Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2013

or

 

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number: 001-34190

 

 

HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)

 

 

 

Louisiana   71-1051785

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification Number)

503 Kaliste Saloom Road, Lafayette, Louisiana   70508
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (337) 237-1960

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ¨    NO  x

At August 1, 2013, the registrant had 7,107,336 shares of common stock, $0.01 par value, outstanding.

 

 

 


Table of Contents

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS

 

         Page  
PART I   
Item 1.  

Financial Statements (unaudited)

  
 

Consolidated Statements of Financial Condition

     1   
 

Consolidated Statements of Income

     2   
 

Consolidated Statements of Comprehensive Income

     3   
 

Consolidated Statements of Changes in Shareholders’ Equity

     4   
 

Consolidated Statements of Cash Flows

     5   
 

Notes to Unaudited Consolidated Financial Statements

     6   
Item 2.  

Managements’ Discussion and Analysis of Financial Condition and Results of Operations

     21   
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

     33   
Item 4.  

Controls and Procedures

     33   
PART II   
Item 1.  

Legal Proceedings

     33   
Item 1A.  

Risk Factors

     34   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     34   
Item 3.  

Defaults Upon Senior Securities

     34   
Item 4.  

Mine Safety Disclosure

     34   
Item 5.  

Other Information

     34   
Item 6.  

Exhibits

     34   
SIGNATURES      35   


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

     (Unaudited)
June  30,

2013
    (Audited)
December 31,
2012
 

Assets

    

Cash and cash equivalents

   $ 51,957,884      $ 39,539,366   

Interest-bearing deposits in banks

     3,284,000        3,529,000   

Investment securities available for sale, at fair value

     150,387,103        157,255,828   

Investment securities held to maturity (fair values of $5,397,491 and $1,746,375, respectively)

     5,505,716        1,665,184   

Mortgage loans held for sale

     4,229,298        5,627,104   

Loans covered by loss sharing agreements

     27,350,973        45,764,397   

Noncovered loans, net of unearned income

     648,568,074        627,363,937   
  

 

 

   

 

 

 

Total loans, net of unearned income

     675,919,047        673,128,334   

Allowance for loan losses

     (6,093,556     (5,319,235
  

 

 

   

 

 

 

Total loans, net of unearned income and allowance for loan losses

     669,825,491        667,809,099   
  

 

 

   

 

 

 

Office properties and equipment, net

     30,473,517        30,777,184   

Cash surrender value of bank-owned life insurance

     17,523,536        17,286,434   

FDIC loss sharing receivable

     15,065,655        15,545,893   

Accrued interest receivable and other assets

     23,511,646        23,891,172   
  

 

 

   

 

 

 

Total Assets

   $ 971,763,846      $ 962,926,264   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 180,375,943      $ 152,461,606   

Interest-bearing

     596,860,347        618,967,729   
  

 

 

   

 

 

 

Total deposits

     777,236,290        771,429,335   

Short-term Federal Home Loan Bank (FHLB) advances

     42,500,000        10,000,000   

Long-term Federal Home Loan Bank (FHLB) advances

     10,000,000        36,256,805   

Accrued interest payable and other liabilities

     3,868,422        3,666,264   
  

 

 

   

 

 

 

Total Liabilities

     833,604,712        821,352,404   
  

 

 

   

 

 

 

Shareholders’ Equity

    

Preferred stock, $0.01 par value – 10,000,000 shares authorized; none issued

     —          —     

Common stock, $0.01 par value – 40,000,000 shares authorized; 8,956,195 and 8,950,495 shares issued; 7,141,691 and 7,439,127 shares outstanding, respectively

     89,563        89,506   

Additional paid-in capital

     91,309,237        90,986,820   

Treasury stock at cost – 1,814,504 and 1,511,368 shares, respectively

     (27,187,845     (21,719,954

Unallocated common stock held by:

    

Employee Stock Ownership Plan (ESOP)

     (5,445,370     (5,623,910

Recognition and Retention Plan (RRP)

     (1,042,097     (1,831,759

Retained earnings

     79,540,747        76,435,222   

Accumulated other comprehensive income

     894,899        3,237,935   
  

 

 

   

 

 

 

Total Shareholders’ Equity

     138,159,134        141,573,860   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 971,763,846      $ 962,926,264   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

1


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

     For the Three Months Ended
June 30,
     For the Six Months Ended
June 30,
 
     2013     2012      2013      2012  

Interest Income

          

Loans, including fees

   $ 10,067,629      $ 10,383,044       $ 20,140,379       $ 20,754,401   

Investment securities

     752,159        812,148         1,523,210         1,671,631   

Other investments and deposits

     32,299        35,068         63,606         69,466   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     10,852,087        11,230,260         21,727,195         22,495,498   
  

 

 

   

 

 

    

 

 

    

 

 

 

Interest Expense

          

Deposits

     799,667        1,084,579         1,680,680         2,216,427   

Short-term FHLB advances

     11,452        15,608         15,086         31,450   

Long-term FHLB advances

     111,065        162,158         251,110         327,152   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     922,184        1,262,345         1,946,876         2,575,029   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     9,929,903        9,967,915         19,780,319         19,920,469   

Provision for loan losses

     2,247,802        1,160,326         2,768,193         1,872,226   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     7,682,101        8,807,589         17,012,126         18,048,243   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest Income

          

Service fees and charges

     579,594        583,916         1,125,941         1,153,858   

Bank card fees

     454,123        484,408         868,515         952,692   

Gain on sale of loans, net

     426,442        417,934         974,861         744,105   

Income from bank-owned life insurance

     117,551        130,927         237,102         262,206   

Gain on sale of securities, net

     428,200        59,079         428,200         59,247   

Accretion of FDIC loss sharing receivable

     111,649        175,622         223,848         353,131   

Other income

     78,766        47,773         118,132         74,335   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     2,196,325        1,899,659         3,976,599         3,599,574   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest Expense

          

Compensation and benefits

     4,880,129        4,826,649         9,976,347         9,522,358   

Occupancy

     759,939        702,003         1,468,725         1,396,945   

Marketing and advertising

     172,327        184,890         411,523         336,364   

Data processing and communication

     626,156        666,999         1,267,671         1,339,340   

Professional services

     193,506        255,483         406,252         487,736   

Forms, printing and supplies

     136,023        140,449         242,796         266,715   

Franchise and shares tax

     272,960        175,651         546,580         351,302   

Regulatory fees

     219,635        213,018         442,884         411,175   

Foreclosed assets, net

     (32,185     242,726         145,758         510,724   

Other expenses

     785,588        635,046         1,401,859         1,229,077   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     8,014,078        8,042,914         16,310,395         15,851,736   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income before income tax expense

     1,864,348        2,664,334         4,678,330         5,796,081   

Income tax expense

     620,757        911,659         1,572,805         1,982,948   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,243,591      $ 1,752,675       $ 3,105,525       $ 3,813,133   
  

 

 

   

 

 

    

 

 

    

 

 

 

Earnings per share:

          

Basic

   $ 0.19      $ 0.25       $ 0.46       $ 0.55   

Diluted

   $ 0.18      $ 0.24       $ 0.44       $ 0.53   

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

2


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2013     2012     2013     2012  

Net Income

   $ 1,243,591      $ 1,752,675      $ 3,105,525      $ 3,813,133   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive (Loss) Income

        

Unrealized (losses) gains on investment securities

   $ (2,773,817   $ 208,618      $ (3,100,994   $ 1,540,172   

Reclassification adjustment for gains included in net income

     (428,200     (59,079     (428,200     (59,247

Tax effect (1)

     1,074,918        (52,338     1,186,158        (518,324
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of taxes

   $ (2,127,099   $ 97,201      $ (2,343,036   $ 962,601   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (Loss) Income

   $ (883,508   $ 1,849,876      $ 762,489      $ 4,775,734   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

The tax effect for the three and six months ended June 30, 2013 on the change in unrealized (losses) gains on investment securities was $925,048 and $1,036,288, respectively, compared to $73,016 and $539,060, respectively, for the three and six months ended June 30, 2012. The tax effect for the three and six months ended June 30, 2013 on the reclassification adjustment for gains included in net income had a tax effect of $149,870 and $149,870, respectively, compared to $20,087 and $20,144, respectively, for the three and six months ended June 30, 2012.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

3


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

     Common
Stock
     Additional
Paid-in

Capital
    Treasury
Stock
    Unallocated
Common Stock
Held by ESOP
    Unallocated
Common Stock
Held by RRP
    Retained
Earnings
     Accumulated
Other
Comprehensive
Income
    Total  

Balance, December 31, 2011(1)

   $ 89,335       $ 89,741,406      $ (15,892,315   $ (5,980,990   $ (2,644,523   $ 67,245,350       $ 1,726,571      $ 134,284,834   

Comprehensive income:

                  

Net income

                3,813,133           3,813,133   

Other Comprehensive income

                   962,601        962,601   

Treasury stock acquired at cost, 77,925 shares

          (1,316,540              (1,316,540

Exercise of stock options

     118         135,606                   135,724   

RRP shares released for allocation

        (650,966         780,877             129,911   

ESOP shares released for allocation

        117,370          178,540               295,910   

Share-based compensation cost

        725,725                   725,725   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, June 30, 2012

   $ 89,453       $ 90,069,141      $ (17,208,855   $ (5,802,450   $ (1,863,646   $ 71,058,483       $ 2,689,172      $ 139,031,298   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, December 31, 2012(1)

   $ 89,506       $ 90,986,820      $ (21,719,954   $ (5,623,910   $ (1,831,759   $ 76,435,222       $ 3,237,935      $ 141,573,860   

Comprehensive income:

                  

Net income

                3,105,525           3,105,525   

Other Comprehensive loss

                   (2,343,036     (2,343,036

Treasury stock acquired at cost, 303,136 shares

          (5,467,891              (5,467,891

Exercise of stock options

     57         65,858                   65,915   

RRP shares released for allocation

        (633,711         789,662             155,951   

ESOP shares released for allocation

        150,260          178,540               328,800   

Share-based compensation cost

        740,010                   740,010   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, June 30, 2013

   $ 89,563       $ 91,309,237      $ (27,187,845   $ (5,445,370   $ (1,042,097   $ 79,540,747       $ 894,899      $ 138,159,134   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

Balances as of December 31, 2011 and December 31, 2012 are audited.

