Company Profile
|
2
|
|
Major Corporate Events in 2009
|
8
|
|
Financial Highlights
|
12
|
|
Letter to Shareholders
|
16
|
|
Management’s Discussion and Analysis
|
21
|
|
Corporate Governance Report
|
39
|
|
Social Responsibility Report
|
51
|
|
Investor Relations
|
61
|
|
Report of the Board of Directors
|
65
|
|
Report of the Supervisory Committee
|
86
|
|
Profiles of Directors, Supervisors and Senior Management
|
89
|
|
Corporate Information
|
100
|
|
Glossary
|
103
|
|
Financial statements prepared in accordance with International Financial Reporting Standards
|
||
Independent Auditor’s Report
|
105
|
|
Consolidated Statement of Comprehensive Income
|
107
|
|
Balance Sheets
|
109
|
|
Consolidated Statement of Changes in Equity
|
112
|
|
Statement of Changes in Equity
|
114
|
|
Consolidated Statement of Cash Flows
|
115
|
|
Notes to the Financial Statements
|
117
|
|
Financial statements prepared in accordance with PRC Accounting Standards
|
||
Report of the Auditor
|
212
|
|
Balance Sheets
|
214
|
|
Income Statements
|
216
|
|
Cash Flow Statements
|
218
|
|
Consolidated Statement of Changes in Equity
|
221
|
|
Statement of Changes in Equity
|
223
|
|
Notes to the Financial Statements
|
224
|
|
Supplemental Information
|
339
|
January
|
The Company announced an increase of 6.30% in domestic power generation in 2008 over the previous year.
|
February
|
The Company announced the completion of the issue of the first tranche short-term debenture in 2009 in an aggregate amount of RMB5 billion.
|
March
|
The Company announced the annual results for 2008. Under IFRS, the Company recorded net operating revenue of RMB67.564 billion and a net loss attributable to equity holders of the Company amounting to RMB3.938 billion.
Management of the Company held press conference on its annual results in Hong Kong and Beijing respectively.
|
April
|
The Company announced that domestic power generation in the first quarter of 2009 decreased by 9.28% compared to the same period of the previous year.
The Company announced its first quarterly results for 2009. The net profit attributable to shareholders of the Company reported in the consolidated financial statements of the Company under PRC GAAP was RMB550 million, representing a growth of 127.27% over the same period of the previous year.
The Company held a telephone conference following the announcement of its first quarterly results of 2009 with analysts and fund managers within and outside of the PRC.
|
May
|
The Company completed the issue of the first tranche medium-term notes in 2009.
The 13th Annual Meeting of the Large-scale Coal-fired Generating Unit (600MW) Competition of the PRC announced the competition results for Year 2009. Unit 1 of Huaneng Qinbei Power Plant won the First Class award with an overall second ranking.
Unit 2 of Huaneng Dalian Power Plant was conferred the honour of “Golden Unit” in reliability of coal-fired generating unit (300MW).
The construction of the two 600MW coal-fired generating units at Huaneng Qinbei Power Plant Phase II was honoured with the “2009 Premium Quality Power Construction in China” award.
|
June
|
The Company convened the 2008 Annual General Meeting
|
July
|
The Company announced that domestic power generation in the first half year of 2009 decreased by 5.84% compared to the same period of the previous year.
Unit 1 at Haimen Power Plant, the first 1,000MW generating unit in the Southern China Grid and Guangdong Province, commenced commercial operation.
|
August
|
The Company announced its interim results for 2009, with a net profit attributable to equity holders of the Company of RMB1.870 billion under IFRS, representing a growth of 443.94% compared to the same period of the previous year.
The Company held a telephone conference following the announcement of its interim results of 2009 with analysts and fund managers within and outside of the PRC.
|
September
|
The Company announced the completion of the issue of the second tranche short-term debenture in an aggregate amount of RMB5 billion.
The transaction in which the Company acquired 65% interests in Qidong Wind Power from Huaneng New Energy took effect. The controlling generation capacity and equity-based installed capacity increased by 92MW and 60MW respectively.
The construction project of the four 1,000MW ultra-supercritical units at Huaneng Yuhuan Power Plant is the only coal-fired generating construction project shortlisted in the “One hundred major classic construction projects” at the 60th anniversary of New China.
The Company acquired 55% interests in Tianjin Huaneng Yangliuqing Co-generation and 41% interests in Huaneng Beijing Co-generation Plant from Huaneng Group and HIPDC respectively, increasing the controlling generation capacity and equity-based installed capacity of the Company by 2,045MW and 1,006MW respectively.
|
October
|
The Company announced that domestic power generation in the first three quarters of 2009 increased by 3.08% compared to the same period of previous year.
The Company announced its third quarterly results for 2009. Under PRC GAAP, the Company recorded consolidated operating revenue of RMB56.678 billion in the first three quarters of 2009, representing a growth of 6.46% compared to the same period of previous year. The net profit attributable to shareholders of the Company reported in the consolidated financial statements was RMB4.131 billion, representing a growth of 261.37% compared to the same period of previous year.
The Company held a telephone conference following the announcement of its third quarterly results of 2009 with analysts and fund managers within and outside of the PRC.
The Company approved the contribution agreement with Huaneng Group and HIPDC. The three companies will cooperate in establishing Shidaowan Nuclear Power Plant, developing, constructing, operating and managing 4 AP1000 pressurized water reactors, and producing and selling electricity and related products.
The Company won the third place of Triple A Corporate Governance
Awards 2009 granted by the Asset Magazine.
|
November
|
Unit 2 (with a capacity of 1,036MW) of Haimen Power Plant commenced commercial operation.
The construction of Units 1 and 2 at Haimen Power Plant Phase I is the first 1,000MW generating unit construction in the PRC in which desulphurization and denitrification facilities commenced operations in tandem with the main unit.
The Company organized a visit to Beijing Co-generation Power Plant by PRC and overseas securities analysts and fund managers.
The Company announced the adjustments of tariffs of its power plants.
Tuas Power held a commencement ceremony for the Tembusu multi-utilities complex project at the construction site in Jurong Island, Singapore.
|
December
|
Unit 3 and Unit 4 at Huaneng Jinggangshan Power Plant passed the 168-hour trial operation, while Unit 3 is the first 660MW ultra-supercritical coal-fired generating unit in the Central China power grid.
Unit 3 at Jinling Power Plant (Coal-Fired) passed the 168-hour trial operation.
Unit 1 and Unit 2 at Liaoning Yingkou Co-generation passed the 168-hour trial operation.
Unit 1 at and Unit 2 at Shandong Jining Co-generation passed the 168-hour trial operation.
Inner Mongolia Huade Wind Power passed the trial operation.
The Company entered into an Equity Interest Transfer Contract with ShanDong Electric Power Corporation and Shandong Luneng Development Group Company Limited in Beijing.
The Board of the Company appointed Mr. Du Daming as Vice President of the Company.
The Board of the Company appointed Mr. Gao Shulin as Chief Economist of the Company.
The Company won the Most Progress in Investor Relations Award granted by IR Magazine of Britain and was nominated for the Best Investor Relations in Corporate Transactions.
The Company won the Award for Information Disclosure 2009 granted by Shanghai Stock Exchange.
|
Year ended 31 December
|
|||||
2005
|
2006
|
2007
|
2008
|
2009
|
|
|
|
|
|
|
|
Operating revenue
|
40,370,261
|
44,422,501
|
49,892,049
|
67,835,114
|
76,862,896
|
|
|
|
|
|
|
Profit/(Loss) before income
tax (expense)/benefit
|
6,592,208
|
8,016,773
|
7,319,301
|
(4,791,556)
|
5,703,976
|
Income tax (expense)/benefit
|
(1,044,297)
|
(1,127,699)
|
(838,270)
|
239,723
|
(593,787)
|
|
|
|
|
|
|
Profit/(Loss) after income
tax (expense)/benefit
|
5,547,911
|
6,889,074
|
6,481,031
|
(4,551,833)
|
5,110,189
|
|
|
|
|
|
|
Attributable to:
|
|||||
– Equity holders of
the Company
|
4,871,794
|
6,071,154
|
6,161,127
|
(3,937,688)
|
4,929,544
|
– Minority interests
|
676,117
|
817,920
|
319,904
|
(614,145)
|
180,645
|
|
|
|
|
|
|
Basic earnings/(Loss)
per share (RMB/share)
|
0.40
|
0.50
|
0.51
|
(0.33)
|
0.41
|
|
|
|
|
|
|
Diluted earnings/(Loss)
per share (RMB/share)
|
0.40
|
0.50
|
0.51
|
(0.33)
|
0.41
|
|
|
|
|
|
|
As at 31 December
|
|||||
2005
|
2006
|
2007
|
2008
|
2009
|
|
|
|
|
|
|
|
Total assets
|
99,439,696
|
113,938,822
|
124,296,129
|
165,917,758
|
197,887,179
|
Total liabilities
|
(53,295,509)
|
(63,330,130)
|
(72,216,487)
|
(123,357,805)
|
(147,239,059)
|
|
|
|
|
|
|
Net assets
|
46,144,187
|
50,608,692
|
52,079,642
|
42,559,953
|
50,648,120
|
|
|
|
|
|
|
Equity holders of the Company
|
40,037,474
|
43,457,509
|
46,928,580
|
36,829,320
|
42,124,183
|
Minority interests
|
6,106,713
|
7,151,183
|
5,151,062
|
5,730,633
|
8,523,937
|
|
|
|
|
|
|
1.
|
The results for the years ended 31 December 2005, 2006 and 2007 are derived from the historical financial statements of the Company except the revenue has been restated to consistent with the current year’s presentation. The results for the years ended 31 December 2008 and 2009 are set out on pages 107 to 108. All such information is extracted from the financial statements prepared under International Financial Reporting Standards (“IFRS”).
|
2.
|
The balance sheets as at 31 December 2005, 2006 and 2007 are derived from the historical financial statements of the Company. The balance sheets as at 31 December 2008 and 2009 are set out on pages 109 to 111. All such information is extracted from the financial statements prepared under IFRS.
|
A.
|
OPERATING RESULTS
|
1.
|
2009 operating results
|
Power Plant
|
Power generation
in 2009
|
Power generation
in 2008
|
Change
|
|
|
|
|
Dalian
|
8.386
|
9.102
|
-7.87%
|
Dandong
|
4.078
|
4.209
|
-3.11%
|
Yingkou
|
9.402
|
10.735
|
-12.42%
|
Yingkou Co-generation
|
0.123
|
—
|
N/A
|
Shang’an
|
11.824
|
9.299
|
27.15%
|
Pingliang
|
5.077
|
7.201
|
-29.50%
|
Beijing Co-generation
|
4.394
|
4.998*
|
-12.08%
|
Yangliuqing Co-generation
|
6.007
|
6.793*
|
-11.57%
|
Yushe
|
4.464
|
4.951
|
-9.84%
|
Dezhou
|
14.910
|
14.022
|
6.33%
|
Jining
|
2.044
|
2.290
|
-10.74%
|
Xindian
|
3.345
|
4.241
|
-21.13%
|
Weihai
|
3.720
|
4.495
|
-17.24%
|
Rizhao Phase II
|
7.307
|
—
|
N/A
|
Qinbei
|
12.510
|
10.514
|
18.98%
|
Nantong
|
7.816
|
8.329
|
-6.16%
|
Nanjing
|
3.654
|
3.469
|
5.33%
|
Taicang
|
11.537
|
10.389
|
11.05%
|
Huaiyin
|
7.293
|
7.458
|
-2.21%
|
Jinling CCGT
|
2.273
|
2.204
|
3.13%
|
Qidong Wind Power
|
0.153
|
—
|
N/A
|
Shidongkou I
|
6.847
|
6.757
|
1.33%
|
Shidongkou II
|
6.691
|
7.534
|
-11.19%
|
Shanghai CCGT
|
0.847
|
0.598
|
41.64%
|
Luohuang
|
10.843
|
11.506
|
-5.76%
|
Changxing
|
1.585
|
1.516
|
4.55%
|
Yuhuan
|
19.913
|
19.442
|
2.42%
|
Yueyang
|
5.225
|
6.016
|
-13.15%
|
Jinggangshan
|
3.194
|
3.202
|
-0.25%
|
Fuzhou
|
8.511
|
8.129
|
4.70%
|
Shantou Coal-fired
|
6.198
|
7.020
|
-11.71%
|
Haimen
|
3.349
|
—
|
N/A
|
|
|
|
|
Total
|
203.520
|
184.628
|
10.23%
|
|
|
|
|
*
|
Beijing Co-generation and Yangliuqing Co-generation were newly acquired generation plants by the Company in 2009. The power generation for these two power plants in 2008 included herein is for reference only and is not included in the aggregate power generation of the Company in 2008.
|
2.
|
Comparative Analysis of Operating results
|
2.1
|
Operating revenue and sale tax
|
Average tariff rate (VAT inclusive)
|
|||
(RMB/MWh)
|
|||
Power Plants
|
2009
|
2008
|
Change
|
|
|
|
|
Coal-fired Power Plants
|
|||
Dalian
|
368.66
|
338.05
|
9.05%
|
Fuzhou
|
412.24
|
401.22
|
2.75%
|
Nantong
|
401.71
|
385.53
|
4.20%
|
Shang’an
|
372.41
|
356.52
|
4.46%
|
Shantou Coal-fired
|
525.38
|
496.60
|
5.80%
|
Dandong
|
366.30
|
340.82
|
7.48%
|
Shidongkou II
|
411.80
|
377.04
|
9.22%
|
Nanjing
|
407.58
|
375.47
|
8.55%
|
Dezhou
|
418.92
|
394.08
|
6.30%
|
Weihai
|
459.90
|
422.78
|
8.78%
|
Jining
|
406.10
|
378.41
|
7.32%
|
Shidongkou I
|
425.76
|
377.35
|
12.83%
|
Taicang I
|
412.19
|
401.60
|
2.64%
|
Changxing
|
479.71
|
450.86
|
6.40%
|
Huaiyin Phase II
|
415.73
|
396.80
|
4.77%
|
Xindian
|
N/A
|
371.86
|
N/A
|
Yushe
|
320.53
|
305.07
|
5.07%
|
Yingkou
|
383.58
|
360.45
|
6.42%
|
Jinggangshan
|
414.16
|
379.99
|
8.99%
|
Luohuang
|
373.42
|
344.98
|
8.24%
|
Yueyang
|
434.26
|
392.58
|
10.62%
|
Qinbei
|
370.47
|
339.85
|
9.01%
|
Pingliang
|
261.02
|
238.89
|
9.26%
|
Yuhuan
|
467.54
|
444.92
|
5.08%
|
Taicang II
|
398.36
|
396.48
|
0.47%
|
Xindian II
|
404.30
|
370.99
|
8.98%
|
Haimen
|
497.45
|
N/A
|
N/A
|
Rizhao Phase II
|
394.24
|
N/A
|
N/A
|
Yingkou Co-generation
|
375.00
|
N/A
|
N/A
|
Beijing Co-generation
|
482.42
|
467.29
|
3.24%
|
Yangliuqing Co-generation
|
408.12
|
389.03
|
4.91%
|
Other Power Plants
|
|||
Shanghai CCGT
|
629.00
|
602.57
|
4.39%
|
Jinling CCGT
|
544.97
|
528.73
|
3.07%
|
Tuas Power
|
765.31
|
984.53
|
-22.27%
|
Qidong Wind Power
|
487.70
|
—
|
N/A
|
|
|
|
|
2.2
|
Operating expenses
|
2.2.1
|
Fuel
|
2.2.2
|
Maintenance
|
2.2.3
|
Depreciation
|
2.2.4
|
Labor
|
2.2.5
|
Other operating expenses (including power purchase costs and service fees paid to HIPDC)
|
2.3
|
Financial expenses
|
2.3.1
|
Interest expense
|
2.3.2
|
Net exchange differences and bank charges
|
2.4
|
Share of profits of associates
|
2.5
|
Enterprise Income Tax (“EIT”)
|
2.6
|
Profit for the year, Profit attributable to the Company’s equity holders and Minority interests
|
2.7
|
Comparison of financial positions
|
2.7.1
|
Comparison of asset items
|
2.7.2
|
Comparison of liabilities items
|
2.7.3
|
Comparison of equity items
|
2.7.4
|
Major financial position ratios
|
2009
|
2008
|
|
|
|
|
Current ratio
|
0.41
|
0.38
|
Quick ratio
|
0.34
|
0.28
|
Ratio of liability and shareholders’ equity
|
3.50
|
3.35
|
Multiples of interest earned
|
1.79
|
-0.14
|
|
|
|
Current ratio
|
=
|
balance of current assets as at year end
|
|
||
balance of current liabilities as at year end
|
||
Quick ratio
|
=
|
(balance of current assets as at year end - net inventories as at year end)
|
|
||
balance of current liabilities as at year end
|
||
Ratio of liabilities and
shareholders’ equity
|
=
|
balance of liabilities as at year end
|
|
||
balance of shareholders’ equity as at year end
|
||
(excluding minority interests)
|
||
Multiples of
interest earned
|
=
|
(profit before tax + interest expense)
|
|
||
interest expenditure (including capitalized interest)
|
B.
|
LIQUIDITY AND CASH RESOURCES
|
1.
|
Liquidity
|
For the year ended 31 December
|
|||
|
|
||
2009
|
2008
|
Change
|
|
RMB billion
|
RMB billion
|
%
|
|
|
|
|
|
Net cash provided by operating activities
|
14.981
|
5.186
|
188.88%
|
Net cash used in investing activities
|
-24.880
|
-47.957
|
-48.12%
|
Net cash provided by financing activities
|
9.503
|
41.255
|
-76.96%
|
Impact on currency exchange
|
0.056
|
-0.229
|
-124.26%
|
|
|
|
|
Net decrease in cash and
cash equivalents
|
-0.34
|
-1.745
|
-80.54%
|
Cash and cash equivalents as
|
|||
of the beginning of the year
|
5.567
|
7.312
|
-23.87%
|
|
|
|
|
Cash and cash equivalents as of the end
|
|||
of the year
|
5.227
|
5.567
|
-6.10%
|
|
|
|
|
2.
|
Capital expenditures and cash resources
|
2.1
|
Capital expenditures on acquisitions
|
2.2
|
Capital expenditures on construction and renovation projects
|
Project
|
Capital expenditure arrangements
|
Contractual arrangements
|
Financing methods
|
Funding resources arrangements
|
Finance costs and
note on usage
|
||||
2010
|
2011
|
2010
|
2011
|
||||||
|
|
|
|
|
|
|
|
||
Thermal power projects
|
14.47
|
17.715
|
14.47
|
17.715
|
Debts and planned
equity financing
|
Internal cash funding &
bank loans, etc.
|
Within the floating range of benchmark lending interest rates of PBOC
|
||
Hydropower projects
|
0.5
|
0.1
|
0.5
|
0.1
|
Debts financing
|
Internal cash funding &
bank loans, etc.
|
Within the floating range of benchmark lending interest rates of PBOC
|
||
Wind power projects
|
1.203
|
4.5
|
1.203
|
4.5
|
Debts and planned
equity financing
|
Internal cash funding &
bank loans, etc.
|
Within the floating range of benchmark lending interest rates of PBOC
|
||
Port projects
|
0.5
|
1.67
|
0.5
|
1.67
|
Debts financing
|
Internal cash funding &
bank loans, etc.
|
Within the floating range of benchmark lending interest rates of PBOC
|
||
Renovation projects
|
4.669
|
4.719
|
4.669
|
4.719
|
—
|
Internal cash funding
|
—
|
||
|
|
|
|
|
|
|
|
2.3
|
Cash resources and anticipated finance costs
|
2.4
|
Other financing requirements
|
2.5
|
Maturity profile of loans
|
Project
|
2010
|
2011
|
2012
|
2013
|
2014
|
|
|
|
|
|
|
Principal proposed to be repaid
|
48.8
|
14.4
|
14.9
|
5.0
|
4.7
|
Interest proposed to be repaid
|
4.2
|
3.2
|
2.4
|
2.0
|
1.7
|
|
|
|
|
|
|
Total
|
53.0
|
17.6
|
17.3
|
7.0
|
6.4
|
|
|
|
|
|
|
|
Note:
|
(1)
|
This table is prepared according to the amounts stated in the contracts which have been entered into;
|
|
Note:
|
(2)
|
The amount of the principal to be repaid in 2010 is relatively large because this includes expected repayments of short-term loans and short-term bonds.
|
C.
|
TREND ANALYSIS
|
1.
|
Development trend of power market
|
2.
|
The trend of fuel supply
|
3.
|
The financial and foreign exchange market
|
D.
|
PERFORMANCE OF SIGNIFICANT INVESTMENTS AND THEIR PROSPECTS
|
E.
|
EMPLOYEE BENEFITS
|
F.
|
GUARANTEE ON LOANS AND RESTRICTED ASSETS
|
|
1.
|
The Company pledged certain accounts receivable for certain short-term loans borrowed in the second half of 2009. As at 31 December 2009, the balance of secured loans amounted to RMB698 million, and the pledged accounts receivable amounted to approximately RMB1.032 billion.
|
|
2.
|
As at 31 December 2009, secured short-term loans of RMB142 million represented the discounted notes receivable with recourse.
|
G.
|
ACCOUNTING STANDARDS WITH SIGNIFICANT IMPACT ON THE FINANCIAL STATEMENTS OF THE COMPANY
|
H.
|
RISK FACTORS
|
1.
|
Risks relating to power market
|
2.
|
Risks relating to coal supply market
|
3.
|
Risks relating to environmental protection requirements
|
4.
|
Financial risks
|
I.
|
BUSINESS PLAN
|
(a)
|
CODE OF CORPORATE GOVERNANCE PRACTICES
|
(1)
|
Enhancing and improving corporate governance
|
(2)
|
Enhancing and improving the information disclosure system
|
(3)
|
Regulating financial management system, strengthening internal control
|
|
1.
|
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has compiled the Measures on Accounting, the Provisions on Construction Accounting, the Guidelines on Construction Accounting, the Provisions on Fixed Assets Management, Lists of Fixed Assets and the Provisions on Cost Management. The Company’s Board, Supervisory Committee and the Audit Committee have examined the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the authenticity and completeness of the financial reports.
|
|
2.
|
In order to safeguard the independence of the listed company, the Company realized the separation of personnel in organizational structure and specifically established the relevant institution responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
|
3.
|
In 2003, the Company initiated an all-rounded plan to enhance the internal management, in order to establish a sound internal control system for the Company, to achieve an efficient operating effect for ensuring the reliability of financial reports, and to effectively enhance the capability of risk prevention. For the past seven years, the Company had established an internal control strategic plan and highlighted the targets for internal control. Through the implementation of internal control cork in full force, the continuing improvement in the Company’s development power, competitive edge and risk resistance power, the Company has visualized the strategic targets, established a system for internal control and reinforced the work required for internal control systems for the Company, subsidiaries and the power plants. Based on the COSO control framework, the Company had established an internal control procedure that was consistent with the management feature of the Company, designed and promulgated the Internal Control Handbook which was identified as having the highest authority to govern the Company’s internal management issues. The Company had kept on various routine self-assessments on internal management, thereby discovering control deficiencies and implementing rectification followed by an all-rounded propaganda and training on the philosophy and knowledge for internal control.
|
|
4.
|
In regard to fund management, the Company has successfully formulated a number of management measures including the Measures on Financial Management, the Interim Measures on the Management of Funds Receipts and Expenses and the relevant examination measures, the Measures on Management of Fund Raising and the Measures on the Management of Bills of Exchange. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged registered accountants to conduct auditing on the use of funds by the controlling shareholders and other related parties and issue individual statements according to the requirements of the China Securities Regulatory Commission (“CSRC”) and the Shanghai Stock Exchange, and there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted quarterly checking and clearing with related parties in relation to the operational fund transfers in order to ensure the safety of funds. At the same time, the Company has reported the fund use position each quarter to the Beijing Securities Regulatory Bureau of CSRC and urged itself to comply with the relevant provisions at any time.
|
(b)
|
SECURITIES TRANSACTIONS BY DIRECTORS
|
(c)
|
BOARD OF DIRECTORS
|
Name
|
Number of
meetings to be
attended
|
Number of
meetings attended
in person
|
Number of
Meetings Attended
by proxy
|
Attendance rate (%)
|
|
||||
Executive Directors
|
||||
Cao Peixi
|
6
|
4
|
2
|
66.67%
(Attendance by proxy rate: 33.33%)
|
Liu Guoyue
|
6
|
6
|
0
|
100%
|
Fan Xiaxia
|
6
|
3
|
3
|
50% (Attendance by proxy rate: 50%)
|
Non-executive Directors
|
||||
Huang Long
|
6
|
5
|
1
|
83.33%
(Attendance by proxy rate: 16.67%)
|
Wu Dawei
|
6
|
4
|
2
|
66.67%
(Attendance by proxy rate: 33.33%)
|
Huang Jian
|
6
|
5
|
1
|
83.33%
(Attendance by proxy rate: 16.67%)
|
Shan Qunying
|
6
|
4
|
2
|
66.67%
(Attendance by proxy rate: 33.33%)
|
Xu Zujian
|
6
|
3
|
3
|
50% (Attendance by proxy rate: 50%)
|
Huang Mingyuan
|
6
|
6
|
0
|
100%
|
Liu Shuyuan
|
6
|
4
|
2
|
66.67%
(Attendance by proxy rate: 33.33%)
|
Independent
Non-executive Directors
|
||||
Liu Jipeng
|
6
|
5
|
1
|
83.33%
(Attendance by proxy rate: 16.67%)
|
Yu Ning
|
6
|
5
|
1
|
83.33%
(Attendance by proxy rate: 16.67%)
|
Shao Shiwei
|
6
|
5
|
1
|
83.33%
(Attendance by proxy rate: 16.67%)
|
Zheng Jianchao
|
6
|
2
|
4
|
33.33%
(Attendance by proxy rate: 66.67%)
|
Wu Liansheng
|
6
|
6
|
0
|
100%
|
|
(1)
|
to examine and approve the establishment or cancellation of proposals to develop construction projects;
|
|
(2)
|
to examine and approve the approved proposals of the President in relation to the appointment, removal and transfer of managers of various departments of the Company and managers of external branches;
|
|
(3)
|
to examine and approve plans on the use of significant funds;
|
|
(4)
|
to examine and approve proposals on the establishment or cancellation of branch or branch organs;
|
|
(5)
|
to study issues regarding the power market and power generation, sales and marketing;
|
|
(6)
|
to examine and approve other major issues.
|
(d)
|
CHAIRMAN AND PRESIDENT
|
(e)
|
NON-EXECUTIVE DIRECTORS
|
Names of Non-executive
Directors
|
Term of office
|
|
|
Huang Long
|
13 May 2008-May 2011
|
Wu Dawei
|
13 May 2008-May 2011
|
Huang Jian
|
27 August 2008-May 2011
|
Shan Qunying
|
13 May 2008-May 2011
|
Xu Zujian
|
13 May 2008-May 2011
|
Huang Mingyuan
|
13 May 2008-May 2011
|
Liu Shuyuan
|
13 May 2008-May 2011
|
(f)
|
DIRECTORS’ REMUNERATION
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who
attended the meeting
by proxy
|
|
|||
First meeting of the Remuneration and
Appraisal Committee of the Sixth
Session of the Board of
Directors in 2009
|
30 March 2009
|
Liu Jipeng, Liu Guoyue,
Shao Shiwei,
Wu Liansheng
|
Xu Zujian,
Liu Shuyuan,
Zheng Jianchao
|
(g)
|
NOMINATION OF DIRECTORS
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who
attended the meeting
by proxy
|
|
|||
Communication Meeting of
the Nomination Committee of
the Sixth Session of
the Board of Directors in 2009
|
21 December 2009
|
Shao Shiwei, Fan Xiaxia
Shan Qunying,
Huang Mingyuan,
Liu Jipeng, Yu Ning,
Wu Liansheng
|
Nil
|
(h)
|
REMUNERATION OF AUDITORS
|
(i)
|
AUDIT COMMITTEE
|
|
(1)
|
the authenticity of the financial statements of the Company,
|
|
(2)
|
the compliance of the Company with laws and regulatory requirements,
|
|
(3)
|
the qualification and independence of the independent auditors of the Company, and
|
|
(4)
|
the performance of the independent auditors and the internal audit department of the Company.
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who
attended the meeting
by proxy
|
|
|||
First meeting of the Sixth Session
the Audit Committee in 2009
|
6 February 2009
|
Yu Ning, Shao Shiwei,
Wu Liansheng
|
Liu Jipeng,
Zheng Jianchao
|
Second meeting of the Sixth Session of
the Audit Committee in 2009
|
30 March 2009
|
Liu Jipeng, Yu Ning,
Shao Shiwei, Wu Liansheng
|
Zheng Jianchao
|
Third meeting of the Sixth Session of
the Audit Committee in 2009
|
20 April 2009
|
Liu Jipeng, Yu Ning,
Shao Shiwei, Wu Liansheng
|
Zheng Jianchao
|
Fourth meeting of the Sixth Session of
the Audit Committee in 2009
|
10 August 2009
|
Yu Ning, Shao Shiwei,
Wu Liansheng
|
Liu Jipeng,
Zheng Jianchao
|
Fifth meeting of the Sixth Session of
the Audit Committee in 2009
|
19 October 2009
|
Liu Jipeng, Yu Ning,
Wu Liansheng
|
Shao Shiwei,
Zheng Jianchao
|
(j)
|
RESPONSIBILITY ASSUMED BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
(k)
|
SENIOR MANAGEMENT’S INTEREST IN SHARES
|
(l)
|
STRATEGY COMMITTEE
|
|
(1)
|
to study and make suggestions on the Company’s long-term development strategies and plans;
|
|
(2)
|
to study and make suggestions on material investment and financing proposals which require the approval of the Board of Directors;
|
|
(3)
|
to study and make suggestions on material production and operational projects which require the approval of the Board of Directors;
|
|
(4)
|
to study and make suggestions on other material matters affecting the Company’s development;
|
|
(5)
|
to monitor the implementation of the above matters;
|
|
(6)
|
other matters required by the Board of Directors.
|
I.
|
CORPORATE OVERVIEW AND CORPORATE GOVERNANCE
|
1.
|
Corporate Overview
|
2.
|
Corporate Governance
|
II.
|
SAFETY PERFORMANCE OF THE COMPANY
|
III.
|
ECONOMIC PERFORMANCE OF THE COMPANY
|
IV.
|
ENVIRONMENTAL PERFORMANCE OF THE COMPANY
|
1.
|
Energy saving and environmental protection objectives
|
2.
|
Energy saving and environmental protection measures
|
|
(1)
|
The Company established an energy saving and emissions reduction steering group headed by the President. The group held meetings regularly and was responsible for the overall coordination and promotion of energy saving and environmental protection. The Company continuously enhanced the relevant energy saving and emissions reduction system and operating mechanism, modified the energy saving and environmental protection planning, revised the Assessment Measures of Energy Saving and Emissions Reduction (Tentative)(《節能減排工作考核辦法》(試行)), aimed to maintain the leading position of its economic and technical indicators, effectively carried out “Year of Energy Saving and Emissions Reduction Indicators Improvement” activities, improved the overall benchmarking of energy consumption indicators, strengthened the analysis and improvement of indicators, optimized the operation of machinery, and explored new modes of maintenance management, with the view of enabling continuous and steady progress of its energy saving and environmental protection efforts.
|
|
(2)
|
The Company actively utilized advanced generating units with large capacity, high parameters and low emissions. Having took the lead in manufacturing and putting into operation domestically-made 1,000MW and 600MW ultra-supercritical units and 600MW supercritical direct air-cooling desulphurization coal-fired units, the Company again manufactured and put into operation in 2009 the first 1,000MW seawater desulphurization unit which has commenced operation in the world — Unit No. 1 of Huaneng Haimen Power Plant, as well as Unit No. 3 of Jinling Power Plant (Coal-fired), the first digital 1,000MW coal-fired unit which fully adopts fieldbus control system in the PRC. As at the end of 2009, 600MW above units accounted for 44.06% of the Company’s total domestic installed capacity, and the Company owned 7 1,000MW ultra-supercritical coal-fired units, accounting for 33% of the total number of the country’s 1,000MW ultra-supercritical coal-fired units .
|
|
(3)
|
The Company thoroughly implemented the “Several Opinions Regarding Acceleration of Closing Down of Small Coal-fired Power Generating Units” issued by the State Council, seriously implemented the arrangement of “replacing small units with larger units” in the power industry nation-wide proposed by the energy saving and emissions reduction work conference, took further actions to phase out obsolete production capacity, and reduced resource consumption and pollutant emissions. In 2009, the Company closed down small units of 780MW. As at the end of 2009, the Company had accumulatively closed down (dismantled) small units of 1,676.75MW, including the closing down of unit capacity of 578.15MW as required in the Letter of Responsibility for Closing Down Small Coal-fired Power Generating Units for the 11th Five-Year Plan signed with the PRC Government, representing a 100% performance rate. As at the end of 2009, the Company’s 200MW below coal-fired generating units had a installed capacity of 1,135MW, accounting for 2.34% of the Company’s total domestic thermal power generation capacity.
|
|
(4)
|
In 2009, the Company invested a technological transformation fund of RMB439 million in desulfurization transformation. As at the end of 2009, all of the Company’s coal-fired power generating units realized desulfurization operation.
|
|
The Company strengthened the operation and maintenance management of environmental protection equipment to ensure that the equipment runs stably and various pollutant emissions meet the relevant standards. In 2009, despite of the year-on-year increase in the power generation capacity of coal-fired units, the Company’s sulfur dioxide emissions reduced by 70% as compared with the same period of the previous year.
|
|
(5)
|
The Company actively applied new technologies and processes in the energy-saving transformation of the existing units, focused on the rectification of some energy-intensive units, and achieved remarkable results. For example, after the Boiler No. 1 of Shidongkou First Power Plant began to burn bituminous coal instead of meager coal, the boiler efficiency increased by 3 percentage points, representing a reduction of 10g/kWh in coal consumption for power supply.
|
|
(6)
|
In 2009, the Company approved 77 technology projects. The planned amount for the projects of the year totalled RMB83.69 million and was mainly utilized in solving production problems, infrastructure application technology, forward-looking basic technology research and development, new energy technology and high and new technology research, such as unit indicator optimization analysis, test and analysis of high-temperature materials, special coal burning technology, comprehensive utilization of desulfurization by-products and renewable energy resources and technology research. These technological advancements had made remarkable contributions to the implementation of the Company’s energy saving and emissions reduction, the enhancement of the reliability of production equipment, the improvement in the optimization requirements of infrastructure project designs and the planning of the Company’s long-term development.
|
3.
|
Energy saving and environmental protection performance
|
V.
|
SOCIAL PERFORMANCE OF THE COMPANY
|
1.
|
Protection of staff benefits
|
(1)
|
Staff Overview
|
(2)
|
Rights protection
|
(3)
|
Incentives and protection
|
2.
|
Support for staff development
|
(1)
|
Staff training
|
(2)
|
Development opportunities
|
3.
|
Social charity
|
o
|
PHILOSOPHY OF INVESTOR RELATIONS
|
o
|
INVESTOR RELATIONS WORK SYSTEM
|
●
|
Establishing meticulous organization and enhancing system development
|
●
|
Expanding channels and effective communication
|
●
|
Timely disclosure and continuous follow-up
|
o
|
NOTICE TO SHAREHOLDERS
|
●
|
Dividend distribution
|
o
|
SHAREHOLDERS RETURN
|
●
|
Performance of share price
|
o
|
DIVIDENDS
|
●
|
Dividend policy
|
●
|
Declaration of dividends
|
Dividend
|
Earnings
|
Dividend
|
|
Year
|
per share
|
per share
|
weighting
|
(RMB)
|
(RMB)
|
||
|
|
|
|
1994
|
0.17
|
||
1995
|
0.24
|
||
1996
|
0.27
|
||
1997
|
0.33
|
||
1998
|
0.08
|
0.33
|
24.24%
|
1999
|
0.09
|
0.33
|
27.27%
|
2000
|
0.22
|
0.44
|
50.00%
|
2001
|
0.30
|
0.60
|
50.00%
|
2002
|
0.34
|
0.65
|
52.31%
|
2003*
|
0.50
|
0.90
|
55.56%
|
2004
|
0.25
|
0.44
|
56.82%
|
2005
|
0.25
|
0.40
|
62.50%
|
2006
|
0.28
|
0.50
|
56.00%
|
2007
|
0.30
|
0.51
|
58.82%
|
2008
|
0.10
|
-0.33
|
|
|
|
|
|
|
*
|
The Company’s dividend plan for 2003 included a cash dividend of RMB5.00 together with bonus issue of 10 shares, for each 10 shares.
|
o
|
INVESTOR RELATIONS ACTIVITIES HELD BY THE COMPANY
|
●
|
Press Conferences
|
●
|
Visits by and general enquiries from investors
|
●
|
Investors Forum
|
●
|
Power Plant Visits
|
1.
|
OPERATING RESULTS
|
2.
|
POWER GENERATION
|
3.
|
COST CONTROL
|
4.
|
ENERGY SAVING AND ENVIRONMENTAL PROTECTION
|
5.
|
PROJECT DEVELOPMENT
|
6.
|
CAPITAL OPERATION
|
|
(1)
|
The acquisition of 55% equity interest in Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company and 41% equity interest in Huaneng Beijing Co-generation Limited Liability Company by the Company from Huaneng Group and Huaneng International Power Development Corporation (“HIPDC”), respectively took effect in September 2009. The controlling generation capacity and the equity-based generation capacity of the Company thus increased by 2,045MW and 1,006MW, respectively.
|
|
(2)
|
The acquisition through which the Company acquired 65% equity interest in Huaneng Qidong Wind Power Generation Co. Ltd. from Huaneng New Energy Industrial Holding Co. Ltd. took effect in September 2009. The controlling generation capacity and the equity-based generation capacity of the Company thus increased by 92MW and 60MW, respectively.
|
|
(3)
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Contract with ShanDong Electric Power Corporation and ShanDong Luneng Development Group Company Limited for acquiring various power plants (together with their ancillary coal mines), marine transportation facilities and port assets owned by ShanDong Electric Power Corporation and ShanDong Luneng Development Group Company Limited. The acquisition is being vetted by the relevant government authorities. The target assets of the acquisition will fully capitalise the advantages of joint operation of coal enterprises and power enterprises, thus providing long-term stable income for the Company. The acquisition also brings about the combined synergy effect from the facilities of coal, power and harbour, which is conducive to cultivate new profit growth points of the Company.
|
7.
|
FUND RAISING
|
1.
|
Continuing Connected Transactions with Huaneng Group and HIPDC
|
|
(i)
|
Huaneng Group Framework Agreement entered into between the Company and Huaneng Group on 21 October 2008 for a term commencing on 1 January 2009 and expiring on 31 December 2009. Pursuant to the Huaneng Group Framework Agreement, the Company would conduct the following transactions with Huaneng Group and its subsidiaries and associates on an on-going basis:
|
|
•
|
Purchase of ancillary equipment and parts for the purpose of renovation and maintenance, at terms and the prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favourable than those offered to the Company by an independent third parties for the same or similar type of ancillary equipments and parts. In addition, the payment of such purchases will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
|
•
|
Purchase of coal and transportation services for power generation, at prices and charges calculated by reference to RMB/ton and the actual weight of carriage, with arm’s length terms taking into account the then market conditions, and in any event the terms of the purchase of coal and the transportation service shall be no less favourable than those offered by independent third parties to the Company for the same or similar type of coal supply or transportation services. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
|
•
|
Leasing of power transmission facilities, land and office spaces for operational needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the leasing terms and prices no less favourable than those offered to the Company by independent third parties for the same or similar type of facilities, land and office spaces. In addition, the payment will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
|
•
|
Purchase of technical services and engineering contracting services for the Company’s operation and production needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favourable than those offered to the Company by independent third parties for the same or similar type of technical services and engineering contracting services. In addition, the payment of consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the framework agreement.
|
|
(ii)
|
Huaneng Finance Framework Agreement entered into between the Company and China Huaneng Finance Corporation Limited (“Huaneng Finance”) on 21 October 2008 for a term of three years commencing on 1 January 2009 and expiring on 31 December 2011. Each of Huaneng Group and the Company holds 51% and 20% equity interests in Huaneng Finance, respectively.
|
2.
|
Continuing Connected Transactions with Temasek and its subsidiaries and associates
|
|
(i)
|
The Vesting Contract dated 23 September 2003 entered into between Tuas Power and SP Services Limited (“SP Services”) (as supplemented by an addendum dated 1 April 2004 between the parties). SP Services is an associate of Temasek.
|
|
(ii)
|
The Market Support Services Agreement dated 15 November 2002 entered into between Tuas Power Supply Pte. Ltd. (“TPS”) and SP Services, which is an associate of Temasek.
|
|
Pursuant to the Market Support Services Agreement, SP Services has been providing the market support services to TPS. The Market Support Services Agreement continues indefinitely until terminated by TPS upon giving 90 days prior written notice to the other party or upon notice given by the non-defaulting party in any event of default by the defaulting party.
|
|
(iii)
|
The Retailer Use of System Agreement dated 26 September 2002 entered into between TPS and Power Grid Limited, which subsequently assigned its rights to SP PowerAssets Limited. SP PowerAssets Limited is an associate of Temasek.
|
|
(iv)
|
The End User Agreement dated 11 June 2004 entered into between Tuas Power Generation Pte. Ltd. (“TPG”) (a wholly-owned subsidiary of Tuas Power) and GSPL (as supplemented by a letter agreement dated 10 November 2004 and amended by a Supplemental Agreement dated 29 October 2007). GSPL is a subsidiary of Temasek.
|
3.
|
Acquisition of the production targets of Chengdu Power Plant
|
4.
|
Acquisition of 65% equity interest in Qidong Wind Power
|
5.
|
Acquisition of interests in YLQ Co-generation and Beijing Co-generation
|
6.
|
Establishment of Shidaowan Nuclear Power Plant
|
(a)
|
the transactions were approved by the Board of Directors;
|
(b)
|
the transactions were made in accordance with the pricing policy of the Company;
|
(c)
|
the transactions were entered into in accordance with the terms of the related agreements; and
|
(d)
|
the transaction amount of each category of transactions did not exceed its respective caps allowed by the Hong Kong Stock Exchange as disclosed in the relevant announcements published by the Company.
|
1.
|
had been entered into by the Company and/or any of its subsidiaries in the ordinary and usual course of its business;
|
2.
|
had been entered into either (i) on normal commercial terms (which expression will be applied by reference to transactions of a similar nature made by similar entities within the PRC), or (ii) where there was no available comparison, on terms that were fair and reasonable so far as the shareholders of the Company were concerned; and
|
3.
|
had been entered into either (i) in accordance with the terms of the agreements governing such transactions, or (ii) where there was no such agreement, on terms no less favorable than terms available from third parties.
|
Cao Peixi
|
Chairman
|
Appointed on 27 August 2008
|
Huang Long
|
Vice Chairman
|
Appointed on 13 May 2008
|
Wu Dawei
|
Director
|
Appointed on 13 May 2008
|
Huang Jian
|
Director
|
Appointed on 27 August 2008
|
Liu Guoyue
|
Director
|
Appointed on 13 May 2008
|
Fan Xiaxia
|
Director
|
Appointed on 13 May 2008
|
Shan Qunying
|
Director
|
Appointed on 13 May 2008
|
Xu Zujian
|
Director
|
Appointed on 13 May 2008
|
Huang Mingyuan
|
Director
|
Appointed on 13 May 2008
|
Liu Shuyuan
|
Director
|
Appointed on 13 May 2008
|
Liu Jipeng
|
Independent Director
|
Appointed on 13 May 2008
|
Yu Ning
|
Independent Director
|
Appointed on 13 May 2008
|
Shao Shiwei
|
Independent Director
|
Appointed on 13 May 2008
|
Zheng Jianchao
|
Independent Director
|
Appointed on 13 May 2008
|
Wu Liansheng
|
Independent Director
|
Appointed on 13 May 2008
|
Names of shareholders
|
No. of Shares
held as at
the year end
|
Percentage of
Shareholding
|
(%)
|
||
|
(%)
|
|
Huaneng International Power Development Corporation
|
5,066,662,118
|
42.03
|
China Huaneng Group
|
1,075,124,549
|
8.92
|
Hebei Provincial Construction Investment Company
|
603,000,000
|
5.00
|
Jiangsu Provincial International Trust &
Investment Corporation
|
416,500,000
|
3.45
|
Fujian Investment Enterprise Holdings Company
|
374,466,667
|
3.11
|
Liaoning Energy Investment (Group) Limited
Liability Company
|
332,913,333
|
2.76
|
Dalian Municipal Construction Investment Company
|
301,500,000
|
2.50
|
Horizon Asset Management, Inc.
|
108,377,160
|
0.90
|
Nantong Investment Management Limited Company
|
89,984,003
|
0.75
|
Minxin Group Limited
|
72,000,000
|
0.60
|
Name of
|
Number of
|
Percentage in the
|
Percentage
|
|||
substantial
|
Class of
|
shares held
|
Type of
|
relevant class
|
in total
|
|
shareholder
|
shares
|
(shares)
|
Capacity
|
interest
|
of share capital
|
share capital
|
|
|
|
|
|
|
|
HIPDC #
|
Domestic Shares
|
5,066,662,118 (L)
|
Beneficial owner
|
Corporate
|
56.30% (L)
|
42.03% (L)
|
China Huaneng Group #
|
Domestic Shares
|
1,055,124,549 (L)
|
Beneficial owner
|
Corporate
|
11.72%(L)
|
8.75% (L)
|
H Shares
|
20,000,000 (L)
|
Beneficial owner
|
Corporate
|
0.39%(L)
|
0.17% (L)
|
|
Hebei Provincial
|
Domestic Shares
|
603,000,000 (L)
|
Beneficial owner
|
Corporate
|
6.70% (L)
|
5.00% (L)
|
Construction Investment
|
||||||
Company
|
||||||
|
|
|
|
|
|
|
Note:
|
The letter “L” denotes a long position. The letter “S” denotes a short position.
|
#
|
As at 31 December 2009, Huaneng Group holds 51.98% equity interest in HIPDC. 20,000,000 H Shares are held by China Huaneng Group through its wholly owned subsidiary, Hua Neng HK.
|
(1)
|
Basic salaries and allowances
|
(2)
|
Discretionary bonus
|
(3)
|
Pension
|
1.
|
The Company’s annual general meeting was held on 18 June 2009. The resolutions passed at the meeting were published in China Securities Journal and Shanghai Securities News on 19 June 2009.
|
2.
|
The Company’s first extraordinary general meeting of 2009 was held on 22 December 2009. The resolutions passed at the meeting were published in China Securities Journal and Shanghai Securities News on 23 December 2009.
|
1.
|
On 21 April 2009, the Company entered into the “Share Transfer Agreement for the Transfer of 55% equity interest in Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company between China Huaneng Group and Huaneng Power International, Inc.” and the “Share Transfer Agreement for the Transfer of 41% equity interest in Huaneng Beijing Co-generation Limited Liability Company between Huaneng International Power Development Corporation and Huaneng Power International, Inc.” with Huaneng Group and HIPDC respectively. These transfers were approved by the SASAC on 11 September 2009, and the Company had paid in total RMB2.348 billion as the consideration for the transaction.
|
2.
