastrophe losses for the three months ended March 31, 2012 were $6.5 million, principally due to the U.S. tornadoes. Favorable development on prior years’ loss and LAE reserves for the three months ended March 31, 2012 was $21.7 million.

Chaucer’s underwriting loss, excluding prior year loss and LAE development and catastrophes, was $0.5 million in the three months ended March 31, 2012. Current quarter underwriting results include several large single loss events impacting the quarter primarily in the marine and property lines of business. Underwriting expenses of $85.9 million represented 36.2% of earned premium.

We have achieved, and expect to continue to achieve, rate increases for a majority of Chaucer lines in 2012. Recent natural catastrophe losses, particularly those affecting the U.S., New Zealand, Japan and Thailand, have triggered property rate rises in the majority of catastrophe-exposed territories. Policy terms and conditions are improving in our energy portfolio, as markets respond to losses in 2011. Within our marine line of business, hull and liability rates are also increasing. The market conditions in our casualty and aviation businesses remain challenging, with over-capacity affecting pricing. In our U.K. motor business, we currently expect limited growth, as rate increases moderate to a level that approximates claims inflation following significant price increases since 2010. There can be no assurance that we will be able to maintain or increase our rates in light of economic and regulatory conditions in our markets.

 

36


Table of Contents

Other Property and Casualty

Other Property and Casualty segment loss was $1.2 million for the three months ended March 31, 2012, compared to a profit of $1.3 million for the three months ended March 31, 2011. The $2.5 million decrease is primarily due to lower net investment income.

Reserve for Losses and Loss Adjustment Expenses

The table below provides a reconciliation of the gross beginning and ending reserve for unpaid losses and loss adjustment expenses (including Chaucer with respect to the three month period ended March 31, 2012) as follows:

 

     Three Months Ended
March 31,
     
(in millions)    2012     2011      

 

   

Gross loss and LAE reserves, beginning of period

   $ 5,760.3      $ 3,277.7     

Reinsurance recoverable on unpaid losses

     1,931.8        1,115.5     
  

 

 

   

 

 

   

Net loss and LAE reserves, beginning of period

     3,828.5        2,162.2     

Net incurred losses and LAE in respect of losses occurring in:

      

Current year

     678.6        539.5     

Prior years

     (17.2     (28.5  
  

 

 

   

 

 

   

Total incurred losses and LAE

     661.4        511.0     
  

 

 

   

 

 

   

Net payments of losses and LAE in respect of losses occurring in:

      

Current year

     161.9        179.4     

Prior years

     509.3        302.3     
  

 

 

   

 

 

   

Total payments

     671.2        481.7     
  

 

 

   

 

 

   

Effect of foreign exchange rate changes

     19.4        -       
  

 

 

   

 

 

   

Net reserve for losses and LAE, end of period

     3,838.1        2,191.5     

Reinsurance recoverable on unpaid losses

     1,989.2        1,123.9     
  

 

 

   

 

 

   

Gross reserve for losses and LAE, end of period

   $ 5,827.3      $ 3,315.4     
  

 

 

   

 

 

   

 

37


Table of Contents

The table below summarizes the gross reserve for losses and LAE by line of business.

 

(in millions)    March 31,
2012
     December 31,
2011
      

 

    

Workers’ Compensation

   $ 550.3       $ 544.7      

Commercial Automobile

     243.8         234.9      

Commercial Multiple Peril

     565.9         550.0      

AIX

     245.5         239.6      

Other Commercial

     346.6         360.1      
  

 

 

    

 

 

    

Total Commercial

     1,952.1         1,929.3      
  

 

 

    

 

 

    

Personal Automobile

     1,350.6         1,366.3      

Homeowners and Other

     135.1         131.9      
  

 

 

    

 

 

    

Total Personal

     1,485.7         1,498.2      
  

 

 

    

 

 

    

Total Chaucer

     2,389.5         2,332.8      
  

 

 

    

 

 

    

Total loss and LAE reserves

   $ 5,827.3       $ 5,760.3      
  

 

 

    

 

 

    

Other Commercial lines are primarily comprised of our professional liability, general liability, umbrella, and marine lines. Included in the above table, in the Chaucer segment, are $298.5 million and $302.8 million of reserves related to Chaucer’s Syndicate 4000, consisting of financial and professional liability lines written in 2008 and prior as of March 31, 2012 and December 31, 2011, respectively. Also included in the above table, primarily in Other Commercial lines, are $58.5 million and $59.8 million of asbestos and environmental reserves as of March 31, 2012 and December 31, 2011, respectively.

Prior Year Development

Loss and LAE reserves for claims incurred in prior years developed favorably by $17.2 million for the three months ended March 31, 2012 compared to favorable development of $28.5 million for the three months ended March 31, 2012, a decrease of $11.3 million. These amounts for 2012 include favorable development of $21.7 million for Chaucer, partially offset by unfavorable development of $3.8 million and $0.5 million, for Personal Lines and Commercial Lines, respectively. The primary drivers of reserve development for the three months ended March 31, 2012 were as follows:

 

   

Lower than expected losses in Chaucer’s lines of business as follows:

 

  §

marine and aviation lines, primarily in the 2007 and 2008 accident years,

 

  §

energy line, primarily in the 2009 and 2010 accident years, and

 

  §

property line, primarily in the 2011 accident year.

 

   

Higher than expected losses within our personal automobile line, primarily related to liability coverage in the 2011 accident year.

 

   

Within other commercial lines, higher than expected losses in our surety line was partially offset by lower than expected losses in our marine lines.

 

   

Higher than expected losses within our commercial automobile line, primarily related to liability coverage in the 2011 accident year.

 

   

Partially offsetting the unfavorable development within Commercial Lines was lower than expected losses within our commercial multiple peril line related to the 2008 through 2011 accident years.

 

38


Table of Contents

The primary drivers for reserve development during the three months ended March 31, 2011 were as follows:

 

   

Lower than expected losses within our personal automobile line across all coverages, primarily related to the 2008 through 2010 accident years.

