sidpr2q16_6ka.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K/A
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of October, 2017
Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 
National Steel Company
(Translation of Registrant's name into English)
 
Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


 
 

 

São Paulo, October 27, 2017

 

2Q16 Earnings Release

 

 

Companhia Siderúrgica Nacional (CSN) (BM&FBOVESPA: CSNA3) (NYSE: SID) announces today its consolidated results for the second quarter of 2016 (2Q16), which are presented in Brazilian Reais and in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), and with Brazilian accounting practices, which are fully convergent with international accounting norms, issued by the Accounting Pronouncements Committee (CPC) and approved by the Brazilian Securities and Exchange Commission (CVM), pursuant to CVM Instruction 485 of September 1, 2010. All comments presented herein refer to the Company’s 2Q16 consolidated results and comparisons refer to the first quarter of 2016 (1Q16) and the second quarter of 2015 (2Q15), unless otherwise stated. The Real/U.S. Dollar exchange rate was R$3.2092 on June 30, 2016 and R$3.5583 on March 31, 2016.

 

Highlights

2Q15

1Q16

2Q16

 

Change

 

2Q16

x

1Q16

2Q16

x

2Q15

                     

Steel Sales (thousand t)

1,261

1,246

1,253

 

1%

(1%)

- Domestic Market

60%

52%

53%

 

1%

(7%)

- Overseas Subsidiaries

38%

42%

40%

 

(3%)

2%

- Exports

4%

6%

7%

 

2%

5%

         

 

 

 

 

 

 

Iron Ore Sales (thousand t)1

5,987

8,295

9,267

 

12%

55%

- Domestic Market

1%

13%

7%

 

(5%)

6%

- Exports

99%

87%

93%

 

5%

(6%)

         

 

 

 

 

 

 

Consolidated Results (R$ million)

       

 

 

 

 

 

 

Net Revenue

3,687

4,008

4,185

 

4%

14%

COGS

(2,847)

(3,082)

(3,263)

 

5%

15%

Gross Profit

840

926

922

 

-

10%

SG&A Expenses

(421)

(611)

(498)

 

(18%)

18%

Adjusted EBITDA2

801

733

855

 

17%

7%

         

 

 

 

 

 

 

Adjusted Net Debt3

20,769

26,654

25,873

 

(3%)

25%

Adjusted Cash Position

11,102

6,472

5,678

 

(12%)

(49%)

Net Debt / Adjusted EBITDA

5.6x

8.7x

8.3x

 

 (0.4x)

2.7x 

 

1 Iron ore sales volumes include 100% of the stake in NAMISA until November 2015 and 100% of the stake in Congonhas Minérios as of December 2015.

² Adjusted EBITDA is calculated based on net income/loss, before depreciation and amortization, income taxes, the net financial result, results from investees, and other operating income (expenses) and includes the proportional share of the EBITDA of the jointly-owned investees MRS Logística and CBSI, as well as the Company’s 60% interest in Namisa, 33.27% in MRS and 50% in CBSI until November 2015 and stakes of 100% in Congonhas Minérios, 37.27% in MRS and 50% in CBSI as of December 2015.

³ Adjusted Net Debt and Adjusted Cash and Cash Equivalents included 33.27% of the stake in MRS, 60% of the interest in Namisa and 50% of the stake in CBSI until November 2015. As of December 2015, they included 100% of Congonhas Minérios, 32.27% of MRS and 50% of CBSI, excluding Forfaiting and drawee risk operations.

 

 

 

 

 

Closing Market Indicators on June 30, 2016

BM&FBovespa (CSNA3): R$7.82/share

Market Cap: R$10.850 billion (US$4.429 billion)

NYSE (SID): US$2.45/ADR (1 ADR = 1 share)

 

Total no. of shares = 1,387,524,047

 

 
 

For further information, please visit our corporate website: www.csn.com.br/ri

 
  

 
 
 

2Q16

RESULTS

Total no. of shares= 1,387,524,047

 

 

 

CSN’s Consolidated Results

 

·         Net revenue totaled R$4,185 million in 2Q16, 4% up on 1Q16 and 14% more than in the same period last year. In relation to the previous quarter, the upturn was primarily due to increased sales volume in the mining segment and higher steel prices. Concerning 2Q15, the improvement was also due to the increase in mining sales volume.

 

·         COGS amounted to R$3,263 million, 6% up on the previous three months and 15% more than in 2Q15, chiefly due to higher iron ore output and increased costs as a result of the blast furnace #3 stoppage.

 

·         Second-quarter gross profit came to R$922 million, in line with 1Q16, with a gross margin of 22%, 1p.p. down on the first quarter. In relation to 2Q15, gross profit climbed by 10% and the gross margin narrowed by 1p.p., from 23% to 21%.

 

·         Selling, general and administrative expenses totaled R$498 million, 18% less than in 1Q16, but 18% higher year-on-year. These variations were largely due to distribution costs, which were 11% lower than in 1Q16, but 32% more than in the same quarter last year.

 

·         Other operating income (expenses) was a net expense of R$171 million in 2Q16, 35% up on the quarter before, due to the payment of provisioned taxes, and 23% down on 2Q15.  

 

·         Working capital came to R$2,867 million, R$525 million less than in 1Q16, while the financial cycle closed the second quarter at 82 days, 19 days less than in the previous quarter.

