[X] |
ANNUAL
REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ] |
TRANSITION
REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT OF
1934
|
CALIFORNIA
|
94-2862863
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
9201
Oakdale Avenue, Suite 200, Chatsworth, CA
|
91311
|
(Address
of principal executive offices)
|
(Zip
code)
|
(323)
988 0754
|
|
Issuer's
telephone number
|
PART
I
|
3
|
Item
1- Description of Business
|
3
|
Item
2- Description of Property
|
13
|
Item
3- Legal Proceedings
|
14
|
Item
4- Submission of Matters to a Vote of Security Holders
|
14
|
PART
II
|
15
|
Item
5- Market for Common Equity and Related Stockholder Matters
|
15
|
Item
6- Management's Discussion and Analysis or Plan of Operation
|
16
|
Item
7- Financial Statements
|
27
|
Item
8- Changes In and Disagreements with Accountants on Accounting
and
Financial Disclosure
|
57
|
Item
8A- Controls and Procedures
|
57
|
Item
8B- Other Information
|
58
|
PART
III
|
58
|
Item
9- Directors, Executive Officers, Promoters, and Control Persons;
Compliance
with Section 16(a) of the Exchange Act
|
58 |
Item
10- Executive Compensation
|
60
|
Item
11- Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
64 |
Item
12- Certain Relationships and Related Transactions
|
67
|
Item
13- Exhibits
|
68
|
Item
14- Principal Accountant Fees and Services
|
71
|
SIGNATURES
|
72
|
POWER
OF ATTORNEY
|
73
|
INDEX
TO EXHIBITS
|
74
|
·
|
Rapid
changes in technology and customer requirement:
New opportunities for existing and new competitors can quickly render
existing technologies less
valuable.
|
·
|
Relatively
low barriers to entry:
Start-up capital requirements for software companies can be very
small,
and distribution over the Internet is inexpensive and easily
outsourced.
|
·
|
Significant
price competition:
Direct distribution of competing products over the Internet may cause
prices and margins to decrease in traditional sales
channels.
|
Broadcaster
Product Group
|
Competitor
|
Houseplans
|
Hanley-Wood
|
Move
Inc.
|
|
AccessMedia
|
RealOne
|
Vongo
|
|
Blink.tv
|
·
|
We
rely on a combination of copyrights, patents, trademarks, trade secret
laws, restrictions on disclosure, and transferring title and other
methods.
|
·
|
We
enter into confidentiality or license agreements with our employees
and
consultants, and control access to and distribution of our documentation
and other proprietary information.
|
·
|
We
provide our products to end users under non-exclusive licenses, which
generally are non-transferable and have a perpetual
term.
|
·
|
We
make source code available for some products. The provision of source
code
may increase the likelihood of misappropriation or other misuse of
our
intellectual property.
|
·
|
Litigation
could result in substantial costs and diversion of resources that
could
have a material adverse effect on our business, operating results
and
financial condition.
|
·
|
As
the number of software products in the industry increases and the
functionality of these products further overlaps, software developers
and
publishers may increasingly become subject to infringement
claims.
|
·
|
If
any valid claims or actions were asserted against us, we might seek
to
obtain a license under a third party’s intellectual property rights. There
can be no assurance, however, that under such circumstances a license
would be available on commercially reasonable terms, or at
all.
|
·
|
fluctuations
in demand for our products and
services;
|
·
|
price
and product competition;
|
·
|
overall
movement toward industry
consolidation;
|
·
|
variations
in sales channels, product costs, or mix of products
sold;
|
·
|
fluctuations
in our gross margins;
|
·
|
our
ability to achieve cost reductions;
|
·
|
actual
events, circumstances, outcomes, and amounts differing from judgments,
assumptions, and estimates used in determining the values of certain
assets (including the amounts of related valuation allowances),
liabilities, and other items reflected in our condensed consolidated
financial statements;
|
·
|
how
well we execute on our strategy and operating
plans;
|
·
|
changes
in accounting rules, such as recording expenses for employee stock
option
grants and changes in tax accounting
principles;
|
·
|
compliance
expense including the costs of procedures required for Sarbanes-Oxley
Section 404 reporting and the costs of procedure remediation, if
any;
and
|
·
|
merger
and acquisition activity.
|
·
|
changes
in customer, geographic, or product
mix;
|
·
|
introduction
of new products;
|
·
|
increased
price competition;
|
·
|
changes
in distribution channels;
|
·
|
how
well we execute on our strategy and operating plans;
and
|
·
|
inability
to achieve targeted cost
reductions.
|
·
|
difficulties
in integrating the operations, technologies, products, and personnel
of
the acquired companies;
|
·
|
diversion
of management’s attention from normal daily operations of the
business;
|
·
|
potential
difficulties in completing projects associated with in-process research
and development;
|
·
|
difficulties
in entering markets in which we have no or limited direct prior experience
and where competitors in such markets have stronger market
positions;
|
·
|
insufficient
revenue to offset increased expenses associated with acquisitions;
and
|
·
|
the
potential loss of key employees of the acquired
companies.
|
·
|
issue
common stock that would dilute our current shareholders’ percentage
ownership;
|
·
|
assume
liabilities;
|
·
|
record
goodwill and non-amortizable intangible assets that will be subject
to
impairment testing on a regular basis and potential periodic impairment
charges;
|
·
|
incur
amortization expenses related to certain intangible
assets;
|
·
|
incur
large and immediate write-offs and restructuring and other related
expenses; and
|
·
|
become
subject to intellectual property or other
litigation.
|
Director
|
|
Votes For
|
|
Votes Withheld
|
Bruce
Galloway
|
|
27,148,988
|
|
1,649,323
|
Martin
R. Wade, III
|
|
27,254,415
|
|
1,543,896
|
Donald
Perlyn
|
|
27,867,665
|
|
930,646
|
Evan
Binn
|
|
27,897,515
|
|
900,796
|
Robert
S. Falcone
|
|
27,897,365
|
|
900,946
|
Richard
J. Berman
|
|
27,228,548
|
|
1,569,763
|
High
|
Low
|
|||
Fiscal
Year 2005
|
||||
First
Quarter
|
$1.30
|
$0.90
|
||
Second
Quarter
|
$1.21
|
$0.73
|
||
Third
Quarter
|
$1.46
|
$1.01
|
||
Fourth
Quarter
|
$1.50
|
$1.06
|
||
Fiscal
Year 2006
|
||||
First
Quarter
|
$1.55
|
$0.90
|
||
Second
Quarter
|
$1.19
|
$0.67
|
||
Third
Quarter
|
$1.34
|
$0.95
|
||
Fourth
Quarter
|
$1.99
|
$1.08
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (1)
|
||||||||
Equity
compensation plans approved by security holders
(2)
|
4,565,318
|
$
|
1.14
|
540,622
|
||||||
|
|
|||||||||
Equity
compensation plans not approved by security holders
(3)
|
6,324,494
|
$
|
1.42
|
0
|
||||||
|
|
|||||||||
Total
|
10,889,812
|
$
|
1.30
|
540,622
|
1.
|
The
amounts indicated in this column exclude securities listed in the
column
titled “Number of securities to be issued upon exercise of outstanding
options, warrants and rights.”
|
2.
|
Consists
of the Plan and the 1993 Incentive Option
Plan.
|
3.
|
Represents
outstanding warrants which have been granted from time to time in
conjunction with Board of Directors and employee compensation and
consulting arrangements. These warrants generally vest, and are
exercisable, over periods ranging from one to four years from the
date of
grant. The exercise price of the warrants granted generally is equal
to
the closing price of our common stock on the grant
date.
|
Description
|
Amount
|
||
Cash
|
$
|
11.0
|
|
Fair
value of 397,547 unregistered shares of our Smith Micro common stock
|
1.8
|
||
Total
|
$
|
12.8
|
Description
|
Amount
|
||
Cash
|
$
|
1.25
|
|
170,398
unregistered shares of our Smith Micro common stock
|
0.784
|
||
Total
|
$
|
2.034
|
·
|
Revenue
from packaged product sales to resellers and end users is recorded
at the
time of the sale net of estimated returns.
|
·
|
Revenue
from sales to distributors is recognized when the product sells through
to
retailers and end users. Sales to distributors permit limited rights
of
return according to the terms of the
contract.
|
·
|
For
software and content delivered via the Internet, revenue is recorded
when
the customer downloads the software, activates the subscription account
or
is shipped the content. For online media revenue
when payment is collected
|
·
|
Revenue
from post contract customer support (PCS) is recognized ratably over
the
contract period.
|
·
|
Subscription
revenue is recognized ratably over the contract period.
|
·
|
We
use the residual method to recognize revenue when a license agreement
includes one or more elements to be delivered at a future
date. If there is an undelivered element under the license
arrangement, we defer revenue based on vendor-specific objective
evidence
(VSOE) of the fair value of the undelivered element, as determined
by the
price charged when the element is sold separately. If VSOE of fair
value
does not exist for all undelivered elements, we defer all revenue
until
sufficient evidence exists or all elements have been
delivered.
