Form
20-F
|
X
|
Form
40-F
|
Yes
|
No
|
X
|
Power
generation
|
|
by domestic power plants:
|
184.628
billion kWh
|
Consolidated
operating revenue:
|
RMB67.564
billion
|
Loss
attributable to
|
|
equity holders of
|
|
the Company:
|
RMB3.938
billion
|
Loss
per share:
|
RMB0.33
|
Final
dividend:
|
RMB0.1
(inclusive of tax)
|
—
|
enhance
development of the power market; reinforce market analysis and forecast,
endeavour to increase the utilization hours of generating units; and
strive to achieve power generation of 190 billion kWh in the PRC for the
whole year and average utilization hours of coal-fired generating units of
the Company of 4,900 hours;
|
—
|
enhance
unified management of fuel purchase and transportation and stabilize major
channels of coal supply; actively develop overseas coal markets and strive
to reduce fuel costs;
|
—
|
continue
to push forward energy saving and environmental protection work and
continuously reduce various consumption levels of generating units in
order to ensure that the major economic and technical indices will
continue to attain good results;
|
—
|
strengthen
the management of projects-under-construction and reinforce the
preliminary and preparation works for projects in order to lay a good
foundation for long-term development and strive to realize commencement of
operation of 3712 MW new generating units this year;
|
—
|
pursuant
to the State´s prevailing energy policies and requirements for developing
renewable energy, invest in the development and construction of wind power
whilst developing thermal power at the same
time.
|
A.
|
Operating
results
|
1.
|
2008
operating results
|
The
Company completed its acquisition of SinoSing Power Pte. Ltd. (“SinoSing
Power”) in the first half of 2008. SinoSing Power and its subsidiary, Tuas
Power, are consolidated into the financial statements of the
Company.
|
|
For
the year ended December 31, 2008, the Company’s total domestic power
generation on a consolidated basis amounted to 184.628 billion kWh,
representing a 6.30% increase from the year ended December 31, 2007.
Yingkou Power Plant, Yuhuan Power Plant, Qinbei Power Plant and Shang’an
Power Plant have recorded significant increase in power generation. The
increase in the Company’s domestic power generation was mainly
attributable to:
|
(1)
|
the
commencement and stable operation of a number of new power generating
units in 2008, was a key factor for the Company´s power generation
growth;
|
|
(2)
|
Based
on the significant changes of economic environment in 2008, the Company
enhanced its marketing efforts, including the formulation of feasible and
effective marketing strategies and measures that fully show case the
competitive advantages of the power plants of the Company which
accelerated the growth of power generation of the Company;
and
|
|
(3)
|
the
Company’s maintenance program has resulted in optimizations the capacity
of generating units.
|
|
Domestic
Power Plant
|
Power
generation in 2008
|
Power
generation in 2007
|
Change
|
Dalian
|
9.102
|
10.227
|
-11.00%
|
Fuzhou
|
8.129
|
8.136
|
-0.09%
|
Nantong
|
8.329
|
8.345
|
-0.19%
|
Shang’an
|
9.299
|
7.216
|
28.87%
|
Shidongkou
II
|
7.534
|
7.957
|
-5.32%
|
Dezhou
|
14.022
|
13.22
|
6.07%
|
Shidongkou
I
|
6.757
|
6.99
|
-3.33%
|
Shantou
Coal-fired
|
7.020
|
7.408
|
-5.24%
|
Dandong
|
4.209
|
4.941
|
-14.81%
|
Nanjing
|
3.469
|
3.658
|
-5.17%
|
Jining
|
2.290
|
2.579
|
-11.21%
|
Changxing
|
1.516
|
1.603
|
-5.43%
|
Weihai
|
4.495
|
4.075
|
10.31%
|
Taicang
|
10.389
|
10.817
|
-3.96%
|
Huaiyin
|
7.458
|
8.539
|
-12.66%
|
Yuhuan
|
19.442
|
11.772
|
65.15%
|
Xindian
|
4.241
|
4.785
|
-11.37%
|
Yushe
|
4.951
|
5.692
|
-13.02%
|
Qinbei
|
10.514
|
7.12
|
47.67%
|
Luohuang
|
11.506
|
11.241
|
2.36%
|
Shanghai
CCGT
|
0.598
|
0.533
|
12.20%
|
Yueyang
|
6.016
|
6.748
|
-10.85%
|
Yingkou
|
10.735
|
6.207
|
72.95%
|
Jinggangshan
|
3.202
|
3.527
|
-9.21%
|
Pingliang
|
7.201
|
8.11
|
-11.21%
|
Nanjing
Jinling
|
2.204
|
2.242
|
-1.69%
|
Average
tariff rate (VAT inclusive) (RMB/MWh)
|
|||
Power
Plant
|
2007
|
2008
|
Change
|
Dalian
|
323.27
|
338.05
|
4.57%
|
Fuzhou
|
369.61
|
401.22
|
8.55%
|
Nantong
|
339.47
|
385.53
|
13.57%
|
Shang’an
|
344.47
|
356.52
|
3.50%
|
Shantou
Coal-fired
|
476.26
|
496.60
|
4.27%
|
Dandong
|
330.38
|
340.82
|
3.16%
|
Shidongkou
II
|
347.93
|
377.04
|
8.37%
|
Nanjing
|
342.99
|
375.47
|
9.47%
|
Dezhou
|
360.45
|
394.08
|
9.33%
|
Weihai
|
403.00
|
422.78
|
4.91%
|
Jining
|
350.80
|
378.41
|
7.87%
|
Shidongkou
I