 

·         Adjusted net debt fell by 3% over 2Q16, totaling R$25,873 million, while leverage ended the quarter at 8.3x, versus 8.7x in the previous three months.

                                                                                                                                                                                                                                      

·         The proportional net financial result was negative by R$220 million in 2Q16, due to: i) financial expenses (excluding the exchange variation) of R$848 million; ii) the positive exchange variation result of R$478 million. The result was parcially offset by the financial revenue of R$150 million.

Financial Result (R$ million)

2Q15

1Q16

2Q16

Financial Result - IFRS

(772)

(897)

(197)

(+) Financial Result of Joint-Venture

(114)

(24)

(24)

(+) Namisa

(92)

-

-

(+) MRS

(22)

(25)

(24)

(=) Proporcional Financial Result

(886)

(922)

(220)

Financial Revenues

58

252

150

Financial Expenses

(944)

(1,173)

(370)

Financial Expenses (ex-exchange rates variation)

(830)

(844)

(848)

Result with Exchange Rate Variation

(114)

(329)

478

Monetary and Exchange Rate Variation

82

950

1,220

Hedge Accounting

(82)

(566)

(595)

Notional Amount of Derivatives Contracted

(114)

(713)

(146)

 

·         CSN’s equity result was a positive R$18 million in 2Q16, versus a positive R$45 million in 1Q16 and a negative R$44 million in 2Q15, chiefly due to MRS’s equity result, which fell from R$61 million, in 1Q16, to R$32 million, as shown below:

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 2

 

 
 
 
 

2Q16

RESULTS

 

 

Share of profits (losses) of investees (R$ million)

2Q15

1Q16

2Q16

Namisa

(49)

-

-

MRS Logística

24

61

32

CBSI

-

1

-

TLSA

(7)

(7)

(4)

Arvedi Metalfer BR

(3)

-

-

Eliminations

(9)

(11)

(10)

Share of profits (losses) of investees

(44)

45

18

 

·         CSN recorded a second-quarter net profit of R$46 million, versus net losses of R$777 million and R$615 million in 1Q16 and 2Q15, respectively. The improvement was primarily due to the recovery of the financial result, which was negative by R$197 million in 2Q16, versus R$897 million negative in 1Q16 and R$772 million negative in 2Q15.

 

Adjusted EBITDA (R$ million)

2Q15

1Q16

2Q16

Change

2Q16

x

1Q16

2Q16

x

2Q15

Profit (loss) for the Period

(615)

(777)

46

(97%)

(96%)

Depreciation

279

310

304

(2%)

9%

Income Tax and Social Contribution

(5)

114

28

(25%)

-

Finance Income

772

897

197

(78%)

(74%)

 

 

 

 

 

 

EBITDA (ICVM 527)

431

544

576

6%

34%

 

 

 

 

 

 

Other Operating Income (Expenses)

223

127

171

35%

(23%)

Share of Profit (Loss) of Investees

44

(45)

(18)

(59%)

-

Proportionate EBITDA of Joint Ventures

104

107

126

18%

22%

 

 

 

 

 

 

Adjusted EBITDA1

801

733

855

17%

7%

 

¹ The Company discloses adjusted EBITDA excluding interests in investments and other operating revenue (expenses) in the belief that these items should not be considered when calculating recurring operating cash flow.

 

·         Adjusted EBITDA amounted to R$855 million in 2Q16, 17% up on the quarter before and 7% more than in 2Q15, accompanied by an adjusted EBITDA margin of 19.4%, 1.1p.p. higher than in 1Q16, but 1.5p.p. down on 2Q15.

Adjusted EBITDA (R$ million) and Adjusted EBITDA Margin (%)

 

 

 

 

 

Debt

 

The adjusted amounts of EBITDA, Debt and Cash included the stakes of 60% in Namisa, 33.27% in MRS and 50% in CBSI until November 2015 and the stakes of 100% in Congonhas Minérios, 37.27% in MRS and 50% in CBSI as of December 2015, as well as financial investments used as collateral for exchange operations on the BM&FBovespa. On June 30,

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 3

 

 
 
 
 

2Q16

RESULTS

 

2016, consolidated net debt totaled R$25,873 million, while the net debt/EBITDA ratio stood at 8.28x, based on LTM adjusted EBITDA.

 

 

   

 

Foreign Exchange Exposure

 

In 2Q16, CSN began reviewing its FX hedge strategy, which led the company to completely unwind it FX derivatives position. As a result, the FX exposure of our consolidated balance sheet on June 30, 2016 was US$1,791 million, as shown in the table below. It is important to mention that the net FX exposure includes a liability totaling US$1.0 billion in the Loans and Financing line related to the Perpetual Bonds, which, due to its nature, will not require disbursements for the settlement of the principal amount in the foreseeable future. The company’s hedge strategy began to focus on preserving its cash flow, replacing the exposure generated by the settlement of the derivatives for new Hedge Accounting designations, capturing the existing natural relations, as well as possibly using other financial instruments to protect CSN's future cash flow.

 

The hedge accounting adopted by CSN correlates the projected export inflows in dollars with part of the scheduled debt payments in the same currency. Therefore, the exchange variation of the dollar-denominated debt is temporarily booked in shareholders’ equity, flowing through P&L when revenues in USD from exports occur.

