Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: September 30, 2012

or

 

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission File Number: 001-34190

 

 

HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

 

 

Louisiana   71-1051785

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

503 Kaliste Saloom Road, Lafayette, Louisiana   70508
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (337) 237-1960

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer    ¨    Accelerated filer    x
Non-accelerated filer    ¨  (Do not check if a smaller reporting company)    Smaller reporting company    ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ¨    NO  x

At November 1, 2012, the registrant had 7,513,760 shares of common stock, $0.01 par value, outstanding.

 

 

 


Table of Contents

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS

 

         Page  
PART I   
Item 1.  

Financial Statements (unaudited)

  
 

Consolidated Statements of Financial Condition

     1   
 

Consolidated Statements of Income

     2   
 

Consolidated Statements of Comprehensive Income

     3   
 

Consolidated Statements of Changes in Shareholders’ Equity

     4   
 

Consolidated Statements of Cash Flows

     5   
 

Notes to Unaudited Consolidated Financial Statements

     6   
Item 2.  

Managements’ Discussion and Analysis of Financial Condition and Results of Operations

     22   
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

     35   
Item 4.  

Controls and Procedures

     35   
PART II   
Item 1.  

Legal Proceedings

     36   
Item 1A.  

Risk Factors

     36   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     36   
Item 3.  

Defaults Upon Senior Securities

     36   
Item 4.  

Mine Safety Disclosure

     36   
Item 5.  

Other Information

     36   
Item 6.  

Exhibits

     36   
SIGNATURES      37   


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

     (Unaudited)     (Audited)  
     September 30,     December 31,  
     2012     2011  

Assets

    

Cash and cash equivalents

   $ 52,307,703      $ 31,769,438   

Interest-bearing deposits in banks

     4,019,000        5,583,000   

Investment securities available for sale, at fair value

     153,006,535        155,259,978   

Investment securities held to maturity (fair values of $2,138,371 and $3,574,684, respectively)

     2,049,718        3,461,717   

Mortgage loans held for sale

     5,572,587        1,672,597   

Loans covered by loss sharing agreements

     49,500,917        61,070,360   

Noncovered loans, net of unearned income

     621,157,286        605,301,127   
  

 

 

   

 

 

 

Total loans, net of unearned income

     670,658,203        666,371,487   

Allowance for loan losses

     (4,906,292     (5,104,363
  

 

 

   

 

 

 

Total loans, net of unearned income and allowance for loan losses

     665,751,911        661,267,124   
  

 

 

   

 

 

 

Office properties and equipment, net

     30,910,746        31,763,692   

Cash surrender value of bank-owned life insurance

     17,157,946        16,771,174   

FDIC loss sharing receivable

     16,813,909        24,222,190   

Accrued interest receivable and other assets

     26,720,243        32,018,228   
  

 

 

   

 

 

 

Total Assets

   $ 974,310,298      $ 963,789,138   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 161,118,912      $ 127,827,509   

Interest-bearing

     623,822,955        602,906,246   
  

 

 

   

 

 

 

Total deposits

     784,941,867        730,733,755   

Short-term Federal Home Loan Bank (FHLB) advances

     4,000,000        52,634,218   

Long-term Federal Home Loan Bank (FHLB) advances

     39,440,343        40,988,736   

Accrued interest payable and other liabilities

     5,717,129        5,147,595   
  

 

 

   

 

 

 

Total Liabilities

     834,099,339        829,504,304   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Preferred stock, $0.01 par value - 10,000,000 shares authorized; none issued

     —          —     

Common stock, $0.01 par value - 40,000,000 shares authorized; 8,948,195 and 8,933,435 shares issued; 7,512,360 and 7,759,954 shares outstanding, respectively

     89,483        89,335   

Additional paid-in capital

     90,513,760        89,741,406   

Treasury stock at cost -1,435,835 and 1,173,481 shares, respectively

     (20,365,995     (15,892,315

Unallocated common stock held by:

    

Employee Stock Ownership Plan (ESOP)

     (5,713,180     (5,980,990

Recognition and Retention Plan (RRP)

     (1,831,759     (2,644,523

Retained earnings

     74,110,812        67,245,350   

Accumulated other comprehensive income

     3,407,838        1,726,571   
  

 

 

   

 

 

 

Total Shareholders’ Equity

     140,210,959        134,284,834   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 974,310,298      $ 963,789,138   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consoldidated Financial Statements.

 

1


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     For the Three Months Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2012      2011      2012      2011  

Interest Income

           

Loans, including fees

   $ 11,309,112       $ 9,728,512       $ 32,063,514       $ 24,154,691   

Investment securities

     769,202         1,023,976         2,440,833         2,802,155   

Other investments and deposits

     41,404         36,280         110,870         107,543   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     12,119,718         10,788,768         34,615,217         27,064,389   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

           

Deposits

     1,036,707         1,219,492         3,253,133         3,431,545   

Short-term FHLB advances

     4,830         15,294         36,281         23,349   

Long-term FHLB advances

     162,154         165,545         489,306         373,216   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     1,203,691         1,400,331         3,778,720         3,828,110   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     10,916,027         9,388,437         30,836,497         23,236,279   

Provision for loan losses

     55,736         525,510         1,927,962         892,459   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     10,860,291         8,862,927         28,908,535         22,343,820   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Income

           

Service fees and charges

     535,016         601,916         1,688,874         1,622,339   

Bank card fees

     443,986         451,959         1,396,678         1,294,146   

Gain on sale of loans, net

     651,457         163,986         1,395,561         389,673   

Income from bank-owned life insurance

     124,566         143,612         386,772         435,968   

Gain/(loss) on sale of securities, net

     162,534         —           221,781         (166,082

Discount accretion of FDIC loss sharing receivable

     108,762         193,349         461,893         663,281   

Settlement of litigation

     —           —           —           525,000   

Other income

     60,537         44,379         134,870         158,288   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     2,086,858         1,599,201         5,686,429         4,922,613   
  

 

 

    

 

 

    

 

 

    

 

 

 

Noninterest Expense

           

Compensation and benefits

     5,046,836         5,215,478         14,569,194         13,128,998   

Occupancy

     722,320         709,640         2,119,265         1,834,066   

Marketing and advertising

     202,400         291,628         538,764         667,824   

Data processing and communication

     694,440         1,314,568         2,033,779         2,428,075   

Professional services

     213,294         327,728         701,030         1,174,980   

Forms, printing and supplies

     111,203         141,008         377,918         402,082   

Franchise and shares tax

     305,889         221,017         657,191         582,018   

Regulatory fees

     218,193         258,234         629,368         688,616   

Foreclosed assets, net

     248,089         75,147         758,813         229,047   

Other expenses

     626,409         627,945         1,855,486         1,564,909   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     8,389,073         9,182,393         24,240,808         22,700,615   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax expense

     4,558,076         1,279,735         10,354,156         4,565,818   

Income tax expense

     1,505,746         356,336         3,488,694         1,580,288   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

   $ 3,052,330       $ 923,399       $ 6,865,462       $ 2,985,530   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

   $ 0.44       $ 0.13       $ 0.99       $ 0.42   

Diluted

   $ 0.42       $ 0.13       $ 0.95       $ 0.41   

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

2


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

     For the Three Months Ended
September 30,
     For the Nine Months Ended
September 30,
 
     2012     2011      2012     2011  

Net Income

   $ 3,052,330      $ 923,399       $ 6,865,462      $ 2,985,530   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other Comprehensive Income

         

Unrealized gains on investment securities (net of taxes, $430,030, $206,141, $951,753 and $421,898, respectively)

   $ 825,532      $ 400,157       $ 1,827,087      $ 818,979   

Reclassification adjustment for losses (gains) included in net income (net of taxes, $55,668, $0, $75,960 and $56,468, respectively)

     (106,866     —           (145,820     109,614   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income, net of taxes

   $ 718,666      $ 400,157       $ 1,681,267      $ 928,593   
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive Income

   $ 3,770,996      $ 1,323,556       $ 8,546,729      $ 3,914,123   
  

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

3


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

                                           Accumulated         
            Additional           Unallocated     Unallocated            Other         
     Common      Paid-in     Treasury     Common Stock     Common Stock     Retained      Comprehensive         
     Stock      Capital     Stock     Held by ESOP     Held by RRP     Earnings      Income      Total  

Balance, December 31, 2010(1)

   $ 89,270       $ 88,818,862      $ (10,425,725   $ (6,338,070   $ (3,432,486   $ 62,125,568       $ 692,523       $ 131,529,942   

Comprehensive income:

                   

Net income

                2,985,530            2,985,530   

Other Comprehensive income

                   928,593         928,593   

Treasury stock acquired at cost, 275,408 shares

          (3,950,630               (3,950,630

Exercise of stock options

     227         75,624                    75,851   

RRP shares released for allocation

        (712,303         787,963              75,660   

ESOP shares released for allocation

        119,500          267,810                387,310   

Share-based compensation cost

        1,034,693                    1,034,693   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance, September 30, 2011

   $ 89,497       $ 89,336,376      $ (14,376,355   $ (6,070,260   $ (2,644,523   $ 65,111,098       $ 1,621,116       $ 133,066,949   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance, December 31, 2011(1)