|
369.54
|
377.35
|
2.11%
|
Taicang
|
359.69
|
401.60
|
11.65%
|
Changxing
|
428.16
|
450.86
|
5.30%
|
Huaiyin
Phase II
|
357.47
|
396.80
|
11.00%
|
Xindian
|
379.71
|
371.86
|
-2.07%
|
Yushe
|
288.45
|
305.07
|
5.76%
|
Yingkou
|
343.37
|
360.45
|
4.97%
|
Jinggangshan
|
366.94
|
379.99
|
3.56%
|
Luohuang
|
319.86
|
344.98
|
7.85%
|
Yueyang
|
372.19
|
392.58
|
5.48%
|
Qinbei
|
311.86
|
339.85
|
8.98%
|
Pingliang
|
223.31
|
238.89
|
6.98%
|
Yuhuan
|
415.05
|
444.92
|
7.20%
|
Taicang
II
|
358.08
|
396.48
|
10.72%
|
Xindian
II
|
356.01
|
370.99
|
4.21%
|
Nanjing
Jinling
|
481.99
|
528.73
|
9.70%
|
Consolidated
(Domestic)
|
359.71
|
387.34
|
7.68%
|
2008
|
2007
|
|
Current
ratio
|
0.38
|
0.59
|
Quick
ratio
|
0.28
|
0.52
|
Ratio
of liability and shareholders´ equity
|
3.35
|
1.54
|
Multiples
of interest earned
|
-0.14
|
3.41
|
For
the year ended
December
31,
|
|||
2008
|
2007
|
Change
|
|
RMB
billion
|
RMB
billion
|
%
|
|
Net
cash provided by operating activities
|
5.186
|
12.078
|
-57.07%
|
Net
cash used in investing activities
|
-47.957
|
-16.257
|
194.99%
|
Net
cash provided by financing activities
|
41.255
|
8.288
|
397.78%
|
Net
(decrease)/increase in cash and cash equivalents
|
-1.516
|
4.109
|
-136.89%
|
Cash
and cash equivalents as at the beginning of the year
|
7.312
|
3.207
|
128.00%
|
Impact
of currency exchange rate
|
-0.229
|
-0.004
|
5245.77%
|
Cash
and cash equivalents as at the end of the year
|
5.567
|
7.312
|
-23.87%
|
Capital
expenditure arrangement
|
Contractual
arrangement
|
Financing
methods
|
Cash
resources arrangements
|
financing
costs and note on use
|
|||
2009
|
2010
|
2009
|
2010
|
||||
Thermal
power projects
|
21.586
|
23.0
|
21.586
|
23.0
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Hydropower
projects
|
0.5
|
0.3
|
0.5
|
0.3
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Wind
power projects
|
3.56
|
6.5
|
3.56
|
6.5
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Port
projects
|
0.6
|
1.5
|
0.6
|
1.5
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Coal
mining projects
|
1.164
|
5.8
|
1.164
|
5.8
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Reservoir
projects
|
0.83
|
0.6
|
0.83
|
0.6
|
Debt
financing
|
Internal
cash resources & bank loans, etc.
|
Within
the floating range of benchmark lending interest rates of
PBOC
|
Technical
renovation projects
|
4.927
|
—
|
4.927
|
—
|
—
|
Internal
cash resource
|
—
|
Item
|
(Unit:
RMB billions)
|
||||
2009
|
2010
|
2011
|
2012
|
2013
|
|
Principal
proposed to be repaid
|
40.3
|
15.0
|
9.7
|
6.3
|
8.9
|
Interest
proposed to be repaid
|
5.7
|
3.7
|
3.1
|
2.6
|
2.0
|
Total
|
46
|
18.7
|
12.8
|
8.9
|
10.9
|
|
(1)
|
This
table is prepared according to the amounts in the contracts which have
been entered into;
|
|
(2)
|
The
amount of the principal to be repaid in 2009 is relatively large because
this includes expected repayment of short-term loans and short-term
bonds.
|
1.
|
Significant
development trend of power market
|
2.
|
The
trend of fuel supply
|
3.
|
The
financial and foreign exchange
market
|
|
•
|
A
bridge loan provided to SinoSing Power in the first half of 2008, pledged
against the SinoSing Power´s equity ownership in Tuas Power. As at
December 31, 2008, the balance of the loan was approximately RMB10.678
billion, and the pledged equity interest was valued at approximately
RMB19.999 billion.
|
|
•
|
A
short-term loan borrowed at the second half of 2008, pledged against the
trade receivables from Liaoning Provincial Power Company. As at December
31, 2008, the balance of the loan was RMB500 million, and the pledged
trade receivables were valued at approximately RMB505
million.
|
Cao
Peixi
|
Chairman
|
Appointed
on 27 August 2008
|
Huang
Long
|
Vice
Chairman
|
Appointed
on 13 May 2008
|
Wu
Dawei
|
Director
|
Appointed
on 13 May 2008
|
Huang
Jian
|
Director
|
Appointed
on 27 August 2008
|
Liu
Guoyue
|
Director
|
Appointed
on 13 May 2008
|
Fan
Xiaxia
|
Director
|
Appointed
on 13 May 2008
|
Shan
Qunying
|
Director
|
Appointed
on 13 May 2008
|
Xu
Zujian
|
Director
|
Appointed
on 13 May 2008
|
Huang
Mingyuan
|
Director
|
Appointed
on 13 May 2008
|
Liu
Shuyuan
|
Director
|
Appointed
on 13 May 2008
|
Liu
Jipeng
|
Independent
Director
|
Appointed
on 13 May 2008
|
Yu
Ning
|
Independent
Director
|
Appointed
on 13 May 2008
|
Shao
Shiwei
|
Independent
Director
|
Appointed
on 13 May 2008
|
Zheng
Jianchao
|
Independent
Director
|
Appointed
on 13 May 2008
|
Wu
Liansheng
|
Independent
Director
|
Appointed
on13 May 2008
|
No.