|
·
|
Non-refundable
advanced payments received under license agreements with no defined
terms
are recognized as revenue when the customer accepts the delivered
software.
|
·
|
Revenue
from software licensed to developers, including amounts in excess
of
non-refundable advanced payments, is recorded as the developers ship
products containing the licensed software.
|
·
|
Revenue
from minimum guaranteed royalties in republishing agreements is recognized
ratably over the term of the agreement. Royalties in excess of the
guaranteed minimums are recognized when collected.
|
·
|
Revenue
from original equipment manufacturer (OEM) contracts is recognized
upon
completion of our contractual
obligations.
|
·
|
Revenue
related to the display of advertisements on its Internet properties
as
impressions (the number of times that an advertisement appears in
pages
viewed by users) are delivered, as long as no significant obligations
remain at the end of the period. To the extent that significant
obligations remain at the end of the period, the Company defers
recognition of the corresponding revenue until the remaining guaranteed
amounts are achieved.
|
·
|
Revenue
from the display of text-based links to the websites of its advertisers
is
recognized as the click-throughs (the number of times a user clicks
on an
advertiser's listing) occur.
|
|
Fiscal
Year ended June 30,
|
||||||||
|
$
Change from
previous
year
|
||||||||
|
2006
|
2005
|
|||||||
|
$
|
As
%
of
sales
|
$
|
As
%
of
sales
|
Variance
|
%
|
|||
|
|
||||||||
Net
revenues
|
$8,203
|
100%
|
$4,347
|
100%
|
$3,856
|
89%
|
|||
Product
cost
|
3,174
|
39%
|
1,824
|
42%
|
1,350
|
74%
|
|||
Gross
margin
|
5,029
|
61%
|
2,523
|
58%
|
2,506
|
99%
|
|||
|
|
||||||||
Operating
expenses
|
|
||||||||
Sales
& marketing
|
2,944
|
36%
|
1,903
|
44%
|
1,041
|
55%
|
|||
General
& administrative
|
3,760
|
46%
|
925
|
21%
|
2,835
|
306%
|
|||
Research
& development
|
218
|
3%
|
68
|
2%
|
150
|
221%
|
|||
Total
operating expenses
|
6,922
|
85%
|
2,896
|
67%
|
4,026
|
139%
|
|||
|
|
||||||||
Operating
loss
|
(1,893)
|
-24%
|
(373)
|
-9%
|
(1,520)
|
407%
|
|||
|
|
||||||||
Other
income (expenses)
|
|
||||||||
Interest
and other, net
|
125
|
1%
|
(91)
|
-2%
|
216
|
-237%
|
|||
Realized/unrealized
gain (loss) on marketable securities
|
765
|
9%
|
(42)
|
-1%
|
807
|
-1,921%
|
|||
Gain
on sale of product line
|
(1)
|
0%
|
53
|
1%
|
(54)
|
-102%
|
|||
Total
other income
|
889
|
10%
|
(80)
|
-2%
|
969
|
-1211%
|
|||
|
|
||||||||
Loss
before income tax
|
(1,004)
|
-14%
|
(453)
|
-11%
|
(551)
|
122%
|
|||
|
|
||||||||
Income
tax provision
|
(11)
|
-1%
|
(25)
|
-1%
|
14
|
-56%
|
|||
|
|
||||||||
Loss
from continuing operations
|
(1,015)
|
-15%
|
(478)
|
-12%
|
(537)
|
112%
|
|||
|
|
||||||||
(Loss)
from discontinued operations, net of income tax
|
(2,971)
|
-36%
|
(3,311)
|
-76%
|
339
|
-10%
|
|||
Gain
(loss)from the sale of discontinued operations, net of income tax
|
4,834
|
59%
|
2,035
|
47%
|
2,799
|
138%
|
|||
|
|
||||||||
Net
income (loss)
|
|
$848
|
8%
|
|
($1,754)
|
-39%
|
|
$2,602
|
-148%
|
Description
|
Amount
|
||
Cash
|
$
|
11.0
|
|
Fair
value of 397,547 unregistered shares of our Smith Micro common stock
|
1.8
|
||
Total
|
$
|
12.8
|
Description
|
Amount
|
||
Cash
|
$
|
1.25
|
|
170,398
unregistered shares of our Smith Micro common stock
|
0.784
|
||
Total
|
$
|
2.034
|
|
June
30, 2006
|
June
30, 2005
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$14,107
|
$4,347
|
|||||
Investment
in marketable securities
|
-
|
714
|
|||||
Receivables,
less allowances for doubtful accounts, discounts and returns of $0
in 2006
and $0 in 2005
|
254
|
251
|
|||||
Inventories
|
-
|
16
|
|||||
Notes
Receivable
|
1,604
|
2,000
|
|||||
Receivables,
other
|
175
|
30
|
|||||
Other
current assets
|
420
|
342
|
|||||
Assets
related to discontinued operations
|
181
|
15,422
|
|||||
Total
current assets
|
16,741
|
23,122
|
|||||
|
|
||||||
Fixed
assets, net
|
306
|
319
|
|||||
|
|
||||||
Intangible
Assets
|
|
||||||
Goodwill
|
30,198
|
1,648
|
|||||
Other
intangible assets, net
|
18,700
|
1,326
|
|||||
Total
intangible assets
|
48,898
|
2,974
|
|||||
|
|
|
|||||
Total
assets
|
$65,945
|
$26,415
|
|||||
|
|
||||||
|
|
||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
||||||
Current
liabilities:
|
|
||||||
Short
term debt
|
1,777
|
2,670
|
|||||
Trade
accounts payable
|
1,928
|
772
|
|||||
Accrued
and other liabilities
|
1,846
|
1,651
|
|||||
Liabilities
related to discontinued operations
|
89
|
2,862
|
|||||
Deferred
revenues
|
674
|
-
|
|||||
Total
current liabilities
|
6,314
|
7,955
|
|||||
|
|
||||||
Long-term
debt and other obligations
|
178
|
230
|
|||||
Unearned
contract fees
|
122
|
-
|
|||||
Deferred
Tax
|
7,180
|
-
|
|||||
|
|
|
|||||
Total
liabilities
|
13,794
|
8,185
|
|||||
|
|
||||||
Shareholders'
Equity
|
|
||||||
Common
stock, no par value; authorized 300,000,000 shares; issued and outstanding
63,124,518
shares
in 2006 and 28,796,886 shares in 2005
|
76,304
|
43,663
|
|||||
Accumulated
deficit
|
(24,483
|
)
|
(25,331
|
)
|
|||
Other
comprehensive income
|
330
|
(102
|
)
|
||||
Total
shareholders' equity
|
52,151
|
18,230
|
|||||
|
|
|
|||||
Total
liabilities and shareholders' equity
|
$65,945
|
$26,415
|
|
Fiscal
Year ended June 30,
|
||||||
|
2006
|
2005
|
|||||
Net
revenues
|
$8,203
|
$4,347
|
|||||
Product
costs
|
3,174
|
1,824
|
|||||
Gross
margin
|
5,029
|
2,523
|
|||||
|
|
||||||
Costs
and expenses
|
|
||||||
Sales
and marketing
|
2,944
|
1,903
|
|||||
General
and administrative
|
3,760
|
925
|
|||||
Research
and development
|
218
|
68
|
|||||
Total
operating expenses
|
6,922
|
2,896
|
|||||
|
|
||||||
Operating
loss
|
(1,893
|
)
|
(373
|
)
|
|||
|
|
||||||
Other
income and (expense)
|
|
||||||
Interest
and other, net
|
125
|
(91
|
)
|
||||
Realized
/ unrealized gain (loss) on marketable securities
|
765
|
(42
|
)
|
||||
(Loss)
gain on sale of product line
|
(1
|
)
|
53
|
||||
Loss
before income tax
|
(1,004
|
)
|
(453
|
)
|
|||
|
|
||||||
Income
tax provision
|
11
|
25
|
|||||
|
|
|
|||||
Loss
from continuing operations
|
(1,015
|
)
|
(478
|
)
|
|||
|
|
||||||
Loss
from discontinued operations, net of income tax
|
(2,971
|
)
|
(3,311
|
)
|
|||
Gain
from the sale of discontinued operations, net of income tax
|
4,834
|
2,035
|
|||||
|
|
|
|||||
Net
income (loss)
|
848
|
(1,754
|
)
|
||||
|
|
||||||
Other
comprehensive loss
|
|
||||||
Foreign
currency translation adjustments
|
432
|
(32
|
)
|
||||
Comprehensive
income (loss)
|
$1,280
|
$(1,786
|
)
|
||||
|
|||||||
Basic
earnings (loss) per share
|
|
||||||
Loss
from continuing operations
|
$(0.03
|
)
|
$(0.02
|
)
|
|||
Loss
from discontinued operations, net of income tax
|
$(0.09
|
)
|
$(0.12
|
)
|
|||
Gain
from the sale of discontinued operations, net of income tax
|
$0.15
|
$0.08
|
|||||
Net
income (loss)
|
$0.03
|
$(0.06
|
)
|
||||
Diluted
earnings (loss) per share
|
|
||||||
Loss
from continuing operations
|
$(0.03
|
)
|
$(0.02
|
)
|
|||
Loss
from discontinued operations, net of income tax
|
$(0.09
|
)
|
$(0.12
|
)
|
|||
Gain
from the sale of discontinued operations, net of income tax
|
$0.15
|
$0.08
|
|||||
Net
income (loss)
|
$0.03
|
$(0.06
|
)
|
||||
|
|
||||||
Shares
