Form 20-F
|
X
|
Form 40-F
|
|
Yes
|
|
No
|
X
|
CONTENTS
|
2
|
Interim Results
|
2
|
Business Review for the First Half of the Year
|
5
|
Prospects for the Second Half of the Year
|
8
|
Management’s Discussion and Analysis (Prepared under IFRS)
|
19
|
Share Capital Structure
|
19
|
Purchase, Sale or Redemption of Shares
|
20
|
Major Shareholding Structure of the Company
|
21
|
Directors’ and Supervisors’ Right to Purchase Shares
|
21
|
Public Float
|
21
|
Dividends
|
21
|
Major Events
|
23
|
Corporate Governance
|
33
|
Review by the Audit Committee
|
33
|
Legal Proceedings
|
34
|
Documents for Inspection
|
Prepared in accordance with International Financial Reporting Standards
|
|
36
|
Condensed Consolidated Interim Balance Sheet (Unaudited)
|
38
|
Condensed Consolidated Interim Statement of Comprehensive Income (Unaudited)
|
40
|
Condensed Consolidated Interim Statement of Changes in Equity (Unaudited)
|
42
|
Condensed Consolidated Interim Statement of Cash Flow (Unaudited)
|
43
|
Notes to the Unaudited Condensed Consolidated Interim Financial Information
|
Prepared in accordance with PRC Accounting Standards
|
|
71
|
Balance Sheets (Unaudited)
|
73
|
Income Statements (Unaudited)
|
74
|
Cash Flow Statements (Unaudited)
|
76
|
Consolidated Statements of Changes in Equity (Unaudited)
|
78
|
Statements of Changes in Equity (Unaudited)
|
79
|
Notes to the Financial Statements (Unaudited)
|
156
|
Supplemental Information (Unaudited)
|
INTERIM RESULTS
|
BUSINESS REVIEW FOR THE FIRST HALF OF THE YEAR
|
1.
|
Power Generation
|
2.
|
Cost Control
|
3.
|
Energy Saving and Environmental Protection
|
4.
|
Project Development and Construction
|
5. | Capital Operation |
1.
|
On 15 January 2010, the resolutions regarding the New A Share Issue (Original Proposal) and the New H Share Issue (Original Proposal) were considered and approved in writing at the 8th Meeting of the Sixth Session of the Board of Directors of the Company.
|
On 16 March 2010, relevant resolutions regarding the New Issue (Original Proposal) were approved at the 2010 First Extraordinary General Meeting, the 2010 First Class Meeting of Holders of A Shares and the 2010 First Class Meeting of Holders of H Shares, respectively.
|
|
On 26 July 2010, resolutions regarding the New A Share Issue (Revised Proposal) and the New H Share Issue (Revised Proposal) by the Company were considered and approved in writing at the 11th Meeting of the Sixth Session of the Board of Directors of the Company. The adjusted scheme was as follows: Target investors of the New A Share Issue (Revised Proposal) shall include not more than 10 designated investors including China Huaneng Group ("China Huaneng"). The target investor of the New H Share Issue (Revised Proposal) shall be China Hua Neng Group H.K. Ltd. ("Hua Neng HK"). All target subscribers shall subscribe in cash. The total shares to be issued under the New A Share Issue (Revised Proposal) shall not exceed 1,500 million shares and the total H shares issued shall not exceed 500 million shares. The subscription price of the shares to be issued under the New A Share Issue (Revised Proposal) shall not be less than 90% of the average trading price per A Share for the twenty trading days prior to the Price Determination Date, (i.e., 26 July 2010). The subscription price in concrete terms shall be ascertained on the bidding basis following the obtaining of approvals. The subscription price per share pursuant to the New H Share Issue (Revised Proposal) shall be based on the average trading price per H share as quoted for the twenty trading days prior to the Price Determination Date, with a premium of 3%.
|
|
Such resolutions shall be subject to approval at the Company’s general meeting and separate class meetings. Upon obtaining approvals at the Company’s general meeting and each class meetings, these resolutions shall replace the resolutions in relation to the New A
|
Share Issue (Original Proposal) and the New H Share Issue (Original Proposal) passed at the Company’s 2010 First Extraordinary General Meeting, 2010 First Class Meeting for holders of A Shares and 2010 First Class Meeting for holders of H Shares.
|
|
The New A Share Issue (Revised Proposal) and the New H Share Issue (Revised Proposal) shall be implemented upon obtaining the approval from the China Securities Regulatory Commission ("CSRC") and the implementation shall be based on the resolutions as ultimately approved by the CSRC. Pursuant to the requirements of applicable laws, the New Issue (Revised Proposal) shall also obtain approvals from the relevant government authorities on matters related to the New Issue (Revised Proposal).
|
|
2.
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Contract with ShanDong Electric Power Corporation and ShanDong Luneng Development Group Company Limited for acquiring various power plants (together with their ancillary coal mines), marine transportation facilities and port assets owned by ShanDong Electric Power Corporation and ShanDong Luneng Development Group. The acquisition is being vetted by the relevant government authorities. The target assets of the acquisition will fully capitalise the advantages of joint operation of coal enterprises and power enterprises, thus providing long-term stable income for the Company. The acquisition also brings about the combined synergy effect from the facilities of coal, power and harbour, which is conducive to cultivate new profit growth points of the Company.
|
PROSPECTS FOR THE SECOND HALF OF THE YEAR
|
1.
|
to strengthen corporate governance, improve internal control, and maximize the shareholders’ interests;
|
2.
|
to strengthen safe production and management and ensure stable operation of its generating units;
|
3.
|
to strengthen the sales force, achieve the annual power generation target of 230 billion kWh for the domestic generating units; strive to achieve more than 5,200 hours of annual utilization of its coal-fired generating units;
|
4.
|
to enlarge supply channels, optimize the purchase structure, enhance coal self-sufficiency capacity, and to control fuel purchase prices;
|
5.
|
to continue to promote energy saving and emissions reduction work and secure its leading position in energy consumption indices among the industry players;
|
6.
|
to actively push forward preliminary work of projects; further optimize power structure and adjust their deployment by making use of the "Twelfth Five-year Plan" of power development; actualize effective, proper and orderly development; and further enhance the Company’s profitability;
|
7.
|
to strengthen the management of infrastructure construction, commence the operation of a batch of 1,000MW and 600MW ultra-supercritical coal-fired generating units, and achieve a wind power operating capacity of 300MW; and
|
8.
|
to actively explore financing channels, complete the non-public issue of A Shares and H Shares during the year, and further improve the Company’s capital structure.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS (PREPARED UNDER IFRS)
|
I.
|
Comparison and Analysis of Operating Results
|
1.
|
the Company has increased its sales efforts, thereby grasping the growth trend of the national economy in 2010 and the favourable conditions for substantial increase in the national electricity demand, expanding various marketing channels and increasing power generation;
|
2.
|
under the impact of the global financial crisis, the national electricity demand for the first half year of 2009 was depressed. The base number of the power generation was relatively lower, resulting in a relatively higher growth in 2010 as compared to the same period of last year; and
|
3.
|
the electricity generation contributed by the newly operating generating units and the newly acquired power plants during the second half year of 2009.