   $ 89,335       $ 89,741,406      $ (15,892,315   $ (5,980,990   $ (2,644,523   $ 67,245,350       $ 1,726,571       $ 134,284,834   

Comprehensive income:

                   

Net income

                6,865,462            6,865,462   

Other Comprehensive income

                   1,681,267         1,681,267   

Treasury stock acquired at cost, 184,429 shares

          (4,473,680               (4,473,680

Exercise of stock options

     148         175,577                    175,725   

RRP shares released for allocation

        (680,600         812,764              132,164   

ESOP shares released for allocation

        181,413          267,810                449,223   

Share-based compensation cost

        1,095,964                    1,095,964   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Balance, September 30, 2012

   $ 89,483       $ 90,513,760      $ (20,365,995   $ (5,713,180   $ (1,831,759   $ 74,110,812       $ 3,407,838       $ 140,210,959   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) 

Balances as of December 31, 2010 and December 31, 2011 are audited.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

4


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

     For the Nine Months Ended  
     September 30,  
     2012     2011  

Cash flows from operating activities, net of effects of acquisition:

    

Net income

   $ 6,865,462      $ 2,985,530   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     1,927,962        892,459   

Depreciation

     1,089,025        946,601   

Amortization of purchase accounting valuations and intangibles

     (115,098     5,226,296   

Net amortization of mortgage servicing asset

     124,858        30,320   

Federal Home Loan Bank stock dividends

     (13,700     (5,800

Net amortization of discount on investments

     (447,561     (1,163,374

(Gain) loss on sale of investment securities, net

     (221,781     166,082   

Gain on loans sold, net

     (1,395,561     (389,673

Proceeds, including principal payments, from loans held for sale

     21,371,657        16,062,499   

Originations of loans held for sale

     (18,585,639     (22,150,906

Non-cash compensation

     1,545,187        1,422,003   

Goodwill from acquisition

     —          151,405   

Deferred income tax provision (benefit)

     468,208        (989,264

Decrease in interest receivable and other assets

     456,365        2,982,140   

Increase in cash surrender value of bank-owned life insurance

     (386,772     (435,968

Increase in accrued interest payable and other liabilities

     626,452        1,132,590   
  

 

 

   

 

 

 

Net cash provided by operating activities

     13,309,064        6,862,940   
  

 

 

   

 

 

 

Cash flows from investing activities, net of effects of acquisition:

    

Purchases of securities available for sale

     (35,069,223     (60,580,507

Purchases of securities held to maturity

     —          (3,000,000

Proceeds from maturities, prepayments and calls on securities available for sale

     27,899,692        52,416,863   

Proceeds from maturities, prepayments and calls on securities held to maturity

     1,411,471        14,280,600   

Proceeds from sales on securities available for sale

     12,659,849        3,498,032   

Net increase in loans

     (11,266,490     (37,199,689

Reimbursement from FDIC for covered assets

     1,748,270        2,514,238   

Decrease in certificates of deposit in other institutions

     1,564,000        1,549,000   

Proceeds from sale of repossessed assets

     5,164,085        1,049,219   

Purchases of office properties and equipment

     (1,197,629     (446,762

Proceeds from sale of properties and equipment

     1,048,771        —     

Net cash disbursed in business combination

     —          (17,154,724

Purchases of Federal Home Loan Bank stock

     —          (2,668,900

Proceeds from redemption of Federal Home Loan Bank stock

     2,792,000        —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     6,754,796        (45,742,630
  

 

 

   

 

 

 

Cash flows from financing activities, net of effects of acquisition:

    

Increase (decrease) in deposits

     54,594,797        (26,876,400

Increase (decrease) in Federal Home Loan Bank advances

     (49,822,437     65,889,085   

Purchase of treasury stock

     (4,473,680     (3,950,630

Proceeds from exercise of stock options

     175,725        75,851   
  

 

 

   

 

 

 

Net cash provided by financing activities

     474,405        35,137,906   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     20,538,265        (3,741,784

Cash and cash equivalents at beginning of year

     31,769,438        36,970,638   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 52,307,703      $ 33,228,854   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

5


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited financial statements of the Company were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the nine-month period ended September 30, 2012 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 2011.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.

2. Accounting Developments

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement. ASU 2011-04 amends the fair value measurement and disclosure requirements in order to gain consistency between the generally accepted accounting principles in the United States and the International Financial Reporting Standards. The guidance, which became effective on January 1, 2012, did not have a material impact on the Company’s results of operations, financial position or disclosures.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income. ASU 2011-05 requires entities to present the total of comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement of comprehensive income or in two separate consecutive statements. The revised financial statement presentation for comprehensive income became effective on January 1, 2012 and has been incorporated into this quarterly report on Form 10-Q.

In September 2011, the FASB issued ASU No. 2011-08, Intangibles—Goodwill and Other. ASU 2011-08 amends the accounting guidance on goodwill impairment testing. The amendments in this accounting standard update are intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The amendments also improve previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The adoption of ASU 2011-08 became effective on January 1, 2012. The adoption of the guidance did not have a material impact on the Company’s results of operations, financial position or disclosures.

 

6


Table of Contents

3. Investment Securities

Summary information regarding investment securities classified as available for sale and held to maturity as of September 30, 2012 and December 31, 2011 is as follows.

 

(dollars in thousands)                 

Gross Unrealized

Losses

        

September 30, 2012

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
         Over 1    
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 97,397       $ 3,629       $ 1       $ —         $ 101,025   

Non-U.S. agency mortgage-backed

     13,040         286         —           38         13,288   

Municipal bonds

     15,345         774         12         —           16,107   

U.S. government agency

     22,042         545         —           —           22,587   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 147,824       $ 5,234       $ 13       $ 38       $ 153,007   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 1,078       $ 18       $ —         $ —         $ 1,096   

Municipal bonds

     972         70         —           —           1,042   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 2,050       $ 88       $ —         $ —         $ 2,138   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(dollars in thousands)                 

Gross Unrealized

Losses

        

December 31, 2011

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
     Over 1
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 113,692       $ 2,879       $ 42       $ —         $ 116,529   

Non-U.S. agency mortgage-backed

     14,833         37         766         425         13,679   

Municipal bonds

     11,598         623         —           —           12,221   

U.S. government agency

     12,521         310         —           —           12,831   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 152,644       $ 3,849       $ 808       $ 425       $ 155,260   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 2,289       $ 49       $ —         $ —         $ 2,338   

Municipal bonds

     1,173         64         —           —           1,237   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 3,462       $ 113       $ —         $ —         $ 3,575   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Table of Contents

The amortized cost and estimated fair value by maturity of the Company’s investment securities as of September 30, 2012 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities.

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Fair Value

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ —         $ 1,006       $ 11,162       $ 88,857       $ 101,025   

Non-U.S. agency mortgage-backed

     —           —           —           13,288         13,288   

Municipal bonds

     —           3,234         9,935         2,938         16,107   

U.S. government agency

     —           5,902         11,228         5,457         22,587   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ —         $ 10,142       $ 32,325       $ 110,540       $ 153,007   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 8       $ 822       $ 266       $ —         $ 1,096   

Municipal bonds

     —           1,042         —           —           1,042   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     8         1,864         266         —           2,138   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 8       $ 12,006       $ 32,591       $ 110,540       $ 155,145   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Amortized Cost

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ —         $ 950       $ 10,995       $ 85,452       $ 97,397   

Non-U.S. agency mortgage-backed

     —           —           —           13,040         13,040   

Municipal bonds

     —           3,134         9,470         2,741         15,345   

U.S. government agency

     —           5,841         10,976         5,225         22,042   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ —         $ 9,925       $ 31,441       $ 106,458       $ 147,824   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 8       $ 806       $ 264       $ —         $ 1,078   

Municipal bonds

     —           972         —           —           972   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     8         1,778         264         —           2,050   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 8       $ 11,703       $ 31,705       $ 106,458       $ 149,874   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management evaluates securities for other-than-temporary impairment at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; and (3) the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company has developed a process to identify securities that could potentially have a credit impairment that is other-than-temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. The Company performs a credit analysis based on different credit scenarios at least quarterly to detect impairment on its investment securities. When the Company determines that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

 

8


Table of Contents

As of September 30, 2012 and December 31, 2011, the Company had $43,185,000 and $20,912,000, respectively, of securities pledged to secure public deposits.

4. Earnings Per Share

Earnings per common share were computed based on the following:

 

    

Three Months Ended

September 30,

    

Nine Months
Ended

September 30,

 

(in thousands, except per share data)

   2012      2011      2012      2011  

Numerator:

           

Operating income available to common shareholders

   $ 3,052       $ 923       $ 6,865       $ 2,986   

Denominator:

           

Weighted average common shares outstanding

     6,951         7,173         6,959         7,181   

Effect of dilutive securities:

           

Restricted stock

     60         55         78         74   

Stock options

     201         47         178         41   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding – assuming dilution

     7,212         7,275         7,215         7,296   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

   $ 0.44       $ 0.13       $ 0.99       $ 0.42   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share – assuming dilution

   $ 0.42       $ 0.13       $ 0.95       $ 0.41   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options on 40,478 and 46,429 shares of common stock were not included in computing diluted earnings per share for the three months ended September 30, 2012 and September 30, 2011, respectively, because the effect of these shares was anti-dilutive. Options on 40,024 and 23,952 shares of common stock were not included in computing diluted earnings per share for the nine months ended September 30, 2012 and September 30, 2011, respectively, because the effect of these shares was anti-dilutive.

