UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934
For the quarterly period ended March 28, 2014
Commission File Number: 001-09249
GRACO INC.
(Exact name of registrant as specified in its charter)
Minnesota |
41-0285640 | |||
(State of incorporation) | (I.R.S. Employer Identification Number) |
88 - 11th Avenue N.E. Minneapolis, Minnesota |
55413 | |||
(Address of principal executive offices) | (Zip Code) |
(612) 623-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | X |
Accelerated Filer |
|
|||||||
Non-accelerated Filer |
|
Smaller reporting company |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
60,616,000 shares of the Registrants Common Stock, $1.00 par value, were outstanding as of April 16, 2014.
|
Page Number
|
| ||||||
PART I | FINANCIAL INFORMATION | |||||||
Item 1. | Financial Statements | |||||||
Consolidated Statements of Earnings | 3 | |||||||
Consolidated Statements of Comprehensive Income | 3 | |||||||
Consolidated Balance Sheets | 4 | |||||||
Consolidated Statements of Cash Flows | 5 | |||||||
Notes to Consolidated Financial Statements | 6 | |||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 16 | ||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 22 | ||||||
Item 4. | Controls and Procedures | 22 | ||||||
PART II | OTHER INFORMATION | |||||||
Item 1A. | Risk Factors | 23 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 23 | ||||||
Item 6. | Exhibits | 24 | ||||||
SIGNATURES | ||||||||
EXHIBITS |
2
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited) (In thousands except per share amounts)
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Net Sales |
$ | 289,962 | $ | 269,046 | ||||
Cost of products sold |
130,650 | 118,402 | ||||||
|
|
|
|
|||||
Gross Profit |
159,312 | 150,644 | ||||||
Product development |
13,159 | 12,421 | ||||||
Selling, marketing and distribution |
46,342 | 43,354 | ||||||
General and administrative |
25,106 | 23,372 | ||||||
|
|
|
|
|||||
Operating Earnings |
74,705 | 71,497 | ||||||
Interest expense |
4,588 | 4,762 | ||||||
Other expense (income), net |
(3,428) | (4,395) | ||||||
|
|
|
|
|||||
Earnings Before Income Taxes |
73,545 | 71,130 | ||||||
Income taxes |
22,800 | 19,000 | ||||||
|
|
|
|
|||||
Net Earnings |
$ | 50,745 | $ | 52,130 | ||||
|
|
|
|
|||||
Per Common Share |
||||||||
Basic net earnings |
$ | 0.83 | $ | 0.86 | ||||
Diluted net earnings |
$ | 0.81 | $ | 0.84 | ||||
Cash dividends declared |
$ | 0.28 | $ | 0.25 |
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) (In thousands)
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Net Earnings |
$ | 50,745 | $ | 52,130 | ||||
Other comprehensive income (loss) |
||||||||
Cumulative translation adjustment |
(86) | (8,487) | ||||||
Pension and postretirement medical liability adjustment |
1,188 | 2,456 | ||||||
Income taxes |
||||||||
Pension and postretirement medical liability adjustment |
(428) | (878) | ||||||
|
|
|
|
|||||
Other comprehensive income (loss) |
674 | (6,909) | ||||||
|
|
|
|
|||||
Comprehensive Income |
$ | 51,419 | $ | 45,221 | ||||
|
|
|
|
See notes to consolidated financial statements.
3
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
March 28, 2014 |
Dec 27,
2013 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 24,082 | $ | 19,756 | ||||
Accounts receivable, less allowances of $6,300 and $6,300 |
210,102 | 183,293 | ||||||
Inventories |
147,373 | 133,787 | ||||||
Deferred income taxes |
21,144 | 18,827 | ||||||
Investment in businesses held separate |
422,297 | 422,297 | ||||||
Other current assets |
10,371 | 14,633 | ||||||
|
|
|
|
|||||
Total current assets |
835,369 | 792,593 | ||||||
Property, Plant and Equipment |
||||||||
Cost |
417,338 | 407,887 | ||||||
Accumulated depreciation |
(261,332) | (256,170) | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
156,006 | 151,717 | ||||||
Goodwill |
227,204 | 189,967 | ||||||
Other Intangible Assets, net |
166,655 | 147,940 | ||||||
Deferred Income Taxes |
20,891 | 20,366 | ||||||
Other Assets |
24,452 | 24,645 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 1,430,577 | $ | 1,327,228 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Notes payable to banks |
$ | 11,049 | $ | 9,584 | ||||
Trade accounts payable |
43,695 | 34,282 | ||||||
Salaries and incentives |
23,475 | 38,939 | ||||||
Dividends payable |
16,720 | 16,881 | ||||||
Other current liabilities |
73,954 | 69,167 | ||||||
|
|
|
|
|||||
Total current liabilities |