of Shares held as at the year end
|
Percentage
of Shareholding
|
|
(%)
|
||
Huaneng
International Power Development Corporation
|
5,066,662,118
|
42.03
|
China
Huaneng Group*
|
1,055,124,549
|
8.92
|
Hebei
Provincial Construction Investment Company
|
603,000,000
|
5.00
|
Jiangsu
Provincial International Trust & Investment
Corporation
|
416,500,000
|
3.45
|
Fujian
Investment Enterprise Holdings Company
|
374,466,667
|
3.11
|
Liaoning
Energy Investment (Group) Limited Liability Company
|
332,913,333
|
2.76
|
Dalian
Municipal Construction Investment Company
|
301,500,000
|
2.50
|
Horizon
Asset Management Inc.
|
261,449,840
|
2.17
|
Nantong
Investment Management Limited Company
|
90,500,000
|
0.75
|
Minxin
Group Limited
|
72,000,000
|
0.60
|
*
|
In
July 2008, China Huaneng Group purchased an additional 20,000,000 H share
of Huaneng Power International, Inc. through its wholly-owned subsidiary
China Hua Neng Group Hong Kong Company Limited and accordingly its
shareholding ratio increased from 8.75% to
8.92%.
|
1.
|
The
Company´s annual general meeting was held on 13 May 2008. The resolutions
passed at the meeting were published in China Securities Journal and
Shanghai Securities News on 14 May
2008.
|
2.
|
The
Company´s first extraordinary general meeting of 2008 was held on 4 March
2008. The resolutions passed at the meeting were published in China
Securities Journal and Shanghai Securities News on 5 March
2008.
|
3.
|
The
Company´s second extraordinary general meeting of 2008 was held on 24 June
2008. The resolutions passed at the meeting were published in China
Securities Journal and Shanghai Securities News on 25 June
2008.
|
4.
|
The
Company´s third extraordinary general meeting of 2008 was held on 27
August 2008. The resolutions passed at the meeting were published in China
Securities Journal and Shanghai Securities News on 28 August
2008.
|
5.
|
The
Company´s fourth extraordinary general meeting of 2008 was held on 23
December 2008. The resolutions passed at the meeting were published in
China Securities Journal and Shanghai Securities News on 25 December
2008.
|
1.
|
On
29 April 2008, the Company entered into the Transfer Agreement with
Huaneng Group, pursuant to which the Company agreed to acquire from
Huaneng Group 100% interest in SinoSing Power Pte. Ltd.. SinoSing Power
Pte. Ltd. was incorporated in Singapore by Huaneng Group as its
wholly-owned subsidiary for purposes of acquiring 100% interest in Tuas
Power Ltd. held by Temasek. Tuas Power Ltd. is located in the western part
of Singapore and is the first of the three power companies under the
flagship of Temasek that had undergone privatisation. Tuas Power Ltd. is
also one of the three largest power companies in Singapore, having an
aggregate generation capacity of 2,670 MW. Its generation facilities
consist of 2 x 600 MW oil-fired steam turbine units and 4 x 367.5 MW
gas-fired combined cycle units, representing approximately 26% of market
share in Singapore.
|
2.
|
In
May 2008, the Company issued corporate bonds with a maturity of
10 years in a principal amount of RMB 4 billion at an annual interest rate
of 5.20%.
|
3.
|
Changes
of Directors, Supervisors and Senior
Management
|
Beijing:
|
Huaneng
Power International, Inc.
|
Tianyin
Mansion
|
|
West
Wing, 2C Fuxingmennan Street
|
|
Xicheng
District
|
|
Beijing
|
|
The
People’s Republic of China
|
|
Tel:
(8610) 6649 1999
|
|
Fax:
(8610) 6649 1888
|
|
Hong
Kong:
|
Rikes
Hill & Knowlton Limited
|
Room
1312, Wing On Centre
|
|
111
Connaught Road Central
|
|
Hong
Kong
|
|
Tel:
(852) 2520 2201
|
|
Fax:
(852) 2520 2241
|
By
Order of the Board
Cao Peixi
Chairman
|
Cao
Peixi
(Executive
Director)
Huang
Long
(Non-executive
Director)
Wu
Dawei
(Non-executive
Director)
Huang
Jian
(Non-executive
Director)
Liu
Guoyue
(Executive
Director)
Fan
Xiaxia
(Executive
Director)
Shan
Qunying
(Non-executive
Director)
Xu
Zujian
(Non-executive
Director)
Huang
Mingyuan
(Non-executive
Director)
Liu
Shuyuan
(Non-executive
Director)
|
Liu
Jipeng
(Independent
Non-executive Director)
Yu
Ning
(Independent
Non-executive Director)
Shao
Shiwei
(Independent
Non-executive Director)
Zheng
Jianchao
(Independent
Non-executive Director)
Wu
Liansheng
(Independent
Non-executive Director)
|
A.