5. Credit Quality and Allowance for Loan Losses

The allowance for loan losses and recorded investment in loans as of the dates indicated are as follows.

 

     As of September 30, 2012  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 734       $ 49       $ —         $ 783   

Home equity loans and lines

     318         —           —           318   

Commercial real estate

     1,931         88         —           2,019   

Construction and land

     629         20         —           649   

Multi-family residential

     79         —           —           79   

Commercial and industrial

     674         —           —           674   

Consumer

     384         —           —           384   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 4,749       $ 157       $ —         $ 4,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents
     As of September 30, 2012  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Loans:

           

One- to four-family first mortgage

   $ 161,530       $ 1,550       $ 11,614       $ 174,694   

Home equity loans and lines

     35,977         57         3,751         39,785   

Commercial real estate

     235,899         3,644         29,129         268,672   

Construction and land

     56,251         1,268         5,801         63,320   

Multi-family residential

     17,008         528         2,193         19,729   

Commercial and industrial

     68,984         46         1,740         70,770   

Consumer

     32,690         —           998         33,688   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 608,339       $ 7,093       $ 55,226       $ 670,658   
  

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2011  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 706       $ 72       $ —         $ 778   

Home equity loans and lines

     321         15         —           336   

Commercial real estate

     1,626         129         —           1,755   

Construction and land

     708         196         —           904   

Multi-family residential

     64         —           —           64   

Commercial and industrial

     806         66         50         922   

Consumer

     345         —           —           345   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 4,576       $ 478       $ 50       $ 5,104   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

One- to four-family first mortgage

   $ 168,943       $ 1,090       $ 12,784       $ 182,817   

Home equity loans and lines

     38,406         94         5,165         43,665   

Commercial real estate

     190,553         2,249         34,197         226,999   

Construction and land

     71,207         2,305         5,481         78,993   

Multi-family residential

     16,392         529         3,204         20,125   

Commercial and industrial

     78,495         136         4,350         82,981   

Consumer

     29,529         —           1,262         30,791   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 593,525       $ 6,403       $ 66,443       $ 666,371   
  

 

 

    

 

 

    

 

 

    

 

 

 

A summary of the activity in the allowance for loan losses during the nine months ended September 30, 2012 and September 30, 2011 is as follows.

 

     For the Nine Months Ended September 30, 2012  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 778       $ —        $ —         $ 5      $ 783   

Home equity loans and lines

     336         (15     13         (16     318   

Commercial real estate

     1,756         (1,836     —           2,100        2,020   

Construction and land

     904         (215     —           (41     648   

Multi-family residential

     63         —          —           16        79   

Commercial and industrial

     922         (56     5         (197     674   

Consumer

     345         (29     7         61        384   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 5,104       $ (2,151   $ 25       $ 1,928      $ 4,906   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

10


Table of Contents
     For the Nine Months Ended September 30, 2011  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 641       $ —        $ 13       $ 14      $ 668   

Home equity loans and lines

     296         —          —           17        313   

Commercial real estate

     1,258         —          5         311        1,574   

Construction and land

     666         —          —           41        707   

Multi-family residential

     46         —          —           (10     36   

Commercial and industrial

     746         (272     16         436        926   

Consumer

     267         (48     4         83        306   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 3,920       $ (320   $ 38       $ 892      $ 4,530   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

On March 12, 2010, the Bank acquired certain assets and liabilities of the former Statewide Bank in a Federal Deposit Insurance Corporation (“FDIC”) assisted transaction. In connection with the transaction, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio (“Covered Loans”) and repossessed assets (collectively referred to as “Covered Assets”). Under the terms of the loss sharing agreements, the FDIC will, subject to the terms and conditions of the agreements, absorb 80% of the first $41,000,000 of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41,000,000 during the periods specified in the loss sharing agreements.

On July 15, 2011, the Company acquired GS Financial Corp. (“GSFC”), the former holding company of Guaranty Savings Bank of Metairie, Louisiana. Loans acquired in the transaction were accounted for under the purchase method of accounting. A portion of the GSFC loan portfolio was determined to have deteriorated credit quality and was recorded at their aggregate fair value of $6.2 million at the date of acquisition.

Over the life of the loans acquired with deteriorated credit quality, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. The Company evaluates whether the present values of such loans have decreased and if so, a provision for loan loss is recognized. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the remaining life of the applicable pool of loans.

Credit quality indicators on the Company’s loan portfolio, excluding loans acquired with deteriorated credit quality, as of the dates indicated are as follows.

 

     September 30, 2012  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 155,823       $ 2,341       $ 4,916       $ —         $ 163,080   

Home equity loans and lines

     35,391         221         422         —           36,034   

Commercial real estate

     228,176         3,951         7,416         —           239,543   

Construction and land

     54,773         611         2,135         —           57,519   

Multi-family residential

     15,834         1,173         529         —           17,536   

Commercial and industrial

     68,740         221         69         —           69,030   

Consumer

     32,623         63         4         —           32,690   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 591,360       $ 8,581       $ 15,491       $ —         $ 615,432   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents
     December 31, 2011  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 165,997       $ 2,595       $ 1,441       $ —         $ 170,033   

Home equity loans and lines

     37,849         320         331         —           38,500   

Commercial real estate

     176,651         11,435         4,716         —           192,802   

Construction and land

     69,537         1,595         2,380         —           73,512   

Multi-family residential

     16,164         228         529         —           16,921   

Commercial and industrial

     74,823         3,621         187         —           78,631   

Consumer

     29,429         22         78         —           29,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 570,450       $ 19,816       $ 9,662       $ —         $ 599,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The above classifications follow regulatory guidelines and can generally be described as follows:

 

   

Pass loans are of satisfactory quality.

 

   

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

 

   

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

 

   

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter. Loans acquired with deteriorated credit quality are excluded from the schedule of credit quality indicators.

Age analysis of past due loans, excluding loans acquired with deteriorated credit quality, as of the dates indicated is as follows.

 

     September 30, 2012  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 2,572       $ 1,277       $ 2,925       $ 6,774       $ 156,306       $ 163,080   

Home equity loans and lines

     249         15         179         443         35,591         36,034   

Commercial real estate

     1,435         —           3,987         5,422         234,121         239,543   

Construction and land

     490         361         776         1,627         55,892         57,519   

Multi-family residential

     —           —           529         529         17,007         17,536   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     4,746         1,653         8,396         14,795         498,917         513,712   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     244         75         51         370         68,660         69,030   

Consumer

     493         19         4         516         32,174         32,690   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     737         94         55         886         100,834         101,720   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,483       $ 1,747       $ 8,451       $ 15,681       $ 599,751       $ 615,432   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Table of Contents
     December 31, 2011  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 3,740       $ 451       $ 2,053       $ 6,244       $ 163,789       $ 170,033   

Home equity loans and lines

     242         —           171         413         38,087         38,500   

Commercial real estate

     1,384         704         1,862         3,950         188,852         192,802   

Construction and land

     1,376         13         812         2,201         71,311         73,512   

Multi-family residential

     944         —           707         1,651         15,270         16,921   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     7,686         1,168         5,605         14,459         477,309         491,768   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     309         95         —           404         78,227         78,631   

Consumer

     216         38         50         304         29,225         29,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     525         133         50         708         107,452         108,160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 8,211       $ 1,301       $ 5,655       $ 15,167       $ 584,761       $ 599,928   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Excluding acquired loans, as of September 30, 2012 and December 31, 2011, the Company did not have any loans greater than 90 days past due and accruing.

The following is a summary of information pertaining to impaired loans excluding acquired loans as of the dates indicated.

 

     For the Nine Months Ended September 30, 2012  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 1,200       $ 1,200       $ —         $ 908       $ 50   

Home equity loans and lines

     57         57         —           75         1   

Commercial real estate

     3,501         3,501         —           3,431         109   

Construction and land

     1,109         1,109         —           708         46   

Multi-family residential

     528         528         —           529         —     

Commercial and industrial

     46         46         —           58         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,441       $ 6,441       $ —         $ 5,709       $ 206   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ 351       $ 351       $ 49       $ 474       $ 17   

Home equity loans and lines

     —           —           —           4         —     

Commercial real estate

     143         143         88         356         —     

Construction and land

     158         158         20         1,203         9   

Multi-family residential

     —           —           —           —           —     

Commercial and industrial

     —           —           —           38         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 652       $ 652       $ 157       $ 2,075       $ 26   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 1,550       $ 1,550       $ 49       $ 1,382       $ 67   

Home equity loans and lines

     57         57         —           80         1   

Commercial real estate

     3,644         3,644         88         3,787         109   

Construction and land

     1,268         1,268         20         1,911         55   

Multi-family residential

     528         528         —           528         —     

Commercial and industrial

     46         46         —           96         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,093       $ 7,093       $ 157       $ 7,784       $ 232   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents
     For the Year Ended December 31, 2011  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 540       $ 540       $ —         $ 745       $ 28   

Home equity loans and lines

     79         79         —           58         3   

Commercial real estate

     1,747         1,747         —           996         60   

Construction and land

     734         734         —           672         40   

Multi-family residential

     529         529         —           41         25   

Commercial and industrial

     70         70         —           55         4   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,699       $ 3,699       $ —         $ 2,567       $ 160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ 550       $ 550       $ 72       $ 78       $ 38   

Home equity loans and lines

     15         15         15         10         1   

Commercial real estate

     501         501         129         301         14   

Construction and land

     1,572         1,572         196         510         88   

Multi-family residential

     —           —           —           25         —     

Commercial and industrial

     66         66         66         130         3   

Consumer

     —           —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,704       $ 2,704       $ 478       $ 1,056       $ 144   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 1,090       $ 1,090       $ 72       $ 823       $ 66   

Home equity loans and lines

     94         94         15         68         4   

Commercial real estate

     2,249         2,249         129         1,297         74   

Construction and land

     2,305         2,305         196         1,182         128   

Multi-family residential

     529         529         —           66         25   

Commercial and industrial

     136         136         66         185         7   

Consumer

     —           —           —           2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,403       $ 6,403       $ 478       $ 3,623       $ 304   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

A summary of information pertaining to nonaccrual Noncovered Loans as of dates indicated is as follows.