168,893 | 168,853 | ||||||
Long-term Debt |
503,010 | 408,370 | ||||||
Retirement Benefits and Deferred Compensation |
94,990 | 94,705 | ||||||
Deferred Income Taxes |
21,030 | 20,935 | ||||||
Shareholders Equity |
||||||||
Common stock |
60,738 | 61,003 | ||||||
Additional paid-in-capital |
364,060 | 347,058 | ||||||
Retained earnings |
263,531 | 272,653 | ||||||
Accumulated other comprehensive income (loss) |
(45,675) | (46,349) | ||||||
|
|
|
|
|||||
Total shareholders equity |
642,654 | 634,365 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 1,430,577 | $ | 1,327,228 | ||||
|
|
|
|
See notes to consolidated financial statements.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Thirteen Weeks Ended | ||||||||
March 28,
2014 |
March 29,
2013 |
|||||||
Cash Flows From Operating Activities |
||||||||
Net Earnings |
$ | 50,745 | $ | 52,130 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities |
||||||||
Depreciation and amortization |
9,262 | 9,272 | ||||||
Deferred income taxes |
(3,244) | (2,597) | ||||||
Share-based compensation |
4,401 | 3,401 | ||||||
Excess tax benefit related to share-based payment arrangements |
(1,500) | (1,700) | ||||||
Change in |
||||||||
Accounts receivable |
(23,251) | (14,244) | ||||||
Inventories |
(9,985) | (9,412) | ||||||
Trade accounts payable |
6,164 | 3,359 | ||||||
Salaries and incentives |
(16,125) | (11,755) | ||||||
Retirement benefits and deferred compensation |
1,496 | 3,020 | ||||||
Other accrued liabilities |
6,044 | 8,045 | ||||||
Other |
4,235 | (320) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
28,242 | 39,199 | ||||||
|
|
|
|
|||||
Cash Flows From Investing Activities |
||||||||
Property, plant and equipment additions |
(6,879) | (3,320) | ||||||
Acquisition of businesses, net of cash acquired |
(65,150) | - | ||||||
Proceeds from sale of assets |
- | 1,600 | ||||||
Investment in businesses held separate |
- | 835 | ||||||
Other |
3 | (133) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(72,026) | (1,018) | ||||||
|
|
|
|
|||||
Cash Flows From Financing Activities |
||||||||
Borrowings (payments) on short-term lines of credit, net |
1,141 | (1,280) | ||||||
Borrowings on long-term line of credit |
177,710 | 90,095 | ||||||
Payments on long-term line of credit |
(83,070) | (125,585) | ||||||
Excess tax benefit related to share-based payment arrangements |
1,500 | 1,700 | ||||||
Common stock issued |
15,275 | 17,718 | ||||||
Common stock repurchased |
(47,542) | - | ||||||
Cash dividends paid |
(16,813) | (15,192) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
48,201 | (32,544) | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(91) | 213 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
4,326 | 5,850 | ||||||
Cash and cash equivalents |
||||||||
Beginning of year |
19,756 | 31,120 | ||||||
|
|
|
|
|||||
End of period |
$ | 24,082 | $ | 36,970 | ||||
|
|
|
|
See notes to consolidated financial statements.
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of March 28, 2014 and the related statements of earnings for the thirteen weeks ended March 28, 2014 and March 29, 2013, and cash flows for the thirteen weeks ended March 28, 2014 and March 29, 2013 have been prepared by the Company and have not been audited. |
In the opinion of management, these consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of March 28, 2014, and the results of operations and cash flows for all periods presented.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Companys 2013 Annual Report on Form 10-K.
The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.
2. | The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts): |
Thirteen Weeks Ended | ||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||
Net earnings available to common shareholders |
$ | 50,745 | $ | 52,130 | ||||||
Weighted average shares outstanding for basic earnings per share |
60,822 | 60,961 | ||||||||
Dilutive effect of stock options computed using the treasury stock method and the average market price |
1,616 | 1,447 | ||||||||
Weighted average shares outstanding for diluted earnings per share |
62,438 | 62,408 | ||||||||
Basic earnings per share |
$ | 0.83 | $ | 0.86 | ||||||
Diluted earnings per share |
$ | 0.81 | $ | 0.84 |
6
Stock options to purchase 838,000 and 872,000 shares were not included in the March 28, 2014 and March 29, 2013 computations of diluted earnings per share, respectively, because they would have been anti-dilutive.