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Contract with ShanDong Electric Power Corporation and ShanDong Luneng Development Group Company Limited. According to the equity interest transfer contract, the Company will acquire 100% equity interest in the registered capital of Yunnan Diandong Energy Limited Company, 100% equity interest in the registered capital of Yunnan Diandong Yuwang Energy Limited Company, 100% equity interest in the registered capital of ShanDong Zhanhua Co-generation Limited Company, 100% equity interest in the registered capital of Jilin Luneng Biological Power Generation Limited Company, 60.25% equity interest in the registered capital of Fujian Luoyuanwan Luneng Harbour Limited Liability Company, 58.3% equity interest in the registered capital of Fuzhou Port Luoyuanwan Pier Limited Liability Company, 73.46% equity interest in the registered capital of Luoyuan Luneng Ludao Pier Limited Liability Company, 100% equity interest in the registered capital of Qingdao Luneng Jiaonan Port Limited Company, 53% equity interest in the registered capital of ShanDong Luneng Sea Transportation Limited Company, preliminary stage project development rights (including Rizhao Lanshan 4 x 660MW coal-fired project and Luoyuanwan 2 x 660MW coal-fired project), all of which were owned by ShanDong Electric Power Corporation, and 39.75% equity interest in the registered capital of Fujian Luoyuanwan Luneng Harbour Limited Liability Company owned by ShanDong Luneng Development Group Company Limited. The Company will pay the transferors in total RMB8.625 billion as the consideration for the acquisition. Currently, the acquisition is subject to approval from the relevant government departments.
|
3.
|
On 15 January 2010, the 8th Meeting of the Sixth Session of the Board of Directors considered and approved in writing the scheme for non-public issue of A Shares and the non-public issue of H Shares. The parties participating in the non-public A Share issue will consist of not more than 10 designated investors including Huaneng Group. The party participating in the non-public H Share issue is Hua Neng HK. All participating parties will subscribe for the shares in cash. The number of A Shares and H Shares to be issued under the non-public issue will not exceed 1,200 million A Shares and 400 million H Shares respectively. The issue price per A Share would be not less than RMB7.13 per share. The final subscription price per A Share will be ascertained on the book-building basis after obtaining the approvals for the new issue. The issue price per H Share is HKD4.97. The proposed issue has been approved by the Company’s general meeting and class meetings, as well as the SASAC. According to the applicable laws, the proposal is subject to approvals by the other competent governmental authorities.
|
1.
|
WORK OF THE SUPERVISORY COMMITTEE IN 2009
|
(1)
|
On 31 March 2009, the 4th meeting of the Sixth Session of the Supervisory Committee was convened at the headquarters of the Company. The financial statements of the Company for 2008, the Financial Budget of the Company for 2009, the Proposal of Profit Distribution for 2008, the Self-Assessment Report on Internal Control of the Company by the Board of Directors, the Social Responsibility Report of Huaneng Power International, Inc. for 2008, the Annual Report of 2008 and its summary, and the Working Report of the Supervisory Committee of the Company for 2008 were considered and approved at the meeting.
|
(2)
|
On 21 April 2009, the 5th meeting of the Sixth Session of the Supervisory Committee was held at the headquarters of the Company. The financial report for the first quarter of 2009 and the first quarterly report of 2009 were considered and approved at the meeting.
|
(3)
|
On 11 August 2009, the sixth meeting of the Sixth Session of the Supervisory Committee was held in Dalian. The financial statements for the first half of 2009, the interim report of the Company for 2009 and its summary were considered and approved at the meeting.
|
(4)
|
On 20 October 2009, the seventh meeting of the Sixth Session of the Supervisory Committee was held at the headquarters of the Company. The financial statements for the first three quarters of 2009, the third quarterly report of the Company for 2009 were considered and approved at the meeting.
|
2.
|
INDEPENDENT OPINIONS OF THE SUPERVISORY COMMITTEE ON THE RELEVANT MATTERS OF THE COMPANY IN 2009
|
(1)
|
Lawfulness of the Company’s operations
|
(2)
|
Examining the financial information of the Company
|
(3)
|
Fund raising
|
(4)
|
Major acquisitions and disposals of assets and connected transactions
|
(5)
|
Examining the conditions of information disclosure of the Company
|
Legal Address of the Company
|
West Wing, Building C
|
Tianyin Mansion
|
|
2C Fuxingmennan Street
|
|
Xicheng District
|
|
Beijing
|
|
The People’s Republic of China
|
|
Company Secretary
|
Gu Biquan
|
West Wing, Building C
|
|
Tianyin Mansion
|
|
2C Fuxingmennan Street
|
|
Xicheng District
|
|
Beijing
|
|
The People’s Republic of China
|
|
Authorised Representatives
|
Liu Guoyue
|
Fan Xiaxia
|
|
Hong Kong Share Registrar
|
Hong Kong Registrars Limited
|
Shops 1712-1716
|
|
17th Floor, Hopewell Centre
|
|
183 Queen’s Road East
|
|
Hong Kong
|
|
Depository
|
The Bank of New York
|
Investor Relations
|
|
P.O. Box 11258
|
|
Church Street Station, New York
|
|
NY 10286-1258 USA
|
|
LEGAL ADVISERS TO THE COMPANY
|
|
As to Hong Kong law:
|
Herbert Smith
|
23rd Floor, Gloucester Tower
|
|
15 Queen’s Road Central
|
|
Hong Kong
|
|
As to PRC law:
|
Haiwen & Partners
|
21st Floor, Beijing Silver Tower
|
|
No.2 Dong San Huan North Road
|
|
Chaoyang District
|
|
Beijing
|
|
The People’s Republic of China
|
|
As to US law:
|
Skadden, Arps, Slate, Meagher & Flom
|
42/F, Edinburgh Tower
|
|
The Landmark
|
|
15 Queen’s Road Central
|
|
Hong Kong
|
|
AUDITORS OF THE COMPANY
|
|
Domestic Auditors
|
PricewaterhouseCoopers Zhong Tian CPAs Limited Company
|
11/F., PricewaterhouseCoopers Center,
|
|
2 Corporate Avenue,
|
|
202 Hu Bin Road,
|
|
Luwan District,
|
|
Shanghai 200021, PRC.
|
|
International Auditors
|
PricewaterhouseCoopers
|
22/F Prince’s Building
|
|
Central, Hong Kong
|
|
LISTING INFORMATION
|
|
H Shares:
|
The Stock Exchange of Hong Kong Limited
|
Stock Code: 902
|
|
ADSs:
|
The New York Stock Exchange, Inc.
|
Ticker Symbol: HNP
|
|
A Shares:
|
Shanghai Stock Exchange
|
Stock Code: 600011
|
|
PUBLICATIONS
|
|
The Company’s interim and annual reports (A share version and H share version) were published in August 2009 and April 2010 respectively. As required by the United States securities laws, the Company will file an annual report in Form 20-F with the Securities and Exchange Commission of the U.S. before 30 June 2010. As the Company’s A shares have already been issued and listed, the Company shall, in compliance of the relevant regulations of the China Securities Regulatory Commission and the Shanghai Stock Exchange, prepare quarterly reports. Copies of the interim and annual reports as well as the Form 20-F, once filed, will be available at:
|
|
Beijing:
|
Huaneng Power International, Inc.
|
West Wing, Building C
|
|
Tianyin Mansion
|
|
2C Fuxingmennan Street
|
|
Xicheng District
|
|
Beijing
|
|
The People’s Republic of China
|
|
Tel: (8610)-6649 1999
|
|
Fax: (8610)-6649 1860
|
|
Website: http://www.hpi.com.cn
|
|
Hong Kong:
|
Wonderful Sky Financial Group Limited
|
Unit 3102-05, 31/F., Office Tower,
|
|
Convention Plaza, 1 Harbour Road,
|
|
Wanchai, Hong Kong
|
|
Tel: (852) 2851 1038
|
|
Fax: (852) 2815 1352
|
Equivalent Availability
|
Percentage on deration of usable hours on generating units in period hour, i.e.
|
|
Factor (EAF):
|
EAF =
|
Available Hours (AH) — Equivalent Unit Derated Hours (EUNDH)
|
x 100%
|
Period Hour (PH)
|
|
Gross Capacity
|
|
Factor (GCF):
|
GCF =
|
Gross Actual Generation (GAAG)
|
x 100%
|
Period Hour (PH) × Gross Maximum Capacity (GMC)
|
Weighted Average Coal Consumption Rate for Power sold:
|
The standard of measurement on average consumption of coal for the production of every one kWh of electricity from a coal-fired generating unit. Unit: gram/kWh
|
Weighted Average Coal Consumption Rate for Power Generated:
|
The standard of measurement on average consumption of coal for the generation of every one kWh of electricity from a coal-fired generating unit. Unit: gram/kWh
|
Weighted Average House Consumption:
|
The rate of electricity consumption during power production versus power generating unit: %
|
Average Utilization Hour:
|
The operation hour coefficient converted from actual gross power generation of generating units to maximum gross capacity (or fixed capacity).
|
Capacity Rate:
|
Ratio between average capacity and maximum capacity which indicates the difference in capacity. The larger the ratio, the more balanced the power production, and the higher the utilization of facilities.
|
Power Generation:
|
Electricity generated by power plants (generating units) during the reporting period, or “power generation”. It refers to the consumed generated electricity produced by generating units with power energy being processed and transferred, or the product of actual consumed electricity generated by generating units and actual operation hours of generating units.
|
Electricity Sold:
|
Electricity for consumption or production sold by power producers to customers or power-producing counterparts.
|
GW:
|
Unit of power generation, = 109W, gigawatt
|
MW:
|
= 106W, megawatt
|
kW:
|
= 103W, kilowatt
|
kWh:
|
Unit of power, kilowatt hour
|
For the year ended 31 December
|
|||
Note
|
2009
|
2008
|
|
|
|
|
|
Operating revenue
|
5
|
76,862,896
|
67,835,114
|
Sales tax
|
(151,912)
|
(106,385)
|
|
Operating expenses
|
|||
Fuel
|
(44,861,375)
|
(49,810,275)
|
|
Maintenance
|
(2,035,297)
|
(1,702,274)
|
|
Depreciation
|
(8,572,103)
|
(7,718,773)
|
|
Labor
|
(3,595,340)
|
(3,164,613)
|
|
Service fees on transmission and
transformer facilities of HIPDC
|
(140,771)
|
—
|
|
Purchase of electricity
|
(3,639,440)
|
(2,726,028)
|
|
Others
|
(4,692,955)
|
(3,842,992)
|
|
|
|
|
|
Total operating expenses
|
(67,537,281)
|
(68,964,955)
|
|
|
|
|
|
Profit/(Loss) from operations
|
9,173,703
|
(1,236,226)
|
|
|
|
|
|
Interest income
|
60,397
|
83,522
|
|
Financial expenses, net
|
|||
Interest expense
|
(4,260,400)
|
(4,064,779)
|
|
Exchange gain and bank charges, net
|
(48,925)
|
356,836
|
|
|
|
|
|
Total financial expenses, net
|
(4,309,325)
|
(3,707,943)
|
|
|
|
|
|
Share of profits of associates
|
8
|
756,164
|
72,688
|
Loss from fair value change
|
6
|
(33,638)
|
(54,658)
|
Investment income
|
56,675
|
51,061
|
|
|
|
|
|
Profit/(Loss) before income tax expense
|
6
|
5,703,976
|
(4,791,556)
|
Income tax (expense)/benefit
|
31
|
(593,787)
|
239,723
|
|
|
|
|
Profit/(Loss) for the year
|
5,110,189
|
(4,551,833)
|
|
|
|
|
|
For the year ended 31 December
|
|||
Note
|
2009
|
2008
|
|
|
|
|
|
Other comprehensive income/(loss) for the year,
net of tax
|
|||
Available-for-sale financial asset fair value changes
|
773,967
|
(1,563,388)
|
|
Proportionate share of other comprehensive income
of investee measured using the
equity method of accounting
|
8,795
|
3,096
|
|
Cash flow hedges
|
604,645
|
(476,601)
|
|
Currency translation differences
|
173,548
|
(536,638)
|
|
|
|
|
|
Other comprehensive income/(loss) for the year,
net of tax
|
1,560,955
|
(2,573,531)
|
|
|
|
|
|
Total comprehensive income/(loss) for the year
|
6,671,144
|
(7,125,364)
|
|
|
|
|
|
Profit/(Loss) attributable to:
|
|||
— Equity holders of the Company
|
4,929,544
|
(3,937,688)
|
|
— Minority interests
|
180,645
|
(614,145)
|
|
|
|
|
|
5,110,189
|
(4,551,833)
|
||
|
|
|
|
Total comprehensive income/(loss) attributable to:
|
|||
— Equity holders of the Company
|
6,489,317
|
(6,509,014)
|
|
— Minority interests
|
181,827
|
(616,350)
|
|
|
|
|
|
6,671,144
|
(7,125,364)
|
||
|
|
|
|
Dividends paid
|
21
|
1,241,633
|
3,570,334
|
|
|
|
|
Proposed dividend
|
21
|
2,531,631
|
1,205,538
|
|
|
|
|
Proposed dividend per share
(expressed in RMB per share)
|
21
|
0.21
|
0.10
|
|
|
|
|
Earnings/(Loss) per share for profit/(loss)
attributable to the equity holders of the Company
(expressed in RMB per share)
|
|||
— Basic and diluted
|
32
|
0.41
|
(0.33)
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
||||
As at 31 December
|
As at 31 December
|
||||
Note
|
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
|
ASSETS
|
|||||
Non-current assets
|
|||||
Property, plant and equipment
|
7
|
140,777,336
|
116,737,198
|
66,139,250
|
62,549,262
|
Investments in associates
|
8
|
9,568,576
|
8,758,235
|
8,034,616
|
7,486,116
|
Investments in subsidiaries
|
9(a)
|
—
|
—
|
22,719,152
|
18,536,660
|
Loans to subsidiaries
|
9(b)
|
—
|
—
|
10,395,000
|
—
|
Available-for-sale
financial assets
|
10
|
2,555,972
|
1,524,016
|
2,555,972
|
1,524,016
|
Land use rights
|
11
|
3,843,719
|
2,895,359
|
1,491,577
|
1,469,210
|
Power generation licence
|
12
|
3,898,121
|
3,811,906
|
—
|
—
|
Deferred income tax assets
|
29
|
374,733
|
316,699
|
212,522
|
—
|
Derivative financial assets
|
13
|
44,863
|
—
|
39,586
|
—
|
Goodwill
|
14
|
11,610,998
|
11,108,096
|
108,938
|
108,938
|
Other non-current assets
|
15
|
1,023,096
|
748,072
|
200,251
|
201,584
|
|
|
|
|
|
|
Total non-current assets
|
173,697,414
|
145,899,581
|
111,896,864
|
91,875,786
|
|
|
|
|
|
|
|
Current assets
|
|||||
Inventories
|
16
|
4,083,986
|
5,169,847
|
1,699,440
|
2,831,030
|
Other receivables and assets
|
17
|
4,468,940
|
1,272,478
|
2,983,767
|
1,268,207
|
Accounts receivable
|
18
|
10,042,903
|
7,794,500
|
5,273,684
|
3,987,554
|
Loans to subsidiaries
|
9(b)
|
—
|
—
|
7,929,245
|
2,440,000
|
Derivative financial assets
|
13
|
141,886
|
15,479
|
—
|
—
|
Bank balances and cash
|
33
|
5,452,050
|
5,765,873
|
1,461,569
|
1,695,987
|
|
|
|
|
|
|
Total current assets
|
24,189,765
|
20,018,177
|
19,347,705
|
12,222,778
|
|
|
|
|
|
|
|
Total assets
|
197,887,179
|
165,917,758
|
131,244,569
|
104,098,564
|
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
||||
As at 31 December
|
As at 31 December
|
||||
Note
|
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|||||
Capital and reserves attributable
to equity holders of the
Company
|
|||||
Share capital
|
19
|
12,055,383
|
12,055,383
|
12,055,383
|
12,055,383
|
Capital surplus
|
10,041,203
|
8,642,617
|
9,899,428
|
9,084,593
|
|
Surplus reserves
|
20
|
6,096,100
|
6,096,100
|
6,096,100
|
6,096,100
|
Currency translation differences
|
(362,067)
|
(534,433)
|
—
|
—
|
|
Retained earnings
|
|||||
Proposed dividend
|
21
|
2,531,631
|
1,205,538
|
2,531,631
|
1,205,538
|
Others
|
11,761,933
|
9,364,115
|
10,262,965
|
9,241,881
|
|
|
|
|
|
|
|
42,124,183
|
36,829,320
|
40,845,507
|
37,683,495
|
||
Minority interests
|
8,523,937
|
5,730,633
|
—
|
—
|
|
|
|
|
|
|
|
Total equity
|
50,648,120
|
42,559,953
|
40,845,507
|
37,683,495
|
|
|
|
|
|
|
|
Non-current liabilities
|
|||||
Long-term loans
|
22
|
71,266,755
|
59,027,181
|
32,518,894
|
31,712,372
|
Long-term bonds
|
23
|
13,800,115
|
9,834,688
|
13,800,115
|
9,834,688
|
Deferred income tax liabilities
|
29
|
1,839,362
|
1,371,572
|
—
|
70,883
|
Derivative financial liabilities
|
13
|
850
|
17,242
|
—
|
—
|
Other non-current liabilities
|
24
|
750,369
|
620,922
|
562,675
|
490,659
|
|
|
|
|
|
|
Total non-current liabilities
|
87,657,451
|
70,871,605
|
46,881,684
|
42,108,602
|
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
||||
As at 31 December
|
As at 31 December
|
||||
Note
|
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
|
Current liabilities
|
|||||
Accounts payable and
other liabilities
|
25
|
14,524,620
|
10,867,480
|
8,264,004
|
6,709,175
|
Taxes payables
|
26
|
650,800
|
420,464
|
309,861
|
180,772
|
Dividends payable
|
20,734
|
56,734
|
—
|
36,000
|
|
Salary and welfare payables
|
290,527
|
212,236
|
130,389
|
148,040
|
|
Derivative financial liabilities
|
13
|
13,403
|
542,442
|
—
|
—
|
Short-term bonds
|
27
|
10,101,460
|
5,095,936
|
10,101,460
|
5,095,936
|
Short-term loans
|
28
|
24,729,816
|
28,745,488
|
17,638,362
|
9,638,000
|
Current portion of
long-term loans
|
22
|
9,250,248
|
6,545,420
|
7,073,302
|
2,498,544
|
|
|
|
|
|
|
Total current liabilities
|
59,581,608
|
52,486,200
|
43,517,378
|
24,306,467
|
|
|
|
|
|
|
|
Total liabilities
|
147,239,059
|
123,357,805
|
90,399,062
|
66,415,069
|
|
|
|
|
|
|
|
Total equity and liabilities
|
197,887,179
|
165,917,758
|
131,244,569
|
104,098,564
|
|
|
|
|
|
|
|
Liu Guoyue
|
Fan Xiaxia
|
|
Director
|
Director
|
Attributable to equity holders of the Company
|
Minority
interests
|
Total equity
|
||||||||||
|
|
|
||||||||||
Share capital
|
Capital surplus
|
Surplus
reserves
|
Currency
translation
differences
|
Retained
earnings
|
Total
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||
Share premium
|
Hedging reserve
|
Available-for-
sale financial
asset
revaluation
reserve
|
Other capital
reserve
|
Subtotal
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2008
|
12,055,383
|
8,506,769
|
—
|
1,674,449
|
482,204
|
10,663,422
|
6,096,100
|
—
|
18,113,675
|
46,928,580
|
5,151,062
|
52,079,642
|
Loss for the year ended 31 December 2008
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,937,688)
|
(3,937,688)
|
(614,145)
|
(4,551,833)
|
Other comprehensive income:
|
||||||||||||
Fair value changes from available-for-sale financial asset — gross
|
—
|
—
|
—
|
(2,084,517)
|
—
|
(2,084,517)
|
—
|
—
|
—
|
(2,084,517)
|
—
|
(2,084,517)
|
Fair value changes from available-for-sale financial asset — tax
|
—
|
—
|
—
|
521,129
|
—
|
521,129
|
—
|
—
|
—
|
521,129
|
—
|
521,129
|
Proportionate share of other comprehensive income of investee measured using the equity method of accounting — gross
|
—
|
—
|
—
|
4,128
|
—
|
4,128
|
—
|
—
|
—
|
4,128
|
—
|
4,128
|
Proportionate share of other comprehensive income of investee measured using the equity method of accounting — tax
|
—
|
—
|
—
|
(1,032)
|
—
|
(1,032)
|
—
|
—
|
—
|
(1,032)
|
—
|
(1,032)
|
Changes in fair value of effective portion of cash flow hedges — gross
|
—
|
—
|
(1,059,646)
|
—
|
—
|
(1,059,646)
|
—
|
—
|
—
|
(1,059,646)
|
—
|
(1,059,646)
|
Changes in fair value of effective portion of cash flow hedges — tax
|
—
|
—
|
190,736
|
—
|
—
|
190,736
|
—
|
—
|
—
|
190,736
|
—
|
190,736
|
Cash flow hedges recorded in shareholders’ equity reclassified to inventory — gross
|
—
|
—
|
638,469
|
—
|
—
|
638,469
|
—
|
—
|
—
|
638,469
|
—
|
638,469
|
Cash flow hedges recorded in shareholders’ equity reclassified to inventory — tax
|
—
|
—
|
(114,924)
|
—
|
—
|
(114,924)
|
—
|
—
|
—
|
(114,924)
|
—
|
(114,924)
|
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net — gross
|
—
|
—
|
(160,043)
|
—
|
—
|
(160,043)
|
—
|
—
|
—
|
(160,043)
|
—
|
(160,043)
|
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net — tax
|
—
|
—
|
28,807
|
—
|
—
|
28,807
|
—
|
—
|
—
|
28,807
|
—
|
28,807
|
Currency translation differences
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(534,433)
|
—
|
(534,433)
|
(2,205)
|
(536,638)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the year ended 31 December 2008
|
—
|
—
|
(476,601)
|
(1,560,292)
|
—
|
(2,036,893)
|
—
|
(534,433)
|
(3,937,688)
|
(6,509,014)
|
(616,350)
|
(7,125,364)
|
Acquisitions of subsidiaries (Note 39)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
35,047
|
35,047
|
Dividends relating to 2007 (Note 21)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,606,334)
|
(3,606,334)
|
(310,246)
|
(3,916,580)
|
Net capital injection from minority shareholders of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,522,730
|
1,522,730
|
Acquisition of minority interest of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(55,867)
|
(55,867)
|
Others
|
—
|
—
|
—
|
—
|
16,088
|
16,088
|
—
|
—
|
—
|
16,088
|
4,257
|
20,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2008
|
12,055,383
|
8,506,769
|
(476,601)
|
114,157
|
498,292
|
8,642,617
|
6,096,100
|
(534,433)
|
10,569,653
|
36,829,320
|
5,730,633
|
42,559,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity holders of the Company
|
Minority
interests
|
Total equity
|
||||||||||
|
|
|
||||||||||
Share capital
|
Capital surplus
|
Surplus
reserves
|
Currency
translation
differences
|
Retained
earnings
|
Total
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||
Share premium
|
Hedging reserve
|
Available-for-
sale financial
asset
revaluation
reserve
|
Other capital
reserve
|
Subtotal
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2009
|
12,055,383
|
8,506,769
|
(476,601)
|
114,157
|
498,292
|
8,642,617
|
6,096,100
|
(534,433)
|
10,569,653
|
36,829,320
|
5,730,633
|
42,559,953
|
Profit for the year ended 31 December 2009
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
4,929,544
|
4,929,544
|
180,645
|
5,110,189
|
Other comprehensive income:
|
||||||||||||
Fair value changes from available-for-sale financial asset — gross
|
—
|
—
|
—
|
1,031,956
|
—
|
1,031,956
|
—
|
—
|
—
|
1,031,956
|
—
|
1,031,956
|
Fair value changes from available-for-sale financial asset — tax
|
—
|
—
|
—
|
(257,989)
|
—
|
(257,989)
|
—
|
—
|
—
|
(257,989)
|
—
|
(257,989)
|
Proportionate share of other comprehensive income of investee measured using the equity method of accounting — gross
|
—
|
—
|
—
|
11,727
|
—
|
11,727
|
—
|
—
|
—
|
11,727
|
—
|
11,727
|
Proportionate share of other comprehensive income of investee measured using the equity method of accounting — tax
|
—
|
—
|
—
|
(2,932)
|
—
|
(2,932)
|
—
|
—
|
—
|
(2,932)
|
—
|
(2,932)
|
Changes in fair value of effective portion of cash flow hedges — gross
|
—
|
—
|
859,498
|
—
|
—
|
859,498
|
—
|
—
|
—
|
859,498
|
—
|
859,498
|
Changes in fair value of effective portion of cash flow hedges — tax
|
—
|
—
|
(148,014)
|
—
|
—
|
(148,014)
|
—
|
—
|
—
|
(148,014)
|
—
|
(148,014)
|
Cash flow hedges recorded in shareholders’ equity reclassified to inventory — gross
|
—
|
—
|
(128,241)
|
—
|
—
|
(128,241)
|
—
|
—
|
—
|
(128,241)
|
—
|
(128,241)
|
Cash flow hedges recorded in shareholders’ equity reclassified to inventory — tax
|
—
|
—
|
16,277
|
—
|
—
|
16,277
|
—
|
—
|
—
|
16,277
|
—
|
16,277
|
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net — gross
|
—
|
—
|
(8,025)
|
—
|
—
|
(8,025)
|
—
|
—
|
—
|
(8,025)
|
—
|
(8,025)
|
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and bank charges, net — tax
|
—
|
—
|
1,259
|
—
|
—
|
1,259
|
—
|
—
|
—
|
1,259
|
—
|
1,259
|
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense — gross
|
—
|
—
|
15,854
|
—
|
—
|
15,854
|
—
|
—
|
—
|
15,854
|
—
|
15,854
|
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense — tax
|
—
|
—
|
(3,963)
|
—
|
—
|
(3,963)
|
—
|
—
|
—
|
(3,963)
|
—
|
(3,963)
|
Currency translation differences
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
172,366
|
—
|
172,366
|
1,182
|
173,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year ended 31 December 2009
|
—
|
—
|
604,645
|
782,762
|
—
|
1,387,407
|
—
|
172,366
|
4,929,544
|
6,489,317
|
181,827
|
6,671,144
|
Acquisitions of subsidiaries (Note 39)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2,421,569
|
2,421,569
|
Dividends relating to 2008 (Note 21)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,205,633)
|
(1,205,633)
|
(70,625)
|
(1,276,258)
|
Net capital injection from minority shareholders of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
260,533
|
260,533
|
Others
|
—
|
—
|
—
|
—
|
11,179
|
11,179
|
—
|
—
|
—
|
11,179
|
—
|
11,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2009
|
12,055,383
|
8,506,769
|
128,044
|
896,919
|
509,471
|
10,041,203
|
6,096,100
|
(362,067)
|
14,293,564
|
42,124,183
|
8,523,937
|
50,648,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity holders of the Company
|
Total equity
|
||||||||
|
|
||||||||
Share
capital
|
Capital
surplus
|
Surplus
reserves
|
Retained
earnings
|
||||||
|
|||||||||
Share
premium
|
Hedging
Reserve
|
Available-
for-sale
financial
asset
revaluation
reserve
|
Other capital
reserve
|
Subtotal
|
|||||
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2008
|
12,055,383
|
8,506,769
|
—
|
1,667,037
|
465,415
|
10,639,221
|
6,096,100
|
15,852,955
|
44,643,659
|
Loss for the year ended
31 December 2008
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,799,202)
|
(1,799,202)
|
Other comprehensive income:
|
|||||||||
Fair value changes from available-
for-sale financial asset — gross
|
—
|
—
|
—
|
(2,084,517)
|
—
|
(2,084,517)
|
—
|
—
|
(2,084,517)
|
Fair value changes from available-
for-sale financial asset — tax
|
—
|
—
|
—
|
521,129
|
—
|
521,129
|
—
|
—
|
521,129
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss for the
year ended 31 December 2008
|
—
|
—
|
—
|
(1,563,388)
|
—
|
(1,563,388)
|
—
|
(1,799,202)
|
(3,362,590)
|
Dividends relating to 2007 (Note 21)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,606,334)
|
(3,606,334)
|
Others
|
—
|
—
|
—
|
—
|
8,760
|
8,760
|
—
|
—
|
8,760
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2008
|
12,055,383
|
8,506,769
|
—
|
103,649
|
474,175
|
9,084,593
|
6,096,100
|
10,447,419
|
37,683,495
|
|
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2009
|
12,055,383
|
8,506,769
|
—
|
103,649
|
474,175
|
9,084,593
|
6,096,100
|
10,447,419
|
37,683,495
|
Profit for the year ended
31 December 2009
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
3,552,810
|
3,552,810
|
Other comprehensive income:
|
|||||||||
Fair value changes from available-
for-sale financial asset — gross
|
—
|
—
|
—
|
1,031,956
|
—
|
1,031,956
|
—
|
—
|
1,031,956
|
Fair value changes from available-
for-sale financial asset — tax
|
—
|
—
|
—
|
(257,989)
|
—
|
(257,989)
|
—
|
—
|
(257,989)
|
Changes in fair value of effective
portion of cash flow
hedges — gross
|
—
|
—
|
23,732
|
—
|
—
|
23,732
|
—
|
—
|
23,732
|
Changes in fair value of effective
portion of cash flow hedges
— tax
|
—
|
—
|
(5,934)
|
—
|
—
|
(5,934)
|
—
|
—
|
(5,934)
|
Cash flow hedges recorded in
shareholders’ equity reclassified
to interest expense — gross
|
—
|
—
|
15,854
|
—
|
—
|
15,854
|
—
|
—
|
15,854
|
Cash flow hedges recorded in
shareholders’ equity reclassified
to interest expense — tax
|
—
|
—
|
(3,963)
|
—
|
—
|
(3,963)
|
—
|
—
|
(3,963)
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the
year ended 31 December 2009
|
—
|
—
|
29,689
|
773,967
|
—
|
803,656
|
—
|
3,552,810
|
4,356,466
|
Dividends relating to 2008 (Note 21)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,205,633)
|
(1,205,633)
|
Others
|
—
|
—
|
—
|
—
|
11,179
|
11,179
|
—
|
—
|
11,179
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2009
|
12,055,383
|
8,506,769
|
29,689
|
877,616
|
485,354
|
9,899,428
|
6,096,100
|
12,794,596
|
40,845,507
|
|
|
|
|
|
|
|
|
|
|
For the year ended 31 December
|
|||
Note
|
2009
|
2008
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||
Profit/(Loss) before income tax expense
|
5,703,976
|
(4,791,556)
|
|
Adjustments to reconcile profit /(loss) before
income tax expense to net cash provided
by operating activities:
|
|||
Depreciation
|
8,572,103
|
7,752,706
|
|
Provision for impairment loss on property,
plant and equipment
|
629,674
|
—
|
|
Amortization of land use rights
|
91,633
|
74,800
|
|
Amortization of other non-current assets
|
53,235
|
44,478
|
|
Amortization of housing loss
|
32,744
|
36,751
|
|
Provision for impairment on goodwill
|
—
|
130,224
|
|
Provision for doubtful accounts
|
677
|
10,951
|
|
Provision for inventory obsolescence
|
29,889
|
3,901
|
|
Loss on fair value changes
|
33,638
|
54,658
|
|
Investment income
|
(37,063)
|
(51,061)
|
|
Loss on disposals or write-off of property,
plant and equipment
|
53,033
|
54,056
|
|
Unrealized exchange gain, net
|
(151,560)
|
(410,827)
|
|
Share of profits of associates
|
(756,164)
|
(72,688)
|
|
Interest income
|
(60,397)
|
(83,522)
|
|
Interest expense
|
4,260,400
|
4,064,779
|
|
Changes in working capital
|
|||
Inventories
|
1,328,674
|
(2,159,007)
|
|
Other receivables and assets
|
(374,736)
|
104,165
|
|
Accounts receivable
|
(2,361,918)
|
566,249
|
|
Restricted cash
|
(21,053)
|
21,247
|
|
Accounts payable and other liabilities
|
542,386
|
566,371
|
|
Taxes payable
|
(2,196,174)
|
(370,796)
|
|
Salary and welfare payables
|
(4,801)
|
(22,345)
|
|
Others
|
43,975
|
4,267
|
|
Interest received
|
59,919
|
72,940
|
|
Income tax expense paid
|
(491,100)
|
(414,848)
|
|
|
|
|
|
Net cash provided by operating activities
|
14,980,990
|
5,185,893
|
|
|
|
|
|
For the year ended 31 December
|
|||
Note
|
2009
|
2008
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|||
Purchase of property, plant and equipment
|
(22,426,098)
|
(27,893,520)
|
|
Proceeds from disposals of property,
plant and equipment
|
39,272
|
25,336
|
|
Prepayments of land use rights
|
(167,435)
|
(76,050)
|
|
Increase in other non-current assets
|
(27,138)
|
(16,004)
|
|
Cash dividend received
|
540,182
|
381,854
|
|
Capital injections in associates
|
(548,500)
|
(281,754)
|
|
Cash paid for acquiring available-for-sale
financial assets
|
—
|
(146,375)
|
|
Cash consideration paid for acquisitions
|
(2,355,762)
|
(21,772,563)
|
|
Acquisition of minority interest of a subsidiary
|
—
|
(67,485)
|
|
Cash from acquisitions of subsidiaries
|
39
|
419,885
|
1,624,108
|
Cash received on repayment of a loan receivable
|
—
|
254,255
|
|
Others
|
(354,667)
|
11,133
|
|
|
|
|
|
Net cash used in investing activities
|
(24,880,261)
|
(47,957,065)
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||
Issuance of short-term bonds
|
9,960,000
|
4,980,000
|
|
Repayments of short-term bonds
|
(5,000,000)
|
(5,000,000)
|
|
Drawdown of short-term loans
|
40,892,075
|
57,696,660
|
|
Repayments of short-term loans
|
(29,251,246)
|
(39,483,770)
|
|
Drawdown of long-term loans
|
32,505,000
|
36,656,286
|
|
Repayments of long-term loans
|
(37,317,607)
|
(10,254,438)
|
|
Issuance of long-term bonds
|
3,939,850
|
3,933,302
|
|
Interest paid
|
(5,378,244)
|
(4,731,749)
|
|
Net capital injection from minority
shareholders of the subsidiaries
|
260,533
|
1,162,562
|
|
Government grants
|
420,766
|
236,013
|
|
Dividends paid to shareholders of the Company
|
(1,241,633)
|
(3,570,334)
|
|
Dividends paid to minority shareholders
of the subsidiaries
|
(253,971)
|
(301,662)
|
|
Others
|
(31,637)
|
(67,579)
|
|
|
|
|
|
Net cash provided by financing activities
|
9,503,886
|
41,255,291
|
|
|
|
|
|
Exchange gain/(loss)
|
55,742
|
(229,759)
|
|
|
|
|
|
NET DECREASE IN CASH
AND CASH EQUIVALENTS
|
(339,643)
|
(1,745,640)
|
|
Cash and cash equivalents as at beginning of the year
|
5,566,625
|
7,312,265
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AS
AT END OF THE YEAR
|
33
|
5,226,982
|
5,566,625
|
|
|
|
|
1.
|
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2.
|
PRINCIPAL ACCOUNTING POLICIES
|
|
(a)
|
Basis of preparation
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(a)
|
Basis of preparation (Cont’d)
|
|
•
|
International Accounting Standards (“IAS”) 1 (revised), ‘Presentation of financial statements’. The revised standard prohibits the presentation of items of income and expenses (i.e. ‘non-owner changes in equity’) in the statement of changes in equity, requiring ‘non-owner changes in equity’ to be presented separately from owner changes in equity. All ‘non-owner changes in equity’ to be required to be shown in a performance statement.
|
|
•
|
Amendments to IFRS 1 and IAS 27, ‘Cost of an investment in a subsidiary, jointly controlled entity and associate’. The amendment to the part of IAS 27 is relevant to the Company and its subsidiaries. The amendments to IAS 27 remove the definition of cost method and require an entity to record dividend income from its subsidiaries or associates when its rights to receive the dividends are established, i.e. including dividend distributed out of pre-acquisition and post-acquisition retained earnings in the statement of comprehensive income. The Company and its subsidiaries early apply this amendment prospectively from 1 January 2009 in their separate financial statements. These amendments have no material impact on those financial statements in the current year.
|
|
•
|
IFRS 8, ‘Operating segments’. IFRS 8 replaces IAS 14 ‘Segment reporting’ and requires a ‘management approach’ under which segment information is presented on the same basis as that used for internal reporting purposes. This has resulted in separation of port operations out of the original PRC geographical segment and included in ‘all other segments’ and Singapore geographical segment is grouped into the PRC geographical segment without port operations as a single ‘power segment’. In addition, the segment information disclosed is based on the information for internal reporting purpose which is under China Accounting Standard for Business Enterprises (“PRC GAAP”).
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(a)
|
Basis of preparation (Cont’d)
|
|
•
|
Amendment to IFRS 7, ‘Financial instruments: disclosures’. The amendment enhances the disclosure requirements about fair value measurement and reinforces existing principles for disclosure about liquidity risk. The amendment introduces a three-level hierarchy for fair value measurement disclosures and requires some specific quantitative disclosures for financial instruments on the lowest level in the hierarchy. It also requires the Company and its subsidiaries to provide additional disclosures about the relative reliability of fair value measurements. In addition, the amendment clarifies and enhances the existing requirements for the disclosure of liquidity risk primarily requiring a separate liquidity risk analysis for derivative and non-derivative financial liabilities. As the change in accounting policy only results in additional disclosures, there is no impact on earnings per share.
|
|
•
|
The IASB has issued an improvement document in May 2008 and one of the amendments to IFRS 7 required the exclusion of interest income from net financial expenses. The Company and its subsidiaries have separately presented interest income in the consolidated statement of comprehensive income in the current year and restated prior period comparative accordingly. Since the change in accounting policy only impacts presentation, there is no impact on earnings per share.
|
|
(b)
|
Consolidation
|
|
(i)
|
Subsidiaries
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(b)
|
Consolidation (Cont’d)
|
|
(i)
|
Subsidiaries (Cont’d)
|
|
(ii)
|
Transactions with minority interests
|
|
(iii)
|
Associates
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(b)
|
Consolidation (Cont’d)
|
|
(iii)
|
Associates (Cont’d)
|
|
(c)
|
Segment reporting
|
|
(d)
|
Foreign currency translation
|
|
(i)
|
Functional and presentation currency
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(d)
|
Foreign currency translation (Cont’d)
|
|
(ii)
|
Transactions and balances
|
|
(iii)
|
Group companies
|
|
(e)
|
Property, plant and equipment
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(e)
|
Property, plant and equipment (Cont’d)
|
Estimated
useful lives
|
|
|
|
Port facilities
|
20 - 40 years
|
Buildings
|
8 - 35 years
|
Electric utility plant in service
|
5 - 35 years
|
Transportation facilities
|
6 - 14 years
|
Others
|
3 - 18 years
|
|
|
|
(f)
|
Power generation licence
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(g)
|
Goodwill
|
|
(h)
|
Impairment of investments in subsidiaries, associates and non-financial assets
|
|
(i)
|
Financial assets
|
|
(i)
|
Financial assets at fair value through profit or loss
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(i)
|
Financial assets (Cont’d)
|
|
(ii)
|
Loans and receivables
|
|
(iii)
|
Available-for-sale financial assets
|
|
(iv)
|
Recognition and measurement
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(i)
|
Financial assets (Cont’d)
|
|
(v)
|
Impairment of financial assets
|
|
(vi)
|
Derivative financial instruments and hedging activities
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(i)
|
Financial assets (Cont’d)
|
|
(vi)
|
Derivative financial instruments and hedging activities (Cont’d)
|
|
(j)
|
Loans and receivables
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(k)
|
Inventories
|
|
(l)
|
Related parties
|
|
(m)
|
Cash and cash equivalents
|
|
(n)
|
Borrowings
|
|
(o)
|
Payables
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(p)
|
Taxation
|
|
(i)
|
Value-added tax (“VAT”)
|
|
(ii)
|
Goods and service tax (“GST”)
|
|
(iii)
|
Current and deferred income tax
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(p)
|
Taxation (Cont’d)
|
|
(iii)
|
Current and deferred income tax (Cont’d)
|
|
(1)
|
The Company and its subsidiaries have the legal enforceable right to settle current income tax assets and current income tax liabilities;
|
|
(2)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
|
(q)
|
Employee benefits
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(r)
|
Government grants
|
|
(s)
|
Revenue and income recognition
|
|
(i)
|
Electricity sales revenue
|
|
(ii)
|
Service income
|
|
(iii)
|
Interest income
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(t)
|
Leases
|
|
(i)
|
Operating leases (lessee)
|
|
(ii)
|
Finance lease (lessor)
|
|
(u)
|
Borrowing costs
|
|
(v)
|
Purchase of electricity
|
|
(w)
|
Financial guarantee contracts
|
|
(i)
|
Classification
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(w)
|
Financial guarantee contracts (Cont’d)
|
|
(ii)
|
Liability adequacy test
|
|
(x)
|
Dividend distribution
|
|
(y)
|
Contingencies
|
|
(z)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries
|
|
•
|
IAS 24 (Revised), ‘Related party disclosures’ (effective for annual period beginning on or after 1 January 2011). The revised standard introduces an exemption from all of the disclosure requirements of IAS 24 for transactions among government-related entities and the government. Those disclosures are replaced with a requirement to disclose:
|
|
—
|
the name of the government and the nature of their relationship; and
|
|
—
|
the nature and amount of any individually-significant transactions; and
|
|
—
|
the extent of any collectively-significant transactions qualitatively or quantitatively.
|
|
•
|
IAS 27 (Revised), ‘Consolidated and separate financial statements’ (effective for annual period beginning on or after 1 July 2009). The revised standard requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is re-measured to fair value and a gain or loss is recognized in profit and loss. The Company and its subsidiaries will apply this standard prospectively to transactions with non-controlling interests from 1 January 2010.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(z)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries (Cont’d)
|
|
•
|
IAS 38 (Amendment), ‘Intangible Assets’ (effective for annual period beginning on or after 1 July 2009). The amendment is part of the IASB’s annual improvements project published in April 2009. The amendment clarifies guidance in measuring the fair value of an intangible asset acquired in a business combination and it permits the grouping of intangible assets as a single asset if each asset has similar economic useful lives. The Company and its subsidiaries will apply this amendment prospectively to all business combinations from 1 January 2010.
|
|
•
|
IFRS 3 (Revised), ‘Business combinations’ (effective for annual period beginning on or after 1 July 2009). The revised standard continues to apply the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently re-measured through the consolidated statement of comprehensive income. There is a choice on an acquisition by acquisition basis to measure the non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets. All acquisition-related costs should be expensed. The Company and subsidiaries will apply this standard prospectively to all business combinations from 1 January 2010.
|
|
•
|
IFRS 5 (Amendment), ‘Non-current assets held for sale and discontinued operations’. The amendment is part of the IASB’s annual improvements project published in May 2008 and April 2009. The amendment provides clarification that IFRS 5 specifies the disclosures required in respect of non-current assets (or disposal groups) classified as held for sale or discontinued operations. It clarifies that all assets and liabilities of a subsidiary are classified as held for sale if a partial disposal sale plan results in loss of control, and relevant disclosure should be made for this subsidiary if the definition of a discontinued operation is met. The amendment also clarifies that the general requirement of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation uncertainty) of IAS 1. The Company and its subsidiaries and company will apply IFRS 5 (amendment) from 1 January 2010. It is not expected to have a material impact on the Company and its subsidiaries’ or the Company’s financial statements.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
|
(z)
|
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries (Cont’d)
|
|
•
|
IFRS 9, ‘Financial Instruments’ (effective for annual period beginning on or after 1 January 2013). The standard requires financial assets to be classified into two measurement categories: those to be measured subsequently at fair value, and those to be measured subsequently at amortized cost. The decision is to be made at initial recognition. The classification depends on the entity’s business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. An instrument is subsequently measured at amortized cost only if it is a debt instrument and both the objective of the entity’s business model is to hold the asset to collect the contractual cash flows, and the asset’s contractual cash flows represent only payments of principal and interest (that is, it has only ‘basic loan features’). All other debt instruments are to be measured at fair value through profit or loss. All equity instruments are to be measured subsequently at fair value. Equity instruments that are held for trading will be measured at fair value through profit or loss. For all other equity investments, an irrevocable election can be made at initial recognition, to recognize unrealized and realized fair value gains and losses through other comprehensive income rather than profit or loss. There is to be no recycling of fair value gains and losses to profit or loss. This election may be made on an instrument-by-instrument basis. Dividends are to be presented in profit or loss, as long as they represent a return on investment. The Company and its subsidiaries will apply this standard prospectively to financial instruments from 1 January 2013.
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT
|
|
(a)
|
Financial risk management
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(a)
|
Financial risk management (Cont’d)
|
|
(i)
|
Market risk
|
|
(1)
|
Foreign exchange risk
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(a)
|
Financial risk management (Cont’d)
|
|
(i)
|
Market risk (Cont’d)
|
|
(2)
|
Price risk
|
|
(3)
|
Cash flow interest rate risk
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(a)
|
Financial risk management (Cont’d)
|
|
(ii)
|
Credit risk
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(a)
|
Financial risk management (Cont’d)
|
|
(iii)
|
Liquidity risk
|
|
(b)
|
Fair value estimation
|
|
(i)
|
Fair value measurements
|
|
•
|
Level 1- Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
|
•
|
Level 3- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(b)
|
Fair value estimation (Cont’d)
|
|
(i)
|
Fair value measurements (Cont’d)
|
The Company and its subsidiaries
|
The Company
|
|||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
|
|
|
|
|
|
|
|
|
Assets
|
||||||||
Financial assets at fair
value through profit
or loss (Note 13)
|
||||||||
— Trading derivatives
|
—
|
(4,123)
|
—
|
(4,123)
|
—
|
—
|
—
|
—
|
Derivatives used for
hedging (Note 13)
|
—
|
190,872
|
—
|
190,872
|
—
|
39,586
|
—
|
39,586
|
Available-for-sale financial
assets (Note 10)
|
||||||||
— Equity securities*
|
2,293,999
|
—
|
—
|
2,293,999
|
2,293,999
|
—
|
—
|
2,293,999
|
|
|
|
|
|
|
|
|
|
Total assets
|
2,293,999
|
186,749
|
—
|
2,480,748
|
2,293,999
|
39,586
|
—
|
2,333,585
|
|
|
|
|
|
|
|
|
|
Liabilities
|
||||||||
Financial liabilities at fair
value through profit
or loss (Note 13)
|
||||||||
— Trading derivatives
|
—
|
6,276
|
—
|
6,276
|
—
|
—
|
—
|
—
|
Derivatives used for
hedging (Note 13)
|
—
|
7,977
|
—
|
7,977
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
—
|
14,253
|
—
|
14,253
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
*
|
The available-for-sale financial asset that is measured at fair value in the table above represents the equity interest in China Yangtze Power Co., Ltd. (“Yangtze Power”). In 2009, the Company transferred Yangtze Power from level 2 into level 1 upon the resumption of trading of shares of Yangtze Power in the Shanghai Stock Exchange after the restructuring since May 2008 (Note 10).