used in computing basic earnings (loss) per share
|
32,645
|
27,694
|
|||||
Shares
used in computing diluted earnings (loss) per share
|
32,645
|
27,694
|
|
Common
Stock
|
|
|
|
||||||||||||
|
Shares
|
Amount
|
Accumulated
deficit
|
Accumulated
other comprehensive loss
|
Total
|
|||||||||||
Balance
at July 1, 2005
|
26,261,829
|
$41,512
|
($23,577
|
)
|
($70
|
)
|
$17,865
|
|||||||||
Issuance
of common stock related to:
|
|
|||||||||||||||
Warrants
exercised
|
422,934
|
37
|
37
|
|||||||||||||
Stock
options exercised
|
309,179
|
177
|
177
|
|||||||||||||
Acquisitions
|
1,802,944
|
1,791
|
1,791
|
|||||||||||||
Issuance
of warrants related to:
|
|
|||||||||||||||
Consulting
services rendered
|
26
|
26
|
||||||||||||||
Acquisitions
|
8
|
8
|
||||||||||||||
Issuance
of common stock options related to:
|
|
|||||||||||||||
Consulting
services rendered
|
4
|
4
|
||||||||||||||
Acquisitions
|
108
|
108
|
||||||||||||||
Net
loss
|
(1,754
|
)
|
(1,754
|
)
|
||||||||||||
Foreign
currency translation adjustment, net of income tax
|
|
|
|
(32
|
)
|
(32
|
)
|
|||||||||
Balance
at June 30, 2005
|
28,796,886
|
$43,663
|
($25,331
|
)
|
($102
|
)
|
$18,230
|
|||||||||
|
|
|||||||||||||||
Issuance
of common stock related to:
|
|
|||||||||||||||
Warrants
exercised
|
1,153,634
|
-
|
-
|
|||||||||||||
Stock
options exercised
|
904,688
|
701
|
701
|
|||||||||||||
Acquisitions
|
32,276,583
|
31,842
|
31,842
|
|||||||||||||
Finders
fee related to acquisitions
|
20,000
|
25
|
25
|
|||||||||||||
Issuance
of warrants related to:
|
|
|||||||||||||||
Acquisitions
|
6
|
6
|
||||||||||||||
Procurement
of short term debt
|
68
|
68
|
||||||||||||||
Issuance
of common stock options related to:
|
|
|||||||||||||||
Consulting
services rendered
|
24
|
24
|
||||||||||||||
Variable
accounting adjustment
|
5
|
5
|
||||||||||||||
Stock
buy back
|
(27,273
|
)
|
(30
|
)
|
(30
|
)
|
||||||||||
Net
income
|
848
|
848
|
||||||||||||||
Foreign
currency translation adjustment, net of income tax
|
|
|
|
432
|
432
|
|||||||||||
Balance
at June 30, 2006
|
63,124,518
|
$76,304
|
($24,483
|
)
|
$330
|
$52,151
|
|
Fiscal
Year ended June 30,
|
||||||
|
2006
|
2005
|
|||||
Cash
flows from operating activities:
|
|
||||||
Net
income (loss)
|
$848
|
($1,754
|
)
|
||||
Adjustments
to reconcile net income to net cash used by operating activities:
|
|
||||||
Depreciation
and amortization
|
1,692
|
418
|
|||||
Net
provision for bad debt
|
98
|
172
|
|||||
Net
provision for returns and price discounts
|
-
|
(390
|
)
|
||||
Net
provision for inventory obsolescence
|
-
|
(39
|
)
|
||||
Loss
from discontinued operations
|
2,971
|
3,311
|
|||||
Gain
on the sale of discontinued operations
|
(4,834
|
)
|
(2,035
|
)
|
|||
Loss
(gain) on sale of product line
|
1
|
(53
|
)
|
||||
Stock
based compensation charges
|
97
|
30
|
|||||
Changes
in assets and liabilities:
|
|
||||||
Marketable
securities
|
714
|
3,210
|
|||||
Receivables
|
418
|
(123
|
)
|
||||
Receivables
Other
|
256
|
987
|
|||||
Inventories
|
16
|
21
|
|||||
Other
current assets
|
114
|
(84
|
)
|
||||
Trade
accounts payable
|
(180
|
)
|
253
|
||||
Accrued
and other liabilities
|
(132
|
)
|
785
|
||||
Deferred
revenue
|
(61
|
)
|
-
|
||||
Operating
cash (used in) discontinued operations
|
(3,091
|
)
|
(366
|
)
|
|||
Net
cash (used in) provided by operating activities
|
(1,073
|
)
|
4,343
|
||||
Cash
flows from investing activities:
|
|
||||||
Proceeds
from sale of discontinued operations
|
16,688
|
258
|
|||||
Acquisition
of product lines
|
-
|
(43
|
)
|
||||
Acquisition
of subsidiaries
|
(2,979
|
)
|
(1,328
|
)
|
|||
Purchases
of equipment
|
(21
|
)
|
(120
|
)
|
|||
Software
development costs and in-process technologies
|
-
|
(64
|
)
|
||||
Purchase
of domain names
|
-
|
(9
|
)
|
||||
Purchase
of trademark
|
-
|
(1
|
)
|
||||
Note
to related party
|
-
|
371
|
|||||
Cash
provided by discontinued operations in investing activities
|
-
|
471
|
|||||
Net
cash provided by (used in) investing activities
|
13,688
|
(465
|
)
|
||||
Cash
flows from financing activities:
|
|
||||||
Proceeds
from borrowings
|
850
|
400
|
|||||
Repayments
of notes
|
(4,570
|
)
|
(1,837
|
)
|
|||
Proceeds
from warrants and options exercised
|
701
|
214
|
|||||
Stock
buyback
|
(30
|
)
|
-
|
||||
Cash
used in discontinued operations in financing activities
|
-
|
(1,016
|
)
|
||||
Net
cash used in financing activities
|
(3,049
|
)
|
(2,239
|
)
|
|||
Effect
of exchange rate change on cash and cash equivalents
|
194
|
(32
|
)
|
||||
Net
increase in cash and cash equivalents
|
9,760
|
1,607
|
|||||
Cash
and cash equivalents at beginning of year
|
4,347
|
2,740
|
|||||
Cash
and cash equivalents at end of the year
|
$14,107
|
$4,347
|
Fiscal
Year ended June 30,
|
|||||||
2006
|
2005
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
Interest
paid
|
$129
|
$225
|
|||||
Income
tax paid
|
66
|
2
|
|||||
|
|
||||||
SUPPLEMENTAL
DISCLOSURE OF NON-CASH FINANCING ACTIVITIES
|
|||||||
Cashless
warrant exercise
|
-
|
-
|
|||||
Notes
payable incurred in conjunction with acquisitions
|
2,775
|
645
|
|||||
Capital
stock issued in conjunction with acquisitions
|
31,867
|
1,791
|
|||||
Warrants
issued in conjunction with acquisitions
|
6
|
8
|
|||||
Cashless
stock options issued in conjunction with acquisitions
|
$-
|
$108
|
1.
|
Summary
of Significant Accounting
Policies
|
·
|
Revenue
from packaged product sales to resellers and end users is recorded
at the
time of the sale net of estimated returns.
|
·
|
Revenue
from sales to distributors is recognized when the product sells through
to
retailers and end users. Sales to distributors permit limited rights
of
return according to the terms of the
contract.
|
·
|
For
software and content delivered via the Internet, revenue is recorded
when
the customer downloads the software, activates the subscription account
or
is shipped the content. For online media revenue
when payment is collected
|
·
|
Revenue
from post contract customer support (PCS) is recognized ratably over
the
contract period.
|
·
|
Subscription
revenue is recognized ratably over the contract period.
|
·
|
We
use the residual method to recognize revenue when a license agreement
includes one or more elements to be delivered at a future
date. If there is an undelivered element under the license
arrangement, we defer revenue based on vendor-specific objective
evidence
(VSOE) of the fair value of the undelivered element, as determined
by the
price charged when the element is sold separately. If VSOE of fair
value
does not exist for all undelivered elements, we defer all revenue
until
sufficient evidence exists or all elements have been
delivered.
|
·
|
Non-refundable
advanced payments received under license agreements with no defined
terms
are recognized as revenue when the customer accepts the delivered
software.
|
·
|
Revenue
from software licensed to developers, including amounts in excess
of
non-refundable advanced payments, is recorded as the developers ship
products containing the licensed software.
|
·
|
Revenue
from minimum guaranteed royalties in republishing agreements is recognized
ratably over the term of the agreement. Royalties in excess of the
guaranteed minimums are recognized when collected.
