camelot_entertainment-10q.htm
SECURITIES AND EXCHANGE
COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended June 30, 2008
OR
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from _________ to __________
Commission
file number 000-30785
CAMELOT
ENTERTAINMENT GROUP, INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
52-2195605
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
130
Vantis, Suite 130
Aliso Viejo, California 92656
(Address
of principal executive offices (zip code))
(949) 334 - 2950
(Registrant's
telephone number, including area code)
Indicate
by check mark whether the registrant (1) filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the last 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
Yes x No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definition of "large accelerated filer," "accelerated
filer" and "smaller reporting company" in Rule 12b-2 of the Exchange
Act.
Large
Accelerated Filer
|
o
|
Accelerated
Filer
|
o
|
|
|
|
|
Non-Accelerated
Filer
|
o
|
Smaller
Reporting Company
|
x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No x
As of
August 15, 2008, the Registrant had outstanding 367,506,332
shares of Common Stock, $0.001 par value.
The
registrant had outstanding 29,402,047
shares of Preferred Stock series A and B, par value $0.001
CAMELOT ENTERTAINMENT GROUP,
INC.
INDEX
TO FORM 10-Q
|
|
PART
I. FINANCIAL INFORMATION
|
|
|
|
Item
1. Financial Statements (Unaudited)
|
4
|
|
|
Balance
Sheets as of June 30, 2008 and December 31, 2007
|
4
|
|
|
Statements
of Operations for the three and six months ended June 30, 2008 and
2007
|
5
|
|
|
Statements
of Cash Flows for the six months ended June 30, 2008 and
2007
|
6
|
|
|
Notes
to Financial Statements
|
7 -
10
|
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
17
|
|
|
Item
4. Controls and Procedures
|
19
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
Item
1. Legal Proceedings
|
20
|
|
|
Item
2. Changes in Securities and Use of Proceeds
|
20
|
|
|
Item
3. Defaults Upon Senior Securities
|
20
|
|
|
Item
4. Submissions of Matters to a Vote of Security Holders
|
20
|
|
|
Item
5. Other Information
|
20
|
|
|
Item
6. Exhibits and Reports on Form 8-K
|
20
|
|
|
Signatures:
|
21
|
|
|
THIS
REPORT ON FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF
SECTION 27A OF THE SECURITIES ACT OF 1933, AS AMENDED, AND WITHIN THE MEANING OF
SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, WHICH ARE
SUBJECT TO THE "SAFE HARBOR" CREATED BY THOSE SECTIONS. THESE FORWARD-LOOKING
STATEMENTS INCLUDE BUT ARE NOT LIMITED TO STATEMENTS CONCERNING OUR BUSINESS
OUTLOOK OR FUTURE ECONOMIC PERFORMANCE; ANTICIPATED PROFITABILITY, REVENUES,
EXPENSES OR OTHER FINANCIAL ITEMS; AND STATEMENTS CONCERNING ASSUMPTIONS MADE OR
EXCEPTIONS AS TO ANY FUTURE EVENTS, CONDITIONS, PERFORMANCE OR OTHER MATTERS
WHICH ARE "FORWARD-LOOKING STATEMENTS" AS THAT TERM IS DEFINED UNDER THE FEDERAL
SECURITIES LAWS. ALL STATEMENTS, OTHER THAN HISTORICAL FINANCIAL INFORMATION,
MAY BE MARKET TO BE FORWARD-LOOKING STATEMENTS. THE WORDS "BELIEVES", "PLANS",
"ANTICIPATES", "EXPECTS", AND SIMILAR EXPRESSIONS HEREIN ARE INTENDED TO
IDENTIFY FORWARD-LOOKING STATEMENTS. FORWARD-LOOKING STATEMENTS ARE SUBJECT TO
RISKS, UNCERTAINTIES, AND OTHER FACTORS, WHICH WOULD CAUSE ACTUAL RESULTS TO
DIFFER MATERIALLY FROM THOSE STATED IN SUCH STATEMENTS. FORWARD-LOOKING
STATEMENTS INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED IN "FACTORS THAT MAY
AFFECT FUTURE RESULTS," AND ELSEWHERE IN THIS REPORT, AND THE RISKS DISCUSSED IN
THE COMPANY'S OTHER SEC FILINGS.
Camelot
Entertainment Group, Inc.
|
(A
Development Stage Company)
|
Balance
Sheets
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
June
30,
|
|
|
December
31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
87
|
|
|
$
|
122
|
|
Prepaid
expenses
|
|
|
|
|
|
|
6,424
|
|
Total
Current Assets
|
|
|
87
|
|
|
|
6,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
financing costs
|
|
|
40,140
|
|
|
|
54,984
|
|
Scripts
costs
|
|
|
79,700
|
|
|
|
79,700
|
|
Deposit
for studio project
|
|
|
50,000
|
|
|
|
50,000
|
|
Total
other assets
|
|
|
169,840
|
|
|
|
184,684
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
169,927
|
|
|
$
|
191,230
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' DEFICT
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued liabilities
|
|
$
|
166,386
|
|
|
$
|
176,999
|
|
Accrued
salaries to related parties
|
|
|
604,000
|
|
|
|
350,000
|
|
Note
payable to related party
|
|
|
309,000
|
|
|
|
300,000
|
|
Stockholder
advances
|
|
|
60,986
|
|
|
|
134,757
|
|
Total
Current Liabilities
|
|
|
1,140,372
|
|
|
|
961,756
|
|
|
|
|
|
|
|
|
|
|
Long
Term Liabilities:
|
|
|
|
|
|
|
|
|
Secured
convertible notes payable, net of discount of $495,219 and $647,762,
respectively
|
405,013
|
|
|
|
295,970
|
|
Derivative
liabilities – Series A and B convertible preferred stock conversion
feature
|
150,345
|
|
|
|
726,223
|
|
Derivative
liability – conversion feature
|
|
|
272,245
|
|
|
|
542,661
|
|
Derivative
liability – warrants
|
|
|
10,506
|
|
|
|
50,759
|
|
Total
Long Term Liabilities
|
|
|
838,109
|
|
|
|
1,615,613
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
1,978,481
|
|
|
|
2,577,369
|
|
|
|
|
|
|
|
|
|
|
Series
A and B Convertible Preferred Stock; par value $0.001 per share
35,000,000;shares authorized; 29,402,047 and 28,152,047 shares issued
and outstanding at June 30, 2008
|
29,402
|
|
|
|
28,152
|
|
and
December 31, 2007, respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Deficit:
|
|
|
|
|
|
|
|
|
Common
Stock; par value $0.001; 500,000,000 shares authorized;
|
|
262,506
|
|
|
|
224,506
|
|
262,506,332
and 224,506,322 shares issued and outstanding at June 30,
2008
|
|
|
|
|
|
|
and
December 31, 2007, respectively
|
|
|
|
|
|
|
|
|
Additional
paid-in capital
|
|
|
13,644,627
|
|
|
|
13,637,649
|
|
Deficit
accumulated during the development stage
|
|
|
(15,745,089
|
)
|
|
|
(16,276,446
|
)
|
|
|
|
|
|
|
|
|
|
Total
Stockholders' Deficit
|
|
|
(1,837,956
|
)
|
|
|
(2,414,291
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders' Deficit
|
|
$
|
169,927
|
|
|
$
|
191,230
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of theses financial
statements.
|
|
|
|
|
|
|
Camelot
Entertainment Group, Inc.
|
|
(A
Development Stage Company)
|
|
Statements
of Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception
on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April
21, 1999
|
|
|
|
For
the Three Months Ended,
|
|
|
For
the Six Months Ended,
|
|
|
Through
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
58,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs
of services
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
95,700 |
|
Sales
and marketing
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
53,959 |
|
Research
and development
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
252,550 |
|
General
and administrative
|
|
|
168,092 |
|
|
|
552,359 |
|
|
|
404,312 |
|
|
|
938,780 |
|
|
|
12,415,963 |
|
Impairment
of assets
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,402,338 |
|
Impairment
of investments in other companies
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
710,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Expenses
|
|
|
168,092 |
|
|
|
552,359 |
|
|
|
404,312 |
|
|
|
938,780 |
|
|
|
15,931,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
(168,092 |
) |
|
|
(552,359 |
) |
|
|
(404,312
|
) |
|
|
(938,780
|
) |
|
|
(15,872,810
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
on sale of interest in CDG
|
|
|
- |
|
|
|
- |
|
|
|
200,000 |
|
|
|
- |
|
|
|
200,000 |
|
Interest
expense
|
|
|
(78,160 |
) |
|
|
(410,806 |
) |
|
|
(159,390
|
) |
|
|
(463,956
|
) |
|
|
(1,709,146
|
) |
Gain
(loss) on derivative liabilities
|
|
|
474,061 |
|
|
|
617,524 |
|
|
|
895,059 |
|
|
|
402,270 |
|
|
|
1,381,367 |
|
Gain
on extinguishment of debt
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
255,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other income (expenses)
|
|
|
395,901 |
|
|
|
206,718 |
|
|
|
935,669 |
|
|
|
(61,686
|
) |
|
|
127,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$ |
227,809 |
|
|
$ |
(345,641 |
) |
|
$ |
531,357 |
|
|
$ |
(1,000,466 |
) |
|
$ |
(15,745,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
income (loss) per common share
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
|
|
|
Diluted
income (loss) per common share
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
|
|
|
Weighted
average number of shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
245,995,770 |
|
|
|
114,097,641 |
|
|
|
236,420,496 |
|
|
|
110,793,359 |
|
|
|
|
|
Diluted
|
|
|
500,000,000 |
|
|
|
114,097,641 |
|
|
|
500,000,000 |
|
|
|
110,793,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
|
|
Camelot
Entertainment Group, Inc.