|
FINANCIAL
INFORMATION EXTRACTED FROM FINANCIAL STATEMENTS PREPARED UNDER
INTERNATIONAL FINANCIAL REPORTING STANDARDS
(“IFRS”)
|
For
the year ended
31
December
|
||||||||||||
Note
|
2008
|
2007
|
||||||||||
Operating
revenue
|
4 | 67,563,815 | 49,767,849 | |||||||||
Sales
tax
|
(106,385 | ) | (139,772 | ) | ||||||||
Operating
expenses
|
||||||||||||
Fuel
|
(49,810,275 | ) | (27,790,310 | ) | ||||||||
Maintenance
|
(1,702,274 | ) | (1,534,016 | ) | ||||||||
Depreciation
|
(7,718,773 | ) | (7,225,964 | ) | ||||||||
Labor
|
(3,164,613 | ) | (2,786,109 | ) | ||||||||
Service
fees on transmission and transformer facilities of HIPDC
|
— | (140,771 | ) | |||||||||
Purchase
of electricity
|
(2,726,028 | ) | — | |||||||||
Others
|
(3,591,416 | ) | (2,228,596 | ) | ||||||||
-------
|
-------
|
|||||||||||
Total
operating expenses
|
(68,713,379 | ) | (41,705,766 | ) | ||||||||
-------
|
-------
|
|||||||||||
(Loss)
/ Profit from operations
|
(1,255,949 | ) | 7,922,311 | |||||||||
-------
|
-------
|
|||||||||||
Interest
income
|
83,522 | 53,527 | ||||||||||
Interest
expense
|
(4,064,779 | ) | (2,132,122 | ) | ||||||||
Exchange
gain and bank charges, net
|
356,836 | 204,134 | ||||||||||
-------
|
-------
|
|||||||||||
Total
financial expenses, net
|
(3,624,421 | ) | (1,874,461 | ) | ||||||||
-------
|
-------
|
|||||||||||
Share
of profits of associates
|
5 | 72,688 | 586,323 | |||||||||
(Loss)
/ Gain on fair value changes
|
(54,658 | ) | 87,132 | |||||||||
Investment
income
|
51,061 | 585,379 | ||||||||||
Other
income, net
|
6 | 19,723 | 12,617 | |||||||||
-------
|
-------
|
|||||||||||
(Loss)
/ Profit before income tax expense
|
(4,791,556 | ) | 7,319,301 | |||||||||
Income
tax benefit / (expense)
|
7 | 239,723 | (838,270 | ) | ||||||||
-------
|
-------
|
|||||||||||
(Loss)
/ Profit for the year
|
(4,551,833 | ) | 6,481,031 | |||||||||
=============
|
=============
|
|||||||||||
Attributable
to:
|
||||||||||||
Equity
holders of the Company
|
(3,937,688 | ) | 6,161,127 | |||||||||
Minority
interests
|
(614,145 | ) | 319,904 | |||||||||
-------
|
-------
|
|||||||||||
(4,551,833 | ) | 6,481,031 | ||||||||||
=============
|
=============
|
|||||||||||
Dividends
paid
|
3,570,334 | 3,375,507 | ||||||||||
=============
|
=============
|
|||||||||||
Proposed
dividend
|
10 | 1,205,538 | 3,616,615 | |||||||||
=============
|
=============
|
|||||||||||
Proposed dividend per
share (expressed in RMB per share)
|
10 | 0.10 | 0.30 | |||||||||
=============
|
=============
|
|||||||||||
(Loss)
/ Earnings per share for (loss) / profit attributable to the equity
holders of the Company, (expressed in RMB per share)
|
||||||||||||
-
Basic and diluted
|
13 | (0.33 | ) | 0.51 | ||||||||
=============
|
=============
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||||||
Note
|
2008
|
2007
|
2008
|
2007
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Non-current
assets
|
||||||||||||||||||||
Property,
plant and equipment, net
|
116,737,198 | 90,125,919 | 62,549,262 | 50,720,718 | ||||||||||||||||
Investments
in associates
|
8,758,235 | 8,731,490 | 7,486,116 | 7,204,362 | ||||||||||||||||
Investments
in subsidiaries
|
— | — | 18,536,660 | 9,500,898 | ||||||||||||||||
Available-for-sale
financial assets
|
1,524,016 | 3,462,158 | 1,524,016 | 3,462,158 | ||||||||||||||||
Land
use rights
|
2,895,359 | 2,269,208 | 1,469,210 | 1,369,494 | ||||||||||||||||
Power
generation licence
|
3,811,906 | — | — | — | ||||||||||||||||
Deferred
income tax assets
|
316,699 | 211,654 | — | 182,543 | ||||||||||||||||
Goodwill
|
11,108,096 | 555,266 | 108,938 | 108,938 | ||||||||||||||||
Other
non-current assets
|
748,072 | 389,375 | 201,584 | 215,035 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
non-current assets
|
145,899,581 | 105,745,070 | 91,875,786 | 72,764,146 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Current
assets
|
||||||||||||||||||||
Inventories,
net
|
5,169,847 | 2,319,290 | 2,831,030 | 1,476,464 | ||||||||||||||||
Other
receivables and assets, net
|
1,099,720 | 822,691 | 1,123,398 | 676,190 | ||||||||||||||||
Accounts
receivable, net
|
8 | 7,794,500 | 7,876,318 | 3,987,554 | 4,097,806 | |||||||||||||||
Prepaid
taxes
|
172,758 | — | 144,809 | — | ||||||||||||||||
Loans
to subsidiaries
|
— | — | 2,440,000 | — | ||||||||||||||||
Derivative
financial assets
|
15,479 | — | — | — | ||||||||||||||||
Bank
balances and cash
|
5,765,873 | 7,532,760 | 1,695,987 | 5,690,428 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
current assets
|
20,018,177 | 18,551,059 | 12,222,778 | 11,940,888 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
assets
|
165,917,758 | 124,296,129 | 104,098,564 | 84,705,034 | ||||||||||||||||
=============
|
=============
|
=============
|
=============
|
|||||||||||||||||
EQUITY AND
LIABILITIES
|
||||||||||||||||||||
Capital
and reserves attributable to equity holders of the Company
|
||||||||||||||||||||
Share
capital
|
12,055,383 | 12,055,383 | 12,055,383 | 12,055,383 | ||||||||||||||||
Capital
surplus
|
8,642,617 | 10,663,422 | 9,084,593 | 10,639,221 | ||||||||||||||||
Surplus
reserves
|
9 | 6,096,100 | 6,096,100 | 6,096,100 | 6,096,100 | |||||||||||||||
Currency
translation differences
|
(534,433 | ) | — | — | — | |||||||||||||||
Retained
earnings
|
||||||||||||||||||||
Proposed
dividend
|
1,205,538 | 3,616,615 | 1,205,538 | 3,616,615 | ||||||||||||||||
Others
|
9,364,115 | 14,497,060 | 9,241,881 | 12,236,340 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