 

   

Lower than expected losses within the commercial multiple peril line, related to the 2005, 2009 and 2010 accident years.

 

   

Lower than expected losses within the workers’ compensation line, primarily related to the 2004 through 2009 accident years.

 

   

Within our other commercial lines, our commercial umbrella line related to the 2008 and 2010 accident years contributed to the favorable development, partially offset by unfavorable development in our surety line, primarily related to the 2009 and 2010 accident years.

Investments

Investment Results

Net investment income increased $8.4 million, or 13.9%, to $68.8 million for the first quarter of 2012, primarily due to the acquisition of Chaucer and its related assets and investment income. Average pre-tax earned yield on fixed maturities for the U.S. domiciled companies was 5.21% and 5.28% for the three months ended March 31, 2012 and 2011, respectively. Chaucer’s average pre-tax earned yield on fixed maturities was 2.17% for the three months ended March 31, 2012. We expect average investment yields to continue to decline as new money rates remain at historically low levels.

Investment Portfolio

We held cash and investment assets diversified across several asset classes, as follows:

 

     March 31, 2012     December 31, 2011  
  

 

 

   

 

 

 
(dollars in millions)   

Carrying

Value

     % of Total
Carrying
Value
    Carrying
Value
     % of Total
Carrying
Value
 

 

   

 

 

 

Fixed maturities, at fair value

   $ 6,470.6         84.6%      $ 6,284.7         83.3%   

Equity securities, at fair value

     334.1         4.4            246.4         3.3      

Cash and cash equivalents

     628.3         8.2            820.4         10.9      

Other investments

     212.8         2.8            190.2         2.5      
  

 

 

   

 

 

 

Total cash and investments

   $ 7,645.8         100.0%      $ 7,541.7         100.0%   
  

 

 

   

 

 

 

Cash and Investments

Total cash and investments increased $104.1 million, or 1.4%, for the three months ended March 31, 2012, of which fixed maturities increased $185.9 million, equities increased $87.7 million and cash and cash equivalents decreased $192.1 million. Fixed maturities increased due to a shift from cash into fixed maturities and from market value appreciation. Equity securities increased primarily from additional purchases of publicly traded, dividend-yielding stocks.

Our fixed maturity portfolio is comprised of corporate securities, taxable and tax-exempt municipal securities, residential mortgage-backed securities, commercial mortgage-backed securities, foreign government securities, U.S. government securities and asset-backed securities.

 

39


Table of Contents

The following table provides information about the investment types of our fixed maturities portfolio:

 

      March 31, 2012        

(in millions)

 

Investment Type

   Amortized
Cost
     Fair Value     

Net

Unrealized
Gain

     Change in Net
Unrealized for the
period
      

 

U.S. Treasury and government agencies

   $ 224.4       $ 231.0         $ 6.6       $ (1.0)           

Foreign government

     273.3         273.8           0.5         0.6            

Municipals:

              

Taxable

     786.2         853.3           67.1         8.7            

Tax exempt

     147.1         151.7           4.6         (0.5)           

Corporate

     3,345.9         3,545.6           199.7         42.3            

Asset-backed:

              

Residential mortgage-backed

     778.1         811.4           33.3         0.8            

Commercial mortgage-backed

     373.1         387.4           14.3         2.8            

Asset-backed

     213.1         216.4           3.3         (0.3)           
  

 

 

Total fixed maturities

   $ 6,141.2       $ 6,470.6         $ 329.4       $ 53.4            
  

 

 

Our net unrealized gains on fixed maturities increased $53.4 million to $329.4 million at March 31, 2012, compared to $276.0 million at December 31, 2011.

Amortized cost and fair value by rating category were as follows:

 

          March 31, 2012    December 31, 2011      

 

  

 

 

(dollars in millions)

NAIC Designation

  

Rating Agency

Equivalent

Designation

   Amortized
Cost
     Fair
Value
    

% of Total
Fair

Value

         Amortized
Cost
     Fair
Value
    

% of Total
Fair

Value

     

 

  

 

 

                    1

   Aaa/Aa/A    $ 4,425.3       $ 4,641.8         71.7      $ 4,325.1       $ 4,510.7         71.8  

                    2

   Baa      1,372.0         1,470.2         22.7           1,338.7         1,419.7         22.6     

                    3

   Ba      144.2         154.3         2.4           151.2         160.0         2.5     

                    4

   B      129.4         134.0         2.1           134.5         136.4         2.2     

                    5

   Caa and lower      58.6         58.3         0.9           47.1         44.7         0.7     

                    6

   In or near default      11.7         12.0         0.2           12.1         13.2         0.2     
     

 

 

  

 

 

Total fixed maturities

      $ 6,141.2       $ 6,470.6         100.0      $ 6,008.7       $ 6,284.7         100.0  
     

 

 

  

 

 

Based on ratings by the National Association of Insurance Commissioners (“NAIC”), approximately 94% of the fixed maturity portfolio consisted of investment grade securities at March 31, 2012 and December 31, 2011. The quality of our fixed maturity portfolio remains strong based on ratings, capital structure position, support through guarantees, underlying security, issuer diversification and yield curve position.

Commercial mortgage-backed securities (“CMBS”) constitute $387.4 million of our invested assets, of which approximately 12% is fully defeased with U.S. government securities. The portfolio is seasoned, with approximately 51% of our CMBS holdings from pre-2005 vintages, 14% from the 2005 vintage, 7% from the 2007 vintage, 4% from the 2006 vintage, and 24% from 2010 and later vintages. The CMBS portfolio is of high quality, with approximately 70% being AAA rated, 28% rated AA or A and 2% rated Baa. The CMBS portfolio has a weighted average loan-to-value ratio of 72% and credit enhancement of approximately 30% as of March 31, 2012.