|
(A
Development Stage Company)
|
Statements
of Cash Flows
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
|
|
|
|
|
|
|
|
|
|
|
|
Inception
on
|
|
|
|
|
|
|
|
|
|
|
|
April
21, 1999
|
|
|
|
For
Six Months Ending,
|
|
|
through
|
|
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) for the period
|
|
$
|
531,357
|
|
|
$
|
(1,000,466
|
)
|
|
$
|
(15,745,089
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
to reconcile net income (loss) to cash provided (used) by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
of deferred financing costs and discounts on notes payable
|
|
|
148,628
|
|
|
|
135,934
|
|
|
|
444,852
|
|
Imputed
interest on note payable
|
|
|
9,000
|
|
|
|
2,246
|
|
|
|
30,484
|
|
Common
stock issued for interest expenses
|
|
|
-
|
|
|
|
300,000
|
|
|
|
565,459
|
|
Common
stock issued per dilution agreement
|
|
|
|
|
|
|
-
|
|
|
|
368,508
|
|
Value
of options expensed
|
|
|
-
|
|
|
|
-
|
|
|
|
351,000
|
|
Gain
on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(255,500
|
)
|
Depreciation
|
|
|
-
|
|
|
|
-
|
|
|
|
3,997
|
|
Amortization
of deferred compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
1,538,927
|
|
Common
stock issued for services
|
|
|
30,000
|
|
|
|
50,000
|
|
|
|
3,221,429
|
|
Loss
or (Gain) on derivative liability
|
|
|
(895,059
|
)
|
|
|
(402,270
|
)
|
|
|
(736,258
|
)
|
Common
stock issued for expense reimbursement
|
|
|
-
|
|
|
|
-
|
|
|
|
22,000
|
|
Common
stock issued for technology
|
|
|
-
|
|
|
|
-
|
|
|
|
19,167
|
|
Impairment
of investments in other companies
|
|
|
-
|
|
|
|
-
|
|
|
|
710,868
|
|
Impairment
of assets
|
|
|
-
|
|
|
|
-
|
|
|
|
2,628,360
|
|
Impairment
of note receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
17,500
|
|
Prepaid
services expensed
|
|
|
-
|
|
|
|
-
|
|
|
|
530,000
|
|
Expenses
paid through notes payable proceeds
|
|
|
-
|
|
|
|
-
|
|
|
|
66,489
|
|
Loss
on disposal of property and equipment
|
|
|
-
|
|
|
|
-
|
|
|
|
5,854
|
|
Preferred
Stock issued to shareholder
|
|
|
-
|
|
|
|
-
|
|
|
|
3,366,000
|
|
Change
in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(increase)
decrease in other current assets
|
|
|
6,424
|
|
|
|
-
|
|
|
|
(17,934
|
)
|
Increase
(decrease) in accounts payable and accrued liabilities
|
|
|
(10,614
|
)
|
|
|
483,603
|
|
|
|
373,526
|
|
Increase
(decrease) in due to officers
|
|
|
254,000
|
|
|
|
-
|
|
|
|
604,000
|
|
Net
Cash provided by (used) in operating activities
|
|
|
73,736
|
|
|
|
(430,953
|
)
|
|
|
(1,886,361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of fixed assets
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,689
|
)
|
Purchase
of scripts and deposits
|
|
|
-
|
|
|
|
(78,900
|
)
|
|
|
(129,700
|
)
|
Cash
provided (used) from investing activities
|
|
|
-
|
|
|
|
(78,900
|
)
|
|
|
(136,389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed
capital
|
|
|
-
|
|
|
|
-
|
|
|
|
25,500
|
|
Proceeds
from related party notes payable
|
|
|
-
|
|
|
|
132,686
|
|
|
|
1,316,613
|
|
Payments
on notes payable
|
|
|
-
|
|
|
|
(250,000
|
)
|
|
|
(254,477
|
)
|
Proceeds
from notes payable
|
|
|
-
|
|
|
|
487,000
|
|
|
|
1,167,998
|
|
Payments
on related party notes payable
|
|
|
-
|
|
|
|
(271,888)
|
|
|
|
(125,000
|
)
|
Advances from
shareholder advances
|
|
|
17,578
|
|
|
|
-
|
|
|
|
250,520
|
|
Payments
on shareholder advances
|
|
|
(91,349
|
)
|
|
|
-
|
|
|
|
(359,457
|
)
|
Cash
provided by (used) in financing activities
|
|
|
(73,771
|
)
|
|
|
97,798
|
|
|
|
2,021,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(decrease) in cash
|
|
|
(35
|
)
|
|
|
(412,055
|
)
|
|
|
(1,053
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
at beginning of period
|
|
|
122
|
|
|
|
435,533
|
|
|
|
1,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
at the end of the period
|
|
$
|
87
|
|
|
$
|
23,478
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non
- cash investing and financing transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for related party debt
|
|
|
-
|
|
|
|
16,078
|
|
|
|
248,581
|
|
Creation
of additional debt discount
|
|
|
-
|
|
|
|
359,315
|
|
|
|
920,315
|
|
Accelerated
amortization of disount on N/P
|
|
|
-
|
|
|
|
25,460
|
|
|
|
23,460
|
|
Stock
issued for debt conversion
|
|
|
43,500
|
|
|
|
28,763
|
|
|
|
99,948
|
|
Stock
issued per financing agreement
|
|
|
-
|
|
|
|
500,000
|
|
|
|
500,000
|
|
Derivative
liability relieved by conversion
|
|
|
15,238
|
|
|
|
28,048
|
|
|
|
63,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial
statements.
|
Camelot
Entertainment Group, Inc.
Notes
to Financial Statements
(Unaudited)
1.
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Organization
Camelot
Entertainment Group, Inc. (the “Company” or “Camelot”), a Delaware corporation,
is a development stage film, television, digital media and entertainment
company. The Company classifies its businesses into the following three major
divisions:
·
|
Camelot
Film Group, consisting principally of feature film, television, home
video, and digital media production and
distribution;
|
·
|
Camelot
Studio Group, consisting principally of site acquisition, design,
development and operation of Camelot Studio locations domestically and
internationally;
|
·
|
Camelot
Production Services Group, consisting principally of consulting,
education, finance, production support and technology
services.
|
At June
30, 2008, the Company had a total of two (2) employees and approximately
four (4) consultants, which provide services to the Company on an as needed
basis. The Company also retains independent contractors on a project by project
basis.
Basis of
Presentation
Camelot
is considered to be a development stage enterprise as defined in Statement of
Financial Accounting Standards (“SFAS”) No. 7, “Accounting and Reporting by
Development Stage Enterprises.” Consequently, Camelot has presented these
financial statements in accordance with that Statement, including losses
incurred from April 21, 1999 (Inception) to June 30, 2008. The Company has not
presented the statement of stockholders’ deficit as there have been
insignificant changes during the six months ended June 30, 2008.
The
accompanying unaudited financial statements as of June 30, 2008 and for the
three and six months ended June 30, 2008 and 2007, respectively, have been
prepared in accordance with accounting principles generally accepted in the
United States for interim financial information, pursuant to the rules of the
regulations of the Securities and Exchange Commission. Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for audited financial statements. The notes to the
financial statements which would substantially duplicate the disclosures
contained in the audited financial statements for the most recent calendar
year 2007 as reported in the Company's Form 10-KSB have been omitted.
The results of operations for the six months ended June 30, 2008 and 2007 are
not necessarily indicative of the results to be expected for the full year. In
the opinion of Camelot’s management, the interim information includes all
adjustments, consisting only of normal recurring adjustments, necessary for a
fair presentation of the results for the interim periods. The footnote
disclosures related to the interim financial information included herein are
also unaudited. Such financial information should be read in conjunction with
the financial statements and related notes thereto which are part of the
Company’s Annual Report on Form 10-KSB for the year ended December 31,
2007.
Earnings (Loss) per
Share
Basic
earnings (loss) per share is based on the weighted average number of shares of
common stock outstanding during the period. Diluted earnings (loss)
per share also includes the effect of stock options, other common stock
equivalents outstanding during the during the period, and assumes the conversion
of the Company’s Series A and B preferred stock and conversion of convertible
notes payable for the period of time such stock and notes were outstanding, if
such preferred stock and convertible notes are dilutive. For the
three and six months ended June 30, 2008, dilutive securities on a fully
converted basis would cause the Company to be in excess of their authorized
shares of 500,000,000. Thus, the dilutive earnings per share for the three and
six months ended June 30, 2008 is limited to the amount of common stock
authorized by the Company’s stockholders.