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

4


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

     For the Six Months Ended
June 30,
 
     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 3,105,525      $ 3,813,133   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     2,768,193        1,872,226   

Depreciation

     721,627        728,844   

(Accretion) amortization of purchase accounting valuations and intangibles

     (53,200     513,692   

Net amortization of mortgage servicing asset

     96,346        70,220   

Federal Home Loan Bank stock dividends

     (4,300     (9,800

Net amortization of premium on investments

     549,384        570,974   

Gain on sale of investment securities, net

     (428,200     (59,247

Gain on loans sold, net

     (974,861     (744,105

Proceeds, including principal payments, from loans held for sale

     49,803,695        16,317,991   

Originations of loans held for sale

     (47,532,308     (13,714,739

Non-cash compensation

     1,068,810        1,021,635   

Deferred income tax provision

     233,532        202,102   

Increase in interest receivable and other assets

     (945,308     (2,141,136

Increase in cash surrender value of bank-owned life insurance

     (237,102     (262,206

Increase in accrued interest payable and other liabilities

     253,051        262,654   
  

 

 

   

 

 

 

Net cash provided by operating activities

     8,424,884        8,442,238   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of securities available for sale

     (19,993,714     (17,818,191

Purchases of securities held to maturity

     (4,184,932     —     

Proceeds from maturities, prepayments and calls on securities available for sale

     15,514,917        18,595,696   

Proceeds from maturities, prepayments and calls on securities held to maturity

     336,680        1,038,819   

Proceeds from sales on securities available for sale

     7,704,863        12,737,454   

Net increase in loans

     (6,112,822     (21,777,565

Reimbursement from FDIC for covered assets

     704,086        1,748,270   

Decrease in certificates of deposit in other institutions

     245,000        1,074,000   

Proceeds from sale of repossessed assets

     4,155,233        4,850,102   

Purchases of office properties and equipment

     (417,960     (544,775

Proceeds from sale of properties and equipment

     —          1,048,771   

Purchases of Federal Home Loan Bank stock

     (1,582,700     —     

Proceeds from redemption of Federal Home Loan Bank stock

     727,100        1,396,100   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (2,904,249     2,348,681   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Increase in deposits

     5,858,879        48,799,017   

Increase (decrease) in Federal Home Loan Bank advances

     6,440,980        (38,470,103

Purchase of treasury stock

     (5,467,891     (1,316,540

Proceeds from exercise of stock options

     65,915        135,724   
  

 

 

   

 

 

 

Net cash provided by financing activities

     6,897,883        9,148,098   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     12,418,518        19,939,017   

Cash and cash equivalents at beginning of year

     39,539,366        31,272,508   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 51,957,884      $ 51,211,525   
  

 

 

   

 

 

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

5


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited consolidated financial statements of Home Bancorp, Inc. (the “Company”) were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, other comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the six-month period ended June 30, 2013 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 2012.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, other comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

Certain amounts reported in prior periods have been reclassified to conform to the current period presentation. Such reclassifications had no effect on previously reported equity or net income.

2. Accounting Developments

In October 2012, the FASB issued Accounting Standards Update (“ASU”) No. 2012-06, Subsequent Accounting for an Indemnification Asset as a result of a Government-Assisted Acquisition of a Financial Institution. ASU 2012-06 requires the change in measurement of the indemnification asset to be accounted for on the same basis as the change in the indemnified item. Any amortization period for the changes in value would be limited to the shorter of the term of the indemnification agreement or the remaining life of the indemnified assets. The amendments are effective for fiscal years beginning on or after December 15, 2012 and interim periods within those fiscal years. The amendments are applied prospectively to any new indemnification assets acquired after the date of adoption and to indemnification assets existing as of the date of adoption. The Company has adopted ASU 2012-06, and the adoption of the guidance did not have a material impact on the Company’s results of operations, financial position or disclosures.

In January 2013, the FASB issued ASU No. 2013-01, Balance Sheet (Topic 210), Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The amendments limit the scope of ASU 2011-11, Disclosures about Offsetting Assets and Liabilities, to certain derivative instruments (including bifurcated embedded derivatives), repurchase agreements and reverse repurchase agreements, and securities borrowing and lending arrangements that are either (1) offset on the balance sheet or (2) subject to an enforceable master netting arrangement or similar agreement. This ASU amends the scope of FASB ASU No. 2011-11, Disclosures about Offsetting Assets and Liabilities, which requires additional disclosure regarding the offsetting of assets and liabilities to enable users of financial statements to evaluate the effect or potential effect of netting arrangements on an entity’s financial position. The effective date of the amendments coincides with that of ASU 2011-11 (i.e., for fiscal years beginning on or after January 1, 2013, and interim periods within those years). The amendments are applied retrospectively for all comparative periods presented on the balance sheet. The Company has adopted ASU 2013-01, and the adoption of the guidance did not have a material impact on the Company’s results of operations, financial position or disclosures.

 

6


Table of Contents

3. Investment Securities

Summary information regarding the Company’s investment securities classified as available for sale and held to maturity as of June 30, 2013 and December 31, 2012 is as follows.

 

                                                                                                        

(dollars in thousands)

   Gross Unrealized Losses  

June 30, 2013

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
     Over 1
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 93,510       $ 2,229       $ 767       $ 1       $ 94,971   

Non-U.S. agency mortgage-backed

     11,236         113         42         23         11,284   

Municipal bonds

     20,519         347         403         —           20,463   

U.S. government agency

     23,745         356         432         —           23,669   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 149,010       $ 3,045       $ 1,644       $ 24       $ 150,387   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 357       $ 6       $ —         $ —         $ 363   

Municipal bonds

     5,149         52         167         —           5,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 5,506       $ 58       $ 167       $ —         $ 5,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                        

(dollars in thousands)

   Gross Unrealized Losses  

December 31, 2012

   Amortized
Cost
     Gross
Unrealized
Gains
     Less Than
1 Year
     Over 1
Year
     Fair Value  

Available for sale:

              

U.S. agency mortgage-backed

   $ 99,137       $ 3,391       $ 14       $ 1       $ 102,513   

Non-U.S. agency mortgage-backed

     12,426         280         —           38         12,668   

Municipal bonds

     16,843         774         32         —           17,585   

U.S. government agency

     23,944         553         7         —           24,490   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 152,350       $ 4,998       $ 53       $ 39       $ 157,256   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Held to maturity:

              

U.S. agency mortgage-backed

   $ 693       $ 13       $ —         $ —         $ 706   

Municipal bonds

     972         68         —           —           1,040   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

   $ 1,665       $ 81       $ —         $ —         $ 1,746   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Table of Contents

The amortized cost and estimated fair value by maturity of the Company’s investment securities as of June 30, 2013 are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities.

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Fair Value

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ 348       $ 289       $ 13,431       $ 80,903       $ 94,971   

Non-U.S. agency mortgage-backed

     —           —           —           11,284         11,284   

Municipal bonds

     513         4,089         10,974         4,887         20,463   

U.S. government agency

     2,528         4,305         11,594         5,242         23,669   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 3,389       $ 8,683       $ 35,999       $ 102,316       $ 150,387   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 106       $ 257       $ —         $ —         $ 363   

Municipal bonds

     219         804         2,559         1,452         5,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     325         1,061         2,559         1,452         5,397   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 3,714       $ 9,744       $ 38,558       $ 103,768       $ 155,784   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(dollars in thousands)

   One Year
or Less
     One Year
to Five
Years
     Five to
Ten Years
     Over Ten
Years
     Total  

Amortized Cost

              

Securities available for sale:

              

U.S. agency mortgage-backed

   $ 331       $ 269       $ 13,511       $ 79,399       $ 93,510   

Non-U.S. agency mortgage-backed

     —           —           —           11,236         11,236   

Municipal bonds

     511         4,019         11,056         4,933         20,519   

U.S. government agency

     2,500         4,274         11,983         4,988         23,745   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale

   $ 3,342       $ 8,562       $ 36,550       $ 100,556       $ 149,010   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities held to maturity:

              

U.S. agency mortgage-backed

   $ 100       $ 257       $ —         $ —         $ 357   

Municipal bonds

     215         757         2,668         1,509         5,149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total held to maturity

     315         1,014         2,668         1,509         5,506   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities

   $ 3,657       $ 9,576       $ 39,218       $ 102,065       $ 154,516   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management evaluates securities for other-than-temporary impairment at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; and (3) the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company performs a process to identify securities that could potentially have a credit impairment that is other-than-temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. When the Company determines that a security is deemed to be other-than-temporarily impaired, an impairment loss is recognized.