36,829,320 | 46,928,580 | 37,683,495 | 44,643,659 | |||||||||||||||||
Minority
interests
|
5,730,633 | 5,151,062 | — | — | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
equity
|
42,559,953 | 52,079,642 | 37,683,495 | 44,643,659 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Non-current
liabilities
|
||||||||||||||||||||
Long-term
loans
|
59,027,181 | 33,438,647 | 31,712,372 | 15,896,095 | ||||||||||||||||
Long-term
bonds
|
9,834,688 | 5,885,615 | 9,834,688 | 5,885,615 | ||||||||||||||||
Deferred
income tax liabilities
|
1,371,572 | 1,092,545 | 70,883 | 802,533 | ||||||||||||||||
Derivative
financial liabilities
|
17,242 | — | — | — | ||||||||||||||||
Other
non-current liabilities
|
620,922 | 423,119 | 490,659 | 307,817 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
non-current liabilities
|
70,871,605 | 40,839,926 | 42,108,602 | 22,892,060 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts
payable and other liabilities
|
11 | 10,867,480 | 9,241,069 | 6,709,175 | 6,086,981 | |||||||||||||||
Taxes
payables
|
420,464 | 955,334 | 180,772 | 588,785 | ||||||||||||||||
Dividends
payable
|
56,734 | 12,150 | 36,000 | — | ||||||||||||||||
Salary
and welfare payables
|
212,236 | 213,403 | 148,040 | 162,174 | ||||||||||||||||
Derivative
financial liabilities
|
542,442 | — | — | — | ||||||||||||||||
Short-term
bonds
|
5,095,936 | 5,064,690 | 5,095,936 | 5,064,690 | ||||||||||||||||
Short-term
loans
|
28,745,488 | 11,670,400 | 9,638,000 | 4,240,000 | ||||||||||||||||
Current
portion of long-term loans
|
6,545,420 | 4,219,515 | 2,498,544 | 1,026,685 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
current liabilities
|
52,486,200 | 31,376,561 | 24,306,467 | 17,169,315 | ||||||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||||||
Total
equity and liabilities
|
165,917,758 | 124,296,129 | 104,098,564 | 84,705,034 | ||||||||||||||||
=============
|
=============
|
=============
|
=============
|
Geographical
segments
|
PRC
|
Singapore
|
Total
|
|||||||||
Segment
revenue
|
57,203,465 | 10,360,350 | 67,563,815 | |||||||||
Segment
expenses
|
(58,654,830 | ) | (9,840,015 | ) | (68,494,845 | ) | ||||||
-------
|
-------
|
-------
|
||||||||||
Segment
results
|
(1,451,365 | ) | 520,335 | (931,030 | ) | |||||||
Unallocated
expenses
|
(324,919 | ) | ||||||||||
-------
|
||||||||||||
Operating
loss
|
(1,255,949 | ) | ||||||||||
Interest
income
|
83,522 | |||||||||||
Interest
expense
|
(4,064,779 | ) | ||||||||||
Exchange
gain and bank charges, net
|
356,836 | |||||||||||
Share
of profits of associates
|
72,688 | — | 72,688 | |||||||||
Loss
on fair value change
|
(54,658 | ) | ||||||||||
Investment
income
|
51,061 | |||||||||||
Other
income, net
|
19,723 | |||||||||||
-------
|
||||||||||||
Loss
before income tax expense
|
(4,791,556 | ) | ||||||||||
Income
tax benefit
|
239,723 | |||||||||||
-------
|
||||||||||||
Loss for the
year
|
(4,551,833 | ) | ||||||||||
=============
|
||||||||||||
Other
assets
|
131,243,943 | 23,824,750 | 155,068,693 | |||||||||
Investments
in associates
|
8,758,235 | — | 8,758,235 | |||||||||
Add:
unallocated assets
|
2,090,830 | |||||||||||
-------
|
||||||||||||
Total
assets
|
165,917,758 | |||||||||||
=============
|
||||||||||||
Segment
liabilities
|
10,416,317 | 1,812,038 | 12,228,355 | |||||||||
Add:
unallocated liabilities
|
111,129,450 | |||||||||||
-------
|
||||||||||||
Total
liabilities
|
123,357,805 | |||||||||||
=============
|
||||||||||||
Depreciation
and amortization
|
7,434,858 | 392,378 | 7,827,236 | |||||||||
Add:
depreciation and amortization of unallocated assets
|
17,095 | |||||||||||
-------
|
||||||||||||
Total
depreciation and amortization included in profit and loss
|
7,844,331 | |||||||||||
Provision
for inventory obsolescence
|
235 | 3,666 | 3,901 | |||||||||
(Reversal
of) / Provision for doubtful accounts on receivables
|
(15,345 | ) | 26,296 | 10,951 | ||||||||
Impairment
of goodwill
|
130,224 | — | 130,224 | |||||||||
Segment
addition of capital assets
|
28,667,051 | 22,387,050 | 51,054,101 | |||||||||
Add:
unallocated addition of capital assets
|
11,518 | |||||||||||
-------
|
||||||||||||
Total
additions of capital assets
|
51,065,619 | |||||||||||
=============
|
For
the year ended
31
December
|
||||||||
2008
|
2007
|
|||||||
Share
of profit before income tax expense
|
187,518 | 768,318 | ||||||
Share
of income tax expense
|
(114,830 | ) | (181,995 | ) | ||||
-------
|
-------
|
|||||||
72,688 | 586,323 | |||||||
=============
|
=============
|
For
the year ended
31
December
|
||||||||
2008
|
2007
|
|||||||
Current
income tax expense
|
48,565 | 1,033,570 | ||||||
Deferred
income tax
|
(288,288 | ) | (195,300 | ) | ||||
-------
|
-------
|
|||||||
(239,723 | ) | 838,270 | ||||||
=============
|
=============
|
For
the year ended
31
December
|
||||||||
2008
|
2007
|
|||||||
Average
statutory tax rate
|
20.06 | % | 18.03 | % | ||||
Effect
of tax holiday
|
(1.21 | %) | (3.86 | %) | ||||
Tax
credit relating to domestically manufactured equipment*
|
(2.52 | %) | (2.24 | %) | ||||
Deductible
tax loss not recognized as deferred income tax assets in the current
year
|
(9.67 | %) | 0.58 | % | ||||
Others
|
(1.66 | %) | (1.06 | %) | ||||
-------
|
-------
|
|||||||
Effective
tax rate
|
5.00 | % | 11.45 | % | ||||
=============
|
=============
|
|
*
|
This
represented tax credit granted to certain power plants on their purchases
of certain domestically manufactured equipment upon the approval of the
tax bureaus.