 

(dollars in thousands)

   September 30,
2012
     December 31,
2011
 

Nonaccrual loans(1):

     

One- to four-family first mortgage

   $ 4,330       $ 4,298   

Home equity loans and lines

     179         191   

Commercial real estate

     5,819         4,194   

Construction and land

     898         813   

Multi-family residential

     1,327         1,322   

Commercial and industrial

     51         139   

Consumer

     4         50   
  

 

 

    

 

 

 

Total

   $ 12,608       $ 11,007   
  

 

 

    

 

 

 

 

(1)

Includes $10.0 million and $7.2 million in acquired loans from GSFC as of September 30, 2012 and December 31, 2011, respectively.

As of September 30, 2012, the Company was not committed to lend additional funds to any customer whose loan was classified as impaired.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Effective January 1, 2011, the Company adopted the provisions of ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provides clarification on the determination of whether loan restructurings are considered troubled debt restructurings (“TDRs”). In accordance with the ASU, in order to be considered a TDR, the Company must conclude that the restructuring of a loan to a borrower who is experiencing financial difficulties constitutes a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession is either granted through an agreement with the customer or is imposed by a court or law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

 

   

a reduction of the stated interest rate for the remaining original life of the debt,

 

   

an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

 

   

a reduction of the face amount or maturity amount of the debt, or

 

   

a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

 

   

whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

 

   

whether the customer has declared or is in the process of declaring bankruptcy,

 

   

whether there is substantial doubt about the customer’s ability to continue as a going concern,

 

   

whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future, and

 

   

whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

 

15


Table of Contents

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an allowance for loan losses on TDRs, such loans are reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company specifically allocates a portion of the allowance for loan losses to these loans.

Information about the Company’s TDRs is presented in the following tables.

 

     As of September 30, 2012  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs
 

Real estate loans:

           

One- to four-family first mortgage

   $ —         $ 302       $ 55       $ 357   

Home equity loans and lines

     —           —           —           —     

Commercial real estate

     303         —           1,256         1,559   

Construction and land

     844         —           —           844   

Multi-family residential

     —           —           678         678   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     1,147         302         1,989         3,438   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     8         —           912         920   

Consumer

     34         —           —           34   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     42         —           912         954   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,189       $ 302       $ 2,901       $ 4,392   
  

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2011  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs
 

Real estate loans:

           

One- to four-family first mortgage

   $ —         $ —         $ —         $ —     

Home equity loans and lines

     15         —           —           15   

Commercial real estate

     319         —           117         436   

Construction and land

     198         —           —           198   

Multi-family residential

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     532         —           117         649   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     22         —           —           22   

Consumer

     44         —           —           44   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     66         —           —           66   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 598       $ —         $ 117       $ 715   
  

 

 

    

 

 

    

 

 

    

 

 

 

None of the TDRs defaulted subsequent to the restructuring through the date the financial statements were issued. The Company restructured, as TDRs, three loans totaling $1,623,000 during the third quarter of 2012.

6. Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

   

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

   

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

   

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

16


Table of Contents

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of September 30, 2012, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

The following tables present the balances of assets and liabilities measured for fair value on a recurring basis as of September 30, 2012 and December 31, 2011.

 

            Fair Value Measurements Using  

(dollars in thousands)

   September 30, 2012      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 101,025       $ —         $ 101,025       $ —     

Non-U.S. agency mortgage-backed

     13,288         —           13,288         —     

Municipal bonds

     16,107         —           16,107         —     

U.S. government agency

     22,587         —           22,587         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 153,007       $ —         $ 153,007       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2011      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 116,529       $ —         $ 116,529       $ —     

Non-U.S. agency mortgage-backed

     13,679         —           13,679         —     

Municipal bonds

     12,221         —           12,221         —     

U.S. government agency

     12,831         —           12,831         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 155,260       $ —         $ 155,260       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

Nonrecurring Basis

In accordance with the provisions of ASC 310, Receivables, the Company records loans considered impaired at fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from external parties of the collateral less any prior liens and there is no observable market price. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company classifies repossessed assets as Level 3 assets. Repossessed assets are classified as Level 3 assets when an appraised value is not available or management determines the fair value of the property is further impaired below the appraised value and there is no observable market price.

Acquired loans, the FDIC loss sharing receivable, acquired FHLB advances, and acquired interest-bearing deposit liabilities are measured on a nonrecurring basis using significant unobservable inputs (Level 3).

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

            Fair Value Measurements Using  

(dollars in thousands)

   September 30, 2012      Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 55,226       $ —         $ —         $ 55,226   

Acquired loans without deteriorated credit quality

     130,568         —           —           130,568   

Impaired loans, excluding acquired loans

     6,936         —           —           6,936   

Repossessed assets

     8,443         —           —           8,443   

FDIC loss sharing receivable

     16,814         —           —           16,814   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 217,987       $ —         $ —         $ 217,987   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 115,296       $ —         $ —         $ 115,296   

FHLB advances acquired through business combinations

     18,406         —           —           18,406   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 133,702       $ —         $ —         $ 133,702   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2011      Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 66,393       $ —         $ —         $ 66,393   

Acquired loans without deteriorated credit quality

     155,064         —           —           155,064   

Impaired loans, excluding acquired loans

     5,925         —           —           5,925   

Repossessed assets

     8,964         —           —           8,964   

FDIC loss sharing receivable

     24,222         —           —           24,222   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 260,568       $ —         $ —         $ 260,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 129,034       $ —         $ —         $ 129,034   

FHLB advances acquired through business combinations

     34,123         —           —           34,123   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 163,157       $ —         $ —         $ 163,157   
  

 

 

    

 

 

    

 

 

    

 

 

 

ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.

 

19


Table of Contents

The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using third party pricing services or quoted market prices of securities with similar characteristics.

The fair value of mortgage loans held for sale and loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

The cash surrender value of bank-owned life insurance (“BOLI”) approximates its fair value.

The fair value of the FDIC loss sharing receivable is determined by discounting projected cash flows from loss sharing agreements based on expected reimbursements for losses at the applicable loss sharing percentages based on the terms of the loss sharing agreements.

The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

The fair value of short-term FHLB advances is the amount payable at maturity. The fair value of long-term FHLB advances is estimated using the rates currently offered for advances of similar maturities.

Fair Value Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect the premium or discount on any particular financial instrument that could result from the sale of the Company’s entire holdings. Fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes, premises and equipment and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

20


Table of Contents

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

 

            Fair Value Measurements at September 30, 2012  
     Carrying                              

(dollars in thousands)

   Amount      Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 52,308       $ 52,308       $ 52,308       $ —         $ —     

Interest-bearing deposits in banks

     4,019         4,019         4,019         —           —     

Investment securities available for sale

     153,007         153,007         —           153,007         —     

Investment securities held to maturity

     2,050         2,138         —           2,138         —     

Mortgage loans held for sale

     5,573         5,573         —           —           5,573   

Loans, net

     665,752         678,586         —           —           678,586   

Cash surrender value of BOLI

     17,158         17,158         17,158         —           —     

FDIC loss sharing receivable

     16,814         16,814         —           —           16,814   

Financial Liabilities

              

Deposits

   $ 784,942       $ 788,101       $ —         $ 672,805       $ 115,296   

Short-term FHLB advances

     4,000         4,000         4,000         —           —     

Long-term FHLB advances

     39,440         40,923         —           22,517         18,406   
            Fair Value Measurements at December 31, 2011  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 31,769       $ 31,769       $ 31,769       $ —         $ —     

Interest-bearing deposits in banks

     5,583         5,583         5,583         —           —     

Investment securities available for sale

     155,260         155,260         —           155,260         —     

Investment securities held to maturity

     3,462         3,575         —           3,575         —     

Mortgage loans held for sale

     1,673         1,673         —           —           1,673   

Loans, net

     661,267         686,538         —           —           686,538   

Cash surrender value of BOLI

     16,771         16,771         16,771         —           —     

FDIC loss sharing receivable

     24,222         24,222         —           —           24,222   

Financial Liabilities

              