Our municipal bond portfolio constitutes approximately 13% of invested assets at March 31, 2012 and is 99% investment grade, without regard to any insurance enhancement. Currently, approximately 28% of the municipal bond portfolio has an insurance enhancement. The portfolio is well diversified by geography, sector and source of payment, and consists primarily of taxable securities. Approximately 60% of the portfolio is invested in revenue bonds and 40% in general obligation bonds. Revenue bonds are backed by the revenue stream generated by the services provided by the issuer, while general obligation bonds are backed by the authority that issued the debt and are secured by the taxing powers of those authorities.

In accordance with Lloyd’s operating guidelines, we are required to deposit funds at Lloyd’s to support our underwriting operations. These funds are available only to fund claim obligations. These restricted assets consisted of approximately $410 million of fixed maturities and $69 million of cash and cash equivalents as of March 31, 2012. We also deposit funds with various state and governmental authorities. For a discussion of our deposits with state and governmental authorities, see also Note 3 – “Investments” of the Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

 

40


Table of Contents

Our fixed maturity and equity securities are classified as available-for-sale and are carried at fair value. Financial instruments whose value is determined using significant management judgment or estimation constitute less than 2% of the total assets we measured at fair value. See also Note 7 – “Fair Value” of the Notes to Interim Consolidated Financial Statements.

Although we expect to invest new funds primarily in investment grade fixed maturities, we have invested, and expect to continue to invest, a portion of funds in common equity securities and below investment grade fixed maturities and other assets.

European sovereign and non-sovereign debt exposure

Our European fixed maturity credit exposure at March 31, 2012 was as follows:

 

                    Non -Sovereign                

(in millions)

   Sovereign      Foreign Agency      Financial      Non-Financial      Total  

Country:

   Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
     Amortized
Cost
     Fair
Value
 

United Kingdom

   $ 66.8       $ 66.9       $ -          $ -          $ 338.4       $ 340.4       $ 220.5       $ 230.5       $ 625.7       $ 637.8   

Germany

     5.9         5.9         53.8         53.9         0.2         0.2         69.5         72.6         129.4         132.6   

Switzerland

     -            -            -            -            20.3         20.9         64.8         70.0         85.1         90.9   

Spain

     -            -            -            -            46.1         46.1         31.7         32.7         77.8         78.8   

France

     -            -            1.0         1.0         18.4         17.4         53.7         55.6         73.1         74.0   

Supranationals

     -            -            68.4         68.5         -            -            -            -            68.4         68.5   

The Netherlands

     -            -            13.0         13.0         38.5         38.7         9.1         10.6         60.6         62.3   

Sweden

     -            -            1.0         1.0         12.3         12.8         13.0         13.3         26.3         27.1   

Italy

     -            -            -            -            4.0         3.8         16.8         16.7         20.8         20.5   

Belgium

     -            -            -            -            -            -            13.0         13.6         13.0         13.6   

Luxembourg

     -            -            -            -            -            -            12.7         12.9         12.7         12.9   

Portugal

     -            -            -            -            -            -            10.8         10.1         10.8         10.1   

Norway

     -            -            2.8         2.8         2.6         2.7         3.2         3.4         8.6         8.9   

Ireland

     -            -            -            -            -            -            6.5         7.3         6.5         7.3   

Denmark

     1.0         1.0         -            -            -            -            1.4         1.4         2.4         2.4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 73.7       $ 73.8       $ 140.0       $ 140.2       $ 480.8       $ 483.0       $ 526.7       $ 550.7       $ 1,221.2       $ 1,247.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Our sovereign debt totals $73.8 million, or 1.0% of investment assets, and is comprised only of the highly rated countries of the U.K., Germany and Denmark. We have no sovereign debt of lower rated countries such as Greece, Portugal, Ireland, Italy and Spain. Our supranational and foreign agency exposure totals $140.2 million, or 1.8% of investment assets, and primarily consists of debt securities from the highly rated countries of Germany, the Netherlands and Norway. Exposure to European banks, excluding those that are based in the U.K., totals $142.6 million, or 1.9% of investment assets. Also, we hold money market funds totaling $123.8 million, or 1.6% of investment assets, which are comprised of a well-diversified portfolio of short-term debt securities of predominately large financial institutions domiciled in highly rated countries. The remainder of our European non-sovereign debt exposure, excluding the U.K., is $320.2 million, which represents 4.2% of investment assets. Generally, these securities are high quality, large cap multi-national companies that are well diversified by sector, country and issuer.

The table above represents all European countries in which we have exposure. We determined country exposures based on the country of domicile for the ultimate parent company of the various issuers we hold; however, in light of the economic and financial inter-relatedness and dependencies that exist among European countries and related financial systems, economic turmoil in one country could trigger a contagion effect on other countries. We believe the quality of our European credit exposure remains sound based on ratings and issuer strength, position in the capital structure, support through guarantees and partial government ownership by highly rated countries, diversity and quality of non-financial issuers, blend of industry exposures, and yield curve position. We believe that we do not have meaningful indirect exposures in our portfolio and we do not invest in credit derivatives.

We manage our country exposure using fundamental analysis coupled with relative value considerations. Investment decisions are based on the combination of a top-down macroeconomic perspective and bottom-up credit security analysis. We monitor political and economic developments; progress toward attainment of growth and budget targets; developments related to policy, reform and regulatory initiatives from European officials; progress toward funding objectives, including the availability and cost of funding;

 

41


Table of Contents

outlook for credit ratings; ability of banks to meet increased regulatory capital standards, operate in a weakened macroeconomic environment, and maintain adequate liquidity and sufficient access to capital to meet funding requirements; and contagion throughout the financial system as evidenced by increased costs for interbank funding, lower prices for stocks and corporate bonds, as well as the availability of capital.

We actively manage our current holdings and seek securities with the best combination of credit strength and valuation. As we invest new capital, we have a defensive bias based on the uncertainty regarding the strength and duration of economic recovery, downside risks as a result of the European debt crisis and our belief that volatility will remain high based on these challenges. Accordingly, some areas of our focus include providers of essential services or products best positioned to navigate the period of weak growth; industrials with greater international exposure, either locally or via exports, particularly to the developing world, which we view more favorably based on higher growth assumptions for emerging market economies; and financial institutions best positioned regarding asset quality, liquidity and capital adequacy.