The
following table sets forth the computation of the numerator and of basic and
diluted income (loss) per share for the three and six months ended June 30, 2008
and 2007. There were no adjustments to the denominator.
|
|
Three
Months Ended,
|
|
|
Six
Months Ended,
|
|
|
|
June
30, 2008
|
|
|
June
30, 2007
|
|
|
June
30, 2008
|
|
|
June
30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
used
in calculating basic earnings (loss) per share
|
|
|
254,004,230
|
|
|
|
114,097,641
|
|
|
|
236,420,496
|
|
|
|
110,793,359
|
|
Effect
of dilutive convertible preferred stock and notes
|
|
|
245,995,770
|
|
|
|
-
|
|
|
|
263,579,504
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding used in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
calculating
diluted earnings (loss) per share
|
|
|
500,000,000
|
|
|
|
114,097,641
|
|
|
|
500,000,000
|
|
|
|
111,655,743
|
|
As of
June 30, 2008, the Company has only 500,000,000 shares authorized, thus the
effects of convertible preferred stock and notes into common stock are limited
to the amount authorized by the Company’s stockholders.
Camelot
Entertainment Group, Inc.
Notes
to Financial Statements
(Unaudited)
1. BASIS OF PRESENTATION AND
SIGNIFICANT ACCOUNTING POLICIES -
continued
Recent Accounting
Pronouncements
In
December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS No.
141(R), “Business Combinations” (“SFAS 141(R)”), which replaces FAS 141. SFAS
141(R) establishes principles and requirements for how an acquirer in a business
combination recognizes and measures in its financial statements the identifiable
assets acquired, the liabilities assumed, and any controlling interest;
recognizes and measures the goodwill acquired in the business combination or a
gain from a bargain purchase; and determines what information to disclose to
enable users of the financial statements to evaluate the nature and financial
effects of the business combination. FAS 141(R) is to be applied prospectively
to business combinations.
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests
in Consolidated Financial Statements, an amendment of ARB No. 51” (“SFAS
160”), which addresses the accounting and reporting framework for minority
interests by a parent company. SFAS 160 also addresses disclosure requirements
to distinguish between interests of the parent and interests of the
noncontrolling owners of a subsidiary. SFAS 160 will become effective beginning
with our first quarter of 2009. The Company is currently evaluating the impact
of this standard on our financial statements.
2. GOING
CONCERN
The
accompanying financial statements have been prepared assuming that Camelot will
continue as a going concern. During the six months ended June 30, 2008, Camelot
had no revenue producing operations, at June 30, 2008 a negative working capital
of $1,140,285 and an accumulated deficit from Inception of $15,745,089. These
conditions raise substantial doubt about Camelot’s ability to continue as a
going concern. The financial statements do not include any adjustments to
reflect the possible future effects on the classification of liabilities that
may result from the outcome of this uncertainty.
Management’s
plans with respect to the current situation consists of restructuring its debt,
seeking additional financial resources from its existing investors and note
holders and it’s CEO Robert Atwell. In addition, the Company is
planning a major capital raising effort during the fourth quarter of 2008.
However, there can be no assurances that our efforts will be successful. During
the six months ended June 30, 2008, the Company sold 2% of its interest in CDG
for $200,000 and this money was used fund Camelot Entertainment Group’s
operating expenses and used to reduce related-party payables. Subsequent to June
30, 2008, the Company issued $160,000 in secured notes payable, of which $40,000
was received, see Note 8 for additional information. The Company expects the
current cash on hand plus additional funds expected to be received in August and
September 2008 to fund operations through October 2008.
3. INVESTMENT
On
November 5, 2007, Camelot Development Group, LLC (“CDG”), which on that date was
owned 100% by Camelot, entered into an Operating Agreement known as Camelot
Development Tustin (“CDT”) with Janez Investments XI Tustin, LLC (“Janez”), for
the purpose of master developing the Advanced Technology and Education Park
(“ATEP”) in Tustin, California and the subsequent acquisition of real property
through a ground lease with the South Orange County Community College District
(“SOCCCD”) in order to develop and build Camelot’s first major studio complex
which is planned to be located at ATEP campus (“Project”). Under the terms of
the Operating Agreement, Camelot has been credited with an initial investment of
$1,500,000 into the Project, representing previous expenditures made by Camelot.
Janez is obligated under the terms of the CDT Agreement contribute cash to CDT
in the sum of $1,500,000 as and when necessary to pay for predevelopment costs
or acquisition expenses as set forth in the Business Plan for the
Project. In addition, Camelot will be responsible for one half of
future expenditures once Janez $1,500,000 contribution has been
extinguished. As of June 30, 2008, Camelot was reviewing its
involvement in the CDT project following a request by Janez to restructure the
Operating Agreement. This request has
resulted in the CDT project being placed on hold while the Company reviews its
options going forward. Those options include restructuring the Operating
Agreement, replacing Janez or terminating the CDT project in its current
form.
The
Company accounts for the investment under the equity method of
accounting. The Company did not record an initial investment in CDG
as the intangible asset transferred could not be stepped up in basis because it
did not have an ascertainable value nor can it be guaranteed that the asset will
be ultimately recovered. In addition, the Company and Janez will be paid for
their services from CDG. Total development costs by CDG during the
six months ended June 30, 2008, were $304,277 of which $146,053 was attributable
to the Company. Due to the zero basis in the investment, the Company did not
record any of the losses in the accompanying statement of operations in 2008. As
of June 30, 2008, Janez has indicated that they will not contribute any more
money to the project unless the Operating Agreement is
restructured. As of June 30, 2008, CDG did not have any significant
assets or liabilities.
In
January 2008, we agreed to sell up to 30% of our interest in CDG to Camelot
Studio Investors, LLC (“CSI”) for up to $3,000,000 on an as needed
basis. In addition, CSI receives 100,000 shares of our $0.001
par value Series C Convertible Preferred Stock for each one half of one percent
(.05%) of CDG purchased by CSI. No shares were issued during the six months
ended, June 30, 2008. Under this agreement 400,000 common shares were
to be issued resulting in an estimated liability at June 30,
2008. The managing member of CSI is Scorpion Bay, LLC,
which is managed by Timothy Wilson, one of our previous directors, who resigned
in May 2008. The proceeds from the sale will be utilized to retire debt and to
fund operations. During the six months ended June 30, 2008, the Company sold 2%
of its interest for $200,000. At June 30 2008, the Company owns approximately
48% of CDG. No shares were sold during the second quarter of 2008 nor
does the Company intend to sell additional shares unless the Operating Agreement
with Janez is restructured.
Camelot
Entertainment Group, Inc.
Notes
to Financial Statements
(Unaudited)
4. CONVERTIBLE
NOTES PAYABLE
On
December 27, 2006, Camelot issued a callable secured convertible note payable
for $1,000,000 to various holders. Camelot received the proceeds in two
tranches: $600,000 gross proceeds were received in December 2006 and $400,000 in
gross proceeds was received in June 2007 when the required registration
statement was deemed effective. The note payable provided for annual interest at
8%, was secured by all of the assets of the Company, and matures on April 27,
2009. The principle and accrued interest of the note is convertible into
Camelot’s common stock at a variable conversion price which is 50% of the
average market price of the common stock of the lowest three trading days prior
to the date of conversion. In addition, these notes have registration rights
agreements which call for liquidated damages in the event an effective
registration statement is not filed within a timely basis. In addition, the
holders of these notes and the placement agent were issued seven year warrants
to purchase 10,582,609 common shares at an exercise price of $0.15 per share.
The warrants were issued in connection with the first tranche
received.
At
Camelot’s option, we may prepay the notes in the event that no event of default
exists, there are a sufficient number of shares available for conversion of the
notes and the market price is at or below $0.25 per share. In addition, in the
event that the average daily price of the common stock, as reported by the
reporting service, for each day of the month ending on any determination date is
below $0.25, we may prepay a portion of the outstanding principal amount of the
notes equal to 101% of the principal amount hereof divided by 36 plus one
month's interest. Exercise of this option will stay all conversions for the
following month. The full principal amount of the notes is due upon default
under the terms of notes.
Camelot
evaluated the notes and warrants under SFAS 133 “Accounting for Derivative
Instruments and Hedging Activities” and EITF 00-19 “Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in, a Company's Own
Stock”and determined that the notes contained compound embedded derivative
liabilities. The warrants were also determined to be liabilities under SFAS 133
and EITF 00-19. Camelot determined that the compound embedded conversion
features required bi-furcation from the note instrument and required an estimate
of its fair market value. The fair market value of the compound embedded
derivative was estimated using a lattice model incorporating weighted average
probability cash flow. The fair market value of the warrants was estimated using
the Black Scholes model.