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(b)
|
Fair value estimation (Cont’d)
|
|
(i)
|
Fair value measurements (Cont’d)
|
|
•
|
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
|
•
|
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
3.
|
FINANCIAL, CAPITAL AND INSURANCE RISKS MANAGEMENT (Cont’d)
|
|
(b)
|
Fair value estimation (Cont’d)
|
|
(ii)
|
Fair value disclosures
|
|
(c)
|
Capital risk management
|
|
(d)
|
Insurance risk management
|
4.
|
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation licence
|
|
(b)
|
Useful life of power generation licence
|
|
(c)
|
Useful lives of property, plant and equipment
|
|
(d)
|
Estimated impairment of property, plant and equipment
|
4.
|
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS (Cont’d)
|
|
(e)
|
Approval of construction of new power plants
|
5.
|
REVENUE AND SEGMENT INFORMATION
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Sales of power
|
75,951,682
|
67,492,499
|
Sales of steam
|
464,940
|
117,454
|
Port service
|
177,448
|
—
|
Others
|
268,826
|
225,161
|
|
|
|
Total
|
76,862,896
|
67,835,114
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
Power segment
|
All other segments
|
Total
|
|
|
|
|
|
For the year ended 31 December 2009
|
|||
Total revenue
|
79,564,883
|
379,426
|
79,944,309
|
Inter-segment revenue
|
—
|
(201,978)
|
(201,978)
|
|
|
|
|
Revenue from external customers
|
79,564,883
|
177,448
|
79,742,331
|
|
|
|
|
Segment results
|
6,234,631
|
7,982
|
6,242,613
|
|
|
|
|
Interest income
|
63,972
|
714
|
64,686
|
Interest expense
|
(4,235,474)
|
(39,439)
|
(4,274,913)
|
Depreciation and amortization
|
(9,166,607)
|
(46,136)
|
(9,212,743)
|
Net loss on disposal of property, plant
and equipment
|
(61,966)
|
—
|
(61,966)
|
Share of profits of associates
|
664,497
|
—
|
664,497
|
Income tax expense
|
(654,888)
|
(1,803)
|
(656,691)
|
For the year ended 31 December 2008
|
|||
Total revenue
|
72,198,019
|
—
|
72,198,019
|
Inter-segment revenue
|
—
|
—
|
—
|
|
|
|
|
Revenue from external customers
|
72,198,019
|
—
|
72,198,019
|
|
|
|
|
Segment results
|
(4,104,740)
|
—
|
(4,104,740)
|
|
|
|
|
Interest income
|
90,811
|
—
|
90,811
|
Interest expense
|
(4,168,273)
|
(1,188)
|
(4,169,461)
|
Depreciation and amortization
|
(8,541,111)
|
(1)
|
(8,541,112)
|
Net loss on disposal of property, plant
and equipment
|
(53,277)
|
—
|
(53,277)
|
Share of profits of associates
|
96,181
|
—
|
96,181
|
Income tax benefit
|
185,939
|
—
|
185,939
|
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
Power segment
|
All other segments
|
Total
|
|
|
|
|
|
31 December 2009
|
|||
Segment assets
|
188,444,809
|
1,517,972
|
189,962,781
|
Including:
|
|||
Additions to non-current assets
(excluding financial assets and
deferred income tax assets)
|
27,563,073
|
36,967
|
27,600,040
|
Investments in associates
|
8,715,779
|
—
|
8,715,779
|
Segment liabilities
|
(137,099,373)
|
(792,750)
|
(137,892,123)
|
|
|
|
|
31 December 2008
|
|||
Segment assets
|
169,772,662
|
1,462,563
|
171,235,225
|
Including:
|
|||
Additions to non-current assets
(excluding financial assets and
deferred income tax assets)
|
51,347,593
|
1,440,471
|
52,788,064
|
Investments in associates
|
7,916,751
|
—
|
7,916,751
|
Segment liabilities
|
(121,092,939)
|
(743,517)
|
(121,836,456)
|
|
|
|
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Revenue from external customers (PRC GAAP)
|
79,742,331
|
72,198,019
|
Reconciling item:
|
||
Impact of business combination under common control*
|
(2,884,007)
|
(4,372,882)
|
Impact of IFRS adjustments**
|
4,572
|
9,977
|
|
|
|
Operating revenue per consolidated statement of
comprehensive income
|
76,862,896
|
67,835,114
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Segment results (PRC GAAP)
|
6,242,613
|
(4,104,740)
|
Reconciling items:
|
||
Loss related to the headquarters
|
(281,069)
|
(351)
|
Investment income from China Huaneng Finance Co., Ltd.
(“Huaneng Finance”)
|
88,291
|
37,591
|
Impact of business combination under
|
||
common control*
|
(4,742)
|
(365,545)
|
Impact of IFRS adjustments**
|
(341,117)
|
(358,511)
|
|
|
|
Profit / (Loss) before income tax expense per consolidated
statement of comprehensive income
|
5,703,976
|
(4,791,556)
|
|
|
|
As at 31
December 2009
|
As at 31
December 2008
|
|
|
|
|
Total segment assets (PRC GAAP)
|
189,962,781
|
171,235,225
|
Reconciling items:
|
||
Investment in Huaneng Finance
|
570,917
|
563,269
|
Deferred income tax assets
|
547,664
|
426,120
|
Prepaid income tax
|
40,815
|
172,758
|
Available-for-sale financial assets
|
2,555,972
|
1,524,016
|
Corporate assets
|
318,977
|
147,075
|
Impact of business combination under
|
||
common control*
|
—
|
(9,480,805)
|
Impact of IFRS adjustments**
|
3,890,053
|
1,330,100
|
|
|
|
Total assets per consolidated balance sheet
|
197,887,179
|
165,917,758
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
As at 31
December 2009
|
As at 31
December 2008
|
|
|
|
|
Total segment liabilities (PRC GAAP)
|
(137,892,123)
|
(121,836,456)
|
Reconciling items:
|
||
Current income tax liabilities
|
(292,509)
|
(34,762)
|
Deferred income tax liabilities
|
(1,386,493)
|
(1,091,023)
|
Corporate liabilities
|
(5,709,119)
|
(5,772,768)
|
Impact of business combination under
|
||
common control*
|
—
|
5,720,148
|
Impact of IFRS adjustments**
|
(1,958,815)
|
(342,944)
|
|
|
|
Total liabilities per consolidated balance sheet
|
(147,239,059)
|
(123,357,805)
|
|
|
|
Reportable segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of business combination under common control*
|
Impact of IFRS adjustments**
|
Total
|
|
|
|
|
|
|
|
|
For the year ended
31 December 2009
|
||||||
Interest expense
|
(4,274,913)
|
(159,070)
|
—
|
173,583
|
—
|
(4,260,400)
|
Depreciation and
|
||||||
amortization
|
(9,212,743)
|
(20,384)
|
—
|
725,416
|
(242,004)
|
(8,749,715)
|
Share of profits
|
||||||
of associates
|
664,497
|
—
|
88,291
|
—
|
3,376
|
756,164
|
Income tax expense
|
(656,691)
|
—
|
—
|
16,671
|
46,233
|
(593,787)
|
For the year ended
31 December 2008
|
||||||
Interest expense
|
(4,169,461)
|
(176,604)
|
—
|
281,286
|
—
|
(4,064,779)
|
Depreciation and
|
||||||
amortization
|
(8,541,112)
|
(17,095)
|
—
|
911,670
|
(262,198)
|
(7,908,735)
|
Share of profits
|
||||||
of associates
|
96,181
|
—
|
37,591
|
—
|
(61,084)
|
72,688
|
Income tax benefit
|
185,939
|
—
|
—
|
33,886
|
19,898
|
239,723
|
|
|
|
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
|
*
|
Under PRC GAAP, the business combination under common control is accounted for under merger accounting method; the operating results for all periods presented are retrospectively restated by combining the financial information of the businesses acquired as if they had been combined from the date when the combing entities first came under the control of the controlling party. Therefore, the financial information of business acquired before the acquisition date is shown as the difference between PRC GAAP and IFRS.
|
|
**
|
The GAAP adjustments above were primarily brought forward from prior years. Such differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
|
Geographical information (Under IFRS):
|
|
(i)
|
External revenue generated from the following countries:
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
PRC
|
66,355,907
|
57,421,766
|
Singapore
|
10,506,989
|
10,413,348
|
|
|
|
76,862,896
|
67,835,114
|
|
|
|
|
|
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 31
December 2009
|
As at 31
December 2008
|
|
|
|
|
PRC
|
149,590,150
|
123,273,419
|
Singapore
|
21,056,775
|
20,687,670
|
|
|
|
170,646,925
|
143,961,089
|
|
|
|
|
5.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
For the year ended 31 December
|
||||
2009
|
2008
|
|||
Amount
|
Proportion
|
Amount
|
Proportion
|
|
|
|
|
|
|
ShanDong Electric
Power Corporation
|
10,457,022
|
14%
|
7,895,766
|
12%
|
JiangSu Electric
Power Company
|
10,555,992
|
14%
|
9,565,878
|
14%
|
ZheJiang Electric
Power Corporation
|
8,154,374
|
11%
|
7,487,033
|
11%
|
|
|
|
|
|
6.
|
PROFIT / (LOSS) BEFORE INCOME TAX EXPENSE
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Interest expense on bank loans:
|
||
— wholly repayable within five years
|
3,163,483
|
3,200,296
|
— not wholly repayable within five years
|
1,234,327
|
976,670
|
Interest expense on long-term loans from Huaneng Group:
|
||
— wholly repayable within five years
|
52,969
|
38,768
|
— not wholly repayable within five years
|
—
|
99,435
|
Interest expense on other long-term loans:
|
||
— wholly repayable within five years
|
136,193
|
4,584
|
— not wholly repayable within five years
|
5,588
|
1,078
|
Interest expense on long-term bonds
|
676,902
|
499,115
|
Interest expense on short-term bonds
|
287,024
|
242,720
|
|
|
|
Total interest expense
|
5,556,486
|
5,062,666
|
Less: amounts capitalized in property, plant and equipment
|
(1,296,086)
|
(997,887)
|
|
|
|
4,260,400
|
4,064,779
|
|
|
|
|
6.
|
PROFIT / (LOSS) BEFORE INCOME TAX EXPENSE (Cont’d)
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Loss on fair value change of derivative financial instruments
|
33,638
|
54,658
|
Auditors’ remuneration
|
29,015
|
30,555
|
Loss on disposals or write-off of property,
plant and equipment
|
53,033
|
54,056
|
Operating leases:
|
||
— Property, plant and equipment
|
157,717
|
32,894
|
— Land use rights
|
38,677
|
39,318
|
Depreciation of property, plant and equipment
|
8,572,103
|
7,752,706
|
Impairment loss of property, plant and equipment
|
629,674
|
—
|
Impairment of goodwill
|
—
|
130,224
|
Amortization of land use rights
|
91,633
|
74,800
|
Amortization of other non-current assets
|
53,235
|
44,478
|
Cost of inventories consumed
|
45,694,202
|
50,476,167
|
Provision for doubtful accounts
|
677
|
10,951
|
Bad debts recovery
|
(2,623)
|
(50,096)
|
Provision for inventory obsolescence
|
29,889
|
3,901
|
|
|
|
7.
|
PROPERTY, PLANT AND EQUIPMENT
|
The Company and its subsidiaries
|
|||||||
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
Construction-in-progress
|
Total
|
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
|||||||
Cost
|
—
|
2,234,479
|
114,342,118
|
206,956
|
2,452,285
|
12,853,213
|
132,089,051
|
Accumulated depreciation
|
—
|
(570,368)
|
(39,965,221)
|
(112,691)
|
(1,314,852)
|
—
|
(41,963,132)
|
|
|
|
|
|
|
|
|
Net book value
|
—
|
1,664,111
|
74,376,897
|
94,265
|
1,137,433
|
12,853,213
|
90,125,919
|
|
|
|
|
|
|
|
|
Year ended 31 December 2008
|
|||||||
Beginning of the year
|
—
|
1,664,111
|
74,376,897
|
94,265
|
1,137,433
|
12,853,213
|
90,125,919
|
Reclassification
|
—
|
(11,526)
|
(32,261)
|
—
|
43,787
|
—
|
—
|
Acquisition
|
—
|
—
|
5,983,679
|
—
|
12,460
|
80,441
|
6,076,580
|
Additions
|
1,315,393
|
29,211
|
185,228
|
—
|
201,613
|
27,029,948
|
28,761,393
|
Transfer from CIP
|
—
|
41,538
|
14,919,194
|
—
|
112,805
|
(15,073,537)
|
—
|
Disposals / Write-off
|
—
|
(4,099)
|
(72,385)
|
—
|
(2,375)
|
—
|
(78,859)
|
Depreciation charge
|
—
|
(96,468)
|
(7,413,970)
|
(12,385)
|
(239,293)
|
—
|
(7,762,116)
|
Currency translation differences
|
—
|
—
|
(377,920)
|
—
|
(823)
|
(6,976)
|
(385,719)
|
|
|
|
|
|
|
|
|
End of the year
|
1,315,393
|
1,622,767
|
87,568,462
|
81,880
|
1,265,607
|
24,883,089
|
116,737,198
|
|
|
|
|
|
|
|
|
7.
|
PROPERTY, PLANT AND EQUIPMENT (Cont’d)
|
The Company and its subsidiaries
|
|||||||
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
Construction-in-progress
|
Total
|
|
|
|
|
|
|
|
|
|
As at 31 December 2008
|
|||||||
Cost
|
1,315,393
|
2,276,367
|
141,065,871
|
206,956
|
2,749,454
|
24,883,089
|
172,497,130
|
Accumulated depreciation
|
—
|
(653,600)
|
(49,812,854)
|
(125,076)
|
(1,483,847)
|
—
|
(52,075,377)
|
Accumulated impairment loss
|
—
|
—
|
(3,684,555)
|
—
|
—
|
—
|
(3,684,555)
|
|
|
|
|
|
|
|
|
Net book value
|
1,315,393
|
1,622,767
|
87,568,462
|
81,880
|
1,265,607
|
24,883,089
|
116,737,198
|
|
|
|
|
|
|
|
|
Year ended 31 December 2009
|
|||||||
Beginning of the year
|
1,315,393
|
1,622,767
|
87,568,462
|
81,880
|
1,265,607
|
24,883,089
|
116,737,198
|
Reclassification
|
—
|
8,694
|
(107,894)
|
—
|
99,200
|
—
|
—
|
Acquisitions
|
—
|
280,075
|
6,988,261
|
—
|
61,346
|
287,515
|
7,617,197
|
Additions
|
—
|
1,659
|
118,039
|
—
|
202,974
|
25,415,657
|
25,738,329
|
Transfer from CIP
|
—
|
219,143
|
17,796,894
|
26,083
|
151,557
|
(18,193,677)
|
—
|
Disposals / Write-off
|
—
|
(785)
|
(204,394)
|
—
|
(21,581)
|
—
|
(226,760)
|
Depreciation charge
|
(37,411)
|
(77,553)
|
(8,201,190)
|
(13,538)
|
(249,638)
|
—
|
(8,579,330)
|
Impairment charge
|
—
|
—
|
(629,674)
|
—
|
—
|
—
|
(629,674)
|
Currency translation differences
|
—
|
—
|
107,732
|
—
|
3,366
|
9,278
|
120,376
|
|
|
|
|
|
|
|
|
End of the year
|
1,277,982
|
2,054,000
|
103,436,236
|
94,425
|
1,512,831
|
32,401,862
|
140,777,336
|
|
|
|
|
|
|
|
|
As at 31 December 2009
|
|||||||
Cost
|
1,315,393
|
3,160,319
|
173,909,736
|
233,023
|
3,389,767
|
32,401,862
|
214,410,100
|
Accumulated depreciation
|
(37,411)
|
(1,106,319)
|
(66,075,937)
|
(138,598)
|
(1,876,936)
|
—
|
(69,235,201)
|
Accumulated impairment loss
|
—
|
—
|
(4,397,563)
|
—
|
—
|
—
|
(4,397,563)
|
|
|
|
|
|
|
|
|
Net book value
|
1,277,982
|
2,054,000
|
103,436,236
|
94,425
|
1,512,831
|
32,401,862
|
140,777,336
|
|
|
|
|
|
|
|
|
7.
|
PROPERTY, PLANT AND EQUIPMENT (Cont’d)
|
The Company
|
||||||
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
Construction-in-progress
|
Total
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
||||||
Cost
|
1,364,117
|
73,140,337
|
155,289
|
1,782,175
|
8,020,173
|
84,462,091
|
Accumulated depreciation
|
(478,213)
|
(32,074,330)
|
(100,727)
|
(1,088,103)
|
—
|
(33,741,373)
|
|
|
|
|
|
|
|
Net book value
|
885,904
|
41,066,007
|
54,562
|
694,072
|
8,020,173
|
50,720,718
|
|
|
|
|
|
|
|
Year ended 31 December 2008
|
||||||
Beginning of the year
|
885,904
|
41,066,007
|
54,562
|
694,072
|
8,020,173
|
50,720,718
|
Reclassification
|
1,876
|
(1,867)
|
—
|
(9)
|
—
|
—
|
Additions
|
8,273
|
18,965
|
—
|
61,410
|
16,326,488
|
16,415,136
|
Transfer from CIP
|
23,207
|
10,232,014
|
—
|
67,386
|
(10,322,607)
|
—
|
Disposals / Write-off
|
(4,099)
|
(58,106)
|
—
|
(1,891)
|
—
|
(64,096)
|
Depreciation charge
|
(56,417)
|
(4,304,760)
|
(8,226)
|
(153,093)
|
—
|
(4,522,496)
|
|
|
|
|
|
|
|
End of the year
|
858,744
|
46,952,253
|
46,336
|
667,875
|
14,024,054
|
62,549,262
|
|
|
|
|
|
|
|
As at 31 December 2008
|
||||||
Cost
|
1,391,228
|
82,997,764
|
155,289
|
1,811,351
|
14,024,054
|
100,379,686
|
Accumulated depreciation
|
(532,484)
|
(36,045,511)
|
(108,953)
|
(1,143,476)
|
—
|
(37,830,424)
|
|
|
|
|
|
|
|
Net book value
|
858,744
|
46,952,253
|
46,336
|
667,875
|
14,024,054
|
62,549,262
|
|
|
|
|
|
|
|
7.
|
PROPERTY, PLANT AND EQUIPMENT (Cont’d)
|
The Company
|
||||||
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
Construction-in-progress
|
Total
|
|
|
|
|
|
|
|
|
Year ended 31 December 2009
|
||||||
Beginning of the year
|
858,744
|
46,952,253
|
46,336
|
667,875
|
14,024,054
|
62,549,262
|
Reclassification
|
2,478
|
(1,387)
|
—
|
(1,091)
|
—
|
—
|
Additions
|
43
|
9,994
|
—
|
111,017
|
8,992,535
|
9,113,589
|
Transfer from CIP
|
60,828
|
13,464,449
|
25,928
|
84,851
|
(13,636,056)
|
—
|
Disposals / Write-off
|
(141)
|
(97,122)
|
—
|
(8,060)
|
—
|
(105,323)
|
Depreciation charge
|
(31,561)
|
(4,675,872)
|
(9,039)
|
(151,716)
|
—
|
(4,868,188)
|
Impairment charge
|
—
|
(550,090)
|
—
|
—
|
—
|
(550,090)
|
|
|
|
|
|
|
|
End of the year
|
890,391
|
55,102,225
|
63,225
|
702,876
|
9,380,533
|
66,139,250
|
|
|
|
|
|
|
|
As at 31 December 2009
|
||||||
Cost
|
1,456,358
|
95,944,030
|
181,200
|
1,892,476
|
9,380,533
|
108,854,597
|
Accumulated depreciation
|
(565,967)
|
(40,291,715)
|
(117,975)
|
(1,189,600)
|
—
|
(42,165,257)
|
Accumulated impairment loss
|
—
|
(550,090)
|
—
|
—
|
—
|
(550,090)
|
|
|
|
|
|
|
|
Net book value
|
890,391
|
55,102,225
|
63,225
|
702,876
|
9,380,533
|
66,139,250
|
|
|
|
|
|
|
|
8.
|
INVESTMENTS IN ASSOCIATES
|
The Company and its subsidiaries
|
The Company
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Beginning of the year
|
8,758,235
|
8,731,490
|
7,486,116
|
7,204,362
|
Acquisition of equity interest in
Shenzhen Energy Investment
Co., Ltd. (“SEI”)
|
—
|
200
|
—
|
200
|
Acquisition of 10% equity interest
in Shandong Rizhao Power
Company Ltd. (“Rizhao Power
Company”)
|
—
|
134,554
|
—
|
134,554
|
Establishment of Yangquan Coal
Industry Group Huaneng Coal-
fired Power Investment Co., Ltd.
(“Yangmei Huaneng Company”)
|
—
|
147,000
|
—
|
147,000
|
Additional investments in
Yangmei Huaneng Company
|
343,000
|
—
|
343,000
|
—
|
Establishment of Huaneng
Shidaowan Nuclear Power
Development Co., Ltd.
(“Shidaowan Nuclear Power”)
|
150,000
|
—
|
150,000
|
—
|
Establishment of Bianhai
Railway Co., Ltd.
(“Bianhai Railway”)
|
55,500
|
—
|
55,500
|
—
|
Share of other
comprehensive income
|
8,795
|
3,096
|
—
|
—
|
Share of profit before
income tax expense
|
1,008,784
|
187,518
|
—
|
—
|
Share of income tax expense
|
(252,620)
|
(114,830)
|
—
|
—
|
Dividends
|
(503,118)
|
(330,793)
|
—
|
—
|
|
|
|
|
|
End of the year
|
9,568,576
|
8,758,235
|
8,034,616
|
7,486,116
|
|
|
|
|
|
8.
|
INVESTMENTS IN ASSOCIATES (Cont’d)
|
Name of associate
|
Country of
incorporation
|
Registered capital
|
Business nature and
scope of operation
|
Percentage of equity
interest held
|
|
|
|
|
|
|
|
Direct
|
Indirect
|
||||
Rizhao Power Company
|
PRC
|
RMB1,245,587,900
|
Power generation
|
44%
|
—
|
Shenzhen Energy
Group Co., Ltd. (“SEG”)
|
PRC
|
RMB955,555,556
|
Development, production and
sale of regular energy, new
energy and energy
construction project, etc.
|
25%
|
—
|
SEI*
|
PRC
|
RMB2,202,495,332
|
Energy and investment in
related industries
|
9.08%
|
—
|
Hebei Hanfeng Power
Generation Limited
Liability Company
|
PRC
|
RMB1,975,000,000
|
Power generation
|
40%
|
—
|
Chongqing Huaneng Lime
Company Limited
(“Lime Company”)
|
PRC
|
RMB50,000,000
|
Lime production and sale,
construction materials,
chemical engineering
product
|
—
|
25%
|
Huaneng Finance
|
PRC
|
RMB2,000,000,000
|
Provision for financial
|
20%
|
—
|
service including fund
|
|||||
deposit services, lending,
|
|||||
finance lease
|
|||||
arrangements, notes
|
|||||
discounting and entrusted
|
|||||
loans and investment
|
|||||
arrangement within
|
|||||
Huaneng Group
|
|||||
|
|
|
|
|
|
8.
|
INVESTMENTS IN ASSOCIATES (Cont’d)
|
Name of associate
|
Country of
incorporation
|
Registered capital
|
Business nature and
scope of operation
|
Percentage of equity
interest held
|
|
|
|
|
|
|
|
Direct
|
Indirect
|
||||
Huaneng Sichuan
Hydropower Co., Ltd.
|
PRC
|
RMB979,600,000
|
Development, investment,
construction, operation and
management of hydropower
|
49%
|
—
|
Yangmei Huaneng
Company
|
PRC
|
RMB1,000,000,000
|
Investment, development,
consulting and management
services of coal and power
generation projects
|
49%
|
—
|
Shidaowan Nuclear Power
|
PRC
|
RMB1,000,000,000
|
Preparation for construction of
Yashuidui power plant
project
|
30%
|
—
|
Bianhai Railway
|
PRC
|
RMB150,000,000
|
Railway construction, freight
transportation, materials
supplies, agency service,
logistics and storage at
coastal industrial base in
Yingkou, Liaoning
|
37%
|
—
|
|
|
|
|
|
|
|
*
|
The Company holds 200 million shares, representing 9.08% shareholding of SEI, which is also the subsidiary of SEG, one of the Company’s associates. The Company considered the nature of the investment and classified this as an associate. The 200 million shares mentioned above are subject to a lock-up period of 3 years from the acquisition date. As there is no published price quotation for shares with such specific lock-up arrangement, there is no price information available for the disclosure purpose.
|
2009
|
2008
|
|
|
|
|
Assets
|
78,738,065
|
78,806,094
|
Liabilities
|
(49,216,096)
|
(51,201,920)
|
Operating revenue
|
20,108,958
|
7,937,524
|
Profit attributable to equity holders of associates
|
2,055,591
|
299,872
|
|
|
|
9.
|
INVESTMENTS IN SUBSIDIARIES AND LOANS TO SUBSIDIARIES
|
|
(a)
|
Investments in subsidiaries
|
|
(i)
|
Subsidiaries acquired from business combinations under common control
|
Name of subsidiary
|
Country of
incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and
scope of operations
|
Percentage of equity interest held
|
|
|
|
|
|
|
|
|
Direct
|
Indirect
|
|||||
Huaneng (Suzhou Industrial Park) Power Generation Co. Ltd.
|
PRC
|
Limited liability company
|
RMB632,840,000
|
Power generation
|
75%
|
—
|
Huaneng Qinbei Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB810,000,000
|
Power generation
|
60%
|
—
|
Huaneng Yushe Power Generation Co., Ltd.
|
PRC
|
Limited liability company
|
RMB615,760,000
|
Power generation
|
60%
|
—
|
Huaneng Hunan Yueyang Power Generation Limited Liability Company (“Yueyang Power Company”)
|
PRC
|
Limited liability company
|
RMB1,055,000,000
|
Power generation
|
55%
|
—
|
Huaneng Chongqing Luohuang Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB1,748,310,000
|
Power generation
|
60%
|
—
|
Huaneng Pingliang Power Generation Co., Ltd. (“Pingliang Power Company”)
|
PRC
|
Limited liability company
|
RMB924,050,000
|
Power generation
|
65%
|
—
|
Huaneng Nanjing Jinling Power Co., Ltd. (“Nanjing Jinling Power Company”)
|
PRC
|
Limited liability company
|
RMB1,302,000,000
|
Power generation
|
60%
|
—
|
Huaneng Qidong Wind Power Generation Co., Ltd.(“Qidong Wind Power”)
|
PRC
|
Limited liability company
|
RMB200,000,000
|
Development of wind power project, production and sales of electricity
|
65%
|
—
|
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing Power Company”)
|
PRC
|
Limited liability company
|
RMB1,537,130,909
|
Power generation, heat supply
|
55%
|
—
|
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Cogeneration”) (i)
|
PRC
|
Limited liability company
|
RMB1,600,000,000
|
Construction and operation of power plants and related construction projects
|
41%
|
—
|
|
|
|
|
|
|
|
9.
|
INVESTMENTS IN SUBSIDIARIES AND LOANS TO SUBSIDIARIES (Cont’d)
|
|
(a)
|
Investments in subsidiaries (Cont’d)
|
|
(ii)
|
Subsidiaries acquired from business combinations not under common control or acquired through other ways
|
Name of subsidiary
|
Country of
incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and
scope of operations
|
Percentage of equity interest held
|
|
|
|
|
|
|
|
|
Direct
|
Indirect
|
|||||
Weihai Power Company
|
PRC
|
Limited liability company
|
RMB761,838,300
|
Power generation
|
60%
|
—
|
Huaneng Taicang Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB804,146,700
|
Power generation
|
75%
|
—
|
Huaneng Huaiyin Power Generation Co. Ltd. (“Huaiyin Power Company”)
|
PRC
|
Limited liability company
|
RMB265,000,000
|
Power generation
|
100%
|
—
|
Huaneng Huaiyin II Power Limited Company
|
PRC
|
Limited liability company
|
RMB930,870,000
|
Power generation
|
63.64%
|
—
|
Huaneng Xindian Power Co., Ltd.
|
PRC
|
Limited liability company
|
RMB100,000,000
|
Power generation
|
95%
|
—
|
Huaneng Shanghai Combined Cycle Power Limited Liability Company
|
PRC
|
Limited liability company
|
RMB699,700,000
|
Power generation
|
70%
|
—
|
Huaneng International Power Fuel Limited Liability Company
|
PRC
|
Limited liability company
|
RMB200,000,000
|
Wholesale of coal
|
100%
|
—
|
Huaneng Shanghai Shidongkou Power Generation Limited Liability Company (i)
|
PRC
|
Limited liability company
|
RMB990,000,000
|
Power generation
|
50%
|
—
|
Huade County Daditaihong Wind Power Utilization Limited Liability Company
|
PRC
|
Limited liability company
|
RMB5,000,000
|
Wind power development and utilization
|
99%
|
—
|
Huaneng Nantong Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB1,560,000,000
|
Power generation
|
70%
|
—
|
Huaneng Yingkou Port Limited Liability Company (i)
|
PRC
|
Limited liability company
|
RMB720,235,000
|
Loading and conveying service
|
50%
|
—
|
Huaneng Hunan Xiangqi Hydropower Co., Ltd.
|
PRC
|
Limited liability company
|
RMB100,000,000
|
Construction, operation and management of hydropower and related projects
|
100%
|
—
|
Huaneng Yingkou Power Generation Limited Liability Company
|
PRC
|
Limited liability company
|
RMB830,000,000
|
Production and sales of electricity and heat
|
100%
|
—
|
|
|
|
|
|
|
|
9.
|
INVESTMENTS IN SUBSIDIARIES AND LOANS TO SUBSIDIARIES (Cont’d)
|
|
(a)
|
Investments in subsidiaries (Cont’d)
|
|
(ii)
|
Subsidiaries acquired from business combinations not under common control or acquired through other ways (Cont’d)
|
Name of subsidiary
|
Country of
incorporation
|
Type of legal entity
|
Registered capital
|
Business nature and
scope of operations
|
Percentage of equity interest held
|
|
|
|
|
|
|
|
|
Direct
|
Indirect
|
|||||
Zhuozhou Liyuan Cogeneration Co., Ltd.
|
PRC
|
Limited liability company
|
RMB5,000,000
|
Construction, operation and management of cogeneration power plants and related projects
|
100%
|
—
|
Kaifeng Xinli Power Generation Co., Ltd
|
PRC
|
Limited liability company
|
RMB146,920,000
|
Power generation
|
—
|
55%
|
SinoSing Power
|
Singapore
|
Limited liability company
|
US$985,000,100
|
Investment holding
|
100%
|
—
|
Tuas Power
|
Singapore
|
Limited liability company
|
S$1,178,050,000
|
Power generation and related byproducts, derivatives; developing power supply resources and operating electricity
|
—
|
100%
|
Tuas Power Supply Pte Ltd.
|
Singapore
|
Limited liability company
|
S$500,000
|
Power sales
|
—
|
100%
|
Tuas Power Generation Pte Ltd.
|
Singapore
|
Limited liability company
|
S$1,183,000,001
|
Power generation and related byproducts, derivatives; developing power supply resources, operating electricity and power sales
|
—
|
100%
|
Tuas Power Utilities Pte Ltd.
|
Singapore
|
Limited liability company
|
S$2
|
Provision of utility services
|
—
|
100%
|
TPGS Green Energy Pte Ltd.
|
Singapore
|
Limited liability company
|
S$1,000,000
|
Provision of utility services
|
—
|
75%
|
New Earth Pte Ltd.
|
Singapore
|
Limited liability company
|
S$10,111,841
|
Consultancy in waste recycling Industrial
|
—
|
60%
|
New Earth Singapore Pte Ltd.
|
Singapore
|
Limited liability company
|
S$12,516,050
|
waste management and recycling
|
—
|
75%
|
TP Utilities Pte Ltd.
|
Singapore
|
Limited liability company
|
S$1
|
Provision of utility services
|
—
|
100%
|
|
|
|
|
|
|
|
|
Note:
|
|
(i)
|
Pursuant to agreements with other shareholders, the Company has controls over these entities.
|
9.
|
INVESTMENTS IN SUBSIDIARIES AND LOANS TO SUBSIDIARIES (Cont’d)
|
|
(b)
|
Loans to subsidiaries
|
10.
|
AVAILABLE-FOR-SALE FINANCIAL ASSETS
|
2009
|
2008
|
|
|
|
|
Beginning of the year
|
1,524,016
|
3,462,158
|
Investment in Jinxing Energy
|
—
|
146,375
|
Revaluation gains / (loss)
|
1,031,956
|
(2,084,517)
|
|
|
|
End of the year
|
2,555,972
|
1,524,016
|
|
|
|
11.
|
LAND USE RIGHTS
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Outside Hong Kong, held on:
|
||||
Leases of between 10 to 50 years
|
3,817,381
|
2,868,599
|
1,473,750
|
1,451,106
|
Leases of over 50 years
|
26,338
|
26,760
|
17,827
|
18,104
|
|
|
|
|
|
3,843,719
|
2,895,359
|
1,491,577
|
1,469,210
|
|
|
|
|
|
|
12.
|
POWER GENERATION LICENCE
|
2009
|
2008
|
|
|
|
|
Beginning of the year
|
3,811,906
|
—
|
|
|
|
Movement:
|
||
Opening net book value
|
3,811,906
|
—
|
Acquisitions (Note 39)
|
—
|
4,073,278
|
Currency translation differences
|
86,215
|
(261,372)
|
|
|
|
Closing net book value
|
3,898,121
|
3,811,906
|
|
|
|
End of the year
|
3,898,121
|
3,811,906
|
|
|
|
13.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Derivative financial assets
|
||||
— Cash flow hedge
(fuel oil swap contracts)
|
151,286
|
(17,008)
|
—
|
—
|
— Cash flow hedge
(exchange forwards contracts)
|
—
|
1,767
|
—
|
—
|
— Cash flow hedge
(interest rate swap contracts)
|
39,586
|
—
|
39,586
|
—
|
— Financial instruments at fair
value through profit or loss
(fuel oil swap contracts)
|
(4,123)
|
30,720
|
—
|
—
|
|
|
|
|
|
Total
|
186,749
|
15,479
|
39,586
|
—
|
|
|
|
|
|
Less: non-current portion
|
||||
— Cash flow hedge
(fuel oil swap contracts)
|
5,277
|
—
|
—
|
—
|
— Cash flow hedge
(interest rate
swap contracts)
|
39,586
|
—
|
39,586
|
—
|
|
|
|
|
|
Total non-current portion
|
44,863
|
—
|
39,586
|
—
|
|
|
|
|
|
Current portion
|
141,886
|
15,479
|
—
|
—
|
|
|
|
|
|
13.
|
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Derivative financial liabilities
|
||||
— Cash flow hedge
(fuel oil swap contracts)
|
(1,368)
|
540,519
|
—
|
—
|
— Cash flow hedge
(exchange forward contracts)
|
9,345
|
12,379
|
—
|
—
|
— Financial instruments at fair
value through profit or loss
(fuel oil swap contracts)
|
6,276
|
6,786
|
—
|
—
|
|
|
|
|
|
Total
|
14,253
|
559,684
|
—
|
—
|
|
|
|
|
|
Less: non-current portion
|
||||
— Cash flow hedge
(fuel oil swap contracts)
|
—
|
17,242
|
—
|
—
|
— Cash flow hedge
(exchange forwards
contracts)
|
850
|
—
|
—
|
—
|
|
|
|
|
|
Total non-current portion
|
850
|
17,242
|
—
|
—
|
|
|
|
|
|
Current portion
|
13,403
|
542,442
|
—
|
—
|
|
|
|
|
|
13.
|
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
Cash flows
|
|||||
Carrying Amount
|
Contractual cash flows
|
Within 1 year
|
Between 1 to 2 years
|
Between 2 to 3 years
|
|
|
|||||
As at 31 December 2009
|
|||||
Derivative financial assets
|
|||||
Fuel derivatives used for hedging
(net settlement)
|
147,163
|
147,163
|
141,889
|
4,326
|
948
|
Derivative financial liabilities
|
|||||
Fuel derivatives used for hedging
(net settlement)
|
4,908
|
(4,908)
|
(4,908)
|
—
|
—
|
Forward exchange contracts
used for hedging
|
|||||
— inflow
|
2,684,751
|
2,641,444
|
39,433
|
3,874
|
|
— outflow
|
(2,712,479)
|
(2,668,293)
|
(40,230)
|
(3,956)
|
|
9,345
|
(27,728)
|
(26,849)
|
(797)
|
(82)
|
|
|
13.
|
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
Cash flows
|
|||||
|
|||||
Carrying Amount
|
Contractual cash flows
|
Within 1 year
|
Between 1 to 2 years
|
Between 2 to 3 years
|
|
|
|
|
|
|
|
As at 31 December 2008
|
|||||
Derivative financial assets
|
|||||
Fuel derivatives used for hedging
(net settlement)
|
13,712
|
13,712
|
14,668
|
(238)
|
(718)
|
Forward exchange contracts
used for hedging
|
|||||
— inflow
|
190,120
|
144,230
|
44,887
|
1,003
|
|
— outflow
|
(189,906)
|
(143,231)
|
(45,762)
|
(913)
|
|
|
|
|
|
||
1,767
|
214
|
999
|
(875)
|
90
|
|
Derivative financial liabilities
|
|||||
Fuel derivatives used for hedging
(net settlement)
|
547,305
|
(547,305)
|
(529,671)
|
(17,634)
|
—
|
Forward exchange contracts
used for hedging
|
|||||
— inflow
|
2,068,406
|
2,044,632
|
21,084
|
2,690
|
|
— outflow
|
(2,114,248)
|
(2,090,716)
|
(20,894)
|
(2,638)
|
|
|
|
|
|
||
12,379
|
(45,842)
|
(46,084)
|
190
|
52
|
|
|
|
|
|
|
|
14.
|
GOODWILL
|
The Company and its subsidiaries
|
The Company
|
|
|
|
|
As at 31 December 2007
|
||
Cost
|
555,266
|
108,938
|
|
|
|
Movement in 2008:
|
||
Opening net book value
|
555,266
|
108,938
|
Acquisitions
|
11,408,202
|
—
|
Impairment charge
|
(130,224)
|
—
|
Currency translation differences
|
(725,148)
|
—
|
|
|
|
Closing net book value
|
11,108,096
|
108,938
|
|
|
|
As at 31 December 2008
|
||
Cost
|
11,238,320
|
108,938
|
Accumulated impairment loss
|
(130,224)
|
—
|
|
|
|
Net book value
|
11,108,096
|
108,938
|
|
|
|
Movement in 2009:
|
||
Opening net book value
|
11,108,096
|
108,938
|
Acquisitions (Note 39)
|
263,708
|
—
|
Currency translation differences
|
239,194
|
—
|
|
|
|
Closing net book value
|
11,610,998
|
108,938
|
|
|
|
As at 31 December 2009
|
||
Cost
|
11,741,222
|
108,938
|
Accumulated impairment loss
|
(130,224)
|
—
|
|
|
|
Net book value
|
11,610,998
|
108,938
|
|
|
|
14.
|
GOODWILL (Cont’d)
|
2009
|
2008
|
|
|
|
|
Yueyang Power Company
|
100,907
|
100,907
|
Pingliang Power Company
|
107,735
|
107,735
|
Tuas Power
|
10,903,073
|
10,663,879
|
Beijing Cogeneration
|
103,286
|
—
|
Yangliuqing Power Company
|
151,459
|
—
|
|
|
|
|
|
Yueyang Power Company
|
8.7%
|
Pingliang Power Company
|
8.7%
|
Tuas Power
|
6.9%
|
Beijing Cogeneration
|
8.7%
|
Yangliuqing Power Company
|
8.7%
|
|
|
14.
|
GOODWILL (Cont’d)
|
15.
|
OTHER NON-CURRENT ASSETS
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Intangible assets
|
403,074
|
91,369
|
35,333
|
27,356
|
Deferred housing loss
|
29,312
|
54,963
|
4,109
|
18,118
|
Prepayments for switchhouse
and metering station
|
16,894
|
17,746
|
—
|
—
|
Prepaid connection fees
|
124,007
|
144,932
|
—
|
—
|
Prepaid territorial waters use right
|
146,042
|
149,097
|
145,556
|
148,601
|
Finance lease receivable
|
148,637
|
97,776
|
—
|
—
|
Prepayments for equipment
|
—
|
155,732
|
—
|
—
|
Others
|
155,130
|
36,457
|
15,253
|
7,509
|
|
|
|
|
|
Total
|
1,023,096
|
748,072
|
200,251
|
201,584
|
|
|
|
|
|
16.
|
INVENTORIES
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Fuel (coal and oil) for
power generation
|
2,986,233
|
3,986,445
|
1,117,742
|
2,159,728
|
Material and supplies
|
1,283,431
|
1,328,951
|
619,715
|
679,373
|
|
|
|
|
|
4,269,664
|
5,315,396
|
1,737,457
|
2,839,101
|
|
Less: provision for
inventory obsolescence
|
(185,678)
|
(145,549)
|
(38,017)
|
(8,071)
|
|
|
|
|
|
4,083,986
|
5,169,847
|
1,699,440
|
2,831,030
|
|
|
|
|
|
|
The Company and its subsidiaries
|
The Company
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Beginning of the year
|
(145,549)
|
(30,147)
|
(8,071)
|
(7,783)
|
Acquisitions
|
(8,380)
|
(119,630)
|
—
|
—
|
Provision
|
(31,023)
|
(4,326)
|
(31,023)
|
(660)
|
Write-offs
|
736
|
354
|
648
|
354
|
Reversal
|
1,134
|
425
|
429
|
18
|
Currency translation differences
|
(2,596)
|
7,775
|
—
|
—
|
|
|
|
|
|
End of the year
|
(185,678)
|
(145,549)
|
(38,017)
|
(8,071)
|
|
|
|
|
|
17.
|
OTHER RECEIVABLES AND ASSETS
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Prepayments for inventories
|
783,672
|
307,494
|
702,709
|
523,422
|
Prepayments for constructions
|
407,920
|
275,085
|
304,075
|
195,111
|
Prepayments for investments
|
387,000
|
30,000
|
387,000
|
30,000
|
Prepaid income tax
|
40,815
|
172,758
|
—
|
144,809
|
Others
|
41,792
|
208,869
|
7,507
|
6,561
|
|
|
|
|
|
Total prepayments
|
1,661,199
|
994,206
|
1,401,291
|
899,903
|
|
|
|
|
|
Staff advances
|
13,032
|
11,421
|
6,618
|
5,741
|
Dividend receivables
|
—
|
—
|
58,601
|
58,601
|
Others
|
638,399
|
293,143
|
612,118
|
321,829
|
|
|
|
|
|
Subtotal other receivables
|
651,431
|
304,564
|
677,337
|
386,171
|
Less: provision for doubtful accounts
|
(38,628)
|
(26,292)
|
(17,820)
|
(17,867)
|
|
|
|
|
|
Total other receivables, net
|
612,803
|
278,272
|
659,517
|
368,304
|
|
|
|
|
|
VAT recoverable
|
2,194,938
|
—
|
922,959
|
—
|
|
|
|
|
|
Gross total
|
4,507,568
|
1,298,770
|
3,001,587
|
1,286,074
|
|
|
|
|
|
Net total
|
4,468,940
|
1,272,478
|
2,983,767
|
1,268,207
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
RMB
|
4,424,479
|
1,276,814
|
3,001,587
|
1,286,074
|
S$ (RMB equivalent)
|
82,686
|
9,556
|
—
|
—
|
US$ (RMB equivalent)
|
403
|
287
|
—
|
—
|
JPY (RMB equivalent)
|
—
|
12,028
|
—
|
—
|
AUD (RMB equivalent)
|
—
|
85
|
—
|
—
|
|
|
|
|
|
Total
|
4,507,568
|
1,298,770
|
3,001,587
|
1,286,074
|
|
|
|
|
|
17.
|
OTHER RECEIVABLES AND ASSETS (Cont’d)
|
The Company and
its subsidiaries
|
The Company
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Beginning of the year
|
(26,292)
|
(30,463)
|
(17,867)
|
(22,033)
|
Additions from acquisitions
|
(15,602)
|
—
|
—
|
—
|
Provision
|
(1)
|
—
|
(1)
|
—
|
Reversal
|
18
|
1,719
|
18
|
1,714
|
Write-off
|
3,249
|
2,452
|
30
|
2,452
|
|
|
|
|
|
End of the year
|
(38,628)
|
(26,292)
|
(17,820)
|
(17,867)
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Between 1 to 2 years
|
28,455
|
14,057
|
504
|
894
|
Between 2 to 3 years
|
11,902
|
13,428
|
813
|
8,570
|
Over 3 years
|
48,743
|
40,371
|
6,040
|
22,499
|
|
|
|
|
|
89,100
|
67,856
|
7,357
|
31,963
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Between 2 to 3 years
|
—
|
3,023
|
—
|
3,023
|
Over 3 years
|
44,874
|
26,570
|
24,307
|
18,145
|
|
|
|
|
|
44,874
|
29,593
|
24,307
|
21,168
|
|
|
|
|
|
|
18.
|
ACCOUNTS RECEIVABLE
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Accounts receivable
|
9,717,681
|
7,153,834
|
5,231,868
|
3,873,554
|
Notes receivable
|
351,630
|
666,255
|
41,816
|
114,000
|
|
|
|
|
|
10,069,311
|
7,820,089
|
5,273,684
|
3,987,554
|
|
Less: provision for doubtful accounts
|
(26,408)
|
(25,589)
|
—
|
—
|
|
|
|
|
|
10,042,903
|
7,794,500
|
5,273,684
|
3,987,554
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
RMB
|
9,167,806
|
6,803,558
|
5,273,684
|
3,987,554
|
S$ (RMB equivalent)
|
817,416
|
1,014,725
|
—
|
—
|
US$ (RMB equivalent)
|
84,089
|
1,806
|
—
|
—
|
|
|
|
|
|
Total
|
10,069,311
|
7,820,089
|
5,273,684
|
3,987,554
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Beginning of the year
|
(25,589)
|
(50,573)
|
—
|
—
|
Provision
|
(1,110)
|
(26,296)
|
—
|
—
|
Reversal
|
416
|
13,626
|
—
|
—
|
Write-off
|
—
|
36,947
|
—
|
—
|
Currency translation differences
|
(125)
|
707
|
—
|
—
|
|
|
|
|
|
End of the year
|
(26,408)
|
(25,589)
|
—
|
—
|
|
|
|
|
|
18.
|
ACCOUNTS RECEIVABLE (Cont’d)
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Within 1 year
|
10,035,455
|
7,819,926
|
5,269,683
|
3,987,554
|
Between 1 to 2 years
|
29,726
|
—
|
4,001
|
—
|
Between 2 to 3 years
|
—
|
12
|
—
|
—
|
Over 3 years
|
4,130
|
151
|
—
|
—
|
|
|
|
|
|
10,069,311
|
7,820,089
|
5,273,684
|
3,987,554
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Between 1 to 2 years
|
1,143
|
25,589
|
—
|
—
|
Between 2 to 3 years
|
25,265
|
—
|
—
|
—
|
Over 3 years
|
—
|
—
|
—
|
—
|
|
|
|
|
|
26,408
|
25,589
|
—
|
—
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
2 months to 1 year
|
9,611
|
19,423
|
4,197
|
—
|
Between 1 to 2 years
|
—
|
—
|
—
|
—
|
Between 2 to 3 years
|
—
|
12
|
—
|
—
|
Over 3 years
|
—
|
151
|
—
|
—
|
|
|
|
|
|
9,611
|
19,586
|
4,197
|
—
|
|
|
|
|
|
|
19.
|
SHARE CAPITAL
|
As at
31 December
2009
|
As at
31 December
2008
|
|
|
|
|
A shares, par value of RMB1.00 each
|
9,000,000
|
9,000,000
|
Overseas listed foreign shares, par value of RMB1.00 each
|
3,055,383
|
3,055,383
|
|
|
|
Total
|
12,055,383
|
12,055,383
|
|
|
|
20.
|
SURPLUS RESERVES
|
21.
|
DIVIDENDS
|
22.