Overall economic growth remains weak throughout the European region and is expected to have a dampening effect on earnings growth and credit quality for some time. Volatility remains high and European sovereign risk premiums are elevated, although down from peak levels. Many attribute the decline in risk premiums to the apparent success of the European Central Bank’s Long-Term Refinancing Operations (“LTRO”) since it created enough demand to lower short-term government bond yields in early 2012. LTRO was designed to support banks by reducing systemic risk and thereby bank and sovereign funding. However, sovereign risk premiums for certain countries have risen recently. Earlier in 2012, several sovereign debt ratings were downgraded by Standard & Poor’s and Fitch, which had limited impact on sovereign yields since the bulk of these actions were anticipated by investors. Moody’s currently is assessing all European bank ratings in light of the challenges they face as a result of the crisis and expects to announce the outcome of its rating decisions in the near term. We do not anticipate that any such developments will have a material effect on our financial condition, results of operations or liquidity.

Other-than-Temporary Impairments

For the three months ended March 31, 2012, we recognized in earnings $1.9 million of other-than-temporary impairments (“OTTI”) on fixed maturities, of which $1.5 million related to below investment grade corporate bonds that we intend to sell and $0.4 million related to estimated credit losses on residential mortgage-backed and corporate securities. For the three months ended March 31, 2011, we recognized $1.4 million of OTTI on fixed maturities and equity securities in earnings. OTTI on debt securities was $0.9 million, of which $0.7 million related to a below investment grade municipal bond that we intended to sell and $0.2 million related to credit losses on investment grade residential mortgage-backed securities. Additionally, we recognized OTTI on a common stock of $0.5 million.

Unrealized Losses

The following table provides information about our fixed maturities and equity securities that are in an unrealized loss position. (See also Note 6 – “Investments” of the Notes to Interim Consolidated Financial Statements.)

 

     March 31, 2012      December 31, 2011  
  

 

 

 
(in millions)    Gross
Unrealized
Losses
     Fair Value      Gross
Unrealized
Losses
     Fair Value  

 

 

Fixed maturities:

           

Investment grade:

           

12 months or less

   $ 10.6       $ 636.1       $ 27.1       $ 1,175.5   

Greater than 12 months

     9.3         93.5         14.3         108.9   
  

 

 

 

Total investment grade fixed maturities

     19.9         729.6         41.4         1,284.4   
  

 

 

 

Below investment grade:

           

12 months or less

     8.8         110.7         9.9         126.9   

Greater than 12 months

     2.0         12.4         3.7         14.7   
  

 

 

 

Total below investment grade fixed maturities

     10.8         123.1         13.6         141.6   
  

 

 

 

Equity securities:

           

12 months or less

     6.5         88.6         8.8         87.2   

Greater than 12 months

     0.4         10.6         -            -      
  

 

 

 

Total equity securities

     6.9         99.2         8.8         87.2   
  

 

 

 

Total

   $ 37.6       $ 951.9       $ 63.8       $ 1,513.2   
  

 

 

 

Gross unrealized losses on fixed maturities and equity securities decreased $26.2 million, or 41.1%, to $37.6 million at March 31, 2012, compared to $63.8 million at December 31, 2011. The decrease in unrealized losses was primarily attributable to lower interest rates and tightening of credit spreads across all sectors. At March 31, 2012, gross unrealized losses consist primarily of $18.7 million of corporate fixed maturities, $7.7 million of mortgage-backed securities, $6.9 million of equity securities and $2.9 million in municipal securities.

 

42


Table of Contents

We view the gross unrealized losses on fixed maturities and equity securities as being temporary since it is our assessment that these securities will recover in the near term, allowing us to realize their anticipated long-term economic value. With respect to gross unrealized losses on fixed maturities, we do not intend to sell, nor is it more likely than not we will be required to sell, such debt securities before this expected recovery of amortized cost (See also “Liquidity and Capital Resources”). With respect to equity securities, we have the intent and ability to retain such investments for the period of time anticipated to allow for this expected recovery in fair value. The risks inherent in our assessment methodology include the risk that, subsequent to the balance sheet date, market factors may differ from our expectations; the global economic recovery is less robust than we expect or reverts to recessionary trends; we may decide to subsequently sell a security for unforeseen business needs; or changes in the credit assessment or equity characteristics from our original assessment may lead us to determine that a sale at the current value would maximize recovery on such investments. To the extent that there are such adverse changes, an OTTI would be recognized as a realized loss. Although unrealized losses are not reflected in the results of financial operations until they are realized or deemed “other-than-temporary”, the fair value of the underlying investment, which does reflect the unrealized loss, is reflected in our Consolidated Balance Sheets.

The following table sets forth gross unrealized losses for fixed maturities by maturity period and for equity securities at March 31, 2012 and December 31, 2011. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties, or we may have the right to put or sell the obligations back to the issuers.

 

(in millions)        March 31,
2012
       December 31,
2011

 

Due in one year or less

    $      1.4   $      1.9  

Due after one year through five years

       3.9      18.9

Due after five years through ten years

       7.3      11.2

Due after ten years

       9.4      12.9
 

 

     22.0      44.9

Mortgage-backed and asset-backed securities

       8.7      10.1
 

 

Total fixed maturities

     30.7      55.0

Equity securities

       6.9        8.8
 

 

Total fixed maturities and equity securities

    $    37.6   $    63.8
 

 

The carrying values of defaulted fixed maturity securities on non-accrual status at March 31, 2012 and December 31, 2011 were not material. The effects of non-accruals compared with amounts that would have been recognized in accordance with the original terms of the fixed maturities, were reductions in net investment income of $0.6 million for the three months ended March 31, 2012 and 2011. Any defaults in the fixed maturities portfolio in future periods may negatively affect investment income.

Our investment portfolio and shareholders’ equity can be significantly impacted by changes in market values of our securities. As the U.S. and global financial markets and economies remain unstable, market volatility could increase and defaults on fixed income securities could occur. As a result, we could incur additional realized and unrealized losses in future periods, which could have a material adverse impact on our results of operations and/or financial position.