As of
June 30, 2008, Camelot estimated the fair value of the derivatives liabilities
to be a total of $282,751 resulting in gain on derivative liability presented in
the statement of operations for the six months ended June 30, 2008 of
$295,431. In addition, Camelot amortized
$133,783 of the discount on the convertible note payable to interest expense. As
of June 30, 2008, the principal balances of the notes were
$900,232.
At June
30, 2008, the fair market value of the compound embedded derivative was
estimated using a lattice model incorporating weighted average probability cash
flow. The valuation was calculated using a lattice model with the following
assumptions: the stock price would increase in the short term at the cost of
equity with a 150% volatility, there was a 95% probability the Company would not
be in default of its registration requirements, assuming an event of default
occurring 5% of the time increasing .10% per month, reset events projected to
occur 5% of the time at an exercise price of $0.004, the holder would
automatically convert at a stock price of $0.20 if the registration was
effective and the Company was not in default, the Company would trigger
redemption of the note when available at a stock price of $0.10 or higher,
alternative financing would be initially available to redeem the note and start
to increase monthly by 10% of the notes to a maximum of 75% and the trading
volume would increase at 1% per month. At June 30, 2008, the fair market value
of the warrants was estimated using Black Scholes with the major assumptions of
(1) calculated volatility of 200%; (2) expected term of six years; (3) risk free
rate of 3.45% and (4) expected dividends of zero.
During
the six months ended June 30, 2008, the holders of convertible notes converted
$43,500 resulting in the issuance of 36,290,000 shares of common stock. Upon
conversion, the Company reclassed approximately $15,288 of the compound
derivative to additional paid-in capital.
In the
event of full conversion of the aggregate principal amount of the notes of
$900,232 as of June 30, 2008, we would have to issue a total of 900,232,000
shares of common stock, which exceeds our authorized shares of 500,000,000.
However, due to contractual limitations, the most that could be converted in any
singular conversion is approximately 13,348,556 shares, or 4.99% of the
outstanding. In addition, there are contractual limitations that could be
imposed by Camelot that would result in the inability of the note holders to
convert during any given 30 day period. There is no limit to the number of
shares that Camelot may be required to issue upon conversion of the notes as it
is dependent upon Camelot’s share price, which varies from day to day. This
could cause significant downward pressure on the price of Camelot’s common
stock.
In
connection with the convertible note, Camelot recorded $40,140 in deferred
financing costs related to cost of securing the debt. The deferred financing
cost will be amortized over the life of the notes payable. During the six months
ended June 30, 2008 and 2007, the Company amortized $14,844 and $18,012 of the
deferred financing costs to interest expense, respectively.
5. RELATED
PARTY TRANSACTIONS
Accrued
Salaries
At June
30, 2008 the Company has accrued $604,000 in compensation to its current
officers. The amount due to officers include: Robert Atwell, $460,000
and George Jackson, $144,000.
Advances
from Affiliates
During
the six months ended June 30, 2008, the Company received $17,578 in advances
from an affiliate owned by the CEO, compared to $107,560 in advances for six
months ended June 30, 2007. During the six months ended June 30,
2008, the Company paid $91,349 of these amounts, leaving a balance due of
$60,986 at June 30, 2008. Imputed interest recorded during the six
months ended June 30, 2008, related to the advances by the affiliate were
$1,763.
Camelot
Entertainment Group, Inc.
Notes
to Financial Statements
(Unaudited)
5. RELATED
PARTY TRANSACTIONS -
continued
Robert
Atwell
In
October 2007, the $300,000 note payable due to the Scorpion Bay, LLC was
transferred to property owned by Robert Atwell in which secured the note
payable. The note is due on demand and incurs interest at 6%. During the six
months ended June 30, 2008, the Company accrued $9,000 in interest
expense.
Scorpion Bay,
LLC
Timothy
Wilson (“Wilson”), one of our previous directors (resigned in May 2008) and a
major stockholder of the Company, is the managing member of Scorpion Bay,
LLC (“Scorpion”), which owns 50% of JIT. Wilson is also the managing member of
CSI and PSP. See Note 3 and 6 for transactions.
6. PREFERRED
STOCK
In
January 2008, 1,250,000 shares of Series A convertible preferred stock were
issued to Scorpion Bay, LLC for services rendered in connection with the studio
project. The shares were valued at $25,000 based on the estimated fair value of
the Series A convertible preferred stock on the date of issuance and expensed.
Scorpion Bay, LLC did not have any additional performance commitments related to
the shares. At the time of issuance of the Series A convertible preferred stock,
the Company did not have enough authorized shares on a fully diluted basis due
to the conversion feature of the convertible notes, which caused the Series A
convertible preferred stock to be tainted, and more akin to debt. In addition,
management determined that the Series A convertible preferred contained
compound embedded derivative liabilities under SFAS 133 and EITF 00-19, because
of the classification of these securities as liabilities. The Company
determined that the compound embedded conversion features required bifurcation
from the remaining Series A convertible preferred and required an estimate of
its fair market value. The fair market value of the compound embedded
derivative was estimated using a lattice model incorporating weighted average
probability cash flow.
On the
date of the issuance, the fair market value of the compound embedded derivative
associated with the Series A convertible preferred stock was estimated to be
$49,124 and resulted in the Series A convertible preferred stock being
discounted to its par value. Due to the excess fair value of the compound
embedded derivative over the proceeds of $25,374, the Company recorded an
immediate charge to derivative gain (loss).
As of
June 30, 2008, there were 8,650,957 shares outstanding of our $0.001 par value
Series B Convertible Preferred Stock. The Series B Preferred converts to 10
shares of common stock for every one share of Series B Preferred Stock. Each
share of Series B Preferred Stock is entitled to 1,000 votes. Series B Preferred
ranks superior to all other classes of stock.
As of
June 30, 2008, there were 20,751,090 shares outstanding of our $0.001 par value
Series A Convertible Preferred Stock. The Series A Preferred converts to four
shares of common stock for every one share of Series A Preferred Stock. Each
share of Series A Preferred Stock is entitled to 50 votes. Series A Preferred
ranks superior to our common stock and ranks junior to our Series B Preferred
Stock.
As of
June 30, 2008, the Company estimated the fair value of the preferred stock
derivative liabilities to be a total of $150,345 resulting in a gain on
derivative liability presented in the statement of operations of $599,628. At
June 30, 2008, the fair market value of the conversion feature derivative
related to the Series A and B Convertible Preferred stock was estimated using a
lattice model incorporating weighted average probability cash flow. The
valuation was calculated using a lattice model with the following assumptions:
the stock price would increase in the short term at the cost of equity with a
190% volatility and there was a 100% probability the Company would not be in
default of its registration requirements as there were none.
On
January 8, 2008, Camelot established a Series C Convertible Preferred Class of
stock of which 10,000,000 shares were authorized. The Series C Convertible
Preferred converts to one share of common stock for every one share of Series C
Convertible Preferred Stock. Each share of Series C Preferred Stock is entitled
to one vote. The Company’s Series A and B are superior to the Series C
Convertible Preferred. To date no Series C Convertible Preferred shares have
been issued. Because the authorized common shares are potentially unavailable,
any issuance of the Series C Convertible Preferred shares will tainted until
such time the Company obtains shareholder approval.
On
February 18, 2008, the Company’s board of directors increased the authorized
shares of common stock to 500,000,000.
7.
STOCKHOLDERS’ DEFICIT
Common
Stock Issued for Services
On
February 24, 2008, the Company issued 1,000,000 shares of common shares public
relations firm for professional services rendered in connection with the Tustin
Studio project. The shares were valued at $0.005 per share, totaling
$5,000. The shares were valued based on the closing market price of the
Company’s common stock on the date of issuance and expensed immediately as there
were no future performance requirements.
8.
SUBSEQUENT EVENT
On August
14, 2008, the Company issued a callable secured convertible note payable for
$160,000 to various holders. The Company is to receive the proceeds in three
tranches: $40,000 gross proceeds were received on August 14, 2008 and $110,000
in gross proceeds to be received from late August through the end of September
2008. The note payable provided for annual interest at 10%, was secured by all
of the assets of the Company, and matures on May 10, 2011. The principal and
accrued interest of the note is convertible into the Company’s common stock at a
variable conversion price which is 50% of the average market price of the common
stock of the lowest three trading days prior to the date of conversion. The
Company is currently evaluating the accounting impact on the financial
statements.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
The
matters discussed in this report contain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and within the
meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which
are subject to the "safe harbor" created by those sections. These
forward-looking statements include but are not limited to statements concerning
our business outlook or future economic performance; anticipated profitability,
revenues, expenses or other financial items; and statements concerning
assumptions made or exceptions as to any future events, conditions, performance
or other matters which are "forward-looking statements" as that term is defined
under the Federal Securities Laws. All statements, other than historical
financial information, may be deemed to be forward-looking statements. The words
"believes", "plans", "anticipates", "expects", and similar expressions herein
are intended to identify forward-looking statements. Forward-looking statements
are subject to risks, uncertainties, and other factors, which would cause actual
results to differ materially from those stated in such statements.
Forward-looking statements include, but are not limited to, those discussed in
"Factors That May Affect Future Results," and elsewhere in this report, and the
risks discussed in the Company's other SEC filings.