Deposits

   $ 730,734       $ 732,266       $ —         $ 603,232       $ 129,034   

Short-term FHLB advances

     52,634         52,634         37,500         —           15,134   

Long-term FHLB advances

     40,989         42,465         —           23,476         18,989   

 

21


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Home Bancorp, Inc. and its subsidiary, Home Bank, from December 31, 2011 to September 30, 2012 and on its results of operations for the three and nine months ended September 30, 2012 and September 30, 2011. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions, or by future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly”. The Company’s or the Bank’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) for the year ended December 31, 2011. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

EXECUTIVE OVERVIEW

During the third quarter of 2012, the Company earned $3.1 million, an increase of $2.1 million, or 230.6%, compared to the third quarter of 2011. Third quarter 2011 results include $1.4 million of pre-tax expenses related to the acquisition of GS Financial Corp. (“GSFC”). Excluding those merger-related expenses, net income for the third quarter of 2012 increased $1.2 million, or 62.4%, compared to the third quarter of 2011. Diluted earnings per share for the third quarter of 2012 were $0.42, an increase of $0.29, or 223.1%, compared to the third quarter of 2011. Excluding third quarter 2011 merger-related expenses, diluted earnings per share for the third quarter of 2012 increased $0.16, or 61.5%, compared to the third quarter of 2011. During the nine months ended September 30, 2012, the Company earned $6.9 million, an increase $3.9 million, or 130.0%, compared to the nine months ended September 30, 2011. 2011 results included $1.8 million of pre-tax expenses related to the acquisition of GSFC. Excluding those merger-related expenses, net income for the nine months of 2012 increased $2.7 million, or 63.6% compared to the nine months in 2011. Diluted earnings per share for the nine months ended September 30, 2012 were $0.95, an increase of $0.54, or 131.7%, compared to the nine months ended September 30, 2011. Excluding merger-related expenses for the nine months in 2011, diluted earnings per share for the nine months of 2012 increased $0.37, or 63.8%, compared to the third quarter of 2011.

Key components of the Company’s performance during the three and nine months ended September 30, 2012 are summarized below.

 

   

Loans as of September 30, 2012 were $670.7 million, an increase of $4.3 million, or 0.6%, from December 31, 2011. The increase in loans was primarily driven by commercial real estate loans, which increased $41.7 million. This increase was partially offset by decreases in construction and land (down $15.7 million), one- to four-family first mortgage (down $8.1 million), commercial and industrial (down $12.2 million) and home equity (down $3.9 million) loans. As of September 30, 2012, Covered Loans totaled $49.5 million, a decrease of $11.6 million, or 18.9%, from December 31, 2011.

 

   

Core deposits (i.e., checking, savings, and money market accounts) grew for the thirteenth consecutive quarter, increasing $75.1 million, or 16.8%, from December 31, 2011. Core deposits totaled $521.1 million as of September 30, 2012. Total customer deposits as of September 30, 2012 were $784.9 million, an increase of $54.2 million, or 7.4%, from December 31, 2011.

 

   

Interest income increased $1.3 million, or 12.3%, in the third quarter of 2012 compared to the third quarter of 2011. This increase related primarily to organic loan growth and an increase in the yield earned on Covered Loans, which were partially offset by lower yields on interest-earning assets. For the nine months ended September 30, 2012, interest income increased $7.6 million, or 27.9%, compared to the nine months ended September 30, 2011. The increases related primarily to the acquisition of the GSFC loan portfolio in July 2011 as well as the factors noted for the quarterly increase.

 

   

Interest expense decreased $197,000, or 14.0%, for the third quarter of 2012 compared to the third quarter of 2011. For the nine months ended September 30, 2012, interest expense decreased $49,000, or 1.3%, compared to the nine months ended September 30, 2011. The decreases were primarily the result of reduced market rates and changes in the composition of interest-bearing liabilities, partially offset by higher average balances of interest-bearing liabilities.

 

   

The provision for loan losses totaled $56,000 for the third quarter of 2012, a decrease of $470,000, or 89.4%, compared to the third quarter of 2011. The decrease was primarily the result of decrease in loan balances and no additional deterioration in nonperforming loans. For the nine months ended September 30, 2012, the provision for loan losses totaled $1.9 million, an increase of $1.0 million, or 116.0%, compared to the nine months ended September 30, 2011. The elevated level of provision in the nine month comparative resulted primarily from a $1.7 million partial charge-off on a $5.4 million commercial real estate loan which was transferred into repossessed assets during the third quarter of 2012. As of September 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.73%, compared to 0.77% at December 31, 2011. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.01% at September 30, 2012, compared to 1.14% at December 31, 2011.

 

22


Table of Contents
   

Net charge-offs for the first nine months of 2012 and 2011 were $2.1 million and $282,000, respectively. The increase in net charge-offs during 2012 resulted primarily from a $1.7 million partial charge-off on the commercial real estate loan mentioned above.

 

   

Noninterest income for the third quarter of 2012 increased $488,000, or 30.5%, compared to the third quarter of 2011. This increase resulted primarily from higher gains on the sale of mortgage loans (up $487,000) and gains on the sale of securities (up $163,000), which were partially offset by decreases in discount accretion on the FDIC loss sharing receivable, service fees and charges and bank card fees. For the nine months ended September 30, 2012, noninterest income increased $764,000, or 15.5%, compared to the nine months ended September 30, 2011. This increase resulted primarily from higher gains on the sale of mortgage loans (up $1 million) and gains on the sale of securities (up $388,000), which were partially offset by decreases in discount accretion of the FDIC loss sharing receivable and the absence of a payment received in the fiscal 2011 period upon the settlement of certain litigation.

 

   

Noninterest expense for the third quarter of 2012 decreased $793,000, or 8.6%, compared to the third quarter of 2011. Noninterest expense for the third quarter of 2011 included $1.4 million of expenses related to the acquisition of GSFC. Excluding merger-related expenses, noninterest expense for the third quarter of 2012 increased $655,000, or 8.5%, compared to the third quarter of 2011. The increase resulted primarily from higher compensation and benefits (up $598,000) and expenses related to foreclosed assets as a result of resolution costs related to NPAs acquired from GSFC (up $173,000). For the nine months ended September 30, 2012, noninterest expense increased $1.5 million, or 6.8%, compared to the nine months ended September 30, 2011. Noninterest expense for the nine months in 2011 included $1.8 million of expenses related to the acquisition of GSFC. Excluding merger-related expenses, noninterest expense for the nine months of 2012 increased $3.4 million, or 16.2%, compared to the same period in 2011. The increase was primarily due to higher compensation and benefits, occupancy, data processing and communications and foreclosed assets expenses related to the GSFC acquisition.

FINANCIAL CONDITION

Loans, Asset Quality and Allowance for Loan Losses

Loans – Loans, totaled $670.7 million as of September 30, 2012, an increase of $4.3 million, or 0.6%, from December 31, 2011. The increase in loans was primarily driven by commercial real estate loans, which increased $41.7 million. This increase was partially offset by decreases in construction and land (down $15.7 million), one- to four-family first mortgage (down $8.1 million), commercial and industrial (down $12.2 million) and home equity (down $3.9 million) loans. Covered Loans totaled $49.5 million as of September 30, 2012, a decrease of $11.6 million, or 18.9%, compared to December 31, 2011. The decrease in the Covered Loan portfolio was primarily the result of principal repayments.

 

23


Table of Contents

The following table summarizes the composition of the Company’s loan portfolio (including loans covered by loss sharing agreements) as of the dates indicated.

 

     September 30,      December 31,      Increase/(Decrease)  

(dollars in thousands)

   2012      2011      Amount     Percent  

Real estate loans:

          

One- to four-family first mortgage

   $ 174,694       $ 182,817       $ (8,123     (4.4 )% 

Home equity loans and lines

     39,785         43,665         (3,880     (8.9

Commercial real estate

     268,672         226,999         41,673        18.4   

Construction and land

     63,320         78,993         (15,673     (19.8

Multi-family residential

     19,729         20,125         (396     (2.0
  

 

 

    

 

 

    

 

 

   

 

 

 

Total real estate loans

     566,200         552,599         13,601        2.5   
  

 

 

    

 

 

    

 

 

   

 

 

 

Other loans:

          

Commercial and industrial

     70,770         82,981         (12,211     (14.7

Consumer

     33,688         30,791         2,897        9.4   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total other loans

     104,458         113,772         (9,314     (8.2
  

 

 

    

 

 

    

 

 

   

 

 

 

Total loans

   $ 670,658       $ 666,371       $ 4,287        0.6
  

 

 

    

 

 

    

 

 

   

 

 

 

Asset Quality – One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to maintaining credit standards for new loan originations, we proactively monitor loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date the payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans which are designated as “special mention,” classified or which are delinquent 90 days or more are reported to the Board of Directors of the Bank monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to his/her ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower’s financial condition and payment record demonstrate an ability to service the debt.

Repossessed assets which are acquired as a result of foreclosure are classified as repossessed assets until sold. Third party property valuations are obtained at the time the asset is repossessed and periodically until the property is liquidated. Repossessed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of repossessed assets are charged to operations, as incurred.