 

Foreign Exchange Exposure

IFRS

(US$ million)

03/31/2016

06/30/2016

Cash and cash equivalents overseas

1,288

802

Accounts Receivables

Others

315

7

307

10

Total Assets

1,610

1,119

Borrowings and Financing

(4,466)

(4,437)

Accounts Payable

(7)

(6)

Other Liabilities

(6)

(7)

Total Liabilities

(4,479)

(4,450)

     

Foreign Exchange Exposure

(2,870)

(3,332)

     

Notional Amount of Derivatives Contracted, Net

1,435

-

Cash Flow Hedge Accounting

1,549

1,541

Net Foreign Exchange Exposure

114

(1,791)

Perpetual Bonds

1,000

1,000

Net Foreign Exchange Exposure ex. Perpetual Bonds

1,114

(791)

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 4

 

 
 
 

 

 

2Q16

RESULTS

 

 

Capex

 

CSN invested R$473 million in 2Q16, led by:

·         Investments in the new clinker kiln in Arcos-MG, which will start its operation in the 2H16, allowing the cement segment to generate competitive margins and scale gains in the Southeast region due to self-sufficiency in clinker production;

 

·         Projects designed to improve the operational and environmental performance of the Presidente Vargas Plant.

 

Investment (R$ million)

2Q15

1Q16

2Q16

Steel

162

119

136

Mining

296

62

61

Cement

92

139

261

Logistics

13

10

13

Others

0

0

3

Total Investment IFRS

563

330

473

 

Working Capital

 

As a result, working capital applied to the Company’s business totaled R$2,867 million in 2Q16, R$525 million less than in 1Q16, chiefly due to the R$481 million reduction in inventories. On a same comparison basis, the average receivable period fell by 5 days, while payment periods and inventory turnover fell by 9 and 23 days, respectively.

 

Working Capital (R$ million)

2Q15

1Q16

2Q16

 

Change

 

2Q16

x

1Q16

2Q16

x

2Q15

Assets

5,698

5,664

4,948

 

(716)

(750)

 

 

 

 

 

 

 

Accounts Receivable

1,936

1,746

1,622

 

(123)

(314)

Inventories Turnover

3,583

3,621

3,140

 

(481)

(443)

Advances to Taxes

178

298

186

 

(112)

8

Liabilities

2,445

2,272

2,081

 

(191)

(364)

 

 

 

 

 

 

 

Suppliers

1,807

1,542

1,347

 

(195)

(460)

Salaries and Social Contribution

322

245

262

 

17

(60)

Taxes Payable

286

418

422

 

4

136

Advances from Clients

30

67

50

 

(17)

20

Working Capital

3,253

3,392

2,867

 

(525)

(386)

 

 

 

 

 

 

 

 

 

 

 

Turnover Ratio (days)

2Q15

1Q16

2Q16

 

Change

 

2Q16

x

1Q16

2Q16

x

2Q15

 

 

 

 

 

 

 

Receivables

38

36

31

 

(5)

(7)

Supplier Payment

54

48

39

 

(9)

(15)

Investory Turnover

110

113

90

 

(23)

(20)

Cash Conversion Cycle

94

101

82

 

(19)

(12)

 

 

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 5

 
 

 
 
 

 

 

2Q16

RESULTS

 

 

 

 

Results by Segment

 

The Company maintains integrated operations in five business segments: steel, mining, logistics, cement and energy, The main assets and/or companies comprising each segment are presented below:

   

 

 

Notes: For the purpose of preparing and presenting the information by business segment, Management opted to maintain the proportional consolidation of its jointly-owned subsidiaries, as historically presented, For the reconciliation of CSN’s consolidated results, these companies’ results are eliminated in the "corporate/elimination expenses" column.

 In order to report the Company’s 2015 results, after the combination of CSN’s mining assets (Casa de Pedra, Namisa and Tecar), the consolidated result includes all this new company’s information.

 

Net revenue per Segment – 2Q16 (R$ million)

 
 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 6

 

 
 
 

 

 

2Q16

RESULTS

 

 

 

Results 2Q16

Steel

Mining

Logistics (Port)

Logistics (Railways)

Cement

Energy

Corporate/ Eliminations

Consolidated

(R$ million)

               

Net Revenue

2,878

1,016

45

337

109

66

(266)

4,185

Domestic Market

1,607

77

45

337

109

66

(451)

1,790

Foreign Market

1,271

939

-

-

-

-

185

2,395

Cost of Goods Sold

(2,459)

(743)

(34)

(227)

(102)

(48)

350

(3,263)

Gross Profit

419

273

11

111

7

18

84

922

Selling, General and Administrative Expenses

(214)

(13)

(3)

(27)

(17)

(6)

(219)

(498)

Depreciation

164

105

3

56

17

4

(47)

304

Proportional EBITDA of Jointly Controlled Companies

-

-

-

-

-

-

126

126

Adjusted EBITDA

369

365

11

141

7

16

(55)

855

 

 

Results 1Q16

Steel

 

Mining

 

Logistics (Port)

 

Logistics (Railways)

 

Cement

 

Energy

 

Corporate/ Eliminations

 

Consolidated

(R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

2,809

 

941

 

50

 

303

 

114

 

68

 

(279)

 

4,008

Domestic Market

1,500

 

151

 

50

 

303

 

114

 

68

 

(475)

 

1,712

Foreign Market

1,309

 

790

 

-

 

-

 