Off-Balance Sheet
Arrangements
We do not
have any off-balance sheet arrangements, financings, or other relationships with
unconsolidated entities or other persons, also known as “special purpose
entities” (SPEs).
Critical
Accounting Estimates
The
preparation of our financial statements in conformity with accounting principles
generally accepted in the United States of America requires our management to
make certain estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. As such, in accordance with the use of
accounting principles generally accepted in the United States of America, our
actual realized results may differ from management’s initial estimates as
reported. A summary of our significant accounting policies are detailed in the
notes to the financial statements which are an integral component of this
filing. At June 30, 2008, significant accounting estimates relate to
the fair value of the Company’s derivative liabilities.
Critical
Accounting Policies
The
Company has defined a critical accounting policy as one that is both important
to the portrayal of the Company's financial condition and results of operations;
and requires the management of the Company to make difficult, subjective or
complex judgments. Estimates and assumptions about future events and their
effects cannot be perceived with certainty. The Company bases its estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances, the results of which form the basis for
making judgments. These estimates may change as new events occur, as more
experience is acquired, as additional information is obtained and as the
Company's operating environment changes.
We have
identified certain policies as critical to our business operations and the
understanding of our results of operations, see our annual report on Form 10-KSB
for these policies. The impact and any associated risks related to these
policies on our business operations is discussed throughout Management's
Discussion and Analysis of Financial Condition and Results of Operations, where
such policies affect our reported and expected financial results. In the
ordinary course of business, we have made a number of estimates and assumptions
relating to the reporting of results of operations and financial condition in
the preparation of our financial statements in conformity with accounting
principles generally accepted in the United States of America. Actual results
could differ significantly from those estimates under different assumptions and
conditions. We believe that the following discussion addresses our most critical
accounting policies, which are those that are most important to the portrayal of
our financial condition and results of operations and require our most
difficult, subjective, and complex judgments, often as a result of the need to
make estimates about the effect of matters that are inherently
uncertain.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
Going
Concern Uncertainties
The
accompanying financial statements have been prepared in conformity with
generally accepted accounting principles accepted in the United States, which
contemplate continuation of Camelot as a going concern. However, Camelot has
experienced recurring operating losses and negative cash flows from
operations. This is due in part to Camelot’s focus on developing
Camelot Studios at ATEP, also referred to herein as “CDT”, which has
necessitated considerable monetary and time commitments from Camelot in lieu of
Camelot pursuing revenue generating opportunities either through its Camelot
Film Group or Camelot Production Services
Group divisions. Camelot’s Board of Directors made the decision to have Camelot
focus on the studio project due to the long term importance of the studio and
the impact successful completion of that project will have on Camelot Studio
Group and Camelot overall. As a result, Camelot has had to delay several revenue
generating projects which it will implement once the basic entitlement phase has
been concluded for Camelot Studios at ATEP.
Camelot’s
continued existence is dependent upon its ability to increase operating revenues
and/or obtain additional equity financing. As part of our ongoing efforts to
obtain additional financing, in January 2008 Camelot agreed to sell up to 30% of
its interest in Camelot Development Group, LLC (“CDG”) to Camelot Studio
Investors (“CSI”) for up to $3,000,000 on an as needed basis. Proceeds from the
sale will be used to retire debt, provide operating expenses for Camelot and
establish a reserve for contingency expenditures related to the Camelot Studios
at ATEP project and Camelot Studio Group. To date, Camelot has sold a 2%
interest for proceeds of $200,000. No money was raised during the
second quarter of 2008. As of
June 30, 2008, Camelot was reviewing its involvement in the CDT project
following a request by Janez to restructure the Operating Agreement. This
request has resulted in the CDT project being placed on hold while the Company
reviews its options going forward. Those options include restructuring the
Operating Agreement, replacing Janez or terminating the CDT project in its
current form.
On
December 27, 2006, we entered into a Securities Purchase Agreement with AJW
Capital Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC and New
Millennium Capital Partners II, LLC. Under the terms of the Securities Purchase
Agreement, the Investors purchased an aggregate of (i) $1,000,000 in Callable
Secured Convertible Notes (the “Notes”) and (ii) warrants to purchase 10,000,000
shares of our common stock (the “Warrants”). This transaction is referred to
also as the “NIR Funding”.
We
entered into an agreement with Eagle Consulting Group, Inc. (“Eagle”) on March
28, 2003, to provide operational funding for the Company, which expires on March
28, 2008. In exchange for twenty percent (20%)of the Company’s outstanding
common stock on a non-dilutive, continuing basis until the Company can secure
additional financing from another source, Eagle provided funding for the
Company’s annual audit, quarterly filings, accounts payable and other ongoing
expenses including office, phones, business development, legal and accounting
fees. On June 5, 2007, the Company completed its funding transaction with NIR
and its note holders, whereby the note holders have invested monies into the
Company, thereby ending the agreement with Eagle.
In
addition, during 2006 and 2007 we also reached agreement with Scorpion Bay, LLC
(“Scorpion”), to provide short term loans to Camelot on an as needed basis. To
date, all of these loans have been repaid. Further, The Atwell Group has
provided advances for certain Camelot expenses when necessary. It appears likely
that such funding and financial arrangements with our current investors, note
holders and our officers and directors should continue to be enough to meet all
of the Company's cash requirements in 2008. However, the Company must find
additional sources of financing in order to remain a going concern in the
future. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
New
Accounting Pronouncements
In
December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS No.
141(R), “Business Combinations” (“SFAS 141(R)”), which replaces FAS 141. SFAS
141(R) establishes principles and requirements for how an acquirer in a business
combination recognizes and measures in its financial statements the identifiable
assets acquired, the liabilities assumed, and any controlling interest;
recognizes and measures the goodwill acquired in the business combination or a
gain from a bargain purchase; and determines what information to disclose to
enable users of the financial statements to evaluate the nature and financial
effects of the business combination. FAS 141(R) is to be applied prospectively
to business combinations.
In
December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests
in Consolidated Financial Statements, an amendment of ARB No. 51” (“SFAS
160”), which addresses the accounting and reporting framework for minority
interests by a parent company. SFAS 160 also addresses disclosure requirements
to distinguish between interests of the parent and interests of the
noncontrolling owners of a subsidiary. SFAS 160 will become effective beginning
with our first quarter of 2009. The Company is currently evaluating the impact
of this standard on our financial statements.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
Capital
Structure
The
Company has adopted Statement of Financial Accounting Standards No. 129,
"Disclosure of Information about Capital Structure" ("SFAS 129"), which requires
companies to disclose all relevant information regarding their capital
structure.
The
Company issued no shares in 2002 due to conversion, exercises or contingent
issuances. In 2003, the Company issued 20,000,000 shares due to the conversion
of notes payable retiring principal and accrued interest totaling $224,296. We
reached an agreement with Eagle Consulting Group, Inc. on March 28, 2003 to
provide operational funding for Camelot. In exchange for twenty percent (20%)of
the Company’s outstanding common stock on an anti-dilutive, continuing basis
until Camelot could secure additional financing from another source, Eagle
agreed to provide funding for Camelot’s annual audit, quarterly filings,
accounts payable and other ongoing expenses including office, phones, business
development, legal and accounting fees. In 2004, Eagle advanced $127,341 and in
2005 Eagle advanced $125,288. In accordance with the anti-dilutive provision,
the amount of stock due Eagle is calculated on a quarterly basis. This
anti-dilution provision to the agreement could have a material adverse effect on
our shareholders as it might continue for a substantial period of time and as a
result the dilutive effect to the shareholders cannot be fully determined until
the funding from Eagle ceases.
On
January 5, 2005, the Company designated two classes of preferred stock, Class A
Convertible Preferred Stock and Class B Convertible Preferred Stock. Both
classes have a par value of $.001 and 10,000,000 shares authorized. The Series A
is reserved for employees, consultants and other professionals retained by the
Company and the Series B is reserved for the Board of Directors. On June 30,
2005, the Company issued 5,100,000 shares of each Class A Convertible and Class
B Convertible Preferred Stock to Robert Atwell. The Company recorded expense of
$3,366,000 in connection with the Preferred Stock issuances.
On
October 25, 2007, the Company entered into a Share Issuance Agreement (“SIA”)
with Zuckerman, Kocmur and Scorpion (“JJT”). According to the terms and
conditions of the SIA, as additional consideration for Janez becoming a joint
venture partner with CDG, and in consideration for additional business
development and consulting efforts provided by JJT, JJT received 80,000,000
shares of our common stock. 20,000,000 shares were issued to Zuckerman,
20,000,000 shares were issued to Kocmur, these shares were valued at the market
price at the date of issue $0.006 and recorded as professional services in the
amount of $240,000. The 40,000,000 shares were issued to Scorpion in Preferred
Series A and B stock were recorded at the market price at the date of issue and
recorded as professional services in the amount of $307,276. In
addition, Zuckerman, Wilson and Joseph Petrucelli were nominated to serve on our
Board of Directors. The parties also agreed on a common stock structure which
provides JTT and Robert P. Atwell, our Chairman (“Atwell”) with anti-dilution
protection. Further, the SIA directs the Company to seek stockholder approval to
increase the authorized shares of the common stock to 400,000,000 and increase
the Board of Directors from five to seven members.