Fiscal and monetary policies in place, primarily in the United States and Europe, are supportive of moderate economic growth. The removal or modification of these policies could have an adverse effect on issuers’ level of business activity or liquidity, increasing the probability of future defaults. While we may experience defaults on fixed income securities, particularly with respect to non-investment grade securities, it is difficult to foresee which issuers, industries or markets will be affected. As a result, the value of our fixed maturity portfolio could change rapidly in ways we cannot currently anticipate and we could incur additional realized and unrealized losses in future periods.

 

43


Table of Contents

Other Items

Net income also includes the following items:

 

     Three Months Ended March 31,  
  

 

 

 
(in millions)    Commercial
Lines
     Personal
Lines
     Chaucer      Other
Property and
Casualty
    Discontinued
Operations
    Total  

 

 

2012

               

Net realized investment gains

   $ 1.7       $ 1.2       $ 0.1       $ 0.1      $ -        $ 3.1   

Net foreign exchange losses

     -            -            -            (0.3     -           (0.3

Costs related to acquired businesses

     -            -            -            (1.5     -           (1.5

Discontinued operations, net of taxes

     -            -            -            -           (1.0     (1.0

2011

  

Net realized investment gains

   $ 1.4       $ 1.6       $ -          $ 0.3      $ -         $ 3.3   

Loss from the retirement of debt

     -            -            -            (2.5     -           (2.5

Costs related to acquired businesses

     -            -            -            (2.7     -           (2.7

Discontinued operations, net of taxes

     -            -            -            -           1.4        1.4   

We manage investment assets for our Commercial Lines, Personal Lines, and Other Property and Casualty segments based on the requirements of our U.S. combined property and casualty companies. We allocate the investment income, expenses and realized gains to our Commercial Lines, Personal Lines and Other Property and Casualty segments based on actuarial information related to the underlying businesses. We manage investment assets separately for our Chaucer segment.

Net realized gains on investments were $3.1 million and $3.3 million in the three months ended March 31, 2012 and 2011, respectively. Net realized gains in 2012 are primarily due to $4.1 million of net gains recognized from the sale of fixed maturities and equity securities and to gains on foreign currency hedges, partially offset by $1.9 million of other-than-temporary impairments from fixed maturities. Net realized gains in 2011 are primarily due to $4.4 million of gains recognized from the sale of fixed maturities, partially offset by $1.4 million of other-than-temporary impairments from fixed maturities and to a lesser extent, equity securities.

Income Taxes

We are subject to the tax laws and regulations of the U.S. and foreign countries in which we operate. We file a consolidated U.S. federal income tax return that includes the holding company and its U.S. subsidiaries. Generally, taxes are accrued at the U.S. statutory tax rate of 35% for income from the U.S. operations. Our primary non-U.S. jurisdiction is the U.K. with a 26% rate. The U.K. statutory rate decreased from 26% to 25% effective April 1, 2012. We accrue taxes on certain non-U.S. income that is subject to U.S. tax as a result of being owned by a U.S. shareholder at the U.S. rate. Foreign tax credits, where available, are utilized to offset U.S. tax as permitted. Certain of our non-U.S. income is not subject to U.S. tax until repatriated. Foreign taxes on this non-U.S. income are accrued at the local foreign rate and do not have an accrual for U.S. deferred taxes since these earnings are intended to be permanently reinvested overseas.

The provision for income taxes from continuing operations was an expense of $20.1 million in the three months ended March 31, 2012, compared to an expense of $9.6 million during the same period in 2011. These provisions resulted in consolidated effective tax rates of 28.4% and 25.6% for the three months ended March 31, 2012 and 2011, respectively. These provisions reflect the decreases in our valuation allowance related to capital loss carryforwards of $1.1 million in both the three months ended March 31, 2012 and 2011. In addition, these provisions reflect the benefits related to tax planning strategies implemented in prior years of $3.0 million and $2.0 million during the three months ended in March 31, 2012 and 2011, respectively. Absent these benefits, the provision for income taxes for 2012 and 2011 would have been $24.2 million or 34.2% and $12.7 million or 33.9%, respectively.

Our income tax provision on segment income was an expense of $23.5 million during the three months ended March 31, 2012, compared to an expense of $13.5 million during the same period in 2011. These provisions resulted in effective tax rates for segment income of 33.8% and 34.3% in 2012 and 2011, respectively. The decrease in the effective rate is primarily due to higher dividends received deductions.

Our valuation allowance related to our deferred tax asset was $32.6 million at March 31, 2012, compared to $35.9 million at December 31, 2011, a decrease of $3.3 million. The decrease in this valuation allowance primarily resulted from unrealized appreciation in our investment portfolio and net realized capital gains in our Consolidated Statements of Income. Accordingly, we recorded decreases in our valuation allowance of $2.5 million as an adjustment to accumulated other comprehensive income and $1.1 million as an adjustment to income tax expense, offset by an increase of $0.3 million in discontinued operations.

 

44


Table of Contents

Critical Accounting Estimates

Our interim consolidated financial statements have been prepared in conformity with U.S. GAAP and include certain accounting policies that we consider to be critical due to the amount of judgment and uncertainty inherent in the application of those policies. While we believe that the amounts included in our consolidated financial statements reflect our best judgment, the use of different assumptions could produce materially different accounting estimates. As disclosed in our 2011 Annual Report on Form 10-K, we believe the following accounting estimates are critical to our operations and require the most subjective and complex judgment:

 

   

Reserve for losses and loss expenses

   

Reinsurance recoverable balances

   

Pension benefit obligations

   

Other-than-temporary impairments (“OTTI”)

   

Deferred tax assets

For a more detailed discussion of these critical accounting estimates, see our Annual Report on Form 10-K for the year ended December 31, 2011.