|
·
|
Revenue
from original equipment manufacturer (OEM) contracts is recognized
upon
completion of our contractual
obligations.
|
·
|
Revenue
related to the display of advertisements on its Internet properties
as
impressions (the number of times that an advertisement appears in
pages
viewed by users) are delivered, as long as no significant obligations
remain at the end of the period. To the extent that significant
obligations remain at the end of the period, the Company defers
recognition of the corresponding revenue until the remaining guaranteed
amounts are achieved.
|
·
|
Revenue
from the display of text-based links to the websites of its advertisers
is
recognized as the click-throughs (the number of times a user clicks
on an
advertiser's listing) occur.
|
Fiscal
Year ended June 30,
|
|||||||
|
2006
|
2005
|
|||||
|
|
||||||
Net
income (loss), as reported
|
$848
|
($1,754
|
)
|
||||
Intrinsic
compensation charge recorded under APB 25
|
5
|
-
|
|||||
Pro
Forma compensation charge under SAS 123, net of tax
|
(338
|
)
|
(684
|
)
|
|||
Pro
Forma net income (loss)
|
515
|
(2,438
|
)
|
||||
Earnings
Per Share:
|
|
||||||
Basic—as
reported
|
$0.03
|
($0.06
|
)
|
||||
Basic—pro
forma
|
$0.02
|
($0.09
|
)
|
||||
|
|
||||||
Diluted—as
reported
|
$0.03
|
($0.06
|
)
|
||||
Diluted—pro
forma
|
$0.02
|
($0.09
|
)
|
|
Fiscal
Year ended June 30,
|
||||||
|
2006
|
2005
|
|||||
Risk-free
interest rates
|
5.10%
|
|
4.19%
|
|
|||
Expected
dividend yields
|
0%
|
|
0%
|
|
|||
Expected
volatility
|
72.4%
|
|
66%
|
|
|||
Expected
option life (in years)
|
10
|
10
|
|
Fiscal
Year ended June 30,
|
||||||
2006
|
2005
|
||||||
|
|
||||||
Sales
Adjustments
|
$-
|
$21
|
|||||
General
and Administrative
|
24
|
5
|
|||||
Research
and Development
|
-
|
4
|
|||||
Total
charge to earnings
|
$24
|
$30
|
2.
|
Discontinued
operations
|
|
Fiscal
Year ended June 30,
|
||||||
2006
|
2005
|
||||||
|
|
||||||
Net
revenues
|
$8,191
|
$19,376
|
|||||
Pre-tax
loss
|
(2,971
|
)
|
(3,311
|
)
|
3.
|
Product
Line and Other
Acquisitions
|
Description
|
Amount
|
|||
Fair
value of common stock
|
$
1,021
|
|||
Cash
|
2,000
|
|||
Promissory
note
|
1,000
|
|||
Expenses
|
146
|
|||
Total
|
$
4,167
|
Description
|
Amounts
(unaudited)
|
|||
Cash
acquired
|
$297
|
|||
Other
tangible assets acquired
|
115
|
|||
Amortizable
intangible assets
|
||||
Domain
names
|
640
|
|||
Designer
agreements / relationships
|
1,100
|
|||
Trademarks
|
20
|
|||
Proprietary
plans
|
610
|
|||
Customer
lists
|
40
|
|||
Goodwill
|
2,499
|
|||
Liabilities
assumed
|
(160
|
)
|
||
Deferred
tax liability
|
(994
|
)
|
||
Total
|
$4,167
|
Description
|
Estimated
remaining life (years)
|
Tangible
assets
|
|
Furniture
and equipments
|
3
-
5
|
Software
and computer equipment
|
3
|
Amortizable
intangible assets
|
|
Trade
names / trademarks / domain names
|
5
-
8
|
Designer
agreements / relationships
|
5
-
8
|
Broker
agreements / relationships
|
5
-
8
|
Proprietary
plans
|
15
- 20
|
Customer
lists
|
1
-
2
|
Description
|
Amount
|
Fair
value of common stock
|
$28,420
|
Direct
transaction costs
|
3,690
|
Total
|
$32,110
|
Description
|
Amounts
(unaudited)
|
Cash
acquired
|
$134
|
Other
tangible assets acquired
|
719
|
Amortizable
intangible assets
|
|
Software
|
9,800
|
Domain
names
|
80
|
Media
content
|
5,800
|
Goodwill
|
25,901
|
Liabilities
assumed
|
(3,943)
|
Deferred
tax liability
|
(6,381)
|
Total
|
$32,110
|
|
Fiscal
Year ended June, 30 2005 (unaudited)
|
|||
|
As
Originally Stated
|
Weinmaster
|
AccessMedia
|
Proforma
|
|
|
|||
Net
revenues
|
$
4,347
|
$
623
|
$
458
|
$
5,428
|
Net
Income
|
(1,754)
|
3
|
(1,456)
|
(3,207)
|
Earnings
per share
|
(0.06)
|
-
|
(0.05)
|
(0.11)
|
|
Fiscal
Year ended June, 30 2006 (unaudited)
|
||
|
As
Originally Stated
|
AccessMedia
|
Proforma
|
|
|
||
Net
revenues
|
$
8,203
|
$
5,391
|
$
13,594
|
Net
Income
|
848
|
(3,716)
|
(2,868)
|
Earnings
per share
|
0.03
|
(0.12)
|
(0.09)
|
4.
|
Fixed
Assets
|
|
June
30, 2006
|
|
June
30, 2005
|
Computer
and office equipment
|
$701
|
$570
|
|
Software
|
522
|
509
|
|
Building
improvements
|
118
|
|
119
|
Subtotal
|
$1,341
|
$1,198
|
|
Accumulated
depreciation
|
(1,035)
|
|
(879)
|
Fixed
assets, net
|
$306
|
|
$319
|
5.
|
Intangible
Assets
|
|
June
30, 2006
|
|
June
30, 2005
|
|
|
||
Acquired
cost
|
|
||
Software
development costs and license fees
|
10,106
|
293
|
|
Domain
names
|
1,827
|
1,122
|
|
Distribution
rights
|
668
|
-
|
|
Customer
lists
|
1,650
|
403
|
|
Licensed
media content
|
5,800
|
-
|
|
Trademarks
|
18
|
|
-
|
|
20,069
|
1,818
|
|
Accumulated
amortization
|
|
||
Software
development costs and license fees
|
(199)
|
(117)
|
|
Domain
names
|
(625)
|
(258)
|
|
Distribution
rights
|
(45)
|
-
|
|
Customer
lists
|
(484)
|
(117)
|
|
Licensed
media content
|
(16)
|
|
-
|
Other
intangible assets, net
|
18,700
|
1,326
|
|
|
Fiscal
Year ending June 30,
|
|||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
||
|
Actual
|
Estimate
|
|||||||
|
|
||||||||
Capitalized
Software
|
$438
|
$433
|
$688
|
$596
|
$593
|
$593
|
$593
|
||
Capitalized
Domain Names
|
408
|
560
|
368
|
367
|
303
|
175
|
3
|
||
Capitalized
Distribution Rights
|
36
|
76
|
45
|
45
|
45
|
45
|
45
|
||
Capitalized
Customer Names
|
131
|
402
|
344
|
285
|
285
|
252
|
-
|
||
Licensed
media content
|
-
|
65
|
789
|
789
|
789
|
789
|
789
|
||
Total
amortization expense
|
|
$1,013
|
$1,536
|
|
$2,234
|
$2,082
|
$2,015
|
$1,854
|
$1,430
|
6.
|
Debt
|
|
June
30, 2006
|
|
June
30, 2005
|
|
|
||
Short-Term
|
|
||
Acquisition
related obligations
|
|
||
Monterey
Bay Tech, Inc. ("MBYI")
|
-
|
2,667
|
|
All
other acquisition related obligations
|
2
|
3
|
|
Demand
notes payable
|
1,775
|
|
-
|
Subtotal
Short-Term
|
1,777
|
2,670
|
|
Weighted
average short term interest rate
|
3.9%
|
2.9%
|
|
|
|
||
Long-Term
|
|
||
Acquisition
related obligations
|
|
||
All
other acquisition related obligations
|
178
|
|
230
|
Subtotal
Long Term
|
178
|
230
|
Fiscal
Year ending June 30,
|
|||||
2007
|
2008
|
2009
|
2010
|
2011
and beyond
|
|
Short
Term Debt
|
$1,777
|
$-
|
$-
|
$-
|
$-
|
Long
Term Debt
|
-
|
25
|
50
|
50
|
53
|
Total
Repayments
|
$1,777
|
$25
|
$50
|
$50
|
$53
|
7.
|
Accrued
and Other Liabilities
|
|
June
30, 2006
|
|
June
30, 2005
|
Accrued
& other liabilities
|
|
||
Severance
|
$969
|
$-
|
|
Bonuses
|
133
|
912
|
|
Payroll
& benefits
|
167
|
182
|
|
Audit
& legal
|
269
|
208
|
|
Lease
termination
|
-
|
156
|
|
Income
taxes payable
|
119
|
-
|
|
Payroll
taxes
|
-
|
81
|
|
Other
|
189
|
|
112
|
Total
accrued & other liabilities
|
$1,846
|
|
$1,651
|
8.