In May
2008, Jeff Zuckerman, Joseph Petrucelli and Timothy Wilson resigned from the
Board of Directors. The company will search for replacements for the
three board of director positions.
On June
30, 2008, there were 8,650,957 shares outstanding of our $0.001 par value Series
B Convertible Preferred Stock. The Series B Preferred converts to 10 shares of
common stock for every one share of Series B Preferred Stock. Each share of
Series B Preferred Stock is entitled to 1,000 votes. Series B Preferred ranks
superior to all other classes of stock.
On June
30, 2008, there were 20,751,090 shares outstanding of our $0.001 par value
Series A Convertible Preferred Stock. The Series A Preferred converts to four
shares of common stock for every one share of Series A Preferred Stock. Each
share of Series A Preferred Stock is entitled to 50 votes. Series A Preferred
ranks superior to our common stock and ranks junior to our Series B Preferred
Stock.
Plan of
Operations
Overview
Camelot
Entertainment Group is working to become a fully integrated, broad based
entertainment company whose planned future global operations expect to encompass
motion picture production and distribution, television programming, production
and syndication, home video acquisition and distribution, digital media
production and distribution, development and operation of studio facilities,
development of new technologies, and distribution of filmed entertainment
worldwide. We are planning to become a global leader in the creation,
production, distribution, licensing and marketing of all form of creative
content and their related businesses across all current and emerging media and
platforms. If we are successful in implementing our business model, we could
have a major impact on the industry in every aspect from feature film,
television and home entertainment production and distribution to DVD, digital
distribution, licensing and entertainment related digital media.
Our
Company is divided up into three major divisions, Camelot Film Group, Camelot
Studio Group and Camelot Production Services Group.
During
the first half of fiscal year 2008, the Company’s focus continued to be on two
specific areas: the ongoing development of Camelot Studios at ATEP under our
Camelot Studio Group division and the emergence of Camelot Film and Media
Group as
it prepares to unveil its Camelot Production Model (“CPM”). During the second
half of 2008, the Company plans to refocus its efforts on shorter term revenue
generating activities, including the unveiling of the CPM and providing various
services through our Camelot Production Services Group division. In order to
implement our plans to become a global media and entertainment company, it is
critical that we build a solid foundation to build upon, and that begins with
making sure that each division is carefully structured and that their respective
business models are implemented in accordance with those designs.
Our
Financial Statements have been prepared on a going concern basis, which
contemplates the realization of assets and liabilities and commitments in the
normal course of business. In the near term, we expect operating costs to
continue to exceed funds generated from operations. As a result, we expect to
continue to incur operating losses and we may not have sufficient funds to grow
our business in the future. We can give no assurance that we will achieve
profitability or be capable of sustaining profitable operations. As a result,
operations in the near future are expected to continue to use working
capital.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
Liquidity
and Capital Resources
We have a
limited history of operations as a film, television and digital media production
and distribution company. We believe that, due to the complex nature of our
business model and the ensuing long term sales cycles, period-to-period
comparisons of our operating results are not necessarily meaningful and should
not be relied on as an indication of future performance. Our current
liquidity and capital resources are provided principally through our current
agreements with The Atwell Group, Inc., which are discussed below under Recent
Financing. During the six months ended June 30, 2008, Camelot had no revenue
producing operations, at June 30, 2008 a negative working capital of $1,140,284
and an accumulated deficit from Inception of $15,745,089. These conditions, the
loss of financial support from affiliates, and the failure to secure a
successful source of additional financial resources raise substantial doubt
about Camelot’s ability to continue as a going concern. The financial statements
do not include any adjustments to reflect the possible future effects on the
classification of liabilities that may result from the outcome of this
uncertainty.
Management’s
plans with respect to the current situation consists of restructuring its debt
and seeking additional financial resources from its existing investors, note
holders and CEO Robert Atwell. During the six months ended June 30,
2008, the Company sold 2% of its interest in CDG for $200,000 and this money was
used fund Camelot Entertainment Group’s operating expenses and to reduce related
party payables. As of August 2008, NIR has committed to loaning the
Company $150,000 starting in the third quarter of 2008.
Recent
Financing
Camelot
Studio Investors
In
January 2008, we agreed to sell up to 30% of our interest in Camelot Development
Group, LLC (“CDG”) to Camelot Studio Investors LLC (“CSI”) for up to $3,000,000
on an as needed basis. CDG, which is part of our Camelot Studio Group division,
is 50% joint venture partner with Janez Investments Tustin XI (“JIT”) in Camelot
Development Tustin, LLC (“CDT”). CDT is working with the South Orange County
Community College District (“SOCCCD”) to become the master developer for the
Advanced Technology and Education Park (“ATEP”) campus in Tustin,
California, which includes Camelot Studios at ATEP.
CSI
receives 100,000 shares of our $0.001 par value Series C Convertible Preferred
Stock for each one half of one per cent (.05%) of CDG purchased by CSI. The
managing member of CSI is Scorpion Bay, LLC
(“Scorpion”), which is managed by Timothy Wilson, one of our at-large directors.
The proceeds from the sale will be utilized to retire debt, pay operating
expenses and provide a contingency reserve for Camelot Studio Group and the
Camelot Studios at ATEP project. As of March 31, 2008, the company
received $200,000 from CSI and no shares were issued. Based on the
formula above the Company was to issue 400,000 common shares, which would
have resulted in a liability of $2,200 as of June 30, 2008. During
the second quarter, the Company did not receive any funds from CSI and the joint
venture partner Janez has indicated that no funds will be raised in the future
from CSI unless the CDT Operating Agreement was
restructured.
NIR
Financing
On
December 27, 2006, we entered into a Securities Purchase Agreement with AJW
Capital Partners, LLC, AJW Offshore, Ltd., AJW Qualified Partners, LLC and New
Millennium Capital Partners II, LLC. Under the terms of the Securities Purchase
Agreement, the Investors purchased an aggregate of (i) $1,000,000 in Callable
Secured Convertible Notes (the “Notes”) and (ii) warrants to purchase 10,000,000
shares of our common stock (the “Warrants”). This transaction is referred to as
the “NIR Financing”.
Pursuant
to the Securities Purchase Agreement, the Investors will purchase the Notes and
Warrants in two tranches as set forth below:
|
1.
|
At
closing on December 27, 2006 (“Closing”), the Investors purchased Notes
aggregating $600,000 and Warrants to purchase 10,000,000 shares of CMEG
common stock;
|
|
2.
|
Upon
effectiveness of the Registration Statement, on June 5, 2007 the Investors
purchased Notes aggregating
$400,000.
|
The Notes
carry an interest rate of 8% per annum and a maturity date of December 27, 2009.
The notes are convertible into CMEG common shares at the applicable percentage
of the average of the lowest three (3) trading prices for CMEG shares of common
stock during the twenty (20) trading day period prior to conversion. The
“Applicable Percentage” means 50%; provided, however, that the Applicable
Percentage shall be increased to (i) 55% in the event that a Registration
Statement is filed within thirty (30) days of the closing.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
NIR Financing -
continued
At our
option, we may prepay the Notes in the event that no event of default exists,
there are a sufficient number of shares available for conversion of the Notes
and the market price is at or below $.25 per share. In addition, in the event
that the average daily price of the common stock, as reported by the reporting
service, for each day of the month ending on any determination date is below
$.25, we may prepay a portion of the outstanding principal amount of the Notes
equal to 101% of the principal amount hereof divided by thirty-six (36) plus one
month's interest. Exercise of this option will stay all conversions for the
following month. The full principal amount of the Notes is due upon default
under the terms of Notes. In addition, we have granted the Investors a security
interest in substantially all of our assets and intellectual property as well as
registration rights.
We
simultaneously issued to the Investors seven year warrants to purchase
10,000,000 shares of our common stock at an exercise price of
$0.15.
In
connection with the recent financing and pursuant to a Structuring Agreement, we
also issued to Lionheart Associates, LLC d/b/a Fairhills Capital (“Lionheart”)
warrants representing the right to purchase up to 582,609 shares of our common
under the same terms as the Warrants issued to the Investors.
The
Investors have contractually agreed to restrict their ability to convert the
Notes and exercise the Warrants and receive shares of our common stock such that
the number of shares of our common stock held by them and their affiliates after
such conversion or exercise does not exceed 4.99% of the then issued and
outstanding shares of CMEG’s common stock.
As a
result of our SB-2 Registration, a total of 13,228,492 shares of common stock
were registered. They were all converted at various prices during
2007.
The
aggregate principal amount of the Notes is $900,848. The estimated conversion
price of the Notes is $0.001 based on the following: $0.001 was the average of
the lowest three (3) trading prices for our shares of common stock during the
twenty (20) trading days prior to June 30, 2008, less a 40% discount. Thus,
at a discounted price-per-share of $0.001, 900,848,000 shares of the
Company's common stock would be issuable upon conversion of $900,848 into common
shares of the Company ("Conversion Shares"). However, due to contractual
limitations, the most that could be converted in any singular conversion is
approximately 11,527,000 shares, or 4.99% of the outstanding. In addition, there
are contractual limitations that could be imposed by Camelot that would result
in the inability of the note holders to convert during any given 30 day
period.