Statutory Surplus of U.S. Insurance Subsidiaries

The following table reflects statutory surplus of our U.S. insurance subsidiaries:

 

(in millions)   

March 31,

2012

   December 31,
2011

 

Total Statutory Surplus – U.S. Insurance Subsidiaries

   $  1,681.1            $  1,582.8        

The statutory surplus for our U.S. insurance subsidiaries increased $98.3 million during the first three months of 2012, primarily due to underwriting results and from changes in admitted tax assets and other non-admitted assets.

The NAIC prescribes an annual calculation regarding risk based capital (“RBC”). RBC ratios for regulatory purposes are expressed as a percentage of the capital required to be above the Authorized Control Level (the “Regulatory Scale”); however, in the insurance industry, RBC ratios are widely expressed as a percentage of the Company Action Level. The following table reflects the Company Action Level, the Authorized Control Level and RBC ratios for Hanover Insurance (which includes Citizens and other U.S. insurance subsidiaries), as of March 31, 2012, expressed both on the Industry Scale (Total Adjusted Capital divided by the Company Action Level) and Regulatory Scale (Total Adjusted Capital divided by Authorized Control Level):

 

(dollars in millions)   

Company
Action

Level

  

Authorized
Control

Level

  

RBC Ratio

Industry
Scale

 

RBC Ratio

Regulatory
Scale

 

The Hanover Insurance Company

   $  592.0        $  296.0        282%       564%    

 

45


Table of Contents

Lloyd’s Capital Requirement

Chaucer corporate members operate in the Lloyd’s market, which requires that these members deposit funds, referred to as “Funds at Lloyd’s”, to support their underwriting interests. Lloyd’s sets required capital annually for all participating syndicates based on each syndicates’ business plans, the rating and reserving environment, and discussions with regulatory and rating agencies. Although the minimum capital levels are set by Lloyd’s, it is the responsibility of Chaucer to continually monitor the risk profiles of its managed syndicates to ensure that the level of funding remains appropriate. Such capital is comprised of cash and cash equivalents, investments, undrawn letters of credit provided by various banks and other assets. At March 31, 2012, the required capital supporting our Lloyd’s business totaled $753.1 million (using the March 31, 2012 GBP to U.S. dollar conversion rate of 1.60). We have the following securities, assets and letters of credit pledged to Lloyd’s to satisfy these capital requirements at March 31, 2012 and expect to be able to meet these capital requirements in the future.

 

(in millions)       

 

 

Letters of credit

   $ 180.0   

Reinsurance treaty

     95.0   

Fixed maturities, at fair value

     409.5   

Cash and cash equivalents

     68.6   
  

 

 

 

Total securities, assets and letters of credit pledged to Lloyd’s

   $ 753.1   
  

 

 

 

Liquidity and Capital Resources

Liquidity is a measure of our ability to generate sufficient cash flows to meet the cash requirements of business operations. As a holding company, our primary ongoing source of cash is dividends from our insurance subsidiaries. However, dividend payments to us by our U.S. insurance subsidiaries are subject to limitations imposed by regulators, such as prior notice periods and the requirement that dividends in excess of a specified percentage of statutory surplus or prior year’s statutory earnings receive prior approval (so called “extraordinary dividends”).

Dividend payments to the holding company by our Chaucer business are regulated by U.K. law. Dividends from Chaucer are dependent on dividends from its subsidiaries. Annual dividend payments from Chaucer are limited to retained earnings that are not restricted by capital and other requirements for business at Lloyd’s. Also, Chaucer must provide advance notice to the U.K.’s Financial Services Authority (“FSA”) of certain proposed dividends or other payments from FSA regulated entities. There are currently no plans to repatriate dividends to our holding company from Chaucer. In connection with an intercompany borrowing arrangement with the holding company, interest on a $300 million note is paid by Chaucer on a quarterly basis to the holding company. This interest approximates $5 million quarterly and may be deferred at the election of the holding company. If deferred, the interest is added to the principal.

Sources of cash for our insurance subsidiaries primarily consist of premiums collected, investment income and maturing investments. Primary cash outflows are paid claims, losses and loss adjustment expenses, policy acquisition expenses, other underwriting expenses and investment purchases. Cash outflows related to losses and loss adjustment expenses can be variable because of uncertainties surrounding settlement dates for liabilities for unpaid losses and because of the potential for large losses either individually or in the aggregate. We periodically adjust our investment policy to respond to changes in short-term and long-term cash requirements.

Net cash provided by operating activities was $12.7 million during the first three months of 2012, as compared to net cash provided by operating activities of $24.2 million during the first three months of 2011.

Net cash used in investing activities was $211.1 million during the first three months of 2012, as compared to net cash used in investing activities of $37.5 million during the first three months of 2011. During 2012, cash used was primarily related to net purchases of fixed maturities as we invested cash from Chaucer and net investments in equity securities. In 2011, cash used was primarily related to net purchases of fixed maturities and equity securities.

Net cash used in financing activities was $13.8 million during the first three months of 2012, as compared to net cash used in financing activities of $60.5 million during the first three months of 2011. During 2012, cash used in financing activities primarily resulted from the payment of dividends to shareholders and decreases in collateral held for the securities lending program, partially offset by the proceeds from the FHLBB debt borrowings. During 2011, cash used in financing activities primarily resulted from the repurchase of debt and for the payment of dividends to shareholders.

 

46


Table of Contents

At March 31, 2012, THG, as a holding company, held approximately $194.8 million of fixed maturities and cash. We believe our holding company assets are sufficient to meet our future obligations, which consists primarily of our dividends to shareholders (as and to the extent declared), the interest on our senior debentures, additional funds relating to the purchase of Chaucer, certain costs associated with benefits due to our former life employees and agents, and to the extent required, payments related to indemnification of liabilities associated with the sale of various subsidiaries. We do not expect that it will be necessary to dividend additional funds from our insurance subsidiaries in order to fund 2012 holding company obligations; however, we may decide to do so.

Dividends to common shareholders are subject to quarterly board approval and declaration. During the first quarter of 2012, we paid a quarterly dividend, as declared by the Board, of $0.30 per share to our shareholders totaling $13.5 million. We believe that our holding company assets are sufficient to provide for future shareholder dividends should the Board of Directors declare them.