|
Realized
/ Unrealized Gain on Marketable
Securities
|
Gain
(loss) on marketable securities for the fiscal year ended June 30,
2006
|
|||||||||
Realized
|
Unrealized
|
Total
|
|||||||
Description
|
Reversal
of
unrealized
gain or
loss
recognized in
prior
periods
|
Unrealized
gain or
loss
for the year
ended
June 30,
2006
|
|
Sub
total
Unrealized
gain
/ (loss)
|
|||||
Smith
Micro common stock
|
$923
|
-
|
-
|
-
|
$923
|
||||
Other
stock in investment portfolio
|
($234)
|
$90
|
($14)
|
76
|
($158)
|
||||
Total
|
$689
|
$90
|
($14)
|
$76
|
$765
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
(loss) on marketable securities for the fiscal year ended June 30,
2005
|
|||||||||
Realized
|
Unrealized
|
Total
|
|||||||
Description
|
Reversal
of
unrealized
gain or
loss
recognized in
prior
periods
|
Unrealized
gain or
loss
for the year
ended
June 30,
2005
|
|
Sub
total
Unrealized
gain
/ (loss)
|
|||||
Jupitermedia
common stock
|
$2,094
|
($2,146)
|
$212
|
($1,934)
|
$160
|
||||
Other
Stock in investment portfolio
|
(33)
|
148
|
(317)
|
(169)
|
(202)
|
||||
Total
|
$2,061
|
($1,998)
|
($105)
|
$(2,103)
|
($42)
|
9.
|
Marketable Securities Activity |
|
|
Fiscal
Year ended June 30,
|
||
|
2006
|
2005
|
||
|
|
|||
Purchases
|
$-
|
($3,926)
|
||
Proceeds
from sales of securities
|
1,832
|
7,965
|
||
Realized
gain
|
(689)
|
(2,061)
|
||
Unrealized
(gain) loss
|
(76)
|
2,103
|
||
Increase
to cash held by brokerage firm
|
-
|
(25)
|
||
Borrowings
from (repayment of ) margin account
|
(355)
|
(882)
|
||
Interest
and dividends earned
|
2
|
(1)
|
||
Margin
interest paid
|
-
|
37
|
||
Total
|
|
$714
|
|
$3,210
|
10.
|
Interest
and Other, net
|
|
|
Fiscal
Year ended June 30,
|
|
|
|||
|
2006
|
2005
|
|
|
$
|
$
|
|
|
|||
Interest
& Other, net
|
|||
Interest
expense
|
($129)
|
($225)
|
|
Interest
income
|
217
|
104
|
|
Foreign
exchange gain
|
37
|
30
|
|
Total
Interest & Other, Net
|
|
$125
|
($91)
|
11.
|
Related
Party Transactions
|
12.
|
Legal
Proceedings
|
13.
|
Employee
Benefit Plan
|
14.
|
Employee
Stock Incentive Plans and Equity Related
Transactions
|
|
Number
of Shares
|
|
Weighted
Average Exercise Price
|
|
|
|
|
Outstanding,
June 30, 2004
|
3,168,245
|
|
$1.05
|
Granted
|
1,855,864
|
|
1.10
|
Exercised
|
(309,179)
|
0.57
|
|
Cancelled
|
(207,001)
|
|
1.24
|
Outstanding,
June 30, 2005
|
4,507,929
|
|
$1.10
|
Granted
|
1,575,500
|
|
1.33
|
Exercised
|
(904,688)
|
0.74
|
|
Cancelled
|
(657,234)
|
|
1.23
|
Outstanding,
June 30, 2006
|
4,521,507
|
|
$1.19
|
Number
of Warrants
|
Average
Exercise Price
|
||
Outstanding,
June 30, 2004
|
6,958,244
|
$1.30
|
|
Granted
|
245,000
|
1.13
|
|
Exercised
|
(95,000)
|
0.39
|
|
Exercised
- cashless
|
(560,000)
|
-
|
|
Expired
|
(150,000)
|
0.45
|
|
Outstanding,
June 30, 2005
|
6,398,244
|
$1.40
|
|
Granted
|
126,250
|
1.13
|
|
Exercised
|
-
|
-
|
|
Exercised
- cashless
|
(1,987,501)
|
-
|
|
Expired
|
-
|
-
|
|
Outstanding,
June 30, 2006
|
4,536,993
|
$1.72
|
Options
Outstanding
|
|
Options
Exercisable
|
||||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Avg. Remaining Life
|
Weighted
Avg. Exercise Price
|
Number
Exercisable
|
Weighted
Avg.
Exercise
Price
|
|
$0.20-$0.60
|
163,500
|
6.98
|
0.43
|
163,500
|
0.43
|
|
$0.61-$0.71
|
319,426
|
6.78
|
0..68
|
319,426
|
0.68
|
|
$0.72-$1.06
|
975,197
|
8.11
|
0.90
|
799,697
|
0.90
|
|
$1.07-$1.44
|
2,053,834
|
8.67
|
1.20
|
1,775,893
|
1.21
|
|
$1.45-$4.17
|
1,009,550
|
8.96
|
1.75
|
474,423
|
1.66
|
|
|
4,521,507
|
|
1.19
|
|
3,532,939
|
1.11
|
Warrants
Outstanding
|
|
Warrants
Exercisable
|
|||
Range
of Exercise Prices
|
Number
Outstanding
|
Weighted
Avg.
Exercise
Price
|
Number
Exercisable
|
Weighted
Avg.
Exercise
Price
|
|
$0.20
|
150,000
|
0.20
|
150,000
|
0.20
|
|
$0.21
- $0.75
|
361,952
|
0.56
|
361,952
|
0.56
|
|
$0.81
|
1,887,500
|
0.81
|
1,887,500
|
0.81
|
|
$0.90
|
147,000
|
0.90
|
147,000
|
0.90
|
|
$1.03
- $1.26
|
996,250
|
1.15
|
981,250
|
1.15
|
|
$1.65
- $2.30
|
600,000
|
1.98
|
600,000
|
1.98
|
|
$5.00
- $14.85
|
394,291
|
9.05
|
394,291
|
9.05
|
|
|
4,536,993
|
|
|
4,521,993
|
|
15.
|
Commitments
|
Fiscal
Year
|
Operating
Leases
|
||
2007
|
$502
|
||
2008
|
90
|
||
2009
|
12
|
||
2010
|
-
|
||
2011
and after
|
-
|
||
Total
minimum payments
|
$604
|
16.
|
Income
Taxes
|
Fiscal
Year ended
June
30, 2006
|
Fiscal
Year ended
June
30, 2005
|
||
Current:
|
|||
Federal
|
$96
|
$-
|
|
State
|
32
|
25
|
|
Foreign
|
79
|
-
|
|
Total
Current
|
207
|
25
|
|
Deferred:
|
|||
Federal
|
(22)
|
-
|
|
State
|
(5)
|
-
|
|
Foreign
|
(169)
|
-
|
|
Total
Deferred
|
(196)
|
-
|
|
Total
tax provision
|
$11
|
$25
|
|
June
30, 2006
|
June
30, 2005
|
Deferred
tax assets
|
|
|
Net
operating loss carry forward
|
13,625
|
14,313
|
Tax
credits
|
525
|
441
|
Purchased
intangibles
|
208
|
2,974
|
Allowance
for doubtful accounts and returns
|
51
|
99
|
Inventory
reserve
|
55
|
366
|
Accrued
expenses
|
398
|
98
|
Unrealized
appreciation
|
20
|
53
|
Fixed
assets
|
-
|
77
|
Valuation
allowance
|
(14,408)
|
(17,113)
|
|
474
|
1,308
|
|
|
|
Deferred
tax liabilities
|
|
|
Purchased
intangibles
|
(7,180)
|
-
|
State
taxes
|
(463)
|
(724)
|
Fixed
assets
|
(2)
|
-
|
Installment
receivables
|
(9)
|
(584)
|
Net
deferred tax assets (liabilities)
|
(7,180)
|
-
|
Fiscal
Year ended
June
30, 2006
|
Fiscal
year ended
June
30, 2005
|
||
Federal
tax at 35% statutory rate
|
$301
|
($545)
|
|
State
tax provision, net of federal benefit
|
508
|
(82)
|
|
Change
in valuation allowance
|
(2,705)
|
54
|
|
Effect
of intangible assets
|
2,766
|
-
|
|
Other
|
(859)
|
598
|
|
Total
income tax provision (benefit)
|
$11
|
$25
|
Fiscal
Year ended
June
30, 2006
|
Fiscal
Year ended
June
30, 2005
|
||
Continuing
operations
|
$(117)
|
$25
|
|
Discontinued
operations
|
128
|
-
|
|
Total
tax provision
|
$11
|
$25
|
17.