 

8


Table of Contents

As of June 30, 2013 and December 31, 2012, the Company had $41,979,000 and $41,462,000, respectively, of securities pledged to secure public deposits.

As of June 30, 2013, 58 debt securities had unrealized losses totaling 2.6% of the individual securities’ amortized cost basis and 1.2% of the Company’s total amortized cost basis of the investment securities portfolio. Two of the 58 securities had been in a continuous loss position for over 12 months at such date. The two securities had an aggregate amortized cost basis of $1,208,000 and unrealized loss of $24,000 at June 30, 2013. Management has the intent and ability to hold these debt securities until maturity, or until anticipated recovery; hence, no declines in these two securities were deemed to be other-than-temporary.

4. Earnings Per Share

Earnings per common share were computed based on the following:

 

    

Three Months Ended

June 30,

    

Six Months Ended

June 30,

 

(in thousands, except per share data)

   2013      2012      2013      2012  

Numerator:

           

Net income available to common shareholders

   $ 1,244       $ 1,753       $ 3,106       $ 3,813   

Denominator:

           

Weighted average common shares outstanding

     6,652         6,972         6,700         6,963   

Effect of dilutive securities:

           

Restricted stock

     58         77         72         87   

Stock options

     254         186         260         166   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding – assuming dilution

     6,964         7,235         7,032         7,216   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

   $ 0.19       $ 0.25       $ 0.46       $ 0.55   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share – assuming dilution

   $ 0.18       $ 0.24       $ 0.44       $ 0.53   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options on 51,170 and 42,764 shares of common stock were not included in the computation of diluted earnings per share for the three months ended June 30, 2013 and June 30, 2012, respectively, because the effect of these shares was anti-dilutive. Options on 50,243 and 39,797 shares of common stock were not included in the computation of diluted earnings per share for the six months ended June 30, 2013 and June 30, 2012, respectively, because the effect of these shares was anti-dilutive.

5. Credit Quality and Allowance for Loan Losses

The allowance for loan losses and recorded investment in loans as of the dates indicated are as follows.

 

                                                                                                                                           
     As of June 30, 2013  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 917       $ —         $ 68       $ 985   

Home equity loans and lines

     449         —           —           449   

Commercial real estate

     2,278         —           —           2,278   

Construction and land

     748         —           —           748   

Multi-family residential

     86         —           —           86   

Commercial and industrial

     826         295         —           1,121   

Consumer

     427         —           —           427   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 5,731       $ 295       $ 68       $ 6,094   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Table of Contents
                                                                                                                                           
     As of June 30, 2013  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Loans:

           

One- to four-family first mortgage

   $ 172,164       $ 301       $ 8,778       $ 181,243   

Home equity loans and lines

     35,784         —           2,166         37,950   

Commercial real estate

     235,781         360         14,645         250,786   

Construction and land

     67,346         151         3,772         71,269   

Multi-family residential

     14,321         529         2,025         16,875   

Commercial and industrial

     78,075         2,478         824         81,377   

Consumer

     36,214         —           205         36,419   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 639,685       $ 3,819       $ 32,415       $ 675,919   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                                           
     As of December 31, 2012  

(dollars in thousands)

   Collectively
Evaluated for
Impairment
     Individually
Evaluated for
Impairment
     Loans Acquired
with Deteriorated
Credit Quality
     Total  

Allowance for loan losses:

           

One- to four-family first mortgage

   $ 749       $ 49       $ 184       $ 982   

Home equity loans and lines

     322         —           21         343   

Commercial real estate

     1,906         134         —           2,040   

Construction and land

     785         —           —           785   

Multi-family residential

     86         —           —           86   

Commercial and industrial

     683         —           —           683   

Consumer

     400         —           —           400   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total allowance for loan losses

   $ 4,931       $ 183       $ 205       $ 5,319   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans:

           

One- to four-family first mortgage

   $ 163,491       $ 1,464       $ 12,861       $ 177,816   

Home equity loans and lines

     36,801         56         3,568         40,425   

Commercial real estate

     224,127         3,428         25,250         252,805   

Construction and land

     70,373         60         5,096         75,529   

Multi-family residential

     16,949         528         2,182         19,659   

Commercial and industrial

     70,757         —           1,496         72,253   

Consumer

     34,036         —           605         34,641   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 616,534       $ 5,536       $ 51,058       $ 673,128   
  

 

 

    

 

 

    

 

 

    

 

 

 

A summary of the activity in the allowance for loan losses during the six months ended June 30, 2013 and June 30, 2012 is as follows.

 

     For the Six Months Ended June 30, 2013  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 982       $ (35   $ —         $ 38      $ 985   

Home equity loans and lines

     343         —          5         101        449   

Commercial real estate

     2,040         —          —           238        2,278   

Construction and land

     785         (26     —           (11     748   

Multi-family residential

     86         —          —           —          86   

Commercial and industrial

     683         (1,962     14         2,386        1,121   

Consumer

     400         (7     18         16        427   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 5,319       $ (2,030   $ 37       $ 2,768      $ 6,094   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

10


Table of Contents
     For the Six Months Ended June 30, 2012  

(dollars in thousands)

   Beginning
Balance
     Charge-offs     Recoveries      Provision     Ending
Balance
 

Allowance for loan losses:

            

One- to four-family first mortgage

   $ 778       $ —        $ —         $ 24      $ 802   

Home equity loans and lines

     336         (15     12         3        336   

Commercial real estate

     1,755         (1,452     —           1,715        2,018   

Construction and land

     904         (151     —           84        837   

Multi-family residential

     64         —          —           39        103   

Commercial and industrial

     922         (55     4         (29     842   

Consumer

     345         (11     6         36        376   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total allowance for loan losses

   $ 5,104       $ (1,684   $ 22       $ 1,872      $ 5,314   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

On March 12, 2010, the Company’s wholly owned subsidiary, Home Bank (the “Bank”) acquired certain assets and liabilities of the former Statewide Bank in a Federal Deposit Insurance Corporation (“FDIC”) assisted transaction. In connection with the transaction, Home Bank entered into loss sharing agreements with the FDIC which cover the acquired loan portfolio (“Covered Loans”) and repossessed assets (collectively referred to as “Covered Assets”). Under the terms of the loss sharing agreements, the FDIC will, subject to the terms and conditions of the agreements, absorb 80% of the first $41,000,000 of losses incurred on Covered Assets and 95% of losses on Covered Assets exceeding $41,000,000 during the periods specified in the loss sharing agreements.

On July 15, 2011, the Company acquired GS Financial Corp. (“GSFC”), the former holding company of Guaranty Savings Bank of Metairie, Louisiana. Loans acquired in the transaction were accounted for under the purchase method of accounting. A portion of the GSFC loan portfolio was determined to have deteriorated credit quality and was recorded at its aggregate fair value of $6.2 million at the date of acquisition.

Over the life of the loans acquired with deteriorated credit quality, the Company continues to estimate cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. The Company evaluates whether the present values of such loans have decreased and if so, a provision for loan loss is recognized. For any increases in cash flows expected to be collected, the Company adjusts the amount of accretable yield recognized on a prospective basis over the remaining life of the applicable pool of loans.

Credit quality indicators on the Company’s loan portfolio, excluding loans acquired with deteriorated credit quality, as of the dates indicated are as follows.

 

                                                                                                                       
     June 30, 2013  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 165,867       $ 1,037       $ 5,561       $ —         $ 172,465   

Home equity loans and lines

     34,944         406         434         —           35,784   

Commercial real estate

     227,610         792         7,739         —           236,141   

Construction and land

     65,905         275         1,317         —           67,497   

Multi-family residential

     11,589         926         2,335         —           14,850   

Commercial and industrial

     74,182         3,805         2,566         —           80,553   

Consumer

     35,995         189         30         —           36,214   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 616,092       $   7,430       $ 19,982       $ —         $ 643,504   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents
                                                                                                                       
     December 31, 2012  

(dollars in thousands)

   Pass      Special
Mention
     Substandard      Doubtful      Total  

One- to four-family first mortgage

   $ 157,813       $ 1,659       $ 5,483       $ —         $ 164,955   

Home equity loans and lines

     36,330         138         389         —           36,857   

Commercial real estate

     214,286         5,605         7,664         —           227,555   

Construction and land

     69,458         388         587         —           70,433   

Multi-family residential

     15,786         1,163         528         —           17,477   

Commercial and industrial

     67,983         2,590         184         —           70,757   

Consumer

     33,976         59         1         —           34,036   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 595,632       $ 11,602       $ 14,836       $ —         $ 622,070   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The above classifications follow regulatory guidelines and can generally be described as follows:

 

 

Pass loans are of satisfactory quality.

 

 

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

 

 

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

 

 

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter. Loans acquired with deteriorated credit quality are excluded from the above schedules of credit quality indicators.

Age analysis of past due loans, excluding loans acquired with deteriorated credit quality, as of the dates indicated is as follows.