|
Domestic Power Plant
|
Power
generation in
the first half
year of 2010
|
Power
generation in
the first half
year of 2009
|
Change
|
On-grid
electricity sold
for the first
half year
of 2010
|
Dalian
|
4.160
|
3.739
|
11.26%
|
3.968
|
Dandong
|
1.927
|
1.962
|
-1.78%
|
1.835
|
Yingkou
|
4.918
|
4.394
|
11.93%
|
4.624
|
Yingkou Cogeneration
|
1.811
|
—
|
—
|
1.684
|
Huade Wind Power
|
0.074
|
—
|
—
|
0.073
|
Shang’an
|
6.564
|
5.925
|
10.78%
|
6.174
|
Pingliang
|
4.017
|
2.398
|
67.51%
|
3.804
|
Beijing Cogeneration
|
2.312
|
1.963*
|
17.78%
|
2.033
|
Yangliuqing Cogeneration
|
3.045
|
2.760*
|
10.33%
|
2.832
|
Yushe
|
2.490
|
2.095
|
18.85%
|
2.300
|
Dezhou
|
7.610
|
6.678
|
13.96%
|
7.179
|
Jining
|
2.495
|
1.082
|
130.59%
|
2.313
|
Xindian
|
1.645
|
1.723
|
-4.53%
|
1.548
|
Weihai
|
1.903
|
1.684
|
13.00%
|
1.791
|
Rizhao Phase II
|
3.771
|
2.989
|
26.16%
|
3.585
|
Qinbei
|
6.673
|
5.693
|
17.21%
|
6.312
|
Nantong
|
4.057
|
3.382
|
19.96%
|
3.881
|
Nanjing
|
1.796
|
1.548
|
16.02%
|
1.695
|
Taicang
|
5.849
|
5.518
|
6.00%
|
5.508
|
Huaiyin
|
3.981
|
3.177
|
25.31%
|
3.749
|
Jinling Combined-cycle
|
0.941
|
1.314
|
-28.39%
|
0.919
|
Jinling Coal-fired
|
3.297
|
—
|
—
|
3.135
|
Qidong Wind Power
|
0.114
|
0.089*
|
28.09%
|
0.112
|
Shidongkou First
|
3.720
|
3.329
|
11.75%
|
3.504
|
Shidongkou Second
|
3.041
|
3.166
|
-3.95%
|
2.922
|
Shanghai Combined-cycle
|
0.533
|
0.116
|
359.48%
|
0.520
|
Luohuang
|
6.301
|
4.639
|
35.83%
|
5.800
|
Changxing
|
0.866
|
0.692
|
25.14%
|
0.797
|
Yuhuan
|
10.338
|
8.890
|
16.29%
|
9.851
|
Yueyang
|
2.697
|
1.897
|
42.17%
|
2.509
|
Jinggangshan
|
3.772
|
1.274
|
196.08%
|
3.593
|
Fuzhou
|
2.844
|
3.770
|
-24.56%
|
2.707
|
Shantou Coal-fired
|
3.649
|
3.033
|
20.31%
|
3.413
|
Haimen
|
5.625
|
—
|
—
|
5.344
|
Total
|
118.836
|
86.107
|
38.01%
|
112.014
|
*
|
The figures relating to the power generation of Beijing Co-generation Power Plant, Yangliuqing Co-generation Power Plant and Qidong Wind Power Plant for the first half year of 2009 are included for reference only and were not accounted for in the Company’s total power generation for the first half year of 2009.
|
|
1.
|
Operating revenue and sales tax
|
|
2.
|
Operating expenses
|
2.1
|
Fuel cost
|
2.2
|
Depreciation expenses
|
2.3
|
Labor costs
|
2.4
|
Other operating expenses (including purchase of electricity and service fees on power transmission of Huaneng International Power Development Corporation ("HIPDC") )
|
3.
|
Financial expenses
|
4.
|
Share of profits of associates
|
5.
|
Enterprise income tax (“EIT”)
|
6.
|
Net profit attributable to equity holders of the Company (excluding non-controlling interests)
|
7.
|
Comparison of financial positions
|
8.
|
Major financial position ratios
|
Ratio of liabilities and
shareholders’ equity
|
=
|
balance of liabilities as at period end / balance of shareholders’ equity (excluding non-controlling interests) as at period end
|
Current ratio
|
=
|
balance of the current assets as at period end/ balance of current liabilities as at period end
|
Quick ratio
|
=
|
(balance of current assets as at period end- net amounts of inventories as at period end) / balance of current liabilities as at period end
|
Multiples of interest earned
|
=
|
(profit before income tax expense + interest expense) / interest expenditure (inclusive capitalized interest)
|
The Company and its subsidiaries
|
||
Item
|
As at
30 June 2010
|
As at
31 December 2009
|
Ratio of liabilities and shareholders’ equity
|
3.84
|
3.50
|
Current ratio
|
0.43
|
0.41
|
Quick ratio
|
0.35
|
0.34
|
Item
|
For the
six months ended
30 June 2010
|
For the
six months ended
30 June 2009
|
Multiples of interest earned
|
1.68
|
1.46
|
II.
|
Liquidity and Cash Resources
|
|
1.
|
Liquidity
|
Item
|
For the
six months end
30 June 2010
|
For the six
months ended
30 June 2009
|
Change
|
(RMB in billion)
|
(RMB in billion)
|
(%)
|
|
Net cash provided by operating activities
|
9.038
|
6.385
|
41.55%
|
Net cash used in investing activities
|
(11.578)
|
(9.971)
|
16.12%
|
Net cash provided by financing activities
|
3.130
|
4.056
|
-22.83%
|
Exchange (loss)/gain
|
(0.013)
|
0.010
|
-230.00%
|
Net increase in cash and cash equivalents
|
0.577
|
0.480
|
20.21%
|
Cash and cash equivalent, beginning of the period
|
5.227
|
5.567
|
-6.11%
|
Cash and cash equivalent as at the end of the period
|
5.804
|
6.047
|
-4.02%
|
|
2.
|
Capital expenditure and cash resources
|
2.1
|
Capital expenditures for infrastructure construction and renovation projects
|
2.2
|
Cash resources and anticipated financing costs
|
2.3
|
Other financing requirements
|
2.4
|
Maturity of long-term loans
|
Project
|
within 1 year
|
1 ~ 2 years
|
2 ~ 3 years
|
3 ~ 4 years
|
4 ~ 5 years
|
Planned repayment of principal
|
5.762
|
12.541
|
14.976
|
6.050
|
4.043
|
III.
|
Performance and Prospects of Significant Investments
|
IV.
|
Employee Benefits Policies
|
V.
|
Guarantees on Loans and restricted assets
|
1.
|
For the first half of 2010, the Company pledged part of its receivables against short-term bank loans. As at 30 June 2010, the balance of the loans was approximately RMB1.596 billion and the book value of the receivables pledged was approximately RMB1.673 billion.
|
2.
|
As at 30 June 2010, the Company and its subsidiaries secured short-term loans of RMB218 million from discounting notes receivable.
|
VI.
|
Risk factors
|
i)
|
Interest rate risk
|
ii)
|
Exchange rate risk
|
SHARE CAPITAL STRUCTURE
|
PURCHASE, SALE OR REDEMPTION OF SHARES
|
MAJOR SHAREHOLDING STRUCTURE OF THE COMPANY
|
Name of Shareholders
|
Total
Shareholdings
|
Percentage of
shareholding
in total issued
shares
|
(%)
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
42.03
|
China Huaneng Group
|
1,075,124,549
|
8.92
|
Hebei Construction & Investment Group Co., Ltd*
|
603,000,000
|
5.00
|
Jiangsu Provincial Investment & Management Limited
Liability Company
|
416,500,000
|
3.45
|
Fujian Investment Enterprise Holdings Limited
|
374,466,667
|
3.11
|
Liaoning Energy Investment (Group) Limited Liability Company
|
332,913,333
|
2.76
|
Dalian Municipal Construction Investment Company Limited*
|
301,500,000
|
2.50
|
Nantong Investment & Management Limited Company
|
92,188,035
|
0.76
|
Horizon Asset Management, Inc.
|
72,224,800
|
0.60
|
Minxin Group Limited
|
72,000,000
|
0.60
|
*
|
The former Hebei Provincial Construction Investment Company has been reformed to Hebei Construction & Investment Group Co., Ltd.
|
*
|
The former Dalian Municipal Construction Investment Company has been reformed to Dalian Municipal Construction Investment Company Limited.
|
|
DIRECTORS’ AND SUPERVISORS’ RIGHT TO PURCHASE SHARES
|
|
PUBLIC FLOAT
|
DIVIDENDS
|
MAJOR EVENTS
|
1.
|
On 15 January 2010, the resolutions regarding the New A Share Issue (Original Proposal) and the New H Share Issue (Original Proposal) were considered and approved in writing at the 8th Meeting of the Sixth Session of the Board of Directors of the Company.