-

 

-

 

196.7

 

2,296

Cost of Goods Sold

(2,300)

 

(749)

 

(36)

 

(214)

 

(101)

 

(51)

 

370

 

(3,082)

Gross Profit

509

 

192

 

14

 

89

 

13

 

17

 

91

 

926

Selling, General and Administrative Expenses

(255)

 

(24)

 

(8)

 

(24)

 

(18)

 

(6)

 

(276)

 

(611)

Depreciation

166

 

114

 

3

 

56

 

13

 

4

 

(47)

 

310

Proportional EBITDA of Jointly Controlled Companies

-

 

-

 

-

 

-

 

-

 

-

 

107

 

107

Adjusted EBITDA

420

 

283

 

9

 

121

 

8

 

15

 

(124)

 

733

 

 

 

Steel

 

According to preliminary figures from the World Steel Association (WSA), global crude steel production totaled 795 million tonnes in the first half, 2% down on the same period last year .

 

According to the Brazilian Steel Institute – IABr (also preliminary figures), domestic production came to 7.4 million tonnes in 2Q16, in line with the previous three months, giving a first-half total of 14.9 million tonnes, 13% down year-on-year, Domestic production of rolled products stood at 5.1 million tonnes in the second quarter, also in line with 1Q16, and 10.2 million tonnes in the first six months, 14.7% less than in 1H15, Apparent consumption through June

 

For further information, please visit our corporate website: www.csn.com.br/ri

 7

 
 

 
 
 

 

 

2Q16

RESULTS

totaled 9.0 million tonnes, 23.7% less than in 1H15, with domestic sales of 8.2 million tonnes, down by 15.5%, In the same period, imports dropped by 64.2% to 741,300 tonnes, while exports climbed by 16.6% to 6.7 million tonnes.

 

According to INDA (the Brazilian Steel Distributors’ Association), 2Q16 steel purchases and sales by distributors fell by 11.3% and 7.7% over 2Q15 to 1,503,000 and 1,559,000 tonnes, respectively, Inventories closed the quarter at 866,000 tonnes, 1.4% down on the previous month, representing 3.3 months of sales.

 

Automotive

 

According to ANFAVEA (the Auto Manufacturers’ Association), vehicle production totaled 1 million units in the first half, 21% down on 1H15, In the same period, new car, light commercial vehicle, truck and bus licensing fell by 25% to 983,000 units, The association estimates a reduction in vehicle sales of up to 19% in 2016 over 2015, to 2.1 million units, while FENABRAVE (the Vehicle Distributors’ Association) expects a 15% reduction in vehicle sales.

 

Construction

 

According to SECOVI-SP (the São Paulo Residential Builders’ Association), residential real estate launches in the city of São Paulo totaled 5,731 units in the 1H16, 42.8% down on the 10,027 units launched in the same period last year.

 

According to ABRAMAT (the Construction Material Manufacturers’ Association), first-half sales of building materials fell by 14.3% over 1H15, The association also revised its 2016 estimate a decline of 8%.

 

Home Appliances

 

According to the Brazilian Institute of Geography and Statistics (IBGE), home appliance production in the first five months fell by 11% over the same period last year and by 17% in the last 12 months, respectively, reflecting the low level of business and consumer confidence.

 

Results from CSN’s Steel Operations

·        Total steel product sales volume came to 1,253,000 tonnes in 2Q16, 7% up on 1Q16, Of this total, 53% went to the domestic market, 40% were sold by our subsidiaries abroad and 7% went to exports.

·        Second-quarter domestic steel sales totaled 669,000 tonnes, 3% up on 1Q16, 626,000 tonnes of which flat steel and 43,000 tonnes long steel.

·        Second-quarter foreign sales amounted to 584,000 tonnes, 2% down on 1Q16. Of this total, the overseas subsidiaries sold 499,000 tonnes, 178,000 of which by LLC, 219,000 by SWT and 103,000 by Lusosider, while direct exports came to 85,000 tonnes.

For further information, please visit our corporate website: www.csn.com.br/ri

 8


 
 
 

2Q16

RESULTS

 

·        In 2Q16, CSN increased its share of coated products as a percentage of total sales volume, in line with its strategy of adding more value to the product mix. Total sales of coated products such as galvanized items and tin plate accounted for 87% of flat steel sales, versus 58% in the previous quarter. In the foreign market, the share of coated products moved up from 77% to 85% in the same period.

 

·         Net revenue totaled R$2,878 million in 2Q16, 2% up on 1Q16, primarily due to the upturn in sales volume and higher prices in the domestic market. Average net revenue per tonne stood at R$2,224.

 

·         COGS came to R$2,459 million in 2Q16, 7% more than in the previous three months, as a result of the reduction in fixed production cost dilution.

 

 

·         The parent company’s production cost reached R$1,085 million in 2Q16, 19% down on 1Q16, due to the reduction in period output, due to the maintenance of blast furnace #3.

 

·         Slab production costs increased by 26%, from US$274/t, in 1Q16, to U$345/t.

 

·        Adjusted EBITDA amounted to R$369 million in 2Q16, 12% down on the R$420 million recorded in the quarter before, accompanied by a 2p,p, reduction in the adjusted EBITDA margin from 15% to 13%.