|
Earnings
per Share - Potentially Dilutive
Securities
|
Fiscal
Year ended June 30
|
||||
2006
|
2005
|
|||
Basic
Weighted
Average Shares Outstanding
|
32,644,639
|
27,694,435
|
||
Total
Stock Options Outstanding
|
4,521,507
|
4,647,624
|
||
Less:
Anti Dilutive Stock Options due to loss
|
(4,521,507)
|
(4,647,624)
|
||
Total
Warrants Outstanding
|
4,536,993
|
6,398,244
|
||
Less:
Anti Dilutive Warrants due to loss
|
(4,536,993)
|
(6,398,244)
|
||
Diluted
Weighted Average Shares Outstanding
|
32,644,639
|
27,694,435
|
18.
|
Segment
Information
|
|
|
Fiscal
Year ended June, 30 2006
|
|
Fiscal
Year ended June, 30 2005
|
||||
|
|
AccessMedia
|
Houseplans
|
Total
|
|
AccessMedia
|
Houseplans
|
Total
|
|
|
|||||||
Net
revenues
|
$945
|
$7,258
|
$8,203
|
$-
|
$4,347
|
$4,347
|
||
Gross
margin
|
519
|
4,510
|
$5,029
|
-
|
2,523
|
$2,523
|
||
Operating
loss
|
(88)
|
(1,805)
|
($1,893)
|
-
|
(373)
|
($373)
|
||
Total
Assets
|
|
$41,854
|
$23,910
|
$65,764
|
|
$-
|
$10,993
|
$10,993
|
|
|
Fiscal
Year ended June, 30 2006
|
|
Fiscal
Year ended June, 30 2005
|
||||
|
|
Domestic
|
International
|
Total
|
|
Domestic
|
International
|
Total
|
|
|
|||||||
Net
revenues
|
$5,967
|
$2,236
|
$8,203
|
$4,347
|
$-
|
$4,347
|
||
Total
Assets
|
|
$59,952
|
$5,812
|
$65,764
|
|
$10,993
|
$-
|
$10,993
|
19.
|
Subsequent
Events
|
NAME
|
AGE
|
POSITION
|
DIRECTOR
SINCE
|
||
Bruce
Galloway (3)
|
48
|
Chairman
of the Board of Directors
|
2001
|
||
Martin
Wade, III (3)
|
57
|
Chief
Executive Officer and Director
|
2001
|
||
Evan
Binn (1) (2)
|
67
|
Director
|
2001
|
||
Donald
Perlyn (1)
|
63
|
Director
|
2001
|
||
Robert
S. Falcone (2)
|
59
|
Director
|
2002
|
||
Richard
J. Berman (1) (2) (3)
|
64
|
Director
|
2002
|
||
Kathryn
Felice
|
36
|
Director
|
2006
|
Summary
Compensation Table
|
|||||||||||||
|
|
|
Annual
Compensation
|
|
Long-Term
Compensation
Awards
|
||||||||
Name
and Principal Positions
|
|
Fiscal
Year
|
|
Salary
(1)
($)
|
|
Bonus
(1)
($)
|
|
Other
Annual
Compensation(2)
($)
|
|
Securities
Underlying
Options
(#)
|
All
Other
Compensation
|
||
|
|
|
|
|
|
|
|
|
|
||||
Martin
R. Wade,
III(3)
|
|
2006
|
|
244,940
|
415,000
|
13,727
|
-
|
||||||
Chief
Executive Officer
|
|
2005
|
|
200,000
|
255,000
|
12,464
|
-
|
-
|
|||||
|
|
2004
|
200,000
|
-
|
12,246
|
46,667
|
-
|
||||||
|
|
|
|||||||||||
Blair
Mills
|
2006
|
|
8,000
|
-
|
-
|
||||||||
Chief
Financial Officer
|
|
2005
|
|
-
|
-
|
-
|
|||||||
|
|
2004
|
|
-
|
-
|
-
|
-
|
-
|
|||||
|
|
|
|||||||||||
Robert
Mayer
|
|
2006
|
|
157,792
|
108,550
|
13,621
|
40,000
|
78,810
|
|||||
Executive
Vice
|
|
2005
|
|
138,000
|
32,540
|
12,358
|
45,000
|
-
|
|||||
President
of
|
|
2004
|
133,500
|
44,000
|
16,465
|
-
|
-
|
||||||
Precision Design | |||||||||||||
|
|
|
|||||||||||
Robert
O’Callahan(5)
|
2006
|
|
142,244
|
137,500
|
13,626
|
-
|
-
|
||||||
Chief
Financial Officer
|
|
2005
|
|
-
|
-
|
150,000
|
-
|
||||||
until
June 15, 2006
|
|
2004
|
|
-
|
-
|
-
|
-
|
-
|
(1)
|
Amounts
paid in fiscal 2006 are based upon the following annual salaries:
Mr. Wade
$225,000, Mr. Landies $195,000, Mr. Mayer
$138,000.
|
(2)
|
Includes
payments of medical and dental insurance premiums by the Company
on behalf
of the named officers’ dependents.
|
(3)
|
Amount
of securities underlying options in fiscal year 2003 reflect the
cancellation of options in connection with an amendment to Mr. Wade’s
employment agreement in November
2002.
|
(4)
|
Mr.
Landies ceased to serve as our President effective as of February
28, 2006
and ceased to be an employee on June 30,
2006.
|
(5)
|
Mr.
O’Callahan ceased to serve as our CFO effective as of June 15,
2006.
|
Option
Grants/Warrant Issuances in Last Fiscal
Year
|
||||||
|
Individual
Grants
|
Potential
Realized Value at
Assumed
Annual Rates of
Stock
Price Appreciation
for
Option Term(3)
|
||||
Name
|
Number
of
Securities
Underlying
Options
Granted(1)
|
%
of Total
Options
Granted
to
Employees
in
Fiscal
Year
|
Exercise
or
Base
Price
($/Sh)(2)
|
Expiration
Date
|
5%
|
10%
|
Gordon
Landies(4)
|
||||||
Robert
Mayer
|
20,000
20,000
|
$1.45
$1.08
|
08/08/2015
02/23/2016
|
$
|
$
|
|
Robert
O’Callahan
|
--
|
--
|
--
|
--
|
--
|
--
|
(1)
|
All
options granted in the year ended June 30, 2006 were granted pursuant
to
our 2004 Stock Incentive Option Plan (the “2004 Plan”). These options,
which typically have a four-year vesting period, become exercisable
over
time based on continuous employment with the Company, and, in certain
cases, are subject to various performance criteria or vest in full
immediately. As of the close of the merger with AccessMedia the 2004
Option Plan expanded by 6.5 Million
shares.
|
(2)
|
All
options in this table have exercise prices equal to the fair market
value
on the date of grant.
|
(3)
|
Potential
gains are net of exercise price, but before taxes associated with
exercise. These amounts represent certain assumed rates of appreciation
only, based on the SEC rules. Actual gains, if any, on stock option
exercises are dependent on the future performance of the common stock,
overall market conditions and the option holder’s continued employment
through the vesting period. The amounts reflected in this table may
not
necessarily be achieved. If there is no appreciation, there is no
potential realizable value.
|
(4)
|
Mr.
Landies ceased to serve as our President effective February 28,
2006.
|
(5)
|
Mr.
O’Callahan ceased to serve as our CFO effective as of June 15,
2006.
|
Aggregated
Option/SAR Exercises In Last Fiscal Year and FY-End Option/SAR
Values
|
||||
|
|
|
Number
of Unexercised
Options
/ SARs
At
June 30, 2006 (1)
|
Value
of Unexercised
In-The-Money
Options
At
June 30, 2006 ($)(2)
|
Name
|
Exercise
#
|
Value
Realized
($)
|
Exercisable
/
Unexercisable
|
Exercisable
/
Unexercisable
|
Gordon
Landies (3)
|
50,000
|
$11,250
|
380,025
/ -
|
$68,020
/ -
|
Robert
Mayer
|
-
|
-
|
126,250
/ 6,250
|
$85,063
/ $438
|
William
Bush (4)
|
-
|
-
|
181,176
/ 6,250
|
$69,362
/ $438
|
(1)
|
These
options, which typically have a four-year vesting period, become
exercisable over time based on continuous employment with the Company;
and, in certain cases, are subject to various performance criteria
or vest
in full immediately.
|
(2)
|
Based
on the difference between the market price of the common stock at
June 30,
2005 ($1.23 per share) and the aggregate exercise prices of the
options.
|
(3)
|
Mr.