|
On 16 March 2010, resolutions regarding the New Issue (Original Proposal) were approved at the 2010 First Extraordinary General Meeting, the 2010 First Class Meeting of Holders of A Shares and the 2010 First Class Meeting of Holders of H Shares, respectively.
|
|
On 26 July 2010, resolutions regarding the New A Share Issue (Revised Proposal) and the New H Share Issue (Revised Proposal) by the Company were considered and approved in writing at the 11th Meeting of the Sixth Session of the Board of Directors of the Company. The adjusted scheme was as follows: Target investors of the New A Share Issue (Revised Proposal) shall include not more than 10 designated investors including China Huaneng. The target investor of the New H Share Issue (Revised Proposal) shall be Hua Neng HK. All target subscribers shall subscribe in cash. The total shares to be issued under the New A Share Issue (Revised Proposal) shall not exceed 1,500 million shares and the total H shares issued shall not exceed 500 million shares. The subscription price of the shares to be issued under the New A Share Issue (Revised Proposal) shall not be less than 90% of the average trading price per A Share for the twenty trading days prior to the Price Determination Date, i.e. 26 July 2010. The subscription price in concrete terms shall be ascertained on the bidding basis following the obtaining of approvals. The subscription price per share pursuant to the New H Share Issue (Revised Proposal) shall be based on the average trading price per H share as quoted for the twenty trading days prior to the Price Determination Date, with a premium of 3%.
|
|
Such resolutions shall be subject to approval at the Company’s general meeting and separate class meetings. Upon obtaining approvals at the Company’s general meeting and each Class Meetings, these resolutions shall replace the resolutions in relation to the New A Share Issue (Original Proposal) and the New H Share Issue (Original Proposal) passed at the Company’s 2010 First Extraordinary General Meeting, 2010 First Class Meeting for holders of A Shares and 2010 First Class Meeting for holders of H Shares.
|
|
The New A Share Issue (Revised Proposal) and the New H Share Issue (Revised Proposal) shall be implemented upon obtaining the approval from the CSRC and the implementation shall be based on the resolutions as ultimately approved by the CSRC. Pursuant to the requirements of applicable laws, the New Issue (Revised Proposal) shall also obtain approvals from the relevant government authorities on matters related to the New Issue (Revised Proposal).
|
|
2.
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Contract with ShanDong Electric Power Corporation and ShanDong Luneng Development Group Company Limited for acquiring various power plants (together with their ancillary coal mines), marine transportation facilities and port assets owned by ShanDong Electric Power Corporation and ShanDong Luneng Development Group. The acquisition is being vetted by the relevant government authorities. The target assets of the acquisition will fully capitalise the advantages of joint operation of coal enterprises and power enterprises, thus providing long-term stable income for the Company. The acquisition also brings about the combined synergy effect from the facilities of coal, power and harbour, which is conducive to cultivate new profit growth points of the Company.
|
CORPORATE GOVERNANCE
|
(a)
|
Code of Corporate Governance
|
|
(1)
|
Enhancing and improving corporate governance
|
|
(2)
|
Enhancing and improving the information disclosure system
|
|
(3)
|
Regulating financial management system, strengthening internal control
|
1.
|
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has compiled the Measures on Accounting, the Measures on Construction Accounting, the Guidelines on Infrastructure Construction Accounting and Auditing, the Measures on Fixed Assets Management, Lists of Fixed Assets and the Measures on Cost Management. The Company’s Board, the Supervisory Committee and the Audit Committee have examined the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the truthfulness and completeness of the financial reports.
|
2.
|
In order to safeguard the independence of the listed company, the Company maintained the separation of personnel in organizational structure and specifically established the relevant institutions responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
3.
|
Since 2003, the Company has initiated a comprehensive plan to enhance internal control, in order to establish a sound internal control system for the Company, to achieve an efficient operating effect for ensuring the reliability of financial reports, and to effectively enhance the capability of risk prevention. For the past seven years, the Company has established an internal control strategic plan and highlighted the targets for internal control. By promoting the internal control, the Company’s development capability, competitive edges and risk resistance ability have been further enhanced. The Company has realised its strategic targets, established a system for internal control and reinforced the work requirements for internal control systems for the corporate level, the branch level and the power plants level. Based on the COSO control framework, the Company has established an internal control procedure that was consistent with the management features of the Company, and has designed and promulgated the internal control handbook which was identified as having the highest authority to govern the Company’s internal management issues. The Company has insisted on organising various self-assessments on internal control every year, discovering control deficiencies and implementing rectifications in time. The Company also held all-rounded internal publicity and training on the philosophy and knowledge for internal control.
|
Based on a comprehensive assessment, the management believes that the improvement work to the Company’s internal control system and procedure is effective. These improvement measures have effectively enhanced efficiency regarding the internal control over financial reporting.
|
|
4.
|
In regard to fund management, the Company has successfully formulated a number of management measures including the Measures on Financial Management, the Interim Measures on the Management of the Income and Expenditure of the Funds and the relevant examination measures, the Measures on Management of Fund Raising and the Measures on the Management of Bills of Exchange. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged certified accountants to conduct auditing on the use of funds by the controlling shareholders and other related parties, and issue specific statements according to the requirements of the CSRC and the Shanghai Stock Exchange for confirmation that there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted checking and clearing with related parties on a quarterly basis in relation to the operational fund transfers in order to ensure the safety of funds. At the same time, the Company has reported the fund use position each quarter to the Beijing Securities Regulatory Bureau of CSRC and urged itself to comply with the relevant requirements at any time.
|
The above systems and measures have formed a sound management framework for our production and operation. The timely formulation and strict implementation of the above systems ensures an on-going standardization of operations of the Company and a gradual enhancement of corporate management quality. Besides the various awards disclosed in the annual report 2009, in the selection campaign of the Corporate Governance Asia magazine, which has just come to the end, the Company has been awarded the "The Sixth Asia Corporate Governance Recognition Award", and hence establishes a good overall image for the Company in both the domestic and international capital markets.