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Accounts
receivable
|
7,153,834 | 6,251,958 | 3,873,554 | 3,688,275 | ||||||||||||
Notes
receivable
|
666,255 | 1,674,933 | 114,000 | 409,531 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
7,820,089 | 7,926,891 | 3,987,554 | 4,097,806 | |||||||||||||
Less:
provision for doubtful accounts
|
(25,589 | ) | (50,573 | ) | — | — | ||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
7,794,500 | 7,876,318 | 3,987,554 | 4,097,806 | |||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and its subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
RMB
|
6,803,558 | 7,926,891 | 3,987,554 | 4,097,806 | ||||||||||||
S$
(RMB equivalent)
|
1,014,725 | — | — | — | ||||||||||||
US$
(RMB equivalent)
|
1,806 | — | — | — | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
Total
|
7,820,089 | 7,926,891 | 3,987,554 | 4,097,806 | ||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Within
1 year
|
7,819,926 | 7,737,783 | 3,987,554 | 4,092,147 | ||||||||||||
Between
1 to 2 years
|
— | 3,959 | — | 3,014 | ||||||||||||
Between
2 to 3 years
|
12 | 100 | — | — | ||||||||||||
Over
3 years
|
151 | 185,049 | — | 2,645 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
7,820,089 | 7,926,891 | 3,987,554 | 4,097,806 | |||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Accounts
and notes payable
|
3,009,966 | 2,349,771 | 1,826,695 | 1,518,575 | ||||||||||||
Amounts
received in advance
|
877,287 | 844,445 | 834,468 | 844,445 | ||||||||||||
Payables
to contractors for construction
|
4,225,236 | 4,540,492 | 2,748,653 | 2,863,187 | ||||||||||||
Other
payables to contractors
|
444,927 | 339,518 | 322,614 | 218,937 | ||||||||||||
Advances
from Yingkou Port Bureau
|
720,235 | — | — | — | ||||||||||||
Accrued
interest
|
469,823 | 201,492 | 286,275 | 132,642 | ||||||||||||
Tender
and performance deposits
|
79,574 | 34,743 | 62,372 | 23,863 | ||||||||||||
Accrued
pollutants discharge fees
|
64,367 | 66,664 | 48,530 | 37,878 | ||||||||||||
Accrued
water-resources fees
|
48,253 | 16,608 | 43,085 | 7,949 | ||||||||||||
Accrued
service fee of intermediaries
|
45,355 | — | 45,355 | — | ||||||||||||
Others
|
882,457 | 847,336 | 491,128 | 439,505 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
10,867,480 | 9,241,069 | 6,709,175 | 6,086,981 | |||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Due
to Huaneng Group
|
2,505 | 3,084 | — | — | ||||||||||||
Due
to HIPDC
|
101,608 | 80,140 | 101,346 | 79,745 | ||||||||||||
Due
to subsidiaries
|
— | — | 588,668 | 795 | ||||||||||||
Due
to associates
|
21,084 | 12,967 | 11,978 | 2,606 | ||||||||||||
Due
to other related parties
|
132,862 | 303,122 | 75,174 | 196,750 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
Total
|
258,059 | 399,313 | 777,166 | 279,896 | ||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and its subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
RMB
|
9,655,505 | 9,241,069 | 6,709,175 | 6,086,981 | ||||||||||||
S$
(RMB equivalent)
|
437,590 | — | — | — | ||||||||||||
US$
(RMB equivalent)
|
651,487 | — | — | — | ||||||||||||
JPY
(RMB equivalent)
|
122,764 | — | — | — | ||||||||||||
GBP
(RMB equivalent)
|
134 | — | — | — | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
Total
|
10,867,480 | 9,241,069 | 6,709,175 | 6,086,981 | ||||||||||||
=============
|
=============
|
=============
|
=============
|
The
Company and
its
subsidiaries
|
The
Company
|
|||||||||||||||
As
at 31 December
|
As
at 31 December
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Accounts
and notes payable
|
||||||||||||||||
Within
1 year
|
2,967,346 | 2,276,034 | 1,824,539 | 1,511,973 | ||||||||||||
Between
1 to 2 years
|
29,558 | 71,515 | 1,809 | 5,600 | ||||||||||||
Over
2 years
|
13,062 | 2,222 | 347 | 1,002 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
Total
|
3,009,966 | 2,349,771 | 1,826,695 | 1,518,575 | ||||||||||||
=============
|
=============
|
=============
|
=============
|
Consideration
paid in cash
|
21,675,288 | |||
Directly
incremental costs
|
88,164 | |||
-------
|
||||
Total
cost of combination
|
21,763,452 | |||
Less:
fair value of net identifiable assets acquired
|
(10,374,425 | ) | ||
-------
|
||||
Goodwill
|
11,389,027 | |||
=============
|
Fair
value
|
Acquiree’s
carrying amount
|
|||||||
Cash
and cash equivalents
|
1,619,108 | 1,619,108 | ||||||
Property,
plant and equipment
|
6,074,396 | 5,715,125 | ||||||
Land
use rights
|
614,549 | 213,757 | ||||||
Power
generation licence
|
4,073,278 | 24,767 | ||||||
Deferred
income tax assets
|
650 | 650 | ||||||
Other
non-current assets
|
189,863 | 165,097 | ||||||
Inventories
|
746,360 | 746,360 | ||||||
Derivative
financial assets
|
180,595 | 180,595 | ||||||
Receivables
|
1,297,323 | 1,297,323 | ||||||