 

The parent company’s slab production totaled 500,000 tonnes in 2Q16, 40% and 55% down on 1Q16 and 2Q15, respectively, while flat rolled steel output came to 668,000 tonnes, 11% and 35% less than in 1Q16 and 2Q15, respectively. These results can be explained chiefly by the blast furnace #3 stoppage, which was inoperable by 22 days.
 

Flat Steel Production (Parent Company)

2Q15

1Q16

2Q16

Change

(Thousand tonnes)

2Q16

x

1Q16

2Q16

x

2Q15

Total Slabs (UPV + Third Parties)

1,188

835

510

(39%)

(57%)

Crude Steel Production

1,119

835

500

(40%)

(55%)

Third Parties Slabs

69

0

10

-

(85%)

Total Rolled Products

1,032

746

668

(11%)

(35%)

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 9

 
 

 
 
 

 

 

2Q16

RESULTS

 

Mining

 

In 2Q16, the seaborne iron ore market was influenced by the recovery in demand for steel in China. Policies to stimulate the economy ensured ample available credit, encouraging a recovery in the real estate market and construction activities; on the tax side, we noticed an increase in investments in infrastructure. In addition, low steel inventories throughout the production chain limited immediate delivery availability and positively pressured prices. In response to encouraged demand and fueled by the higher margins, steelmakers increased output by 9%, the highest quarter-on-quarter increase in more than three years. As a result, iron ore demand grew and the commodity’s price averaged US$55.66/dmt (Platts, Fe62%, N. China) in 2Q16, 15% up on 1Q16.

 

Maritime freight costs on Route CI-C3 (Tubarão-Qingdao) averaged US$8.43/t in 2Q16, 48% up on 1Q16. The route was positively impacted by a seasonal increase in transported volume by of capesize vessel and higher fuel prices.

 

Results from CSN’s Mining Operations

 

·         In 2Q16, iron ore production totaled 8,537,000 tonnes, 17% and 26% up on 1Q16 and 2Q15, respectively.

 

·         Second-quarter iron ore purchases came to 1,376,000 tonnes, 123% up on the previous quarter and 40% more than in 2Q15, as the Company took advantage of market opportunities.

 

·         Iron ore sales came to 9,267,000 tonnes in 2Q16, 12% and 26% up on 1Q16 and 2Q15, respectively, thanks to sales volume to third parties. Around 695,000 tonnes from Congonhas Minérios were sold to CSN’s the Presidente Vargas Plant.

 

Production Volume and Mining Sales

2Q15

1Q16

2Q16

Variação

(thousand t)

2Q16

x

1Q16

 

2Q16

x

2Q15

Iron Ore Production¹

6,767

7,326

8,537

17%

 

26%

Third Parties Purchase

993

617

1,376

123%

 

39%

Total Production + Purchase

7,760

7,943

9,913

25%

 

28%

                     

UPV Sale

1,380

1,047

695

(34%)

 

(50%)

Third Parties Sales Volume

5,987

7,248

8,572

18%

 

43%

Total Sales

7,367

8,295

9,267

12%

 

26%

 

¹ Production and sales volumes include 100% of the stake in NAMISA until November 2015 and 100% of the interest in Congonhas in December 2015.

 

·           Net revenue from mining operations totaled R$1,0 billion in 2Q16, 8% up on 1Q16 and 49% more than in 2Q15 1Q15. The upturns in both periods were due to higher total iron ore sales volume, which came to 9,267 thousand tonnes this quarter.

 

·           Mining segment COGS came to R$743 million, in line to 1Q16 and 37% up on 2Q15, due to the higher volume of iron ore sold and higher purchases from third parties. In 2Q16, Congonhas Minérios recorded a Chinese delivery cost excluding depreciation of US$28.2/wmt, 10% down on the previous quarter, mainly due to a reduction in the mine’s production costs and in seaborne freight charges.

 

·          Adjusted EBITDA stood at R$365 million in 2Q16, 29% and 61% up on 1Q16 and 2Q15, respectively, with an adjusted EBITDA margin of 36%, 10 p.p. higher than 1T16, chiefly due to the increase in FOB export prices and reductions in production cost and seaborne freight.

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 10

 

 
 
 

 

 

2Q16

RESULTS

Casa de Pedra Iron Ore Cost Excluding Depreciation

(US$/wmt delivered to China)

 

 

 

Logistics

 

Results from CSN’s Logistics Operations

 

Railway Logistics: In 2Q16, net revenue came to R$337 million, generating EBITDA of R$141 million and an EBITDA margin of 42%.

 

Port Logistics: In the second quarter, Sepetiba Tecon handled 32,000 containers, in addition to 197,000 tonnes of steel products and 1,000 tonnes of general cargo. Net revenue totaled R$45 million, generating EBITDA of R$11 million, accompanied by an EBITDA margin of 24%.

 

 

Sepetiba TECON Highlights

2Q15

1Q16

2Q16

Change

2Q16

x

1Q16

2Q16

x

2Q15

Containers Volume (thousand units)

30

39

32

(19%)

4%

Steel Products Volume (thousand t)

221

143

197

38%

(11%)

General Cargo Volume (thousand t)

44

13

1

(95%)

(99%)

 

 

Cement

According to the IBGE’s Monthly Industrial Survey (PIM-PF), Brazil’s cement production fell by 14.2% year-on-year in 2Q16, in line with the performance of the construction industry.