|
(b)
|
Securities Transactions by Directors
|
(c)
|
Board of Directors
|
Name
|
Number of
meetings to
be attended
|
Number of
meetings
attended
in person
|
Number of
meetings
attended
by proxy
|
Rate of
Attendance in
person (%)
|
Executive Directors
|
||||
Cao Peixi
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate: 20%)
|
Liu Guoyue
|
5
|
5
|
0
|
100%
|
Fan Xiaxia
|
5
|
5
|
0
|
100%
|
Non-executive Directors
|
||||
Huang Long
|
5
|
5
|
0
|
100%
|
Wu Dawei
|
5
|
5
|
0
|
100%
|
Huang Jian
|
5
|
5
|
0
|
100%
|
Shan Qunying
|
5
|
5
|
0
|
100%
|
Xu Zujian
|
5
|
5
|
0
|
100%
|
Huang Mingyuan
|
5
|
5
|
0
|
100%
|
Liu Shuyuan
|
5
|
3
|
2
|
60%
(Attendance by
proxy rate: 40%)
|
Independent Non-executive Directors
|
||||
Liu Jipeng
|
5
|
5
|
0
|
100%
|
Yu Ning
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate: 20%)
|
Shao Shiwei
|
5
|
5
|
0
|
100%
|
Zheng Jianchao
|
5
|
3
|
2
|
60%
(Attendance by
proxy rate: 40%)
|
Wu Liansheng
|
5
|
4
|
1
|
80%
(Attendance by
proxy rate: 20%)
|
(d)
|
Chairman and President
|
(e)
|
Non-executive Directors
|
Name of Non-executive Directors
|
Term of office
|
Huang Long
|
13 May 2008 - May 2011
|
Wu Dawei
|
13 May 2008 - May 2011
|
Huang Jian
|
27 August 2008 - May 2011
|
Shan Qunying
|
13 May 2008 - May 2011
|
Xu Zujian
|
13 May 2008 - May 2011
|
Huang Mingyuan
|
13 May 2008 - May 2011
|
Liu Shuyuan
|
13 May 2008 - May 2011
|
(f)
|
Directors’ Remuneration
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy
|
First meeting of the
Remuneration and
Appraisal Committee
of the Sixth Session
of the Board in 2010
|
22 March 2010
|
Liu Guoyue, Xu Zujian,
Shao Shiwei,
Wu Liansheng
|
Liu Jipeng, Liu Shuyuan,
Zheng Jianchao
|
(g)
|
Nomination of Directors
|
(h)
|
Appointment of Auditors
|
(i)
|
Audit Committee
|
Name of meeting
|
Date of meeting
|
Members who attended
the meeting in person
|
Members who attended
the meeting by proxy
|
First meeting of the Audit Committee of the
Sixth Session of the Board in 2010
|
9 February 2010
|
Wu Liansheng, Liu Jipeng,
Yu Ning, Shao Shiwei,
Zheng Jianchao
|
|
Second meeting of the Audit Committee of the
Sixth Session of the Board in 2010
|
22 March 2010
|
Wu Liansheng, Liu Jipeng,
Yu Ning, Shao Shiwei
|
Zheng Jianchao
|
Third meeting of the Audit Committee of the
Sixth Session of the Board in 2010
|
19 April 2010
|
Wu Liansheng, Liu Jipeng,
Yu Ning, Shao Shiwei,
Zheng Jianchao
|
|
Fourth meeting of the Audit Committee of the
Sixth Session of the Board in 2010
|
9 August 2010
|
Liu Jipeng, Shao Shiwei,
|
Wu Liansheng, Yu Ning,
Zheng Jianchao
|
(j)
|
Responsibility statement by the directors in relation to the financial statements
|
(k)
|
Shares held by senior management
|
(l)
|
Strategy Committee
|
REVIEW BY THE AUDIT COMMITTEE
|
LEGAL PROCEEDINGS
|
DOCUMENTS FOR INSPECTION
|
Beijing
|
Huaneng Power International, Inc.
|
Huaneng Building
|
|
4 Fuxingmennei Street
|
|
Xicheng District
|
|
Beijing
|
|
The People’s Republic of China
|
|
Telephone Number: (8610) 6322 6999
|
|
Fax Number: (8610) 6641 2321
|
|
Postal code: 100031
|
|
Hong Kong
|
Wonderful Sky Financial Group Limited
|
Unit 3102-05, 31/F., Office Tower,
|
|
Convention Plaza, 1 Harbour Road,
|
|
Wanchai, Hong Kong
|
|
Tel: (852) 2851 1038
|
|
Fax: (852) 2815 1352
|
|
Websites of the Company
|
http://www.hpi.com.cn
|
http://www.hpi-ir.com.hk
|
Cao Peixi
|
Liu Jipeng
|
(Executive Director)
|
(Independent Non-executive Director)
|
Huang Long
|
Yu Ning
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Wu Dawei
|
Shao Shiwei
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Huang Jian
|
Zheng Jianchao
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Liu Guoyue
|
Wu Liansheng
|
(Executive Director)
|
(Independent Non-executive Director)
|
Fan Xiaxia
|
|
(Executive Director)
|
|
Shan Qunying
|
|
(Non-executive Director)
|
|
Xu Zujian
|
|
(Non-executive Director)
|
|
Huang Mingyuan
|
|
(Non-executive Director)
|
|
Liu Shuyuan
|
|
(Non-executive Director)
|
ASSETS
|
Note
|
As at 30
June 2010
|
As at 31
December 2009
|
|
Non-current assets
|
||||
Property, plant and equipment
|
5
|
144,573,524
|
140,777,336
|
|
Investments in associates
|
10,110,986
|
9,568,576
|
||
Available-for-sale financial assets
|
2,343,010
|
2,555,972
|
||
Land use rights
|
3,782,794
|
3,843,719
|
||
Power generation licence
|
6
|
3,877,750
|
3,898,121
|
|
Deferred income tax assets
|
614,058
|
374,733
|
||
Derivative financial assets
|
-
|
44,863
|
||
Goodwill
|
11,554,482
|
11,610,998
|
||
Other non-current assets
|
1,029,069
|
1,023,096
|
||
Total non-current assets
|
177,885,673
|
173,697,414
|
||
Current assets
|
||||
Inventories
|
5,211,687
|
4,083,986
|
||
Other receivables and assets
|
7
|
7,020,001
|
4,468,940
|
|
Accounts receivable
|
8
|
10,397,112
|
10,042,903
|
|
Derivative financial assets
|
7,496
|
141,886
|
||
Bank balances and cash
|
19
|
6,043,303
|
5,452,050
|
|
Total current assets
|
28,679,599
|
24,189,765
|
||
Total assets
|
206,565,272
|
197,887,179
|
EQUITY AND LIABILITIES
|
Note
|
As at 30
June 2010
|
As at 31
December 2009
|
|
Capital and reserves attributable to equity
holders of the Company
|
||||
Share capital
|
12,055,383
|
12,055,383
|
||
Capital surplus
|
9,476,712
|
10,041,203
|
||
Surplus reserves
|
6,604,200
|
6,096,100
|
||
Currency translation differences
|
(399,628)
|
(362,067)
|
||
Retained earnings
|
||||
— Proposed dividend
|
-
|
2,531,631
|
||
— Others
|
13,189,877
|
11,761,933
|
||
40,926,544
|
42,124,183
|
|||
Non-controlling interests
|
8,447,655
|
8,523,937
|
||
Total equity
|
49,374,199
|
50,648,120
|
||
Non-current liabilities
|
||||
Long-term loans
|
10
|
73,486,833
|
71,266,755
|
|
Long-term bonds
|
11
|
13,815,450
|
13,800,115
|
|
Deferred income tax liabilities
|
1,851,489
|
1,839,362
|
||
Derivative financial liabilities
|
155,263
|
850
|
||
Other non-current liabilities
|
717,014
|
750,369
|
||
Total non-current liabilities
|
90,026,049
|
87,657,451
|
||
Current liabilities
|
||||
Accounts payable and other liabilities
|
12
|
15,669,117
|
14,524,620
|
|
Taxes payables
|
663,929
|
650,800
|
||
Dividends payable
|
9
|
2,652,217
|
20,734
|
|
Salary and welfare payables
|
278,755
|
290,527
|
||
Derivative financial liabilities
|
136,936
|
13,403
|
||
Short-term bonds
|
13
|
5,022,316
|
10,101,460
|
|
Short-term loans
|
14
|
36,979,440
|
24,729,816
|
|
Current portion of long-term loans
|
10
|
5,762,314
|
9,250,248
|
|
Total current liabilities
|
67,165,024
|
59,581,608
|
||
Total liabilities
|
157,191,073
|
147,239,059
|
||
Total equity and liabilities
|
206,565,272
|
197,887,179
|
For the six months ended 30 June
|
||||
Note
|
2010
|
2009
|
||
Operating revenue
|
4
|
48,853,859
|
33,609,727
|
|
Sales tax
|
(61,986)
|
(79,006)
|
||
Operating expenses
|
||||
Fuel
|
(31,748,648)
|
(20,035,830)
|
||
Maintenance
|
(960,464)
|
(764,821)
|
||
Depreciation
|
(5,226,172)
|
(4,101,086)
|
||
Labor
|
(1,818,990)
|
(1,561,956)
|
||
Service fees on transmission and transformer
facilities of HIPDC
|
(70,386)
|
(70,386)
|
||
Purchase of electricity
|
(2,683,066)