Payables
|
(3,007,452 | ) | (3,007,452 | ) |
Salary
and welfare payables
|
(14,952 | ) | (14,952 | ) | ||||
Borrowings
|
(102,592 | ) | (102,592 | ) | ||||
Derivative
financial liabilities
|
(98,180 | ) | (98,180 | ) | ||||
Deferred
income tax liabilities
|
(1,163,474 | ) | (293,474 | ) | ||||
Minority
interests
|
(35,047 | ) | (35,047 | ) | ||||
-------
|
-------
|
|||||||
Net
identifiable assets acquired
|
10,374,425 | 6,411,085 | ||||||
=============
|
=============
|
|||||||
Consideration
paid in cash
|
21,675,288 | |||||||
Direct
costs relating to acquisition
|
82,583 | |||||||
Less:
cash and cash equivalents from the subsidiary acquired
|
(1,619,108 | ) | ||||||
-------
|
-------
|
|||||||
Net
cash paid for acquiring the subsidiary
|
20,138,763 | |||||||
=============
|
=============
|
B.
|
FINANCIAL
INFORMATION EXTRACTED FROM CONSOLIDATED FINANCIAL STATEMENTS PREPARED
UNDER PRC ACCOUNTING STANDARDS
|
Unit
|
For
the year ended
31
December
|
Variance
(%)
|
For
the year ended
31
December
|
||
2008
|
2007
|
2006
|
|||
(Restated)
|
(Restated)
|
||||
Operating
revenue
|
Yuan
|
67,825,137,078
|
50,434,614,049
|
34.48
|
44,433,924,789
|
(Loss)
/ Profit before taxation
|
Yuan
|
(4,433,043,155)
|
7,389,869,220
|
(159.99)
|
8,064,840,469
|
Net
(loss) / profit attributable to shareholders of the
company
|
Yuan
|
(3,701,229,826)
|
5,997,058,661
|
(161.72)
|
5,923,618,531
|
Net
(loss) / profit attributable to shareholders of the company (excluding
non-recurring items)
|
Yuan
|
(3,723,798,194)
|
5,207,254,431
|
(171.51)
|
5,879,845,936
|
Basic
(loss) / earnings per share
|
Yuan/Share
|
(0.31)
|
0.50
|
(162.00)
|
0.49
|
Diluted
(loss) / earnings per share
|
Yuan/Share
|
(0.31)
|
0.50
|
(162.00)
|
0.49
|
Basic
(loss) / earnings per share (excluding non-recurring
items)
|
Yuan/Share
|
(0.31)
|
0.43
|
(172.09)
|
0.49
|
Return
on net assets (fully diluted)
|
%
|
(10.21)
|
13.00
|
(23.21)
|
13.75
|
Return
on net assets (weighted average)
|
%
|
(8.99)
|
13.47
|
(22.46)
|
14.38
|
Return
on net assets calculated based on net (loss) / profit excluding
non-recurring items (fully diluted)
|
%
|
(10.27)
|
11.29
|
(21.56)
|
13.65
|
Return
on net assets calculated based on net (loss) / profit excluding
non-recurring items (weighted average)
|
%
|
(9.04)
|
11.70
|
(20.74)
|
14.27
|
Net
cash flows from operating activities
|
Yuan
|
5,185,893,555
|
12,221,403,038
|
(57.57)
|
13,858,926,316
|
Net
cash flows from operating activities per share
|
Yuan/Share
|
0.43
|
1.01
|
(57.43)
|
1.15
|
31
December 2008
|
31
December 2007
|
Variance
(%)
|
31
December 2006
|
||
(Restated)
|
|||||
Total
assets
|
Yuan
|
164,587,660,182
|
122,139,350,408
|
34.75
|
112,152,093,510
|
Shareholders’
equity attributable to shareholders of the Company
|
Yuan
|
36,246,575,257
|
46,119,679,303
|
(21.41)
|
43,066,651,301
|
Net
assets per share attributable to shareholders of the
Company
|
Yuan/Share
|
3.01
|
3.83
|
(21.41)
|
3.57
|
Basic
earnings per share
|
=
|
Net
(loss) / profit attributable to shareholders of the Company for the year /
Weighted average number of ordinary shares
|
Return
on net assets (fully diluted)
|
=
|
Net
(loss) / profit attributable to shareholders of the Company for the year /
Shareholders’ equity as at period end (excluding minority
interests)×100%
|
Return
on net assets (weighted average)
|
=
|
Net
(loss) / profit attributable to shareholders of the Company for the year /
weighted average shareholders’ equity (excluding minority
interests)×100%
|
Non-recurring
items
|
For
the year ended 31 December 2008
|
|||
Net
loss from disposal of non-current assets
|
(54,006,037 | ) | ||
Government
grants (excluding government grants closely related to the operations of
the Company and granted according to fixed amounts or fixed quota
uniformly regulated by the government) recorded in the profit and
loss
|
266,423,528 | |||
The
provision for assets impairment due to force majeure factors, such as
natural disasters
|
(92,545,394 | ) | ||
The
loss on fair value change of held-for-trading financial assets and
liabilities (excluding effective hedging instruments related to operating
activities of the Company) and disposal of held-for-trading financial
assets and liabilities and available-for-sale financial
assets
|
(54,657,795 | ) | ||
Reversal
of provision for doubtful accounts receivable individually tested for
impairments
|
65,442,090 | |||
Non-operating
income and expenses (excluding items above)
|
(43,563,351 | ) | ||
Impact
of minority interests
|
(74,679,346 | ) | ||
Impact
of Income tax
|
10,154,673 | |||
-------
|
||||
Total
|
22,568,368 | |||
=============
|
For
the year ended 31 December
|
||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Consolidated
|
The
Company
|
|||||||||||||||
1.