We expect to continue to generate sufficient positive operating cash to meet all short-term and long-term cash requirements relating to current operations, including the funding of our qualified defined benefit pension plan and Chaucer pension plan. Based upon the current estimate of liabilities and certain assumptions regarding investment returns and other factors, our qualified defined benefit pension plan is essentially fully funded as of March 31, 2012. As a result, we currently expect that significant cash contributions will not be required for this plan for several years. The Chaucer pension plan is approximately $30 million underfunded as of March 31, 2012. The ultimate payment amounts for both the defined benefit plan and the Chaucer pension plan are based on several assumptions, including but not limited to, the rate of return on plan assets, the discount rate for benefit obligations, mortality experience, interest crediting rates and the ultimate valuation and determination of benefit obligations. Since differences between actual plan experience and our assumptions are likely, changes to our funding obligations in future periods are possible.

Our insurance subsidiaries maintain a high degree of liquidity within their respective investment portfolios in fixed maturity and short-term investments. We believe that the quality of the assets we hold will allow us to realize the long-term economic value of our portfolio, including securities that are currently in an unrealized loss position. We do not anticipate the need to sell these securities to meet our insurance subsidiaries’ cash requirements. We expect our insurance subsidiaries to generate sufficient operating cash to meet all short-term and long-term cash requirements. However, there can be no assurance that unforeseen business needs or other items will not occur causing us to have to sell those securities in a loss position before their values fully recover, thereby causing us to recognize impairment charges in that time period.

Since October 2007 and through March 2012, our Board of Directors has authorized aggregate repurchases of our common stock of up to $500 million. As of March 31, 2012, we have $135.2 million available for repurchases under these repurchase authorizations. Our repurchases may be executed using open market purchases, privately negotiated transactions, accelerated repurchase programs or other transactions. We are not required to purchase any specific number of shares or to make purchases by any certain date under this program. During the first three months of 2012 and 2011, we did not repurchase any additional shares of common stock. Total repurchases under this program as of March 31, 2012 were 8.6 million shares at a cost of $364.8 million. Additionally, from time to time, we may also repurchase debt.

On August 2, 2011, we entered into a $200.0 million committed syndicated credit agreement which expires in August 2015, with an option to increase the facility to $250.0 million assuming no default and satisfaction of certain other conditions. The agreement also includes a $50 million sub-facility for standby letters of credit that can be used for general corporate purposes. Borrowings, if any, under this agreement are unsecured and incur interest at a rate per annum equal to, at our option, a designated base rate or the three – month LIBOR plus applicable margin. The agreement provides covenants, including but not limited to, maintaining at least a certain level of consolidated equity, maximum consolidated leverage ratios, and an RBC ratio at our primary U.S. domiciled property and casualty companies. We had no borrowings under this agreement in 2011 and 2012. At March 31, 2012, we were in compliance with the covenants of this agreement.

In November 2011, we entered into a Standby Letter of Credit Facility Agreement (the “Facility Agreement”) not to exceed $180.0 million outstanding at any one time, with the option to increase the amount available for issuances of letters of credit to $270.0 million in the aggregate on one occasion only during the term of the Facility Agreement (subject to the consent of all lenders and assuming no default and satisfaction of other specified conditions). The agreement provides certain covenants including, but not limited to, the syndicates’ financial condition. The Facility Agreement is used to provide regulatory capital supporting Chaucer’s underwriting through two managed syndicates. The Facility Agreement expires on December 31, 2016. A letter of credit commission fee on outstanding letters of credit is payable quarterly, and ranges from 1.50% to 2.125% per annum, depending on our credit ratings for portions that are not cash collateralized, and 0.30% per annum for portions that are cash collateralized. In January 2012, we collateralized $24.9 million of the $180.0 million outstanding letter of credit. In addition to the commission fee on the uncollateralized outstanding letter of credit, a commitment fee in respect of the unutilized commitments under the Facility Agreement is payable quarterly, and ranges from 0.60% to 0.85% per annum, depending on our credit ratings. Chaucer is also required to pay customary agency fees. We were in compliance with the covenants at March 31, 2012.

 

47


Table of Contents

Simultaneous with the Facility Agreement, in November 2011, we entered into a Guaranty Agreement (the “Guaranty Agreement”) with Lloyds TSB Bank plc, as Facility Agent and Security Agent, pursuant to which, we unconditionally guarantee the obligations of Chaucer under the Facility Agreement. The Guaranty Agreement contains certain financial covenants that require us to maintain a minimum net worth, a minimum risk-based capital ratio at our primary U.S. domiciled property and casualty companies and a maximum leverage ratio, and certain negative covenants that limit our ability, among other things, to incur or assume certain debt, grant liens on our property, merge or consolidate, dispose of assets, materially change the nature or conduct of our business and make restricted payments (except, in each case, as provided by certain exceptions). The Guaranty Agreement also contains certain customary representations and warranties.

Off-Balance Sheet Arrangements

We currently do not have any material off-balance sheet arrangements that are reasonably likely to have a material effect on our financial position, revenues, expenses, results of operations, liquidity, capital expenditures, or capital resources.

Contingencies and Regulatory Matters

Information regarding contingencies and regulatory matters appears in Part I - Note 12 “Commitments and Contingencies” of the Notes to Interim Consolidated Financial Statements.

Recent Developments

On April 30, 2012, we completed the sale of our third party administration subsidiary, Citizens Management, Inc. This transaction is expected to result in an approximate $11 million gain, after taxes.

Risks and Forward-Looking Statements

Information regarding risk factors and forward-looking information appears in Part II – Item 1A of this Quarterly Report on Form 10-Q and in Part I – Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011. This Management’s Discussion and Analysis should be read and interpreted in light of such factors.