 

                                                                                                     
     June 30, 2013  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 1,589       $ 2,141       $ 3,413       $ 7,143       $ 165,322       $ 172,465   

Home equity loans and lines

     471         1         252         724         35,060         35,784   

Commercial real estate

     976         380         4,143         5,499         230,642         236,141   

Construction and land

     23         —           1,317         1,340         66,157         67,497   

Multi-family residential

     945         1,057         529         2,531         12,319         14,850   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     4,004         3,579         9,654         17,237         509,500         526,737   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     500         —           88         588         79,965         80,553   

Consumer

     543         277         30         850         35,364         36,214   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     1,043         277         118         1,438         115,329         116,767   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,047       $ 3,856       $ 9,772       $ 18,675       $ 624,829       $ 643,504   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12


Table of Contents
                                                                                                     
     December 31, 2012  

(dollars in thousands)

   30-59
Days

Past  Due
     60-89
Days

Past  Due
     Greater
Than  90
Days

Past Due
     Total
Past Due
     Current
Loans
     Total
Loans
 

Real estate loans:

                 

One- to four-family first mortgage

   $ 4,509       $ 672       $ 3,226       $ 8,407       $ 156,548       $ 164,955   

Home equity loans and lines

     90         116         149         355         36,502         36,857   

Commercial real estate

     1,451         854         3,565         5,870         221,685         227,555   

Construction and land

     956         —           586         1,542         68,891         70,433   

Multi-family residential

     531         42         529         1,102         16,375         17,477   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     7,537         1,684         8,055         17,276         500,001         517,277   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

                 

Commercial and industrial

     110         102         171         383         70,374         70,757   

Consumer

     478         449         1         928         33,108         34,036   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     588         551         172         1,311         103,482         104,793   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 8,125       $ 2,235       $ 8,227       $ 18,587       $ 603,483       $ 622,070   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Excluding acquired loans with deteriorated credit quality, as of June 30, 2013 and December 31, 2012, the Company did not have any loans greater than 90 days past due and accruing.

The following is a summary of information pertaining to impaired loans excluding acquired loans with deteriorated credit quality as of the dates indicated.

 

     As of Period Ended June 30, 2013  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 301       $ 301       $ —         $ 992       $ 1   

Home equity loans and lines

     —           —           —           47         —     

Commercial real estate

     360         360         —           2,213         —     

Construction and land

     151         151         —           116         —     

Multi-family residential

     529         529         —           528         —     

Commercial and industrial

     1,180         1,180         —           579         16   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,521       $ 2,521       $ —         $ 4,475       $ 17   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ —         $ —         $ —         $ 233       $ —     

Home equity loans and lines

     —           —           —           —           —     

Commercial real estate

     —           —           —           190         —     

Construction and land

     —           —           —           10         —     

Multi-family residential

     —           —           —           —           —     

Commercial and industrial

     1,298         1,298         295         773         20   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,298       $ 1,298       $ 295       $ 1,206       $ 20   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 301       $ 301       $ —         $ 1,225       $ 1   

Home equity loans and lines

     —           —           —           47         —     

Commercial real estate

     360         360         —           2,403         —     

Construction and land

     151         151         —           126         —     

Multi-family residential

     529         529         —           528         —     

Commercial and industrial

     2,478         2,478         295         1,352         36   

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,819       $ 3,819       $ 295       $ 5,681       $ 37   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents
     As of Period Ended December 31, 2012  

(dollars in thousands)

   Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no related allowance recorded:

              

One- to four-family first mortgage

   $ 1,117       $ 1,117       $ —         $ 956       $ 62   

Home equity loans and lines

     56         56         —           71         2   

Commercial real estate

     2,985         2,985         —           3,451         100   

Construction and land

     60         60         —           631         —     

Multi-family residential

     528         528         —           528         —     

Commercial and industrial

     —           —           —           48         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,746       $ 4,746       $ —         $ 5,685       $ 164   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

              

One- to four-family first mortgage

   $ 347       $ 347       $ 49       $ 445       $ 23   

Home equity loans and lines

     —           —           —           3         —     

Commercial real estate

     443         443         134         296         30   

Construction and land

     —           —           —           950         —     

Multi-family residential

     —           —           —           —           —     

Commercial and industrial

     —           —           —           29         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 790       $ 790       $ 183       $ 1,723       $ 53   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

One- to four-family first mortgage

   $ 1,464       $ 1,464       $ 49       $ 1,401       $ 85   

Home equity loans and lines

     56         56         —           74         2   

Commercial real estate

     3,428         3,428         134         3,747         130   

Construction and land

     60         60         —           1,581         —     

Multi-family residential

     528         528         —           528         —     

Commercial and industrial

     —           —           —           77         —     

Consumer

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,536       $ 5,536       $ 183       $ 7,408       $ 217   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

14


Table of Contents

A summary of information pertaining to nonaccrual Noncovered Loans as of dates indicated is as follows.

 

(dollars in thousands)

   June 30, 2013      December 31, 2012  

Nonaccrual loans(1):

     

One- to four-family first mortgage

   $ 4,909       $ 4,644   

Home equity loans and lines

     278         149   

Commercial real estate

     6,199         5,368   

Construction and land

     1,440         709   

Multi-family residential

     1,516         1,327   

Commercial and industrial

     2,566         170   

Consumer

     30         1   
  

 

 

    

 

 

 

Total

   $ 16,938       $ 12,368   
  

 

 

    

 

 

 

 

(1)

Includes $11.3 million and $10.2 million in acquired loans from GSFC as of June 30, 2013 and December 31, 2012, respectively.

As of June 30, 2013, the Company was not committed to lend additional funds to any customer whose loan was classified as impaired.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Effective January 1, 2011, the Company adopted the provisions of ASU No. 2011-02, Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which provides clarification on the determination of whether loan restructurings are considered troubled debt restructurings (“TDRs”). In accordance with the ASU, in order to be considered a TDR, the Company must conclude that the restructuring of a loan to a borrower who is experiencing financial difficulties constitutes a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession is either granted through an agreement with the customer or is imposed by a court or by a law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

 

 

a reduction of the stated interest rate for the remaining original life of the debt,

 

 

an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

 

 

a reduction of the face amount or maturity amount of the debt, or

 

 

a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

 

 

whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

 

 

whether the customer has declared or is in the process of declaring bankruptcy,

 

 

whether there is substantial doubt about the customer’s ability to continue as a going concern,

 

 

whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future, and

 

 

whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

 

15


Table of Contents

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an allowance for loan losses on TDRs, such loans are reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company specifically allocates a portion of the allowance for loan losses to these loans.

Information about the Company’s TDRs is presented in the following tables.

 

     As of June 30, 2013  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs(1)
 

Real estate loans:

           

One- to four-family first mortgage

   $ —         $ 82       $ 370       $ 452   

Home equity loans and lines

     —           —           —           —     

Commercial real estate

     286         —           1,199         1,485   

Construction and land

     433         —           186         619   

Multi-family residential

     —           —           676         676   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     719         82         2,431         3,232   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     —           —           863         863   

Consumer

     53         —           —           53   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     53         —           863         916   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 772       $ 82       $ 3,294       $ 4,148   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     As of December 31, 2012  

(dollars in thousands)

   Current      Past Due
Greater Than
30 Days
     Nonaccrual
TDRs
     Total
TDRs(1)
 

Real estate loans:

           

One- to four-family first mortgage

   $ —         $ 310       $ 51       $ 361   

Home equity loans and lines

     —           —           —           —     

Commercial real estate

     —           299         1,238         1,537   

Construction and land

     471         —           —           471   

Multi-family residential

     —           —           679         679   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     471         609         1,968         3,048   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other loans:

           

Commercial and industrial

     5         —           896         901   

Consumer

     29         —           —           29   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other loans

     34         —           896         930   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 505       $ 609       $ 2,864       $ 3,978   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

TDRs include $3,284,000 and $3,058,000 at June 30, 2013 and December 31, 2012, respectively, of acquired loans with deteriorated loan quality.

None of the TDRs defaulted subsequent to the restructuring through the date the financial statements were issued. The Company restructured, as a TDR, four loans totaling $136,000 during the second quarter of 2013.

 

16


Table of Contents

6. Fair Value Disclosures

The Company groups its financial assets and liabilities measured at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures. Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities which may have traded in illiquid or inactive markets by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of June 30, 2013, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

 

17


Table of Contents

The following tables present the balances of assets and liabilities measured for fair value on a recurring basis as of June 30, 2013 and December 31, 2012.

 

                                                                                                                           
            Fair Value Measurements Using  

(dollars in thousands)

      June 30, 2013         Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 94,971       $ —         $ 94,971       $ —     

Non-U.S. agency mortgage-backed

     11,284         —           11,284         —     

Municipal bonds

     20,463         —           20,463         —     

U.S. government agency

     23,669         —           23,669         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 150,387       $ —         $ 150,387       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                           
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2012      Level 1      Level 2      Level 3  

Available for sale securities:

           

U.S. agency mortgage-backed

   $ 102,513       $ —         $ 102,513       $ —     

Non-U.S. agency mortgage-backed

     12,668         —           12,668         —     

Municipal bonds

     17,585         —           17,585         —     

U.S. government agency

     24,490         —           24,490         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 157,256       $ —         $ 157,256       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

Nonrecurring Basis

In accordance with the provisions of ASC 310, Receivables, the Company records loans considered impaired at fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from external parties of the collateral less any prior liens and when there is no observable market price. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company classifies repossessed assets as Level 3 assets.