The
following table shows the effect on the number of shares issuable upon full
conversion, in the event the common stock price declines by 25%, 50% and 75%
from its the most recent trading price. The companies shares can not
be converted below par value of .001.
|
|
|
|
Price
Decreases By
|
|
|
|
6/30/2008
|
|
25%
|
|
50%
|
|
|
75%
|
|
Average
Common Stock Price (as defined above)
|
|
$
|
0.001
|
|
$
|
0.00
|
|
$
|
0.000
|
|
|
$
|
0.00
|
|
Conversion
Price (40% Discount)
|
|
$
|
0.001
|
|
$
|
0.001
|
|
$
|
0.000
|
|
|
$
|
0.00
|
|
100%
Conversion Shares
|
|
|
900,848,000
|
|
|
|
|
|
|
|
|
|
|
|
There is
no limit to the number of shares that we may be required to issue upon
conversion of the Notes as it is dependent upon our share price, which varies
from day to day. This could cause significant downward pressure on the price of
our common stock.
Scorpion Bay
Loans
On June
15, 2007, we entered into a loan agreement with Scorpion Bay, LLC
(“Scorpion”), whereby Scorpion loaned Camelot $300,000 in three tranches of
$100,000 each on June 15, July 15 and August 15 2007. Interest on the loan was
in the form of 3,000,000 shares of our $0.001 par value common stock (“Shares”).
The loan was due and payable on November 15, 2007. The loan was secured with a
blanket note and second deed of trust on real property owned by Robert and
Tamara Atwell. Robert Atwell is the Chairman, President and CEO of Camelot
(“Atwell”). In the event the loan was not paid by the due date, the note could
be extended by Scorpion at a cost of 750,000 Shares for each 30 day extension.
On or about October 25, 2007, Scorpion agreed to release and/or transfer the
security interest provided by Atwell in reference to the $300,000 loan to the
Company by Scorpion on June 15, 2007 and the amount due to Scorpion was
transferred to real property owned by Atwell. As a result, Camelot will not
incur any additional interest charges and/or fees connected with the loan.
Scorpion received a total of 13,000,000 Shares (including 5,000,000 shares
issued to Dolphin Communities) in connection with the loan and events related
thereto.
On
November 21, 2006, we entered into a loan agreement with Scorpion, whereby
Scorpion loaned Camelot $250,000. Interest was paid in the form of 500,000
Shares. As additional consideration, Scorpion received a total of 1,500,000
Shares. The loan was due and payable on March 22, 2007. The loan was secured
with a blanket note and second deed of trust on real property owned by Robert
and Tamara Atwell. In the event the loan was not paid by the due date, the note
could be extended by Scorpion at a cost of 1,500,000 Shares for the first 30 day
extension, 2,000,000 Shares for the second 30 day extension, 2,500,000 Shares
for the third 30 day extension and so forth. The note was paid in full on June
5, 2007. As a result, Scorpion received a total of 8,000,000 Shares in
connection with the loan and events related thereto.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
Additional
Scorpion Bay Loan
On
November 23, 2007, Scorpion entered into a loan agreement with Love Bug
Management Corp. (“Love Bug”), an entity owned by Atwell, whereby Scorpion
loaned Love Bug $100,000. The proceeds were used for Atwell and Camelot
expenses. As a result of this loan, Atwell paid approximately $36,000 in direct
Camelot expenses. The loan was secured with a blanket note and second deed of
trust on real property owned by Robert and Tamara Atwell. Scorpion received
4,700,000 Shares in connection with the loan and events related
thereto.
The
Atwell Group
During
the six months ended, June 30, 2008, The Atwell Group, Inc. has paid for
expenses on behalf of Camelot as needed. With the occurrence of other financial
resources becoming available, the amount of resources committed by The Atwell
Group has diminished when compared to prior years. The Atwell Group, Inc. is
owned by our Chairman, Robert Atwell.
RESULTS
OF OPERATIONS
General
Available
Information and Website
The
Company’s annual reports on Form 10-KSB, quarterly reports on
Form 10-QSB, current reports on Form 8-K and any amendments to such
reports filed with or furnished to the Securities and Exchange Commission
(“SEC”) pursuant to Section 13(a) or 15(d) of the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), are available free of charge on the
Company’s website at www.camelotfilms.com as soon
as reasonably practicable after such reports are electronically filed with the
SEC.
Business
Development
Camelot
Films®, Inc., now a subsidiary of the Company, was originally founded in 1978 by
our current Chairman, Robert P. Atwell, as a feature film production and film
finance management company. Camelot Films was originally incorporated in
Delaware and had offices in London, England, Los Angeles, California and New
York, New York. Between 1978 and 1988, Camelot Films was actively involved in
the development, finance and production of independent feature films. Between
1988 and 2003, Camelot Films was primarily active in the development and
financial structuring of independent feature films and the ongoing development
of its Camelot Production Model (“CPM”). Beginning in 2003, Camelot became
active once again in the production and distribution of independent feature
films, along with its development and finance activities.
On
October 1, 1999, the Company’s predecessor corporate entity was incorporated in
Delaware as Dstage.com, Inc.
On March
31, 2003, the operations of Camelot Films were absorbed into the Company as part
of a corporate restructuring. As a result of this restructuring, the Company’s
new management team, headed by Mr. Atwell, adopted a new business model to
pursue the development, production, marketing and distribution of motion
pictures.
On April
16th, 2004, the Company officially changed its name to Camelot Entertainment
Group, Inc.
Our
initial business development plan was to become a vertically integrated media
enterprise that creatively conceptualizes, finances, produces, and distributes
original entertainment content across various media, including motion pictures,
television, interactive gaming, radio and a multitude of digital media
channels. Through the absorption of Camelot Films and the
establishment of key operating divisions, including Camelot Distribution Group
Inc., a Nevada corporation, we began to implement our new business model of
acquiring, developing, producing, marketing and distributing motion pictures,
television and digital media on a limited basis.
During
2004 and 2005, we formally acquired our three Camelot Films subsidiaries,
Camelot Films, Inc., a Nevada corporation, Camelot Films, Inc., a California
corporation, and Camelot Films, Inc., a Delaware corporation. We established a
family film subsidiary, Ferris Wheel Films, Inc., a Nevada corporation. In
September 2005, we established Camelot Studio Group with the responsibility of
acquiring, designing, developing and operating our planned major studio
complexes. Also in September 2005, we began the process of assessing the
feasibility of an educational studio complex in Tustin, California. Designed to
be a state-of-the-art education and technology campus with an emphasis on film,
television and digital media, the project known as the “Advanced Technology and
Education Park”, which will be the home for “Camelot Studios at ATEP”, is
now in the entitlement process.
ITEM 2. - MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION -
continued
Business Development -
continued
During
fiscal year 2006, with the emergence of our studio group operations, we decided
to implement a corporate structure that would feature the parent company,
Camelot Entertainment Group, Inc., and three subsidiaries, Camelot Film Group,
Camelot Studio Group and Camelot Production Services Group. By establishing
three top-level divisions, we expect to be able to streamline our management
efforts in the future, concentrate cost centers and expand revenue
potential.
During
fiscal year 2008, our efforts are focused on our first major studio complex
through our Camelot Studio Group division and on the continuing development of
projects through our Camelot Film Group division. We also continued to make
progress toward the planned launch of our various divisions described
herein.
SIX
MONTH PERIOD ENDED JUNE 30, 2008, COMPARED TO THE SIX MONTH PERIOD ENDED JUNE
30, 2007:
The
Company did not generate any revenue during the six months ended, June 30,
2008 or 2007.
All
expenses incurred during the comparative periods were general and administrative
in nature.
The
Company has incurred $12,415,963 of general and administrative expenses since
its inception. General and administrative expenses were $404,312 for
the six months ended June 30, 2008, respectively, compared to $938,780 for
the six months ended June 30, 2007. Decrease in expenses primarily due to a
reduction in professional fees and services primarily related to the studio
project. The majority of these expenditures were paid by Camelot
Development, LLC during the six months ended June 30, 2008.
The
general and administrative expenses for the six-month period were comprised of
$260,000 of officers salaries and $56,778 of professional services, rent
$36,075, administrative costs and fees $26,250, insurance costs $8,550 and
$13,658 in other administrative costs.
Other
income (expense) for the six months ended June 30, 2008, was $935,669, which
consisted of a $200,000 gain on sale of a 2% interest in CSI and a gain of
$895,059 from the change in the fair value of the Company’s derivative
liabilities on its convertible note and preferred stock. Interest expense during
the six months ended, June 30, 2008 was $159,390. During the six
months ended June 30, 2007, other income (expense) of ($61,686) consisted of a
gain on derivative liabilities of $402,270 and interest expense of
$463,956.