|
(1,553,600)
|
||
Others
|
(2,068,774)
|
(1,738,875)
|
||
Total operating expenses
|
(44,576,500)
|
(29,826,554)
|
||
Profit from operations
|
4,215,373
|
3,704,167
|
||
Interest income
|
26,826
|
35,193
|
Financial expenses, net
|
||||
Interest expense
|
(2,498,136)
|
(2,238,470)
|
||
Exchange gain and bank charges, net
|
188,722
|
(5,822)
|
||
Total financial expenses, net
|
(2,309,414)
|
(2,244,292)
|
||
Share of profits of associates
|
378,064
|
385,642
|
||
Gain / (Loss) from fair value change
|
12,140
|
(32,498)
|
||
Investment income
|
55,017
|
—
|
||
Profit before income tax expense
|
16
|
2,378,006
|
1,848,212
|
|
Income tax expense
|
17
|
(422,103)
|
(54,531)
|
|
Profit for the period
|
1,955,903
|
1,793,681
|
||
Other comprehensive (loss) /
income for the period, net of tax
|
||||
Available-for-sale financial asset fair value changes
|
(159,722)
|
828,055
|
||
Proportionate share of other comprehensive income
of investee measured using the equity
method of accounting
|
(27,083)
|
6,520
|
||
Cash flow hedges
|
(377,686)
|
606,371
|
||
Currency translation differences
|
(37,804)
|
(22,556)
|
||
Other comprehensive (loss) /
income for the period, net of tax
|
(602,295)
|
1,418,390
|
||
Total comprehensive income for the period
|
1,353,608
|
3,212,071
|
For the six months ended 30 June
|
||||
Note
|
2010
|
2009
|
||
Profit / (Loss) attributable to:
|
||||
— Equity holders of the Company
|
1,932,463
|
1,870,377
|
||
— Non-controlling interests
|
23,440
|
(76,696)
|
||
1,955,903
|
1,793,681
|
|||
Total comprehensive income / (loss) attributable to:
|
||||
— Equity holders of the Company
|
1,330,411
|
3,289,054
|
||
— Non-controlling interests
|
23,197
|
(76,983)
|
||
1,353,608
|
3,212,071
|
|||
Dividends paid
|
9
|
-
|
341,633
|
|
Earnings per share for profit attributable to
the equity holders of the Company
(expressed in RMB per share)
|
||||
— Basic and diluted
|
18
|
0.16
|
0.16
|
Attributable to equity holders of the Company
|
Non-controlling interests
|
Total equity
|
||||||||||
Share
capital
|
Capital surplus
|
Surplus reserves
|
Currency translation difference
|
Retained earnings
|
Total
|
|||||||
Share premium
|
Hedging reserve
|
Available-for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
||||||||
Balance as at 1 January 2010
|
12,055,383
|
8,506,769
|
128,044
|
896,919
|
509,471
|
10,041,203
|
6,096,100
|
(362,067)
|
14,293,564
|
42,124,183
|
8,523,937
|
50,648,120
|
Profit for the six months ended
30 June 2010
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,932,463
|
1,932,463
|
23,440
|
1,955,903
|
Other comprehensive loss:
|
||||||||||||
Fair value changes from available-for-sale
financial asset, net of tax
|
—
|
—
|
—
|
(159,722)
|
—
|
(159,722)
|
—
|
—
|
—
|
(159,722)
|
—
|
(159,722)
|
Proportionate share of
other comprehensive income of
investee measured using the equity
method of accounting, net of tax
|
—
|
—
|
—
|
(28,978)
|
1,895
|
(27,083)
|
—
|
—
|
—
|
(27,083)
|
—
|
(27,083)
|
Changes in fair value of effective portion
of cash flow hedges, net of tax
|
—
|
—
|
(365,165)
|
—
|
—
|
(365,165)
|
—
|
—
|
—
|
(365,165)
|
—
|
(365,165)
|
Cash flow hedges recorded
in shareholders’ equity reclassified to
profit and loss, net of tax
|
—
|
—
|
(12,521)
|
—
|
—
|
(12,521)
|
—
|
—
|
—
|
(12,521)
|
—
|
(12,521)
|
Currency translation differences
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(37,561)
|
—
|
(37,561)
|
(243)
|
(37,804)
|
Total comprehensive income for the six
months ended 30 June 2010
|
—
|
—
|
(377,686)
|
(188,700)
|
1,895
|
(564,491)
|
—
|
(37,561)
|
1,932,463
|
1,330,411
|
23,197
|
1,353,608
|
Transfer to surplus reserves (Note 9)
|
—
|
—
|
—
|
—
|
—
|
—
|
508,100
|
—
|
(508,100)
|
—
|
—
|
—
|
Dividends relating to 2009 (Note 9)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(2,528,050)
|
(2,528,050)
|
(208,819)
|
(2,736,869)
|
Capital injections from non-controlling
interests of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
109,340
|
109,340
|
Balance as at 30 June 2010
|
12,055,383
|
8,506,769
|
(249,642)
|
708,219
|
511,366
|
9,476,712
|
6,604,200
|
(399,628)
|
13,189,877
|
40,926,544
|
8,447,655
|
49,374,199
|
Attributable to equity holders of the Company
|
Non-controlling interests
|
Total equity
|
||||||||||
Share
capital
|
Capital surplus
|
Surplus reserves
|
Currency translation difference
|
Retained earnings
|
Total
|
|||||||
Share premium
|
Hedging reserve
|
Available-for-sale financial asset revaluation reserve
|
Other
capital reserve
|
Subtotal
|
||||||||
Balance as at 1 January 2009
|
12,055,383
|
8,506,769
|
(476,601)
|
114,157
|
498,292
|
8,642,617
|
6,096,100
|
(534,433)
|
10,569,653
|
36,829,320
|
5,730,633
|
42,559,953
|
Profit for the six months ended
30 June 2009
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,870,377
|
1,870,377
|
(76,696)
|
1,793,681
|
Other comprehensive income:
|
||||||||||||
Fair value changes from available-for-sale
financial asset, net of tax
|
—
|
—
|
—
|
828,055
|
—
|
828,055
|
—
|
—
|
—
|
828,055
|
—
|
828,055
|
Proportionate share of
other comprehensive income of
investee measured using the equity
method of accounting, net of tax
|
—
|
—
|
—
|
6,520
|
—
|
6,520
|
—
|
—
|
—
|
6,520
|
—
|
6,520
|
Changes in fair value of effective
portion of cash flow hedges, net of tax
|
—
|
—
|
476,261
|
—
|
—
|
476,261
|
—
|
—
|
—
|
476,261
|
—
|
476,261
|
Cash flow hedges recorded
|
—
|
—
|
130,110
|
—
|
—
|
130,110
|
—
|
—
|
—
|
130,110
|
—
|
130,110
|
in shareholders’ equity reclassified to
profit and loss, net of tax
|
||||||||||||
Currency translation differences
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(22,269)
|
—
|
(22,269)
|
(287)
|
(22,556)
|
Total comprehensive income for the six
months ended 30 June 2009
|
—
|
—
|
606,371
|
834,575
|
—
|
1,440,946
|
—
|
(22,269)
|
1,870,377
|
3,289,054
|
(76,983)
|
3,212,071
|
Acquisition of a subsidiary
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
27,615
|
27,615
|
Dividends relating to 2008 (Note 9)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,205,633)
|
(1,205,633)
|
(65,980)
|
(1,271,613)
|
Capital injection from non-controlling
interests of a subsidiary
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
170,000
|
170,000
|
Balance as at 30 June 2009
|
12,055,383
|
8,506,769
|
129,770
|
948,732
|
498,292
|
10,083,563
|
6,096,100
|
(556,702)
|
11,234,397
|
38,912,741
|
5,785,285
|
44,698,026
|
For the six months ended 30 June
|
||||
Note
|
2010
|
2009
|
||
Net cash provided by operating activities
|
9,038,964
|
6,385,193
|
||
Net cash used in investing activities
|
19
|
(11,578,377)
|
(9,971,115)
|
|
Net cash provided by financing activities
|
19
|
3,129,825
|
4,056,073
|
|
Exchange (loss) / gain
|
(13,119)
|
10,676
|
||
Net increase in cash and cash equivalents
|
577,293
|
480,827
|
||
Cash and cash equivalents as
at beginning of the period
|
5,226,982
|
5,566,625
|
||
Cash and cash equivalents as at end of the period
|
19
|
5,804,275
|
6,047,452
|
1.
|
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2.