 

Preliminary figures from SNIC (the Cement Industry Association) indicate domestic cement sales of 28 million tonnes in the first half of 2016, 14% less than in the same period the year before. For 2016 as a whole, SNIC estimates respective annual declines of 12% to 15% in sales and 9% to 11% in apparent consumption.

 

Results of CSN’s Cement Operations

 

In 2Q16, cement sales amounted to 594,000 tonnes, 4% up on 1Q16, while net revenue came to R$109 million. EBITDA totaled R$7 million, accompanied by an EBITDA margin of 6%.

 

Cement Highlights

2Q15

1Q16

2Q16

Change

(thousand t)

2Q16

x

1Q16

2Q16

x

2Q15

Total Production

577

531

606

14%

5%

Total Sales

579

571

594

4%

3%

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 11

 
 

 
 
 

 

 

2Q16

RESULTS

 

Energy

According to the Energy Research Company (EPE), Brazilian electricity consumption totaled 231 TWh in 1H16, 1.7% less than in the first six months of 2015. Consumption in the industrial and commercial segments fell by 5.3% and 1.5%, respectively, while residential consumption climbed by 1.2%.

 

Results from CSN’s Energy Operations

 

In 2Q16, net revenue from energy operations totaled R$66 million, EBITDA stood at R$16 million and the EBITDA margin came to 25%.

 

Capital Market

 

CSN’s shares appreciated by 9% in 2Q16, while the Ibovespa increased by 1% in the same period. Daily traded volume on the BM&FBovespa averaged R$88.9 million. On the New York Stock Exchange (NYSE), CSN’s American Depositary Receipts (ADRs) moved up by 24%, versus the Dow Jones’ 1% appreciation. On the NYSE, daily traded volume of CSN’s ADRs averaged US$7.1 million.

 

2Q16

Number of shares in thousand

1,387,524

Market Capitalization

 

Closing price (R$/share)

7.82

Closing price (US$/ADR)

2.45

Market Capitalization (R$ million)

10,850

Market Capitalization (US$ million)

3,399

Total return including dividends and interest on equity

 

CSNA3

9%

SID

24%

Ibovespa

1%

Dow Jones

1%

Volume

 

Average daily (thousand shares)

9,602

Average daily (R$ Thousand)

88,913

Average daily (thousand ADRs)

2,635

Average daily (US$ Thousand)

7,111

Source: Bloomberg

 

 

 

 

Webcast – 2Q16 Earnings Release

Investor Relations Team

Conference Call in Portuguese with Simultaneous Translation into English

October 31, 2017 – Tuesday

12:30 p.m. (US EDT)

02:30 p.m. (Brasília time)

Phone: +1 (516) 300-1066

Code: CSN

Replay phone: +55 (11) 3127-4999

Replay code: 42709759

Conference ID: CSN

Webcast: www.csn.com.br/ri

 

 David Salama Executive Officer

 Leo Shinohara (leonardo.shinohara@csn.com.br)

 Jose Henrique Triques (jose.triques@csn.com.br)

 Carla Fernandes (carla.fernandes@csn.com.br)

 Bruno Souza (bruno.souza@csn.com.br)

 

Certain of the statements contained herein are forward-looking statements, which express or imply results, performance or events that are expected in the future. These include future results that may be implied by historical results and the statements under ‘Outlook’. Actual results, performance or events may differ materially from those expressed or implied by the forward-looking statements as a result of several factors, such as the general and conomic conditions in Brazil and other countries, interest rate and exchange rate levels, protectionist measures in the U,S,, Brazil and other countries, changes in laws and regulations and general competitive facto.

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 12

 

 
 
 

 

 

2Q16

RESULTS

 

 

 
INCOME STATEMENT
CONSOLIDATED – Corporate Law (In thousand of R$)
  2Q15  1Q16  2Q16 
Net Revenues  3,687,140  4,008,071  4,185,078 
Domestic Market  1,977,518  1,712,078  1,790,236 
Foreign Market  1,709,622  2,295,993  2,394,842 
Cost of Goods Sold (COGS)  (2,847,095)  (3,082,026)  (3,262,639) 
COGS, excluding depreciation  (2,574,062)  (2,778,115)  (2,964,136) 
Depreciation allocated to COGS  (273,033)  (303,911)  (298,503) 
Gross Profit  840,045  926,045  922,439 
Gross Margin (%)  23%  23%  22% 
Selling Expenses  (309,014)  (448,147)  (391,930) 
General and Administrative Expenses  (106,580)  (156,460)  (100,734) 
Depreciation allocated to SG&A  (5,647)  (5,925)  (5,749) 
Other operation income (expense), net  (223,016)  (126,560)  (171,181) 
Share of profits (losses) of investees  (43,822)  44,979  18,428 
Operational Income before Financial Results  151,966  233,932  271,273 
Net Financial Results  (771,695)  (896,939)  (197,019) 
Income before social contribution and income taxes  (619,729)  (663,007)  74,254 
Income Tax and Social Contribution  5,136  (113,690)  (28,131) 
Profit/(Loss) for the period  (614,593)  (776,697)  46,123 
 