THREE MONTH PERIOD ENDED JUNE
30, 2008, COMPARED TO THREE MONTH PERIOD ENDED JUNE 30,
2007:
General and administrative expenses
were $168,092 for the three-month period ended, June 30, 2008, respectively,
compared to $552,359 for the three month period ended, June 30,
2007. Decrease in expenses is primarily due to a large reduction in
professional fees and services related to the studio project. The
majority of these expenditures were paid by Camelot Development, LLC during the
six months ended June 30, 2008.
The general and administrative expenses
for the three-month period were comprised of $127,000 of officers salaries,
$18,000 for office rent, $10,000 professional fees and $10,092 in other
administrative costs.
Other
income (expenses) for the three month period ended, June 30, 2008 was $395,901,
which consisted of a gain of $474,061 from the change in the fair value of the
Company’s derivative liabilities on its convertible note and preferred stock.
Interest expense during the three months ended, June 30, 2008 was
$78,160. During the three months ended June 30, 2007, other income
(expense) of $206,718 consisted of a gain on derivative liabilities of $617,524
and interest expense of $410,806.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
FACTORS THAT MAY AFFECT FUTURE
RESULTS
We
have an Accumulated Deficit and we have no History of Operations as a Motion
Picture Company
We
have incurred losses in each operating period since our inception on October 12,
1999. Operating losses may continue, which could adversely affect financial
results from operations and stockholder value, and there is a risk that we may
never become profitable.
Risk
Factors
Ability
to Achieve Profitable Operations
Our
operations to date have been limited. Our focus has been on our Camelot Studio
Group division, which has limited our ability to fully implement our other major
divisions. The development and implementation of our business model is a long
term process. The normal fiscal cycle of a feature film does not typically
generate revenues for 18 to 24 months. Subsequent to that, the fiscal life cycle
of a feature film is close to 7 years initially, with affiliate, residual and
syndication revenues continuing for years. As of December 31, 2007, we have only
one project in production. As a result of our long sales cycles, it is difficult
to determine with any certainty how our short term financial picture will
evolve. In the near term, we expect operating costs to continue to exceed funds
generated from operations. As a result, we expect to continue to incur operating
losses and while we have resources available to grow our business in 2008, we
may not have sufficient funds to grow our business in the future. We can give no
assurance that we will achieve profitability or be capable of sustaining
profitable operations. As a result, operations in the future could require a
significant increase in the use of working capital.
To
successfully grow the individual divisions of the business, we must begin to
devote the time necessary to fully implement their respective business models,
decrease our cash burn rate over time, begin to generate revenues in order to
improve our cash position and establish ongoing revenues in each division, and
succeed in our ability to raise additional capital through a combination of
primarily public or private equity offering or strategic alliances. We also
depend on certain consultants and our executives, and the loss of any of those
consultants or executives, may harm our business.
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK -
continued
Risk Factors -
continued
We
have a limited operating history as a motion picture, television and digital
media company in which to evaluate our business
As
Camelot Entertainment Group, we have a limited operating history as a motion
picture, television and digital media company. To date, we have generated no
revenues and a limited operating history as a motion picture company upon which
an evaluation of our future success or failure can be made. Our primary focus
has been the development of Camelot Studios at ATEP and to a lesser scale
project development within Camelot Film Group. As a result, many of our planned
divisions are not operational or have very limited operations as of June 30,
2008. While current company assets and financial commitments are suitable for
the projected financial needs forecast during 2008, we do not know at this time
the outlook for 2009 and beyond. No assurances of any nature can be made to
investors that the company will be profitable. There can be no assurances that
our management will be successful in managing the Company as a motion picture,
television and digital media company.
We
will require additional funds to achieve our current business strategy and our
inability to obtain additional financing could cause us to cease our business
operations in the future if suitable funding is not secured
Even with
the proceeds from offerings and other resources in 2008, we will need to raise
additional funds through public or private debt or sale of equity to fully
achieve our business strategy. Such financing may not be available when needed.
Even if such financing is available, it may be on terms that are materially
adverse to your interests with respect to dilution of book value, dividend
preferences, liquidation preferences, or other terms.
Our
ability to grow our company through acquisitions, business combinations and
joint ventures, to maintain and expand our development, production and
distribution of motion pictures, television programming and digital media and to
fund our operating expenses will depend upon our ability to obtain funds through
equity financing, debt financing (including credit facilities) or the sale or
syndication of some or all of our interests in certain projects or other assets.
Our business plan requires a substantial investment of capital. The production,
acquisition and distribution of motion pictures require a significant amount of
capital. A significant amount of time may elapse between our expenditure of
funds and the receipt of commercial revenues from our motion pictures, if any.
This time lapse requires us to fund a significant portion of our capital
requirements from private parties, institutions, and other sources. Although we
intend to reduce the risks of our production exposure through strict financial
guidelines and financial contributions from broadcasters, sub-distributors, tax
shelters, government and industry programs and studios, we cannot assure you
that we will be able to implement successfully these arrangements or that we
will not be subject to substantial financial risks relating to the production,
acquisition, completion and release of future motion pictures. If we increase
our production slate or our production budgets, we may be required to increase
overhead, make larger up-front payments to talent and consequently bear greater
financial risks. Any of the foregoing could have a material adverse effect on
our business, results of operations or financial condition.
If we are
unable to obtain financing in the future on reasonable terms, we could be forced
to delay, scale back or eliminate certain elements of our business model. In
addition, such inability to obtain financing in the future on reasonable terms
could have a material negative effect on our business, operating results, or
financial condition to such extent that could be forced to restructure, file for
bankruptcy, sell assets or cease operations, any of which could put our Company
and any investments into our Company at significant risk.
We
are subject to a working capital deficit, which means that our current assets at
March 31, 2008, were not sufficient to satisfy our current
liabilities
As of
June 30, 2008, we had a working capital deficit of $1,140,285, which means that
our current liabilities of $1,140,372 exceeded our current assets of $87 by that
amount on June 30, 2008. Current assets are assets that are expected to be
converted to cash within one year and, therefore, may be used to pay current
liabilities as they become due. Our working capital deficit means that our
current assets on June 30, 2008, were not sufficient to satisfy all of our
current liabilities on that date. We will have to raise additional capital or
debt to fund the deficit.
ITEM 4. CONTROLS AND
PROCEDURES
In
accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934, as
amended (the “Exchange Act”), as of the end of the period covered by this
Quarterly Report on Form 10-Q, Camelot’s management evaluated, with the
participation of Camelot’s principal executive officer and principal financial
officer, the effectiveness of the design and operation of Camelot’s disclosure
controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under
the Exchange Act). Based on their evaluation of these disclosure controls and
procedures, Camelot’s chief executive officer and Camelot’s chief financial
officer have concluded that the disclosure controls and procedures were not
effective as of the end of the period covered by this report. While conducting
the review of the interim financial statements as of and for the period ended
March 31, 2008, our independent auditors found numerous adjustments that
indicated a material weakness in our controls over financial reporting. It is
our plan with additional funding to devote more resources to this very critical
function.
It should
be noted that any system of controls, however well designed and operated, can
provide only reasonable, not absolute, assurance that the objectives of the
system are met. In addition, the design of any control system is based in part
upon certain assumptions about the likelihood of future events. Because of these
and other inherent limitations of control systems, there can be no assurance
that any design will succeed in achieving its stated goals under all potential
future conditions, regardless how remote.
Changes
in Internal Control Over Financial Reporting
To the
best of our knowledge and belief, there has been no change in our internal
controls over financial reporting during the three months ended, June 30, 2008,
that has materially affected, or is reasonably likely to materially affect, our
internal control over financial reports.
Code of
Ethics
We have
adopted a Code of Business Conduct that applies to all our directors, officers
(including our principal executive officer and principal financial officer) and
employees. The Code of Business Conduct can be found on our website at www.camelotfilms.com.
We plan to also post on this section of our website any amendment to the Code of
Business Conduct, as well as any waivers that are required to be disclosed in
accordance with Securities and Exchange Commission or market
regulations.
PART II. OTHER
INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
None.
ITEM 2. CHANGE IN
SECURITIES
None
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
None
ITEM 4. SUBMISSION OF MATTERS TO VOTE
OF SECURITIES HOLDERS
None
ITEM
5. OTHER INFORMATION
On
February 18, 2008
Authorized
common shares were increased from 300,000,000 to 500,000,000
shares.
ITEM
6. EXHIBITS AND REPORTS ON FORM 8-K
a.
Exhibits
b.
Reports on Form 8-K
None
SIGNATURES
In
accordance with the requirements of the Securities Exchange Act of 1934, the
registrant has caused this report on Form 10-Q to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
|
CAMELOT
ENTERTAINMENT GROUP, INC.
|
|
(Registrant)
|
|
|
|
Date:
August 19, 2008
|
By:
|
/s/ ROBERT
P. ATWELL
|
|
Title:
Chief Executive Officer
|
|
|
|
|
|
|
Date: August
19, 2008
|
By:
|
/s/ GEORGE
JACKSON
|
|
Title:
Chief Financial Officer
|