Landies ceased to serve as our President effective February 28,
2006.
|
The
following table sets forth, as of June 30, 2006 the beneficial ownership
of the Company's Common Stock by:
|
|||||
Each
director or nominee;
|
|||||
Each
other executive officer named in the Summary Compensation
Table;
|
|||||
All
directors and executive officers as a group; and
|
|||||
Each
person who is known by the Company to own of record or beneficially
more
than five percent (5%) of the Company's Common Stock.
|
|||||
Except
as otherwise indicated, the shareholders listed in the table have
sole
voting and dispositive power with respect to the shares indicated,
subject
to community property laws where applicable.
|
Title
of Class
|
Name
and
Address
of Beneficial Owner
|
Amount
and
Nature
of
Beneficial
Owner
(1)
|
Percent
of
Class
(1)
|
Directors
and Executive Officers:
|
|||
Common
Stock
|
Bruce
Galloway. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (2)
|
1,299,650
|
2.06%
|
Common
Stock
|
Gordon
Landies. 100 Rowland Way, Suite 300, Novato, CA 94945. (3)
|
799,560
|
1.27%
|
Common
Stock
|
Robert
Mayer. 100 Rowland Way, Suite 300, Novato CA 94945. (4)
|
535,206
|
*
|
Common
Stock
|
Robert
Falcone. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (5)
|
393,750
|
*
|
Common
Stock
|
Richard
Berman. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (6)
|
378,750
|
*
|
Common
Stock
|
Donald
Perlyn. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (7)
|
351,250
|
*
|
Common
Stock
|
Evan
Binn. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (8)
|
171,250
|
*
|
Common
Stock
|
Robert
O’Callahan. 100 Rowland Way, Suite 300, Novato CA 94945. (9) (14)
|
150,000
|
*
|
Common
Stock
|
Kathryn
Felice. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (15)
|
16,250
|
*
|
Common
Stock
|
Martin
Wade. 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311. (10) (16)
|
9,822,425
|
15.56%
|
Common
Stock
|
All
directors and executive officers as a group (10 persons)
|
13,918,091
|
18.89%
|
5%
Shareholders:
|
|||
Common
Stock
|
Michael
Gardner. (11)
|
31,574,300
|
50.02%
|
Common
Stock
|
Nolan
Quan. (12)
|
31,574,300
|
50.02%
|
Common
Stock
|
Digital
Creative Development Corporation. (13)
|
9,822,425
|
15.56%
|
(1)
Applicable percentages are based on 63,124,518 shares outstanding
on June
30, 2006 adjusted as required by rules promulgated by the SEC. Beneficial
ownership is determined under the rules of the SEC and generally
includes
voting or investment power with respect to securities. Shares of
common
stock subject to options, warrants and convertible notes currently
exercisable or convertible, or exercisable or convertible within
60 days
after June 30, 2006 are deemed outstanding for computing the percentage
of
the person holding such options but are not deemed outstanding for
computing the percentage of any other person. Unless otherwise indicated
in the footnotes to this table and subject to any applicable community
property laws, the Company believes that each of the shareholders
named in
the table have sole voting and investment power with respect to the
shares
of common stock indicated as beneficially owned by them. The symbol
“*”
represents holdings which are less than 1% of the outstanding common
stock
of Broadcaster.
|
(2)
Includes 666,250 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(3)
Includes 750,000 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(4)
Includes 125,000 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(5)
Includes 378,750 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(6)
Includes 378,750 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(7)
Includes 341,250 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(8)
Includes 141,250 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(9)
Includes 150,000 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(10)
Includes 246,667 shares issuable upon exercise of options and/or
warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(11)
The information is as reported on Schedule 13D filed with the SEC
on June
14, 2006. The shares are owned by various entities affiliated with
Mr.
Michael Gardner as follows: (i) 8,244,300 shares of common stock
of
Broadcaster held by Mr. Gardner, (ii) 2,450,000 shares of common
stock of
Broadcaster held by Baytree Capital Associates LLC and (iii) 20,880,000
shares beneficially owned by Mr. Nolan Quan. As the sole managing
member
of Baytree Capital Associates LLC, Mr. Gardner has sole voting and
dispositive power of 2,450,000 shares of common stock of Broadcaster
held
by Baytree Capital Associates LLC and, therefore, may be deemed to
beneficially own such shares. Subject to a certain Company Voting
Agreement, Mr. Gardner may also be deemed to have shared power to
vote
20,880,000 shares of common stock of Broadcaster beneficially owned
by Mr.
Quan and, therefore, Mr. Gardner may be deemed to beneficially own
such
shares of common stock. Mr. Gardner, however, disclaims any beneficial
ownership of such 20,880,000 shares of common stock. Mr. Gardner’s address
is The Trump Tower, 40 Wall Street, 58th Floor, New York, NY
10005.
|
(12)
The information is as reported on Schedule 13D filed with the SEC
on June
14, 2006. The shares are owned by various entities affiliated with
Mr.
Nolan Quan as follows: (i) 4,640,000 shares of common stock of Broadcaster
held by Software People LLC, (ii) 4,640,000 shares of common stock
of
Broadcaster held by Trans Global Media LLC, (iii) 9,280,000 shares
of
common stock of Broadcaster held by Broadcaster LLC, (iv) 2,320,000
shares
of common stock of Broadcaster held by Access Media Technologies
LLC and
(v) 10,694,300 beneficially owned by Mr. Michael Gardner. As the
sole
director and managing member of Software People LLC, Trans Global
Media
LLC, Broadcaster LLC and Access Media Technologies LLC (collectively,
the
“AccessMedia Entities”), Mr. Quan has sole voting and dispositive power of
such 20,880,000 shares of common stock of Broadcaster held by the
AccessMedia Entities and, therefore, may be deemed to beneficially
own
such shares. Pursuant to a certain Company Voting Agreement, Mr.
Quan may
also be deemed to have shared power to vote 10,694,300 shares beneficially
owned by Mr. Gardner and, therefore, Mr. Quan may be deemed to
beneficially own such shares of common stock. Mr. Quan, however,
disclaims
any beneficial ownership of such 10,694,300 shares of common stock.
Mr
Nolan Quan is Mr. Quan’s address is 9201
Oakdale
Avenue, Suite 200, Chatsworth, CA 91311.
|
||||
(13)
Pursuant to a Schedule 13D filed with the SEC on March 3, 2006,Digital
Creative Development Corporation is the record owner of 7,125,758
shares
of common stock of Broadcaster. Pursuant to a certain Parent Voting
Agreement, Digital Creative Development Corporation may be deemed
to have
shared power to vote 246,667 shares of common stock of Broadcaster
held by
Mr. Wade and 2,450,000 shares of common stock of Broadcaster held
by
Baytree Capital Associates LLC and, therefore, Digital Creative
Development Corporation may be deemed to beneficially own such shares
of
common stock. Digital Creative Development Corporation, however,
disclaims
any beneficial ownership of such 2,696,667 shares of common stock.
The
address of Digital Creative Development Corporation is 200 East 82nd
Street, New York, NY 10028.
|
||||
(14)
Mr. O’Callahan ceased to serve as our Chief Financial Officer effective
as
of June 16, 2006.
|
||||
(15)
Includes 16,250 shares issuable upon exercise of options and/or warrants
to purchase shares of common stock of Broadcaster that are currently
exercisable or will become exercisable within 60 days after June
30,
2006.
|
||||
(16)
Pursuant to a certain Parent Voting Agreement, Mr. Martin Wade may
be
deemed to have shared power to vote 7,125,758 shares of common stock
of
Broadcaster held by Digital Creative Development Corp. and 2,450,000
shares of common stock of Broadcaster held by Baytree Capital Associates
LLC and, therefore, Mr. Wade may be deemed to beneficially own such
shares
of common stock. Mr. Wade, however, disclaims any beneficial ownership
of
such 9,575,758 shares of common stock.
|
·
|
Financial
Statements
|
·
|
Exhibits |
Number
|
Exhibit
Title
|
Note
|
Page
|
2.1
|
Stock
Purchase Agreement, dated January 20, 2004, by and between the Company
and
Aladdin Systems Holding, Inc.
|
7
|
|
2.2
|
Stock
Purchase Agreement, dated July 1, 2005, by and among the Company,
Houseplans, Inc., Weinmaster Homes, Ltd., Bruce Weinmaster and Janice
Weinmaster.
|
8
|
|
2.3
|
Stock
Purchase Agreement, dated July 1, 2005, by and between the Company
and
Smith Micro Software, Inc.
|
9
|
|
2.4
|
Agreement
and Plan of Merger, dated August 8, 2005, by and among the Company,
ACCM
Acquisition Corp., AccessMedia Networks, Inc., and the stockholders
of
AccessMedia Networks, Inc. (2.1)
|
10
|
|
2.5
|
Agreement
and Plan of Merger, dated December 16, 2005, by and among the Company,
Broadcaster, Inc., ACCM Acquisition Corp., AccessMedia Networks,
Inc. and
the stockholders of AccessMedia Networks, Inc.
|
11
|
|
2.6
|
Amended
and Restated Agreement and Plan of Merger, dated March 24, 2006,
by and
among the Company, Broadcaster, Inc., ACCM Acquisition Corp., AccessMedia
Networks, Inc. and the stockholders of AccessMedia Networks,
Inc.
|
12
|
|
2.7*
|
Asset
Purchase Agreement, dated June 9, 2006, by and between the Company
and
IMSI Design LLC.
|
||
3.1
|
Amended
and Restated Articles of Incorporation.
|
1
|
|
3.2
|
Amended
and Restated Bylaws.