INCOME STATEMENT
PARENT COMPANY – Corporate Law (In thousand of R$)
  2Q15  1Q16  2Q16 
Net Revenues  2,870,847  1,977,640  2,191,674 
Domestic Market  1,868,525  1,567,201  1,660,652 
Foreign Market  1,002,322  410,439  531,022 
Cost of Goods Sold (COGS)  (2,267,849)  (1,638,396)  (1,906,666) 
COGS, excluding depreciation  (2,053,576)  (1,506,928)  (1,770,966) 
Depreciation allocated to COGS  (214,273)  (131,468)  (135,700) 
Gross Profit  602,998  339,244  285,008 
Gross Margin (%)  21%  17%  13% 
Selling Expenses  (146,352)  (166,823)  (135,798) 
General and Administrative Expenses  (88,732)  (121,013)  (70,168) 
Depreciation allocated to SG&A  (3,954)  (4,057)  (3,997) 
Other operation income (expense), net  (196,380)  (99,702)  (85,197) 
Share of profits (losses) of investees  (325,073)  (465,361)  (341,408) 
Operational Income before Financial Results  (157,493)  (517,712)  (351,560) 
Net Financial Results  (555,237)  (267,878)  380,363 
Income before social contribution and income taxes  (712,730)  (785,590)  28,803 
Income Tax and Social Contribution  98,462  399  2,050 
Profit/(Loss) for the period  (614,268)  (785,191)  30,853 
 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 13

 

 
 
 

 

 

2Q16

RESULTS

 

 

 

 

 

BALANCE SHEET

Company Corporate Law (In Thousand of R$)

 

Consolidated

 

Parent Company

 

Restatement 31/12/2015

Restatement 06/30/2016

 

Restatement 31/12/2015

Restatement 06/30/2016

Current assets

                16,430,691

                11,925,609

 

                     8,842,440

                      7,745,548

Cash and cash equivalents

                   8,624,651

                   5,461,966

 

                     2,648,798

                      2,596,560

Trade receivables

                   1,578,277

                   1,688,377

 

                     2,467,523

                      2,245,449

Inventories

                   4,941,314

                   3,834,048

 

                     2,850,744

                      2,233,580

Other current assets

                   1,286,449

                      941,218

 

                        875,375

                         669,959

 Non-current assets

                30,908,718

                31,220,078

 

                   35,727,929

                    32,777,644

Long-term receivables

                   1,661,987

                   1,605,680

 

                     1,281,470

                      1,225,883

Investments measured at amortized cost

                   3,998,239

                   4,400,294

 

                   25,517,369

                    22,246,875

Property, plant and equipment

                17,826,226

                17,908,164

 

                     8,866,348

                      9,245,398

Intangible assets

                   7,422,266

                   7,305,940

 

                           62,742

                            59,488

 Total assets

                47,339,409

                43,145,687

 

                   44,570,369

                    40,523,192

 Current liabilities

                   5,082,199

                   4,181,108

 

                     4,272,372

                      3,533,932

Payroll and related taxes

                      256,840

                      261,743

 

                        141,496

                         142,050

Suppliers

                   1,293,008

                   1,194,942

 

                        742,364

                         748,094

Taxes payable

                      457,391

                      397,148

 

                             5,814

                            57,989

Borrowings and financing

                   1,874,681

                   1,337,872

 

                     2,879,073

                      2,174,927

Other payables

                   1,073,017

                      865,285

 

                        411,699

                         325,240

Provision for tax, social security, labor and civil risks

                      127,262

                      124,118

 

                           91,926

                            85,632

 Non-current liabilities

                35,165,922

                31,774,542

 

                   34,334,488

                    30,950,159

Borrowings and financing

                32,407,834

                29,004,967

 

                   31,109,017

                    27,903,434

Deferred Income Tax and Social Contribution

                   1,072,033

                   1,103,443

 

                        666,081

                         663,581

Other payables

                      131,284

                      137,032

 

                        126,450

                            88,404

Provision for tax, social security, labor and civil risks

                      711,472

                      690,707

 

                        564,372

                         544,323

Other provisions

                      843,299

                      838,393

 

                     1,868,568

                      1,750,417

 Shareholders’ equity

                   7,091,288

                   7,190,037

 

                     5,963,509

                      6,039,101

Paid-in capital

                   4,540,000

                   4,540,000

 

                     4,540,000

                      4,540,000

Capital reserves

                                30

                                30

 

                                   30

                                    30

Earnings reserves

                                  -  

                                  -  

 

                                    -  

                                     -  

Acumulated Losses

-367,214

-1,121,552

 

                       (367,214)

                    (1,121,552)

Statutory reserve

                   1,790,693

                   2,620,623

 

                     1,790,693

                      2,620,623

Non-controlling interests

                   1,127,779

                   1,150,936

 

                                    -  

                                     -  

 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

                47,339,409

                43,145,687

 

                   44,570,369

                    40,523,192

           

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 14

 
 

 
 
 

 

 

2Q16

RESULTS

 

 

 

CASH FLOW STATEMENT

CONSOLIDATED - Corporate Law (In Thousand of R$)

 

Restatement 1Q16

Restatement 2Q16

 Net cash generated by operating activities

               (939,450)

                      208,504

 (Net Losses) / Net income attributable to controlling shareholders

               (785,191)

                         30,853

 Loss for the period attributable to non-controlling interests

                      8,494

                         15,270

 Charges on borrowings and financing

                 734,734

                      724,161

 Depreciation, depletion and amortization

                 321,944

                      315,448

 Share of profits (losses) of investees

                  (44,979)

                       (18,428)