 

48


Table of Contents

ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

Our market risks, the ways we manage them, and sensitivity to changes in interest rates, equity price risk, and foreign currency exchange risk are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations as of December 31, 2011, included in our Annual Report on Form 10-K for the year ended December 31, 2011. There have been no material changes in the first three months of 2012 to these risks or our management of them.

 

49


Table of Contents

ITEM 4

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures Evaluation

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

Limitations on the Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls over financial reporting will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Based on our controls evaluation, our Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective to provide reasonable assurance that (i) the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) material information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and the Chief Financial Officer, we conducted an evaluation of the internal control over financial reporting, as required by Rule 13a-15(d) of the Exchange Act, to determine whether any changes occurred during the period covered by this quarterly report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that there were no such changes during the quarter ended March 31, 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

50


Table of Contents

PART II - OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

Reference is made to the litigation matters captioned “Durand Litigation” and “Hurricane Katrina Litigation” under “Commitments and Contingencies – Legal Proceedings” in Note 12 of the Notes to Interim Consolidated Financial Statements.

ITEM 1A –RISK FACTORS

This document contains, and management may make, certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. When used in our Management’s Discussion and Analysis, the words: “believes”, “anticipates”, “expects”, “projections”, “outlook”, “should”, “could”, “plan”, “guidance”, “likely”, “on track to”, “targeted” and similar expressions are intended to identify forward-looking statements. We wish to caution readers that accuracy with respect to forward-looking projections is difficult and risks and uncertainties, in some cases, have affected and in the future could affect our actual results and could cause our actual results for the remainder of 2012 and beyond to differ materially from historical results and from those expressed in any of our forward-looking statements. We operate in a business environment that is continually changing, and as such, new risk factors may emerge over time. Additionally, our business is conducted in competitive markets and therefore involves a higher degree of risk. We cannot predict these new risk factors nor can we assess the impact, if any, that they may have on our business in the future. Some of the factors that could cause actual results to differ include, but are not limited to, the following:

 

   

changes in the demand for our products;

 

   

risks and uncertainties with respect to our ability to retain profitable policies in force and attract profitable policies;

 

   

changes in our estimates of loss and loss adjustment expense reserves, resulting in adverse loss development;

 

   

changes in frequency and loss trends;

 

   

changes in regulation and economic conditions, particularly with respect to regions where we have geographical concentrations;

 

   

volatile and unpredictable developments, including severe weather and other natural physical events, catastrophes and terrorist actions;

 

   

risks and uncertainties with respect to our ability to collect all amounts due from reinsurers and to maintain current levels of reinsurance in the future at commercially reasonable rates, or at all;

 

   

heightened volatility, fluctuations in interest rates, inflationary pressures, default rates and other factors that affect investment returns from our investment portfolio;

 

   

risks and uncertainties associated with our participation in shared market mechanisms, mandatory reinsurance programs and mandatory and voluntary pooling arrangements;

 

   

an increase in mandatory assessments by state guaranty funds or by Lloyd’s Central Fund;

 

   

actions by our competitors, many of which are larger or have greater financial resources than we do;

 

   

loss or retirement of key employees;

 

   

operating difficulties and other unintended consequences from acquisitions and integration of acquired businesses, the introduction of new products and related technology changes and new operating models;

 

   

changes in our claims-paying and financial strength ratings;

 

   

negative changes in our level of statutory surplus;

 

   

risks and uncertainties with respect to our growth strategies;

 

   

our ability to declare and pay dividends;

 

51


Table of Contents
   

changes in accounting principles and related financial reporting requirements;

 

   

errors or omissions in connection with the administration of any of our products;

 

   

risks and uncertainties with technology, data security and/or outsourcing relationships may negatively impact our ability to conduct business;

 

   

an inability to be compliant with new regulations such as Solvency II or existing regulation such as Sarbanes-Oxley.

 

   

unfavorable judicial or legislative developments; and

 

   

other factors described in such forward-looking statements.

In addition, historical and future reported financial results include estimates with respect to premiums written and earned, reinsurance recoverables, loss and loss adjustment reserves and development, fair values of certain investments, other assets and liabilities, tax, contingent and other liabilities, and other items. These estimates are subject to change as more information becomes available.

For a more detailed discussion of our risks and uncertainties, see also Item 1A – Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011.

 

52


Table of Contents

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

Shares purchased in the first quarter of 2012 are as follows:

 

Period    Total Number
of Shares
Purchased
   Average Price Paid
per Share
   Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
   Approximate Dollar
Value of Shares That
May Yet be Purchased
Under the Plans or
Programs

 

January 1 – 31, 2012

     4,402          $   35.17        -         $135,200,000

February 1-29, 2012

     36,744            40.89        -           135,200,000

March 1-31, 2012

     3,251            39.71        -           135,200,000
  

 

 

Total

     44,397          $   40.24        -         $135,200,000
  

 

 

The number of shares purchased reflects shares withheld to satisfy exercise price and/or tax withholding amounts due from employees associated with the exercise or vesting of equity awards.

 

53


Table of Contents

ITEM 6 - EXHIBITS

 

EX – 31.1

  

Certification of the Chief Executive Officer, pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

EX – 31.2

  

Certification of the Chief Financial Officer, pursuant to 15 U.S.C. 78m, 78o(d), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

EX – 32.1

  

Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

EX – 32.2

  

Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

EX – 101

  

The following materials from The Hanover Insurance Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in eXtensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Income for the three months ended March 31, 2012 and 2011; (ii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011; (iii) Consolidated Balance Sheets at March 31, 2012 and December 31, 2011; (iv) Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2012 and 2011; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011, and (vi) related notes to these financial statements.

 

54


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

The Hanover Insurance Group, Inc

 
   

Registrant

 

May 4, 2012

   

/s/ Frederick H. Eppinger, Jr.

 

Date

   

Frederick H. Eppinger, Jr.

 
   

President, Chief Executive Officer

 
   

and Director

 

May 4, 2012

   

/s/ David B. Greenfield

 

Date

   

David B. Greenfield

 
   

Executive Vice President,

 
   

Chief Financial Officer and

 
   

Principal Accounting Officer

 

 

55