3. | Information on option shares outstanding and option activity for the thirteen weeks ended March 28, 2014 is shown below (in thousands, except per share amounts): |
Option Shares |
Weighted Average Exercise Price |
Options Exercisable |
Weighted Average Exercise Price |
|||||||||||||
Outstanding, December 27, 2013 |
5,149 | $ | 41.03 | 3,311 | $ | 33.20 | ||||||||||
Granted |
436 | 74.80 | ||||||||||||||
Exercised |
(170) | 33.53 | ||||||||||||||
Canceled |
(6) | 67.04 | ||||||||||||||
|
|
|||||||||||||||
Outstanding, March 28, 2014 |
5,409 | $ | 43.96 | 3,666 | $ | 34.64 | ||||||||||
|
|
The Company recognized year-to-date share-based compensation of $4.4 million in 2014 and $3.4 million in 2013. As of March 28, 2014, there was $22.5 million of unrecognized compensation cost related to unvested options, expected to be recognized over a weighted average period of 2.1 years.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions and results:
Thirteen Weeks Ended | ||||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||||
Expected life in years |
6.5 | 6.5 | ||||||||||
Interest rate |
2.0 % | 1.3 % | ||||||||||
Volatility |
36.1 % | 36.3 % | ||||||||||
Dividend yield |
1.5 % | 1.7 % | ||||||||||
Weighted average fair value per share |
$ | 24.90 | $ | 18.29 |
7
Under the Companys Employee Stock Purchase Plan, the Company issued 193,000 shares in 2014 and 197,000 shares in 2013. The fair value of the employees purchase rights under this Plan was estimated on the date of grant. The benefit of the 15 percent discount from the lesser of the fair market value per common share on the first day and the last day of the plan year was added to the fair value of the employees purchase rights determined using the Black-Scholes option-pricing model with the following assumptions and results:
Thirteen Weeks Ended | ||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||
Expected life in years |
1.0 | 1.0 | ||||||||
Interest rate |
0.1 % | 0.2 % | ||||||||
Volatility |
21.4 % | 26.0 % | ||||||||
Dividend yield |
1.4 % | 1.7 % | ||||||||
Weighted average fair value per share |
$ | 17.81 | $ | 14.16 |
4. | The components of net periodic benefit cost for retirement benefit plans were as follows (in thousands): |
Thirteen Weeks Ended | ||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||
Pension Benefits |
||||||||||
Service cost |
$ | 1,742 | $ | 1,801 | ||||||
Interest cost |
4,136 | 3,569 | ||||||||
Expected return on assets |
(5,419) | (4,714) | ||||||||
Amortization and other |
1,333 | 2,503 | ||||||||
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 1,792 | $ | 3,159 | ||||||
|
|
|
|
|||||||
Postretirement Medical |
||||||||||
Service cost |
$ | 125 | $ | 155 | ||||||
Interest cost |
277 | 246 | ||||||||
Amortization |
(128) | (52) | ||||||||
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 274 | $ | 349 | ||||||
|
|
|
|
8
5. | Changes in components of accumulated other comprehensive income (loss), net of tax were (in thousands): |
Pension and Post- retirement Medical |
Cumulative Translation Adjustment |
Total | ||||||||||
Thirteen Weeks Ended March 29, 2013 |
||||||||||||
Beginning balance |
$ | (79,716) | $ | (4,029) | $ | (83,745) | ||||||
Other comprehensive income before reclassifications |
- | (8,487) | (8,487) | |||||||||
Amounts reclassified from accumulated other comprehensive income |
1,578 | - | 1,578 | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (78,138) | $ | (12,516) | $ | (90,654) | ||||||
|
|
|
|
|
|
|||||||
Thirteen Weeks Ended March 28, 2014 |
||||||||||||
Beginning balance |
$ | (50,132) | $ | 3,783 | $ | (46,349) | ||||||
Other comprehensive income before reclassifications |
- | (86) | (86) | |||||||||
Amounts reclassified from accumulated other comprehensive income |
760 | - | 760 | |||||||||
|
|
|
|
|
|
|||||||
Ending balance |
$ | (49,372) | $ | 3,697 | $ | (45,675) | ||||||
|
|
|
|
|
|
Amounts related to pension and postretirement medical adjustments are reclassified to pension cost, which is allocated to cost of products sold and operating expenses based on salaries and wages, approximately as follows (in thousands):
Thirteen Weeks Ended | ||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||
Cost of products sold |
$ | 436 | $ | 909 | ||||||
Product development |
187 | 393 | ||||||||
Selling, marketing and distribution |
335 | 666 | ||||||||
General and administrative |
230 | 488 | ||||||||
|
|
|
|
