[X]
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934
|
For the quarterly period ended June
30, 2006
|
|
[
]
|
Transition
Report pursuant to 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period ___________
to __________
|
|
Commission
File Number: 333-130084
|
Nevada
|
E.I.N.
Number pending
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
353
West 7th Avenue Vancouver, BC V5Y 1M2
|
(Address
of principal executive offices)
|
(604)
723-6877
|
(Issuer’s
telephone number)
|
_______________________________________________________________
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Page
|
||
|
||
|
||
Our
unaudited financial statements included in this Form 10-QSB are as
follows:
|
|
|
|
|
|
|
|
|
|
June
30, 2006
|
March
31, 2006
|
||||
ASSETS
|
(unaudited)
|
||||
Current
assets
|
|||||
Cash
|
$
|
55,710
|
|
$
|
67,460
|
Accounts
receivable
|
3,656
|
|
-
|
||
Expenses
advances-related party
|
2,771
|
|
2,771
|
||
Prepaid
expenses and deposits
|
-
|
|
35,000
|
||
Total
current assets
|
62,137
|
|
105,231
|
||
Rental
assets, net
|
49,268
|
|
19,415
|
||
|
|
|
|
||
TOTAL
ASSETS
|
$
|
111,405
|
|
$
|
124,646
|
|
|
|
|
||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
||
Current
liabilities
|
|
|
|
||
Accounts
payable and accrued expenses
|
$
|
18,186
|
|
$
|
8,751
|
Stockholder
advances
|
117,400
|
|
117,400
|
||
Total
current liabilities
|
135,586
|
|
126,151
|
||
|
|
|
|
||
STOCKHOLDERS’
DEFICIT:
|
|
|
|
||
Common
stock, $.001 par value, 50,000,000 shares
authorized,
9,000,000 shares issued and outstanding
|
9,000
|
|
9,000
|
||
Additional
paid in capital
|
167,405
|
|
165,057
|
||
Deficit
accumulated during the development stage
|
(200,586)
|
|
(175,562)
|
||
Total
Stockholders’ Deficit
|
(24,181)
|
|
(1,505)
|
||
|
|
|
|
||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$
|
111,405
|
|
$
|
124,646
|
Three
months ended
June
30, 2006
|
Three
months ended
June
30, 2005
|
Period
from
April
2, 2004
(Inception)
through
June
30, 2006
|
||||||
|
|
|
|
|
|
|
|
|
Rental
revenue
|
$
|
7,773
|
|
$
|
7,548
|
|
$
|
15,321
|
|
|
|
|
|
|
|
|
|
Gown
rental expense
|
|
(
4,118)
|
|
|
(8,416)
|
|
|
(12,534)
|
Depreciation
|
|
(5,147)
|
|
|
(743)
|
|
|
(12,498)
|
|
|
|
|
|
|
|
|
|
Gross
margin
|
|
(1,492)
|
|
|
(1,611)
|
|
|
(9,711)
|
|
|
|
|
|
|
|
|
|
General
and administrative expenses:
|
|
|
|
|
|
|
|
|
Professional
fees
|
|
20,203
|
|
|
11,000
|
|
|
60,923
|
Compensation
|
|
-
|
|
|
67,600
|
|
|
92,600
|
Other
general and administrative
|
|
981
|
|
|
5,286
|
|
|
23,547
|
Total
General and Administrative
|
|
21,184
|
|
|
83,886
|
|
|
177,070
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(22,676)
|
|
|
(85,497)
|
|
|
(186,781)
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(2,348)
|
|
|
(2,348)
|
|
|
(13,805)
|
|
|
|
|
|
|
|
|
|
Net
loss
|
$
|
(25,024)
|
|
$
|
(87,845)
|
|
|
(200,586)
|
|
|
|
|
|
|
|
|
|
Net
loss per share:
|
|
|
|
|
|
|
|
|
Basic
and diluted
|
$
|
(0.00)
|
|
$
|
(0.00)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
and diluted
|
|
9,000,000
|
|
|
2,600,000
|
|
|
|
|
|
Three
months ended
June
30, 2006
|
|
Three
months ended
June
30, 2005
|
|
Inception
through
June
30, 2006
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||||
Net
loss
|
$
|
(25,024)
|
|
$
|
(87,845)
|
|
$
|
(200,586)
|
|
Adjustments
to reconcile net loss to
cash
used by operating activities:
|
|
|