|
BASIS OF PREPARATION
|
3.
|
PRINCIPAL ACCOUNTING POLICIES
|
•
|
IAS 17 (Amendment), ‘Leases’. The amendment deleted the specific guidance regarding classification of leases of land, so as to eliminate inconsistency with the general guidance on lease classification. As a result, leases of land should be classified as either finance or operating using the general principles of IAS 17. The Company and its subsidiaries have land use rights in both the PRC and Singapore. Based on assessments, land use rights located in the PRC are classified as operating leases while land use rights located in Singapore are classified as finance leases. All of the land use rights are amortized or depreciated over time using straight-line method.
|
•
|
IAS 24 (Revised), ‘Related party disclosures’. This revised standard introduces a partial exemption from the disclosure requirements of IAS 24 for transactions with government-related entities. Those disclosures are replaced with requirements to disclose the name of related government and the nature of its relationship with the Company and its subsidiaries, the nature and amount of any individually-significant transactions, and qualitative or quantitative disclosures for collectively-significant transactions. The Company and its subsidiaries have elected to early adopt the partial exemption described above from 1 January 2010.
|
•
|
IAS 27 (Revised), ‘Consolidated and separate financial statements’. The revised standard requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is re-measured to fair value and a gain or loss is recognized in profit and loss. The Company and its subsidiaries apply this standard prospectively to transactions with non-controlling interests from 1 January 2010 onwards.
|
•
|
IAS 38 (Amendment), ‘Intangible Assets’. The amendment clarifies guidance in measuring the fair value of an intangible asset acquired in a business combination when it is not traded in an active market. It also permits the grouping of intangible assets as a single asset if each asset has similar economic useful lives. The Company and its subsidiaries apply this amendment prospectively to all business combinations from 1 January 2010 onwards.
|
3.
|
PRINCIPAL ACCOUNTING POLICIES (CONT’D)
|
•
|
IFRS 3 (Revised), ‘Business combinations’. The revised standard continues to apply the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently re-measured through the consolidated statement of comprehensive income. It clarifies the reassessment requirements on acquisition date should there be any hedging arrangements existed in the acquirees. There is a choice on an acquisition-by-acquisition basis to measure the non-controlling interests in the acquiree either at fair value or at the non-controlling interests’ proportionate shares of the acquiree’s net assets. All acquisition-related costs should be expensed. Contingent liabilities assumed in a business combination are recognized at the acquisition date even if it is not probable that an outflow of resources embodying economic benefits will be required settle the obligation. After the date of the business combination, contingent liabilities are re-measured at the higher of the original amount and the amount under the relevant standard, IAS 37. The Company and its subsidiaries apply this standard prospectively to all business combinations from 1 January 2010 onwards.
|
•
|
IFRS 5 (Amendment), ‘Non-current assets held for sale and discontinued operations’. The amendment provides clarification that IFRS
|
5 specifies the disclosures required in respect of non-current assets (or disposal groups) classified as held for sale or discontinued operations. It clarifies that all assets and liabilities of a subsidiary are classified as held for sale if a partial disposal sale plan results in loss of control, and relevant disclosure should be made for this subsidiary if the definition of a discontinued operation is met. The amendment also clarifies that the general requirement of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation uncertainty) of IAS 1. The Company and its subsidiaries apply IFRS 5 (amendment) from 1 January 2010 onwards.
|
4.
|
REVENUE AND SEGMENT INFORMATION
|
For the six months ended 30 June
|
|||
2010
|
2009
|
||
Sales of power and heat
|
48,296,467
|
33,301,437
|
|
Port service
|
104,440
|
125,358
|
|
Others
|
452,952
|
182,932
|
|
Total
|
48,853,859
|
33,609,727
|
4.
|
REVENUE AND SEGMENT INFORMATION (CONT’D)
|
Power segment
|
Other segment
|
Total
|
||
For the six months ended 30 June 2010
|
||||
Total segment revenue
|
48,749,419
|
203,815
|
48,953,234
|
|
Inter-segment revenue
|
-
|
(99,375)
|
(99,375)
|
|
Revenue from external customers
|
48,749,419
|
104,440
|
48,853,859
|
|
Segment results
|
2,640,040
|
50
|
2,640,090
|
|
Interest income
|
26,722
|
104
|
26,826
|
|
Interest expense
|
(2,354,937)
|
(19,683)
|
(2,374,620)
|
|
Depreciation and amortization
|
(5,132,950)
|
(24,798)
|
(5,157,748)
|
|
Net gain on disposal of property,
plant and equipment
|
8,596
|
-
|
8,596
|
|
Share of profits of associates
|
338,367
|
-
|
338,367
|
|
Income tax expense
|
(457,452)
|
(13)
|
(457,465)
|
|
For the six months ended 30 June 2009
|
||||
Total segment revenue
|
35,468,870
|
212,251
|
35,681,121
|
|
Inter-segment revenue
|
—
|
(86,893)
|
(86,893)
|
|
Revenue from external customers
|
35,468,870
|
125,358
|
35,594,228
|
|
Segment results
|
2,018,166
|
7,918
|
2,026,084
|
|
Interest income
|
37,123
|
605
|
37,728
|
|
Interest expense
|
(2,254,002)
|
(21,050)
|
(2,275,052)
|
|
Depreciation and amortization
|
(4,528,649)
|
(22,992)
|
(4,551,641)
|
|
Net gain on disposal of property,
plant and equipment
|
14,460
|
—
|
14,460
|
|
Share of profits of associates
|
345,425
|
—
|
345,425
|
|
Income tax expense
|
(72,445)
|
(1,682)
|
(74,127)
|
4.
|
REVENUE AND SEGMENT INFORMATION (CONT’D)
|
Power segment
|
Other segment
|
Total
|
||
30 June 2010
|
||||
Segment assets
|
194,739,502
|
1,554,786
|
196,294,288
|
|
Including:
|
||||
Additions to non-current assets
(excluding financial assets
and deferred income tax assets)
|
9,134,096
|
1,138
|
9,135,234
|
|
Investments in associates
|
9,239,037
|
-
|
9,239,037
|
|
Segment liabilities
|
(144,391,077)
|
(830,212)
|
(145,221,289)
|
|
31 December 2009
|
||||
Segment assets
|
188,444,809
|
1,517,972
|
189,962,781
|
|
Including:
|
||||
Additions to non-current assets
(excluding financial assets
and deferred income tax assets)
|
27,563,073
|
36,967
|
27,600,040
|
|
Investments in associates
|
8,715,779
|
—
|
8,715,779
|
|
Segment liabilities
|
(137,099,373)
|
(792,750)
|
(137,892,123)
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
Revenue from external customers (PRC GAAP)
|
48,853,859
|
35,594,228
|
|
Reconciling item:
|
|||
Impact of business combinations under common control*
|
-
|
(1,984,501)
|
|
Operating revenue per consolidated statement
of comprehensive income
|
48,853,859
|
33,609,727
|
4.
|
REVENUE AND SEGMENT INFORMATION (CONT’D)
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
Segment results (PRC GAAP)
|
2,640,090
|
2,026,084
|
|
Reconciling items:
|
|||
Operating loss of the headquarters
|
(87,369)
|
(20,692)
|
|
Investment income from China Huaneng
Finance Co., Ltd. ("Huaneng Finance")
|
32,400
|
48,697
|
|
Impact of business combination under common control*
|
-
|
(47,371)
|
|
Impact of other IFRS adjustments**
|
(207,115)
|
(158,506)
|
|
Profit before income tax expense per
consolidated statement of comprehensive income
|
2,378,006
|
1,848,212
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Total segment assets (PRC GAAP)
|
196,294,288
|
189,962,781
|
|
Reconciling items:
|
|||
Investment in Huaneng Finance
|
598,102
|
570,917
|
|
Deferred income tax assets
|
713,449
|
547,664
|
|
Prepaid income tax
|
40,288
|
40,815
|
|
Available-for-sale financial assets and its
|
|||
related dividends receivable
|
2,406,588
|
2,555,972
|
|
Corporate assets
|
2,683,678
|
318,977
|
|
Impact of IFRS adjustments**
|
3,828,879
|
3,890,053
|
|
Total assets per consolidated balance sheet
|
206,565,272
|
197,887,179
|
4.