|||||||
Total before tax |
$ | 1,188 | $ | 2,456 | ||||||
Income tax (benefit) |
(428) | (878) | ||||||||
|
|
|
|
|||||||
Total after tax |
$ | 760 | $ | 1,578 | ||||||
|
|
|
|
9
6. | The Company has three reportable segments: Industrial (which aggregates five operating segments), Contractor and Lubrication. Sales and operating earnings by segment for the thirteen weeks ended March 28, 2014 and March 29, 2013 were as follows (in thousands): |
Thirteen Weeks Ended | ||||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||||
Net Sales |
||||||||||||
Industrial |
$ | 176,426 | $ | 164,175 | ||||||||
Contractor |
84,906 | 77,628 | ||||||||||
Lubrication |
28,630 | 27,243 | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 289,962 | $ | 269,046 | ||||||||
|
|
|
|
|||||||||
Operating Earnings |
||||||||||||
Industrial |
$ | 55,215 | $ | 55,219 | ||||||||
Contractor |
18,250 | 16,432 | ||||||||||
Lubrication |
6,533 | 5,141 | ||||||||||
Unallocated corporate (expense) |
(5,293) | (5,295) | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 74,705 | $ | 71,497 | ||||||||
|
|
|
|
Assets by segment were as follows (in thousands):
March 28, 2014 |
Dec 27, 2013 |
|||||||||||
Industrial |
$ | 665,437 | $ | 591,135 | ||||||||
Contractor |
173,692 | 152,300 | ||||||||||
Lubrication |
83,313 | 82,503 | ||||||||||
Unallocated corporate |
508,135 | 501,290 | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 1,430,577 | $ | 1,327,228 | ||||||||
|
|
|
|
10
Geographic information follows (in thousands):
Thirteen Weeks Ended | ||||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||||
Net sales |
||||||||||||
(based on customer location) |
||||||||||||
United States |
$ | 133,922 | $ | 116,080 | ||||||||
Other countries |
156,040 | 152,966 | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 289,962 | $ | 269,046 | ||||||||
|
|
|
|
|||||||||
March 28, 2014 |
Dec 27, 2013 |
|||||||||||
Long-lived assets |
||||||||||||
United States |
$ | 125,108 | $ | 120,262 | ||||||||
Other countries |
30,898 | 31,455 | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 156,006 | $ | 151,717 | ||||||||
|
|
|
|
7. | Major components of inventories were as follows (in thousands): |
March 28, 2014 |
Dec 27, 2013 |
|||||||||
Finished products and components |
$ | 73,841 | $ | 65,963 | ||||||
Products and components in various stages of completion |
45,135 | 41,458 | ||||||||
Raw materials and purchased components |
71,446 | 69,051 | ||||||||
|
|
|
|
|||||||
190,422 | 176,472 | |||||||||
Reduction to LIFO cost |
(43,049) | (42,685) | ||||||||
|
|
|
|
|||||||
Total |
$ | 147,373 | $ | 133,787 | ||||||
|
|
|
|
11
8. | Information related to other intangible assets follows (dollars in thousands): |
Estimated Life (years) |
Cost | Accumulated Amortization |
Foreign Currency Translation |
Book Value |
||||||||||||||
March 28, 2014 |
||||||||||||||||||
Customer relationships |
3 - 14 | $ | 118,975 | $ | (14,861) | $ | 1,397 | $ | 105,511 | |||||||||
Patents, proprietary technology and product documentation |
5 - 11 | 18,125 | (5,774) | 117 | 12,468 | |||||||||||||
Trademarks, trade names |
5 | 175 | (18) | - | 157 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
137,275 |
|
(20,653) | 1,514 | 118,136 | |||||||||||||
Not Subject to Amortization: |
||||||||||||||||||
Brand names |
47,800 | - | 719 | 48,519 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 185,075 | $ | (20,653) | $ | 2,233 | $ | 166,655 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
December 27, 2013 |
||||||||||||||||||
Customer relationships |
3 - 14 | $ | 121,205 | $ | (26,377) | $ | 1,458 | $ | 96,286 | |||||||||
Patents, proprietary technology and product documentation |
3 - 11 | 16,125 | (5,869) | 118 | 10,374 | |||||||||||||
Trademarks, trade names |
5 | 175 | (9) | - | 166 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
137,505 |
|
(32,255) | 1,576 | 106,826 | |||||||||||||
Not Subject to Amortization: |
||||||||||||||||||
Brand names |
40,400 | - | 714 | 41,114 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ |
177,905 |
|
$ | (32,255) | $ | 2,290 | $ | 147,940 | |||||||||
|
|
|
|
|
|
|
|
Amortization of intangibles for the first quarter was $3.1 million in 2014 and $3.4 million in 2013. Estimated annual amortization expense is as follows: $11.2 million in 2014, $10.8 million in 2015, $10.5 million in 2016, $10.2 million in 2017, $10.2 million in 2018 and $68.3 million thereafter.