An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial loans, residential real estate loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger (i.e., loans with balances of $100,000 or greater) commercial real estate, multi-family residential, construction and land loans and commercial and industrial loans are individually evaluated for impairment. Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of becoming a problem loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and are reviewed by, an appraisal officer. The Company typically orders an “as is” valuation for collateral property if the loan is in a criticized loan classification. The Board of Directors is provided with monthly reports on impaired loans. As of September 30, 2012 and

 

24


Table of Contents

December 31, 2011, loans individually evaluated for impairment, excluding Covered Loans, amounted to $12.8 million and $11.8 million, respectively. The impaired loans include loans acquired from GSFC, which totaled $5.7 million and $5.4 million at September 30, 2012 and December 31, 2011, respectively. As of September 30, 2012 and December 31, 2011, substandard loans, excluding Covered Loans, amounted to $21.2 million and $15.0 million, respectively. The increase in substandard loans for 2012 includes $6.8 million relating to the former GSFC portfolio. The amount of the allowance for loan losses allocated to impaired or substandard loans, excluding acquired loans, totaled $157,000 and $478,000 as of September 30, 2012 and December 31, 2011, respectively. There were no assets classified as doubtful or loss as of September 30, 2012 and December 31, 2011.

Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

A savings institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyze all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establish acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information currently available, our allowance for loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable as of each reporting date. However, actual losses are dependent upon future events and, as such, further additions to the level of allowance for loan losses may become necessary.

Nonperforming assets (“NPAs”) defined as nonaccrual loans, accruing loans past due 90 days or more and foreclosed assets, excluding Covered Assets, amounted to $17.9 million, or 1.9% of total assets, as of September 30, 2012, compared to $13.9 million, or 1.6% of total assets, as of December 31, 2011. The increase in NPAs relates primarily to a $3.2 million commercial real estate loan, net of write down, mentioned previously. Total NPAs, including Covered Assets, amounted to $30.2 million, or 3.1% of total assets as of September 30, 2012, compared to $30.4 million, or 3.2% of total assets as of December 31, 2011.

Real estate, or other collateral, which is acquired as a result of foreclosure is classified as a foreclosed asset until sold. Foreclosed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Holding costs are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

 

25


Table of Contents

The following table sets forth the composition of the Company’s NPAs and troubled debt restructurings as of the dates indicated.

 

(dollars in thousands)

   September 30, 2012(1)     December 31, 2011(2)  

Nonaccrual loans:

    

Real estate loans:

    

One- to four-family first mortgage

   $ 7,053      $ 8,526   

Home equity loans and lines

     292        857   

Commercial real estate

     7,438        6,570   

Construction and land

     3,662        2,624   

Multi-family residential

     1,327        1,321   

Other loans:

    

Commercial and industrial

     1,856        1,382   

Consumer

     86        187   
  

 

 

   

 

 

 

Total nonaccrual loans

     21,714        21,467   

Accruing loans 90 days or more past due

     —          —     
  

 

 

   

 

 

 

Total nonperforming loans

     21,714        21,467   

Foreclosed assets

     8,443        8,964   
  

 

 

   

 

 

 

Total nonperforming assets

     30,157        30,431   

Performing troubled debt restructurings

     1,491        598   
  

 

 

   

 

 

 

Total nonperforming assets and troubled debt restructurings

   $ 31,648      $ 31,029   
  

 

 

   

 

 

 

Nonperforming loans to total loans

     3.24     3.22

Nonperforming loans to total assets

     2.23     2.23

Nonperforming assets to total assets

     3.10     3.16

 

(1) 

Includes $12.9 million in Covered Assets acquired from Statewide and $11.2 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 0.55%, 0.34% and 0.86%, respectively, at September 30, 2012.

(2) 

Includes $16.6 million in Covered Assets acquired from Statewide and $9.9 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 0.85%, 0.51% and 0.54%, respectively, at December 31, 2011.

Net loan charge-offs for the third quarter of 2012 were $464,000, compared to $53,000 for the third quarter of 2011. Net loan charge-offs for the nine months ended September 30, 2012 were $2.1 million compared to $282,000 for the nine months ended September 30, 2011. The increase in net charge-offs for the third quarter of 2012 and for the nine months of 2012 resulted primarily from a $1.7 million partial charge-off on a $5.4 million commercial real estate loan. The collateral underlying the original loan was transferred into repossessed assets during the third quarter of 2012.

Allowance for Loan Losses – The allowance for loan losses is established through provisions for loan losses. The Company maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses at least quarterly in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, nonperforming loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of loans, the value of collateral securing loans, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, economic conditions and industry experience. Based on this evaluation, management assigns risk rankings to segments of the loan

 

26


Table of Contents

portfolio. Such risk ratings are periodically reviewed by management and revised as deemed appropriate. These efforts are supplemented by reviews and validations performed by independent loan reviewers. The results of the reviews are reported to the Audit Committee of the Board of Directors. The establishment of the allowance for loan losses is significantly affected by management judgment. There is a likelihood that different amounts would be reported under different conditions or assumptions. Federal regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require management to make additional provisions for estimated loan losses based upon judgments different from those of management.

With respect to acquired loans, the Company follows the reserve standard set forth in ASC 310, Receivables. At acquisition, the Company reviews each loan to determine whether there is evidence of deterioration in credit quality since origination and if it is probable that the Company will be unable to collect all amounts due according to the loan’s contractual terms. The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other cash flows for each loan pool meeting the criteria above, and determines the excess of the loan pool’s scheduled contractual principal and interest payments in excess of cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the pool’s cash flows expected to be collected over the fair value, is accreted into interest income over the remaining life of the pool (accretable yield). The Company records a discount on these loans at acquisition to record them at their estimated fair values. As a result, acquired loans subject to ASC 310 are excluded from the calculation of the allowance for loan losses as of the acquisition date.

Acquired loans were recorded as of their acquisition date fair value, which was based on expected cash flows and included an estimation of expected future loan losses. Under current accounting principles, if the Company determines that losses arose after the acquisition date, the additional losses will be reflected as a provision for loan losses. As of September 30, 2012, the Company did not have any allowance for loan losses allocated to acquired loans.

We will continue to monitor and modify our allowance for loan losses as conditions warrant. No assurance can be given that our level of allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the conditions used by management to determine the current level of the allowance for loan losses.

The following table presents the activity in the allowance for loan losses during the first nine months of 2012.

 

(dollars in thousands)

   Amount  

Balance, December 31, 2011

   $ 5,104   

Provision charged to operations

     1,928   

Loans charged off

     (2,151

Recoveries on charged off loans

     25   
  

 

 

 

Balance, September 30, 2012

   $ 4,906   
  

 

 

 

At September 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.73%, compared to 0.77% and 0.69% at December 31, 2011 and September 30, 2011, respectively. Excluding acquired loans, the ratio of allowance for loan losses to total loans was 1.01% at September 30, 2012, compared to 1.14% and 1.09% at December 31, 2011 and September 30, 2011, respectively. The decrease in the ratio of the allowance for loan losses to total loans as of September 30, 2012 compared to September 30, 2011 primarily reflects the $1.7 million charge-off on the commercial real estate loan described above.

Investment Securities

The Company’s investment securities portfolio totaled $155.1 million as of September 30, 2012, a decrease of $3.7 million, or 2.3%, from December 31, 2011. As of September 30, 2012, the Company had a net unrealized

 

27


Table of Contents

gain on its available for sale investment securities portfolio of $5.2 million, compared to $2.6 million as of December 31, 2011. At September 30, 2012, the investment securities portfolio had a modified duration of 3.7 years compared to 3.2 years at December 31, 2011.

During the third quarter of 2012, the Company sold one security with an aggregate book value of $2.4 million and realized a gain of $163,000 on the transaction.

The following table summarizes activity in the Company’s investment securities portfolio during the first nine months of 2012.

 

(dollars in thousands)

   Available for Sale     Held to Maturity  

Balance, December 31, 2011

   $ 155,260      $ 3,462   

Purchases

     35,069        —     

Sales

     (12,438     —     

Principal payments and calls

     (27,899     (1,411

Accretion of discounts and amortization of premiums, net

     448        (1

Increase in market value

     2,567        —     
  

 

 

   

 

 

 

Balance, September 30, 2012

   $ 153,007      $ 2,050   
  

 

 

   

 

 

 

Funding Sources

Deposits – Deposits totaled $784.9 million as of September 30, 2012, an increase of $54.2 million, or 7.4%, compared to December 31, 2011. The Company experienced its thirteenth consecutive quarter of core deposit (i.e., checking, savings, and money market accounts) growth during the third quarter of 2012. Core deposits totaled $521.1 million as of September 30, 2012, an increase of $75.1 million, or 16.8 %, compared to December 31, 2011.

The following table sets forth the composition of the Company’s deposits at the dates indicated.

 

     September 30,      December 31,      Increase (Decrease)  

(dollars in thousands)

   2012      2011      Amount     Percent  

Demand deposit

   $ 161,119       $ 127,828       $ 33,291        26.0

Savings

     48,432         43,671         4,761        10.9   

Money market

     194,125         180,790         13,335        7.4   

NOW

     117,435         93,679         23,756        25.4   

Certificates of deposit

     263,831         284,766         (20,935     (7.4
  

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 784,942       $ 730,734       $ 54,208        7.4
  

 

 

    

 

 

    

 

 

   

 

 

 

Federal Home Loan Bank Advances – Short-term FHLB advances totaled $4.0 million as of September 30, 2012, compared to $52.6 million as of December 31, 2011. The average rates paid on short-term FHLB advances were 0.22% and 0.14% for the three and nine months ended September 30, 2012, respectively, compared to 0.09% and 0.10% for the three and nine months ended September 30, 2011.