|
REVENUE AND SEGMENT INFORMATION (CONT’D)
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Total segment liabilities (PRC GAAP)
|
(145,221,289)
|
(137,892,123)
|
|
Reconciling items:
|
|||
Current income tax liabilities
|
(248,479)
|
(292,509)
|
|
Deferred income tax liabilities
|
(1,360,440)
|
(1,386,493)
|
|
Corporate liabilities
|
(8,276,141)
|
(5,709,119)
|
|
Impact of IFRS adjustments**
|
(2,084,724)
|
(1,958,815)
|
|
Total liabilities per consolidated balance sheet
|
(157,191,073)
|
(147,239,059)
|
Reportable
segment
total
|
Headquarters
|
Investment
income
from
Huaneng
Finance
|
Impact of
business
combinations
under common
control*
|
Impact of
other IFRS
adjustments**
|
Total
|
||
For the six months
ended 30 June 2010
|
|||||||
Interest expense
|
(2,374,620)
|
(123,516)
|
-
|
-
|
-
|
(2,498,136)
|
|
Depreciation and
|
|||||||
amortization
|
(5,157,748)
|
(12,107)
|
-
|
-
|
(156,604)
|
(5,326,459)
|
|
Share of profits
|
|||||||
of associates
|
338,367
|
-
|
32,400
|
-
|
7,297
|
378,064
|
|
Income tax expense
|
(457,465)
|
-
|
-
|
-
|
35,362
|
(422,103)
|
|
For the six months
ended 30 June 2009
|
|||||||
Interest expense
|
(2,275,052)
|
(79,613)
|
—
|
116,195
|
—
|
(2,238,470)
|
|
Depreciation and amortization
|
(4,551,641)
|
(9,918)
|
—
|
478,469
|
(104,664)
|
(4,187,754)
|
|
Share of profits of associates
|
345,425
|
—
|
48,697
|
—
|
(8,480)
|
385,642
|
|
Income tax expense
|
(74,127)
|
—
|
—
|
(3,626)
|
23,222
|
(54,531)
|
*
|
Under PRC GAAP, the business combinations under common control are accounted for under merger accounting method; the operating results for all periods presented are retrospectively restated by combining the financial information of the businesses acquired as if they had been combined from the date when the combining entities first came under the control of the controlling party. Therefore, the financial information of business acquired before the acquisition date is shown as the difference between PRC GAAP and IFRS.
|
**
|
The GAAP adjustments above were primarily brought forward from prior years. Such differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
4.
|
REVENUE AND SEGMENT INFORMATION (CONT’D)
|
|
Geographical information (Under IFRS):
|
(i)
|
External revenue generated from the following countries:
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
The PRC
|
41,596,841
|
28,937,295
|
|
Singapore
|
7,257,018
|
4,672,432
|
|
48,853,859
|
33,609,727
|
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 30 June 2010
|
As at 31 December 2009
|
||
The PRC
|
153,652,343
|
149,590,150
|
|
Singapore
|
21,111,483
|
21,056,775
|
|
174,763,826
|
170,646,925
|
For the six months ended 30 June
|
|||||
2010
|
2009
|
||||
Amount
|
Proportion
|
Amount
|
Proportion
|
||
JiangSu Electric
Power Company
|
6,391,900
|
13%
|
4,663,898
|
14%
|
|
ShanDong Electric
Power Corporation
("Shandong Power")
|
5,824,202
|
12%
|
4,775,013
|
14%
|
|
ZheJiang Electric
Power Corporation
|
4,186,007
|
9%
|
3,627,372
|
11%
|
5.
|
PROPERTY, PLANT AND EQUIPMENT
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Beginning of the period / year
|
140,777,336
|
116,737,198
|
|
Acquisitions
|
-
|
7,617,197
|
|
Additions
|
9,082,829
|
25,738,329
|
|
Disposals / Write-off
|
(19,602)
|
(226,760)
|
|
Depreciation charge
|
(5,235,977)
|
(8,579,330)
|
|
Impairment charge
|
-
|
(629,674)
|
|
Currency translation differences
|
(31,062)
|
120,376
|
|
End of the period / year
|
144,573,524
|
140,777,336
|
6.
|
POWER GENERATION LICENCE
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Beginning of the period / year
|
3,898,121
|
3,811,906
|
|
Currency translation differences
|
(20,371)
|
86,215
|
|
End of the period / year
|
3,877,750
|
3,898,121
|
7.
|
OTHER RECEIVABLES AND ASSETS
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Prepayments for inventories
|
1,044,644
|
783,672
|
|
Prepayments for constructions
|
379,609
|
407,920
|
|
Prepayments for investments
|
2,389,982
|
387,000
|
|
Prepaid income tax
|
40,288
|
40,815
|
|
Others
|
90,936
|
41,792
|
|
Total prepayments
|
3,945,459
|
1,661,199
|
|
Staff advances
|
25,748
|
13,032
|
|
Dividends receivable
|
123,578
|
—
|
|
Others
|
689,730
|
638,399
|
|
Subtotal other receivables
|
839,056
|
651,431
|
|
Less: provision for doubtful accounts
|
(38,621)
|
(38,628)
|
|
Total other receivables, net
|
800,435
|
612,803
|
|
VAT recoverable
|
2,274,107
|
2,194,938
|
|
Net total
|
7,020,001
|
4,468,940
|
8.
|
ACCOUNTS RECEIVABLE
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Accounts receivable
|
9,810,389
|
9,717,681
|
|
Notes receivable
|
612,789
|
351,630
|
|
10,423,178
|
10,069,311
|
||
Less: provision for doubtful accounts
|
(26,066)
|
(26,408)
|
|
10,397,112
|
10,042,903
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Within 1 year
|
10,393,131
|
10,035,455
|
|
Between 1 to 2 years
|
25,453
|
29,726
|
|
Between 2 to 3 years
|
464
|
—
|
|
Over 3 years
|
4,130
|
4,130
|
|
10,423,178
|
10,069,311
|
9.
|
PROFIT APPROPRIATIONS
|
(a)
|
Dividends
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Due to equity holders of the Company*
|
2,529,375
|
—
|
|
Due to non-controlling interests of subsidiaries
|
122,842
|
20,734
|
|
2,652,217
|
20,734
|
*
|
On 22 June 2010, upon the approval from the annual general meeting of the shareholders, the Company declared 2009 final dividend of RMB 0.21 (2008 final: RMB 0.10) per ordinary share, totaled approximately RMB 2,528 million (2008 final: RMB 1,206 million). For the six months ended 30 June 2010, the Company did not make any dividend payments in that connection (for the six months ended 30 June 2009: approximately RMB 342 million).
|
(b)
|
Surplus reserves
|
10.
|
LONG-TERM LOANS
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Loans from Huaneng Group (a)
|
800,000
|
800,000
|
|
Bank loans (b)
|
71,146,001
|
72,052,664
|
|
Other loans (c)
|
7,303,146
|
7,664,339
|
|
79,249,147
|
80,517,003
|
||
Less: Current portion of long-term loans
|
(5,762,314)
|
(9,250,248)
|
|
73,486,833
|
71,266,755
|
(a)
|
Loans from Huaneng Group
|
As at 30 June 2010
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||
’000
|
||||||
Loans from Huaneng Group
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
800,000
|
800,000
|
-
|
800,000
|
4.05%-4.60%
|
As at 31 December 2009
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual
interest rate
|
||
’000
|
||||||
Loans from Huaneng Group
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
800,000
|
800,000
|
—
|
800,000
|
4.05%-4.60%
|
10.