Changes in the carrying amount of goodwill in 2014 were as follows (in thousands):
Industrial | Contractor | Lubrication | Total | |||||||||||||
Beginning balance |
$ | 157,738 | $ | 12,732 | $ | 19,497 | $ | 189,967 | ||||||||
Additions from business acquisitions |
37,271 | - | - | 37,271 | ||||||||||||
Foreign currency translation |
(34) | - | - | (34) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 194,975 | $ | 12,732 | $ | 19,497 | $ | 227,204 | ||||||||
|
|
|
|
|
|
|
|
12
In the first quarter of 2014, the Company paid $65 million cash to acquire a manufacturer of fluid management solutions for environmental monitoring and remediation, markets where Graco had little or no previous exposure. The acquired business will expand and complement the Companys Industrial segment. The purchase price was allocated based on estimated fair values, including $37 million of goodwill, $22 million of other identifiable intangible assets and $6 million of net tangible assets.
9. | Components of other current liabilities were (in thousands): |
March 28, 2014 |
Dec 27, 2013 |
|||||||||
Accrued self-insurance retentions |
$ | 6,616 | $ | 6,381 | ||||||
Accrued warranty and service liabilities |
7,727 | 7,771 | ||||||||
Accrued trade promotions |
4,211 | 7,245 | ||||||||
Payable for employee stock purchases |
1,780 | 7,908 | ||||||||
Customer advances and deferred revenue |
12,190 | 11,693 | ||||||||
Income taxes payable |
20,195 | 4,561 | ||||||||
Other |
21,235 | 23,608 | ||||||||
|
|
|
|
|||||||
Total other current liabilities |
$ | 73,954 | $ | 69,167 | ||||||
|
|
|
|
A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific product warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):
Thirteen Weeks Ended March 28, 2014 |
Year Ended Dec 27, 2013 |
|||||||||
Balance, beginning of year |
$ | 7,771 | $ | 7,943 | ||||||
Assumed in business acquisition |
12 | - | ||||||||
Charged to expense |
1,401 | 6,119 | ||||||||
Margin on parts sales reversed |
576 | 3,819 | ||||||||
Reductions for claims settled |
(2,033) | (10,110) | ||||||||
|
|
|
|
|||||||
Balance, end of period |
$ | 7,727 | $ | 7,771 | ||||||
|
|
|
|
13
10. | Assets and liabilities measured at fair value on a recurring basis and fair value measurement level were as follows (in thousands): |
Level | March 28, 2014 |
Dec 27, 2013 |
||||||||||
Assets |
||||||||||||
Cash surrender value of life insurance |
2 | $ | 12,675 | $ | 12,611 | |||||||
Forward exchange contracts |
2 | 49 | 291 | |||||||||
|
|
|
|
|||||||||
Total assets at fair value |
$ | 12,724 | $ | 12,902 | ||||||||
|
|
|
|
|||||||||
Liabilities |
||||||||||||
Deferred compensation |
2 | $ | 2,471 | $ | 2,296 | |||||||
Forward exchange contracts |
2 | - | - | |||||||||
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 2,471 | $ | 2,296 | ||||||||
|
|
|
|
Contracts insuring the lives of certain employees who are eligible to participate in certain non-qualified pension and deferred compensation plans are held in trust. Cash surrender value of the contracts is based on performance measurement funds that shadow the deferral investment allocations made by participants in certain deferred compensation plans. The deferred compensation liability balances are valued based on amounts allocated by participants to the underlying performance measurement funds.
Long-term notes payable with fixed interest rates have a carrying amount of $300 million and an estimated fair value of $320 million as of March 28, 2014 and $320 million as of December 27, 2013. The fair value of variable rate borrowings approximates carrying value. The Company uses significant other observable inputs to estimate fair value (level 2 of the fair value hierarchy) based on the present value of future cash flows and rates that would be available for issuance of debt with similar terms and remaining maturities.
11. | On April 2, 2012, the Company completed the purchase of the finishing businesses of Illinois Tool Works Inc. (ITW). The acquisition included powder finishing and liquid finishing equipment operations, technologies and brands (separately, the Powder Finishing and Liquid Finishing businesses). Results of the Powder Finishing businesses have been included in the Industrial segment since the date of acquisition. |
In May 2012, the United States Federal Trade Commission (FTC) issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets no later than 180 days from the date the order becomes final. The FTC continues to work on resolving issues related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.
The Company does not have a controlling interest in the Liquid Finishing businesses, nor is it able to exert significant influence over those businesses. Consequently, the Companys investment in the shares of the Liquid Finishing businesses has been
14
reflected as a cost-method investment on the Consolidated Balance Sheets, and its results of operations have not been consolidated with those of the Company.
As a cost-method investment, income is recognized based on dividends received from after-tax earnings of Liquid Finishing and included in other expense (income) on the Consolidated Statements of Earnings. Dividends received totaled $4 million in the first quarter of 2014 and $4 million in the first quarter of 2013. Once the FTC issues its final decision and order, and the Company completes the sale of its investment, there will be no further dividends from Liquid Finishing.
The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 28, 2014, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.
