Item
1. |
Financial
Statements |
|
Consolidated
Balance Sheet - March 31, 2005 (unaudited) |
1 | |
Consolidated
Statements of Operations (unaudited) - Three Months Ended |
||
March
31, 2005 and 2004 and for the Period of Inception, |
||
January
7, 1982 through March 31, 2005 |
2 | |
Consolidated
Statements of Stockholders’ Equity (Deficit) for the Period from
Inception, January 7, 1982 through March 31, 2005 |
3 | |
Consolidated
Statements of Cash Flows (unaudited) - Three Months EndedMarch 31, 2005
and 2004 and for the Period of Inception, January 7, 1982 through March
31, 2005 |
3 | |
|
Notes
to Consolidated Financial Statements (unaudited) |
5 |
Item
2 |
Management’s
Discussion and Analysis ofFinancial Condition and Results of
Operations |
13 |
Item
3 |
Controls
and Procedures |
18 |
PART
II |
||
Item
1. |
Legal
Proceedings |
19 |
Item
2. |
Changes
In Securities |
19 |
Item
3. |
Defaults
Upon Senior Securities |
19 |
Item
4. |
Submission
of Matters to a Vote of Security Holders |
19 |
Item
5. |
Other
Information |
19 |
Item
6. |
Exhibits
|
19 |
|
Signatures |
20 |
ASSETS |
|
CURRENT
ASSETS: |
|
Cash |
$
63 |
Total
current assets |
63
|
Property
and equipment, net of accumulated depreciation of $484 |
1,809
|
| |
Total
assets |
$
1,872 |
LIABILITIES
AND STOCKHOLDERS' DEFICIT |
|
CURRENT
LIABILITIES: |
|
Accounts
payable |
$
23,721 |
Payable
- related party |
158,400
|
Accrued
expenses and liabilities |
148,968
|
Accrued
liability - related party |
110,000
|
Loan
payable |
10,000
|
Total
current liabilities |
451,089
|
Total
liabilities |
451,089
|
Commitments
and contingencies (Notes 6 and 8) |
|
Stockholders'
deficit: |
|
Common
stock, $.001 par value; 100,000,000 share authorized; |
|
22,100,258
issued and outstanding |
22,100
|
Additional
paid-in-capital |
1,977,463
|
Accumulated
deficit |
(2,448,780) |
Total
stockholders' deficit |
(449,217) |
Total
liabilities and stockholders' deficit |
$
1,872 |
For
the period | |||
of
Inception, | |||
For
the three |
For
the three |
from
January 7, | |
months
ended |
months
ended |
1982
through | |
March
31, |
March
31, |
March
31, | |
2005 |
2004 |
2005
| |
Revenues |
$ -
|
$ -
|
$ -
|
Costs
and expenses: |
|||
General
and administrative expenses |
26,421
|
12,188
|
456,854
|
Consulting |
-
|
965,450
|
1,697,482
|
Wages
and salaries |
-
|
144,000
|
248,000
|
Total
costs and expenses |
26,421
|
1,121,638
|
2,402,336
|
Operating
loss |
(26,421) |
(1,121,638) |
(2,402,336) |
Other
income (expenses): |
|||
Loss
from reduction in debt |
-
|
(48,363) |
(48,363) |
Interest
expense |
(177) |
-
|
(177) |
Other
income |
-
|
-
|
2,096
|
Total
other income (expense) |
(177) |
(48,363) |
(46,444) |
Net
loss |
$
(26,598) |
$
(1,170,001) |
$
(2,448,780) |
Basic
and dilutive net loss per share |
$
(0.00) |
$
(0.07) |
|
Weighted
average number |
|||
of
shares outstanding |
22,100,258
|
17,574,324
|
|
Accumulated
|
|||||
Deficit
|
|||||
Common
|
Stock
|
Additional
|
During
|
||
Paid-in
|
Development
|
||||
Shares
|
Amount
|
Capital
|
Stage
|
Total
| |
Balances
at January 7, 1982 |
-
|
$ -
|
$ -
|
$ -
|
$ -
|
Common
stock issued for cash at $7.50 per share |
6,000
|
6
|
45,000
|
-
|
45,006
|
Common
stock issued for cash at $0.39 per share |
168,503
|
169
|
65,819
|
-
|
65,988
|
Net
loss from inception on January 7, 1982 |
|||||
through
December 31, 1982 |
-
|
-
|
-
|
(39,597) |
(39,597) |
Balances
at December 31, 1982 |
174,503
|
175
|
110,819
|
(39,597) |
71,397
|
Net
loss for the year ended December. 31, 1983 |
-
|
-
|
-
|
(71,397) |
(71,397) |
Balances
at December 31, 1983 |
174,503
|
175
|
110,819
|
(110,994) |
-
|
Common
stock issued for cash at $25.00 per share |
57
|
-
|
1,425
|
-
|
1,425
|
Common
stock issued for cash at $25.00 per share |
3
|
-
|
75
|
-
|
75
|
Common
stock issued for cash at $0.025 per share |
1,580,000
|
1,580
|
38,373
|
-
|
39,953
|
Net
loss for the year ended December 31, 1984 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1984 |
1,754,563
|
1,755
|
150,692
|
(110,994) |
41,453
|
Cancellation
of common stock |
(1,296,132) |
(1,297) |
-
|
-
|
(1,297) |
Net