Acquired loans, the FDIC loss sharing receivable, acquired FHLB advances, and acquired interest-bearing deposit liabilities are measured on a nonrecurring basis using significant unobservable inputs (Level 3).

 

18


Table of Contents

The Company has segregated all financial assets and liabilities that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

                                                                                                                           
            Fair Value Measurements Using  

(dollars in thousands)

        June 30, 2013           Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 32,347       $ —         $ —         $ 32,347   

Acquired loans without deteriorated credit quality

     101,831         —           —           101,831   

Impaired loans, excluding acquired loans

     3,524         —           —           3,524   

Repossessed assets

     3,643         —           —           3,643   

FDIC loss sharing receivable

     15,066         —           —           15,066   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 156,411       $ —         $ —         $ 156,411   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 47,610       $ —         $ —         $ 47,610   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 47,610       $ —         $ —         $ 47,610   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                                           
            Fair Value Measurements Using  

(dollars in thousands)

   December 31, 2012      Level 1      Level 2      Level 3  

Assets

           

Acquired loans with deteriorated credit quality

   $ 50,854       $ —         $ —         $ 50,854   

Acquired loans without deteriorated credit quality

     117,536         —           —           117,536   

Impaired loans, excluding acquired loans

     5,353         —           —           5,353   

Repossessed assets

     6,454         —           —           6,454   

FDIC loss sharing receivable

     15,546         —           —           15,546   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 195,743       $ —         $ —         $ 195,743   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Deposits acquired through business combinations

   $ 81,948       $ —         $ —         $ 81,948   

FHLB advances acquired through business combinations

     18,257         —           —           18,257   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 100,205       $ —         $ —         $ 100,205   
  

 

 

    

 

 

    

 

 

    

 

 

 

ASC 820, Fair Value Measurements and Disclosures, requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Fair value estimates are made at a specific point in time, based on relevant market information and information

 

19


Table of Contents

about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.

The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using third party pricing services or quoted market prices of securities with similar characteristics.

The carrying value of mortgage loans held for sale approximates its fair value.

The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

The cash surrender value of bank-owned life insurance (“BOLI”) approximates its fair value.

The fair value of the FDIC loss sharing receivable is determined by discounting projected cash flows from loss sharing agreements based on expected reimbursements for losses at the applicable loss sharing percentages based on the terms of the loss sharing agreements.

The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

The fair value of short-term FHLB advances is the amount payable at maturity. The fair value of long-term FHLB advances is estimated using the rates currently offered for advances of similar maturities.

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

 

            Fair Value Measurements at June 30, 2013  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 51,958       $ 51,958       $ 51,958       $ —         $ —     

Interest-bearing deposits in banks

     3,284         3,284         3,284         —           —     

Investment securities available for sale

     150,387         150,387         —           150,387         —     

Investment securities held to maturity

     5,506         5,397         —           5,397         —     

Mortgage loans held for sale

     4,229         4,229         —           4,229         —     

Loans, net

     669,825         676,134         —           —           676,134   

Cash surrender value of BOLI

     17,524         17,524         17,524         —           —     

FDIC loss sharing receivable

     15,066         15,066         —           —           15,066   

Financial Liabilities

              

Deposits

   $ 777,236       $ 777,904       $ —         $ 730,294       $ 47,610   

Short-term FHLB advances

     42,500         42,500         42,500         —           —     

Long-term FHLB advances

     10,000         10,542         —           10,542         —     

 

20


Table of Contents
            Fair Value Measurements at December 31, 2012  

(dollars in thousands)

   Carrying
Amount
     Total      Level 1      Level 2      Level 3  

Financial Assets

              

Cash and cash equivalents

   $ 39,539       $ 39,539       $ 39,539       $ —         $ —     

Interest-bearing deposits in banks

     3,529         3,529         3,529         —           —     

Investment securities available for sale

     157,256         157,256         —           157,256         —     

Investment securities held to maturity

     1,665         1,746         —           1,746         —     

Mortgage loans held for sale

     5,627         5,627         —           5,627         —     

Loans, net

     667,809         676,622         —           —           676,622   

Cash surrender value of BOLI

     17,286         17,286         17,286         —           —     

FDIC loss sharing receivable

     15,546         15,546         —           —           15,546   

Financial Liabilities

              

Deposits

   $ 771,429       $ 774,325       $ —         $ 692,377       $ 81,948   

Short-term FHLB advances

     10,000         10,000         10,000         —           —     

Long-term FHLB advances

     36,257         37,619         —           19,362         18,257   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Home Bancorp, Inc. and its wholly owned subsidiary, Home Bank, from December 31, 2012 to June 30, 2013 and on its results of operations for the three and six months ended June 30, 2013 and June 30, 2012. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the consolidated financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions, or by future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly”. The Company’s or the Bank’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) for the year ended December 31, 2012. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

 

21


Table of Contents

EXECUTIVE OVERVIEW

During the second quarter of 2013, the Company earned $1.2 million, a decrease of $509,000, or 29.0%, compared to the second quarter of 2012. Diluted earnings per share for the second quarter of 2013 were $0.18, a decrease of $0.06, or 25.0%, compared to the second quarter of 2012. During the six months ended June 30, 2013, the Company earned $3.1 million, a decrease $708,000, or 18.6%, compared to the six months ended June 30, 2012. Diluted earnings per share for the six months ended June 30, 2013 were $0.44, a decrease of $0.09, or 17.0%, compared to the six months ended June 30, 2012.

Key components of the Company’s performance during the three months and six months ended June 30, 2013 are summarized below.

 

 

Loans as of June 30, 2013 were $675.9 million, an increase of $2.8 million, or 0.4%, from December 31, 2012. Increases in the commercial and industrial loans (up $9.1 million) and one-to four-family first mortgage loans (up $3.4 million) were largely offset by decreases in most other segments of the loan portfolio. As of June 30, 2013, Covered Loans totaled $27.4 million, a decrease of $18.4 million, or 40.2%, from December 31, 2012.

 

 

Core deposits (i.e., checking, savings, and money market accounts) increased $35.4 million, or 6.8%, from December 31, 2012. Core deposits totaled $553.8 million as of June 30, 2013. Total customer deposits as of June 30, 2013 were $777.2 million, an increase of $5.8 million, or 0.8%, from December 31, 2012.

 

 

Interest income decreased $378,000, or 3.4%, in the second quarter of 2013 compared to the second quarter of 2012. For the six months ended June 30, 2013, interest income decreased $768,000, or 3.4%, compared to the six months ended June 30, 2012. The decreases relate primarily to a decline in loan interest income as a result of lower average yields earned on loans, reflecting the continuing low interest rate environment as well as the effects of competition for loans.

 

 

Interest expense decreased $340,000, or 26.9%, for the second quarter of 2013 compared to the second quarter of 2012. For the six months ended June 30, 2013, interest expense decreased $628,000, or 24.4%, compared to the six months ended June 30, 2012. The decreases were primarily the result of reduced market rates and changes in the mix of customer deposits.

 

 

The provision for loan losses totaled $2.2 million for the second quarter of 2013, an increase of $1.1 million, or 93.7%, compared to the second quarter of 2012. For the six months ended June 30, 2013, the provision for loan losses totaled $2.8 million, an increase of $896,000, or 47.9%, compared to the six months ended June 30, 2012. The elevated level of provision during the second quarter of 2013 relates primarily to a $1.7 million charge off on an accounts receivable line of credit. As of June 30, 2013, the Company’s ratio of allowance for loan losses to total loans was 0.90%, compared to 0.79% at December 31, 2012. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.08% at June 30, 2013, compared to 1.01% at December 31, 2012.

 

 

Net charge-offs for the first six months of 2013 and 2012 were $2.0 million and $1.7 million, respectively. The increase in net charge-offs in 2013 resulted primarily from the charge-off noted above.

 

 

Noninterest income for the second quarter of 2013 increased $297,000, or 15.6%, compared to the second quarter of 2012. The increase in noninterest income in the second quarter of 2013 compared to the second quarter of 2012 resulted primarily from higher gains on the sale of securities (up $369,000), which was partially offset by decreases in discount accretion on the FDIC loss sharing receivable (down $64,000), bank card fees (down $30,000) and income from bank-owned life insurance (down $13,000). For the six months ended June 30, 2013, noninterest income increased $377,000, or 10.5%, compared to the six months ended June 30, 2012. The increase resulted primarily from higher gains on the sale of securities (up $369,000) and the sale of mortgage loans (up $231,000), which were partially offset by decreases in discount accretion on the FDIC loss sharing receivable (down $129,000) and bank card fees (down $84,000).

 

22


Table of Contents
 

Noninterest expense for the second quarter of 2013 decreased $29,000, or 0.4%, compared to the second quarter of 2012. The decrease in noninterest expense in the second quarter of 2013 compared to the second quarter of 2012 resulted primarily from lower foreclosed asset expenses (down $275,000 primarily due to a gain of $194,000 recorded on a disposed asset), which was partially offset by higher other expenses (up $151,000 primarily due to penalties incurred in prepaying long-term FHLB borrowings) and Louisiana shares taxes (up $97,000). For the six months ended June 30, 2013, noninterest expense increased $459,000, or 2.9%, compared to the six months ended June 30, 2012. The increase in noninterest expense resulted primarily from higher compensation and benefits expenses (up $454,000), Louisiana shares tax (up $195,000) and other expenses (up $173,000 primarily due to penalties incurred in prepaying long-term FHLB borrowings), which were partially offset by lower foreclosed asset expenses (down $365,000 primarily due to a gain of $194,000 recorded on a disposed asset).