Sales and operating earnings of the Liquid Finishing businesses were as follows (in thousands):
Thirteen Weeks Ended | ||||||||||||
March 28, 2014 |
March 29, 2013 |
|||||||||||
Net Sales |
$ | 70,509 | $ | 63,198 | ||||||||
Operating Earnings |
15,286 | 13,580 |
15
Item 2. | GRACO INC. AND SUBSIDIARIES | |||
MANAGEMENTS DISCUSSION AND ANALYSIS OF | ||||
FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
The Company designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Companys business into three reportable segments: Industrial, Contractor and Lubrication. Key strategies include developing and marketing new products, expanding distribution globally, opening new markets with technology and channel expansion and completing strategic acquisitions.
The following Managements Discussion and Analysis reviews significant factors affecting the Companys results of operations and financial condition. This discussion should be read in conjunction with the financial statements and the accompanying notes to the financial statements.
Acquisition in 2012
On April 2, 2012, the Company completed the purchase of the finishing businesses of ITW. The acquisition included Powder Finishing and Liquid Finishing equipment operations, technologies and brands. Results of the Powder Finishing business have been included in the Industrial segment since the date of acquisition.
Pursuant to a March 2012 order, the Liquid Finishing businesses were to be held separate from the rest of Gracos businesses while the United States Federal Trade Commission (FTC) considered a settlement with Graco and determined which portions of the Liquid Finishing businesses Graco must divest.
In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including certain business activities related to the development, manufacture, and sale of products under the Binks®, DeVilbiss®, Ransburg® and BGK® brand names, no later than 180 days from the date the order becomes final. The FTC continues to work on resolving issues related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. While it seeks a buyer, Graco must continue to hold the Liquid Finishing business assets separate from its other businesses and maintain them as viable and competitive.
The Company does not control the Liquid Finishing businesses, nor is it able to exert influence over those businesses. Consequently, the Companys investment in the shares of the Liquid Finishing businesses has been reflected as a cost-method investment, and its financial results have not been consolidated with those of the Company.
As a cost-method investment, income is recognized based on dividends received from after-tax earnings of Liquid Finishing and included in other expense (income) on the Consolidated Statements of Earnings. Dividends received totaled $4 million in the first quarter of 2014 and $4 million in the first quarter of 2013. Once the FTC issues its final decision and order, and the
16
Company completes the sale of its investment, there will be no further dividends from Liquid Finishing.
The Company evaluates its cost-method investment for other-than-temporary impairment at each reporting period. As of March 28, 2014, the Company evaluated its investment in Liquid Finishing and determined that there was no impairment.
Consolidated Results
Net sales, net earnings and earnings per share were as follows (in millions except per share amounts and percentages):
Thirteen Weeks Ended | ||||||||||||
March 28, 2014 |
March 29, 2013 |
% Change |
||||||||||
Net Sales |
$ | 290.0 | $ | 269.0 | 8% | |||||||
Operating Earnings |
$ | 74.7 | $ | 71.5 | 4% | |||||||
Net Earnings |
$ | 50.7 | $ | 52.1 | (3)% | |||||||
Diluted Net Earnings per Common Share |
$ | 0.81 | $ | 0.84 | (4)% |
Sales increased 8 percent, with increases in the Americas and EMEA and a decrease in Asia Pacific. Sales included $7 million (3 percentage points of growth) from operations acquired in the fourth quarter of 2013 and early in the first quarter of 2014.
Acquisition-related inventory charges, lower margins from acquired operations and changes in product mix contributed to a decrease in gross margin rate compared to the first quarter last year.
Operating earnings increased 4 percent, but a higher effective income tax rate led to a decrease in net earnings.
The following table presents components of changes in sales:
Year-to-Date | ||||||||||||||||||||||||||||
Segment | Region | |||||||||||||||||||||||||||
Industrial | Contractor | Lubrication | Americas | EMEA | Asia Pacific |
Total | ||||||||||||||||||||||
Volume and Price |
2 % | 9 % | 7 % | 11 % | 3 % | (7)% | 5 % | |||||||||||||||||||||
Acquisitions |
4 % | - % | - % | 5 % | - % | 1 % | 3 % | |||||||||||||||||||||
Currency |
1 % | - % | (2)% | (1)% | 4 % | (1)% | - % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
7 % | 9 % | 5 % | 15 % | 7 % | (7)% | 8 % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
Sales by geographic area were as follows (in millions):
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Americas1 |
$ | 158.8 | $ | 138.2 | ||||
EMEA2 |
73.4 | 68.8 | ||||||
Asia Pacific |
57.8 | 62.0 | ||||||
|
|
|
|
|||||
Consolidated |
$ | 290.0 | $ | 269.0 | ||||
|
|
|
|
1 North and South America, including the U.S.
2 Europe, Middle East and Africa
Sales increased 8 percent, including increases of 15 percent in the Americas and 7 percent in EMEA (3 percent at consistent translation rates). Sales decreased 7 percent in Asia Pacific (6 percent at consistent translation rates). Sales included $7 million (3 percentage points of growth) from operations acquired in the fourth quarter of 2013 and early in the first quarter of 2014.