|
LONG-TERM LOANS
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Loans from Huaneng Group (a)
|
800,000
|
2,800,000
|
—
|
2,000,000
|
Bank loans (b)
|
72,052,664
|
62,509,065
|
32,592,196
|
32,210,916
|
Other loans (c)
|
7,664,339
|
263,536
|
7,000,000
|
—
|
|
|
|
|
|
80,517,003
|
65,572,601
|
39,592,196
|
34,210,916
|
|
Less: Current portion of long-term loans
|
(9,250,248)
|
(6,545,420)
|
(7,073,302)
|
(2,498,544)
|
|
|
|
|
|
71,266,755
|
59,027,181
|
32,518,894
|
31,712,372
|
|
|
|
|
|
|
|
(a)
|
Loans from Huaneng Group
|
The Company and its subsidiaries
|
|||||
As at 31 December 2009
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Loans from Huaneng Group
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
800,000
|
800,000
|
—
|
800,000
|
4.05%-4.60%
|
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
|
(a)
|
Loans from Huaneng Group (Cont’d)
|
The Company and its subsidiaries
|
|||||
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Loans from Huaneng Group
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
2,800,000
|
2,800,000
|
—
|
2,800,000
|
4.32%-5.67%
|
|
|
|
|
|
|
|
(b)
|
Bank loans
|
The Company and its subsidiaries
|
|||||
As at 31 December 2009
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
48,971,239
|
48,971,239
|
(8,316,379)
|
40,654,860
|
3.60%-7.56%
|
US$
|
|||||
— Fixed rate
|
225,791
|
1,541,744
|
(648,187)
|
893,557
|
5.95%-6.97%
|
— Variable rate
|
816,208
|
5,573,234
|
(43,204)
|
5,530,030
|
1.44%-3.57%
|
S$
|
|||||
— Variable rate
|
3,074,120
|
14,941,760
|
(77,444)
|
14,864,316
|
2.41%-2.46%
|
€
|
|||||
— Fixed rate
|
104,591
|
1,024,687
|
(91,539)
|
933,148
|
2.00%-2.15%
|
|
|
|
|
|
|
72,052,664
|
(9,176,753)
|
62,875,911
|
|||
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
|
(b)
|
Bank loans (Cont’d)
|
The Company and its subsidiaries
|
|||||
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
50,112,930
|
50,112,930
|
(5,757,660)
|
44,355,270
|
3.60%-7.74%
|
US$
|
|||||
— Fixed rate
|
321,710
|
2,198,760
|
(655,570)
|
1,543,190
|
5.95%-6.97%
|
— Variable rate
|
1,312,055
|
8,967,373
|
(43,245)
|
8,924,128
|
2.61%-5.15%
|
S$
|
|||||
— Variable rate
|
145,745
|
692,727
|
—
|
692,727
|
2.41%-2.74%
|
€
|
|||||
— Fixed rate
|
55,624
|
537,275
|
(51,406)
|
485,869
|
2.00%
|
|
|
|
|
|
|
62,509,065
|
(6,507,881)
|
56,001,184
|
|||
|
|
|
|
|
|
The Company
|
|||||
As at 31 December 2009
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
25,808,250
|
25,808,250
|
(6,548,250)
|
19,260,000
|
3.60%-7.05%
|
US$
|
|||||
— Fixed rate
|
177,311
|
1,210,712
|
(481,848)
|
728,864
|
5.95%-6.60%
|
— Variable rate
|
816,208
|
5,573,234
|
(43,204)
|
5,530,030
|
1.44%-3.54%
|
|
|
|
|
|
|
32,592,196
|
(7,073,302)
|
25,518,894
|
|||
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
|
(b)
|
Bank loans (Cont’d)
|
The Company
|
|||||
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Bank loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
24,901,250
|
24,901,250
|
(1,973,000)
|
22,928,250
|
3.60%-7.05%
|
US$
|
|||||
— Fixed rate
|
247,878
|
1,694,146
|
(482,299)
|
1,211,847
|
5.95%-6.60%
|
— Variable rate
|
821,631
|
5,615,520
|
(43,245)
|
5,572,275
|
2.61%-5.15%
|
|
|
|
|
|
|
32,210,916
|
(2,498,544)
|
29,712,372
|
|||
|
|
|
|
|
|
|
(c)
|
Other loans
|
The Company and its subsidiaries
|
|||||
As at 31 December 2009
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
‘000
|
|||||
|
|
|
|
|
|
Other loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
7,573,000
|
7,573,000
|
(36,420)
|
7,536,580
|
4.05%-5.35%
|
US$
|
|||||
— Variable rate
|
4,286
|
29,263
|
(19,508)
|
9,755
|
2.99%-5.87%
|
S$
|
|||||
— Variable rate
|
7,350
|
35,725
|
—
|
35,725
|
4.25%
|
JPY
|
|||||
— Variable rate
|
357,143
|
26,351
|
(17,567)
|
8,784
|
2.76%-5.80%
|
|
|
|
|
|
|
7,664,339
|
(73,495)
|
7,590,844
|
|||
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
|
(c)
|
Other loans (Cont’d)
|
The Company and its subsidiaries
|
|||||
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
‘000
|
|||||
|
|
|
|
|
|
Other loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
130,000
|
130,000
|
—
|
130,000
|
5.10%
|
US$
|
|||||
— Variable rate
|
7,143
|
48,818
|
(19,527)
|
29,291
|
3.24%-5.87%
|
S$
|
|||||
— Variable rate
|
8,350
|
39,688
|
—
|
39,688
|
4.25%
|
JPY
|
|||||
— Variable rate
|
595,238
|
45,030
|
(18,012)
|
27,018
|
1.31%-5.80%
|
|
|
|
|
|
|
263,536
|
(37,539)
|
225,997
|
|||
|
|
|
|
|
|
The Company
|
|||||
As at 31 December 2009
|
|||||
Original
currency
|
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|
’000
|
|||||
|
|
|
|
|
|
Other loans
|
|||||
Unsecured
|
|||||
RMB
|
|||||
— Fixed rate
|
7,000,000
|
7,000,000
|
—
|
7,000,000
|
4.05%-4.16%
|
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
The Company and its subsidiaries
|
||||||
Loans from
Huaneng Group
|
Bank loans
|
Other loans
|
||||
As at 31 December
|
As at 31 December
|
As at 31 December
|
||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
|
|
1 year or less
|
—
|
—
|
9,176,753
|
6,507,881
|
73,495
|
37,539
|
More than 1 year but
not more than 2 years
|
—
|
—
|
11,200,847
|
14,728,355
|
2,184,960
|
37,539
|
More than 2 years but
not more than 3 years
|
—
|
—
|
9,362,619
|
9,549,310
|
5,136,420
|
148,770
|
More than 3 years but
not more than 4 years
|
800,000
|
—
|
4,021,916
|
4,555,384
|
36,420
|
—
|
More than 4 years but
not more than 5 years
|
—
|
800,000
|
4,665,916
|
8,046,147
|
36,420
|
—
|
More than 5 years
|
—
|
2,000,000
|
33,624,613
|
19,121,988
|
196,624
|
39,688
|
|
|
|
|
|
|
|
800,000
|
2,800,000
|
72,052,664
|
62,509,065
|
7,664,339
|
263,536
|
|
Less: amount due within 1 year
included under
current liabilities
|
—
|
—
|
(9,176,753)
|
(6,507,881)
|
(73,495)
|
(37,539)
|
|
|
|
|
|
|
|
800,000
|
2,800,000
|
62,875,911
|
56,001,184
|
7,590,844
|
225,997
|
|
|
|
|
|
|
|
|
The Company
|
||||||
Loans from
Huaneng Group
|
Bank loans
|
Other loans
|
||||
As at 31 December
|
As at 31 December
|
As at 31 December
|
||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
|
|
1 year or less
|
—
|
—
|
7,073,302
|
2,498,544
|
—
|
—
|
More than 1 year but
not more than 2 years
|
—
|
—
|
5,895,002
|
12,173,794
|
2,000,000
|
—
|
More than 2 years but
not more than 3 years
|
—
|
—
|
5,752,226
|
3,863,897
|
5,000,000
|
—
|
More than 3 years but
not more than 4 years
|
—
|
—
|
781,523
|
2,569,818
|
—
|
—
|
More than 4 years but
not more than 5 years
|
—
|
—
|
3,016,523
|
667,000
|
—
|
—
|
More than 5 years
|
—
|
2,000,000
|
10,073,620
|
10,437,863
|
—
|
—
|
|
|
|
|
|
|
|
—
|
2,000,000
|
32,592,196
|
32,210,916
|
7,000,000
|
—
|
|
Less: amount due within 1 year
included under
current liabilities
|
—
|
—
|
(7,073,302)
|
(2,498,544)
|
—
|
—
|
|
|
|
|
|
|
|
—
|
2,000,000
|
25,518,894
|
29,712,372
|
7,000,000
|
—
|
|
|
|
|
|
|
|
|
22.
|
LONG-TERM LOANS (Cont’d)
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Loans from Huaneng Group
|
||||
— Wholly repayable within five years
|
800,000
|
800,000
|
—
|
—
|
— Not wholly repayable within five years
|
—
|
2,000,000
|
—
|
2,000,000
|
|
|
|
|
|
800,000
|
2,800,000
|
—
|
2,000,000
|
|
|
|
|
|
|
Bank loans
|
||||
— Wholly repayable within five years
|
30,509,912
|
36,866,955
|
19,513,911
|
19,674,761
|
— Not wholly repayable within five years
|
41,542,752
|
25,642,110
|
13,078,285
|
12,536,155
|
|
|
|
|
|
72,052,664
|
62,509,065
|
32,592,196
|
32,210,916
|
|
|
|
|
|
|
Other loans
|
||||
— Wholly repayable within five years
|
7,285,614
|
223,848
|
7,000,000
|
—
|
— Not wholly repayable within five years
|
378,725
|
39,688
|
—
|
—
|
|
|
|
|
|
7,664,339
|
263,536
|
7,000,000
|
—
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
1 year or less
|
3,702,854
|
4,475,483
|
1,920,472
|
2,236,568
|
More than 1 year but not
more than 2 years
|
2,815,074
|
2,806,836
|
1,358,784
|
1,295,275
|
More than 2 years but not
more than 5 years
|
5,094,834
|
5,291,741
|
1,929,646
|
2,279,600
|
More than 5 years
|
7,236,737
|
4,973,166
|
1,820,345
|
2,907,807
|
|
|
|
|
|
Total
|
18,849,499
|
17,547,226
|
7,029,247
|
8,719,250
|
|
|
|
|
|
23.
|
LONG-TERM BONDS
|
24.
|
OTHER NON-CURRENT LIABILITIES
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Environmental subsidies (a)
|
610,161
|
532,887
|
462,732
|
403,274
|
Other
|
140,208
|
88,035
|
99,943
|
87,385
|
|
|
|
|
|
750,369
|
620,922
|
562,675
|
490,659
|
|
|
|
|
|
|
|
(a)
|
Such grants represented primarily subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
25.
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Accounts and notes payable
|
4,386,461
|
3,009,966
|
2,162,818
|
1,826,695
|
Amounts received in advance
|
932,625
|
877,287
|
875,349
|
834,468
|
Payables to contractors for construction
|
5,812,941
|
4,304,810
|
2,969,753
|
2,811,025
|
Other payables to contractors
|
932,092
|
444,927
|
612,132
|
322,614
|
Advances from Yingkou Port Bureau
|
—
|
720,235
|
—
|
—
|
Accrued interest
|
558,494
|
469,823
|
409,056
|
286,275
|
Accrued pollutants discharge fees
|
75,303
|
64,367
|
44,489
|
48,530
|
Accrued water-resources fees
|
59,272
|
48,253
|
44,967
|
43,085
|
Accrued service fee of intermediaries
|
43,217
|
45,355
|
43,217
|
45,355
|
Others
|
1,724,215
|
882,457
|
1,102,223
|
491,128
|
|
|
|
|
|
14,524,620
|
10,867,480
|
8,264,004
|
6,709,175
|
|
|
|
|
|
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
RMB
|
13,532,676
|
9,655,505
|
8,264,004
|
6,709,175
|
S$ (RMB equivalent)
|
433,844
|
437,590
|
—
|
—
|
US$ (RMB equivalent)
|
525,152
|
651,487
|
—
|
—
|
JPY (RMB equivalent)
|
32,948
|
122,764
|
—
|
—
|
GBP (RMB equivalent)
|
—
|
134
|
—
|
—
|
|
|
|
|
|
Total
|
14,524,620
|
10,867,480
|
8,264,004
|
6,709,175
|
|
|
|
|
|
25.
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES (Cont’d)
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Accounts and notes payable
|
||||
Within 1 year
|
4,365,569
|
2,967,346
|
2,161,409
|
1,824,539
|
Between 1 to 2 years
|
5,875
|
29,558
|
1,028
|
1,809
|
Over 2 years
|
15,017
|
13,062
|
381
|
347
|
|
|
|
|
|
Total
|
4,386,461
|
3,009,966
|
2,162,818
|
1,826,695
|
|
|
|
|
|
26.
|
TAXES PAYABLE
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
VAT payable
|
237,422
|
280,922
|
92,999
|
127,053
|
Income tax payable
|
292,509
|
21,357
|
162,680
|
—
|
Others
|
120,869
|
118,185
|
54,182
|
53,719
|
|
|
|
|
|
650,800
|
420,464
|
309,861
|
180,772
|
|
|
|
|
|
|
27.
|
SHORT-TERM BONDS
|
28.
|
SHORT-TERM LOANS
|
The Company and its subsidiaries
|
||||||
As at 31 December 2009
|
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
|
’000
|
’000
|
|||||
|
|
|
|
|
|
|
Secured
|
||||||
RMB
|
||||||
— Fixed rate
|
698,362
|
698,362
|
3.89%-4.54%
|
500,000
|
500,000
|
4.54%
|
— Fixed rate-discounted
notes receivable
|
141,594
|
141,594
|
2.28%-5.70%
|
884,957
|
884,957
|
2.28%-7.92%
|
S$
|
||||||
— Variable rate
|
—
|
—
|
—
|
2,246,482
|
10,677,531
|
1.84%-2.25%
|
|
|
|
|
|
|
|
839,956
|
12,062,488
|
|||||
|
|
|
|
|
|
|
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
23,885,000
|
23,885,000
|
3.79%-7.47%
|
16,683,000
|
16,683,000
|
4.54%-7.47%
|
|
|
|
|
|
|
|
S$
|
||||||
— Variable rate
|
1,000
|
4,860
|
1.81%-2.10%
|
—
|
—
|
—
|
|
|
|
|
|
|
|
23,889,860
|
16,683,000
|
|||||
|
|
|
|
|
|
|
24,729,816
|
28,745,488
|
|||||
|
|
|
|
|
|
|
28.
|
SHORT-TERM LOANS (Cont’d)
|
The Company
|
||||||
As at 31 December 2009
|
As at 31 December 2008
|
|||||
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
Original
currency
|
RMB
equivalent
|
Annual
interest rate
|
|
’000
|
’000
|
|||||
|
|
|
|
|
|
|
Secured
|
||||||
RMB
|
||||||
— Fixed rate
|
698,362
|
698,362
|
3.89%-4.54%
|
500,000
|
500,000
|
4.54%
|
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
16,940,000
|
16,940,000
|
3.79%-7.47%
|
9,138,000
|
9,138,000
|
4.68%-7.47%
|
|
|
|
|
|
|
|
17,638,362
|
9,638,000
|
|||||
|
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Deferred income tax assets:
|
||||
— Deferred income tax assets
to be recovered after
more than 12 months
|
771,134
|
441,273
|
531,007
|
217,121
|
— Deferred income tax assets
to be recovered within 12 months
|
285,599
|
329,633
|
198,835
|
14,178
|
|
|
|
|
|
1,056,733
|
770,906
|
729,842
|
231,299
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
||||
— Deferred income tax liabilities
to be realized after
more than 12 months
|
(2,359,869)
|
(1,749,712)
|
(447,362)
|
(249,246)
|
— Deferred income tax liabilities
to be realized within 12 months
|
(161,493)
|
(76,067)
|
(69,958)
|
(52,936)
|
|
|
|
|
|
(2,521,362)
|
(1,825,779)
|
(517,320)
|
(302,182)
|
|
|
|
|
|
|
(1,464,629)
|
(1,054,873)
|
212,522
|
(70,883)
|
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX (Cont’d)
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Deferred income tax assets
|
374,733
|
316,699
|
212,522
|
—
|
Deferred income tax liabilities
|
(1,839,362)
|
(1,371,572)
|
—
|
(70,883)
|
|
|
|
|
|
(1,464,629)
|
(1,054,873)
|
212,522
|
(70,883)
|
|
|
|
|
|
|
The Company and its subsidiaries
|
The Company
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Beginning of the year
|
(1,054,873)
|
(880,891)
|
(70,883)
|
(619,990)
|
Acquisitions (Note 39)
|
(279,569)
|
(1,162,824)
|
—
|
—
|
Credited to profit and loss (Note 31)
|
295,372
|
288,288
|
551,291
|
27,978
|
(Charged) / Credited to
other comprehensive income
|
(392,430)
|
626,222
|
(267,886)
|
521,129
|
Currency translation differences
|
(33,129)
|
74,332
|
—
|
—
|
|
|
|
|
|
End of the year
|
(1,464,629)
|
(1,054,873)
|
212,522
|
(70,883)
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX (Cont’d)
|
The Company and its subsidiaries
|
|||||||||
Hedging
reserve
|
Amortization
of land
use rights
|
Provision for
impairment
losses
|
Depreciation
|
Accrued
expenses
|
Tax refund on
purchase of
domestically
manufactured
equipment
|
Deductible
tax losses
|
Others
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
—
|
16,681
|
45,530
|
37,170
|
8,197
|
126,742
|
10,913
|
52,069
|
297,302
|
Acquisitions
|
(15,399)
|
—
|
—
|
569
|
—
|
—
|
—
|
22,599
|
7,769
|
Credited / (Charged) to profit and loss
|
2,944
|
(265)
|
(11,609)
|
2,162
|
5,045
|
(15,483)
|
325,872
|
44,105
|
352,771
|
Credited to other comprehensive income
|
116,956
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
116,956
|
Currency translation differences
|
(2,236)
|
—
|
—
|
(118)
|
—
|
—
|
—
|
(1,538)
|
(3,892)
|
|
|
|
|
|
|
|
|
|
|
As at 31 December 2008
|
102,265
|
16,416
|
33,921
|
39,783
|
13,242
|
111,259
|
336,785
|
117,235
|
770,906
|
Acquisitions
|
—
|
—
|
9,000
|
29,738
|
—
|
—
|
—
|
5,401
|
44,139
|
Credited / (Charged) to profit and loss
|
5,405
|
(294)
|
166,790
|
(1,555)
|
72,670
|
235,111
|
(182,437)
|
52,994
|
348,684
|
Charged to other comprehensive income
|
(106,150)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(106,150)
|
Currency translation differences
|
(1,520)
|
—
|
431
|
75
|
—
|
—
|
—
|
168
|
(846)
|
|
|
|
|
|
|
|
|
|
|
As at 31 December 2009
|
—
|
16,122
|
210,142
|
68,041
|
85,912
|
346,370
|
154,348
|
175,798
|
1,056,733
|
|
|
|
|
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX (Cont’d)
|
The Company
|
||||||||
Amortization
of land
use rights
|
Depreciation
|
Provision for
impairment
losses
|
Accrued
expenses
|
Tax refund on
purchase of
domestically
manufactured
equipment
|
Deductible
tax loss
|
Others
|
Total
|
|
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
16,681
|
30,025
|
13,754
|
5,900
|
126,742
|
10,913
|
16,895
|
220,910
|
(Charged) / Credited to the profit and loss
|
(265)
|
(622)
|
(7,941)
|
4,679
|
(15,483)
|
(10,913)
|
40,934
|
10,389
|
|
|
|
|
|
|
|
|
|
As at 31 December 2008
|
16,416
|
29,403
|
5,813
|
10,579
|
111,259
|
—
|
57,829
|
231,299
|
(Charged) / Credited to profit and loss
|
(294)
|
(947)
|
128,597
|
70,655
|
233,217
|
—
|
67,315
|
498,543
|
|
|
|
|
|
|
|
|
|
As at 31 December 2009
|
16,122
|
28,456
|
134,410
|
81,234
|
344,476
|
—
|
125,144
|
729,842
|
|
|
|
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX (Cont’d)
|
The Company and its subsidiaries
|
||||||||
Hedging
reserve
|
Fair
value gains
|
Amortization
of goodwill
and negative
goodwill
|
Amortization
of land
use rights
|
Depreciation
|
Power
generation
licence
|
Others
|
Total
|
|
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
—
|
(608,750)
|
(153,776)
|
(67,129)
|
(345,480)
|
—
|
(3,058)
|
(1,178,193)
|
Acquisitions
|
—
|
—
|
—
|
(76,600)
|
(365,261)
|
(728,732)
|
—
|
(1,170,593)
|
Credited / (Charged) to profit and loss
|
—
|
—
|
43,292
|
3,365
|
(91,277)
|
—
|
(19,863)
|
(64,483)
|
Credited / (Charged) to other comprehensive income
|
—
|
521,129
|
—
|
—
|
—
|
—
|
(11,863)
|
509,266
|
Currency translation differences
|
—
|
—
|
—
|
4,829
|
26,503
|
46,761
|
131
|
78,224
|
|
|
|
|
|
|
|
|
|
As at 31 December 2008
|
—
|
(87,621)
|
(110,484)
|
(135,535)
|
(775,515)
|
(681,971)
|
(34,653)
|
(1,825,779)
|
Acquisitions
|
—
|
—
|
—
|
(273,469)
|
(50,239)
|
—
|
—
|
(323,708)
|
Credited / (Charged) to profit and loss
|
—
|
—
|
47,988
|
8,909
|
(154,090)
|
37,536
|
6,345
|
(53,312)
|
Charged to other comprehensive income
|
(28,291)
|
(257,989)
|
—
|
—
|
—
|
—
|
—
|
(286,280)
|
Currency translation differences
|
—
|
—
|
—
|
(1,307)
|
(16,760)
|
(14,216)
|
—
|
(32,283)
|
|
|
|
|
|
|
|
|
|
As at 31 December 2009
|
(28,291)
|
(345,610)
|
(62,496)
|
(401,402)
|
(996,604)
|
(658,651)
|
(28,308)
|
(2,521,362)
|
|
|
|
|
|
|
|
|
|
29.
|
DEFERRED INCOME TAX (Cont’d)
|
The Company
|
||||||
Hedging
reserve
|
Fair
value gains
|
Amortization
of goodwill
and negative
goodwill
|
Depreciation
|
Others
|
Total
|
|
|
|
|
|
|
|
|
As at 1 January 2008
|
—
|
(608,750)
|
(153,776)
|
(76,366)
|
(2,008)
|
(840,900)
|
Credited / (Charged) to profit and loss
|
—
|
—
|
43,292
|
1,119
|
(26,822)
|
17,589
|
Credited to other comprehensive income
|
—
|
521,129
|
—
|
—
|
—
|
521,129
|
|
|
|
|
|
|
|
As at 31 December 2008
|
—
|
(87,621)
|
(110,484)
|
(75,247)
|
(28,830)
|
(302,182)
|
Credited to profit and loss
|
—
|
—
|
47,988
|
3,204
|
1,556
|
52,748
|
(Charged) to other comprehensive income
|
(9,897)
|
(257,989)
|
—
|
—
|
—
|
(267,886)
|
|
|
|
|
|
|
|
As at 31 December 2009
|
(9,897)
|
(345,610)
|
(62,496)
|
(72,043)
|
(27,274)
|
(517,320)
|
|
|
|
|
|
|
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Year of expiry
|
||||
2009
|
N/A
|
8,502
|
N/A
|
8,502
|
2010
|
—
|
69,804
|
—
|
69,804
|
2011
|
—
|
44,038
|
—
|
44,038
|
2012
|
2,432
|
269,160
|
—
|
266,728
|
2013
|
710,974
|
2,530,945
|
—
|
1,735,553
|
2014
|
481,107
|
N/A
|
—
|
N/A
|
|
|
|
|
|
1,194,513
|
2,922,449
|
—
|
2,124,625
|
|
|
|
|
|
|
30.
|
ADDITIONAL FINANCIAL INFORMATION ON BALANCE SHEETS
|
31.
|
INCOME TAX EXPENSE
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Current income tax expense
|
889,159
|
48,565
|
Deferred income tax (Note 29)
|
(295,372)
|
(288,288)
|
|
|
|
593,787
|
(239,723)
|
|
|
|
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Average statutory tax rate
|
20.82%
|
20.06%
|
Effect of tax holiday
|
(1.54%)
|
(1.21%)
|
Tax credit relating to domestically manufactured equipment*
|
—
|
(2.52%)
|
Deductible tax loss not recognized as
deferred income tax assets in the current year
|
1.76%
|
(9.67%)
|
Utilization of previously unrecognized tax losses
|
(7.18%)
|
—
|
Impact of the tax rate differential on existing deferred
income tax balance
|
(3.52%)
|
1.32%
|
Others
|
0.07%
|
(2.98%)
|
|
|
|
Effective tax rate
|
10.41%
|
5.00%
|
|
|
|
|
*
|
This represented tax credit granted to certain power plants on their purchases of certain domestically manufactured equipment upon the approval of the tax bureaus.
|
32.
|
EARNINGS / (LOSS) PER SHARE
|
2009
|
2008
|
|
|
|
|
Consolidated net profit / (loss) attributable to
shareholders of the Company
|
4,929,544
|
(3,937,688)
|
Weighted average number of the Company’s
outstanding ordinary shares
|
12,055,383
|
12,055,383
|
|
|
|
Basic earnings / (loss) per share
|
0.41
|
(0.33)
|
|
|
|
33.
|
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Restricted cash
|
225,068
|
199,248
|
185,287
|
170,395
|
Cash and cash equivalents
|
5,226,982
|
5,566,625
|
1,276,282
|
1,525,592
|
|
|
|
|
|
Total
|
5,452,050
|
5,765,873
|
1,461,569
|
1,695,987
|
|
|
|
|
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
RMB
|
3,391,121
|
4,438,146
|
1,304,998
|
1,544,178
|
S$ (RMB equivalent)
|
1,579,518
|
1,164,861
|
—
|
—
|
US$ (RMB equivalent)
|
475,458
|
156,762
|
156,571
|
151,809
|
JPY (RMB equivalent)
|
5,953
|
6,104
|
—
|
—
|
|
|
|
|
|
Total
|
5,452,050
|
5,765,873
|
1,461,569
|
1,695,987
|
|
|
|
|
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
|
|
Huaneng Group
|
Ultimate parent company
|
HIPDC
|
Parent company
|
Xi’an Thermal Power Research Institute Co., Ltd.
|
|
(“Xi’an Thermal”) and its subsidiaries
|
Subsidiaries of Huaneng Group
|
Huaneng Energy & Communications
|
|
Holdings Co., Ltd. (“HEC”) and its subsidiaries
|
Subsidiaries of Huaneng Group
|
China Huaneng (Group) Baiyanghe Power Plant
|
|
(“Baiyanghe Power Plant”)
|
A branch of Huaneng Group
|
Huaneng Hulunbeier Energy Development
|
|
Company Ltd. (“Hulunbeier Energy”)
|
A subsidiary of Huaneng Group
|
Huaneng New Energy
|
A subsidiary of Huaneng Group
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
Shandong Huaneng Power Generation Co., Ltd
|
A subsidiary of Huaneng Group
|
Rizhao Power Company
|
An associate of the Company
|
Huaneng Finance
|
An associate of the Company
|
Lime Company
|
An associate of a subsidiary
|
State-owned enterprises*
|
Related parties of the Company
|
|
*
|
Huaneng Group is a state-owned enterprise. In accordance with the IAS 24, ‘Related Party Disclosures’, state-owned enterprises and their subsidiaries, other than entities under Huaneng Group, directly or indirectly controlled by the PRC government are also considered as related parties of the Company and its subsidiaries.
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
|
(a)
|
Related party balances
|
|
(i)
|
Cash deposits in a related party
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Deposits in Huaneng Finance
|
||||
— Savings deposit
|
2,742,184
|
3,539,564
|
893,931
|
964,509
|
|
|
|
|
|
|
(ii)
|
As described in Note 22, certain loans of the Company and its subsidiaries were borrowed from Huaneng Group.
|
|
(iii)
|
As described in Notes 22 and 28, certain loans of the Company and its subsidiaries were borrowed from Huaneng Finance.
|
|
(iv)
|
As at 31 December 2009 and 2008, the balances with Huaneng Group, HIPDC, subsidiaries, associates and other related parties are unsecured, non-interest bearing and receivable/repayable within one year other than prepayments for equipment of approximately RMB156 million in 2008 which are presented in non-current assets. As at and for the years ended 31 December 2009 and 2008, no provision is made on receivable balances from these parties.
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Prepayments to Huaneng Group*
|
—
|
160,000
|
—
|
—
|
Prepayments to HIPDC
|
119,590
|
—
|
96,883
|
—
|
Other receivable from
subsidiaries
|
—
|
—
|
784,269
|
587,837
|
Prepayments to associates
|
37,712
|
—
|
37,712
|
—
|
Prepayments to other
related parties
|
22,338
|
28,967
|
22,338
|
13,242
|
|
|
|
|
|
Total
|
179,640
|
188,967
|
941,202
|
601,079
|
|
|
|
|
|
|
*
|
This represented a prepayment to a branch of Huaneng Group for the purchase of its capacity quota in prior year which has been completed in 2009.
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
|
(a)
|
Related party balances (Cont’d)
|
|
(iv)
|
(Cont’d)
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Due to Huaneng Group
|
280,250
|
2,505
|
275,065
|
—
|
Due to HIPDC
|
50,800
|
101,608
|
50,622
|
101,346
|
Due to subsidiaries
|
—
|
—
|
693,065
|
588,668
|
Due to associates
|
7,045
|
21,084
|
—
|
11,978
|
Due to other related parties
|
676,316
|
132,862
|
476,046
|
75,174
|
|
|
|
|
|
Total
|
1,014,411
|
258,059
|
1,494,798
|
777,166
|
|
|
|
|
|
|
(v)
|
Included in the balance sheets, the balances with state-owned enterprises are as follows:
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
RMB million
|
RMB million
|
RMB million
|
RMB million
|
|
|
|
|
|
|
Receivables and other assets
|
10,047
|
7,137
|
5,804
|
4,171
|
Cash at banks
|
791
|
631
|
562
|
323
|
Borrowings
|
99,379
|
74,410
|
54,782
|
39,824
|
Accounts payable and
other liabilities
|
3,896
|
4,032
|
2,323
|
2,222
|
|
|
|
|
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
|
(b)
|
Related party transactions
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Huaneng Group
|
||
Management service fee income for management
services rendered to certain power plants*
|
—
|
39,162
|
Interest expense on long-term loans
|
(52,969)
|
(139,249)
|
Acquisition of 100% equity interest in
SinoSing Power (Note 39)
|
—
|
(7,080,055)
|
Acquisition of 55% equity interest in Yangliuqing
Power Company (Note 39)
|
(1,076,000)
|
—
|
HIPDC
|
||
Management service fee income for management
services rendered to certain power plants*
|
—
|
14,084
|
Service fees expenses on transmission and
transformer facilities
|
(140,771)
|
—
|
Rental charge on land use rights of
Huaneng Nanjing Power Plant
|
(1,334)
|
(1,334)
|
Rental charge on office building
|
(26,600)
|
(26,000)
|
Acquisition of 41% equity interest in
Beijing Cogeneration (Note 39)
|
(1,175,117)
|
—
|
Baiyanghe Power Plant
|
||
Cost incurred for substituted power arrangement
for Baiyanghe Power Plant
|
—
|
15,162
|
Huaneng Finance
|
||
Drawdown of short-term loans
|
100,000
|
1,590,000
|
Drawdown of long-term loans
|
—
|
130,000
|
Interest expense on short-term loans
|
(40,880)
|
(115,180)
|
Interest expense on long-term loans
|
(7,648)
|
(502)
|
Huaneng New Energy
|
||
Acquisition of 65% equity interest in
Qidong Wind Power (Note 39)
|
(103,000)
|
—
|
Interest expense on long-term loans
|
(4,483)
|
—
|
|
|
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
|
(b)
|
Related party transactions (Cont’d)
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
HEC and its subsidiaries
|
||
Purchase of coal from HEC and its subsidiaries
and service fee occurred for transportation
|
(1,099,754)
|
(4,198,340)
|
Purchase of equipment from HEC
and its subsidiaries
|
(811,838)
|
(458,015)
|
Sale of coal to HEC and its subsidiaries
|
—
|
13,916
|
Lime Company
|
||
Purchase of lime from Lime Company
|
(92,392)
|
(73,188)
|
Xi’an Thermal and its subsidiaries
|
||
Technical services and industry-specific
technological project contracting services
obtained from Xi’an Thermal and its subsidiaries
|
(158,658)
|
(217,140)
|
Purchase of equipment from Xi’an Thermal
and its subsidiaries
|
(64,177)
|
—
|
Hulunbeier Energy
|
||
Purchase of coal from Hulunbeier Energy
|
(1,195,212)
|
(167,153)
|
Rizhao Power Company
|
||
Purchase of coal from Rizhao Power Company
|
(1,517,257)
|
(8,296)
|
Agency fee income from purchase of coal for
Rizhao Power Company
|
8,084
|
—
|
Subsidiaries of Huaneng Group
|
||
Agency fee income from purchase of
coal for subsidiaries of Huaneng Group
|
28,680
|
—
|
Other related parties of Huaneng Group
|
||
Purchase of coal from other related parties of
Huaneng Group
|
(396,642)
|
—
|
Huaneng Group Technology Innovation Center
|
||
Technical services and industry-specific
technological project contracting services
obtained from Huaneng Group
Technology Innovation Center
|
(42,400)
|
—
|
|
|
|
|
*
|
During this year, the Company provides management service to certain power plants owned by Huaneng Group and HIPDC. The Company did not receive any management fee.
|
34.
|
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
|
(b)
|
Related party transactions (Cont’d)
|
For the year ended 31 December
|
||
2009
|
2008
|
|
RMB million
|
RMB million
|
|
|
|
|
Sales of electricity
|
65,549
|
57,124
|
Purchases of fuel
|
(25,536)
|
(26,323)
|
Acquisitions of property, plant and equipment
|
(11,120)
|
(11,981)
|
Subcontracting labor for construction and renovation
|
(3,871)
|
(3,217)
|
Drawdown of short-term loans
|
24,935
|
43,706
|
Drawdown of long-term loans
|
31,901
|
35,764
|
Interest expense on loans and bonds to banks
and other financial institutions
|
(4,027)
|
(3,553)
|
|
|
|
|
(c)
|
Guarantees
|
As at 31 December
|
||
2009
|
2008
|
|
|
|
|
(i) Long-term loans guaranteed by
|
||
— Huaneng Group
|
1,349,547
|
1,100,117
|
— HIPDC
|
3,015,661
|
1,463,511
|
— State-owned enterprises
|
—
|
3,100,000
|
(ii) Certain long-term bank loans of
RizhaoPower Company guaranteed
by the Company
|
—
|
(43,563)
|
(iii) Long-term bonds guaranteed by
|
||
— HIPDC
|
4,000,000
|
4,000,000
|
— State-owned banks
|
6,000,000
|
6,000,000
|
|
|
|
|
(d)
|
Pre-tax benefits and social insurance of key management personnel
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Salaries
|
7,105
|
7,121
|
Pension
|
1,101
|
1,539
|
|
|
|
Total
|
8,206
|
8,660
|
|
|
|
35.
|
LABOR COST
|
36.
|
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’ EMOLUMENTS
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors
|
Fees
|
Basic
salaries
|
Performance
salaries
|
Pension
|
Total
|
|
|
|
|
|
|
|
Name of director
|
|||||
Mr. Cao Peixi
|
—
|
—
|
—
|
—
|
—
|
Mr. Huang Long
|
—
|
—
|
—
|
—
|
—
|
Mr. Wu Dawei 1
|
—
|
—
|
131
|
—
|
131
|
Mr. Huang Jian
|
—
|
—
|
—
|
—
|
—
|
Mr. Liu Guoyue
|
—
|
161
|
539
|
104
|
804
|
Mr. Fan Xiaxia
|
—
|
161
|
539
|
104
|
804
|
Mr. Shan Qunying
|
48
|
—
|
—
|
—
|
48
|
Mr. Xu Zujian
|
48
|
—
|
—
|
—
|
48
|
Ms. Huang Mingyuan
|
48
|
—
|
—
|
—
|
48
|
Mr. Liu Shuyuan
|
48
|
—
|
—
|
—
|
48
|
Mr. Liu Jipeng
|
74
|
—
|
—
|
—
|
74
|
Mr. Yu Ning
|
74
|
—
|
—
|
—
|
74
|
Mr. Shao Shiwei
|
74
|
—
|
—
|
—
|
74
|
Mr. Zheng Jianchao
|
74
|
—
|
—
|
—
|
74
|
Mr. Wu Liansheng
|
74
|
—
|
—
|
—
|
74
|
|
|
|
|
|
|
Sub-total
|
562
|
322
|
1,209
|
208
|
2,301
|
|
|
|
|
|
|
Name of supervisor
|
|||||
Mr. Guo Junming
|
—
|
—
|
—
|
—
|
—
|
Ms. Yu Ying
|
48
|
—
|
—
|
—
|
48
|
Ms. Wu Lihua
|
—
|
—
|
—
|
—
|
—
|
Mr. Gu Jianguo
|
48
|
—
|
—
|
—
|
48
|
Mr. Wang Zhaobin
|
—
|
134
|
351
|
85
|
570
|
Mr. Dai Xinmin
|
—
|
133
|
351
|
84
|
568
|
|
|
|
|
|
|
Sub-total
|
96
|
267
|
702
|
169
|
1,234
|
|
|
|
|
|
|
Total
|
658
|
589
|
1,911
|
377
|
3,535
|
|
|
|
|
|
|
36.
|
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’ EMOLUMENTS (Cont’d)
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors (Cont’d)
|
Fees
|
Basic
salaries
|
Performance
salaries
|
Pension
|
Total
|
|
|
|
|
|
|
|
Name of director
|
|||||
Mr. Cao Peixi
|
—
|
—
|
—
|
—
|
—
|
Mr. Huang Long
|
—
|
—
|
—
|
—
|
—
|
Mr. Wu Dawei
|
—
|
83
|
319
|
90
|
492
|
Mr. Huang Jian
|
—
|
—
|
—
|
—
|
—
|
Mr. Liu Guoyue
|
—
|
112
|
538
|
114
|
764
|
Mr. Fan Xiaxia
|
—
|
112
|
538
|
113
|
763
|
Mr. Shan Qunying
|
48
|
—
|
—
|
—
|
48
|
Mr. Xu Zujian
|
48
|
—
|
—
|
—
|
48
|
Ms. Huang Mingyuan
|
24
|
—
|
—
|
—
|
24
|
Mr. Liu Shuyuan
|
48
|
—
|
—
|
—
|
48
|
Mr. Liu Jipeng
|
74
|
—
|
—
|
—
|
74
|
Mr. Yu Ning
|
74
|
—
|
—
|
—
|
74
|
Mr. Shao Shiwei
|
37
|
—
|
—
|
—
|
37
|
Mr. Zheng Jianchao
|
37
|
—
|
—
|
—
|
37
|
Mr. Wu Liansheng
|
37
|
—
|
—
|
—
|
37
|
Mr. Li Xiaopeng
|
—
|
—
|
—
|
—
|
—
|
Mr. Huang Yongda
|
—
|
—
|
—
|
—
|
—
|
Mr. Na Xizhi
|
—
|
86
|
12
|
64
|
162
|
Mr. Ding Shida
|
24
|
—
|
—
|
—
|
24
|
Mr. Qian Zhongwei
|
37
|
—
|
—
|
—
|
37
|
Mr. Xia Donglin
|
37
|
—
|
—
|
—
|
37
|
Mr. Wu Yusheng
|
37
|
—
|
—
|
—
|
37
|
|
|
|
|
|
|
Sub-total
|
562
|
393
|
1,407
|
381
|
2,743
|
|
|
|
|
|
|
Name of supervisor
|
|||||
Mr. Guo Junming
|
—
|
—
|
—
|
—
|
—
|
Ms. Yu Ying
|
48
|
—
|
—
|
—
|
48
|
Ms. Wu Lihua
|
—
|
—
|
—
|
—
|
—
|
Mr. Gu Jianguo
|
48
|
—
|
—
|
—
|
48
|
Mr. Wang Zhaobin
|
—
|
135
|
490
|
140
|
765
|
Mr. Dai Xinmin
|
—
|
92
|
255
|
78
|
425
|
Mr. Shen Zongmin
|
24
|
—
|
—
|
—
|
24
|
Ms. Zou Cui
|
—
|
43
|
139
|
51
|
233
|
|
|
|
|
|
|
Sub-total
|
120
|
270
|
884
|
269
|
1,543
|
|
|
|
|
|
|
Total
|
682
|
663
|
2,291
|
650
|
4,286
|
|
|
|
|
|
|
36.
|
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’ EMOLUMENTS (Cont’d)
|
|
(a)
|
Pre-tax benefits and social insurance of directors and supervisors (Cont’d)
|
|
1
|
During the year, the emoluments received by Mr. Wu Dawei related to his annual bonus when he acted as the general manager of Shanghai Branch of the Company between January and August 2008.
|
|
(b)
|
Five highest paid individuals
|
For the year ended 31 December
|
||
2009
|
2008
|
|
|
|
|
Basic salaries
|
441
|
292
|
Performance salaries
|
1,393
|
1,091
|
Pension
|
283
|
330
|
|
|
|
2,117
|
1,713
|
|
|
|
|
37.
|
COMMITMENTS
|
|
(a)
|
Capital and operational commitments
|
|
(i)
|
Commitments mainly relate to the construction of new power projects, certain complementary facilities and renovation projects for existing power plants and the purchase of coal. Details of such commitments are as follows:
|
The Company and its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Contracted but not provided for
|
||||
— purchase of inventories
|
7,242,155
|
5,536,211
|
5,587,240
|
4,942,373
|
— construction
|
19,438,254
|
18,262,567
|
7,148,979
|
7,158,648
|
|
|
|
|
|
Sub-total
|
26,680,409
|
23,798,778
|
12,736,219
|
12,101,021
|
|
|
|
|
|
Authorized but not contracted for
|
||||
— purchase of inventories
|
61,260
|
85,087
|
61,260
|
—
|
— construction
|
1,704,416
|
746,675
|
883,197
|
227,129
|
|
|
|
|
|
Sub-total
|
1,765,676
|
831,762
|
944,457
|
227,129
|
|
|
|
|
|
Total
|
28,446,085
|
24,630,540
|
13,680,676
|
12,328,150
|
|
|
|
|
|
|
(ii)
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Agreement with Shandong Electric Power Corporation (“Shandong Power”) and Shandong Luneng Development Group Company Limited (“Luneng Development”), pursuant to which the Company agreed to acquire from Shandong Power and Luneng Development the Target Equity Interests for an aggregate consideration of RMB 8.625 billion. Target Equity Interests, which includes 100% equity interest of Yunnan Diandong Energy Limited Company, 100% equity interest of Yunnan Diandong Yuwang Energy Limited Company, 100% equity interest of Shandong Zhanhua Co-generation Limited Company, 100% equity interest of Jilin Luneng Biological Power Generation Limited Company, 60.25% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company, 58.30% equity interest of Fuzhou Port Luoyuanwan Pier Limited Liability Company, 73.46% equity interest of Luoyuan Luneng Ludao Pier Limited Liability Company, 100% equity interest of Qingdao Luneng Jiaonan Port Limited Company, 53% equity interest of Shandong Luneng Sea Transportation Limited Company, all of which are owned by Shandong Power; and 39.75% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company owned by Luneng Development.
|
37.
|
COMMITMENTS (Cont’d)
|
|
(a)
|
Capital and operational commitments (Cont’d)
|
|
(iii)
|
Jinling Power Company entered into a Gas Purchase Agreement with PetroChina Company Limited (“PTR”) on 29 December 2004, pursuant to which Jinling Power Company purchases gas from PTR from the date on which it commenced commercial operations to 31 December 2023. According to the agreement, Jinling Power Company is required to pay to PTR at a minimum annual price equivalent to 486.9 million standard cubic meter of gas from 2008 to the end of gas supply period, which amounted to approximately RMB 694 million (2008: RMB 694 million) based on current market price as at 31 December 2009. The purchase price is negotiated annually between the contracting parties based on the latest ruling set out by the NDRC. For the year ended 31 December 2009, the annual purchase amounted to RMB 629 million (2008: RMB 688 million).
|
|
(iv)
|
As at 31 December 2009, SinoSing Power has the following purchase commitments with subsidiaries of Temasek Holdings (Private) Limited (“Temasek”):
|
|
•
|
Purchase of 17.6 billion British Thermal Unit (“BBtu”) of natural gas per day from Gas Supply Pte Ltd. during the plateau period up to 31 December 2014 with possible decrease in gas purchase volume thereafter. The agreement will be terminated on or before 2023 subject to the termination provisions within the agreement. As at 31 December 2009, the unit contract price was RMB 88,584 (2008: RMB 101,949) per BBtu. Purchase for the year ended 31 December 2009 amounted to approximately S$ 116 million (equivalent to RMB 544 million) (2008: S$ 111 million (equivalent to RMB 542 million)).
|
|
•
|
Purchase of 157.5 BBtu of natural gas per day from SembCorp Gas Pte Ltd. during the plateau period up to 31 December 2013 with possible decrease in gas purchase volume thereafter. The agreement will be terminated on or before 2023 subject to the termination provisions within the agreement. As at 31 December 2009, the unit contract price was RMB 86,109 (2008: RMB 97,060) per BBtu. Purchase for the year ended 31 December 2009 amounted to approximately S$ 881 million (equivalent to RMB 4,147 million) (2008: S$ 892 million (equivalent to RMB 4,357 million)).
|
|
(b)
|
Operating lease commitments
|
37.
|
COMMITMENTS (Cont’d)
|
|
(b)
|
Operating lease commitments (Cont’d)
|
As at 31 December
|
||
2009
|
2008
|
|
|
|
|
Land and buildings
|
||
— not later than 1 year
|
44,099
|
31,707
|
— later than 1 year and not later than 2 years
|
3,253
|
3,253
|
— later than 2 years and not later than 5 years
|
9,760
|
9,760
|
— later than 5 years
|
101,378
|
104,632
|
|
|
|
158,490
|
149,352
|
|
|
|
|
38.
|
FINANCIAL GUARANTEES
|
The Company and
its subsidiaries
|
The Company
|
|||
As at 31 December
|
As at 31 December
|
|||
2009
|
2008
|
2009
|
2008
|
|
|
|
|
|
|
Financial guarantees
|
||||
— granted to an associate
|
—
|
43,563
|
—
|
43,563
|
— granted to a subsidiary
|
—
|
—
|
14,941,760
|
4,044,581
|
|
|
|
|
|
—
|
43,563
|
14,941,760
|
4,088,144
|
|
|
|
|
|
|
39.
|
MATERIAL BUSINESS COMBINATION
|
Purchase consideration:
|
|
— Cash paid
|
2,354,117
|
— Direct costs relating to the acquisitions
|
1,645
|
|
|
2,355,762
|
|
|
|
39.
|
MATERIAL BUSINESS COMBINATION (Cont’d)
|
Qidong Wind Power
|
Beijing Cogeneration
|
Yangliuqing Power Company
|
Total
|
|||||
Fair value
|
Acquiree’s
carrying
amount
|
Fair value
|
Acquiree’s
carrying
amount
|
Fair
value
|
Acquiree’s
carrying
amount
|
Fair value
|
Acquirees’
carrying
amount
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
31,643
|
31,643
|
332,587
|
332,587
|
55,655
|
55,655
|
419,885
|
419,885
|
Property, plant and equipment
|
936,565
|
899,361
|
2,962,292
|
2,828,123
|
3,643,370
|
3,589,113
|
7,542,227
|
7,316,597
|
Land use rights
|
3,990
|
3,990
|
850,181
|
42,398
|
291,629
|
—
|
1,145,800
|
46,388
|
Deferred income tax assets
|
—
|
3,745
|
—
|
28,925
|
—
|
11,469
|
—
|
44,139
|
Other non-current assets
|
—
|
—
|
7,092
|
7,092
|
2,477
|
2,477
|
9,569
|
9,569
|
Inventories
|
—
|
—
|
109,333
|
109,333
|
144,327
|
144,327
|
253,660
|
253,660
|
Receivables
|
7,492
|
7,492
|
227,386
|
227,386
|
228,221
|
228,221
|
463,099
|
463,099
|
Payables
|
(201,099)
|
(201,099)
|
(333,743)
|
(333,743)
|
(81,825)
|
(81,825)
|
(616,667)
|
(616,667)
|
Salary and welfare payables
|
(140)
|
(140)
|
(59,309)
|
(59,309)
|
(1,430)
|
(1,430)
|
(60,879)
|
(60,879)
|
Borrowings
|
(600,000)
|
(600,000)
|
(1,280,756)
|
(1,280,756)
|
(2,525,074)
|
(2,525,074)
|
(4,405,830)
|
(4,405,830)
|
Deferred income tax liabilities
|
(5,556)
|
—
|
(199,011)
|
—
|
(75,002)
|
—
|
(279,569)
|
—
|
|
|
|
|
|
|
|
|
|
Net identifiable assets acquired
|
172,895
|
144,992
|
2,616,052
|
1,902,036
|
1,682,348
|
1,422,933
|
4,471,295
|
3,469,961
|
|
|
|
|
|||||
Minority interests
|
(78,713)
|
(1,543,471)
|
(757,057)
|
(2,379,241)
|
||||
Goodwill
|
8,963
|
103,286
|
151,459
|
263,708
|
||||
|
|
|
|
|||||
Total purchase price
|
103,145
|
1,175,867
|
1,076,750
|
2,355,762
|
||||
|
|
|
|
|||||
Consideration paid in cash
|
103,000
|
1,175,117
|
1,076,000
|
2,354,117
|
||||
Direct cost relating to acquisitions
|
145
|
750
|
750
|
1,645
|
||||
Less: cash and cash equivalents from the subsidiaries acquired
|
(31,643)
|
(332,587)
|
(55,655)
|
(419,885)
|
||||
|
|
|
|
|||||
Net cash paid for acquiring
the subsidiaries
|
71,502
|
843,280
|
1,021,095
|
1,935,877
|
||||
|
|
|
|
39.