|
2
|
|
10.1
|
2004
Incentive Stock Option Plan. (4.1)
|
3
|
|
10.2
|
2004
Warrant Plan. (4.2)
|
3
|
|
10.3
|
Amendment
to 2004 Incentive Stock Option Plan.
|
4
|
|
10.4
|
Employment
Agreement, dated June 15, 2005, by and between the Company and Robert
O’Callahan. (10.1)
|
5
|
|
10.5
|
Amended
and Restated Executive Employment Agreement, dated September 1, 2001,
by
and between the Company and Gordon A. Landies. (10.2)
|
5
|
|
10.6
|
Amendment
to Executive Employment Agreement, dated June 30, 2005, by and between
the
Company and Gordon A. Landies. (10.3)
|
5
|
|
10.7
|
Executive
Employment Agreement, dated June 1, 2005, by and between the Company
and
Robert Mayer. (10.4)
|
5
|
|
10.8
|
Amended
and Restated Employment Agreement, dated September 12, 2006, by and
between the Company and Martin R. Wade, III.
|
15
|
|
10.9
|
Consulting
Agreement, dated May 1, 2003, by and between the Company and Bruce
Galloway. (99.2)
|
6
|
|
10.10*
|
Form
of Stock Purchase Warrant.
|
||
10.11
|
Joint
Operating Agreement, dated August 8, 2005, by and between the Company
and
AccessMedia Networks, Inc. (2.2)
|
10
|
|
10.12
|
Form
of Parent Voting Agreement (Exhibit B to 2.1)
|
11
|
|
10.13*
|
Amendment
No. 1 to Parent Voting Agreement, dated September 18, 2006, by and
between
AccessMedia Networks, Inc. and certain shareholders of the
Company.
|
||
10.14
|
Company
Voting Agreement, dated December 16, 2005, by and among the Company
and
certain stockholders of AccessMedia Networks, Inc. (10.1)
|
13
|
|
10.15*
|
Amendment
No. 1 to Company Voting Agreement, dated September 18, 2006, by and
between the Company, Broadcaster Networks, Inc. and certain former
stockholders of AccessMedia Networks, Inc.
|
||
10.16*
|
Engagement
Letter, dated June 20, 2005, by and between the Company and Baytree
Capital Associates LLC.
|
||
10.17*
|
Billing
System Software Technology Licensing Agreement, dated April 1, 2005,
by
and between MicroBilling Systems Ltd. and Camnation, Inc.
|
||
10.18*
|
Digital
Asset Creation Software Technology Licensing Agreement, dated April
1,
2005, by and between Broadcaster LLC and MyVod, Inc.
|
||
10.19*
|
DRM
Software Technology Licensing Agreement, dated April 1, 2005, by
and
between Broadcaster LLC and MyVod, Inc.
|
10.20*
|
Desktop
Notifier Technology Licensing Agreement, dated April 1, 2005, by
and
between Media Zone Ltd. and Camnation, Inc.
|
||
10.21*
|
Telco
Billing Software Technology Licensing Agreement, dated April 1, 2005,
by
and between Media Charger LLC and Camnation, Inc.
|
||
10.22*
|
Content
Management Software Technology Licensing Agreement, dated April 1,
2005,
by and between Broadcaster LLC and MyVod, Inc.
|
||
10.23*
|
Digital
Content Distribution Technology Licensing Agreement, dated April
1, 2005,
by and between Broadcaster LLC and MyVod, Inc.
|
||
10.24*
|
Promissory
Note in connection with the Asset Purchase Agreement, dated June
9, 2006,
by IMSI Design LLC.
|
||
10.25*
|
Executive
Employment Agreement, dated October 11, 2006, by and between the
Company
and Blair Mills.
|
||
10.26*
|
Consulting
Agreement, dated July 1, 2005, by and between the Company and Bruce
Galloway.
|
||
10.27*
|
Gigabit
Data Center Services Agreement, dated April 27, 2005 by and between
Alchemy Communications, Inc and AccessMedia Networks, Inc
|
||
16.1
|
Letter
from Grant Thornton.
|
14
|
|
21.1*
|
List
of Subsidiaries.
|
||
23.1*
|
Consent
of Burr, Pilger & Mayer LLP.
|
||
24*
|
Power
of Attorney.
|
||
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
||
32.1*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of Sarbanes-Oxley Act of 2002.
|
Notes
|
|
(1)
|
Incorporated
by reference to Exhibits to the Company’s Registration Statement on Form
S-3 filed on September 22, 1993.
|
(2)
|
Incorporated
by reference to Exhibit 5.03 to the Company’s Current Report on Form 8-K
filed on January 18, 2005.
|
(3)
|
Incorporated
by reference to the exhibits to the Company’s Registration Statement on
Form S-8 filed on March 25, 2004. Parenthetical references following
the
description of each document relate to the exhibit number under which
such
exhibit was initially filed.
|
(4)
|
Incorporated
by reference to Annex G to the Company’s Definitive Proxy Statement on
Schedule 14A filed on May 5, 2006.
|
(5)
|
Incorporated
by reference to the exhibits to the Company’s Annual Report on Form 10-KSB
filed on September 28, 2005. Parenthetical references following the
description of each document relate to the exhibit number under which
such
exhibit was initially filed.
|
(6)
|
Incorporated
by reference to Exhibit 99.2 to the Company’s Current Report on Form
10-KSB filed on September 25, 2003.
|
(7)
|
Incorporated
by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K
filed on April 21, 2004.
|
(8)
|
Incorporated
by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K
filed on July 7, 2005.
|
(9)
|
Incorporated
by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K
filed on July 7, 2005.
|
(10)
|
Incorporated
by reference to the exhibits to the Company’s Current Report on Form 8-K
filed on August 9, 2005. Parenthetical references following the
description of each document relate to the exhibit number under which
such
exhibit was initially filed.
|
(11)
|
Incorporated
by reference to the exhibits to the Company’s Current Report on Form 8-K
filed on December 19, 2005. Parenthetical references following the
description of each document relate to the exhibit number under which
such
exhibit was initially filed.
|
(12)
|
Incorporated
by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K
filed on March 29, 2006.
|
(13)
|
Incorporated
by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed on May 5, 2006.
|
(14)
|
Incorporated
by reference to Exhibit 16 to the Company’s Current Report on Form 8-K
filed on November 12, 2004.
|
(15)
|
Incorporated
by reference to Exhibit 1.01 to the Company’s Current Report on Form 8-K
filed on September 22, 2006.
|
Number
|
Exhibit
Title
|
Page
|
2.7
|
Asset
Purchase Agreement, dated June 9, 2006, by and between the Company
and
IMSI Design LLC.
|
|
10.10
|
Form
of Stock Purchase Warrant.
|
|
10.13
|
Amendment
No. 1 to Parent Voting Agreement, dated September 18, 2006, by and
between
AccessMedia Networks, Inc. and certain shareholders of the
Company.
|
|
10.15
|
Amendment
No. 1 to Company Voting Agreement, dated September 18, 2006, by and
between the Company, Broadcaster Networks, Inc. and certain former
stockholders of AccessMedia Networks, Inc.
|
|
10.16
|
Engagement
Letter, dated June 20, 2005, by and between the Company and Baytree
Capital Associates LLC.
|
|
10.17
|
Billing
System Software Technology Licensing Agreement, dated April 1, 2005,
by
and between MicroBilling Systems Ltd. and Camnation, Inc.
|
|
10.18
|
Digital
Asset Creation Software Technology Licensing Agreement, dated April
1,
2005, by and between Broadcaster LLC and MyVod, Inc.
|
|
10.19
|
DRM
Software Technology Licensing Agreement, dated April 1, 2005, by
and
between Broadcaster LLC and MyVod, Inc.
|
|
10.20
|
Desktop
Notifier Technology Licensing Agreement, dated April 1, 2005, by
and
between Media Zone Ltd. and Camnation, Inc.
|
|
10.21
|
Telco
Billing Software Technology Licensing Agreement, dated April 1, 2005,
by
and between Media Charger LLC and Camnation, Inc.
|
|
10.22
|
Content
Management Software Technology Licensing Agreement, dated April 1,
2005,
by and between Broadcaster LLC and MyVod, Inc.
|
|
10.23
|
Digital
Content Distribution Technology Licensing Agreement, dated April
1, 2005,
by and between Broadcaster LLC and MyVod, Inc.
|
|
10.24
|
Promissory
Note in connection with the Asset Purchase Agreement, dated June
9, 2006,
by IMSI Design LLC.
|
|
10.25
|
Executive
Employment Agreement, dated October 11, 2006, by and between the
Company
and Blair Mills.
|
|
10.26
|
Consulting
Agreement, dated July 1, 2005, by and between the Company and Bruce
Galloway.
|
|
10.27
|
Gigabit
Data Center Services Agreement, dated April 27, 2005 by and between
Alchemy Communications, Inc and AccessMedia Networks, Inc
|
|
21.1
|
List
of Subsidiaries.
|
|
23.1
|
Consent
of Burr, Pilger & Mayer LLP.
|
|
24
|
Power
of Attorney.
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of Sarbanes-Oxley Act of 2002.
|