Gross profit margin, expressed as a percentage of sales, was 55 percent, down from 56 percent last year. Non-recurring inventory-related purchase accounting effects of $1 million and lower margins in acquired operations accounted for more than half of the decrease. Changes in product mix also contributed to the decrease.
Total operating expenses of $85 million were 29 percent of sales, consistent with the first quarter last year. Operating expenses in 2014 included $1 million of acquisition and divestiture expenses. Such expenses were not significant in 2013.
Other expense (income) included dividends received from the Liquid Finishing businesses that are held separate from the Companys other businesses. Such dividends totaled $4 million for the first quarter in both 2014 and 2013.
The effective income tax rate of 31 percent was 4 percentage points higher than the comparable period last year because last years rate included the $3.6 million impact of the federal R&D credit that was renewed in the first quarter, effective retroactive to the beginning of 2012. There was no R&D credit allowed in 2014.
18
Segment Results
Certain measurements of segment operations compared to last year are summarized below:
Industrial
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Net sales (in millions) |
||||||||
Americas |
$ | 78.5 | $ | 66.2 | ||||
EMEA |
54.4 | 50.3 | ||||||
Asia Pacific |
43.5 | 47.7 | ||||||
|
|
|
|
|||||
Total |
$ | 176.4 | $ | 164.2 | ||||
|
|
|
|
|||||
Operating earnings as a percentage of net sales |
31 % | 34 % | ||||||
|
|
|
|
Industrial segment sales increased 7 percent, with increases of 19 percent in the Americas and 8 percent in EMEA (5 percent at consistent translation rates), partially offset by a 9 percent decrease in Asia Pacific (8 percent at consistent translation rates). Acquired operations contributed $7 million to sales of this segment (4 percentage points of growth). Operating margin rate for the Industrial segment decreased compared to last year due to lower margins on acquired operations, including the impact of non-recurring acquisition-related inventory valuation adjustments, and other investments in regional and product expansion.
Contractor
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Net sales (in millions) |
||||||||
Americas |
$ | 58.5 | $ | 51.5 | ||||
EMEA |
16.4 | 16.1 | ||||||
Asia Pacific |
10.0 | 10.0 | ||||||
|
|
|
|
|||||
Total |
$ | 84.9 | $ | 77.6 | ||||
|
|
|
|
|||||
Operating earnings as a percentage of net sales |
21 % | 21 % | ||||||
|
|
|
|
Contractor segment sales for the quarter increased 9 percent, including a 14 percent increase in the Americas, with strong growth in both paint store and home center channels. Sales were flat in EMEA and Asia Pacific. Operating margin rates in the Contractor segment were consistent with last years first quarter. Unfavorable effects of product mix offset the favorable effects of higher sales volume and expense leverage.
19
Lubrication
Thirteen Weeks Ended | ||||||||
March 28, 2014 |
March 29, 2013 |
|||||||
Net sales (in millions) |
||||||||
Americas |
$ | 21.7 | $ | 20.5 | ||||
EMEA |
2.5 | 2.5 | ||||||
Asia Pacific |
4.4 | 4.2 | ||||||
|
|
|
|
|||||
Total |
$ | 28.6 | $ | 27.2 | ||||
|
|
|
|
|||||
Operating earnings as a percentage of net sales |
23 % | 19 % | ||||||
|
|
|
|
Lubrication segment sales for the quarter increased 5 percent, mostly from increases in the Americas. Higher sales volume, improved gross margin rate and expense leverage led to a higher operating margin rate in the Lubrication segment.
Liquidity and Capital Resources
Net cash provided by operating activities was $28 million in 2014 and $39 million in 2013. The first quarter increase in accounts receivable was $9 million higher in 2014 than in 2013. Accounts receivable and inventory balances have increased since the end of 2013 due to increases in business activity. Significant uses of cash in the first quarter of 2014 included $65 million for a business acquisition, $48 million for purchases of Company common stock and $17 million of dividends paid to shareholders.
In May 2012, the FTC issued a proposed decision and order which requires Graco to sell the Liquid Finishing business assets, including certain business activities related to the development, manufacture, and sale of products under the Binks, DeVilbiss, Ransburg and BGK brand names, no later than 180 days from the date the order becomes final. The FTC continues to work on resolving issues related to a proposed final decision and order.
The Company has retained the services of an investment bank to help it market the Liquid Finishing businesses and identify potential buyers. The Company believes its investment in the Liquid Finishing businesses, carried at a cost of $422 million, is not impaired.