|
MATERIAL BUSINESS COMBINATION (Cont’d)
|
Consideration paid in cash
|
21,675,288
|
Directly incremental costs
|
88,164
|
|
|
Total cost of combination
|
21,763,452
|
|
|
Fair value
|
Acquiree’s
carrying amount
|
|
|
|
|
Cash and cash equivalents
|
1,619,108
|
1,619,108
|
Property, plant and equipment
|
6,074,396
|
5,715,125
|
Land use rights
|
614,549
|
213,757
|
Power generation licence
|
4,073,278
|
24,767
|
Deferred income tax assets
|
650
|
650
|
Other non-current assets
|
189,863
|
165,097
|
Inventories
|
746,360
|
746,360
|
Derivative financial assets
|
180,595
|
180,595
|
Receivables
|
1,297,323
|
1,297,323
|
Payables
|
(3,007,452)
|
(3,007,452)
|
Salary and welfare payables
|
(14,952)
|
(14,952)
|
Borrowings
|
(102,592)
|
(102,592)
|
Derivative financial liabilities
|
(98,180)
|
(98,180)
|
Deferred income tax liabilities
|
(1,163,474)
|
(293,474)
|
Minority interests
|
(35,047)
|
(35,047)
|
|
|
|
Net identifiable assets acquired
|
10,374,425
|
6,411,085
|
|
||
Goodwill
|
11,389,027
|
|
|
||
Total purchase price
|
21,763,452
|
|
|
||
Consideration paid in cash
|
21,675,288
|
|
Direct costs relating to acquisition
|
82,583
|
|
Less: cash and cash equivalents
from the subsidiaries acquired
|
(1,619,108)
|
|
|
||
Net cash paid for acquiring the subsidiaries
|
20,138,763
|
|
|
PwC ZT Shen Zi (2010) No. 10040
|
|
(Page 1 of 2 pages)
|
(1)
|
Management’s Responsibility for the Financial Statements
|
|
(1)
|
designing, implementing and maintaining internal control relevant to the preparation of financial statements that are free from material misstatement, whether due to fraud or error;
|
|
(2)
|
selecting and applying appropriate accounting policies;
|
|
(3)
|
making accounting estimates that are reasonable in the circumstances.
|
PwC ZT Shen Zi (2010) No. 10040
|
|
(Page 2 of 2 pages)
|
(2)
|
Auditor’s Responsibility
|
(3)
|
Opinion
|
PricewaterhouseCoopers
|
|
Zhong Tian CPAs Limited Company
|
Certified Public Accountant
|
Wang Binhong
|
|
Certified Public Accountant
|
|
Bi Weiduo
|
31 December 2009
|
31 December 2008
|
31 December 2009
|
31 December 2008
|
||
ASSETS
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
|
|
|
|
|
|
CURRENT ASSETS
|
|||||
Bank balances and cash
|
5(1)
|
5,452,049,814
|
6,228,499,911
|
1,461,569,493
|
1,695,986,445
|
Derivative financial assets
|
5(2)
|
141,885,707
|
15,479,384
|
—
|
—
|
Notes receivable
|
5(3)
|
351,630,301
|
666,255,246
|
41,816,000
|
114,000,000
|
Accounts receivable
|
5(4), 14(1)
|
9,691,272,481
|
7,785,882,183
|
5,231,868,409
|
3,873,554,492
|
Advances to suppliers
|
5(6)
|
1,024,217,112
|
667,332,042
|
898,157,690
|
662,095,113
|
Interest receivable
|
707,768
|
2,005,634
|
14,393,786
|
6,271,760
|
|
Dividend receivable
|
—
|
—
|
58,600,861
|
58,600,861
|
|
Other receivables
|
5(5), 14(2)
|
1,183,405,939
|
489,666,135
|
1,087,555,177
|
395,467,774
|
Inventories
|
5(7)
|
4,083,985,593
|
5,502,968,618
|
1,699,440,182
|
2,831,029,858
|
Current portion of
non-current assets
|
19,547,650
|
10,166,317
|
—
|
—
|
|
Other current assets
|
46,123,151
|
177,187,990
|
7,931,343,151
|
2,585,771,460
|
|
|
|
|
|
|
|
Total current assets
|
21,994,825,516
|
21,545,443,460
|
18,424,744,749
|
12,222,777,763
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|||||
Available-for-sale financial assets
|
5(8)
|
2,293,998,840
|
1,262,042,775
|
2,293,998,840
|
1,262,042,775
|
Derivative financial assets
|
5(2)
|
44,863,269
|
—
|
39,585,882
|
—
|
Long-term equity investments
|
5(9), 14(3)
|
9,550,498,199
|
8,745,002,312
|
29,990,652,656
|
25,695,390,165
|
Fixed assets
|
5(11)
|
108,768,695,177
|
98,079,136,699
|
58,120,774,578
|
49,047,844,984
|
Construction-in-progress
|
5(12)
|
23,636,990,139
|
14,717,115,863
|
5,974,997,478
|
9,213,893,507
|
Construction materials
|
5(13)
|
8,764,873,990
|
11,494,311,399
|
3,405,535,273
|
4,904,194,912
|
Intangible assets
|
5(14)
|
7,085,887,464
|
6,846,702,235
|
1,737,823,371
|
1,714,544,159
|
Goodwill
|
5(15)
|
10,912,159,288
|
10,672,965,231
|
1,528,308
|
1,528,308
|
Long-term deferred expenses
|
164,133,436
|
181,847,382
|
12,792,579
|
1,319,913
|
|
Deferred income tax assets
|
5(16)
|
547,664,305
|
426,120,255
|
272,566,233
|
—
|
Other non-current assets
|
232,537,231
|
97,776,428
|
10,395,000,000
|
—
|
|
|
|
|
|
|
|
Total non-current assets
|
172,002,301,338
|
152,523,020,579
|
112,245,255,198
|
91,840,758,723
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
193,997,126,854
|
174,068,464,039
|
130,669,999,947
|
104,063,536,486
|
|
|
|
|
|
|
|
LIABILITIES AND
|
31 December 2009
|
31 December 2008
|
31 December 2009
|
31 December 2008
|
|
SHAREHOLDERS’ EQUITY
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
|
|
|
|
|
|
CURRENT LIABILITIES
|
|||||
Short-term loans
|
5(18)
|
24,729,816,119
|
28,945,487,670
|
17,638,361,762
|
9,638,000,000
|
Derivative financial liabilities
|
5(2)
|
13,403,141
|
542,441,864
|
—
|
—
|
Notes payable
|
5(19)
|
71,475,000
|
12,060,500
|
71,475,000
|
500,000,000
|
Accounts payable
|
5(20)
|
4,314,985,860
|
3,253,106,150
|
2,091,342,954
|
1,326,695,016
|
Advance from customers
|
102,728,785
|
500,000
|
45,452,777
|
—
|
|
Salary and welfare payables
|
5(21)
|
290,527,379
|
286,914,784
|
130,388,810
|
148,039,857
|
Taxes payable
|
5(22)
|
(1,544,137,768)
|
475,140,854
|
(613,098,027)
|
180,771,747
|
Interest payables
|
490,239,080
|
432,861,731
|
342,698,089
|
255,214,986
|
|
Dividends payable
|
5(23)
|
20,733,907
|
194,829,907
|
—
|
36,000,000
|
Other payables
|
5(24)
|
8,374,609,135
|
6,746,282,191
|
4,605,533,250
|
3,597,667,784
|
Current portion of
non-current liabilities
|
5(25)
|
9,250,248,143
|
7,588,673,297
|
7,073,302,033
|
2,498,544,158
|
Other current liabilities
|
5(26)
|
10,442,145,076
|
5,341,013,884
|
10,379,065,434
|
5,291,065,963
|
|
|
|
|
|
|
Total current liabilities
|
56,556,773,857
|
53,819,312,832
|
41,764,522,082
|
23,471,999,511
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|||||
Long-term loans
|
5(27)
|
71,266,754,880
|
62,570,054,223
|
32,518,894,102
|
31,712,372,108
|
Derivative financial liabilities
|
5(2)
|
849,636
|
17,241,800
|
—
|
—
|
Bonds payable
|
5(28)
|
13,800,114,589
|
9,834,688,447
|
13,800,114,589
|
9,834,688,447
|
Long-term payables
|
23,858,743
|
—
|
—
|
—
|
|
Deferred income tax liabilities
|
5(16)
|
1,386,493,492
|
1,091,023,185
|
—
|
9,519,743
|
Other non-current liabilities
|
5(29)
|
2,245,400,134
|
1,402,688,253
|
2,117,300,914
|
1,311,529,960
|
|
|
|
|
|
|
Total non-current liabilities
|
88,723,471,474
|
74,915,695,908
|
48,436,309,605
|
42,868,110,258
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
145,280,245,331
|
128,735,008,740
|
90,200,831,687
|
66,340,109,769
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|||||
Share capital
|
5(30)
|
12,055,383,440
|
12,055,383,440
|
12,055,383,440
|
12,055,383,440
|
Capital surplus
|
5(31)
|
9,349,129,414
|
10,304,784,129
|
7,376,680,693
|
7,244,448,142
|
Surplus reserves
|
5(32)
|
6,142,345,063
|
6,142,345,063
|
6,142,345,063
|
6,142,345,063
|
Undistributed profits
|
5(33)
|
13,830,728,702
|
10,059,648,288
|
14,894,759,064
|
12,281,250,072
|
Currency translation differences
|
(362,067,301)
|
(534,432,581)
|
—
|
—
|
|
|
|
|
|
|
|
Shareholder’s equity attributable to
shareholders of the Company
|
41,015,519,318
|
38,027,728,339
|
40,469,168,260
|
37,723,426,717
|
|
Minority interests
|
5(34)
|
7,701,362,205
|
7,305,726,960
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
48,716,881,523
|
45,333,455,299
|
40,469,168,260
|
37,723,426,717
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
193,997,126,854
|
174,068,464,039
|
130,669,999,947
|
104,063,536,486
|
|
|
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
For the year ended 31 December
|
|||||
2009
|
2008
|
2009
|
2008
|
||
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
(Restated)
|
|||||
|
|
|
|
|
|
1. Operating revenue
|
5(35), 14(4)
|
79,742,330,872
|
72,198,018,863
|
43,566,932,068
|
37,826,145,958
|
Less: Operating cost
|
5(35), 14(4)
|
(66,961,169,769)
|
(70,611,947,427)
|
(35,898,943,327)
|
(37,786,703,845)
|
Tax and levies on operations
|
5(36)
|
(165,586,134)
|
(121,951,257)
|
(42,166,236)
|
(14,823,287)
|
Selling expenses
|
(3,423,738)
|
(2,505,051)
|
—
|
—
|
|
General and
administrative expenses
|
(2,360,326,271)
|
(1,922,213,529)
|
(1,564,502,567)
|
(1,216,341,160)
|
|
Financial expenses, net
|
5(37)
|
(4,435,425,518)
|
(3,838,430,320)
|
(2,605,478,879)
|
(1,513,453,706)
|
Asset impairment losses
|
5(39)
|
(658,796,122)
|
(94,901,148)
|
(581,837,575)
|
(207,765,617)
|
Loss from fair value change
|
(33,637,701)
|
(54,657,795)
|
—
|
—
|
|
Add: Investment income
|
5(38), 14(5)
|
809,462,915
|
184,833,113
|
915,196,728
|
833,927,495
|
Including:share of profits of associates
|
752,787,801
|
133,772,054
|
751,164,179
|
131,920,229
|
|
|
|
|
|
|
|
2. Operating profit / (loss)
|
5,933,428,534
|
(4,263,754,551)
|
3,789,200,212
|
(2,079,014,162)
|
|
Add: Non-operating income
|
5(40)
|
278,927,428
|
327,715,168
|
200,558,806
|
144,449,425
|
Less: Non-operating expenses
|
5(41)
|
(162,520,474)
|
(131,459,264)
|
(130,255,601)
|
(89,888,521)
|
Including: loss on disposals of on-current
assets
|
(105,578,459)
|
(74,029,920)
|
(92,998,786)
|
(56,697,101)
|
|
|
|
|
|
|
|
3. Profit / (loss) before taxation
|
6,049,835,488
|
(4,067,498,647)
|
3,859,503,417
|
(2,024,453,258)
|
|
Less: Income tax expense
|
5(42)
|
(656,691,499)
|
185,938,812
|
(40,361,381)
|
49,814,104
|
|
|
|
|
|
|
4. Net profit / (loss)
|
5,393,143,989
|
(3,881,559,835)
|
3,819,142,036
|
(1,974,639,154)
|
|
|
|
|
|
|
|
For the year ended 31 December
|
|||||
2009
|
2008
|
2009
|
2008
|
||
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
(Restated)
|
|||||
|
|
|
|
|
|
Including: net (loss)/ profit generated by acquiree before business combination under common control
|
(11,928,403)
|
331,658,788
|
—
|
—
|
|
Attributable to:
|
|||||
Shareholders of the Company
|
5,080,996,564
|
(3,562,921,969)
|
3,819,142,036
|
(1,974,639,154)
|
|
Minority interests
|
312,147,425
|
(318,637,866)
|
—
|
—
|
|
5. Earnings / (loss) per share (based on the net profit / (loss) attributable to shareholders of the Company)
|
|||||
Basic earnings / (loss) per share
|
5(43)
|
0.42
|
(0.30)
|
||
Diluted earnings / (loss) per share
|
0.42
|
(0.30)
|
|||
6. Other comprehensive income / (loss)
|
5(44), 14(6)
|
1,572,144,362
|
(2,550,727,373)
|
823,341,825
|
(1,551,783,641)
|
|
|
|
|
|
|
7. Total comprehensive income / (loss)
|
6,965,288,351
|
(6,432,287,208)
|
4,642,483,861
|
(3,526,422,795)
|
|
|
|
|
|
|
|
Attributable to
|
|||||
— Shareholders of the Company
|
6,651,824,129
|
(6,123,061,313)
|
4,642,483,861
|
(3,526,422,795)
|
|
— Minority interests
|
313,464,222
|
(309,225,895)
|
—
|
—
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
For the year ended 31 December
|
|||||
2009
|
2008
|
2009
|
2008
|
||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
|
|
|
|
|
|
1. Cash flows generated
from operating activities
|
|||||
Cash received from sales of
goods and services rendered
|
87,470,935,502
|
81,092,247,651
|
49,328,929,350
|
43,276,991,673
|
|
Cash received from return
of taxes and fees
|
33,749,418
|
17,693,643
|
—
|
—
|
|
Other cash received
relating to operating activities
|
5(45)
|
234,634,122
|
507,617,445
|
77,966,433
|
1,192,331,068
|
|
|
|
|
|
|
Sub-total of cash inflows
of operating activities
|
87,739,319,042
|
81,617,558,739
|
49,406,895,783
|
44,469,322,741
|
|
|
|
|
|
|
|
Cash paid for goods
and services received
|
(60,857,619,415)
|
(65,220,372,483)
|
(32,970,943,942)
|
(36,533,950,861)
|
|
Cash paid to and on
behalf of employees
|
(3,770,793,834)
|
(3,515,172,208)
|
(2,400,738,344)
|
(2,179,506,047)
|
|
Payments of all types of taxes
|
(6,184,661,871)
|
(5,440,571,941)
|
(3,717,140,439)
|
(3,103,365,120)
|
|
Other cash paid relating
to operating activities
|
5(45)
|
(936,808,846)
|
(948,168,898)
|
(434,092,417)
|
(445,490,845)
|
|
|
|
|
|
|
Sub-total of cash outflows
of operating activities
|
(71,749,883,966)
|
(75,124,285,530)
|
(39,522,915,142)
|
(42,262,312,873)
|
|
|
|
|
|
|
|
Net cash flows generated
from operating activities
|
5(46), 14 (7)
|
15,989,435,076
|
6,493,273,209
|
9,883,980,641
|
2,207,009,868
|
|
|
|
|
|
|
For the year ended 31 December
|
|||||
2009
|
2008
|
2009
|
2008
|
||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
|
|
|
|
|
|
2. Cash flows generated from
investing activities
|
|||||
Cash received from disposals of
investments or collection
of loans
|
—
|
254,255,000
|
13,100,000
|
25,200,000
|
|
Cash received on
investment income
|
540,181,389
|
381,854,286
|
1,076,634,794
|
860,919,021
|
|
Net cash received from disposals
of fixed assets, intangible
assets and other
long-term assets
|
39,272,291
|
25,398,229
|
43,595,859
|
23,159,879
|
|
Other cash received relating
to investing activities
|
5(45)
|
4,398,097
|
46,397,796
|
—
|
—
|
|
|
|
|
|
|
Sub-total of cash inflows
of investing activities
|
583,851,777
|
707,905,311
|
1,133,330,653
|
909,278,900
|
|
|
|
|
|
|
|
Cash paid to acquire fixed assets,
intangible assets and
other long-term assets
|
(22,930,085,699)
|
(28,865,194,052)
|
(8,408,978,867)
|
(16,254,718,791)
|
|
Cash paid for investments
|
(910,830,000)
|
(496,956,154)
|
(21,085,903,533)
|
(6,436,871,172)
|
|
Net cash paid to acquire
subsidiaries and
other operating units
|
(2,354,117,000)
|
(20,148,455,118)
|
—
|
—
|
|
Other cash paid relating
to investing activities
|
—
|
(2,481,469)
|
—
|
—
|
|
|
|
|
|
|
|
Sub-total of cash outflows
of investing activities
|
(26,195,032,699)
|
(49,513,086,793)
|
(29,494,882,400)
|
(22,691,589,963)
|
|
|
|
|
|
|
|
Net cash flows used
in investing activities
|
(25,611,180,922)
|
(48,805,181,482)
|
(28,361,551,747)
|
(21,782,311,063)
|
|
|
|
|
|
|
|
For the year ended 31 December
|
|||||
2009
|
2008
|
2009
|
2008
|
||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
|
|
|
|
|
|
3. Cash flows generated
from financing activities
|
|||||
Cash received from investments
|
260,533,100
|
1,270,561,500
|
—
|
—
|
|
Including: cash received from
minority shareholders
of subsidiaries
|
|||||
260,533,100
|
1,200,361,500
|
—
|
—
|
||
Cash received from borrowings
|
74,841,074,644
|
96,652,945,577
|
45,150,000,000
|
50,686,224,000
|
|
Cash received from issuing long-
term bonds and
short-term bonds
|
13,899,850,000
|
8,913,302,353
|
13,899,850,000
|
8,913,302,353
|
|
Other cash received relating
to financing activities
|
5(45)
|
432,420,751
|
237,848,786
|
403,821,386
|
203,513,000
|
|
|
|
|
|
|
Sub-total of cash inflows
of financing activities
|
89,433,878,495
|
107,074,658,216
|
59,453,671,386
|
59,803,039,353
|
|
|
|
|
|
|
|
Repayments of borrowings
|
(73,388,173,943)
|
(57,013,492,377)
|
(36,766,643,237)
|
(38,171,833,901)
|
|
Repayment for dividends,
profit appropriation or
interest expense payments
|
(7,245,357,782)
|
(9,102,684,631)
|
(4,437,338,279)
|
(5,963,616,310)
|
|
Including: dividends paid to
|
|||||
minority shareholders
of subsidiaries
|
(348,137,690)
|
(357,557,688)
|
—
|
—
|
|
Other cash paid relating
to financing activities
|
5(45)
|
(36,612,707)
|
(67,579,007)
|
(29,103,643)
|
(64,366,647)
|
|
|
|
|
|
|
Sub-total of cash outflows
of financing activities
|
(80,670,144,432)
|
(66,183,756,015)
|
(41,233,085,159)
|
(44,199,816,858)
|
|
|
|
|
|
|
|
Net cash flows generated
from financing activities
|
8,763,734,063
|
40,890,902,201
|
18,220,586,227
|
15,603,222,495
|
|
|
|
|
|
|
|
4. Effect of foreign exchange rate
changes on cash
|
55,741,958
|
(229,759,094)
|
7,675,562
|
(2,707,374)
|
|
|
|
|
|
|
|
5. Net (decrease)/increase in cash
|
5(46), 14 (7)
|
(802,269,825)
|
(1,650,765,166)
|
(249,309,317)
|
(3,974,786,074)
|
Add: Cash at beginning
of the year
|
6,029,251,473
|
7,680,016,639
|
1,525,591,653
|
5,500,377,727
|
|
|
|
|
|
|
|
6. Cash at end of the year
|
5,226,981,648
|
6,029,251,473
|
1,276,282,336
|
1,525,591,653
|
|
|
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
Attributable to shareholders of the Company
|
Minority interests
|
Total
shareholders’
equity
|
||||||
|
||||||||
Items
|
Note
|
Share capital
|
Capital surplus
|
Surplus reserves
|
Undistributed
profits
|
Currency
translation
differences
|
||
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2007
|
12,055,383,440
|
10,700,531,318
|
6,142,345,063
|
17,221,419,482
|
—
|
4,646,064,386
|
50,765,743,689
|
|
Business combination
under common control
|
4(3)
|
—
|
1,577,959,574
|
—
|
151,971,211
|
—
|
1,930,713,529
|
3,660,644,314
|
|
|
|
|
|
|
|
|
|
Balance as at 1
January 2008, restated
|
12,055,383,440
|
12,278,490,892
|
6,142,345,063
|
17,373,390,693
|
—
|
6,576,777,915
|
54,426,388,003
|
|
Changes for the year ended
31 December 2008
|
||||||||
Net loss
|
—
|
—
|
—
|
(3,562,921,969)
|
—
|
(318,637,866)
|
(3,881,559,835)
|
|
Other comprehensive income
|
5(44)
|
—
|
(2,025,706,763)
|
—
|
—
|
(534,432,581)
|
9,411,971
|
(2,550,727,373)
|
Capital injection by shareholders
|
—
|
—
|
—
|
—
|
—
|
1,523,449,000
|
1,523,449,000
|
|
Capital injection by original
shareholders of subsidiaries
acquired under common control
|
—
|
52,000,000
|
—
|
—
|
—
|
56,000,000
|
108,000,000
|
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
35,046,523
|
35,046,523
|
|
Others
|
—
|
—
|
—
|
—
|
—
|
(58,155,305)
|
(58,155,305)
|
|
Profit appropriation
|
||||||||
Dividends payable
to shareholders
|
5(33)
|
—
|
—
|
—
|
(3,606,333,876)
|
—
|
(310,245,595)
|
(3,916,579,471)
|
Dividends payable before
common control
become effective
|
—
|
—
|
—
|
(134,808,000)
|
—
|
(193,992,000)
|
(328,800,000)
|
|
Others
|
—
|
—
|
—
|
(9,678,560)
|
—
|
(13,927,683)
|
(23,606,243)
|
|
|
|
|
|
|
|
|
|
|
Balance as at
31 December 2008, restated
|
12,055,383,440
|
10,304,784,129
|
6,142,345,063
|
10,059,648,288
|
(534,432,581)
|
7,305,726,960
|
45,333,455,299
|
|
|
|
|
|
|
|
|
|
|
Attributable to shareholders of the Company
|
Minority interests
|
Total
shareholders’
equity
|
||||||
|
||||||||
Items
|
Note
|
Share capital
|
Capital surplus
|
Surplus reserves
|
Undistributed
profits
|
Currency
translation
differences
|
||
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2009
|
12,055,383,440
|
10,304,784,129
|
6,142,345,063
|
10,059,648,288
|
(534,432,581)
|
7,305,726,960
|
45,333,455,299
|
|
Changes for the year ended
31 December 2009
|
||||||||
Net profit
|
—
|
—
|
—
|
5,080,996,564
|
—
|
312,147,425
|
5,393,143,989
|
|
Other comprehensive income
|
5(44)
|
—
|
1,398,462,285
|
—
|
—
|
172,365,280
|
1,316,797
|
1,572,144,362
|
Capital injection by shareholders
|
—
|
—
|
—
|
—
|
—
|
260,533,100
|
260,533,100
|
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
42,328,542
|
42,328,542
|
|
Business combination
under common control
|
4(3)
|
—
|
(2,354,117,000)
|
—
|
—
|
—
|
—
|
(2,354,117,000)
|
Profit appropriation
|
||||||||
Transfer to surplus reserves
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Dividends payable
to shareholders
|
5(33)
|
—
|
—
|
—
|
(1,205,633,044)
|
—
|
(70,624,690)
|
(1,276,257,734)
|
Dividends payable
before common
control become effective
|
—
|
—
|
—
|
(96,883,000)
|
—
|
(139,417,000)
|
(236,300,000)
|
|
Others
|
—
|
—
|
—
|
(7,400,106)
|
—
|
(10,648,929)
|
(18,049,035)
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2009
|
12,055,383,440
|
9,349,129,414
|
6,142,345,063
|
13,830,728,702
|
(362,067,301)
|
7,701,362,205
|
48,716,881,523
|
|
|
|
|
|
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
Items
|
Note
|
Share capital
|
Capital surplus
|
Surplus reserves
|
Undistributed profits
|
Total shareholders’ equity
|
|
|
|
|
|
|
|
Balance as at 1 January 2008
|
12,055,383,440
|
8,796,231,783
|
6,142,345,063
|
17,862,223,102
|
44,856,183,388
|
|
Changes for the year ended
31 December 2008
|
||||||
Net loss
|
—
|
—
|
—
|
(1,974,639,154)
|
(1,974,639,154)
|
|
Other comprehensive income
|
14(6)
|
—
|
(1,551,783,641)
|
—
|
—
|
(1,551,783,641)
|
Profit appropriation
|
||||||
Transfer to surplus reserves
|
—
|
—
|
—
|
—
|
—
|
|
Dividends payables to shareholders
|
—
|
—
|
—
|
(3,606,333,876)
|
(3,606,333,876)
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2008
|
12,055,383,440
|
7,244,448,142
|
6,142,345,063
|
12,281,250,072
|
37,723,426,717
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2009
|
12,055,383,440
|
7,244,448,142
|
6,142,345,063
|
12,281,250,072
|
37,723,426,717
|
|
Changes for the year ended
31 December 2009
|
||||||
Net profit
|
—
|
—
|
—
|
3,819,142,036
|
3,819,142,036
|
|
Other comprehensive income
|
14(6)
|
—
|
823,341,825
|
—
|
—
|
823,341,825
|
Business combination
under common control
|
4(3)
|
—
|
(691,109,274)
|
—
|
—
|
(691,109,274)
|
Profit appropriation
|
||||||
Transfer to surplus reserves
|
—
|
—
|
—
|
—
|
—
|
|
Dividends payables to shareholders
|
—
|
—
|
—
|
(1,205,633,044)
|
(1,205,633,044)
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2009
|
12,055,383,440
|
7,376,680,693
|
6,142,345,063
|
14,894,759,064
|
40,469,168,260
|
|
|
|
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
1.
|
COMPANY PROFILE
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
|
|
(1)
|
Basis of preparation
|
|
(2)
|
Statement of compliance with the Accounting Standards for Business Enterprises
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(3)
|
Accounting year
|
|
(4)
|
Reporting currency
|
|
(5)
|
Foreign currency translation
|
|
(a)
|
Foreign currency transaction
|
|
(b)
|
Foreign currency translation of financial statements
|
|
(6)
|
Cash and cash equivalents
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(7)
|
Financial assets
|
|
(a)
|
Financial assets at fair value through profit or loss
|
|
(b)
|
Loans and receivables
|
|
(c)
|
Available-for-sale financial assets
|
|
(d)
|
Recognition and measurement
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(7)
|
Financial assets (Cont’d)
|
|
(d)
|
Recognition and measurement (Cont’d)
|
|
(e)
|
Cash flow hedge
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(7)
|
Financial assets (Cont’d)
|
|
(e)
|
Cash flow hedge (Cont’d)
|
|
(f)
|
Impairment of financial assets
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(7)
|
Financial assets (Cont’d)
|
|
(g)
|
Derecognition of financial assets
|
|
(8)
|
Receivables
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(9)
|
Inventories
|
|
(10)
|
Long-term equity investments
|
|
(a)
|
Subsidiaries
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(10)
|
Long-term equity investments (Cont’d)
|
|
(b)
|
Associates
|
|
(c)
|
Other long-term equity investments
|
|
(d)
|
Recognition and measurement
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(10)
|
Long-term equity investments (Cont’d)
|
|
(d)
|
Recognition and measurement (Cont’d)
|
|
(e)
|
Long-term equity investments impairment
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(11)
|
Fixed assets and depreciation
|
Estimated useful lives
|
Estimated residual
value rate
|
Annual depreciation rate
|
|
|
|
|
|
Ports Facilities
|
20-40 years
|
5%
|
2.38%-4.75%
|
Buildings
|
8-35 years
|
0%-11%
|
2.71%-11.88%
|
Electric utility plant in service
|
5-35 years
|
0%-11%
|
2.71%-20.00%
|
Transportation facilities
|
6-14 years
|
0%-11%
|
6.79%-16.67%
|
Others
|
3-18 years
|
0%-11%
|
5.56%-33.33%
|
|
|
|
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(12)
|
Construction-in-progress
|
|
(13)
|
Intangible assets and amortization
|
|
(14)
|
Goodwill
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(15)
|
Long-term assets impairment
|
|
(16)
|
Financial liabilities
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(17)
|
Borrowing costs
|
|
(18)
|
Employee benefits
|
|
(19)
|
Deferred income tax assets and liabilities
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(19)
|
Deferred income tax assets and liabilities (Cont’d)
|
|
(a)
|
The Company and its subsidiaries have the legal enforceable right to settle current income tax assets and current income tax liabilities;
|
|
(b)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
|
(20)
|
Revenue recognition
|
|
(a)
|
Product sales revenue
|
|
(b)
|
Service revenue
|
|
(c)
|
Other income
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(21)
|
Leases
|
|
(a)
|
Operating lease (Lessee)
|
|
(b)
|
Finance lease (Lessor)
|
|
(22)
|
Government grants
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(23)
|
Dividends appropriation
|
|
(24)
|
Business combinations
|
|
(a)
|
Business combinations under common control
|
|
(b)
|
Business combinations not under common control
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(25)
|
Preparation of consolidated financial statements
|
|
(26)
|
Segment Information
|
|
(27)
|
Determination of the fair value of financial instruments
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(28)
|
Changes in principal accounting policies
|
|
(a)
|
Segment Information
|
|
(29)
|
Critical accounting estimates and judgments
|
|
(a)
|
Accounting estimates on impairment of goodwill and power generation licence
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (Cont’d)
|
|
(29)
|
Critical accounting estimates and judgments (Cont’d)
|
|
(b)
|
Useful life of power generation licence
|
|
(c)
|
Useful lives of fixed assets
|
|
(d)
|
Estimated impairment of fixed assets
|
|
(e)
|
Approval of construction of new power plants
|
3.
|
TAXATION
|
|
(1)
|
Value Added Tax (“VAT”)
|
|
(2)
|
Business Tax (“BT”)
|
|
(3)
|
Goods and Service Tax (“GST”)
|
|
(4)
|
Income tax
|
3.
|
TAXATION (Cont’d)
|
|
(4)
|
Income tax (Cont’d)
|
Approval File No.
|
Year 2009
|
Tax holiday period
|
|
|
|
|
|
Huaneng Dandong Power Plant
(“Dandong Power Plant”) (Note 1)
|
Dan Guo Shui She
Wai [1999]7
|
—
|
Till 31 December 2012
|
Huaneng Yingkou Power Plant
(“Yingkou Power Plant”) (Note 2)
|
Approved by the New
Economic Technology
Development Zone
Branch of Yingkou
State Tax Bureau
|
10.0%
|
Till 31 December 2009
|
Huaneng Yuhuan Power Plant
(“Yuhuan Power Plant “) Phase I
(Note 3)
|
Guo Shui Han [2007]201
& Zhe Guo Shui Wai
[2007]14
|
10.0%
|
Till 31 December 2011
|
Huaneng Rizhao Power Plant
(“Rizhao Power Plant”) (Note 4)
|
Guo Shui Han[2007]1348
|
—
|
Till 31 December 2012
|
Head Office and other branches
|
Guo Shui Han [1997]368
|
20.0%
|
None
|
Huaneng Weihai Power Limited
Liability Company
(“Weihai Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng (Suzhou Industrial Park)
Power Generation Co. Ltd.
(“Taicang Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Taicang Power Co., Ltd.
(“Taicang II Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Huaiyin Power Generation
Co., Ltd.
(“Huaiyin Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Huaiyin II Power
Limited Company
(“Huaiyin II Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Yushe Power
Generation Co., Ltd.
(“Yushe Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Hunan Yueyang Power
Generation Limited Liability Company
(“Yueyang Power Company”) (Note 5)
|
Yue Guo Shui Han
[2007]166
|
10.0%
|
Till 31 December 2010
|
|
|
|
|
3.
|
TAXATION (Cont’d)
|
|
(4)
|
Income tax (Cont’d)
|
Approval File No.
|
Year 2009
|
Tax holiday period
|
|
|
|
|
|
Huaneng Chongqing Luohuang Power
Generation Limited Liability Company
(“Luohuang Power Company”) (Note 6)
|
Approved by Chongqing
State Tax Bureau
Foreign Affairs
Branch & Yu Guo Shui
Zhi Jian [2008]5
|
15.0%
|
Till 31 December 2010
|
Luohuang Power Company
Phase III (Note 6)
|
Yu Guo Shui Zhi Jian
[2007]120 &
Cai Shui Zi [2002]56
|
7.5%
|
Till 31 December 2012
|
Huaneng Qinbei Power Generation
Limited Liability Company
(“Qinbei Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Pingliang Power
Generation Limited Liability Company
(“Pingliang Power Company”) (Note 7)
|
Gan Guo Shui
Pi Zi[2009]104
|
15.0%
|
Till 31 December 2010
|
Huaneng Shanghai Combined
Cycle Power Limited Liability Company
(“Shanghai Combined Cycle
Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Xindian Power Co., Ltd.
(“Xindian II Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Nanjing Jinling Power Company
(“Jinling Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Power International
Fuel Limited Liability Company
(“Fuel Company”)
|
NA
|
25.0%
|
None
|
|
|
|
|
3.
|
TAXATION (Cont’d)
|
|
(4)
|
Income tax (Cont’d)
|
Approval File No.
|
Year 2009
|
Tax holiday period
|
|
|
|
|
|
Huaneng Yingkou Port Limited
Liability Company
(“Yingkou Port”)
|
NA
|
25.0%
|
None
|
Huade County Daditaihong
Wind Power Utilization Limited
Liability Company (“Daditaihong”)
|
NA
|
25.0%
|
None
|
Huaneng Shanghai Shidongkou
Power Generation Limited
Liability Company
(“Shidongkou Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Nantong Power
Generation Limited Liability Company
(“Nantong Power Company”)
|
NA
|
25.0%
|
None
|
Huaneng Hunan Xiangqi
Hydropower Co., Ltd.
(“Xiangqi Hydropower”)
|
NA
|
25.0%
|
None
|
Qidong Wind Power
|
NA
|
25.0%
|
None
|
Yangliuqing Power Company
|
NA
|
25.0%
|
None
|
Beijing Cogeneration (Note 8)
|
Chao Guo Shui
Approval [2005]500020
|
10.0%
|
Till 31 December 2009
|
Huaneng Yingkou Power
Generation Limited Liability Company
(“Yingkou Cogeneration”)
|
NA
|
25.0%
|
None
|
Zhuozhou Liyuan Cogeneration Co., Ltd.
(“Zhuozhou Liyuan”)
|
NA
|
25.0%
|
None
|
Kaifeng Xinli Power Generation Co., Ltd
(“Kaifeng Xinli”)
|
NA
|
25.0%
|
None
|
|
|
|
|
3.
|
TAXATION (Cont’d)
|
|
(4)
|
Income tax (Cont’d)
|
|
Note 1.
|
Although not profitable in 2008, Dandong Power Plant’s tax holiday of two-year tax exemption and three-year 50% tax rate deduction started from 2008 in accordance with the relevant provisions of the new Income Tax Law.
|
|
Note 2.
|
As approved by the New Economic Technology Development Zone Branch of Yingkou State Tax Bureau, 2009 was the third year of Yingkou Power Plant enjoying 50% tax rate deduction after two-year tax exemption. Because Yingkou Power Plant is a branch of the Company, its applicable tax rate was 10% in 2009.
|
|
Note 3.
|
In accordance with the approval from State Tax Bureau of Yuhuan County in 2007, Yuhuan Power Plant Phase I is entitled to a tax holiday with two-year tax exemption and three-year 50% tax rate reduction from 1 January 2007 to 31 December 2011. Because Yuhuan Power Plant Phase I is a branch of the Company, its applicable tax rate was 10% in 2009.
|
|
Note 4.
|
As Rizhao Power Company completed the trial run in 2008 and started to enjoy a tax holiday of two-year tax exemption and three-year 50% tax rate reduction, 2009 was the second year of tax exemption, thus, the applicable tax rate is zero in 2008.
|
|
Note 5.
|
As approved by Hunan Tax Bureau, Yueyang Power Company enjoyed a tax holiday of two-year tax exemption and three-year 50% tax rate reduction since the 4th quarter of 2006 as a foreign invested enterprise.
|
|
Note 6.
|
In accordance with Yu Guo Shui Zhi Jian [2008]5, Luohuang Power Company was entitled to an income tax rate of 15% from 1 January 2008 to 31 December 2010 according to the Western Area Development Policy.
|
|
Note 7.
|
In accordance with Gan Guo Shui Pi Zi [2009]104 issued by Gansu State Tax Bureau, Pingliang Power Company enjoys an income tax rate of 15% from 1 January 2009 to 31 December 2010.
|
|
Note 8.
|
In accordance with Chao Guo Shui Approval [2005]500020, Beijing Cogeneration enjoys a tax holiday of two-year tax exemption and three-year 50% tax rate reduction since 2005.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Subsidiaries
|
|
(a)
|
Subsidiaries acquired through establishment or other ways
|
Type of
subsidiaries
|
Place of
registration
|
Registered capital
|
Business
nature and scope
of operations
|
Type of
legal entity
|
Legal
representative
|
Organization
Code
|
|
|
|
|
|
|
|
|
|
Fuel Company
|
Direct holding
|
Beijing
|
RMB200,000,000
|
Wholesale of coal
|
Limited liability company
|
Liu Guoyue
|
66990379-7
|
Shidongkou Power Company
|
Direct holding
|
Shanghai
|
RMB990,000,000
|
Power generation
|
Limited liability company
|
Li Shuqing
|
67786175-0
|
Nantong Power Company
|
Direct holding
|
Nantong,
Jiangsu Province
|
RMB1,560,000,000
|
Power generation
|
Limited liability company
|
Lin Weijie
|
68297013-4
|
Yingkou Port
|
Direct holding
|
Yingkou,
Liaoning Province
|
RMB720,235,000
|
Loading and conveying service
|
Limited liability company
|
Jiang Peng
|
68008878-9
|
Yingkou Cogeneration
|
Direct holding
|
Yingkou,
Liaoning Province
|
RMB830,000,000
|
Production and sales of electricity and heat
|
Limited liability company
|
Zhang Junwei
|
68371657-6
|
Xiangqi Hydropower
|
Direct holding
|
Xiangqi county,
Hunan Province
|
RMB100,000,000
|
Construction, operation and management of hydropower and related projects
|
Limited liability company
|
Zhang Jianlin
|
68504616-6
|
Zhuozhou Liyuan
|
Direct holding
|
Zhuozhou,
Hebei Province
|
RMB5,000,000
|
Construction, operation and management of cogeneration power plants and related projects
|
Limited liability company
|
Ge Changqin
|
69921346-3
|
Tuas Power Generation
Pte Ltd. (“TPG”)
|
Indirect holding
|
Singapore
|
S$1,183,000,001
|
Power generation and related byproducts, derivatives; developing power supply resources, operating electricity and power sales
|
Limited liability company
|
NA
|
200909292D
|
TP Utilities Pte Ltd.
(“TP Utilities”)
|
Indirect holding
|
Singapore
|
S$1
|
Provide utilities & services - electricity, steam, industrial water, waste management
|
Limited liability company
|
NA
|
200920924G
|
|
|
|
|
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Subsidiaries (Cont’d)
|
|
(a)
|
Subsidiaries acquired through establishment or other ways (Cont’d)
|
Actual amount of investment cost at end of the year
|
Other deem investment items
|
Percentage of equity
interest (%)
|
Percentage of voting right (%)
|
Included in
consolidated
financial
statements
|
Minority interests
|
Loss recorded in minority interest balance
|
Excessive loss assumed by parent company
|
|
|
|
|
|
|
|
|
|
|
Fuel Company
|
200,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
Shidongkou Power Company
|
495,000,000
|
—
|
50%
|
50%
|
Yes *
|
495,000,000
|
—
|
—
|
Nantong Power Company
|
546,000,000
|
—
|
70%
|
70%
|
Yes
|
234,000,000
|
—
|
—
|
Yingkou Port
|
360,117,500
|
—
|
50%
|
50%
|
Yes *
|
362,612,013
|
—
|
—
|
Yingkou Cogeneration
|
830,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
Xiangqi Hydropower
|
100,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
Zhuozhou Liyuan
|
5,000,000
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
TPG
|
5,749,971,505
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
TP Utilities
|
5
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
8,286,089,010
|
—
|
1,091,612,013
|
—
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
*
|
Pursuant to agreements with other shareholders, the Company has controls over these entities.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Subsidiaries (Cont’d)
|
|
(b)
|
Subsidiaries acquired from business combinations under common control
|
Type of
subsidiaries
|
Place of
registration
|
Registered capital
|
Business nature
and scope
of operations
|
Type of legal
entity
|
Legal
representative
|
Organization
Code
|
|
|
|
|
|
|
|
|
|
Taicang Power Company
|
Direct holding
|
Suzhou,
Jiangsu Province
|
RMB632,840,000
|
Power generation
|
Limited liability
company
|
Lin Weijie
|
13484976-3
|
Qinbei Power Company
|
Direct holding
|
Jiyuan,
Henan Province
|
RMB810,000,000
|
Power generation
|
Limited liability
company
|
Ye Xiangdong
|
73551491-8
|
Yushe Power Company
|
Direct holding
|
Yushe County,
Shanxi Province
|
RMB615,760,000
|
Power generation
|
Limited liability
company
|
Lin Gang
|
60273002-7
|
Yueyang Power Company
|
Direct holding
|
Yueyang,
Hunan Province
|
RMB1,055,000,000
|
Power generation
|
Limited liability
company
|
Ye Xiangdong
|
61665023-9
|
Luohuang Power Company
|
Direct holding
|
Chongqing
|
RMB1,748,310,000
|
Power generation
|
Limited liability
company
|
Ye Xiangdong
|
X2190009-1
|
Pingliang Power Company
|
Direct holding
|
Pingliang,
Gansu Province
|
RMB924,050,000
|
Power generation
|
Limited liability
company
|
Lin Gang
|
22436987-8
|
Jinling Power Company
|
Direct holding
|
Nanjing,
Jiangsu Province
|
RMB1,302,000,000
|
Power generation
|
Limited liability
company
|
Lin Weijie
|
77125600-4
|
Qidong Wind Power
|
Direct holding
|
Qidong,
Jiangsu Province
|
RMB200,000,000
|
Development
of wind power
project,production
and sales of
electricity
|
Limited liability
company
|
Zhao Shiming
|
66638519-7
|
Yangliuqing Power Company
|
Direct holding
|
Tianjin
|
RMB1,537,130,909
|
Power generation,
heat supply
|
Limited liability
company
|
Lin Gang
|
10306946-5
|
Beijing Cogeneration
|
Direct holding
|
Beijing
|
RMB1,600,000,000
|
Construction and
operation of power
plants and related
construction
projects
|
Limited liability
company
|
Gu Biquan
|
X2600055-1
|
|
|
|
|
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Subsidiaries (Cont’d)
|
|
(b)
|
Subsidiaries acquired from business combinations under common control (Cont’d)
|
Actual amount of investment cost at end of the year
|
Other deem investment items
|
Percentage of equity
interest (%)
|
Percentage of voting right (%)
|
Included in consolidated financial statements
|
Minority interests
|
Loss recorded in minority interest balance
|
Excessive loss assumed by parent company
|
|
|
|
|
|
|
|
|
|
|
Taicang Power Company
|
766,337,000
|
—
|
75%
|
75%
|
Yes
|
202,983,774
|
5,206,417
|
—
|
Qinbei Power Company
|
1,073,787,072
|
—
|
60%
|
60%
|
Yes
|
644,261,541
|
955,916
|
—
|
Yushe Power Company
|
380,385,896
|
—
|
60%
|
60%
|
Yes
|
33,843,455
|
231,470,396
|
—
|
Yueyang Power Company
|
1,016,701,197
|
—
|
55%
|
55%
|
Yes
|
497,219,039
|
—
|
—
|
Luohuang Power Company
|
1,898,301,221
|
—
|
60%
|
60%
|
Yes
|
828,561,653
|
—
|
—
|
Pingliang Power Company
|
1,123,041,517
|
—
|
65%
|
65%
|
Yes
|
388,681,271
|
69,086,336
|
—
|
Jinling Power Company
|
1,186,800,000
|
—
|
60%
|
60%
|
Yes
|
804,740,845
|
—
|
—
|
Qidong Wind Power
|
155,000,000
|
—
|
65%
|
65%
|
Yes
|
68,717,074
|
1,282,926
|
—
|
Yangliuqing Power Company
|
1,062,900,000
|
—
|
55%
|
55%
|
Yes
|
678,922,407
|
35,431,264
|
—
|
Beijing Cogeneration
|
1,175,117,000
|
—
|
41%
|
66%*
|
Yes
|
1,187,968,585
|
—
|
—
|
|
|
|
|
|
|
|
|
|
9,838,370,903
|
—
|
5,335,899,644
|
343,433,255
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
*
|
According to the agreement between the company and the rest of the shareholders, a shareholder who owns 25% voting interest in Beijing Generation entrust the company for the right to vote for free.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Subsidiaries (Cont’d)
|
|
(c)
|
Subsidiaries acquired from business combinations not under common control
|
Type of
subsidiaries
|
Place of
registration
|
Registered capital
|
Business nature
and scope
of operations
|
Type of legal
entity
|
Legal
representative
|
Organization
Code
|
|
|
|
|
|
|
|
|
|
Weihai Power Company
|
Direct holding
|
Weihai, Shandong
Province
|
RMB761,838,300
|
Power generation
|
Limited liability
company
|
Huang Jian
|
26420668-6
|
Taicang II Power Company
|
Direct holding
|
Taicang,Jiangsu
Province
|
RMB804,146,700
|
Power generation
|
Limited liability
company
|
Lin Weijie
|
76280945-5
|
Huaiyin Power Company
|
Direct holding
|
Huai’an,Jiangsu
Province
|
RMB265,000,000
|
Power generation
|
Limited liability
company
|
Lin Weijie
|
13478263-4
|
Huaiyin II Power Company
|
Direct holding
|
Huai’an,Jiangsu
Province
|
RMB930,870,000
|
Power generation
|
Limited liability
company
|
Lin Weijie
|
76357769-2
|
Xindian II Power Company
|
Direct holding
|
Zibo,Shandong
Province
|
RMB100,000,000
|
Power generation
|
Limited liability
company
|
Huang Jian
|
76095380-8
|
Shanghai combined Cycle
Power Company
|
Direct holding
|
Shanghai
|
RMB699,700,000
|
Power generation
|
Limited liability
company
|
Wu Dawei
|
77092642-4
|
SinoSing Power Pte. Ltd
(“SinoSing Power”)
|
Direct holding
|
Singapore
|
US$985,000,100
|
Investment holding
|
Limited liability
company
|
NA
|
200804742G
|
Daditaihong
|
Direct holding
|
Huade County, Inner
Mongolia
|
RMB 5,000,000
|
Wind Power exploitation and utilization
|
Limited liability
company
|
Lin Weijie
|
79364854-3
|
Kaifeng Xinli
|
Indirect holding
|
Kaifeng, Henan
Province
|
RMB146,920,000
|
Power generation
|
Limited liability
company
|
Zhao He
|
61475670-X
|
Tuas Power Ltd.
(“Tuas Power”)
|
Indirect holding
|
Singapore
|
S$1,178,050,000
|
Power generation and related byproducts, derivatives; developing power supply resources and operating electricity
|
Limited liability
company
|
NA
|
199502116G
|
Tuas Power Supply Pte Ltd.
(“TPS”)
|
Indirect holding
|
Singapore
|
S$500,000
|
Power sales
|
Limited liability
company
|
NA
|
200004985K
|
Tuas Power Utilities Pte Ltd.
(“TPU”)
|
Indirect holding
|
Singapore
|
S$2
|
Render of utility services
|
Limited liability
company
|
NA
|
200505009R
|
TPGS Green Energy Pte Ltd.