Long-term FHLB advances totaled $39.4 million as of September 30, 2012, compared to $41.0 million as of December 31, 2011. The average rates paid on long-term FHLB advances were 1.64% and 1.63% for the three and nine months ended September 30, 2012, respectively, compared to 1.74% and 2.20% for the three and nine months ended September 30, 2011, respectively.

 

28


Table of Contents

Shareholders’ Equity – Shareholders’ equity provides a source of permanent funding that allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments. Shareholders’ equity increased $5.9 million, or 4.4%, from $134.3 million as of December 31, 2011 to $140.2 million as of September 30, 2012.

As of September 30, 2012, the Bank had regulatory capital that was well in excess of regulatory requirements. The following table details the Bank’s actual levels and current regulatory capital requirements as of September 30, 2012.

 

     Actual     Required for Capital
Adequacy Purposes
    To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
 

(dollars in thousands)

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

Tier 1 risk-based capital

   $ 127,215         20.60   $ 24,702         4.00   $ 37,052         6.00

Total risk-based capital

     132,121         21.39        49,403         8.00        61,754         10.00   

Tier 1 leverage capital

     127,215         13.23        38,464         4.00        48,080         5.00   

Tangible capital

     127,215         13.23        14,424         1.50        N/A         N/A   

LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring adequate cash flow exists to meet the Company’s needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. The Company also maintains excess funds in short-term, interest-bearing assets that provide additional liquidity. As of September 30, 2012, cash and cash equivalents totaled $52.3 million. At such date, investment securities available for sale totaled $153.0 million.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. As of September 30, 2012, certificates of deposit maturing within the next 12 months totaled $166.2 million. Based upon historical experience, the Company anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us. For the three months ended September 30, 2012, the average balance of our outstanding FHLB advances was $48.2 million. As of September 30, 2012, the Company had $43.4 million in outstanding FHLB advances and had $326.5 million in additional FHLB advances available.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as a cost efficient addition to deposits as a source of funds. Our borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage loans and investment securities as well as the Company’s stock in the FHLB as collateral for such advances.

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Company’s financial resources that are expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its interest rate sensitivity over the near term primarily by running net interest income simulations.

 

29


Table of Contents

Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of September 30, 2012.

 

Shift in Interest Rates

(in bps)

 

% Change in Projected

Net Interest Income

+300

  (1.4)%

+200

  (0.5)    

+100

  0.2    

The actual impact of changes in interest rates will depend on many factors. These factors include the Company’s ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of asset and liability repricings, the magnitude of interest rate changes and corresponding movement in interest rate spreads, and the level of success of asset/liability management strategies.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company’s exposure to credit losses from these financial instruments is represented by their contractual amounts.

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans as of September 30, 2012 and December 31, 2011.

 

     Contract Amount  
     September 30,      December 31,  

(dollars in thousands)

   2012      2011  

Standby letters of credit

   $ 1,447       $ 1,626   

Available portion of lines of credit

     66,978         60,675   

Undisbursed portion of loans in process

     36,953         37,840   

Commitments to originate loans

     76,076         53,711   

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

 

30


Table of Contents

RESULTS OF OPERATIONS

The Company reported net income for the third quarter of 2012 of $3.1 million, an increase of $1.3 million, or 74.2%, compared to the second quarter of 2012 and an increase of $2.1 million, or 230.6%, compared to the third quarter of 2011. Third quarter 2011 results include $1.4 million of pre-tax expenses related to the acquisition of GS Financial Corp. (“GSFC”). Excluding those merger-related expenses, net income for the third quarter of 2012 increased $1.2 million, or 62.4%, compared to the third quarter of 2011. Diluted earnings per share were $0.42 for the third quarter of 2012, an increase of $0.18, or 75.0%, compared to the second quarter of 2012 and an increase of $0.29, or 223.1%, compared to the third quarter of 2011. Excluding third quarter 2011 merger-related expenses, diluted earnings per share for the third quarter of 2012 increased $0.16, or 61.5%, compared to the third quarter of 2011. 2011 results included $1.8 million of pre-tax expenses related to the acquisition of GSFC. Excluding those merger-related expenses, net income for the nine months of 2012 increased $3.4 million, or 16.2%, compared to the nine months in 2011. Diluted earnings per share for the nine months ended September 30, 2012 were $0.95, an increase of $0.54, or 131.7%, compared to the nine months ended September 30, 2011. Excluding merger-related expenses for the nine months in 2011, diluted earnings per share for the nine months of 2012 increased $0.37, or 63.8%, compared to the third quarter of 2011.

Net Interest Income – Net interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Company’s net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s net interest spread was 4.78% and 4.40% for the three months ended September 30, 2012 and September 30, 2011, respectively, and 4.59% and 4.37% for the nine months ended September 30, 2012 and September 30, 2011, respectively. The Company’s net interest margin, which is net interest income as a percentage of average interest-earning assets, was 4.94% and 4.54% for the three months ended September 30, 2012 and September 30, 2011, respectively, and 4.74% and 4.56% for the nine months ended September 30, 2012 and September 30, 2011, respectively.

The increase in the net interest spread and net interest margin related primarily to an increase in the yield earned on Covered Loans. In accordance with ASC 310, Receivables, the Company evaluates the expected cash flows of acquired loans throughout the year. As a result of improved cash flow expectations related to Covered Loans, the Company adjusted the accretable yield recognized on Covered Loans during the 2012 quarter. Excluding such adjustments, the yield on loans receivable would have been 6.25%, the net interest spread would have been 4.54% and the net interest margin would have been 4.70% during the third quarter of 2012.

Net interest income totaled $10.9 million for the three months ended September 30, 2012; an increase of $1.5 million, or 16.3%, compared to the three months ended September 30, 2011. For the nine months ended September 30, 2012, net interest income totaled $30.8 million, an increase of $7.6 million, or 32.7%, compared to the nine months ended September 30, 2011.

Interest income increased $1.3 million, or 12.3%, in the third quarter of 2012, compared to the third quarter of 2011. The increase in interest income for the third quarter of 2012 related primarily to an increase in the yield earned on Covered Loans described above and a higher average balance of interest-earning assets. For the nine months ended September 30, 2012, interest income increased $7.6 million, or 27.9%, compared to the nine months ended September 30, 2011. The increase was primarily due to a higher average volume of loans receivable as the result of organic loan growth and the acquisition of GSFC loans.

Interest expense decreased $197,000, or 14.0%, in the third quarter of 2012 compared to the third quarter of 2011. For the nine months ended September 30, 2012, interest expense decreased $49,000, or 1.3%, compared to the nine months ended September 30, 2011. The decreases were primarily the result of reduced market rates and changes in the composition of interest-bearing liabilities, partially offset by higher average balances of interest-bearing liabilities.

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar

 

31


Table of Contents

amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods.

 

     Three Months Ended September 30,  
     2012     2011  
                   Average                   Average  
     Average             Yield/     Average             Yield/  

(dollars in thousands)

   Balance      Interest      Rate (1)     Balance      Interest      Rate(1)  

Interest-earning assets:

                

Loans receivable(1)

   $ 678,936       $ 11,309         6.55   $ 612,416       $ 9,729         6.25

Investment securities

     149,472         769         2.06        174,208         1,024         2.35   

Other interest-earning assets

     41,373         42         0.40        28,447         36         0.51   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     869,781         12,120         5.49        815,071         10,789         5.22   
     

 

 

         

 

 

    

Noninterest-earning assets

     104,980              111,030         
  

 

 

         

 

 

       

Total assets

   $ 974,761            $ 926,101         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 355,107       $ 302         0.34   $ 300,000       $ 395         0.52

Certificates of deposit

     269,840         735         1.08        273,407         824         1.20   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     624,947         1,037         0.66        573,407         1,219         0.84   

FHLB advances

     48,175         167         1.39        105,828         181         0.68   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     673,122         1,204         0.71        679,235         1,400         0.82   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     161,091              119,116         
  

 

 

         

 

 

       

Total liabilities

     834,213              798,351         

Shareholders’ equity

     140,548              127,750         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 974,761            $ 926,101         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 196,659            $ 135,836         
  

 

 

         

 

 

       

Net interest spread

      $ 10,916         4.78      $ 9,389         4.40
     

 

 

         

 

 

    

Net interest margin

           4.94           4.54
     Nine Months Ended September 30,  
     2012     2011  
                   Average                   Average  
     Average             Yield/     Average             Yield/  

(dollars in thousands)

   Balance      Interest      Rate (1)     Balance      Interest      Rate(1)  

Interest-earning assets:

                

Loans receivable(1)

   $ 675,297       $ 32,063         6.27   $ 499,261       $ 24,154         6.40

Investment securities

     152,622         2,441         2.13        150,112         2,802         2.49   

Other interest-earning assets

     31,012         111         0.48        24,754         108         0.58   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets

     858,931         34,615         5.32        674,127         27,064         5.32   
     

 

 

         

 

 

    

Noninterest-earning assets

     108,974              101,897         
  

 

 

         

 

 

       

Total assets

   $ 967,905            $ 776,024         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 333,494       $ 974         0.39   $ 258,452       $ 1,005         0.52

Certificates of deposit

     276,372         2,279         1.10        224,721         2,426         1.44   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     609,866         3,253         0.71        483,173         3,431         0.95   

FHLB advances

     74,379         526         0.94        54,015         397         0.98   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     684,245         3,779         0.74        537,188         3,828         0.95   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     145,115              107,727         
  

 

 

         

 

 

       

Total liabilities

     829,360              644,915         

Shareholders’ equity

     138,545              131,109         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 967,905            $ 776,024         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 174,686            $ 136,939         
  

 

 

         

 

 

       

Net interest spread

      $ 30,836         4.59      $ 23,236         4.37
     

 

 

         

 

 

    

Net interest margin

           4.74           4.56

 

(1) 

Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process. Acquired loans were recorded at fair value upon acquisition and accrete interest income over the remaining lives of the respective loans.