loss for the year ended December 31, 1985 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1985 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1986 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1986 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1987 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1987 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1988 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1988 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1989 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1989 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1990 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1990 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1991 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1991 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Net
loss for the year ended December 31, 1992 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1992 |
458,431
|
$
458 |
$
150,692 |
$
(110,994) |
$
40,156 |
Accumulated
|
|||||
Deficit
|
|||||
Additional
|
During
|
||||
Common
Stock |
Paid-in
|
Development
|
|||
Shares
|
Amount
|
Capital
|
Stage
|
Total
| |
Balances
at December 31, 1992 |
458,431
|
$
458 |
$
150,692 |
$
(110,994) |
$
40,156 |
Net
loss for the year ended December 31, 1993 |
-
|
-
|
-
|
-
|
-
|
Balances
at December 31, 1993 |
458,431
|
458
|
150,692
|
(110,994) |
40,156
|
Cancellation
of common stock |
(316,000) |
(316) |
-
|
-
|
(316) |
Net
loss for the year ended December 31, 1994 |
-
|
-
|
-
|
(6,656) |
(6,656) |
Balances
at December 31, 1994 |
142,431
|
142
|
150,692
|
(117,650) |
33,184
|
Common
stock issued for cash at $0.001 per share |
2,357,895
|
2,358
|
-
|
-
|
2,358
|
Net
loss for the year ended December 31, 1995 |
-
|
-
|
-
|
(49,097) |
(49,097) |
Balances
at December 31, 1995 |
2,500,326
|
2,500
|
150,692
|
(166,747) |
(13,555) |
Common
stock issued for cash at $0.001 per share |
120,000
|
120
|
-
|
-
|
120
|
Net
loss for the year ended December 31, 1996 |
-
|
-
|
-
|
(1,681) |
(1,681) |
Balances
at December 31, 1996 |
2,620,326
|
2,620
|
150,692
|
(168,428) |
(15,116) |
Net
loss for the year ended December 31, 1997 |
-
|
-
|
-
|
(3,517) |
(3,517) |
Balances
at December 31, 1997 |
2,620,326
|
2,620
|
150,692
|
(171,945) |
(18,633) |
Net
loss for the year ended December 31, 1998 |
-
|
-
|
-
|
(2,479) |
(2,479) |
Balances
at December 31, 1998 |
2,620,326
|
2,620
|
150,692
|
(174,424) |
(21,112) |
Net
loss for the year ended December 31, 1999 |
-
|
-
|
-
|
(6,307) |
(6,307) |
Balances
at December 31, 1999 |
2,620,326
|
2,620
|
150,692
|
(180,731) |
(27,419) |
Net
loss for the year ended December 31, 2000 |
-
|
-
|
-
|
(9,011) |
(9,011) |
Balances
at December 31, 2000 |
2,620,326
|
2,620
|
150,692
|
(189,742) |
(36,430) |
Net
loss for the year ended December 31, 2001 |
-
|
-
|
-
|
(19,461) |
(19,461) |
Balances
at December 31, 2001 |
2,620,326
|
2,620
|
150,692
|
(209,203) |
(55,891) |
Contributed
capital for rent and other compensation |
-
|
-
|
1,950
|
-
|
1,950
|
Net
loss for the year ended December 31, 2002 |
-
|
-
|
-
|
(13,960) |
(13,960) |
Balances
at December 31, 2002 |
2,620,326
|
$
2,620 |
$
152,642 |
$
(223,163) |
$
(67,901) |
Accumulated |
|||||
Deficit |
|||||
Common |
Stock |
Additional |
During |
||
Paid-in |
Development |
||||
Shares |
Amount |
Capital |
Stage |
Total | |
Balances
at December 31, 2002 |
2,620,326
|
$
2,620 |
$
152,642 |
$
(223,163) |
$
(67,901) |
Contributed
capital for rent and officer compensation |
-
|
-
|
488
|
-
|
488
|
|
|||||
Capital
contributed by shareholders through forgiveness of accounts payable and
interest |
-
|
77,415
|
-
|
77,415
| |
Common
stock issued for services at $0.025 per share |
13,389,932
|
13,390
|
321,358
|
-
|
334,748
|
Common
stock issued for legal services at $0.61 per share |
100,000
|
100
|
60,900
|
-
|
61,000
|
Common
stock issued for consulting services at $0.47 per share |
10,000
|
10
|
4,690
|
-
|
4,700
|
Net
loss for the year ended December 31, 2003 |
-
|
-
|
-
|
(592,962) |
(592,962) |
Balances
at December 31, 2003 |
16,120,258
|
16,120
|
617,493
|
(816,125) |
(182,512) |
Common
stock issued for services at $0.16 per share |