FINANCIAL CONDITION

Loans, Asset Quality and Allowance for Loan Losses

Loans – Loans totaled $675.9 million as of June 30, 2013, an increase of $2.8 million, or 0.4%, from December 31, 2012. The increase in loans was primarily driven by commercial and industrial loans (up $9.1 million) and one-to four-family first mortgage loans (up $3.4 million), which were largely offset by decreases in most other segments of the loan portfolio. Covered Loans totaled $27.4 million as of June 30, 2013, a decrease of $18.4 million, or 40.2%, compared to December 31, 2012. The decrease in the Covered Loan portfolio was primarily the result of principal repayments.

The following table summarizes the composition of the Company’s loan portfolio (including loans covered by loss sharing agreements) as of the dates indicated.

 

     June 30,      December 31,      Increase/(Decrease)  

(dollars in thousands)

   2013      2012      Amount     Percent  

Real estate loans:

        

One- to four-family first mortgage

   $ 181,243       $ 177,816       $ 3,427        1.9

Home equity loans and lines

     37,950         40,425         (2,475     (6.1

Commercial real estate

     250,786         252,805         (2,019     (0.8

Construction and land

     71,269         75,529         (4,260     (5.6

Multi-family residential

     16,875         19,659         (2,784     (14.2
  

 

 

    

 

 

    

 

 

   

 

 

 

Total real estate loans

     558,123         566,234         (8,111     (1.4
  

 

 

    

 

 

    

 

 

   

 

 

 

Other loans:

        

Commercial and industrial

     81,377         72,253         9,124        12.6   

Consumer

     36,419         34,641         1,778        5.1   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total other loans

     117,796         106,894         10,902        10.2   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total loans

   $ 675,919       $ 673,128       $ 2,791        0.4
  

 

 

    

 

 

    

 

 

   

 

 

 

Asset Quality – One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to maintaining credit standards for new loan originations, we proactively monitor loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date the payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans which are designated as “special mention,” classified or which are delinquent 90 days or more are reported to the Board of Directors of the Bank monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant

 

23


Table of Contents

concern with regard to his/her ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower’s financial condition and payment record demonstrate an ability to service the debt.

Repossessed assets which are acquired as a result of foreclosure are classified as repossessed assets until sold. Third party property valuations are obtained at the time the asset is repossessed and periodically until the property is liquidated. Repossessed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of repossessed assets are charged to operations, as incurred.

An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial loans, residential real estate loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger (i.e., loans with balances of $100,000 or greater) commercial real estate, multi-family residential, construction and land loans and commercial and industrial loans are individually evaluated for impairment. Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of becoming a problem loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and are reviewed by, an appraisal officer. The Company typically orders an “as is” valuation for collateral property if the loan is in a criticized loan classification. The Board of Directors is provided with monthly reports on impaired loans. As of June 30, 2013 and December 31, 2012, loans individually evaluated for impairment, excluding Covered Loans, amounted to $8.9 million and $10.8 million, respectively. As of June 30, 2013 and December 31, 2012, substandard loans, excluding Covered Loans, amounted to $25.0 million and $21.1 million, respectively. The amount of the allowance for loan losses allocated to impaired or substandard loans, excluding acquired loans, totaled $295,000 and $183,000 as of June 30, 2013 and December 31, 2012, respectively. There were no assets classified as doubtful or loss as of June 30, 2013 and December 31, 2012.

Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

A savings institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyzes all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establishes acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information currently available, our allowance for loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable as of each reporting date. However, actual losses are dependent upon future events and, as such, further additions to the level of allowance for loan losses may become necessary.

 

24


Table of Contents

Nonperforming assets (“NPAs”) defined as nonaccrual loans, accruing loans past due 90 days or more and foreclosed assets, excluding Covered Assets, amounted to $17.8 million, or 1.9% of total assets, as of June 30, 2013, compared to $16.1 million, or 1.8% of total assets, as of December 31, 2012. Total NPAs, including Covered Assets, amounted to $27.5 million, or 2.8% of total assets as of June 30, 2013, compared to $28.4 million, or 2.9% of total assets as of December 31, 2012.

Real estate, or other collateral, which is acquired as a result of foreclosure is classified as a foreclosed asset until sold. Foreclosed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Holding costs are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

The following table sets forth the composition of the Company’s NPAs and troubled debt restructurings as of the dates indicated.

 

(dollars in thousands)

   June 30,  2013(1)     December 31,  2012(2)  

Nonaccrual loans:

    

Real estate loans:

    

One- to four-family first mortgage

   $ 7,620      $ 7,260   

Home equity loans and lines

     427        284   

Commercial real estate

     7,623        6,984   

Construction and land

     2,907        4,113   

Multi-family residential

     1,515        1,327   

Other loans:

    

Commercial and industrial

     3,740        1,916   

Consumer

     55        63   
  

 

 

   

 

 

 

Total nonaccrual loans

     23,887        21,947   

Accruing loans 90 days or more past due

     —          —     
  

 

 

   

 

 

 

Total nonperforming loans

     23,887        21,947   

Foreclosed assets

     3,643        6,454   
  

 

 

   

 

 

 

Total nonperforming assets

     27,530        28,401   

Performing troubled debt restructurings

     853        1,114   
  

 

 

   

 

 

 

Total nonperforming assets and troubled debt restructurings

   $ 28,383      $ 29,515   
  

 

 

   

 

 

 

Nonperforming loans to total loans

     3.53     3.26

Nonperforming loans to total assets

     2.46     2.28

Nonperforming assets to total assets

     2.83     2.95

 

(1) 

Includes $9.7 million in Covered Assets acquired from Statewide and $12.2 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 1.04%, 0.68% and 0.68%, respectively, at June 30, 2013.

2) 

Includes $12.3 million in Covered Assets acquired from Statewide and $11.2 million of assets acquired from GSFC. Excluding acquired loans and assets, ratios for nonperforming loans to total loans, nonperforming loans to total assets and nonperforming assets to total assets were 0.43%, 0.28% and 0.62%, respectively, at December 31, 2012.

Net loan charge-offs for the second quarter of 2013 were $1.8 million, compared to $1.7 million for the second quarter of 2012. Net loan charge-offs for the six months ended June 30, 2013 were $2.0 million compared to $1.7 million for the six months ended June 30, 2012. The charge-offs for the second quarter of 2013 resulted primarily from a $1.7 million charge-off on a $1.9 million accounts receivable line of credit.

 

25


Table of Contents

Allowance for Loan Losses – The allowance for loan losses is established through provisions for loan losses. The Company maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses at least quarterly in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, nonperforming loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of loans, the value of collateral securing loans, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, economic conditions and industry experience. Based on this evaluation, management assigns risk ratings to segments of the loan portfolio. Such risk ratings are periodically reviewed by management and revised as deemed appropriate. These efforts are supplemented by reviews and validations performed by independent loan reviewers. The results of the reviews are reported to the Audit Committee of the Board of Directors. The establishment of the allowance for loan losses is significantly affected by management judgment. There is a likelihood that different amounts would be reported under different conditions or assumptions. Federal regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require management to make additional provisions for estimated loan losses based upon judgments different from those of management.

With respect to acquired loans, the Company follows the reserve standard set forth in ASC 310, Receivables. At acquisition, the Company reviews each loan to determine whether there is evidence of deterioration in credit quality since origination and if it is probable that the Company will be unable to collect all amounts due according to the loan’s contractual terms. The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other cash flows for each loan pool meeting the criteria above, and determines the excess of the loan pool’s scheduled contractual principal and interest payments in excess of cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the pool’s cash flows expected to be collected over the fair value, is accreted into interest income over the remaining life of the pool (accretable yield). The Company records a discount on these loans at acquisition to record them at their estimated fair values. As a result, acquired loans subject to ASC 310 are excluded from the calculation of the allowance for loan losses as of the acquisition date.

Acquired loans were recorded as of their acquisition date fair value, which was based on expected cash flows and included an estimation of expected future loan losses. Under current accounting principles, if the Company determines that losses arose after the acquisition date, the additional losses will be reflected as a provision to the allowance for loan losses. As of June 30, 2013, $195,000 of our allowance for loan losses was allocated to loans acquired without deteriorated credit quality and $68,000 of our allowance for loan losses was allocated to acquired loans with deteriorated credit quality.

We will continue to monitor and modify our allowance for loan losses as conditions warrant. No assurance can be given that our level of allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the conditions used by management to determine the current level of the allowance for loan losses.

The following table presents the activity in the allowance for loan losses during the first six months of 2013.

 

(dollars in thousands)

   Amount  

Balance, December 31, 2012

   $ 5,319   

Provision charged to operations

     2,768   

Loans charged off

     (2,030

Recoveries on charged off loans

     37   
  

 

 

 

Balance, June 30, 2013

   $ 6,094   
  

 

 

 

 

26


Table of Contents

At June 30, 2013, the Company’s ratio of allowance for loan losses to total loans was 0.90%, compared to 0.79% and 0.78% at December 31, 2012 and June 30, 2012, respectively. Excluding acquired loans, the ratio of allowance for loan losses to total loans was 1.08% at June 30, 2013, compared to 1.01% and 1.05% at December 31, 2012 and June 30, 2012, respectively.