|
|
|
|
|||
Depreciation
|
|
5,147
|
|
743
|
|
12,498
|
|||
Non-cash
management compensation
|
|
-
|
|
57,600
|
|
57,600
|
|||
Imputed
interest on stockholder advances
|
|
2,348
|
|
2,348
|
|
13,805
|
|||
Change
in non-cash working capital items
Accounts
payable
|
|
9,435
|
|
(2,637)
|
|
20,586
|
|||
Expense
advances-related party
|
|
-
|
|
|
|
(2,771)
|
|||
Prepaid
expenses and deposits
|
|
35,000
|
|
|
|
-
|
|||
Accounts
receivable
|
|
(3,656)
|
|
(8,084)
|
|
(3,656)
|
|||
CASH
FLOWS FROM (USED IN) OPERATING ACTIVITIES
|
|
23,250
|
|
(37,875)
|
|
(102,524)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITY
|
|
|
|
|
|
|
|||
Purchase
of rental assets
|
|
(35,000)
|
|
(3,500)
|
|
(61,766)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||
Proceeds
from sale of common stock
|
|
-
|
|
100,000
|
|
102,600
|
|||
Stockholder
advances
|
|
-
|
|
-
|
|
117,400
|
|||
CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES
|
|
-
|
|
100,000
|
|
|
220,000
|
||
|
|
|
|
|
|
|
|||
NET
INCREASE (DECREASE) IN CASH
|
|
(11,750)
|
|
58,625
|
|
55,710
|
|||
Cash,
beginning of period
|
|
67,460
|
|
60,062
|
|
-
|
|||
Cash,
end of period
|
$
|
55,710
|
|
$ |
118,687
|
|
$ |
55,710
|
|
|
|
|
|
|
|
|
|||
SUPPLEMENTAL
CASH FLOW
INFORMATION
|
|
|
|
|
|
|
|||
Interest
paid
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Income
taxes paid
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|||
NON
CASH TRANSACTIONS:
|
|
|
|
|
|
|
|||
Issuance
of stock for debt
|
$
|
-
|
|
$
|
2,400
|
|
$
|
2,400
|
|
Issuance
of stock for compensation
|
$
|
-
|
|
$
|
57,600
|
|
$
|
57,600
|
June
30,
2006
|
March
31,
2006
|
||||
Rental assets
|
$
|
61,766
|
$
|
26,766
|
|
Accumulated depreciation |
(12,498)
|
(7,351)
|
|||
$
|
49,268
|
$
|
19,415
|
·
|
Water,
Oil and Liquid Repellency
|
·
|
Wrinkle
Resistance
|
·
|
Anti-Bacteria
|
·
|
Anti-static
|
·
|
Odor
Reduction
|
·
|
Maintain
Air Permeability
|
·
|
Tom
Wensel, Huntington Photography, Huntington, Texas
|
·
|
Stan
Fejnas, Josephs Photography, New Jersey and Missouri
|
·
|
Hal
Wagner, Wagner Photography, St. Louis, Missouri
|
·
|
Elizabeth
Hockmeyer, Hockmeyer Studios, Boston, Massachusetts
|
·
|
Lance
Kimura, House of Photography, Honolulu, Hawaii
|
·
|
Brad
Kramer, Grads Photography, Phoenix, Arizona
|
·
|
Donnie
Rubenack, Donette Studios, Bellingham, Washington
|
·
|
John
Stickney, Boyd Anderson Studios, Santee, California
|
·
|
Branding
of product to directly identify and build loyalty among distributors
and
end users of the product;
|
·
|
Marketing
collateral development for use by customers and other parties acting
as
distributors of regalia;
|
·
|
Affiliation
with Canadian and US professional photography and digital associations
to
provide a medium for identifying potential distributors;
|
·
|
Participation
in trade shows related to the regalia, photography and digital imaging
industries to provide a venue for identifying potential distributors.
Research will be conducted to identify trade shows where the target
markets participate directly; and
|
·
|
Anticipated
creation of a website that will promote regalia products, solicit
e-commerce, supervise supply chain management and manage distributor
relations.
|
Exhibit
Number
|
Description
of Exhibit
|
Amerasia
Khan Enterprises Ltd.
|
|
Date:
|
August
14, 2006
|
By:
/s/ Johnny Lee
Mr.
Johnny Lee
Title: Chief
Executive Officer and
Director
|