 Deferred income tax and social contribution

                   86,104

                           1,627

 Foreign exchange and monetary variations, net

               (379,360)

                     (979,950)

 Result from derivative financial instruments

                         362

                                     

 Write-off of permanent assets

                   12,966

                         14,022

 Buyback of debt securities

               (146,214)

                                     

 Fiscal, Social Security, Labor, Civil and Environmental Provisions

                   26,997

                       (57,570)

 Working Capital

                 156,972

                      814,460

 Accounts Receivable

               (219,640)

                      107,092

 Trade Receivables – Related Parties

                    (8,407)

                             (119)

 Inventory

                 443,691

                      663,574

 Judicial Deposits

                      4,098

                         20,526

 Suppliers

                  (59,340)

                       (37,119)

 Taxes and Contributions

                   30,878

                      159,484

 Others

                  (34,308)

                       (98,978)

 Others Payments and Receipts

               (932,279)

                     (651,389)

 Interest Expenses

               (932,279)

                     (651,389)

 Cash Flow from Investment Activities

               (919,927)

                     (367,577)

 Investments/Advance for Future Capital Increase

                                

                     (190,435)

 Fixed Assets/Intangible

               (329,838)

                     (467,222)

 Derivative transactions

               (556,682)

                     (158,865)

 Short-term investment, net of redeemed amount

                  (33,407)

                      448,945

 Cash Flow from Financing Companies

               (438,466)

                     (232,973)

 Borrowings and financing raised, net of transaction costs

                  (26,770)

                             (180)

 Borrowing Fortaiting/Drawee risk

                   76,338

                           1,902

 Amortizations for Fortaiting/Drawee risk

               (121,180)

                     (136,451)

 Borrowing amortizations - principal

               (215,756)

                       (91,639)

 Buyback of debt securities

               (151,098)

                         (6,605)

 Foreign Exchange Variation on Cash and Cash Equivalents

             (55,143)

                  23,021

 Free Cash Flow

        (2,352,986)

               (369,025)

 

 

 

 

For further information, please visit our corporate website: www.csn.com.br/ri

 15

 
 

 
 
 

 

 

2Q16

RESULTS

 

 
SALES VOLUME CONSOLIDATED (thousand tonnes)
 
  2Q15  1Q16  2Q16  Change 
        2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  717  611  626  15  (91) 
Slabs  0  -  0  0  (0) 
Hot Rolled  267  220  225  5  (42) 
Cold Rolled  151  108  117  9  (34) 
Galvanized  205  197  203  6  (1) 
Tin Plates  94  85  81  (4)  (13) 
Long Steel UPV  42  38  43  5  1 
DOMESTIC MARKET  758  649  669  20  (90) 
 
  2Q15  1Q16  2Q16  2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  299  381  365  (16)  67 
Hot Rolled  59  59  29  (30)  (29) 
Cold Rolled  44  27  25  (2)  (18) 
Galvanized  165  265  259  (6)  94 
Tin Plates  31  30  52  22  21 
Long Steel (profiles)  204  216  219  3  14 
FOREIGN MARKET  503  597  584  (13)  81 
 
  2Q15  1Q16  2Q16  2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  1,015  992  991  (1)  (24) 
Slabs  0  -  0  0  (0) 
Hot Rolled  326  280  254  (26)  (72) 
Cold Rolled  195  135  143  8  (52) 
Galvanized  370  462  462  0  93 
Tin Plates  125  115  133  18  8 
Long Steel UPV  42  38  43  5  1 
Long Steel (profiles)  204  216  219  3  14 
TOTAL MARKET  1,261  1,246  1,253  7  (9) 
 
SALES VOLUME PARENT COMPANY (thousand tonnes)
 
  2Q15  1Q16  2Q16  Change 
        2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  812  709  696  (13)  (116) 
Slabs  0  -  0  0  (0) 
Hot Rolled  303  244  239  (5)  (64) 
Cold Rolled  175  124  129  5  (47) 
Galvanized  237  253  247  (6)  10 
Tin Plates  96  89  81  (8)  (15) 
Long Steel UPV  41  38  43  5  1 
DOMESTIC MARKET  853  747  738  (9)  (115) 
 
  2Q15  1Q16  2Q16  2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  250  186  252  66  2 
Hot Rolled  143  53  3  (50)  (139) 
Cold Rolled  21  -  125  125  103 
Galvanized  55  103  55  (48)  0 
Tin Plates  31  30  -  (30)  (31) 
Long Steel (profiles)  -  -  -  -  - 
FOREIGN MARKET  250  186  252  66  2 
 
  2Q15  1Q16  2Q16  2Q16 x 1Q16  2Q16 x 2Q15 
Flat Steel  1,062  895  948  53  (114) 
Slabs  0  -  0  0  (0) 
Hot Rolled  446  297  308  11  (138) 
Cold Rolled  197  124  132  8  (65) 
Galvanized  291  356  371  15  80 
Tin Plates  127  119  136  17  9 
Long Steel UPV  41  38  43  5  1 
Long Steel (profiles)  -  -  -  -  - 
TOTAL MARKET  1,103  933  990  57  (113) 
 

For further information, please visit our corporate website: www.csn.com.br/ri

 16

 
 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 30, 2017
 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer

 

 
By:
/S/ David Moise Salama

 
David Moise Salama
Executive Officer

 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.