Investment Securities

The Company’s investment securities portfolio totaled $155.9 million as of June 30, 2013, a decrease of $3.0 million, or 1.9%, from December 31, 2012. As of June 30, 2013, the Company had a net unrealized gain on its available for sale investment securities portfolio of $1.4 million, compared to $4.9 million as of December 31, 2012. The decrease in the unrealized gain primarily reflects increasing long-term market interest rates. The investment securities portfolio had a modified duration of 4.2 and 3.7 years at June 30, 2013 and December 31, 2012, respectively.

The following table summarizes activity in the Company’s investment securities portfolio during the first six months of 2013.

 

(dollars in thousands)

   Available for Sale     Held to Maturity  

Balance, December 31, 2012

   $ 157,256      $ 1,665   

Purchases

     19,994        4,185   

Sales

     (7,277     —     

Principal payments and calls

     (15,515     (336

Accretion of discounts and amortization of premiums, net

     (542     (8

Decrease in market value

     (3,529     —     
  

 

 

   

 

 

 

Balance, June 30, 2013

   $ 150,387      $ 5,506   
  

 

 

   

 

 

 

Funding Sources

Deposits – Deposits totaled $777.2 million as of June 30, 2013, an increase of $5.8 million, or 0.8%, compared to December 31, 2012. Core deposits totaled $553.8 million as of June 30, 2013, an increase of $35.4 million, or 6.8%, compared to December 31, 2012.

The following table sets forth the composition of the Company’s deposits at the dates indicated.

 

     June 30,      December 31,      Increase (Decrease)  

(dollars in thousands)

   2013      2012      Amount     Percent  

Demand deposit

   $ 180,376       $ 152,462       $ 27,914        18.3

Savings

     54,395         51,515         2,880        5.6   

Money market

     193,725         191,191         2,534        1.3   

NOW

     125,344         123,294         2,050        1.7   

Certificates of deposit

     223,396         252,967         (29,571     (11.7
  

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 777,236       $ 771,429       $ 5,807        0.8
  

 

 

    

 

 

    

 

 

   

 

 

 

Federal Home Loan Bank Advances – Short-term FHLB advances totaled $42.5 million as of June 30, 2013, compared to $10.0 million as of December 31, 2012. Short-term FHLB advances increased primarily due to the payoff of $12.6 million in long-term FHLB advances.

Long-term FHLB advances totaled $10.0 million as of June 30, 2013, compared to $36.3 million as of December 31, 2012. During the second quarter of 2013, the Company incurred prepayment penalties of $169,000 in paying off $12.6 million in long-term FHLB advances. The advances were prepaid as part of the Company’s overall balance sheet management strategies.

 

27


Table of Contents

Shareholders’ Equity – Shareholders’ equity provides a source of permanent funding that allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments. Shareholders’ equity decreased $3.4 million, or 2.4%, from $141.6 million as of December 31, 2012 to $138.2 million as of June 30, 2013. The decrease was primarily the result of stock repurchases of $5.5 million and a $2.3 million decrease in other comprehensive income, which were offset partially by a $3.1 million increase in retained earnings.

As of June 30, 2013, the Bank had regulatory capital that was well in excess of regulatory requirements. The following table details the Bank’s actual levels and current regulatory capital requirements as of June 30, 2013.

 

     Actual     Required for Capital
Adequacy Purposes
    To Be Well  Capitalized
Under Prompt
Corrective Action
Provisions
 

(dollars in thousands)

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

Tier 1 risk-based capital

   $ 134,063         21.18   $ 25,321         4.00   $ 37,981         6.00

Total risk-based capital

     140,157         22.14        50,641         8.00        63,301         10.00   

Tier 1 leverage capital

     134,063         13.85        38,706         4.00        48,383         5.00   

Tangible capital

     134,063         13.85        14,515         1.50        N/A         N/A   

LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring adequate cash flow exists to meet the Company’s needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. The Company also maintains excess funds in short-term, interest-bearing assets that provide additional liquidity. As of June 30, 2013, cash and cash equivalents totaled $52.0 million. At such date, investment securities available for sale totaled $150.4 million.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. As of June 30, 2013, certificates of deposit maturing within the next 12 months totaled $155.5 million. Based upon historical experience, the Company anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us. For the three months ended June 30, 2013, the average balance of our outstanding FHLB advances was $50.7 million. As of June 30, 2013, the Company had $52.5 million in outstanding FHLB advances and had $312.4 million in additional FHLB advances available.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as a cost efficient addition to deposits as a source of funds. Our borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage loans and investment securities as well as the Company’s stock in the FHLB as collateral for such advances.

 

28


Table of Contents

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Company’s financial resources that are expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its interest rate sensitivity over the near term primarily by running net interest income simulations.

Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of June 30, 2013.

 

Shift in Interest Rates
(in bps)
  % Change in Projected
Net Interest Income
 
+300     (0.1 )% 
+200     0.3   
+100     0.4   

The actual impact of changes in interest rates will depend on many factors. These factors include the Company’s ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of asset and liability repricings, the magnitude of interest rate changes and corresponding movement in interest rate spreads, and the level of success of asset/liability management strategies.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company’s exposure to credit losses from these financial instruments is represented by their contractual amounts.

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans as of June 30, 2013 and December 31, 2012.

 

     Contract Amount  

(dollars in thousands)

   June 30,
2013
     December 31,
2012
 

Standby letters of credit

   $ 2,451       $ 2,907   

Available portion of lines of credit

     61,064         59,124   

Undisbursed portion of loans in process

     86,027         47,678   

Commitments to originate loans

     60,207         77,857   

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

 

29


Table of Contents

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

RESULTS OF OPERATIONS

During the second quarter of 2013, the Company earned $1.2 million, a decrease of $509,000, or 29.0%, compared to the second quarter of 2012. For the six months ended June 30, 2013, the Company’s net income was $3.1 million, a decrease of $708,000, or 18.6%, compared to the six months ended June 30, 2012. Diluted earnings per share for the second quarter of 2013 were $0.18, a decrease of $0.06, or 25.0%, compared to the second quarter of 2012. Diluted earnings per share for the six months ended June 30, 2013 were $0.44, a decrease of $0.09, or 17.0%, compared to the six months ended June 30, 2012.

Net Interest Income – Net interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Company’s net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s tax-equivalent net interest spread was 4.45% and 4.50% for the three months ended June 30, 2013 and June 30, 2012, respectively, and 4.46% and 4.51% for the six months ended June 30, 2013 and June 30, 2012, respectively. The Company’s tax-equivalent net interest margin, which is net interest income as a percentage of average interest-earning assets, was 4.59% and 4.66% for the three months ended June 30, 2013 and June 30, 2012, respectively, and 4.61% and 4.66% for the six months ended June 30, 2013 and June 30, 2012, respectively. The decrease in the net interest spread and net interest margin related primarily to lower average loan yields.

Net interest income totaled $9.9 million for the three months ended June 30, 2013, a decrease of $38,000, or 0.4%, compared to the three months ended June 30, 2012. The decline in net interest income in the second quarter of 2013 compared to the second quarter of 2012 was due largely to a decline in loan interest income as a result of lower average yields earned on loans, reflecting the continuing low interest rate environment as well as the effects of competition for loans. For the six months ended June 30, 2013, net interest income totaled $19.8 million, a decrease of $140,000, or 0.7%, compared to the six months ended June 30, 2012.

Interest income decreased $378,000, or 3.4%, in the second quarter of 2013, compared to the second quarter of 2012. For the six months ended June 30, 2013, interest income decreased $768,000, or 3.4%, compared to the six months ended June 30, 2012. The decline in interest income was due largely to a decline in loan interest income for the reasons described in the preceding paragraph.

Interest expense decreased $340,000, or 26.9%, in the second quarter of 2013 compared to the second quarter of 2012. For the six months ended June 30, 2013, interest expense decreased $628,000, or 24.4%, compared to the six months ended June 30, 2012. The decrease was primarily the result of reduced market rates and changes in the mix of customer deposits.

The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods. Taxable equivalent (“TE”) yields are calculated using a marginal tax rate of 35%.