1,000,000
|
1,000
|
159,000
|
-
|
160,000
|
Common
stock issued for services at $0.17 per share |
1,800,000
|
1,800
|
304,200
|
-
|
306,000
|
Common
stock issued for services at $0.165 per share |
800,000
|
800
|
131,200
|
-
|
132,000
|
Common
stock issued for services at $0.215 per share |
30,000
|
30
|
6,420
|
-
|
6,450
|
Common
stock issued for debt at $0.45 per share |
150,000
|
150
|
67,350
|
-
|
67,500
|
Common
stock issued for services at $0.40 per share |
300,000
|
300
|
119,700
|
-
|
120,000
|
Common
stock issued for services at $0.34 per share |
700,000
|
700
|
237,300
|
-
|
238,000
|
Common
stock issued for services at $0.41 per share |
300,000
|
300
|
122,700
|
-
|
123,000
|
Common
stock issued for services at $0.27 per share |
300,000
|
300
|
80,700
|
-
|
81,000
|
Common
stock issued for services at $0.22 per share |
600,000
|
600
|
131,400
|
-
|
132,000
|
Net
loss for the year ended December 31, 2004 |
(1,606,057) |
(1,606,057) | |||
Balances
at December 31, 2004 |
22,100,258
|
22,100
|
1,977,463
|
(2,422,182) |
(422,619) |
Net
loss for the three months ended March 31, 2005 (unaudited)
|
-
|
-
|
-
|
(26,598) |
(26,598) |
Balances
at March 31, 2005 (unaudited) |
22,100,258
|
$22,100
|
$1,977,463
|
$(2,448,780) |
$
449,217) |
For
the period | ||||||||
of
Inception, | ||||||||
from
January 7, | ||||||||
For
the three months |
1982
through | |||||||
Ended
March 31, |
March
31, | |||||||
2005 |
2004 |
2005 | ||||||
Cash
flows from operating activities: |
||||||||
Net
loss |
$
(26,598) |
$
(1,170,001) |
$
(2,448,780) | |||||
Adjustments
to reconcile net loss to net cash
Used
in operating activities: |
||||||||
Depreciation
and amortization |
115
|
30
|
484
| |||||
Loss
from reduction of debt |
-
|
48,363
|
48,363
| |||||
Common
stock issued for services rendered |
-
|
1,085,450
|
1,701,436
| |||||
Contributed
capital for rent and officer compensation |
-
|
-
|
2,438
| |||||
Changes
in operating assets and liabilities: |
||||||||
Increase
in prepaid expenses |
247
|
-
|
-
| |||||
Increase
in accounts payable and payable - related |
16,122
|
10,322
|
282,673
| |||||
Increase
in accrued liabilities and accrued liabilites - related |
177
|
25,836
|
254,969
| |||||
Net
cash used in operating activities |
(9,937) |
-
|
(158,417) | |||||
Cash
flows from investing activities: |
||||||||
Purchases
of fixed assets |
-
|
-
|
(2,293) | |||||
Net
cash used in investing activities |
-
|
-
|
(2,293) | |||||
Cash
flows from financing activities: |
||||||||
Proceeds
from sale of common stock |
-
|
-
|
150,773
| |||||
Proceeds
from loans |
10,000
|
10,000
| ||||||
Net
cash provided by financing activities |
10,000
|
-
|
160,773
| |||||
Net
increase in cash |
63
|
-
|
63
| |||||
Cash
at beginning of period |
-
|
-
|
-
| |||||
Cash
at end of period |
$
63 |
$ -
|
$
63 | |||||
SUPPLEMENTAL
DISCLOSURE OF |
||||||||
CASH
FLOW INFORMATION: |
||||||||
Interest
Paid |
$ -
|
$ -
|
$ -
| |||||
Taxes
|
$ -
|
$ -
|
$ -
| |||||
Stock
issued for services |
$ -
|
$
1,085,450 |
$
1,701,436 | |||||
Contributed
capital for rent and officer compensation |
$ -
|
$ -
|
$
2,438 | |||||
Contributed
capital by shareholders |
$ -
|
$ -
|
$
77,415 |
2005 |
2004 | |||
Basic
and diluted net loss per share: |
||||
Numerator:
|
||||
Net
loss |
$
(26,598) |
$
(1,170,001) | ||
Denominator:
|
||||
Basic
and diluted weighted average |
||||
number
of common shares outstanding |
22,100,258
|
17,574,324
| ||
Basic
and diluted net loss per share |
$
(0.00) |
$
(0.07) |
Exhibit
31.1 |
Certification
of the Chief Executive Officer of Victory Capital Holdings Corporation
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
Exhibit
31.2 |
Certification
of the Chief Financial Officer of Victory Capital Holdings Corporation
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
Exhibit
32.1 |
Certification
of the Chief Executive Officer of Victory Capital Holdings Corporation
pursuant to Section 906 of the Sarbanes Oxley Act of
2002 |
Exhibit
32.2 |
Certification
of the Chief Financial Officer of Victory Capital Holdings Corporation
pursuant to Section 906 of the Sarbanes Oxley Act of
2002 |