Operating revenue
|
67,825,137,078 | 50,434,614,049 | 37,826,145,958 | 32,014,678,503 | ||||||||||||
Less:
Operating costs
|
(66,876,299,597 | ) | (40,943,065,668 | ) | (37,786,703,845 | ) | (26,140,551,211 | ) | ||||||||
Tax
and levies on operations
|
(106,385,323 | ) | (151,105,639 | ) | (14,823,287 | ) | (14,655,468 | ) | ||||||||
Selling
expenses
|
(2,505,051 | ) | — | — | — | |||||||||||
General
and administrative expenses
|
(1,854,930,669 | ) | (1,524,034,619 | ) | (1,216,341,160 | ) | (1,066,256,341 | ) | ||||||||
Financial
expenses, net
|
(3,624,421,205 | ) | (1,939,092,478 | ) | (1,513,453,706 | ) | (559,936,443 | ) | ||||||||
Assets
impairment loss
|
(92,667,846 | ) | 6,480,825 | (207,765,617 | ) | (1,043,084 | ) | |||||||||
Loss
from changes in fair value
|
(54,657,795 | ) | (100,179,545 | ) | — | (100,179,545 | ) | |||||||||
Add:
Investment income
|
184,833,113 | 1,341,059,743 | 833,927,495 | 2,311,596,005 | ||||||||||||
Including:
investment income from associates
|
133,772,054 | 586,233,218 | 131,920,229 | 584,228,533 | ||||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
2. Operating (loss) /
profit
|
(4,601,897,295 | ) | 7,124,676,668 | (2,079,014,162 | ) | 6,443,652,416 | ||||||||||
Add:
Non-operating income
|
294,619,514 | 303,211,333 | 144,449,425 | 209,884,722 | ||||||||||||
Less:
Non-operating expenses
|
(125,765,374 | ) | (38,018,781 | ) | (89,888,521 | ) | (30,013,972 | ) | ||||||||
Including:
loss on disposals of non-current assets
|
(70,380,795 | ) | (14,771,760 | ) | (56,697,101 | ) | (13,033,978 | ) | ||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
3.
(Loss) / Profit before taxation
|
(4,433,043,155 | ) | 7,389,869,220 | (2,024,453,258 | ) | 6,623,523,166 | ||||||||||
Less:
Income tax expense
|
219,824,532 | (972,263,962 | ) | 49,814,104 | (418,472,091 | ) | ||||||||||
-------
|
-------
|
-------
|
-------
|
|||||||||||||
4.
Net (loss) / profit
|
(4,213,218,623 | ) | 6,417,605,258 | (1,974,639,154 | ) | 6,205,051,075 | ||||||||||
=============
|
=============
|
=============
|
=============
|
|||||||||||||
Including:
net profit generated by acquiree before business combination under common
control
|
— | 94,600,836 | — | — | ||||||||||||
Attributable
to:
|
||||||||||||||||
Shareholders
of the Company
|
(3,701,229,826 | ) | 5,997,058,661 | (1,974,639,154 | ) | 6,205,051,075 | ||||||||||
Minority
interests
|
(511,988,797 | ) | 420,546,597 | — | — | |||||||||||
5. (Loss)/earnings per share
(based on the net (loss)/profit attributable to shareholders of the
Company)
|
||||||||||||||||
Basic
(losses)/earnings per share
|
(0.31 | ) | 0.50 | |||||||||||||
Diluted
(losses)/earnings per share
|
(0.31 | ) | 0.50 |
Net
(loss)/Profit
|
||||||||
2008
|
2007
|
|||||||
RMB’000
|
RMB’000
|
|||||||
Consolidated
net (loss)/profit attributable to shareholders of the Company under PRC
GAAP
|
(3,701,230 | ) | 5,997,059 | |||||
Impact
of IFRS adjustments:
|
||||||||
Effect
of reversal of recorded the amount received in advance of the previous
years (a)
|
9,977 | 363,331 | ||||||
Amortization
of the difference in the recognition of housing benefits of the previous
years (b)
|
(36,751 | ) | (38,967 | ) | ||||
Difference
on depreciation related to borrowing costs capitalized in previous years
(c)
|
(29,745 | ) | (28,523 | ) | ||||
Differences
in accounting treatment on business combinations under common control in
previous years (d)
|
— | (76,737 | ) | |||||
Difference
in depreciation and amortization of assets acquired in business
combinations under common control in previous years(d)
|
(339,800 | ) | (287,403 | ) | ||||
Applicable
deferred income tax impact of the GAAP differences above
(e)
|
38,187 | 111,156 | ||||||
Others
|
19,519 | 20,570 | ||||||
Profit
attributable to minority interests on the adjustments
above
|
102,155 | 100,641 | ||||||
-------
|
-------
|
|||||||
(Loss)/Profit attributable to
equity holders of the Company under IFRS
|
(3,937,688 | ) | 6,161,127 | |||||
=============
|
=============
|