 

30


Table of Contents
     Three Months Ended June 30,  
     2013     2012  

(dollars in thousands)

   Average
Balance
     Interest      Average
Yield/
Rate (1)
    Average
Balance
     Interest      Average
Yield/
Rate(1)
 

Interest-earning assets:

                

Loans receivable(1)

   $ 683,394       $ 10,068         5.86   $ 674,244       $ 10,383         6.12

Investment securities (TE)

     154,523         752         2.11        152,916         812         2.24   

Other interest-earning assets

     28,153         32         0.46        26,504         35         0.53   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets (TE)

     866,070         10,852         5.01        853,664         11,230         5.25   
     

 

 

         

 

 

    

Noninterest-earning assets

     101,613              109,606         
  

 

 

         

 

 

       

Total assets

   $ 967,683            $ 963,270         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 372,613       $ 240         0.26   $ 329,371       $ 321         0.39

Certificates of deposit

     231,824         560         0.97        276,800         763         1.11   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     604,437         800         0.53        606,171         1,084         0.72   

FHLB advances

     50,734         122         0.96        73,488         178         0.97   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     655,171         922         0.56        679,659         1,262         0.75   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     168,804              144,498         
  

 

 

         

 

 

       

Total liabilities

     823,975              824,157         

Shareholders’ equity

     143,708              139,113         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 967,683            $ 963,270         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 210,899            $ 174,005         
  

 

 

         

 

 

       

Net interest spread (TE)

      $ 9,930         4.45      $ 9,968         4.50
     

 

 

         

 

 

    

Net interest margin (TE)

           4.59           4.66

 

     Six Months Ended June 30,  
     2013     2012  

(dollars in thousands)

   Average
Balance
     Interest      Average
Yield/
Rate (1)
    Average
Balance
     Interest      Average
Yield/
Rate(1)
 

Interest-earning assets:

                

Loans receivable(1)

   $ 679,415       $ 20,140         5.92   $ 673,478       $ 20,754         6.13

Investment securities (TE)

     154,240         1,523         2.13        154,196         1,672         2.28   

Other interest-earning assets

     28,453         64         0.45        25,832         69         0.54   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-earning assets (TE)

     862,108         21,727         5.06        853,506         22,495         5.26   
     

 

 

         

 

 

    

Noninterest-earning assets

     102,505              110,970         
  

 

 

         

 

 

       

Total assets

   $ 964,613            $ 964,476         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits:

                

Savings, checking and money market

   $ 371,103       $ 509         0.28   $ 322,687       $ 673         0.42

Certificates of deposit

     238,623         1,172         0.99        279,638         1,544         1.11   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     609,726         1,681         0.56        602,325         2,217         0.74   

FHLB advances

     45,989         266         1.16        87,481         358         0.82   
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     655,715         1,947         0.60        689,806         2,575         0.75   
     

 

 

         

 

 

    

Noninterest-bearing liabilities

     165,487              137,126         
  

 

 

         

 

 

       

Total liabilities

     821,202              826,932         

Shareholders’ equity

     143,411              137,544         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 964,613            $ 964,476         
  

 

 

         

 

 

       

Net interest-earning assets

   $ 206,393            $ 163,700         
  

 

 

         

 

 

       

Net interest spread (TE)

      $ 19,780         4.46      $ 19,920         4.51
     

 

 

         

 

 

    

Net interest margin (TE)

           4.61           4.66

 

31


Table of Contents
(1) 

Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process. Acquired loans were recorded at fair value upon acquisition and accrete interest income over the remaining lives of the respective loans.

The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease).

 

     For the Three Months Ended     For the Six Months Ended  
     June 30,
2013 Compared to 2012
Change Attributable To
    June 30,
2013 Compared to 2012
Change Attributable To
 

(dollars in thousands)

   Rate     Volume     Total
Increase
(Decrease)
    Rate     Volume     Total
Increase
(Decrease)
 

Interest income:

            

Loans receivable

   $ (453   $ 138      $ (315   $ (768   $ 154      $ (614

Investment securities (TE)

     (91     31        (60     (181     32        (149

Other interest-earning assets

     (5     2        (3     (12     7        (5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     (549     171        (378     (961     193        (768
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense:

            

Savings, checking and money market accounts

     (109     28        (81     (231     67        (164

Certificates of deposit

     (88     (115     (203     (156     (216     (372

FHLB advances

     46        (102     (56     71        (163     (92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     (151     (189     (340     (316     (312     (628
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Increase (decrease) in net interest income

   $ (398   $ 360      $ (38   $ (645   $ 505      $ (140
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for Loan Losses – For the quarter ended June 30, 2013, the Company recorded a provision for loan losses of $2.2 million, 93.7% higher than the $1.2 million for the same period in 2012. For the six months ended June 30, 2013, the provision for loan losses totaled $2.8 million, an increase of $896,000, or 47.9%, compared to the six months ended June 30, 2012. The elevated level of provision for the second quarter of 2013 relates primarily to a $1.7 million charge off on an accounts receivable line of credit. As of June 30, 2013, the Company’s ratio of allowance for loan losses to total loans was 0.90%, compared to 0.79% and 0.78% at December 31, 2012 and June 30, 2012, respectively. Excluding acquired loans, the ratio of the allowance for loan losses to total loans was 1.08% at June 30, 2013, compared to 1.01% at December 31, 2012 and 1.05% at June 30, 2012.

Noninterest Income – The Company’s noninterest income was $2.2 million for the three months ended June 30, 2013, $297,000, or 15.6%, higher than the $1.9 million earned for the same period in 2012. Noninterest income was $4.0 million for the six months ended June 30, 2012, $377,000, or 10.5%, higher than the $3.6 million earned for the same period of 2012.

The increase in noninterest income in the second quarter of 2013 compared to the second quarter of 2012 resulted primarily from higher gains on the sale of securities (up $369,000), which was partially offset by decreases in discount accretion on the FDIC loss sharing receivable (down $64,000), bank card fees (down $30,000) and income from bank-owned life insurance (down $13,000).

 

32


Table of Contents

The increase in noninterest income for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 resulted primarily from higher gains on the sale of securities (up $369,000) and the sale of mortgage loans (up $231,000), which were offset by decreases in discount accretion on the FDIC loss sharing receivable (down $129,000) and bank card fees (down $84,000).

Noninterest Expense – The Company’s noninterest expense was $8.0 million for the three months ended June 30, 2013, $29,000, or 0.4%, lower than the $8.0 million recorded for the same period in 2012. Noninterest expense was $16.3 million for the six months ended June 30, 2013, $459,000, or 2.9%, higher than the $15.9 million for the same period of 2012.

The decrease in noninterest expense in the second quarter of 2013 compared to the second quarter of 2012 resulted primarily from lower foreclosed asset expenses (down $275,000), which was partially offset by higher other expenses (up $151,000) and Louisiana shares taxes (up $97,000).

The increase in noninterest expense for the six months ended June 30, 2013 compared to the six months ended June 30, 2012 resulted primarily from higher compensation and benefits expenses (up $454,000), Louisiana shares tax (up $195,000) and other expenses (up $173,000 primarily due to penalties incurred in prepaying long-term FHLB borrowings), which were offset by lower foreclosed asset expenses (down $365,000 primarily due to a gain of $194,000 recorded on a disposed asset).

Income Taxes – For the quarters ended June 30, 2013 and June 30, 2012, the Company incurred income tax expense of $621,000 and $912,000, respectively. The Company’s effective tax rate amounted to 33.3% and 34.2% during the second quarters of 2013 and 2012, respectively. For the six months ended June 30, 2013 and June 30, 2012, the Company incurred income tax expense of $1.6 million and $2.0 million, respectively. The Company’s effective tax rate amounted to 33.6% and 34.2% during the six months ended June 30, 2013 and June 30, 2012, respectively. Differences between the effective tax rate and the statutory tax rate primarily relate to variances in items that are non-taxable or non-deductible (e.g., state tax, tax-exempt income, tax credits, etc.).

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2012, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/ Liability Management and Market Risk”. Additional information at June 30, 2013 is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Asset/Liability Management”.

Item 4. Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Not applicable.

 

33


Table of Contents

Item 1A. Risk Factors.

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for December 31, 2012 filed with the Securities and Exchange Commission.

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds.

The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plan and are set forth in the following table.

 

Period

   Total
Number of
Shares
Purchased
     Average Price
Paid per Share
     Total Number of
Shares  Purchased
as Part of Publicly
Announced Plans

or Programs
     Maximum Number  of
Shares that May Yet
be Purchased Under
the Plan or
Programs(1)
 

April 1 – April 30, 2013

     25,285       $ 18.38         25,285         83,991   

May 1 – May 31, 2013

     39,582         18.20         39,582         44,409   

June 1 – June 30, 2013

     202,109         17.87         202,109         212,300   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     266,976       $ 17.97         266,976         212,300   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

On July 24, 2012, the Company announced the commencement of a 5% stock repurchase program. Under the plan, the Company was able to repurchase up to 383,598 shares, or 5% of its common stock outstanding, through open market or privately negotiated transactions. On June 7, 2013, the Company announced the commencement of a new stock repurchase program. Under the plan, the Company can repurchase up to 370,000 shares, or approximately 5% of its common stock outstanding, through open market or privately negotiated transactions.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosure.

None.

Item 5. Other Information.

None.

Item 6. Exhibits and Financial Statement Schedules.

 

No.

  

Description

  31.1

   Rule 13(a)-14(a) Certification of the Chief Executive Officer

  31.2

   Rule 13(a)-14(a) Certification of the Chief Financial Officer

  32.0

   Section 1350 Certification

101.INS

   XBRL Instance Document*

101.SCH

   XBRL Taxonomy Extension Schema Document*

101.CAL

   XBRL Taxonomy Extension Calculation Linkbase Document*

101.LAB

   XBRL Taxonomy Extension Label Linkbase Document*

101.PRE

   XBRL Taxonomy Extension Presentation Linkbase Document*

101.DEF

   XBRL Taxonomy Extension Definitions Linkbase Document*

 

* These interactive data files are being furnished as part of this Quarterly Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

34


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

        HOME BANCORP, INC.
August 8, 2013   By:  

/s/ John W. Bordelon

    John W. Bordelon
    President, Chief Executive Officer and Director
August 8, 2013   By:  

/s/ Joseph B. Zanco

    Joseph B. Zanco
    Executive Vice President and Chief Financial Officer
August 8, 2013   By:  

/s/ Mary H. Hopkins

    Mary H. Hopkins
    Home Bank First Vice President and Director of Financial Reporting

 

35