(“TPGS”)
|
Indirect holding
|
Singapore
|
S$1,000,000
|
Render of utility services
|
Limited liability
company
|
NA
|
200612583W
|
New Earth Pte Ltd.
(“NewEarth”)
|
Indirect holding
|
Singapore
|
S$10,111,841
|
Waste recycling advisory
|
Limited liability
company
|
NA
|
200306521R
|
New Earth Singapore Pte Ltd.
(“NewEarth Singapore “)
|
Indirect holding
|
Singapore
|
S$12,516,050
|
Industrial waste management and recycling
|
Limited liability
company
|
NA
|
200510273E
|
|
|
|
|
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Subsidiaries (Cont’d)
|
|
(c)
|
Subsidiaries acquired from business combinations not under common control (Cont’d)
|
Actual amount of investment cost at end of the year
|
Other deem investment items
|
Percentage
of equity
interest (%)
|
Percentage of voting right (%)
|
Included in consolidated financial statements
|
Minority interests
|
Loss recorded in minority interest balance
|
Excessive loss assumed by parent company
|
|
|
|
|
|
|
|
|
|
|
Weihai Power Company
|
574,038,793
|
—
|
60%
|
60%
|
Yes
|
415,426,141
|
33,893,119
|
—
|
Taicang II Power Company
|
603,110,000
|
—
|
75%
|
75%
|
Yes
|
260,489,853
|
—
|
—
|
Huaiyin Power Company
|
760,884,637
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
Huaiyin II Power Company
|
592,403,600
|
—
|
63.64%
|
63.64%
|
Yes
|
255,530,953
|
94,108,958
|
—
|
Xindian II Power Company
|
442,320,000
|
—
|
95%
|
95%
|
Yes
|
2,251,553
|
21,080,628
|
—
|
Shanghai combined
Cycle Power Company
|
489,790,000
|
—
|
70%
|
70%
|
Yes
|
260,890,153
|
—
|
—
|
SinoSing Power
|
7,069,292,849
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
Daditaihong
|
122,692,000
|
—
|
99%
|
99%
|
Yes
|
50,000
|
—
|
—
|
Kaifeng Xinli
|
82,140,000
|
—
|
33%
|
55%*
|
Yes
|
32,033,295
|
8,511,072
|
—
|
Tuas Power
|
20,889,034,037
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
TPS
|
96,237,900
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
TPU
|
10
|
—
|
100%
|
100%
|
Yes
|
—
|
—
|
—
|
TPGS
|
3,645,375
|
—
|
75%
|
75%
|
Yes
|
3,381,045
|
—
|
—
|
NewEarth
|
51,287,529
|
—
|
60%
|
60%
|
Yes
|
30,053,548
|
2,677,146
|
—
|
NewEarth Singapore
|
43,806,909
|
—
|
75%
|
75%
|
Yes
|
13,744,007
|
8,526,536
|
—
|
|
|
|
|
|
|
|
|
|
31,820,683,639
|
—
|
1,273,850,548
|
168,797,459
|
—
|
||||
|
|
|
|
|
|
|
|
|
|
*
|
Kaifeng Xinli is a subsidiary acquired by Qinbei Power Company in 2009.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(2)
|
New entities included in consolidation scope during this year
|
Net assets
as at 31
December 2009
|
Net (loss)/
profit for the
year ended 31
December 2009
|
|
|
|
|
Qidong Wind Power
|
196,334,498
|
(3,665,502)
|
Beijing Cogeneration
|
2,013,506,076
|
240,653,745
|
Yangliuqing Power Company
|
1,508,706,459
|
(53,239,038)
|
Yingkou Cogeneration
|
826,310,670
|
(3,689,330)
|
Xiangqi Hydropower
|
100,000,000
|
—
|
Zhuozhou Liyuan
|
3,027,436
|
(1,972,564)
|
Kaifeng Xinli
|
127,855,607
|
7,237,612
|
TPG
|
5,955,862,201
|
112,467,750
|
TP Utilities
|
(35,406,180)
|
(34,302,587)
|
|
|
|
|
(3)
|
Business combination under common control
|
For the period from 1 January 2009 to the acquisition date
|
|||||
|
|||||
Evidence of deemas business
combination under
common control
|
Actual Controlling
party of common
control
|
Operating revenue
|
Net (loss)/
profit
|
Net cash flows generated from operating activities
|
|
|
|
|
|
|
|
Qidong Wind Power (a)
|
Qidong Wind Power and the Company are both controlled by Huaneng Group before and after the acquisitions and the control is not temporary.
|
Huaneng Group
|
44,213,964
|
(3,007,942)
|
53,965,389
|
Beijing Cogeneration (b)
|
Beijing Cogeneration and the Company are both controlled by Huaneng Group before and after the acquisitions and the control is not temporary.
|
Huaneng Group
|
1,407,146,647
|
104,042,427
|
583,460,766
|
Yangliuqing Power Company (c)
|
Yangliuqing Power Company and the Company are both controlled by Huaneng Group before and after the acquisitions and the control is not temporary.
|
Huaneng Group
|
1,432,645,966
|
(112,962,888)
|
425,643,806
|
|
|
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Business combination under common control (Cont’d)
|
|
(a)
|
Qidong Wind Power
|
|
(i)
|
The acquisition cost and the carrying amounts of net assets acquired are as follows:
|
Acquisition cost
|
103,000,000
|
Less: Carrying amount of net asset acquired
|
(76,044,838)
|
|
|
Adjustment of capital surplus
|
26,955,162
|
|
|
|
(ii)
|
The carrying amounts of assets and liabilities of Qidong Wind Power on the acquisition date are as follows:
|
Carrying amount
|
||
Acquisition date
|
31 December 2008
|
|
|
|
|
Cash and cash equivalents
|
31,642,736
|
78,140,733
|
Receivables
|
7,390,533
|
768,102
|
Other current assets
|
102,806
|
—
|
Fixed assets
|
899,360,836
|
913,962,359
|
Intangible assets
|
3,989,562
|
—
|
Deferred income tax assets
|
3,745,188
|
—
|
Less: Loans
|
(600,000,000)
|
(600,000,000)
|
Payables
|
(201,099,471)
|
(244,848,913)
|
Salary and welfare payables
|
(140,132)
|
(22,281)
|
|
|
|
Net assets
|
144,992,058
|
148,000,000
|
Less: Minority interests
|
(68,947,220)
|
(70,000,000)
|
|
|
|
Net assets acquired
|
76,044,838
|
78,000,000
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Business combination under common control (Cont’d)
|
|
(a)
|
Qidong Wind Power (Cont’d)
|
|
(iii)
|
The operating revenue, net loss and cash flows of Qidong Wind Power for the year ended 31 December 2008 and for the period from 1 January 2009 to the acquisition date are as follows:
|
For the
period from
1 January
2009 to the
acquisition date
|
2008
|
|
|
|
|
Operating revenue
|
44,213,964
|
—
|
Net loss
|
(3,007,942)
|
—
|
Cash flows from operating activities
|
53,965,389
|
—
|
Net (decrease) / increase in cash
|
(46,497,997)
|
45,223,372
|
|
|
|
|
(b)
|
Beijing Cogeneration
|
|
(i)
|
The acquisition cost and the carrying amounts of net assets acquired are as follows:
|
Acquisition cost
|
1,175,117,000
|
Less: Carrying amount of net asset acquired
|
(776,926,953)
|
|
|
Adjustment of capital surplus
|
398,190,047
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Business combination under common control (Cont’d)
|
|
(b)
|
Beijing Cogeneration (Cont’d)
|
|
(ii)
|
The carrying amounts of assets and liabilities of Beijing Cogeneration on the acquisition date are as follows:
|
Carrying amount
|
||
Acquisition date
|
31 December 2008
|
|
|
|
|
Cash and cash equivalents
|
332,586,893
|
226,596,457
|
Receivables
|
213,213,630
|
394,077,879
|
Inventories
|
109,333,187
|
103,926,168
|
Other current assets
|
14,172,023
|
—
|
Fixed assets
|
2,836,916,872
|
3,057,318,619
|
Intangible assets
|
42,397,660
|
43,101,685
|
Deferred income tax assets
|
28,925,401
|
28,928,254
|
Less: Loans
|
(1,280,756,184)
|
(1,328,908,976)
|
Payables
|
(327,404,094)
|
(423,991,051)
|
Salary and welfare payables
|
(59,309,340)
|
(73,133,143)
|
Other liabilities
|
(15,132,261)
|
(714,531)
|
|
|
|
Net assets
|
1,894,943,787
|
2,027,201,361
|
Less: Minority interests
|
(1,118,016,834)
|
(1,196,048,803)
|
|
|
|
Net assets acquired
|
776,926,953
|
831,152,558
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Business combination under common control (Cont’d)
|
|
(b)
|
Beijing Cogeneration (Cont’d)
|
|
(iii)
|
The operating revenue, net profit and cash flows of Beijing Cogeneration for the year ended 31 December 2008 and for the period from 1 January 2009 to the acquisition date are as follows:
|
For the
period from
1 January 2009
to the
acquisition date
|
2008
|
|
|
|
|
Operating revenue
|
1,407,146,647
|
2,193,032,120
|
Net profit
|
104,042,427
|
315,031,969
|
Cash flows from operating activities
|
583,460,766
|
904,666,930
|
Net increase in cash
|
105,990,436
|
25,814,774
|
|
|
|
|
(c)
|
Yangliuqing Power Company
|
|
(i)
|
The acquisition cost and the carrying amounts of net assets acquired are as follows:
|
Acquisition cost
|
1,076,000,000
|
Less: carrying amount of net asset acquired
|
(810,035,935)
|
|
|
Adjustment of capital surplus
|
265,964,065
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Business combination under common control (Cont’d)
|
|
(c)
|
Yangliuqing Power Company (Cont’d)
|
|
(ii)
|
The carrying amounts of assets and liabilities of Yangliuqing Power Company on the acquisition are as follows:
|
Carrying amount
|
||
Acquisition date
|
31 December 2008
|
|
|
|
|
Cash and cash equivalents
|
60,421,918
|
157,889,211
|
Receivables
|
202,030,339
|
336,671,263
|
Inventories
|
144,326,867
|
229,195,289
|
Other current assets
|
21,424,016
|
—
|
Fixed assets
|
3,638,972,563
|
3,894,796,406
|
Intangible assets
|
2,476,763
|
2,714,609
|
Deferred income tax assets
|
11,468,779
|
12,716,824
|
Less: Loans
|
(2,525,074,102)
|
(2,857,217,098)
|
Payables
|
(72,082,092)
|
(180,095,245)
|
Salary and welfare payables
|
(1,429,981)
|
(1,523,300)
|
Other liabilities
|
(9,742,460)
|
(9,692,460)
|
|
|
|
Net assets
|
1,472,792,610
|
1,585,455,499
|
Less: Minority interests
|
(662,756,675)
|
(713,454,975)
|
|
|
|
Net assets acquired
|
810,035,935
|
872,000,524
|
|
|
|
|
(iii)
|
The operating revenue, net (loss) / profit and cash flows of Yangliuqing Power Company for the year ended 31 December 2008 and for the period from 1 January 2009 to the acquisition date are as follows:
|
For the
period from
1 January 2009
to the
acquisition date
|
2008
|
|
|
|
|
Operating revenue
|
1,432,645,966
|
2,179,849,665
|
Net (loss) / profit
|
(112,962,888)
|
16,626,819
|
Cash flows from operating activities
|
425,643,806
|
402,712,724
|
Net (decrease) / increase in cash
|
(97,467,293)
|
23,836,426
|
|
|
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(4)
|
Exchange rates for translation of key financial statement items of overseas operating entities
|
Asset and liability items
|
|||
|
|||
31 December 2009
|
31 December 2008
|
Income and cash flow
statement items
|
|
|
|
|
|
Subsidiaries registered in Singapore
|
1 SGD = 4.8605 RMB
|
1 SGD = 4.7530 RMB
|
Average exchange rates
approximating the rate
on transaction dates
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1)
|
Bank balances and Cash
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|
|
|
|
|
|
|
|
Cash — RMB
|
1,158,844
|
1
|
1,158,844
|
983,298
|
1
|
983,298
|
— SGD
|
4,663
|
4.8605
|
22,667
|
1,815
|
4.7530
|
8,624
|
|
|
|
|
|
|
|
Sub-total
|
1,181,511
|
991,922
|
||||
|
|
|
|
|
|
|
Bank deposit — RMB
|
3,389,961,719
|
1
|
3,389,961,719
|
4,899,789,098
|
1
|
4,899,789,098
|
— USD
|
69,893,019
|
6.8282
|
475,457,672
|
22,940,901
|
6.8346
|
156,761,766
|
— Japanese yen
|
81,114,379
|
0.0738
|
5,953,272
|
81,134,919
|
0.0757
|
6,104,591
|
— SGD
|
324,965,670
|
4.8605
|
1,579,495,640
|
245,077,327
|
4.7530
|
1,164,852,534
|
|
|
|
|
|
|
|
Subtotal
|
5,450,868,303
|
6,227,507,989
|
||||
|
|
|
|
|
|
|
5,452,049,814
|
6,228,499,911
|
|||||
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(2)
|
Derivative financial assets and liabilities
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Derivative financial assets
|
||
— Hedging instrument of cash flow hedge
(fuel contract)
|
151,285,914
|
(17,008,429)
|
— Hedging instrument of cash flow hedge
(exchange forward contract)
|
—
|
1,767,465
|
— Hedging instrument of cash flow hedge
(interest rate contract)
|
39,585,882
|
—
|
— Financial instrument at fair value through profit
|
||
or loss (fuel contract)
|
(4,122,820)
|
30,720,348
|
|
|
|
Subtotal
|
186,748,976
|
15,479,384
|
Less: Non-current derivative financial assets
|
(44,863,269)
|
—
|
|
|
|
Total
|
141,885,707
|
15,479,384
|
|
|
|
Derivative financial liabilities
|
||
— Hedging instrument of cash flow hedge
(fuel contract)
|
(1,368,141)
|
540,518,755
|
— Hedging instrument of cash flow hedge
(exchange forward contract)
|
9,344,693
|
12,379,336
|
— Financial instrument at fair value through profit
|
||
or loss (fuel contract)
|
6,276,225
|
6,785,573
|
|
|
|
Subtotal
|
14,252,777
|
559,683,664
|
Less: Non-current derivative financial liabilities
|
(849,636)
|
(17,241,800)
|
|
|
|
Total
|
13,403,141
|
542,441,864
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Notes receivable
|
31 December 2009
|
31 December 2008
|
|
|
|
|
Banking notes receivable
|
351,630,301
|
585,255,246
|
Commercial notes receivable
|
—
|
81,000,000
|
|
|
|
351,630,301
|
666,255,246
|
|
|
|
|
|
(4)
|
Accounts receivable
|
31 December 2009
|
31 December 2008 (Restated)
|
|
|
|
|
Accounts receivable
|
9,846,912,352
|
7,943,317,130
|
Less: Provision for doubtful accounts
|
(155,639,871)
|
(157,434,947)
|
|
|
|
9,691,272,481
|
7,785,882,183
|
|
|
|
|
|
(a)
|
The ageing analysis of accounts receivable are as follows:
|
31 December 2009
|
31 December 2008 (Restated)
|
|
|
|
|
Within 1 year
|
9,683,824,538
|
7,807,179,389
|
1-2 years
|
29,726,315
|
—
|
2-3 years
|
—
|
11,828
|
3-4 years
|
—
|
2,228,170
|
4-5 years
|
2,228,170
|
1,900,983
|
Over 5 years
|
131,133,329
|
131,996,760
|
|
|
|
9,846,912,352
|
7,943,317,130
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(4)
|
Accounts receivable (Cont’d)
|
|
(b)
|
As at 31 December 2009, the individually significant (over 10% of accounts receivable balance) accounts receivable of the Company and its subsidiaries amounted to RMB 2,676,344,583 (31 December 2008: RMB 822,680,485), representing 27.18% (31 December 2008: 10.36%) of the total accounts receivable. There was no bad debt provision made on these accounts receivable based on the assessment as at 31 December 2009 (31 December 2008: Nil).
|
|
(c)
|
As at 31 December 2009, the provision for doubtful accounts of individual accounts receivable which is not significant but need individual impairment test are as follows:
|
Amount
|
Provision for doubtful accounts
|
Percentage
|
|
|
|
|
|
Chongqing Special Steel Co. Ltd
|
103,773,448
|
(103,773,448)
|
100.00%
|
Chongqing No.3 Textile Factory
|
13,458,241
|
(13,458,241)
|
100.00%
|
Others
|
38,868,983
|
(38,408,182)
|
98.81%
|
|
|
|
|
156,100,672
|
(155,639,871)
|
||
|
|
|
|
|
*
|
As at 31 December 2009, accounts receivable of the Company and its subsidiaries which need individual impairment test are mainly subsidiaries’ due from local customers. Related provisions for doubtful accounts were made for these receivables based on the operating and financial situation of local customers.
|
|
(d)
|
There was no accounts receivable written off during 2009.
|
|
(e)
|
As at 31 December 2009, there was no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2008: Nil).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(4)
|
Accounts receivable (Cont’d)
|
|
(f)
|
As at 31 December 2009, the five largest accounts receivable of the Company and its subsidiaries are as follows:
|
Relationships
|
Amount
|
Ageing
|
Percentage
|
|
|
|
|
|
|
Jiangsu Electric Power Company
|
Non-related Party
|
1,410,009,969
|
Within one year
|
14.32%
|
Shandong Electric Power Corporation
(“Shandong Power”)
|
Non-related Party
|
1,266,334,614
|
Within one year
|
12.86%
|
Zhejiang Electric Power Corporation
|
Non-related Party
|
961,463,544
|
Within one year
|
9.76%
|
Guangdong Power Grid Corporation
|
Non-related Party
|
904,428,654
|
Within one year
|
9.18%
|
Liaoning Electric Power
Limited Corporation
|
Non-related Party
|
845,802,244
|
Within one year
|
8.59%
|
|
|
|
|
|
5,388,039,025
|
54.71%
|
|||
|
|
|
|
|
|
(g)
|
As at 31 December 2009, there was no accounts receivable from the related parties (31 December 2008: Nil).
|
|
(h)
|
As at 31 December 2009, accounts receivable (within one year and no provision) of the Company and its subsidiaries approximately RMB1,031,926,931 (2008: RMB504,697,201) was secured to a bank as collateral against a short-term loan of RMB698,361,762 (2008: RMB500,000,000) (Note5(18)).
|
|
(i)
|
Accounts receivable balances by currency are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|
|
|
|
|
|
|
|
RMB
|
8,945,407,778
|
1
|
8,945,407,778
|
6,926,785,924
|
1
|
6,926,785,924
|
SGD
|
168,175,243
|
4.8605
|
817,415,768
|
213,491,448
|
4.7530
|
1,014,724,850
|
USD
|
12,383,997
|
6.8282
|
84,088,806
|
265,952
|
6.8346
|
1,806,356
|
|
|
|
|
|
|
|
Total
|
9,846,912,352
|
7,943,317,130
|
||||
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(5)
|
Other receivables
|
31 December 2009
|
31 December 2008 (Restated)
|
|
|
|
|
Receivable from the Administration Center of
Housing Fund for proceeds from sales of staff quarters
|
39,192,045
|
43,230,689
|
Staff advances
|
13,032,325
|
11,646,024
|
Prepayments for constructions and projects
|
209,166,442
|
134,297,198
|
Prepayments for investment
|
387,000,000
|
30,000,000
|
Receivables of fuel sales
|
—
|
15,724,800
|
Receivable from HIPDC
|
119,589,978
|
22,961,298
|
Receivable from Huaneng Group
|
—
|
1,238,147
|
Others
|
454,083,677
|
272,502,791
|
|
|
|
Total
|
1,222,064,467
|
531,600,947
|
Less: Provision for doubtful accounts
|
(38,658,528)
|
(41,934,812)
|
|
|
|
1,183,405,939
|
489,666,135
|
|
|
|
|
|
(a)
|
The ageing analysis of other receivables is as follows:
|
31 December 2009
|
31 December 2008 (Restated)
|
|
|
|
|
Within 1 year
|
913,355,024
|
376,722,133
|
1-2 years
|
167,726,450
|
17,429,501
|
2-3 years
|
11,659,017
|
18,493,400
|
3-4 years
|
15,131,425
|
17,657,431
|
4-5 years
|
17,615,463
|
1,307,035
|
Over 5 years
|
96,577,088
|
99,991,447
|
|
|
|
1,222,064,467
|
531,600,947
|
|
|
|
|
|
(b)
|
As at 31 December 2009, the individually significant (over 10% of other receivables balance) other receivables of the Company and its subsidiaries amounted to RMB 357,000,000 (31 December 2008: 98,070,655 ), representing 29.21% (31 December 2008: 18.45%) of the total other receivables. There was no bad debt provision made on these other receivables based on the assessment as at 31 December 2009 (31 December 2008: Nil).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(5)
|
Other receivables (Cont’d)
|
|
(c)
|
As at 31 December 2009, the provision for doubtful accounts of individually insignificant but need individual impairment test are as follows:
|
Amount
|
Provision for doubtful accounts
|
Percentage
|
|
|
|
|
|
Dalian Development Zone
Trust and Investment Corporation
|
4,700,000
|
4,700,000
|
100.00%
|
Hebei Convention and
Exhibition Center
|
5,000,000
|
5,000,000
|
100.00%
|
Heshun Company
|
1,000,000
|
1,000,000
|
100.00%
|
Xiangtan branch of
China Construction Bank
|
1,157,313
|
1,074,612
|
92.85%
|
Huaxing Company
|
2,576,874
|
2,576,874
|
100.00%
|
Yushe Financial Bureau
|
2,400,000
|
2,400,000
|
100.00%
|
Yushe Yunzhu Road
Reconstruction Office
|
1,800,000
|
1,800,000
|
100.00%
|
Shanxi Province
Power Supply Company
|
2,000,000
|
2,000,000
|
100.00%
|
Shandong Lubei Enterprise Group
|
12,142,156
|
12,142,156
|
100.00%
|
Others
|
16,837,935
|
5,964,886
|
35.43%
|
|
|
|
|
49,614,278
|
38,658,528
|
||
|
|
|
|
|
*
|
The receivables mentioned above were all ageing 4 to 5 years or over 5years. Related doubtful accounts have been made for these receivable based on the operating and financial situation of local customers.
|
|
(d)
|
There was no significant other receivable written off during 2009.
|
|
(e)
|
As at 31 December 2009, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company, except for receivable from HPIDC of RMB119,589,978 mentioned above (31 December 2008: receivable from HPIDC RMB22,961,298, receivable from Huaneng Group RMB1,238,147).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(5)
|
Other receivables (Cont’d)
|
|
(f)
|
As at 31 December 2009, the five largest other receivables of the Company and its subsidiaries are as follows:
|
Relationship
|
Amount
|
Ageing
|
Percentage
|
|
|
|
|
|
|
Ma Hongru*
|
Non-related Party
|
357,000,000
|
With in one year
|
29.21%
|
HIPDC
|
Parent Company
|
119,589,978
|
1-2 years
|
9.79%
|
Gansu Electric Power Corporation
|
Non-related Party
|
45,000,000
|
With in one year
|
3.68%
|
Shanghai Electric Power Bureau
|
Non-related Party
|
45,000,000
|
With in one year
|
3.68%
|
Shandong Jining Power Plant
Diversified Company
|
Non-related Party
|
27,337,612
|
With in one year
|
2.24%
|
|
|
|
|
|
593,927,590
|
48.60%
|
|||
|
|
|
|
|
|
*
|
It represents the prepayments to Ma Hongru (the third-party natural person) for the acquisition of his 85% equity in Zuoquan Longquan Metallurgy Casting Co., Ltd.
|
|
(g)
|
Other receivables from related parties are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
||||||
Relationship
|
Amount
|
Percentage
|
Provision
|
Amount
|
Percentage
|
Provision
|
|
|
|
|
|
|
|
|
|
Huaneng Group
|
The ultimate
parent
company
|
—
|
—
|
—
|
1,238,147
|
0.23%
|
—
|
HPIDC
|
The parent
company
|
119,589,978
|
9.79%
|
—
|
22,961,298
|
4.32%
|
—
|
Huaneng Energy &
Communications
Holdings Co., Ltd.
(“HEC”) and
its subsidiaries
|
Subsidiaries of
Huaneng
Group
|
—
|
—
|
—
|
15,724,800
|
2.96%
|
—
|
|
|
|
|
|
|
|
|
119,589,978
|
9.79%
|
—
|
39,924,245
|
7.51%
|
—
|
||
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(5)
|
Other receivables (Cont’d)
|
|
(h)
|
Other receivables balances by currency are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|
|
|
|
|
|
|
|
RMB
|
1,147,517,735
|
1
|
1,147,517,735
|
530,404,831
|
1
|
530,404,831
|
SGD
|
15,254,320
|
4.8605
|
74,143,623
|
251,655
|
4.7530
|
1,196,116
|
US
|
59,367
|
6.8282
|
403,109
|
—
|
—
|
—
|
|
|
|
|
|
|
|
Total
|
1,222,064,467
|
531,600,947
|
||||
|
|
|
|
|
|
|
|
(6)
|
Advances to suppliers
|
|
(a)
|
The ageing analysis of advances to suppliers is as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
|||
Ageing
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
|
|
|
|
Within one year
|
580,884,979
|
56.72%
|
642,921,821
|
96.34%
|
1-2 years
|
425,453,081
|
41.54%
|
5,508,528
|
0.83%
|
2-3 years
|
143,185
|
0.01%
|
2,742,446
|
0.41%
|
Over 3 years
|
17,735,867
|
1.73%
|
16,159,247
|
2.42%
|
|
|
|
|
|
1,024,217,112
|
100%
|
667,332,042
|
100%
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(6)
|
Advances to suppliers (Cont’d)
|
|
(b)
|
As at 31 December 2009, the five largest advances to suppliers of the Company and its subsidiaries are as follows:
|
Relationship
|
Amount
|
Percentage
|
Prepaid Time
|
Reasons for
unsettlement
|
|
|
|
|
|
|
|
Dongfang Electric Corporation
Dongfang Turbine Co., Ltd.
|
Non-related party
|
168,448,630
|
16.45%
|
1-2 years
|
Prepayments for
purchasing
|
Shanxi Guoyang Xinneng Tianyuan
Coal Sales Co., Ltd.
|
Non-related party
|
82,762,162
|
8.08%
|
Within one year
|
Prepayments for coal
|
Yangquan Tianchen Coal Railway
Container Lines Co., Ltd.
|
Non-related party
|
72,853,766
|
7.11%
|
Within one year
|
Prepayments for coal
|
Hebi Coal and Electricity Co., Ltd.
|
Non-related party
|
62,321,032
|
6.08%
|
Within one year
|
Prepayments for coal
|
Datong Coal Industry Co., Ltd.
|
Non-related party
|
52,771,510
|
5.15%
|
Within one year
|
Prepayments for coal
|
|
|
|
|
|
|
439,157,100
|
42.87%
|
||||
|
|
|
|
|
|
|
(c)
|
As at 31 December 2009, there were no advances to suppliers who held 5% or more of the equity interest in the Company (31 December 2008: prepayment to Huaneng Group RMB160,000,000).
|
|
(d)
|
Prepayments to the related parties are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
||||||
Nature of
Relationship
|
Amount
|
Percentage
|
Provision
|
Amount
|
Percentage
|
Provision
|
|
|
|
|
|
|
|
|
|
Huaneng Group
|
The ultimate
parent
company
|
—
|
—
|
—
|
160,000,000
|
23.98%
|
—
|
HEC and its subsidiaries
|
Subsidiaries
of Huaneng
Group
|
22,164,993
|
2.16%
|
—
|
12,841,904
|
1.92%
|
—
|
Xi’an Thermal
Power Research
Institute Co., Ltd.
(“Xi’an Thermal”) and
its subsidiaries
|
Subsidiaries
of Huaneng
Group
|
173,103
|
0.02%
|
—
|
400,000
|
0.06%
|
—
|
Shandong Rizhao
Power Company Ltd.
(“Rizhao
Power Company”)
|
An associate
of the
Company
|
37,711,719
|
3.68%
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
60,049,815
|
5.86%
|
—
|
173,241,904
|
25.96%
|
—
|
||
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(6)
|
Advances to suppliers (Cont’d)
|
|
(e)
|
Advances to suppliers balances by currency are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original currency amount
|
Exchange rate
|
RMB equivalent
|
Original currency amount
|
Exchange rate
|
RMB equivalent
|
|
|
|
|
|
|
|
|
RMB
|
1,015,674,982
|
1
|
1,015,674,982
|
646,571,447
|
1
|
646,571,447
|
SGD
|
1,757,459
|
4.8605
|
8,542,130
|
1,758,800
|
4.7530
|
8,359,575
|
USD
|
—
|
—
|
—
|
42,268
|
6.8346
|
287,088
|
Japanese yen
|
—
|
—
|
—
|
159,868,167
|
0.0757
|
12,028,479
|
AUD
|
—
|
—
|
—
|
18,327
|
4.7135
|
85,453
|
|
|
|
|
|
|
|
Total
|
1,024,217,112
|
667,332,042
|
||||
|
|
|
|
|
|
|
|
(7)
|
Inventories
|
|
(a)
|
The categories of Inventories are as follows:
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Book value
|
Provision
|
Net book value
|
Book value
|
Provision
|
Net book value
|
|
|
|
|
|
|
|
|
Fuel for power generation
|
||||||
(coal and oil)
|
2,986,232,942
|
—
|
2,986,232,942
|
4,237,677,730
|
—
|
4,237,677,730
|
Materials and spare parts
|
1,286,565,521
|
(188,812,870)
|
1,097,752,651
|
1,422,354,763
|
(157,063,875)
|
1,265,290,888
|
|
|
|
|
|
|
|
4,272,798,463
|
(188,812,870)
|
4,083,985,593
|
5,660,032,493
|
(157,063,875)
|
5,502,968,618
|
|
|
|
|
|
|
|
|
|
(b)
|
The analysis of provision for inventory is as follows:
|
31 December
|
Currency
|
31 December
|
||||
2008
|
Current year
|
Current year deductions
|
translation
|
2009
|
||
(Restated)
|
additions
|
Reversal
|
Write off
|
difference
|
||
|
||||||
Materials and spare parts
|
157,063,875
|
31,022,546
|
(1,133,721)
|
(735,540)
|
2,595,710
|
188,812,870
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(7)
|
Inventories (Cont’d)
|
|
(c)
|
The status of provision for inventory is as follows:
|
The basis of provision for inventory
|
The reasons for the reverse of the provision for inventory
|
Percentage of reversal amount over the ending balance of such inventory
|
|
|
|
|
|
Materials and spare parts
|
The excess of book value over net realizable value
|
Increase of net realizable value of the materials and spare parts which have provision in previous year
|
0.09%
|
|
|
|
|
|
(8)
|
Available-for-sale financial assets
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Available-for-sale equity instrument
|
2,293,998,840
|
1,262,042,775
|
|
|
|
|
(9)
|
Long-term equity investments
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Associates (a)
|
9,286,696,309
|
8,480,020,422
|
Other long-term equity investments
|
269,890,133
|
269,890,133
|
|
|
|
9,556,586,442
|
8,749,910,555
|
|
Less: Impairment provision for long-term
equity investments
|
(6,088,243)
|
(4,908,243)
|
|
|
|
9,550,498,199
|
8,745,002,312
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(9)
|
Long-term equity investments (Cont’d)
|
|
(a)
|
Associates
|
Increase or decrease during the year
|
||||||||||||
|
||||||||||||
Accounting method
|
Initial investment cost
|
31 December 2008
|
Additions or deductions
|
Net profit or loss adjusted by the equity method
|
Dividends declared
|
Other equity movement
|
31 December 2009
|
Percentage of equity interest
|
Percentage of voting right
|
Impairment of provision
|
Provision for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rizhao Power Company
|
Equity method
|
561,502,261
|
415,396,786
|
—
|
2,187,497
|
—
|
—
|
417,584,283
|
44%
|
44%
|
—
|
—
|
Shenzhen Energy Group Co., Ltd. (“SEG”)
|
Equity method
|
2,269,785,209
|
3,361,919,574
|
—
|
310,177,500
|
(125,000,000)
|
—
|
3,547,097,074
|
25%
|
25%
|
—
|
—
|
Hebei Hanfeng Power Generation Limited Liability Company (“Hanfeng Power Company”)
|
Equity method
|
1,382,210,557
|
1,172,017,197
|
—
|
779,125
|
—
|
—
|
1,172,796,322
|
40%
|
40%
|
—
|
—
|
Chongqing Huaneng Lime Company Limited (“Lime Company”)
|
Equity method
|
24,295,710
|
27,742,479
|
—
|
1,623,622
|
(1,652,500)
|
—
|
27,713,601
|
15%*
|
25%
|
—
|
—
|
China Huaneng Finance Corporation Ltd.(“Huaneng Finance”)
|
Equity method
|
440,634,130
|
563,269,368
|
—
|
88,291,123
|
(89,438,417)
|
8,794,951
|
570,917,025
|
20%
|
20%
|
—
|
—
|
Huaneng Sichuan Hydropower Co., Ltd.(“Sichuan Hydropower Company”)
|
Equity method
|
1,221,257,497
|
1,261,865,369
|
—
|
204,903,309
|
(267,027,624)
|
(288,325)
|
1,199,452,729
|
49%
|
49%
|
—
|
—
|
Shenzhen Energy Corporation (“SEC”)*
|
Equity method
|
1,448,200,000
|
1,530,809,649
|
—
|
176,771,486
|
(20,000,000)
|
—
|
1,687,581,135
|
9.08%
|
9.08%
|
—
|
—
|
Yangquan Coal Industry Group Huaneng Coal-fired Electricity Investment Co., Ltd (“Yangmei Huaneng Company”)
|
Equity method
|
490,000,000
|
147,000,000
|
343,000,000
|
(31,945,860)
|
—
|
—
|
458,054,140
|
49%
|
49%
|
—
|
—
|
Huaneng Shidaowan Nuclear Power Development Co.Ltd. (“Shidaowan Nuclear Power”)
|
Equity method
|
150,000,000
|
—
|
150,000,000
|
—
|
—
|
—
|
150,000,000
|
30%
|
30%
|
—
|
—
|
Bianhai Railway Co., Ltd. (“Bianhai Railway”)
|
Equity method
|
55,500,000
|
—
|
55,500,000
|
—
|
—
|
—
|
55,500,000
|
37%
|
37%
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,480,020,422
|
548,500,000
|
752,787,802
|
(503,118,541)
|
8,506,626
|
9,286,696,309
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Lime Company is the associate of Luohuang Power Company (one of the subsidiaries of the Company).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(10)
|
Investment to associates
|
Investee
|
Type of Business
|
Place of Registration
|
Legal Representative
|
Organization Code
|
Registered capital
|
Business nature and scope of operation
|
Percentage of equity interest
|
Percentage of voting right
|
|
|
|
|
|
|
|
|
|
Rizhao Power Company
|
Limited liability company
|
Rizhao, Shandong Province
|
Zhang Qi
|
61407218-0
|
RMB1,245,587,900
|
Power generation
|
44%
|
44%
|
SEG
|
Limited liability company
|
Shenzhen, Guangdong Province
|
Gao Zimin
|
19218918-5
|
RMB955,555,556
|
Development, production and sale of regular energy, new energy and energy construction project, etc.
|
25%
|
25%
|
Hanfeng Power Company
|
Limited liability company
|
Handan, Hebei Province
|
Lin Gang
|
60116707-6
|
RMB1,975,000,000
|
Power generation
|
40%
|
40%
|
Lime Company
|
Limited liability company
|
Chongqing
|
Sun Lida
|
20359815-3
|
RMB50,000,000
|
Lime production and sale of construction materials and bio-chemical products
|
15%
|
25%
|
Huaneng Finance
|
Limited liability company
|
Beijing
|
Yang Meiru
|
10000805-0
|
RMB2,000,000,000
|
Provision of deposits services, loans and finance lease arrangement; notes receivable and discounting; and entrusted loans and investments for membership entities within Huaneng Group.
|
20%
|
20%
|
Sichuan Hydropower Company
|
Limited liability company
|
Chengdu, Sichuan Province
|
Zhang Wei
|
76234868-7
|
RMB979,600,000
|
Development, investment, construction, operation and management of hydropower
|
49%
|
49%
|
SEC
|
Limited liability company
|
Shenzhen, Guangdong Province
|
Gao Zimin
|
19224115-8
|
RMB2,202,495,332
|
Energy and investment in related industries
|
9.08%
|
9.08%
|
Yangmei Huaneng Company
|
Limited liability company
|
Taiyuan, Shanxi Province
|
Ren Fuyao
|
68024177-1
|
RMB1,000,000,000
|
Development, investment, consulting, service and management of coal and power generation projects
|
49%
|
49%
|
Shidaowan Nuclear Power
|
Limited liability company
|
Rongcheng, Shandong Province
|
Zhang Tingke
|
69685560-4
|
RMB1,000,000,000
|
Preparation for construction of Yashuidui Power Plant project
|
30%
|
30%
|
Bianhai Railway
|
Limited liability company
|
Yingkou, Liaoning Province
|
Zhao Wei
|
69619910-9
|
RMB150,000,000
|
Railway construction, freight transport, material supplies, agency service, logistics and storage at coastal industrial base in Yingkou, Liaoning
|
37%
|
37%
|
|
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(10)
|
Investment to associates (Cont’d)
|
|
(11)
|
Fixed assets
|
31 December
2008
(Restated)
|
Additions
from
acquisition
|
Current year
additions
|
Current year
deductions
|
Currency
translation
difference
|
31 December
2009
|
|
|
|
|
|
|
|
|
Total of original cost
|
171,008,740,850
|
550,720,441
|
20,747,083,345
|
(1,678,858,184)
|
282,075,499
|
190,909,761,951
|
Ports facilities
|
1,315,393,029
|
—
|
—
|
—
|
—
|
1,315,393,029
|
Buildings
|
3,159,550,340
|
—
|
250,811,894
|
(3,026,317)
|
—
|
3,407,335,917
|
Electric utility plant in service
|
162,932,692,031
|
540,326,429
|
19,855,534,143
|
(1,504,019,183)
|
272,237,611
|
182,096,771,031
|
transportation facilities
|
279,266,662
|
—
|
26,082,966
|
(16,120)
|
—
|
305,333,508
|
Others
|
3,321,838,788
|
10,394,012
|
614,654,342
|
(171,796,564)
|
9,837,888
|
3,784,928,466
|
Total of accumulated
depreciation
|
69,245,048,664
|
491,669,370
|
9,109,076,527
|
(1,189,934,506)
|
87,643,673
|
77,743,503,728
|
Ports facilities
|
—
|
—
|
37,411,164
|
—
|
—
|
37,411,164
|
Buildings
|
1,150,264,479
|
—
|
98,992,602
|
(2,216,666)
|
—
|
1,247,040,415
|
Electric utility plant in service
|
65,896,004,270
|
482,599,284
|
8,701,675,996
|
(1,037,823,045)
|
81,171,295
|
74,123,627,800
|
Transportation facilities
|
201,999,211
|
—
|
12,779,880
|
(16,120)
|
—
|
214,762,971
|
Others
|
1,996,780,704
|
9,070,086
|
258,216,885
|
(149,878,675)
|
6,472,378
|
2,120,661,378
|
Total of book value
|
101,763,692,186
|
————
|
————
|
————
|
————
|
113,166,258,223
|
Ports facilities
|
1,315,393,029
|
————
|
————
|
————
|
————
|
1,277,981,865
|
Buildings
|
2,009,285,861
|
————
|
————
|
————
|
————
|
2,160,295,502
|
Electric utility plant in service
|
97,036,687,761
|
————
|
————
|
————
|
————
|
107,973,143,231
|
Transportation facilities
|
77,267,451
|
————
|
————
|
————
|
————
|
90,570,537
|
Others
|
1,325,058,084
|
————
|
————
|
————
|
————
|
1,664,267,088
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(11)
|
Fixed assets (Cont’d)
|
31 December
2008
(Restated)
|
Additions
from
acquisition
|
Current year
additions
|
Current year
deductions
|
Currency
translation
difference
|
31 December
2009
|
|
|
|
|
|
|
|
|
Total of provision
|
3,684,555,487
|
—
|
629,672,883
|
—
|
83,334,676
|
4,397,563,046
|
Ports facilities
|
—
|
—
|
—
|
—
|
—
|
—
|
Buildings
|
—
|
—
|
—
|
—
|
—
|
—
|
Electric utility plant in service
|
3,684,555,487
|
—
|
629,672,883
|
—
|
83,334,676
|
4,397,563,046
|
Transportation facilities
|
—
|
—
|
—
|
—
|
—
|
—
|
Others
|
—
|
—
|
—
|
—
|
—
|
—
|
Total of net book Value
|
98,079,136,699
|
————
|
————
|
————
|
————
|
108,768,695,177
|
Ports facilities
|
1,315,393,029
|
————
|
————
|
————
|
————
|
1,277,981,865
|
Buildings
|
2,009,285,861
|
————
|
————
|
————
|
————
|
2,160,295,502
|
Electric utility plant in service
|
93,352,132,274
|
————
|
————
|
————
|
————
|
103,575,580,185
|
Transportation facilities
|
77,267,451
|
————
|
————
|
————
|
————
|
90,570,537
|
Others
|
1,325,058,084
|
————
|
————
|
————
|
————
|
1,664,267,088
|
Cost
|
Accumulated
depreciation
|
Provision
|
Net book
value
|
|
|
|
|
|
|
Electric utility plant in service
|
809,110
|
522,885
|
—
|
286,225
|
|
|
|
|
|
809,110
|
522,885
|
—
|
286,225
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(12)
|
Construction-in-progress
|
Project
|
Budget
|
31 December
2008
(Restated)
|
Additions from acquisition
|
Current year additions
|
Transfer to fixed assets during current year
|
Currency translation difference
|
Percentage of capital expenditure incurred over budget
|
Progress
|
Accumulated capitalized borrowing cost
|
Including: current year capitalized borrowing cost
|
Interest rate of borrowing cost capitalization during current year
|
|
31 December 2009
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuzhou Power Plant Phase III project
|
5,327,250,000
|
791,684,965
|
—
|
892,792,698
|
—
|
—
|
1,684,477,663
|
32%
|
32%
|
204,436,810
|
125,270,010
|
4.77%
|
Jinling Power Company project
|
8,395,210,000
|
1,489,946,802
|
—
|
3,961,253,700
|
—
|
—
|
5,451,200,502
|
74%
|
74%
|
331,409,821
|
208,607,000
|
5.61%
|
Yueyang Power Company Phase III project
|
4,275,630,000
|
230,661,097
|
—
|
634,082,230
|
(4,222,166)
|
—
|
860,521,161
|
51%
|
51%
|
113,020,745
|
68,469,223
|
4.88%
|
Pingliang Power Company Phase II project
|
4,363,650,000
|
450,753,656
|
—
|
2,459,175,485
|
—
|
—
|
2,909,929,141
|
85%
|
85%
|
147,299,354
|
98,640,264
|
5.52%
|
Jinggangshan Power Plant Expansion project
|
4,164,996,306
|
524,682,550
|
—
|
3,107,348,961
|
(1,987,593,216)
|
—
|
1,644,438,295
|
87%
|
87%
|
58,669,987
|
92,888,759
|
5.05%
|
Weihai Power Company Phase III Expansion project
|
4,625,449,294
|
423,518,804
|
—
|
1,446,271,945
|
—
|
—
|
1,869,790,749
|
68%
|
68%
|
165,932,648
|
102,932,485
|
5.18%
|
Shidongkou Power Company Project
|
5,925,000,000
|
756,727,947
|
—
|
3,494,455,635
|
—
|
—
|
4,251,183,582
|
72%
|
72%
|
139,117,089
|
129,735,989
|
5.29%
|
Huaneng Haimen Power Plant project
|
9,210,310,000
|
5,103,900,324
|
—
|
1,714,445,318
|
(6,818,345,642)
|
—
|
—
|
100%
|
100%
|
—
|
211,223,551
|
4.65%
|
Other projects
|
4,945,239,718
|
15,920,964
|
11,335,076,955
|
(11,340,066,882)
|
9,278,291
|
4,965,449,046
|
104,099,162
|
265,252,268
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
14,717,115,863
|
15,920,964
|
29,044,902,927
|
(20,150,227,906)
|
9,278,291
|
23,636,990,139
|
1,263,985,616
|
1,303,019,549
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(13)
|
Construction materials
|
31 December
2008
(Restated)
|
Current year additions
|
Current year deductions
|
31 December 2009
|
|
|
|
|
|
|
Specialised materials and equipment
|
818,679,945
|
18,642,600,527
|
(16,869,649,279)
|
2,591,631,193
|
Prepayments for major equipment
|
10,672,192,685
|
3,912,099,065
|
(8,424,941,536)
|
6,159,350,214
|
Tools and spare parts
|
3,438,769
|
87,285,040
|
(76,831,226)
|
13,892,583
|
|
|
|
|
|
11,494,311,399
|
22,641,984,632
|
(25,371,422,041)
|
8,764,873,990
|
|
|
|
|
|
|
|
(14)
|
Intangible assets
|
31 December 2008
(Restated)
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
Currency translation difference
|
31 December 2009
|
|
|
|
|
|
|
|
|
Total of original cost
|
7,802,774,050
|
14,867,400
|
218,510,860
|
—
|
118,898,328
|
8,155,050,638
|
Land use rights
|
3,694,151,510
|
14,867,400
|
163,581,240
|
—
|
16,225,615
|
3,888,825,765
|
Power generation licence
|
3,811,906,000
|
—
|
—
|
—
|
86,215,000
|
3,898,121,000
|
Others
|
296,716,540
|
—
|
54,929,620
|
—
|
16,457,713
|
368,103,873
|
Total of accumulated
amortization
|
738,414,302
|
—
|
108,168,535
|
—
|
—
|
846,582,837
|
Land use rights
|
699,156,683
|
—
|
83,040,032
|
—
|
—
|
782,196,715
|
Power generation licence
|
—
|
—
|
—
|
—
|
—
|
—
|
Others
|
39,257,619
|
—
|
25,128,503
|
—
|
—
|
64,386,122
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(14)
|
Intangible assets (Cont’d)
|
31 December 2008
(Restated)
|
Additions from acquisition
|
Current year additions
|
Current year deductions
|
Currency translation difference
|
31 December 2009
|
|
|
|
|
|
|
|
|
Total of book value
|
7,064,359,748
|
————
|
————
|
————
|
————
|
7,308,467,801
|
Land use rights
|
2,994,994,827
|
————
|
————
|
————
|
————
|
3,106,629,050
|
Power generation licence
|
3,811,906,000
|
————
|
————
|
————
|
————
|
3,898,121,000
|
Others
|
257,458,921
|
————
|
————
|
————
|
————
|
303,717,751
|
Total of impairment provision
|
217,657,513
|
—
|
—
|
—
|
4,922,824
|
222,580,337
|
Land use rights
|
217,657,513
|
—
|
—
|
—
|
4,922,824
|
222,580,337
|
Power generation licence
|
—
|
—
|
—
|
—
|
—
|
—
|
Others
|
—
|
—
|
—
|
—
|
—
|
—
|
Total of net book value
|
6,846,702,235
|
————
|
————
|
————
|
————
|
7,085,887,464
|
Land use rights
|
2,777,337,314
|
————
|
————
|
————
|
————
|
2,884,048,713
|
Power generation licence
|
3,811,906,000
|
————
|
————
|
————
|
————
|
3,898,121,000
|
Others
|
257,458,921
|
————
|
————
|
————
|
————
|
303,717,751
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(14)
|
Intangible assets (Cont’d)
|
|
(15)
|
Goodwill
|
31 December 2008
|
Additions from acquisition
|
Current year additions
|
Currency translation difference
|
31 December 2009
|
|
|
|
|
|
|
|
Goodwill
|
10,800,878,272
|
—
|
—
|
239,194,057
|
11,040,072,329
|
Less: impairment provision (a)
|
(127,913,041)
|
—
|
—
|
—
|
(127,913,041)
|
|
|
|
|
|
|
10,672,965,231
|
—
|
—
|
239,194,057
|
10,912,159,288
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(15)
|
Goodwill (Cont’d)
|
|
(a)
|
Impairment
|
2009
|
2008
|
|
|
|
|
Tuas Power
|
10,903,072,729
|
10,663,878,671
|
|
|
|
|
|
Tuas Power
|
6.90%
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(15)
|
Goodwill (Cont’d)
|
|
(a)
|
Impairment (Cont’d)
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(16)
|
Deferred income tax assets and liabilities
|
|
(a)
|
Deferred income tax assets before offsetting
|
31 December 2009
|
31 December 2008
(Restated)
|
|||
Amount
|
Deductible
temporary
difference and
deductible
losses
|
Amount
|
Deductible
temporary
difference and
deductible
losses
|
|
|
|
|
|
|
Provision for assets impairment
|
210,144,068
|
1,001,772,180
|
42,924,419
|
229,519,947
|
Fixed assets depreciation
|
57,598,876
|
237,529,805
|
54,768,916
|
225,942,462
|
Accrued expenses
|
85,911,416
|
351,149,228
|
13,241,669
|
63,411,490
|
Tax refund on purchase of
domestically-manufactured
equipment
|
346,370,083
|
1,455,789,864
|
111,259,382
|
485,515,743
|
Deductible tax losses
|
154,348,353
|
627,088,136
|
336,785,320
|
1,381,828,245
|
Derivative financial
instruments-fair value change
|
—
|
—
|
102,265,030
|
568,139,055
|
Others
|
147,224,149
|
616,120,243
|
112,190,443
|
509,601,194
|
|
|
|
|
|
1,001,596,945
|
4,289,449,456
|
773,435,179
|
3,463,958,136
|
|
|
|
|
|
|
|
(b)
|
Deferred income tax liabilities before offsetting
|
31 December 2009
|
31 December 2008
|
|||
Amount
|
Taxable
temporary
difference
|
Amount
|
Taxable
temporary
difference
|
|
|
|
|
|
|
Fixed assets depreciation
|
681,280,528
|
4,000,735,213
|
461,680,774
|
2,566,319,782
|
Intangible assets
|
720,929,482
|
4,240,761,662
|
750,525,887
|
4,169,588,262
|
Available-for-sale-fair
value change
|
345,610,197
|
1,382,440,788
|
87,621,181
|
350,484,723
|
Derivative financial
instruments-fair value change
|
28,290,182
|
147,784,186
|
—
|
—
|
Others
|
64,315,743
|
252,312,886
|
138,510,267
|
640,595,333
|
|
|
|
|
|
1,840,426,132
|
10,024,034,735
|
1,438,338,109
|
7,726,988,100
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(16)
|
Deferred income tax assets and liabilities (Cont’d)
|
|
(c)
|
As at 31 December 2009, deductible tax losses of the Company and its subsidiaries with no deferred income tax assets recognized amounted to RMB1,194,513,180 (31 December 2008: RMB2,922,448,760).