Under terms of the FTCs hold separate order, the Company is required to provide sufficient resources to maintain the viability, competitiveness and marketability of the Liquid Finishing businesses, including general funds, capital, working capital and reimbursement of losses. To the extent that the Liquid Finishing businesses generate funds in excess of financial resources needed, the Company has access to such funds consistent with practices in place prior to the acquisition. Since the date of acquisition, the Company received $44 million of dividends from current earnings of the Liquid Finishing businesses, including $4 million in the first quarter of 2014.
At March 28, 2014, the Company had various lines of credit totaling $503 million, of which $290 million was unused. Internally generated funds and unused financing sources are expected to provide the Company with the flexibility to meet its liquidity needs in 2014, including the needs of the Liquid Finishing businesses acquired in April 2012.
20
Outlook
Our outlook for 2014 has not changed, and we remain confident about achieving full year growth in all segments and regions. While U.S. housing starts began 2014 slower than anticipated, we continue to expect strong full year growth in the residential construction market to drive low double-digit growth in our Contractor segment in the Americas. Although certain emerging economies of EMEA are facing geopolitical and currency headwinds, and capital equipment demand in China remains uneven, we expect to benefit from the improving macro environment in developed economies around the world.
SAFE HARBOR CAUTIONARY STATEMENT
The Company desires to take advantage of the safe harbor provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, our Form 10-Qs and Form 8-Ks, and other disclosures, including our 2013 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as expect, foresee, anticipate, believe, project, should, estimate, will, and similar expressions, and reflect our Companys expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Companys actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: changes in laws and regulations; economic conditions in the United States and other major world economies; our Companys growth strategies, which include making acquisitions, investing in new products, expanding geographically and targeting new industries; whether we are able to effectively complete a divestiture of the acquired Liquid Finishing businesses, which has not been completed and remains subject to FTC approval; political instability; new entrants who copy our products or infringe on our intellectual property; supply interruptions or delays; risks incident to conducting business internationally; the ability to meet our customers needs and changes in product demand; results of and costs associated with, litigation, administrative proceedings and regulatory reviews incident to our business; compliance with anti-corruption laws; the possibility of decline in purchases from few large customers of the Contractor segment; variations in activity in the construction and automotive industries; security breaches and natural disasters. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2013 for a more comprehensive discussion of these and other risk factors. These reports are available on the Companys website at www.graco.com/ir and the Securities and Exchange Commissions website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A might prove important to the Companys future results. It is not possible for management to identify each and every factor that may have an impact on the Companys operations in the future as new factors can develop from time to time.
21
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes related to market risk from the disclosures made in the Companys 2013 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Companys President and Chief Executive Officer, the Chief Financial Officer, the Vice President, Controller and Information Systems, and the Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Companys disclosure controls and procedures are effective.
Changes in internal controls
During the quarter, there was no change in the Companys internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Companys internal control over financial reporting.
22
There have been no material changes to the Companys risk factors from those disclosed in the Companys 2013 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
On September 14, 2012, the Board of Directors authorized the Company to purchase up to 6,000,000 shares of its outstanding common stock, primarily through open-market transactions. The authorization expires on September 30, 2015.
In addition to shares purchased under the Board authorizations, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax due upon exercise of options or vesting of restricted stock.
Information on issuer purchases of equity securities follows:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (at end of period) | ||||||
Dec 28, 2013 Jan 24, 2014 |
179,557 | $ 77.19 | 179,557 | 4,860,561 | ||||||
Jan 25, 2014 Feb 21, 2014 |
190,000 | $ 72.20 | 190,000 | 4,670,561 | ||||||
Feb 22, 2014 Mar 28, 2014 |
260,288 | (1) | $ 76.26 | 249,938 | 4,420,623 |
(1) | Includes 10,350 shares forfeited to the Company in satisfaction of tax withholding obligations by employees who vested in restricted stock under employee stock compensation plans. |
23
3.1 | Restated Articles of Incorporation as amended April 26, 2013. (Incorporated by reference to Exhibit 3.1 to the Companys Report on Form 8-K filed April 30, 2013.) | |||
3.2 | Restated Bylaws as amended February 14, 2014. (Incorporated by reference to Exhibit 3.2 to the Companys 2013 Annual Report on Form 10-K.) | |||
31.1 | Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a). | |||
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a). | |||
32 | Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to Section 1350 of Title 18, U.S.C. | |||
99.1 | Press Release Reporting First Quarter Earnings dated April 23, 2014. | |||
101 | Interactive Data File. |
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRACO INC.
Date: | April 23, 2014 |
By: | /s/ Patrick J. McHale | |||
Patrick J. McHale | ||||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Date: | April 23, 2014 |
By: | /s/ James A. Graner | |||
James A. Graner | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) | ||||||
Date: | April 23, 2014 |
By: | /s/ Caroline M. Chambers | |||
Caroline M. Chambers | ||||||
Vice President, Corporate Controller and Information Systems | ||||||
(Principal Accounting Officer) |