 

32


Table of Contents

The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease).

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2012 Compared to 2011     2012 Compared to 2011  
     Change Attributable To     Change Attributable To  
                 Total                  Total  
                 Increase                  Increase  

(dollars in thousands)

   Rate     Volume     (Decrease)     Rate     Volume      (Decrease)  

Interest income:

             

Loans receivable

   $ 535      $ 1,045      $ 1,580      $ (325   $ 8,234       $ 7,909   

Investment securities

     (139     (116     (255     (444     83         (361

Other interest-earning assets

     (7     13        6        (19     22         3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total interest income

     389        942        1,331        (788     8,339         7,551   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Interest expense:

             

Savings, checking and money market accounts

     (140     47        (93     (457     426         (31

Certificates of deposit

     (78     (11     (89     (574     427         (147

FHLB advances

     13        (27     (14     (88     217         129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total interest expense

     (205     9        (196     (1,119     1,070         (49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Increase (decrease) in net interest income

   $ 594      $ 933      $ 1,527      $ 331      $ 7,269       $ 7,600   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Provision for Loan Losses – For the quarter ended September 30, 2012, the Company recorded a provision for loan losses of $56,000, 89.4% lower than the $526,000 for the same period in 2011. The decrease was primarily the result of a decrease in loan balances and no additional deterioration in nonperforming loans during the third quarter of 2012. As of September 30, 2012, the Company’s ratio of allowance for loan losses to total loans was 0.73%, compared to 0.77% as of December 31, 2011. Excluding acquired loans, the ratio of allowance for loan losses to total loans was 1.01% at September 30, 2012, compared to 1.14% at December 31, 2011.

Noninterest Income – The Company’s noninterest income was $2.1 million for the three months ended September 30, 2012, $488,000, or 30.5%, higher than the $1.6 million earned for the same period in 2011. Noninterest income was $5.7 million for the nine months ended September 30, 2012, $764,000, or 15.5%, higher than the $5.0 million earned for the same period of 2011.

 

33


Table of Contents

The increase in noninterest income in the third quarter of 2012 compared to the third quarter of 2011 resulted primarily from higher gains on the sale of mortgage loans (up $487,000) due to elevated levels of refinance activity and gains on the sale of securities (up $163,000), which were partially offset by decreases in discount accretion on the FDIC loss sharing receivable, service fees and charges and bank card fees.

The increase in noninterest income for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011 was attributable to higher levels of gains on the sale of mortgage loans (up $1.0 million) due to elevated levels of refinance activity, gains on the sale of securities (up $388,000), service fees and charges (up $67,000) and bank card fees (up $103,000), which were partially offset by decreases in discount accretion on the FDIC loss sharing receivable and the absence in the 2012 period of the $525,000 payment received by the Company in the 2011 period upon the settlement of litigation. The increase in service fees and charges and band card fees were primarily the result of the GSFC acquisition.

Noninterest Expense – The Company’s noninterest expense was $8.4 million for the three months ended September 30, 2012, $793,000, or 8.6%, lower than the $9.2 million recorded for the same period in 2011. Noninterest expense for the third quarter of 2011 included $1.4 million of expenses related to the acquisition of GSFC. Excluding merger-related expenses, noninterest expense for the third quarter of 2012 increased $655,000, or 8%, compared to the third quarter of 2011. The increase resulted primarily from higher compensation and benefits (up $598,000) and expenses related to foreclosed assets (up $173,000).

Noninterest expense was $24.2 million for the nine months ended September 30, 2012, $1.5 million, or 6.8%, higher than the $22.7 million recorded for the same period of 2011. Excluding merger-related expenses, noninterest expense for the nine months ended September 30, 2012 increased $3.4 million, or 16.2%, compared to the nine months ended September 30, 2011. The increase was primarily due to higher compensation and benefits, occupancy, data processing and communications and foreclosed assets expenses.

Income Taxes – For the quarters ended September 30, 2012 and September 30, 2011, the Company incurred income tax expense of $1.5 million and $356,000, respectively. The Company’s effective tax rate amounted to 33.0% and 27.8% during the third quarters of 2012 and 2011, respectively. For the nine months ended September 30, 2012 and September 30, 2011, the Company incurred income tax expense of $3.5 million and $1.6 million, respectively. The Company’s effective tax rate amounted to 33.7% and 34.6% during the nine months ended September 30, 2012 and September 30, 2011, respectively. The effective tax rate during 2011 was higher than the statutory rate due primarily to certain non-deductible merger-related expenses. Other differences between the effective tax rate and the statutory tax rate primarily relate to variances in items that are non-taxable or non-deductible (e.g., state tax, tax-exempt income, tax credits, etc.).

Non-GAAP Reconciliation

 

     For the Three Months Ended  

(dollars in thousands)

   September 30, 2012      September 30, 2011  

Reported noninterest expense

   $ 8,389       $ 9,182   

Less: Merger-related expenses

     —           (1,449
  

 

 

    

 

 

 

Non-GAAP noninterest expense

   $ 8,389       $ 7,733   
  

 

 

    

 

 

 

Reported net income

   $ 3,052       $ 923   

Add: Merger-related expenses (after tax)

     —           956   
  

 

 

    

 

 

 

Non-GAAP net income

   $ 3,052       $ 1,879   
  

 

 

    

 

 

 

 

34


Table of Contents
     For the Nine Months Ended  

(dollars in thousands)

   September 30, 2012      September 30, 2011  

Reported noninterest expense

   $ 24,241       $ 22,701   

Less: Merger-related expenses

     —           (1,834
  

 

 

    

 

 

 

Non-GAAP noninterest expense

   $ 24,241       $ 20,867   
  

 

 

    

 

 

 

Reported net income

   $ 6,865       $ 2,986   

Add: Merger-related expenses (after tax)

     —           1,211   
  

 

 

    

 

 

 

Non-GAAP net income

   $ 6,865       $ 4,197   
  

 

 

    

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2011, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/ Liability Management and Market Risk”. Additional information at September 30, 2012 is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Asset/Liability Management”.

 

Item 4. Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the third quarter of 2012 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

35


Table of Contents

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

Not applicable.

 

Item 1A. Risk Factors.

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for December 31, 2011 filed with the Securities and Exchange Commission.

 

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds.

The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plan and are set forth in the following table.

 

Period

   Total
Number  of
Shares

Purchased
     Average Price
Paid per Share
     Total Number of
Shares Purchased
as Part of  Publicly
Announced Plans
or Programs
     Maximum Number of
Shares that May Yet
be Purchased Under
the Plan or
Programs(1)
 

July 1 - July 31, 2012

     26,321       $ 17.18         26,321         379,077   

August 1 - August 31, 2012

     38,908         16.97         38,908         340,169   

September 1 - September 30, 2012

     119,200         17.16         119,200         220,969   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     184,429       $ 17.12         184,429         220,969   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

On July 24, 2012, the Company announced the commencement of a new 5% stock repurchase program. Under the plan, the Company can repurchase up to 383,598 shares, or 5% of its common stock outstanding, through open market or privately negotiated transactions.

 

Item 3. Defaults Upon Senior Securities.

None.

 

Item 4. Mine Safety Disclosure.

None.

 

Item 5. Other Information.

None.

 

Item 6. Exhibits and Financial Statement Schedules.

 

No.

  

Description

  31.1    Rule 13(a)-14(a) Certification of the Chief Executive Officer
  31.2    Rule 13(a)-14(a) Certification of the Chief Financial Officer
  32.0    Section 1350 Certification
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema Document*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB    XBRL Taxonomy Extension Label Linkbase Document*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF    XBRL Taxonomy Extension Definitions Linkbase Document*

 

* These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

36


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

      HOME BANCORP, INC.
November 8, 2012     By:  

/s/ John W. Bordelon

      John W. Bordelon
      President, Chief Executive Officer and Director
November 8, 2012     By:  

/s/ Joseph B. Zanco

      Joseph B. Zanco
      Executive Vice President and Chief Financial Officer
November 8, 2012     By:  

/s/ Mary H. Hopkins

      Mary H. Hopkins
      Home Bank First Vice President and Director of Financial Reporting

 

37