|
|
(d)
|
Maturity analysis of the above deductible tax losses with no deferred income tax assets recognized are as follows:
|
31 December 2009
|
31 December 2008
|
|
|
|
|
2009
|
—
|
8,501,580
|
2010
|
—
|
69,804,147
|
2011
|
—
|
44,037,606
|
2012
|
2,432,119
|
269,160,309
|
2013
|
710,974,425
|
2,530,945,118
|
2014
|
481,106,636
|
—
|
|
|
|
1,194,513,180
|
2,922,448,760
|
|
|
|
|
|
(e)
|
The offset amounts of deferred income tax assets and deferred income tax liabilities:
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Deferred income tax assets
|
453,932,640
|
347,314,924
|
Deferred income tax liabilities
|
(453,932,640)
|
(347,314,924)
|
|
|
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
The net balance of deferred income tax assets
|
547,664,305
|
426,120,255
|
The net balance of deferred income tax liabilities
|
1,386,493,492
|
1,091,023,185
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(17)
|
Provision for assets impairment
|
31 December
2008
|
Current year
additions
|
Current year deductions
|
Currency
translation
difference
|
31 December
2009
|
||
|
||||||
(Restated)
|
Reversal
|
Write off
|
||||
|
|
|
|
|
|
|
Provision for doubtful debts
|
199,369,759
|
1,110,682
|
(3,517,570)
|
(3,250,588)
|
586,116
|
194,298,399
|
Including: Provision for
doubtful
accounts
receivables
|
157,434,947
|
1,109,682
|
(3,490,874)
|
—
|
586,116
|
155,639,871
|
Provision for
doubtful
other
receivables
|
41,934,812
|
1,000
|
(26,696)
|
(3,250,588)
|
—
|
38,658,528
|
Provision for inventory
|
157,063,875
|
31,022,546
|
(1,133,721)
|
(735,540)
|
2,595,710
|
188,812,870
|
Impairment provision for
long-term equity investments
|
4,908,243
|
1,180,000
|
—
|
—
|
—
|
6,088,243
|
Impairment provision for
fixed assets
|
3,684,555,487
|
629,672,883
|
—
|
—
|
83,334,676
|
4,397,563,046
|
Impairment provision for
intangible assets
|
217,657,513
|
—
|
—
|
—
|
4,922,824
|
222,580,337
|
Impairment provision for
goodwill
|
127,913,041
|
—
|
—
|
—
|
—
|
127,913,041
|
|
|
|
|
|
|
|
4,391,467,918
|
662,986,111
|
(4,651,291)
|
(3,986,128)
|
91,439,326
|
5,137,255,936
|
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(18)
|
Short-term loans
|
31 December 2009
|
31 December 2008
(Restated)
|
||||||
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
||
|
|
|
|
|
|
|
|
Unsecured loans
|
— RMB
|
23,885,000,000
|
1
|
23,885,000,000
|
16,883,000,000
|
1
|
16,883,000,000
|
— SGD
|
1,000,000
|
4.8605
|
4,860,500
|
—
|
—
|
—
|
|
Guaranteed loans(a)
|
|||||||
— Pledge
|
— RMB
|
698,361,762
|
1
|
698,361,762
|
500,000,000
|
1
|
500,000,000
|
— Pledge
|
— SGD
|
—
|
—
|
—
|
2,246,482,429
|
4.7530
|
10,677,530,983
|
— Discounted notes
|
— RMB
|
141,593,857
|
1
|
141,593,857
|
884,956,687
|
1
|
884,956,687
|
|
|
|
|
|
|
|
|
Total
|
24,729,816,119
|
28,945,487,670
|
|||||
|
|
|
|
|
|
|
|
|
(a)
|
As at 31 December 2009, the guaranteed short-term loans include:
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(19)
|
Notes payable
|
|
(20)
|
Accounts payable
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Huaneng Group and its subsidiaries
|
—
|
49,631,744
|
HEC and its subsidiaries
|
243,835,929
|
34,281,430
|
Xi’an Thermal and its subsidiaries
|
5,063,900
|
3,684,075
|
Lime Company
|
3,296,123
|
7,375,291
|
|
|
|
252,195,952
|
94,972,540
|
|
|
|
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
|
|
|
|
|
|
|
|
RMB
|
3,581,798,935
|
1
|
3,581,798,935
|
2,264,085,530
|
1
|
2,264,085,530
|
SGD
|
43,786,990
|
4.8605
|
212,826,665
|
65,457,706
|
4.7530
|
311,120,475
|
USD
|
75,767,161
|
6.8282
|
520,360,260
|
94,495,713
|
6.8346
|
649,453,725
|
Japanese Yen
|
—
|
—
|
—
|
372,297,011
|
0.0757
|
28,312,443
|
GBP
|
—
|
—
|
—
|
13,500
|
9.8798
|
133,977
|
|
|
|
|
|
|
|
Total
|
4,314,985,860
|
3,253,106,150
|
||||
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(21)
|
Salary and welfare payable
|
31 December
2008
(Restated)
|
Additions from
acquisition
|
Current year
additions
|
Current year
deductions
|
Currency
translation
difference
|
31 December
2009
|
|
|
|
|
|
|
|
|
Salary, bonus, allowance
and subsidy
|
70,108,600
|
—
|
2,456,928,692
|
(2,436,840,238)
|
1,078,171
|
91,275,225
|
Welfare, award and
welfare fund
|
117,070,980
|
71,488
|
326,078,105
|
(335,498,748)
|
—
|
107,721,825
|
Social insurance
|
9,240,406
|
157,763
|
745,959,853
|
(746,453,140)
|
66,558
|
8,971,440
|
Including: Medical
insurance
|
3,723,803
|
17,394
|
227,350,382
|
(225,495,476)
|
—
|
5,596,103
|
Basic pension
insurance
|
1,969,031
|
140,369
|
359,589,150
|
(361,605,401)
|
—
|
93,149
|
Supplementary
pension
insurance
|
22,281
|
—
|
100,053,435
|
(100,075,716)
|
—
|
—
|
Unemployment
insurance
|
546,480
|
—
|
26,459,784
|
(26,917,754)
|
—
|
88,510
|
Industrial injury
insurance
|
4,146
|
—
|
10,547,876
|
(10,550,756)
|
—
|
1,266
|
Childbirth insurance
|
447,445
|
—
|
8,236,758
|
(8,684,203)
|
—
|
|
Singapore central
provident funds
|
1,826,573
|
—
|
10,941,156
|
(10,367,402)
|
59,771
|
2,460,098
|
Housing fund
|
27,308,166
|
—
|
308,525,170
|
(312,052,854)
|
—
|
23,780,482
|
Labor union fee and
employee education fee
|
15,026,984
|
146,512
|
101,347,191
|
(98,112,637)
|
—
|
18,408,050
|
Termination benefits
|
48,159,648
|
—
|
1,818,560
|
(9,607,851)
|
—
|
40,370,357
|
|
|
|
|
|
|
|
286,914,784
|
375,763
|
3,940,657,571
|
(3,938,565,468)
|
1,144,729
|
290,527,379
|
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(22)
|
Taxes payable
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
EIT payable
|
292,509,304
|
34,761,943
|
VAT (recoverable) / payable
|
(1,957,516,135)
|
318,246,647
|
Others
|
120,869,063
|
122,132,264
|
|
|
|
(1,544,137,768)
|
475,140,854
|
|
|
|
|
|
(23)
|
Dividends payable
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
China Huaneng Group Hong Kong Co., Ltd.
|
—
|
82,200,000
|
Beijing Jingneng Thermal Power Co., Ltd.
|
—
|
55,896,000
|
Fujian Investment Enterprises Holdings Company
|
—
|
36,000,000
|
Gemeng International Co., Ltd.
|
20,733,907
|
20,733,907
|
|
|
|
20,733,907
|
194,829,907
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(24)
|
Other payables
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Payables to contractors
|
2,870,314,154
|
2,025,232,133
|
Payables for purchases of equipment
|
2,774,184,715
|
2,366,358,990
|
Retention monies
|
932,091,648
|
451,353,266
|
Payables for purchases of materials
|
160,818,701
|
125,486,310
|
Payables to HIPDC
|
50,799,571
|
113,536,422
|
Payables to Huaneng Group
|
277,798,547
|
8,350,927
|
Accruals of various expenses
|
76,792,477
|
78,208,487
|
Bonus payables for construction
|
45,811,807
|
83,827,394
|
Payables of housing maintenance funds
|
30,857,632
|
41,443,371
|
Payables of pollutants discharge fees
|
17,393,055
|
19,963,310
|
Payables to Yingkou harbor bureau
|
—
|
720,235,242
|
Estimated electricity output VAT payable
|
67,174,816
|
—
|
Sale of capacity quota of closing down power plant
|
170,000,000
|
—
|
Customer deposits of electricing sales
|
90,269,806
|
—
|
Others
|
810,302,206
|
712,286,339
|
|
|
|
8,374,609,135
|
6,746,282,191
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(24)
|
Other payables (Cont’d)
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Huaneng Group
|
277,798,547
|
8,350,927
|
HIPDC
|
50,799,571
|
113,536,422
|
Huaneng Group and its subsidiaries
|
277,011,171
|
842,088
|
HEC and its subsidiaries
|
47,469,559
|
4,763,479
|
Xi’an Thermal and its subsidiaries
|
60,575,323
|
39,704,017
|
Rizhao Power Company
|
—
|
9,374,258
|
Huaneng Group Technology Innovation Center
(“Huaneng Group Innovation Center”)
|
41,800,000
|
—
|
Huaneng New Energy
|
—
|
2,097,749
|
|
|
|
755,454,171
|
178,668,940
|
|
|
|
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
Original
currency
amount
|
Exchange
rate
|
RMB
equivalent
|
|
|
|
|
|
|
|
|
RMB
|
8,115,852,442
|
1
|
8,115,852,442
|
6,523,327,870
|
1
|
6,523,327,870
|
SGD
|
45,472,047
|
4.8605
|
221,016,882
|
26,608,324
|
4.7530
|
126,469,365
|
USD
|
697,745
|
6.8282
|
4,792,036
|
295,874
|
6.8346
|
2,033,497
|
Japanese Yen
|
443,921,422
|
0.0738
|
32,947,775
|
1,241,997,938
|
0.0757
|
94,451,459
|
|
|
|
|
|
|
|
Total
|
8,374,609,135
|
6,746,282,191
|
||||
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(25)
|
Current portion of non-current liabilities
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Guaranteed loans
|
843,661,839
|
866,773,753
|
Unsecured loans
|
8,406,586,304
|
6,721,899,544
|
|
|
|
9,250,248,143
|
7,588,673,297
|
|
|
|
|
31 December 2009
|
|||||
Start date
|
End date
|
Currency
|
Interest rate
|
RMB equivalent
|
|
(%)
|
|||||
|
|
|
|
|
|
Bank of China Head Office
|
30/01/2007
|
28/01/2010
|
RMB
|
4.86
|
1,000,000,000
|
China Construction Bank
|
|||||
Yuhuan County Branch
|
21/05/2007
|
27/05/2010
|
RMB
|
4.86
|
1,000,000,000
|
China Construction Bank
|
|||||
Shantou Branch
|
14/05/2007
|
13/05/2010
|
RMB
|
4.86
|
1,000,000,000
|
Bank of Communications
|
|||||
Shantou Branch
|
14/05/2007
|
13/05/2010
|
RMB
|
4.86
|
1,000,000,000
|
China Construction Bank
|
|||||
Rizhao Beijing Road Branch
|
26/06/2007
|
25/06/2010
|
RMB
|
4.86
|
500,000,000
|
China Construction Bank
|
|||||
Shan’an Plant Branch
|
19/04/2007
|
18/04/2010
|
RMB
|
5.35
|
500,000,000
|
Bank of China Shijiazhuang
|
|||||
Airport Road Branch
|
24/08/2007
|
24/08/2010
|
RMB
|
4.68
|
500,000,000
|
|
|
|
|
|
|
Total
|
5,500,000,000
|
||||
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(26)
|
Other current liabilities
|
|
(27)
|
Long-term loans
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Long-term loans from ultimate parent company (a)
|
800,000,000
|
2,800,000,000
|
Long-term bank loans (b)
|
72,052,663,921
|
66,582,191,638
|
Other long-term loans (c)
|
7,664,339,102
|
776,535,882
|
|
|
|
80,517,003,023
|
70,158,727,520
|
|
Less: Current portion of long-term loans
|
(9,250,248,143)
|
(7,588,673,297)
|
|
|
|
71,266,754,880
|
62,570,054,223
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(27)
|
Long-term loans (Cont’d)
|
|
(a)
|
Long-term loans from ultimate parent company
|
Lender
|
31 December
2009
|
Terms of loan
|
Annual
interest rate
|
Current portion
|
Terms
|
|
|
|
|
|
|
RMB loans
|
|||||
Entrusted loans from
Huaneng Group through
Huaneng Finance
|
600,000,000
|
2004-2013
|
4.60%
|
—
|
Unsecured
|
Entrusted loans from
Huaneng Group through
Huaneng Finance
|
200,000,000
|
2004-2013
|
4.05%-4.32%
|
—
|
Unsecured
|
|
|
|
|
|
|
800,000,000
|
—
|
||||
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(27)
|
Long-term loans (Cont’d)
|
|
(b)
|
Long-term bank loans
|
31 December 2009
|
||||||
|
||||||
Original
currency
amount
|
Exchange rate
|
RMB
equivalent
|
Less:
current portion
|
Long-term
portion
|
Annual
interest rate
|
|
|
|
|
|
|
|
|
Unsecured loans
|
||||||
— RMB loans
|
46,971,238,686
|
1
|
46,971,238,686
|
(8,316,380,000)
|
38,654,858,686
|
3.60%-7.56%
|
— USD loans
|
781,649,103
|
6.8282
|
5,337,256,404
|
(1,645,426)
|
5,335,610,978
|
1.44%-6.97%
|
— EUR loans
|
50,302,164
|
9.7971
|
492,815,333
|
(52,140,878)
|
440,674,455
|
2.00%
|
Guaranteed loans*
|
||||||
— RMB loans
|
2,000,000,000
|
1
|
2,000,000,000
|
—
|
2,000,000,000
|
5.00%
|
— USD loans
|
260,349,994
|
6.8282
|
1,777,721,831
|
(689,745,370)
|
1,087,976,461
|
1.83%-6.60%
|
— SGD loans
|
3,074,119,917
|
4.8605
|
14,941,759,858
|
(77,443,700)
|
14,864,316,158
|
2.41%-2.46%
|
— EUR loans
|
54,288,699
|
9.7971
|
531,871,809
|
(39,397,912)
|
492,473,897
|
2.15%
|
|
|
|
|
|
|
|
72,052,663,921
|
(9,176,753,286)
|
62,875,910,635
|
||||
|
|
|
|
|
|
|
|
*
|
Bank loans amounting to approximately RMB3.016 billion and RMB1.294 billion (31 December 2008: approximately RMB1.464 billion and RMB1.569 billion) were guaranteed by HIPDC and Huaneng Group, respectively (see Note 7).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(27)
|
Long-term loans (Cont’d)
|
|
(c)
|
Other long-term loans
|
31 December 2009
|
|||
|
|||
Original
currency amount
|
Exchange rate
|
RMB equivalent
|
|
|
|
|
|
RMB loans
|
7,573,000,000
|
1
|
7,573,000,000
|
USD loans
|
4,285,714
|
6.8282
|
29,263,713
|
SGD loans
|
7,350,000
|
4.8605
|
35,724,675
|
Japanese Yen loans
|
357,142,858
|
0.0738
|
26,350,714
|
|
|
|
|
7,664,339,102
|
|||
Less: Current portion of
other long-term
loans
|
(73,494,857)
|
||
|
|
|
|
7,590,844,245
|
|||
|
|
|
|
31 December
|
Terms of
|
Annual
|
Current
|
||
Lender
|
2009
|
Loan
|
interest rate
|
portion
|
Terms
|
|
|
|
|
|
|
RMB loan
|
7,573,000,000
|
2008-2023
|
4.05%-7.05%
|
(36,420,000)
|
Unsecured loan
|
USD loan
|
29,263,713
|
1996-2011
|
2.99%-5.87%
|
(19,507,714)
|
Guaranteed by
Huaneng Group
|
SGD loan
|
35,724,675
|
2006-2021
|
4.25%
|
—
|
Unsecured loan
|
Japanese Yen loan
|
26,350,714
|
1996-2011
|
2.76%-5.80%
|
(17,567,143)
|
Guaranteed by
Huaneng Group
|
|
|
||||
7,664,339,102
|
(73,494,857)
|
||||
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(27)
|
Long-term loans (Cont’d)
|
|
(c)
|
Other long-term loans (Cont’d)
|
31 December 2009
|
31 December 2008
(Restated)
|
|||||||
Start date
|
End date
|
Currency
|
Annual
interest
rate
|
Original
currency
amount
|
RMB
equivalent
|
Original
currency
amount
|
RMB
equivalent
|
|
(%)
|
||||||||
|
|
|
|
|
|
|
|
|
Bank of China Head Office
|
23/09/2009
|
22/09/2024
|
SGD
|
2.41-2.46
|
2,667,067,748
|
12,963,282,790
|
—
|
—
|
The Export-Import Bank of China
|
18/03/2008
|
17/03/2023
|
USD
|
1.44
|
781,408,128
|
5,335,610,979
|
780,503,532
|
5,334,429,443
|
Bank of China
|
||||||||
Beijing Branch
|
29/12/2008
|
28/12/2012
|
RMB
|
4.86
|
—
|
3,500,000,000
|
—
|
2,000,000,000
|
China CITIC Bank Head Office
|
22/08/2009
|
10/09/2012
|
RMB
|
4.05
|
—
|
3,000,000,000
|
—
|
—
|
China Ping’an Trust & Investment Co., Ltd.
|
22/06/2009
|
05/07/2012
|
RMB
|
4.16
|
—
|
3,000,000,000
|
—
|
—
|
|
|
|
|
|
|
|
|
|
27,798,893,769
|
7,334,429,443
|
|||||||
|
|
|
|
|
|
|
|
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
1-2 years
|
13,385,806,943
|
15,728,736,620
|
2-5 years
|
24,059,712,050
|
24,926,847,972
|
Over 5 years
|
33,821,235,887
|
21,914,469,631
|
|
|
|
71,266,754,880
|
62,570,054,223
|
|
|
|
|
|
(28)
|
Bonds payable
|
31 December 2008
|
Current year
additions
|
31 December 2009
|
|
|
|
|
|
Phase I Corporate Bonds, 2007
(5 years)
|
984,414,520
|
3,663,511
|
988,078,031
|
Phase I Corporate Bonds, 2007
(7 years)
|
1,671,577,881
|
4,220,717
|
1,675,798,598
|
Phase I Corporate Bonds, 2007
(10 years)
|
3,242,037,193
|
5,292,290
|
3,247,329,483
|
Phase I Corporate Bonds, 2008
|
3,936,658,853
|
5,379,514
|
3,942,038,367
|
Phase I Medium-term Notes, 2009
|
—
|
3,946,870,110
|
3,946,870,110
|
|
|
|
|
9,834,688,447
|
3,965,426,142
|
13,800,114,589
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(28)
|
Bonds payable (Cont’d)
|
Face value
|
Issue date
|
Maturity
|
Issue amount
|
|
|
|
|
|
|
Phase I Corporate Bonds, 2007 (5 years)
|
1,000,000,000
|
December 2007
|
5 years
|
1,000,000,000
|
Phase I Corporate Bonds, 2007 (7 years)
|
1,700,000,000
|
December 2007
|
7 years
|
1,700,000,000
|
Phase I Corporate Bonds, 2007 (10 years)
|
3,300,000,000
|
December 2007
|
10 years
|
3,300,000,000
|
Phase I Corporate Bonds, 2008
|
4,000,000,000
|
May 2008
|
10 years
|
4,000,000,000
|
Phase I Medium-term Note, 2009
|
4,000,000,000
|
May 2009
|
5 years
|
4,000,000,000
|
|
|
|
|
|
31 December
2008
|
Accrued
interest
|
Interest paid
|
31 December
2009
|
|
|
|
|
|
|
Phase I Corporate Bonds, 2007 (a)
|
6,789,028
|
349,150,000
|
(349,150,000)
|
6,789,028
|
Phase I Corporate Bonds, 2008 (a)
|
134,193,548
|
208,000,000
|
(208,000,000)
|
134,193,548
|
Phase I Medium-term Note, 2009 (b)
|
—
|
94,172,055
|
—
|
94,172,055
|
|
|
|
|
|
Total
|
140,982,576
|
651,322,055
|
(557,150,000)
|
235,154,631
|
|
|
|
|
|
|
(a)
|
As is authorized in Document No. 489 [2007], CSRC, the Company can publicly issue corporate bonds with total amount no more than 10 billion, the Company issued bonds with maturity of 5 years, 7 years and 10 years respectively in December 2007. The face value of such bonds is RMB1 billion, RMB1.7 billion and RMB 3.3 billion with interest rates of 5.67%, 5.75% and 5.90% per annum. The Company issued bonds with maturity of 10 years in May 2008 with the face value of RMB 4 billion with interest rate of 5.20% per annum.
|
|
(b)
|
The Company issued medium-term notes with a maturity of 5 years in May 2009. The face value of such notes is RMB4 billion with interest rate of 3.72% per annum.
|
|
(29)
|
Other non-current liabilities
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Asset-related government subsidies
|
2,230,073,796
|
1,402,688,253
|
Other
|
15,326,338
|
—
|
|
|
|
2,245,400,134
|
1,402,688,253
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(30)
|
Share capital
|
31 December
2008
|
Current year additions and deductions
|
31 December
2009
|
|||||
|
|||||||
New
shares issue
|
Bonus issue
|
Transfer-in
from capital
surplus
|
Others
|
Subtotal
|
|||
|
|
|
|
|
|
|
|
Shares with lock-up limitation
|
|||||||
State-owned shares
|
1,055,124,549
|
—
|
—
|
—
|
—
|
—
|
1,055,124,549
|
State-owned legal
person shares
|
5,066,662,118
|
—
|
—
|
—
|
—
|
—
|
5,066,662,118
|
|
|
|
|
|
|
|
|
6,121,786,667
|
—
|
—
|
—
|
—
|
—
|
6,121,786,667
|
|
|
|
|
|
|
|
|
|
Shares without lock-up limitation
|
|||||||
Domestic shares
|
2,878,213,333
|
—
|
—
|
—
|
—
|
—
|
2,878,213,333
|
Overseas listed shares
|
3,055,383,440
|
—
|
—
|
—
|
—
|
—
|
3,055,383,440
|
|
|
|
|
|
|
|
|
5,933,596,773
|
—
|
—
|
—
|
—
|
—
|
5,933,596,773
|
|
|
|
|
|
|
|
|
|
12,055,383,440
|
—
|
—
|
—
|
—
|
—
|
12,055,383,440
|
|
|
|
|
|
|
|
|
|
31 December
2007
|
Current year additions and deductions
|
31 December
2008
|
|||||
|
|||||||
New
shares issue
|
Bonus issue
|
Transfer-in
from capital
surplus
|
Others
|
Subtotal
|
|||
|
|
|
|
|
|
|
|
Shares with lock-up limitation
|
|||||||
State-owned shares
|
1,055,124,549
|
—
|
—
|
—
|
—
|
—
|
1,055,124,549
|
State-owned legal
person shares
|
5,174,892,946
|
—
|
—
|
—
|
(108,230,828)
|
(108,230,828)
|
5,066,662,118
|
|
|
|
|
|
|
|
|
6,230,017,495
|
—
|
—
|
—
|
(108,230,828)
|
(108,230,828)
|
6,121,786,667
|
|
|
|
|
|
|
|
|
|
Shares without lock-up limitation
|
|||||||
Domestic shares
|
2,769,982,505
|
—
|
—
|
—
|
108,230,828
|
108,230,828
|
2,878,213,333
|
Overseas listed shares
|
3,055,383,440
|
—
|
—
|
—
|
—
|
—
|
3,055,383,440
|
|
|
|
|
|
|
|
|
5,825,365,945
|
—
|
—
|
—
|
108,230,828
|
108,230,828
|
5,933,596,773
|
|
|
|
|
|
|
|
|
|
12,055,383,440
|
—
|
—
|
—
|
—
|
—
|
12,055,383,440
|
|
|
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(31)
|
Capital surplus
|
31 December
2008
(Restated)
|
Current
year additions
|
Current year
deductions
|
31 December
2009
|
|
|
|
|
|
|
Share premium
|
10,218,135,087
|
—
|
(2,354,117,000)
|
7,864,018,087
|
Other capital surplus-
Changes in fair value of
available-for-sale financial assets
|
106,745,771
|
1,043,682,667
|
(260,920,667)
|
889,507,771
|
Cash flow hedge
|
(476,600,916)
|
898,516,923
|
(293,872,049)
|
128,043,958
|
Others
|
456,504,187
|
13,666,900
|
(2,611,489)
|
467,559,598
|
|
|
|
|
|
Subtotal
|
86,649,042
|
1,955,866,490
|
(557,404,205)
|
1,485,111,327
|
|
|
|
|
|
10,304,784,129
|
1,955,866,490
|
(2,911,521,205)
|
9,349,129,414
|
|
|
|
|
|
|
31 December
2007
(Restated)
|
Current
year additions
|
Current year
deductions
|
31 December
2008
(Restated)
|
|
|
|
|
|
|
Share premium
|
10,176,184,893
|
52,000,000
|
(10,049,806)
|
10,218,135,087
|
Other capital surplus-
|
||||
Changes in fair value of
available-for-sale financial assets
|
1,667,036,410
|
520,096,879
|
(2,080,387,518)
|
106,745,771
|
Cash flow hedge
|
—
|
583,045,240
|
(1,059,646,156)
|
(476,600,916)
|
Others
|
435,269,589
|
21,487,600
|
(253,002)
|
456,504,187
|
|
|
|
|
|
Subtotal
|
2,102,305,999
|
1,124,629,719
|
(3,140,286,676)
|
86,649,042
|
|
|
|
|
|
12,278,490,892
|
1,176,629,719
|
(3,150,336,482)
|
10,304,784,129
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(32)
|
Surplus reserves
|
31 December
2008
|
Current year
appropriation
|
Current year
additions
|
31 December
2009
|
|
|
|
|
|
|
Statutory surplus reserve
|
6,109,942,374
|
—
|
—
|
6,109,942,374
|
Discretionary surplus reserve
|
32,402,689
|
—
|
—
|
32,402,689
|
|
|
|
|
|
6,142,345,063
|
—
|
—
|
6,142,345,063
|
|
|
|
|
|
|
31 December
2007
|
Current year
appropriation
|
Current year
additions
|
31 December
2008
|
|
|
|
|
|
|
Statutory surplus reserve
|
6,109,942,374
|
—
|
—
|
6,109,942,374
|
Discretionary surplus reserve
|
32,402,689
|
—
|
—
|
32,402,689
|
|
|
|
|
|
6,142,345,063
|
—
|
—
|
6,142,345,063
|
|
|
|
|
|
|
|
(33)
|
Undistributed profit
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(33)
|
Undistribated profit (Cont’d)
|
|
(34)
|
Minority interests
|
31 December 2009
|
31 December 2008
|
|
(Restated)
|
||
|
|
|
Weihai Power Company
|
415,426,141
|
388,744,523
|
Huaiyin II Power Company
|
255,530,953
|
251,860,843
|
Taicang Power Company
|
202,983,774
|
181,943,875
|
Taicang II Power Company
|
260,489,853
|
180,075,633
|
Qinbei Power Company
|
644,261,541
|
544,607,268
|
Yushe Power Company
|
33,843,455
|
108,457,969
|
Xindian II Power Company
|
2,251,553
|
7,284,371
|
Yueyang Power Company
|
497,219,039
|
482,467,197
|
Luohuang Power Company
|
828,561,653
|
816,630,648
|
Shanghai Combined Cycle Power Company
|
260,890,153
|
249,474,450
|
Pingliang Power Company
|
388,681,271
|
436,268,152
|
Jinling Power Company
|
804,740,845
|
558,644,297
|
Subsidiaries of SinoSing Power
|
47,178,600
|
31,191,066
|
Shidongkou Power Company
|
495,000,000
|
495,000,000
|
Nantong Power Company
|
234,000,000
|
234,000,000
|
Daditaihong
|
50,000
|
50,000
|
Yingkou Port
|
362,612,013
|
359,522,891
|
Beijing Cogeneration
|
1,187,968,585
|
1,196,048,803
|
Qidong Wind Power
|
68,717,074
|
70,000,000
|
Yangliuqing Power Company
|
678,922,407
|
713,454,974
|
Kaifeng Xinli
|
32,033,295
|
—
|
|
|
|
7,701,362,205
|
7,305,726,960
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(35)
|
Operating revenue and operating cost
|
2009
|
2008
(Restated)
|
|||
Revenue
|
Cost
|
Revenue
|
Cost
|
|
|
|
|
|
|
Principal operations
|
79,393,890,532
|
66,768,221,480
|
71,925,774,810
|
70,437,786,329
|
Other operations
|
348,440,340
|
192,948,289
|
272,244,053
|
174,161,098
|
|
|
|
|
|
Total
|
79,742,330,872
|
66,961,169,769
|
72,198,018,863
|
70,611,947,427
|
|
|
|
|
|
|
(a)
|
Principal operating revenue and cost
|
2009
|
2008
(Restated)
|
|||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|
|
|
|
|
|
Sales of power
|
79,216,442,798
|
66,649,994,929
|
71,925,774,810
|
70,437,786,329
|
Port service
|
177,447,734
|
118,226,551
|
—
|
—
|
|
|
|
|
|
79,393,890,532
|
66,768,221,480
|
71,925,774,810
|
70,437,786,329
|
|
|
|
|
|
|
2009
|
2008
(Restated)
|
|||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|
|
|
|
|
|
Power
|
78,521,562,363
|
65,789,494,245
|
71,388,669,077
|
69,718,099,555
|
Heat
|
694,880,435
|
860,500,684
|
537,105,733
|
719,686,774
|
Port service
|
177,447,734
|
118,226,551
|
—
|
—
|
|
|
|
|
|
79,393,890,532
|
66,768,221,480
|
71,925,774,810
|
70,437,786,329
|
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(35)
|
Operating revenue and operating cost (Cont’d)
|
|
(a)
|
Principal operating revenue and cost (Cont’d)
|
2009
|
2008
(Restated)
|
|||
Principal operating revenue
|
Principal operating cost
|
Principal operating revenue
|
Principal operating cost
|
|
|
|
|
|
|
PRC
|
68,978,457,161
|
57,569,438,182
|
61,565,424,670
|
60,711,611,542
|
Singapore
|
10,415,433,371
|
9,198,783,298
|
10,360,350,140
|
9,726,174,787
|
|
|
|
|
|
79,393,890,532
|
66,768,221,480
|
71,925,774,810
|
70,437,786,329
|
|
|
|
|
|
|
|
(b)
|
Other operating revenue and cost
|
2009
|
2008
(Restated)
|
|||
Other
operating revenue
|
Other
operating cost
|
Other
operating revenue
|
Other
operating cost
|
|
|
|
|
|
|
Sales of fuel and steam
|
167,350,299
|
143,683,860
|
109,266,132
|
105,819,283
|
Others
|
181,090,041
|
49,264,429
|
162,977,921
|
68,341,815
|
|
|
|
|
|
Total
|
348,440,340
|
192,948,289
|
272,244,053
|
174,161,098
|
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(35)
|
Operating revenue and operating cost (Cont’d)
|
|
(c)
|
Operating revenue from the five largest customers of the Company and its subsidiaries
|
Operating
revenue
|
Percentage in
total operating revenue
|
|
|
|
|
Jiangsu Electric Power Corporation
|
10,600,206,456
|
13.29%
|
Shandong Power
|
10,457,022,071
|
13.11%
|
Zhejiang Electric Power Corporation
|
8,154,374,016
|
10.23%
|
Singapore Electricity Market
|
6,899,035,221
|
8.65%
|
Liaoning Electric Power Corporation
|
6,696,755,452
|
8.40%
|
|
|
|
42,807,393,216
|
53.68%
|
|
|
|
|
|
(36)
|
Tax and levies on operations
|
2009
|
2008
(Restated)
|
|
|
|
|
City construction tax
|
73,278,416
|
66,660,389
|
Education surcharge
|
62,802,729
|
54,190,370
|
Others
|
29,504,989
|
1,100,498
|
|
|
|
165,586,134
|
121,951,257
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(37)
|
Financial expenses, net
|
2009
|
2008
(Restated)
|
|
|
|
|
Interest expense
|
4,433,982,264
|
4,346,065,534
|
Including: interest expense on borrowings
|
4,430,532,820
|
4,310,909,299
|
interest expense on notes discounts
|
3,449,444
|
35,156,235
|
Less: interest income
|
(64,685,536)
|
(90,810,651)
|
Exchange losses
|
50,113,059
|
171,815,361
|
Less: exchange gains
|
(73,853,393)
|
(641,133,908)
|
Others
|
89,869,124
|
52,493,984
|
|
|
|
4,435,425,518
|
3,838,430,320
|
|
|
|
|
|
(38)
|
Investment income
|
2009
|
2008
(Restated)
|
|
|
|
|
Gains from available-for-sale financial assets
|
37,062,848
|
50,965,923
|
Shares of net profit of investees accounted
for under equity method
|
752,787,802
|
133,772,054
|
Dividends declared by investees accounted
for under cost method
|
—
|
95,136
|
Investment income from derivative financial instruments
|
19,612,265
|
—
|
|
|
|
809,462,915
|
184,833,113
|
|
|
|
|
|
(a)
|
Income from long-term equity investment accounted for equity method
|
2009
|
2008
|
|
|
|
|
SEG
|
310,177,500
|
162,000,000
|
Sichuan Hydropower Company
|
204,903,309
|
42,581,547
|
SEC
|
176,771,486
|
82,609,649
|
Huaneng Finance
|
88,291,123
|
37,591,208
|
Yangmei Huaneng Company
|
(31,945,860)
|
—
|
|
|
|
748,197,558
|
324,782,404
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(39)
|
Asset impairment losses
|
2009
|
2008
(Restated)
|
|
|
|
|
Reversal of provision for doubtful
accounts on receivables
|
(1,945,586)
|
(39,188,738)
|
Provision for inventory obsolescence
|
29,888,825
|
6,176,845
|
Impairment provision for long-term equity investments
|
1,180,000
|
—
|
Fixed assets impairment
|
629,672,883
|
—
|
Impairment of goodwill
|
—
|
127,913,041
|
|
|
|
658,796,122
|
94,901,148
|
|
|
|
|
|
(40)
|
Non-operating income
|
2009
|
2008
(Restated)
|
|
|
|
|
Gains on fixed assets disposal
|
43,612,852
|
20,752,703
|
Government subsidies (a)
|
214,622,151
|
295,096,030
|
Other
|
20,692,425
|
11,866,435
|
|
|
|
278,927,428
|
327,715,168
|
|
|
|
|
|
(a)
|
Breakdown of government subsidies
|
2009
|
2008
(Restated)
|
|
|
|
|
Environmental subsidy
|
33,736,997
|
9,475,296
|
VAT refund on purchase of
domestically-manufactured equipment
|
116,656,772
|
53,840,560
|
Refund of previously levied VAT
|
33,749,418
|
17,693,643
|
Heating Supply subsidy
|
—
|
9,349,359
|
Desulfurization subsidy
|
3,512,100
|
—
|
Subsidy for closing down of small power
generation units
|
19,350,000
|
—
|
Subsidy on interest
|
—
|
49,576,900
|
Coal security fund
|
529,000
|
120,913,000
|
Employee relocation subsidies
|
—
|
32,400,000
|
Other
|
7,087,864
|
1,847,272
|
|
|
|
214,622,151
|
295,096,030
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(41)
|
Non-operating expenses
|
2009
|
2008
(Restated)
|
|
|
|
|
Losses on fixed assets disposal
|
105,578,459
|
74,029,920
|
Donations
|
4,589,484
|
27,457,394
|
Other
|
52,352,531
|
29,971,950
|
|
|
|
162,520,474
|
131,459,264
|
|
|
|
|
|
(42)
|
Income tax expense
|
2009
|
2008
(Restated)
|
|
|
|
|
Current income tax
|
908,324,700
|
86,356,586
|
Deferred income tax
|
(251,633,201)
|
(272,295,398)
|
|
|
|
656,691,499
|
(185,938,812)
|
|
|
|
|
2009
|
2008
(Restated)
|
|
|
|
|
Profit /(Loss) before taxation
|
6,049,835,488
|
(4,067,498,647)
|
|
|
|
Income tax expense calculated based
on applicable income tax rate
|
1,130,497,599
|
(815,908,920)
|
Impact of the tax rate differential on
existing deferred income tax balance
|
(196,173,191)
|
(64,124,457)
|
Non-taxable income
|
(135,867,314)
|
(25,392,582)
|
Non-deductible costs, expenses and losses
|
139,929,251
|
135,296,473
|
Utilization of deductible tax loss not recognized
deferred income tax assets in prior years
|
(381,892,431)
|
—
|
Deductible tax loss not recognized
deferred income tax assets in the current year
|
100,197,585
|
463,278,123
|
Impact of income tax refund due to purchase
of domestically-manufactured equipment
|
—
|
120,912,551
|
|
|
|
Income tax expense
|
656,691,499
|
(185,938,812)
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(43)
|
Earnings / (Loss) per share
|
2009
|
2008
(Restated)
|
|
|
|
|
Consolidated net profit / (loss) attributable to
shareholders of the Company
|
5,080,996,564
|
(3,562,921,969)
|
Weighted average number of the Company’s
outstanding ordinary shares
|
12,055,383,440
|
12,055,383,440
|
|
|
|
Basic earnings / (loss) per share
|
0.42
|
(0.30)
|
|
|
|
Including:
|
||
Continuing operation
|
||
basic earnings / (loss) per share
|
0.42
|
(0.30)
|
Discontinuing operation
|
||
basic earnings / (loss) per share
|
—
|
—
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(44)
|
Other comprehensive income
|
2009
|
2008
(Restated)
|
|
|
|
|
Gains /(Losses) arising from available-for-sale
|
||
financial assets
|
1,031,956,065
|
(2,084,516,910)
|
Less: Income tax impact
|
(257,989,016)
|
521,129,226
|
|
|
|
Subtotal
|
773,967,049
|
(1,563,387,684)
|
|
|
|
Shares in investees’ other comprehensive income
under equity method
|
11,438,276
|
28,220,391
|
Less: Income tax impact
|
(2,931,650)
|
(1,032,348)
|
|
|
|
Subtotal
|
8,506,626
|
27,188,043
|
|
|
|
Hedging instruments of cash flow hedge
|
859,498,045
|
(1,059,646,156)
|
Less: Transfer from other comprehensive income
recorded in prior period to the income
statements in current period
|
(120,413,058)
|
478,425,529
|
Less: Income tax impact
|
(134,440,113)
|
104,619,711
|
|
|
|
Subtotal
|
604,644,874
|
(476,600,916)
|
|
|
|
Currency translation differences
|
173,547,077
|
(536,637,010)
|
Other
|
13,801,900
|
(1,289,806)
|
Less: Income tax impact of the items recorded
in other comprehensive income
|
(2,323,164)
|
—
|
|
|
|
Subtotal
|
11,478,736
|
(1,289,806)
|
|
|
|
Total
|
1,572,144,362
|
(2,550,727,373)
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(45)
|
Notes to the cash flow statement
|
|
(a)
|
Other cash relating to operating activities
|
2009
|
2008
(Restated)
|
|
|
|
|
Income from materials & supplies sales
|
24,104,409
|
80,125,866
|
Subsidy income
|
28,630,431
|
222,104,779
|
Interest income
|
64,685,536
|
80,384,600
|
Other
|
117,213,746
|
125,002,200
|
|
|
|
234,634,122
|
507,617,445
|
|
|
|
|
|
(b)
|
Other cash paid relating to operating activities
|
2009
|
2008
(Restated)
|
|
|
|
|
Pollutants discharge fees paid
|
429,830,837
|
521,090,937
|
Other
|
506,978,009
|
427,077,961
|
|
|
|
936,808,846
|
948,168,898
|
|
|
|
|
|
(c)
|
Other cash received relating to investing activities
|
2009
|
2008
(Restated)
|
|
|
|
|
Finance lease receipts
|
4,398,097
|
12,474,810
|
Receipts of construction fund
|
—
|
30,498,600
|
Other
|
—
|
3,424,386
|
|
|
|
4,398,097
|
46,397,796
|
|
|
|
|
|
(d)
|
Other cash received relating to financing activities
|
2009
|
2008
(Restated)
|
|
|
|
|
Environmental Subsidy
|
432,420,751
|
234,113,000
|
Other
|
—
|
3,735,786
|
|
|
|
432,420,751
|
237,848,786
|
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(45)
|
Notes to the cash flow statement (Cont’d)
|
|
(e)
|
Other cash paid relating to financing activities
|
2009
|
2008
(Restated)
|
|
|
|
|
Ancillary fees of borrowings
|
31,637,460
|
67,579,007
|
Other
|
4,975,247
|
—
|
|
|
|
36,612,707
|
67,579,007
|
|
|
|
|
|
(46)
|
Supplementary information on cash flow statement
|
|
(a)
|
Supplementary information on cash flow statement
|
2009
|
2008
(Restated)
|
|
|
|
|
Net profit /(loss)
|
5,393,143,989
|
(3,881,559,835)
|
Add: Provision for assets impairment
|
658,796,122
|
94,901,148
|
Depreciation of fixed assets
|
9,101,414,744
|
8,442,655,757
|
Amortization of intangible assets
|
100,317,630
|
84,290,808
|
Amortization of long-term
deferred expenses
|
31,394,636
|
31,260,616
|
Losses on disposal of fixed
|
||
assets and intangible assets
|
61,965,607
|
53,277,217
|
Losses on changes in fair value
|
33,637,701
|
54,657,795
|
Financial expenses
|
4,439,211,294
|
3,905,820,685
|
Investment income
|
(789,850,650)
|
(184,833,113)
|
Amortization of deferred income
|
(152,860,929)
|
(64,897,608)
|
Increase in deferred income tax assets
|
(121,544,050)
|
(130,202,780)
|
Decrease in deferred income
tax liabilities
|
(130,089,151)
|
(142,092,618)
|
Decrease/(Increase) in inventories
|
1,421,448,226
|
(2,388,455,575)
|
(Increase)/Decrease in operating
|
||
receivable items
|
(2,960,082,372)
|
680,244,643
|
Decrease in operating payable items
|
(1,097,467,721)
|
(61,793,931)
|
|
|
|
Net cash flows generated
from operating activities
|
15,989,435,076
|
6,493,273,209
|
|
|
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)
|
|
(46)
|
Supplementary information on cash flow statement (Cont’d)
|
|
(a)
|
Supplementary information on cash flow statement (Cont’d)
|
2009
|
2008
(Restated)
|
|
|
|
|
Cash at end of the year
|
5,226,981,648
|
6,029,251,473
|
Less: cash at beginning of the year
|
(6,029,251,473)
|
(7,680,016,639)
|
|
|
|
Net decrease in cash
|
(802,269,825)
|
(1,650,765,166)
|
|
|
|
|
(b)
|
Acquisition of subsidiaries
|
2009
|
2008
|
|
RMB in thousands
|
RMB in thousands
|
|
|
|
|
Cost of acquiring subsidiaries
|
2,354,117
|
21,757,871
|
Less: cash and cash equivalents held
by subsidiaries
|
(424,652)
|
(1,619,108)
|
|
|
|
Cash paid for acquiring subsidiaries
|
1,929,465
|
20,138,763
|
|
|
|
|
(c)
|
Cash and cash equivalents
|
31 December
2009
|
31 December
2008
(Restated)
|
|
|
|
|
Cash —
|
||
Cash on hand
|
1,181,511
|
991,922
|
Cash in bank
|
5,450,868,303
|
6,227,507,989
|
|
|
|
Subtotal
|
5,452,049,814
|
6,228,499,911
|
Less: restricted cash*
|
(225,068,166)
|
(199,248,438)
|
|
|
|
Cash and cash equivalents at end of the year
|
5,226,981,648
|
6,029,251,473
|
|
|
|
|
*
|
Restricted cash is mainly deposit for letter of credit.
|
6.
|
SEGMENT REPORTING
|
6.
|
SEGMENT REPORTING (Cont’d)
|
Power segment
|
All other segments
|
Total
|
|
|
|
|
|
For the year ended 31 December 2009
|
|||
Total revenue
|
79,564,883,138
|
379,425,503
|
79,944,308,641
|
Inter-segment revenue
|
—
|
(201,977,769)
|
(201,977,769)
|
|
|
|
|
Revenue from external customers
|
79,564,883,138
|
177,447,734
|
79,742,330,872
|
|
|
|
|
Segment results
|
6,234,631,564
|
7,981,796
|
6,242,613,360
|
|
|
|
|
Interest income
|
63,971,118
|
714,418
|
64,685,536
|
Interest expense
|
4,235,473,884
|
39,438,636
|
4,274,912,520
|
Depreciation and amortization
|
9,166,607,009
|
46,136,366
|
9,212,743,375
|
Net loss on disposal of fixed assets
|
61,965,607
|
—
|
61,965,607
|
Share of profits of associates
|
664,496,678
|
—
|
664,496,678
|
Income tax expense
|
654,887,948
|
1,803,551
|
656,691,499
|
For the year ended 31 December 2008
|
|||
Total revenue
|
72,198,018,863
|
—
|
72,198,018,863
|
Inter-segment revenue
|
—
|
—
|
—
|
|
|
|
|
Revenue from external customers
|
72,198,018,863
|
—
|
72,198,018,863
|
|
|
|
|
Segment results
|
(4,104,739,703)
|
—
|
(4,104,739,703)
|
|
|
|
|
Interest income
|
90,810,651
|
—
|
90,810,651
|
Interest expense
|
4,168,272,693
|
1,188,390
|
4,169,461,083
|
Depreciation and amortization
|
8,541,111,045
|
828
|
8,541,111,873
|
Net profit on disposal of fixed assets
|
53,277,217
|
—
|
53,277,217
|
Share of profits of associates
|
96,180,846
|
—
|
96,180,846
|
Income tax expense
|
(185,938,812)
|
—
|
(185,938,812)
|
6.
|
SEGMENT REPORTING (Cont’d)
|
Power segment
|
All other segments
|
Total
|
|
|
|
|
|
31 December 2009
|
|||
Segment assets
|
188,444,809,332
|
1,517,971,177
|
189,962,780,509
|
|
|
|
|
Including:
|
|||
Additions to non-current assets (excluding financial
assets and deferred income tax assets)
|
27,563,072,945
|
36,967,501
|
27,600,040,446
|
Investment in associates
|
8,715,779,284
|
—
|
8,715,779,284
|
Segment liabilities
|
(137,099,373,591)
|
(792,749,677)
|
(137,892,123,268)
|
|
|
|
|
31 December 2008
|
|||
Segment assets
|
169,772,662,043
|
1,462,562,734
|
171,235,224,777
|
|
|
|
|
Including:
|
|||
Additions to non-current assets (excluding financial
assets and deferred income tax assets)
|
51,347,592,471
|
1,440,471,061
|
52,788,063,532
|
Investment in associates
|
7,916,751,054
|
—
|
7,916,751,054
|
Segment liabilities
|
(121,092,938,831)
|
(743,516,951)
|
(121,836,455,782)
|
|
|
|
|
2009
|
2008
|
|
|
|
|
Segment result
|
6,242,613,360
|
(4,104,739,703)
|
Reconciling item:
|
||
Loss related to the headquarters
|
(281,068,995)
|
(350,152)
|
Investment income from Huaneng Finance
|
88,291,123
|
37,591,208
|
|
|
|
Profit / (loss) before income tax
|
6,049,835,488
|
(4,067,498,647)
|
|
|
|
As at
31 December
2009
|
As at
31 December
2008
|
|
|
|
|
Total segment assets
|
189,962,780,509
|
171,235,224,777
|
Reconciling items:
|
||
Long-term equity investment on Huaneng Finance
|
570,917,025
|
563,269,368
|
Deferred income tax assets
|
547,664,305
|
426,120,255
|
Prepaid current income tax
|
40,815,287
|
172,758,304
|
Available-for-sale financial assets
|
2,293,998,840
|
1,262,042,775
|
Other long-term equity investment
|
261,973,500
|
261,973,500
|
Corporate assets
|
318,977,388
|
147,075,060
|
|
|
|
Total assets per consolidated balance sheet
|
193,997,126,854
|
174,068,464,039
|
|
|
|
6.
|
SEGMENT REPORTING (Cont’d)
|
As at
31 December
2009
|
As at
31 December
2008
|
|
|
|
|
Total segment liabilities
|
(137,892,123,268)
|
(121,836,455,782)
|
Reconciling items:
|
||
Current income tax liabilities
|
(292,509,304)
|
(34,761,943)
|
Deferred income tax liabilities
|
(1,386,493,492)
|
(1,091,023,185)
|
Corporate liabilities
|
(5,709,119,267)
|
(5,772,767,830)
|
|
|
|
Total liabilities per consolidated balance sheet
|
(145,280,245,331)
|
(128,735,008,740)
|
|
|
|
Reportable segment totals
|
Headquarters
|
Investment income from Huaneng Finance
|
Totals
|
|
|
|
|
|
|
2009
|
||||
Depreciation and amortization
|
9,212,743,375
|
20,383,635
|
—
|
9,233,127,010
|
Share of profits of associates
|
664,496,678
|
—
|
88,291,123
|
752,787,801
|
Interest expense
|
4,274,912,520
|
159,069,744
|
—
|
4,433,982,264
|
2008
|
||||
Depreciation and amortization
|
8,541,111,873
|
17,095,308
|
—
|
8,558,207,181
|
Share of profits of associates
|
96,180,846
|
—
|
37,591,208
|
133,772,054
|
Interest expense
|
4,169,461,083
|
176,604,451
|
—
|
4,346,065,534
|
|
|
|
|
|
|
(a)
|
External revenue generated from:
|
2009
|
2008
|
|
|
|
|
— PRC
|
69,235,341,667
|
61,784,670,561
|
— Singapore
|
10,506,989,205
|
10,413,348,302
|
|
|
|
79,742,330,872
|
72,198,018,863
|
|
|
|
|
6.
|
SEGMENT REPORTING (Cont’d)
|
|
(b)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at
31 December
2009
|
As at
31 December
2008
|
|
|
|
|
— PRC
|
147,722,104,978
|
129,829,082,042
|
— Singapore
|
21,056,775,021
|
20,687,670,657
|
|
|
|
168,778,879,999
|
150,516,752,699
|
|
|
|
|
2009
|
2008
|
|||
Amount
|
Proportion
|
Amount
|
Proportion
|
|
|
|
|
|
|
Jiangsu Electric
Power Company
|
10,600,206,456
|
13.29%
|
9,565,877,811
|
13.25%
|
Shandong Power
|
10,457,022,071
|
13.11%
|
7,895,766,221
|
10.94%
|
Zhejiang Electric
Power Corporation
|
8,154,374,016
|
10.23%
|
7,487,033,435
|
10.37%
|
|
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS
|
|
(1)
|
Nature of the parent company
|
|
(a)
|
Nature of the parent company
|
Name of entity
|
Place of
registration
|
Business nature and
scope of operations
|
Type of enterprise
|
Legal
representative
|
|
|
|
|
|
Huaneng Group
|
Beijing
|
Investments in power stations, coal, minerals, railways, transportation, petrochemical, energy-saving facilities, steel, timber and related industries
|
State-owned enterprise
|
Cao Peixi
|
HIPDC
|
Beijing
|
Investments, construction and operations of power plants and development, investments and operations of other export-oriented enterprises
|
Sino-foreign equity joint
stock limited
liability company
|
Cao Peixi
|
|
|
|
|
|
|
(b)
|
Registered capital of the parent company and respective changes
|
Name of entity
|
Currency
|
31 December
2008
|
Current year
additions
|
31 December
2009
|
|
|
|
|
|
Huaneng Group
|
RMB
|
20,000,000,000
|
—
|
20,000,000,000
|
HIPDC
|
USD
|
450,000,000
|
—
|
450,000,000
|
|
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(1)
|
Nature of the parent company (Cont’d)
|
|
(c)
|
Shareholding or equity interest held by parties that control /are controlled by the Company and respective changes
|
31 December 2008
|
Current year additions
|
31 December 2009
|
||||
Name of entity
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|
|
|
|
|
|
|
Huaneng Group*
|
1,075,124,549
|
8.92
|
—
|
—
|
1,075,124,549
|
8.92
|
HIPDC
|
5,066,662,118
|
42.03
|
—
|
—
|
5,066,662,118
|
42.03
|
|
|
|
|
|
|
|
|
*
|
A wholly-owned subsidiary of Huaneng Group registered in Hong Kong holds approximately 0.17% of the Company’s H share.
|
|
(2)
|
Nature of the Subsidiaries
|
|
(3)
|
Nature of the Associates
|
|
(4)
|
Nature of other related parties
|
Name of related parties
|
Relationship with the Company
|
|
|
Xi’an Thermal and its subsidiaries
|
A subsidiary of Huaneng Group
|
HEC and its subsidiaries
|
A subsidiary of Huaneng Group
|
Huaneng Hulunbeier Energy Development
Company Ltd. (“Hulunbeier Energy”) *
|
A subsidiary of Huaneng Group
|
Huaneng New Energy
|
A subsidiary of Huaneng Group
|
Huaneng Group Innovation Center
|
A subsidiary of Huaneng Group
|
China Huaneng (Group) Baiyanghe
Power Plant (“Baiyanghe Power Plant”)
|
A branch of Huaneng Group
|
Rizhao Power Company
|
An associate of the Company
|
Huaneng Finance
|
An associate of the Company
|
Lime Company
|
An associate of
the Company’s subsidiary
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(5)
|
Related party transactions
|
|
(a)
|
Related party transactions
|
Related party
|
The type of related
party transactions
|
The nature of related
party transactions
|
2009
|
2008
|
Amount
|
Amount
|
|||
|
|
|
|
|
HIPDC
|
Management service
|
Management service fee income for management services rendered to certain power plants
|
—
|
14,084,200
|
HIPDC
|
Service on transmission
and transformer
facilities
|
Service fees expenses on transmission and transformer facilities
|
140,771,050
|
—
|
HIPDC
|
Rental service on
land use rights
|
Rental charge on land use rights of Huaneng Nanjing Power Plant
|
1,334,186
|
1,334,186
|
HIPDC
|
Rental fees
|
Rental charge on office building
|
26,600,000
|
26,000,000
|
HIPDC
|
Construction fee
|
Prepaid Construction Fee
|
—
|
11,928,600
|
Huaneng Group
|
Management service
|
Management service fee income for management services rendered to certain power plants
|
—
|
39,161,900
|
Huaneng Group
|
Entrusted loans
|
Interest expense on long-term loans
|
52,968,951
|
139,249,303
|
Subsidiaries of
Huaneng Group
|
Coal sales
|
Agency fee income from coal purchase
|
28,679,766
|
—
|
Other related party
of Huaneng Group
|
Coal purchase
|
Purchase of coal
|
396,642,288
|
—
|
Huaneng Finance
|
Long-term loans
|
Interest expense on long-term loans
|
10,575,900
|
21,042,698
|
Huaneng Finance
|
Long-term loans
|
Drawdown of long-term loans
|
100,000,000
|
130,000,000
|
Huaneng Finance
|
Short-term loans
|
Interest expense on short-term loans
|
40,880,151
|
115,180,494
|
Huaneng Finance
|
Short-term loans
|
Drawdown of short-term loans
|
100,000,000
|
1,590,000,000
|
|
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(5)
|
Related party transactions (Cont’d)
|
|
(a)
|
Related party transactions (Cont’d)
|
Related party
|
The type of related
party transactions
|
The nature of related
party transactions
|
2009
|
2008
|
Amount
|
Amount
|
|||
|
|
|
|
|
HEC and its subsidiaries
|
Coal sales
|
Sale of coal
|
—
|
13,915,753
|
HEC and its subsidiaries
|
Coal purchase
|
Purchase of coal and
transportation service
|
1,099,753,865
|
4,198,340,498
|
HEC and its subsidiaries
|
Equipment purchase
|
Purchase of equipments
and products
|
811,838,432
|
458,014,544
|
Xi’an Thermal and
its subsidiaries
|
Technical services
|
Information and
technology supporting
services
|
159,727,702
|
219,049,526
|
Xi’an Thermal and
its subsidiaries
|
Equipment purchase
|
Purchase of equipments
and products
|
64,735,653
|
97,500
|
Rizhao Power Company
|
Coal sales
|
Agency fee income from
coal purchase
|
8,083,718
|
—
|
Rizhao Power Company
|
Coal purchase
|
Purchase of coal
|
1,517,256,878
|
8,295,803
|
Huaneng New Energy
|
Long-term loans
|
Interest expense on
long-term loans
|
19,644,896
|
14,288,771
|
Huaneng New Energy
|
Long-term loans
|
Drawdown of
long-term loans
|
—
|
343,000,000
|
Huaneng New Energy
|
Short-term loans
|
Interest expense on
short-term loans
|
—
|
1,217,835
|
Hulunbeier Energy
|
Coal purchase
|
Purchase of coal
|
1,195,212,008
|
167,153,495
|
Lime Company
|
Lime purchase
|
Purchase of Lime
|
92,391,794
|
73,187,662
|
Huaneng Group
Innovation Center
|
Technical services
|
Information and
technology
supporting services
|
42,400,000
|
—
|
Baiyanghe Power Plant
|
Substituted
power generation
|
Substituted power
generation cost
|
—
|
15,161,619
|
|
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(5)
|
Related party transactions (Cont’d)
|
|
(a)
|
Related party transactions (Cont’d)
|
|
(b)
|
Senior management’ emolument
|
2009
|
2008
|
|
|
|
|
Senior management’ emolument
|
8,206,335
|
8,659,955
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(6)
|
Cash deposits in a related party
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Current deposits in Huaneng Finance
|
2,742,184,017
|
3,903,786,216
|
|
|
|
|
(7)
|
Receivables from and payables to related parties
|
31 December 2009
|
31 December 2008
|
|||
Amount
|
Percentage
attributable to
related balance
|
Amount
|
Percentage
attributable to
related balance
|
|
|
|
|
|
|
Prepayments
|
||||
Prepayments to Huaneng Group
|
—
|
—
|
160,000,000
|
23.98%
|
Prepayments to Xi’an Thermal
and its subsidiaries
|
173,103
|
0.02%
|
400,000
|
0.06%
|
Prepayments to HEC and
its subsidiaries
|
22,164,993
|
2.16%
|
12,841,904
|
1.92%
|
Prepayments to Rizhao
Power Company
|
37,711,719
|
3.68%
|
—
|
—
|
Other receivables
|
||||
Receivables from HEC
|
—
|
—
|
15,724,800
|
3.21%
|
Receivables from HIPDC
|
119,589,978
|
10.11%
|
22,961,298
|
4.69%
|
Receivables from Huaneng Group
|
—
|
—
|
1,238,147
|
0.25%
|
Construction materials
|
||||
Prepayments to HEC and
its subsidiaries
|
507,490,726
|
5.79%
|
381,601,863
|
3.32%
|
Prepayments to Xi’an Thermal and
its subsidiaries
|
7,868,415
|
0.09%
|
9,273,314
|
0.08%
|
|
|
|
|
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (Cont’d)
|
|
(7)
|
Receivables from and payables to related parties (Cont’d)
|
31 December 2009
|
31 December 2008
|
|||
Amount
|
Percentage
attributable to
related balance
|
Amount
|
Percentage
attributable to
related balance
|
|
|
|
|
|
|
Construction in progress
|
||||
Prepayments to Xi’an Thermal and
its subsidiaries
|
17,139,956
|
0.07%
|
2,796,480
|
0.02%
|
Accounts payable
|
||||
Payables to Lime Company
|
(3,296,123)
|
0.08%
|
(7,375,291)
|
0.23%
|
Payables to Xi’an Thermal and
its subsidiaries
|
(5,063,900)
|
0.12%
|
(3,684,075)
|
0.11%
|
Payables to HEC and its subsidiaries
|
(243,835,929)
|
5.65%
|
(34,281,430)
|
1.05%
|
Payables to other subsidiaries of
Huaneng Group
|
—
|
—
|
(49,631,744)
|
1.53%
|
Interest payables
|
||||
Interest payables on loans from
Huaneng Finance
|
(3,748,525)
|
0.76%
|
(4,687,758)
|
1.08%
|
Interest payables on loans from
Huaneng Group
|
(2,451,146)
|
0.50%
|
(2,315,333)
|
0.53%
|
Interest payables on loans from
Huaneng New Energy
|
(560,291)
|
0.11%
|
(700,198)
|
0.16%
|
Other payables
|
||||
Payables to HIPDC
|
(50,799,571)
|
0.61%
|
(113,536,422)
|
1.68%
|
Payables to Huaneng Group
|
(277,798,547)
|
3.32%
|
(8,350,927)
|
0.12%
|
Payables to Rizhao Power Company
|
—
|
—
|
(9,374,258)
|
0.14%
|
Payables to other subsidiaries of
Huaneng Group
|
(277,011,171)
|
3.31%
|
(842,088)
|
0.01%
|
Payables to Xi’an Thermal and
its subsidiaries
|
(60,575,323)
|
0.72%
|
(39,704,017)
|
0.59%
|
Payables to HEC and its subsidiaries
|
(47,469,559)
|
0.57%
|
(4,763,479)
|
0.07%
|
Payables to Huaneng Group
Innovation Center
|
(41,800,000)
|
0.50%
|
—
|
—
|
Payables to Huaneng New Energy
|
—
|
—
|
(2,097,749)
|
0.03%
|
|
|
|
|
|
8.
|
CONTINGENT LIABILITY
|
31 December 2009
|
||
Item
|
The Company and
its subsidiaries
|
The Company
|
|
|
|
Guarantees on the long-term
bank loans of SinoSing Power
|
—
|
14,941,759,858
|
|
|
|
9.
|
COMMITMENTS
|
|
(1)
|
Capital commitments
|
9.
|
COMMITMENTS (Cont’d)
|
|
(2)
|
Operating lease commitments
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Land and buildings
|
||
Within 1 year
|
44,098,890
|
31,707,485
|
1-2 years
|
3,253,383
|
3,253,383
|
2-3 years
|
3,253,383
|
3,253,383
|
Over 3 years
|
107,884,990
|
111,138,373
|
|
|
|
158,490,646
|
149,352,624
|
|
|
|
|
|
(3)
|
Fuel purchase commitments
|
|
(i)
|
Purchase of 17.6 billion British Thermal Unit (“BBtu”) of natural gas per day from Gas Supply Pte Ltd. during the plateau period up to 31 December 2014 with possible decrease in gas purchase volume thereafter. The agreement will be terminated on or before 2023 subject to the termination provisions within the agreement. As at 31 December 2009, the unit contract price was RMB88,584 per BBtu.
|
|
(ii)
|
Purchase of 157.5 BBtu of natural gas per day from SembCorp Gas Pte Ltd. during the plateau period up to 31 December 2013 with possible decrease in gas purchase volume thereafter. The agreement will be terminated on or before 2023 subject to the termination provisions within the agreement. As at 31 December 2009, the unit contract price was RMB86,109 per BBtu.
|
9.
|
COMMITMENTS (Cont’d)
|
|
(4)
|
The fulfillment of prior period commitments
|
10.
|
EVENT AFTER THE BALANCE SHEET DATE
|
Amount
|
|
|
|
Dividends planned to appropriate (a)
|
2,531,630,522
|
|
|
|
(a)
|
Proposed dividends of RMB2,531,630,522 to all shareholders, according to the Board of Directors Resolution on 23 March 2010, are not recognized as a liability in this financial report (Note 5(33)).
|
11.
|
BUSINESS COMBINATION
|
12.
|
ASSETS AND LIABILITIES MEASURED AT FAIR VALUE
|
31 December 2008
|
Loss from changes in fair value
|
Accumulated changes in
fair value recognized in equity
|
Provision for impairment
|
31 December 2009
|
|
|
|
|
|
|
|
Financial assets -
|
|||||
Financial assets at fair value
through profit or loss
|
15,479,384
|
(34,430,274)
|
——
|
—
|
186,748,976
|
Available-for-sale financial assets
|
1,262,042,775
|
——
|
1,031,956,065
|
—
|
2,293,998,840
|
|
|
|
|
|
|
Subtotal
|
1,277,522,159
|
(34,430,274)
|
1,031,956,065
|
—
|
2,480,747,816
|
|
|
|
|
|
|
Financial liabilities -
|
|||||
Financial liabilities at fair value
through profit or loss
|
559,683,664
|
(642,160)
|
——
|
—
|
14,252,777
|
|
|
|
|
|
|
13.
|
FINANCIAL ASSETS AND LIABILITIES OF FOREIGN CURRENCY
|
31 December 2008
|
Loss from changes in
fair value
|
Accumulated changes in
fair value recognized in equity
|
Provision for impairment
|
31 December 2009
|
|
|
|
|
|
|
|
Financial assets -
|
|||||
Financial assets at fair value
through profit or loss
|
15,479,384
|
(34,430,274)
|
——
|
—
|
186,748,976
|
loans and receivables
|
2,366,215,432
|
——
|
——
|
—
|
3,045,522,687
|
|
|
|
|
|
|
Subtotal
|
2,381,694,816
|
(34,430,274)
|
——
|
—
|
3,232,271,663
|
|
|
|
|
|
|
Financial liabilities -
|
|||||
Financial liabilities at fair value
through profit or loss
|
559,683,664
|
(642,160)
|
——
|
—
|
14,252,777
|
loans and payables
|
24,982,394,468
|
——
|
——
|
—
|
24,169,568,455
|
|
|
|
|
|
|
25,542,078,132
|
(642,160)
|
——
|
—
|
24,183,821,232
|
|
|
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS
|
|
(1)
|
Accounts receivable
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Accounts receivable
|
5,231,868,409
|
3,873,554,492
|
Less: provision for doubtful accounts
|
—
|
—
|
|
|
|
5,231,868,409
|
3,873,554,492
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(1)
|
Accounts receivable (Cont’d)
|
|
(a)
|
The ageing analysis of accounts receivable is as follows:
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Within 1 year
|
5,227,867,459
|
3,873,554,492
|
1-2 years
|
4,000,950
|
—
|
|
|
|
5,231,868,409
|
3,873,554,492
|
|
|
|
|
|
(b)
|
As at 31 December 2009, the individually significant (over 10% of accounts receivable balance) accounts receivable of the Company totalled RMB3,613,755,275 (31 December 2008: RMB2,230,747,332), representing 69.07% (31 December 2008: 57.59%) of total accounts receivable. There was no bad debt provision made on these accounts receivable based on the assessment as at 31 December 2009 (31 December 2008: Nil).
|
|
(c)
|
There was no accounts receivable written off during 2009.
|
|
(d)
|
As at 31 December 2009, there were no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2008: Nil).
|
|
(e)
|
As at 31 December 2009, the five largest accounts receivable of the Company is analyzed as follows:
|
Relationship
|
Amount
|
Ageing
|
Percentage
|
|
|
|
|
|
|
Shandong Power
|
Unrelated party
|
983,266,273
|
Within 1 year
|
18.79%
|
Zhejiang Electric
Power Corporation
|
Unrelated party
|
961,463,544
|
Within 1 year
|
18.38%
|
Guangdong Grid Company
|
Unrelated party
|
904,428,654
|
Within 1 year
|
17.29%
|
Liaoning Electric
Power Corporation
|
Unrelated party
|
764,596,804
|
Within 1 year
|
14.61%
|
Jiangsu Electric Power Company
|
Unrelated party
|
485,256,754
|
Within 1 year
|
9.28%
|
|
|
|
|
|
4,099,012,029
|
78.35%
|
|||
|
|
|
|
|
|
(f)
|
As at 31 December 2009, there was no accounts receivable from related party in the Company (31 December 2008: Nil).
|
|
(g)
|
As at 31Dcember 2009, accounts receivable (within one year and no provision) of the Company approximately RMB1,031,926,931 (2008: RMB504,697,201) was secured to a bank as collateral against a short-term loan of RMB698,361,762 (2008: RMB500,000,000)
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(2)
|
Other receivables
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Receivable from Administration Center
of Housing Fund for sales of staff quarters
|
14,984,890
|
17,260,314
|
Staff advances
|
6,617,989
|
5,741,402
|
Services fees from subsidiaries and
prepayments to projects
|
85,689,508
|
31,942,722
|
Receivables relating to investments
|
450,000,000
|
93,000,000
|
Receivables from subsidiaries for
repairs and maintenance services rendered
|
2,890,641
|
5,467,800
|
Receivables from subsidiaries
for fuel and materials
|
217,212,195
|
99,029,542
|
Receivables from subsidiaries for
interests and prepayments for subsidiaries
|
23,830,857
|
17,865,643
|
Others
|
304,180,133
|
143,067,683
|
|
|
|
Subtotal
|
1,105,406,213
|
413,375,106
|
Less: Provision for doubtful accounts
|
(17,851,036)
|
(17,907,332)
|
|
|
|
1,087,555,177
|
395,467,774
|
|
|
|
|
|
(a)
|
The ageing analysis of other receivable is as follows:
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Within 1 year
|
954,997,252
|
359,151,171
|
1-2 years
|
98,252,143
|
1,087,099
|
2-3 years
|
518,098
|
12,112,569
|
3-4 years
|
11,661,930
|
4,222,112
|
4-5 years
|
4,178,904
|
132,570
|
Over 5 years
|
35,797,886
|
36,669,585
|
|
|
|
1,105,406,213
|
413,375,106
|
|
|
|
|
|
(b)
|
As at 31 December 2009, the individually significant (over 10% of other receivables balance) other receivables of the Company amounted to RMB 574,212,195 (31 December 2008: RMB162,029,542), representing 51.95% (31 December 2008: 39.20%) of the total other receivables. There was no bad debt provision made on these other receivables based on the assessment as at 31 December 2009 (31 December 2008: Nil).
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(2)
|
Other receivables (Cont’d)
|
|
(c)
|
As at 31 December 2009, the provision for doubtful accounts of individually significant or other receivables which is not significant but needs to do impairment test individually as follows:
|
Amount
|
Provision
for doubtful
accounts
|
Percentage
|
|
|
|
|
|
Dalian Development Zone,
Trust and Investment Corporation
|
4,700,000
|
4,700,000
|
100%
|
Hebei Convention and
Exhibition Center
|
5,000,000
|
5,000,000
|
100%
|
Heshun Company
|
1,000,000
|
1,000,000
|
100%
|
Xiangtan branch of
China Construction Bank
|
1,157,313
|
1,074,612
|
92.85%
|
Huaxing Company
|
2,576,874
|
2,576,874
|
100%
|
Others
|
14,312,600
|
3,499,550
|
24.45%
|
|
|
|
|
28,746,787
|
17,851,036
|
||
|
|
|
|
|
*
|
The receivables mentioned above were all ageing over 5 years. The Company and its subsidiaries have provided for this receivable based on the operating and financial situation of local customers.
|
|
(d)
|
There was no other receivable written off during 2009.
|
|
(e)
|
As at 31 December 2009, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2008: Nil).
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(2)
|
Other receivables (Cont’d)
|
|
(f)
|
As at 31 December 2009, the five largest other receivables of the Company are as follows:
|
Relationship
|
Amount
|
Ageing
|
Percentage
|
|
|
|
|
|
|
Ma Hongru *
|
Non-related Party
|
357,000,000
|
With in one year
|
32.30%
|
Xindian II Power Company
|
The subsidiaries
of the Company
|
217,212,195
|
With in one year
|
19.65%
|
HIPDC
|
Parent Company
|
96,883,000
|
With in one year
|
8.76%
|
Taicang II Power Company
|
The subsidiaries
of the Company
|
63,000,000
|
1-2 years
|
5.70%
|
Shandong Jining Power
Plant Multi-operation Company
|
Non-related Party
|
27,337,612
|
With in one year
|
2.47%
|
|
|
|
|
|
761,432,807
|
68.88%
|
|||
|
|
|
|
|
|
*
|
It was the prepayments to Ma Hongru (a third-party natural person) for the acquisition of his 85% equity in Zuoquan Longquan Metallurgy Casting Co., Ltd.
|
|
(g)
|
There was no other receivables from related party except for receivable from HIPDC and the subsidiaries of the Company (31 December 2008: Nil).
|
|
(3)
|
Long-term equity investments
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Subsidiaries(a)
|
20,676,720,025
|
17,186,982,299
|
Associates
|
9,258,982,708
|
8,452,277,943
|
Other long-term equity investments
|
269,890,133
|
269,890,133
|
Less: Impairment provision
for long-term equity investments
|
(214,940,210)
|
(213,760,210)
|
|
|
|
29,990,652,656
|
25,695,390,165
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(3)
|
Long-term equity investments (Cont’d)
|
|
(a)
|
Long-term equity investments in subsidiaries
|
Accounting Method
|
The initial investment cost
|
31 December
2008
|
Addition of
current year
|
31 December
2009
|
Percentage of equity interest
|
Percentage of voting rights
|
Provision
|
Provision of
current year
|
Dividends
declared
|
|
|
|
|
|
|
|
|
|
|
|
|
Weihai Power Company
|
Cost Method
|
574,038,793
|
534,038,793
|
40,000,000
|
574,038,793
|
60%
|
60%
|
—
|
—
|
—
|
Taicang Power Company
|
Cost Method
|
469,706,560
|
469,706,560
|
—
|
469,706,560
|
75%
|
75%
|
—
|
—
|
—
|
Huaiyin Power Company
|
Cost Method
|
760,884,637
|
760,884,637
|
—
|
760,884,637
|
100%
|
100%
|
(208,851,967)
|
—
|
—
|
Huaiyin II Power Company
|
Cost Method
|
592,403,600
|
572,573,600
|
19,830,000
|
592,403,600
|
63.64%
|
63.64%
|
—
|
—
|
—
|
Yushe Power Company
|
Cost Method
|
374,449,895
|
374,449,895
|
—
|
374,449,895
|
60%
|
60%
|
—
|
—
|
—
|
Qinbei Power Company
|
Cost Method
|
977,325,722
|
977,325,722
|
—
|
977,325,722
|
60%
|
60%
|
—
|
—
|
—
|
Xindian II Power Company
|
Cost Method
|
442,320,000
|
442,320,000
|
—
|
442,320,000
|
95%
|
95%
|
—
|
—
|
—
|
Taicang II Power Company
|
Cost Method
|
603,110,000
|
603,110,000
|
—
|
603,110,000
|
75%
|
75%
|
—
|
—
|
—
|
Yueyang Power Company
|
Cost Method
|
622,984,838
|
472,984,838
|
150,000,000
|
622,984,838
|
55%
|
55%
|
—
|
—
|
—
|
Luohuang Power Company
|
Cost Method
|
1,249,218,249
|
1,249,218,249
|
—
|
1,249,218,249
|
60%
|
60%
|
—
|
—
|
—
|
Shanghai Combined
Cycle Power Company
|
Cost Method
|
489,790,000
|
489,790,000
|
—
|
489,790,000
|
70%
|
70%
|
—
|
—
|
(78,400,000)
|
Pingliang Power Company
|
Cost Method
|
917,717,154
|
742,717,154
|
175,000,000
|
917,717,154
|
65%
|
65%
|
—
|
—
|
—
|
Jinling Power Company
|
Cost Method
|
1,172,760,502
|
812,760,502
|
360,000,000
|
1,172,760,502
|
60%
|
60%
|
—
|
—
|
(48,569,700)
|
Fuel Company
|
Cost Method
|
200,000,000
|
200,000,000
|
—
|
200,000,000
|
100%
|
100%
|
—
|
—
|
—
|
SinoSing Power
|
Cost Method
|
7,069,292,849
|
7,069,292,849
|
—
|
7,069,292,849
|
100%
|
100%
|
—
|
—
|
—
|
Shidongkou Power Company
|
Cost Method
|
495,000,000
|
495,000,000
|
—
|
495,000,000
|
50%
|
50%
|
—
|
—
|
—
|
Daditaihong
|
Cost Method
|
122,692,000
|
14,692,000
|
108,000,000
|
122,692,000
|
99%
|
99%
|
—
|
—
|
—
|
Nantong Power Company
|
Cost Method
|
546,000,000
|
546,000,000
|
—
|
546,000,000
|
70%
|
70%
|
—
|
—
|
—
|
Yingkou Port
|
Cost Method
|
360,117,500
|
360,117,500
|
—
|
360,117,500
|
50%
|
50%
|
—
|
—
|
—
|
Xiangqi Hydropower
|
Cost Method
|
100,000,000
|
—
|
100,000,000
|
100,000,000
|
100%
|
100%
|
—
|
—
|
—
|
Qidong Wind Power
|
Cost Method
|
128,044,837
|
—
|
128,044,837
|
128,044,837
|
65%
|
65%
|
—
|
—
|
—
|
Beijing Co-generation
|
Cost Method
|
776,926,953
|
—
|
776,926,953
|
776,926,953
|
41%
|
66%
|
—
|
—
|
—
|
Yangliuqing Power Company
|
Cost Method
|
796,935,936
|
—
|
796,935,936
|
796,935,936
|
55%
|
55%
|
—
|
—
|
—
|
Yingkou Cogeneration
|
Cost Method
|
830,000,000
|
—
|
830,000,000
|
830,000,000
|
100%
|
100%
|
—
|
—
|
—
|
Zhuozhou Liyuan
|
Cost Method
|
5,000,000
|
—
|
5,000,000
|
5,000,000
|
100%
|
100%
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
|
17,186,982,299
|
3,489,737,726
|
20,676,720,025
|
(208,851,967)
|
—
|
(126,969,700)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(4)
|
Operating revenue and operating cost
|
2009
|
2008
|
|||
Revenue
|
Cost
|
Revenue
|
Cost
|
|
|
|
|
|
|
Principal operations
|
42,875,790,794
|
35,556,409,855
|
36,698,588,792
|
36,705,323,747
|
Other operations
|
691,141,274
|
342,533,472
|
1,127,557,166
|
1,081,380,098
|
|
|
|
|
|
Total
|
43,566,932,068
|
35,898,943,327
|
37,826,145,958
|
37,786,703,845
|
|
|
|
|
|
2009
|
2008
|
|||
Principal
operating
revenue
|
Principal
operating
cost
|
Principal
operating
revenue
|
Principal
operating
cost
|
|
|
|
|
|
|
Power
|
42,793,964,109
|
35,458,448,651
|
36,673,411,058
|
36,676,236,528
|
Heat
|
81,826,685
|
97,961,204
|
25,177,734
|
29,087,219
|
|
|
|
|
|
Total
|
42,875,790,794
|
35,556,409,855
|
36,698,588,792
|
36,705,323,747
|
|
|
|
|
|
2009
|
2008
|
|||
Other
operating
revenue
|
Other
operating
cost
|
Other
operating
revenue
|
Other
operating
cost
|
|
|
|
|
|
|
Sales of fuel and steam
|
274,583,377
|
291,778,628
|
973,609,273
|
982,437,642
|
Others
|
416,557,897
|
50,754,844
|
153,947,893
|
98,942,456
|
|
|
|
|
|
Total
|
691,141,274
|
342,533,472
|
1,127,557,166
|
1,081,380,098
|
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(4)
|
Operating revenue and operating cost (Cont’d)
|
Operating
revenue
|
Percentage in
total operating
revenue
|
|
|
|
|
Zhejiang Electric Power Corporation
|
8,154,374,016
|
18.72%
|
Shandong Power
|
8,004,154,149
|
18.37%
|
Liaoning Electric Power Corporation
|
6,658,781,093
|
15.28%
|
Shanghai Electric Power Corporation
|
4,593,492,075
|
10.54%
|
Guangdong Grid Company
|
4,157,886,368
|
9.55%
|
|
|
|
31,568,687,701
|
72.46%
|
|
|
|
|
|
(5)
|
Investment income
|
2009
|
2008
|
|
|
|
|
Gains from available-for-sale financial assets
|
37,062,848
|
50,965,923
|
Shares of net profit of investees accounted
for under equity method
|
751,164,180
|
131,920,229
|
Dividends declared by investees accounted
for under cost method
|
126,969,700
|
651,041,343
|
|
|
|
915,196,728
|
833,927,495
|
|
|
|
|
|
(a)
|
Investment income from long-term equity investment under equity method
|
2009
|
2008
|
|
|
|
|
SEG
|
310,177,500
|
162,000,000
|
Sichuan Hydropower Company
|
204,903,309
|
42,581,547
|
SEC
|
176,771,486
|
82,609,649
|
Huaneng Finance
|
88,291,123
|
37,591,208
|
Yangmei Huaneng Company
|
(31,945,860)
|
—
|
|
|
|
748,197,558
|
324,782,404
|
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(6)
|
Other comprehensive income
|
2009
|
2008
|
|
|
|
|
Gains /(Losses) arising from Available-for-sale
|
||
financial assets
|
1,031,956,065
|
(2,084,516,910)
|
Less: Income tax impact
|
(257,989,016)
|
521,129,226
|
|
|
|
Subtotal
|
773,967,049
|
(1,563,387,684)
|
|
|
|
Shares in investees’ other comprehensive
income under equity method
|
11,438,276
|
3,876,391
|
Less: Income tax impact
|
(2,931,650)
|
(1,032,348)
|
|
|
|
Subtotal
|
8,506,626
|
2,844,043
|
|
|
|
Hedging instruments of cash flow hedge
|
23,732,328
|
—
|
Add: Transfer from other comprehensive
income recorded to the income
statements in current period
|
15,853,554
|
—
|
Less: Income tax impact
|
(9,896,468)
|
—
|
|
|
|
Subtotal
|
29,689,414
|
—
|
|
|
|
Other
|
13,501,900
|
8,760,000
|
Less: Income tax impact
|
(2,323,164)
|
—
|
|
|
|
Subtotal
|
11,178,736
|
8,760,000
|
|
|
|
Total
|
823,341,825
|
(1,551,783,641)
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(7)
|
Supplementary information on cash flow statement
|
|
(a)
|
Reconciliation of net profit / (loss) to cash flows from operating activities
|
2009
|
2008
|
|
|
|
|
Net profit /(loss)
|
3,819,142,036
|
(1,974,639,154)
|
Add: Provision for assets impairment
|
581,837,575
|
207,765,617
|
Depreciation of fixed assets
|
4,951,169,384
|
4,552,111,526
|
Amortization of intangible assets
|
44,117,041
|
35,453,456
|
Amortization of long-term
deferred expenses
|
476,447
|
517,146
|
Losses on disposal of fixed
assets and intangible assets
|
50,385,306
|
47,524,387
|
Financial expenses
|
2,614,331,995
|
1,584,582,787
|
Investment income
|
(1,214,642,465)
|
(833,927,495)
|
Amortization of deferred income
|
(146,176,156)
|
(63,793,441)
|
(Increase)/Decrease in
deferred income tax assets
|
(257,854,838)
|
200,252,359
|
Decrease in deferred
income tax liabilities
|
(277,405,230)
|
(228,476,798)
|
Decrease/(Increase) in inventories
|
1,114,308,524
|
(1,354,583,876)
|
Increase in operating receivable items
|
(1,150,017,241)
|
(171,771,093)
|
(Decrease)/Increase in
operating payable items
|
(245,691,737)
|
205,994,447
|
|
|
|
Net cash flows generated from
operating activities
|
9,883,980,641
|
2,207,009,868
|
|
|
|
14.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (Cont’d)
|
|
(7)
|
Supplementary information on cash flow statement (Cont’d)
|
|
(b)
|
Change in cash and cash equivalents
|
2009
|
2008
|
|
|
|
|
Cash at end of the year
|
1,276,282,336
|
1,525,591,653
|
Less: cash at beginning of the year
|
(1,525,591,653)
|
(5,500,377,727)
|
|
|
|
Net decrease in cash
|
(249,309,317)
|
(3,974,786,074)
|
|
|
|
|
(c)
|
Cash and cash equivalents
|
31 December
2009
|
31 December
2008
|
|
|
|
|
Cash —
|
||
Cash on hand
|
662,958
|
593,242
|
Cash in bank
|
1,460,906,535
|
1,695,393,203
|
|
|
|
Subtotal
|
1,461,569,493
|
1,695,986,445
|
Less: restricted cash*
|
(185,287,157)
|
(170,394,792)
|
|
|
|
Cash and cash equivalents at end of the year
|
1,276,282,336
|
1,525,591,653
|
|
|
|
|
* Restricted cash is mainly deposit for letter of credit.
|
1.
|
DETAILS FOR NON-RECURRING ITEMS
|
2009
|
2008
|
|
(Restated)
|
||
|
|
|
Net loss from disposal of non-current assets
|
(61,965,607)
|
(53,277,217)
|
Government grants recorded in the profit and loss
|
214,622,151
|
295,096,030
|
The provision for assets impairment due to
force majeure factors
|
—
|
(92,545,394)
|
Net (loss) / profit of subsidiaries acquired from
business combination under common control
|
(11,928,403)
|
331,658,788
|
The gain on fair value change of
held-for-trading financial assets and liabilities
(excluding effective hedging instruments related to
operating activities of the Company) and disposal of
held-for-trading financial assets and liabilities
and available-for-sale financial assets
|
(14,025,435)
|
(54,657,795)
|
Reversal of provision for doubtful accounts receivable
individually tested for impairments
|
3,517,570
|
65,485,082
|
Non-operating income and expenses
(excluding items above)
|
(36,249,590)
|
(45,562,909)
|
Other items recorded in the profit and loss in
accordance with the definition
of non-recurring items (Note)
|
(629,672,883)
|
—
|
|
|
|
(535,702,197)
|
446,196,585
|
|
|
|
|
Impact of tax
|
118,127,963
|
5,366,344
|
Impact of minority interests (after Tax)
|
(49,469,303)
|
(275,080,293)
|
|
|
|
(467,043,537)
|
176,482,636
|
|
|
|
|
|
Note:
|
For year 2009, other items recorded in the profit and loss in accordance with the definition of non-recurring items represent the fixed assets impairment provision made by Xindian Power Plant and Weihai Power Company due to shut down of the generators.
|
2.
|
FINANCIAL STATEMENTS RECONCILIATION
|
Net Profit / (loss)
|
Net Assets
|
|||
2009
|
2008
|
31 December
2009
|
31 December
2008
|
|
(Restated)
|
(Restated)
|
|||
|
|
|
|
|
Under PRC GAAP
|
5,080,996,564
|
(3,562,921,969)
|
41,015,519,318
|
38,027,728,339
|
Impact of IFRS adjustments:
|
||||
Effect of reversal of the recorded
amounts received in advance
of previous years (a)
|
4,571,482
|
9,976,989
|
(829,896,600)
|
(834,468,082)
|
Amortization of the difference in
the recognition of housing benefits
of previous years (b)
|
(32,743,605)
|
(36,750,872)
|
(113,117,848)
|
(84,558,766)
|
Difference on depreciation related
to borrowing costs capitalized
in previous years (c)
|
(30,139,156)
|
(29,745,249)
|
404,548,603
|
434,687,759
|
Differences in accounting treatment on
business combinations
under common control (d)
|
13,573,403
|
(331,658,788)
|
3,582,881,564
|
(870,531,568)
|
Difference in depreciation
and amortization of assets acquired
in business combinations
under common control (d)
|
(286,276,098)
|
(339,800,419)
|
(937,196,462)
|
(1,375,342,134)
|
Applicable deferred income tax impact
of the GAAP differences above (e)
|
41,308,143
|
38,187,331
|
(18,748,406)
|
116,593,150
|
Others
|
6,750,354
|
19,518,516
|
(157,232,250)
|
(159,883,038)
|
Profit attributable to minority interests
on the adjustments above
|
131,502,451
|
295,506,892
|
(822,574,833)
|
1,575,093,998
|
|
|
|
|
|
Under IFRS
|
4,929,543,538
|
(3,937,687,569)
|
42,124,183,086
|
36,829,319,658
|
|
|
|
|
|
2.
|
FINANCIAL STATEMENTS RECONCILIATION (Cont’d)
|
|
(a)
|
Effect of recording the amounts received in advance of previous years
|
|
(b)
|
Difference in the recognition of housing benefits to the employees of the Company and its subsidiaries in previous years
|
|
(c)
|
Effect of depreciation on the capitalization of borrowing costs in previous years
|
|
(d)
|
Differences in accounting treatment on business combinations under common control
|
2.
|
FINANCIAL STATEMENTS RECONCILIATION (Cont’d)
|
|
(d)
|
Differences in accounting treatment on business combinations under common control (Cont’d)
|
|
(e)
|
Deferred income tax impact on GAAP differences
|
3.
|
RETURN ON NET ASSETS AND EARNINGS PER SHARE
|
Weighted average
return on net assets (%)
|
Earnings per share (RMB/Share)
|
|||||
Basic earnings / (loss)
per share
|
Diluted earnings / (loss)
per share
|
|||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|
(Restated)
|
(Restated)
|
(Restated)
|
||||
|
|
|
|
|
|
|
Net profit / (loss)
attributable to
shareholders of
the Company
|
12.67
|
(8.30)
|
0.42
|
(0.30)
|
0.42
|
(0.30)
|
Net profit / (loss)
attributable to
shareholders of
the Company
(excluding
non-recurring items)
|
13.84
|
(8.71)
|
0.46
|
(0.31)
|
0.46
|
(0.31)
|
|
|
|
|
|
|
|
4.
|
EXPLANATION OF THE VARIANCES AND REASONS OF PRINCIPLE FINANCIAL STATEMENT ACCOUNTS
|
31 December
|
31 December
|
Variance
|
||
|
|
|||
2009
|
2008
|
Amount
|
%
|
|
(Restated)
|
||||
|
|
|
|
|
Derivative financial assets
|
||||
— Current portion
|
141,885,707
|
15,479,384
|
126,406,323
|
817
|
Derivative financial assets
|
||||
— Non current portion
|
44,863,269
|
—
|
44,863,269
|
100
|
Derivative financial assets
|
||||
— Total(1)
|
186,748,976
|
15,479,384
|
171,269,592
|
1106
|
Available-for-sale
financial assets (2)
|
2,293,998,840
|
1,262,042,775
|
1,031,956,065
|
82
|
Construction-in-progress (3)
|
23,636,990,139
|
14,717,115,863
|
8,919,874,276
|
61
|
Derivative financial liabilities
|
||||
— Current portion
|
13,403,141
|
542,441,864
|
(529,038,723)
|
(98)
|
Derivative financial liabilities
|
||||
— Non current portion
|
849,636
|
17,241,800
|
(16,392,164)
|
(95)
|
Derivative financial liabilities
|
||||
— Total (4)
|
14,252,777
|
559,683,664
|
(545,430,887)
|
(97)
|
Taxes payable (5)
|
(1,544,137,768)
|
475,140,854
|
(2,019,278,622)
|
(425)
|
Other current liabilities (6)
|
10,442,145,076
|
5,341,013,884
|
5,101,131,192
|
96
|
Bonds payable (7)
|
13,800,114,589
|
9,834,688,447
|
3,965,426,142
|
40
|
Other non-current liabilities (8)
|
2,245,400,134
|
1,402,688,253
|
842,711,881
|
60
|
|
|
|
|
|
4.
|
EXPLANATION OF THE VARIANCES AND REASONS OF PRINCIPLE FINANCIAL STATEMENT ACCOUNTS (Cont’d)
|
For the year ended 31 December
|
Variance
|
|||
|
||||
2009
|
2008
|
Amount
|
%
|
|
(Restated)
|
||||
|
|
|
|
|
Asset impairment losses (9)
|
658,796,122
|
94,901,148
|
563,894,974
|
594
|
Investment income (10)
|
809,462,915
|
184,833,113
|
624,629,802
|
338
|
Income tax expense (11)
|
656,691,499
|
(185,938,812)
|
842,630,311
|
(453)
|
|
|
|
|
|
|
(1)
|
The derivative financial assets of the Company and its subsidiaries presented significant increase in this year, mainly due to the rise of the fair value of fuel hedging instruments resulted from the increase of fuel price.
|
|
(2)
|
The available-for-sale financial assets of the Company and its subsidiaries presented significant increase in this year, mainly due to variance of the market price of the Shares of Yangtze Power held by the Company.
|
|
(3)
|
The construction-in-progress of the Company and its subsidiaries presented significant increase in this year, mainly due to the progress of construction and renovation projects therefore capital expenditure increased.
|
|
(4)
|
The derivative financial liabilities of the Company and its subsidiaries presented significant decrease in this year, mainly due to the rise of the fair value of fuel hedging instruments resulted from the increase of fuel price.
|
|
(5)
|
The taxes payable of the Company and its subsidiaries presented significant decrease in this year, mainly due to the input VAT of fixed assets purchasing became deductible since this year according to the “The Provisional Regulations of the People’s Republic of China on Value-Added Tax”.
|
|
(6)
|
The other current liabilities of the Company and its subsidiaries presented significant increase in this year, mainly due to the Company issued short-term bonds of RMB5 billion in 2009.
|
|
(7)
|
The bonds payable of the Company and its subsidiaries presented significant increase in this year, mainly due to the Company issued medium-term notes of RMB4 billion, with a maturity of 5 years in May 2009.
|
|
(8)
|
The other non-current liabilities of the Company and its subsidiaries presented significant increase in this year, mainly due to the Company received more VAT refund on purchase of domestically-manufactured equipment in 2009.
|
|
(9)
|
The asset impairment losses of the Company and its subsidiaries presented significant increase in this year, mainly due to the Company and its subsidiaries recognized fixed asset impairment provisions for the power generation units already shut down.
|
|
(10)
|
The investment income of the Company and its subsidiaries presented significant increase in this year, mainly due to the improved performance of the associates of the Company and its subsidiaries.
|
|
(11)
|
The income tax expense of the Company and its subsidiaries presented significant increase in this year, mainly due to the profits earned by the Company and its subsidiaries.
|
HUANENG POWER INTERNATIONAL, INC.
|
|
By /s/ Gu Biquan
|
|
Name: Gu Biquan
|
|
Title: Company Secretary
|