|
LONG-TERM LOANS (CONT’D)
|
(b)
|
Bank loans
|
As at 30 June 2010
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||
’000
|
||||||
Bank loans
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
48,759,753
|
48,759,753
|
(4,572,123)
|
44,187,630
|
3.51%-7.05%
|
|
US$
|
||||||
— Fixed rate
|
178,206
|
1,210,181
|
(643,009)
|
567,172
|
5.95%-6.97%
|
|
— Variable rate
|
813,462
|
5,524,138
|
(257,017)
|
5,267,121
|
0.51%-2.65%
|
|
S$
|
||||||
— Variable rate
|
3,066,224
|
14,825,497
|
(175,276)
|
14,650,221
|
2.23%-2.46%
|
|
|
||||||
— Fixed rate
|
99,919
|
826,432
|
(77,281)
|
749,151
|
2.00%-2.15%
|
|
71,146,001
|
(5,724,706)
|
65,421,295
|
As at 31 December 2009
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual
interest rate
|
||
’000
|
||||||
Bank loans
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
48,971,239
|
48,971,239
|
(8,316,379)
|
40,654,860
|
3.60%-7.56%
|
|
US$
|
||||||
— Fixed rate
|
225,791
|
1,541,744
|
(648,187)
|
893,557
|
5.95%-6.97%
|
|
— Variable rate
|
816,208
|
5,573,234
|
(43,204)
|
5,530,030
|
1.44%-3.57%
|
|
S$
|
||||||
— Variable rate
|
3,074,120
|
14,941,760
|
(77,444)
|
14,864,316
|
2.41%-2.46%
|
|
|
||||||
— Fixed rate
|
104,591
|
1,024,687
|
(91,539)
|
933,148
|
2.00%-2.15%
|
|
72,052,664
|
(9,176,753)
|
62,875,911
|
10.
|
LONG-TERM LOANS (CONT’D)
|
(c)
|
Other loans
|
As at 30 June 2010
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||
’000
|
||||||
Other loans
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
7,230,000
|
7,230,000
|
-
|
7,230,000
|
4.05%-4.86%
|
|
US$
|
||||||
— Variable rate
|
2,857
|
19,350
|
(19,350)
|
-
|
0.93%
|
|
S$
|
||||||
— Variable rate
|
7,350
|
35,538
|
-
|
35,538
|
4.25%
|
|
JPY
|
||||||
— Variable rate
|
238,095
|
18,258
|
(18,258)
|
-
|
0.85%
|
|
7,303,146
|
(37,608)
|
7,265,538
|
As at 31 December 2009
|
||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual
interest rate
|
||
’000
|
||||||
Other loans
|
||||||
Unsecured
|
||||||
RMB
|
||||||
— Fixed rate
|
7,573,000
|
7,573,000
|
(36,420)
|
7,536,580
|
4.05%-5.35%
|
|
US$
|
||||||
— Variable rate
|
4,286
|
29,263
|
(19,508)
|
9,755
|
2.99%-5.87%
|
|
S$
|
||||||
— Variable rate
|
7,350
|
35,725
|
—
|
35,725
|
4.25%
|
|
JPY
|
||||||
— Variable rate
|
357,143
|
26,351
|
(17,567)
|
8,784
|
2.76%-5.80%
|
|
|
|
|
|
|
|
|
7,664,339
|
(73,495)
|
7,590,844
|
11.
|
LONG-TERM BONDS
|
12.
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Accounts and notes payable
|
5,211,671
|
4,386,461
|
|
Other payables and accrued liabilities
|
10,457,446
|
10,138,159
|
|
15,669,117
|
14,524,620
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Within 1 year
|
5,195,783
|
4,365,569
|
|
Between 1 to 2 years
|
12,156
|
5,875
|
|
Over 2 years
|
3,732
|
15,017
|
|
5,211,671
|
4,386,461
|
13.
|
SHORT-TERM BONDS
|
14.
|
SHORT-TERM LOANS
|
As at 30 June 2010
|
As at 31 December 2009
|
||||||
Original currency
|
RMB
equivalent
|
Annual interest rate
|
Original currency
|
RMB
equivalent
|
Annual interest rate
|
||
’000
|
’000
|
||||||
Secured
|
|||||||
RMB
|
|||||||
— Fixed rate
|
1,595,915
|
1,595,915
|
3.89%
|
698,362
|
698,362
|
3.89%-4.54%
|
|
— Fixed rate-discounted
notes receivable
|
218,425
|
218,425
|
2.40%-4.78%
|
141,594
|
141,594
|
2.28%-5.70%
|
|
1,814,340
|
839,956
|
||||||
Unsecured
|
|||||||
RMB
|
|||||||
— Fixed rate
|
35,109,496
|
35,109,496
|
3.79%-4.78%
|
23,885,000
|
23,885,000
|
3.79%-7.47%
|
|
S$
|
|||||||
— Variable rate
|
11,500
|
55,604
|
1.73%-1.84%
|
1,000
|
4,860
|
1.81%-2.10%
|
|
35,165,100
|
23,889,860
|
||||||
36,979,440
|
24,729,816
|
15.
|
ADDITIONAL FINANCIAL INFORMATION ON UNAUDITED CONDENSED CONSOLIDATED INTERIM BALANCE SHEET
|
16.
|
PROFIT BEFORE INCOME TAX EXPENSE
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
|
|
|
|
Interest expense on
|
|||
— loans
|
2,405,376
|
2,314,137
|
|
— short-term bonds
|
120,814
|
170,297
|
|
— long-term bonds
|
367,698
|
308,393
|
|
|
|
|
|
Total interest expense on borrowings
|
2,893,888
|
2,792,827
|
|
Less: amounts capitalized in property, plant and equipment
|
(395,752)
|
(554,357)
|
|
|
|
|
|
Interest expense charged in statement
of comprehensive income
|
2,498,136
|
2,238,470
|
|
Depreciation on property, plant and equipment
|
5,226,172
|
4,106,401
|
|
Gains on disposals of property, plant and equipment, net
|
(8,623)
|
(13,994)
|
|
Amortization on land use rights
|
58,336
|
41,719
|
|
Amortization on other non-current assets
|
30,572
|
39,634
|
|
Reversal of provision for doubtful debts
|
(1,634)
|
(295)
|
|
Bad debts recovery
|
(31)
|
(2,623)
|
|
|
|
|
17.
|
INCOME TAX EXPENSE
|
17.
|
INCOME TAX EXPENSE (CONT’D)
|
18.
|
EARNINGS PER SHARE
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
Consolidated profit attributable to
equity holders of the Company
|
1,932,463
|
1,870,377
|
Weighted average number of the Company’s
outstanding ordinary shares
|
12,055,383
|
12,055,383
|
|
Basic earnings per share
|
0.16
|
0.16
|
19.
|
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
Investing activities:
|
|||
Purchases of property, plant and equipment, other non-current
assets and prepayments of land use rights
|
(9,350,537)
|
(10,108,040)
|
|
Cash dividend received
|
-
|
126,653
|
|
Capital injections in associates
|
(251,430)
|
—
|
|
Prepayments for acquisitions of equity interests (Note 21(a))
|
(2,000,000)
|
—
|
|
Others
|
23,590
|
10,272
|
|
Net cash used in investing activities
|
(11,578,377)
|
(9,971,115)
|
|
Financing activities:
|
|||
Drawdown of:
|
|||
— short-term loans
|
33,371,717
|
8,196,795
|
|
— short-term bonds
|
4,979,850
|
4,980,000
|
|
— long-term loans
|
7,653,000
|
15,760,000
|
|
— long-term bonds
|
-
|
3,939,850
|
|
Capital injections from non-controlling interests of the subsidiaries
|
109,340
|
170,000
|
|
Government grants
|
940
|
311,959
|
|
Repayments of:
|
|||
— short-term loans
|
(21,196,000)
|
(11,020,000)
|
|
— short-term bonds
|
(10,000,000)
|
—
|
|
— long-term loans
|
(8,662,413)
|
(15,309,563)
|
|
Dividends paid to shareholders of the Company
|
-
|
(341,633)
|
|
Dividends paid to non-controlling interests of the subsidiaries
|
(106,711)
|
(65,980)
|
|
Interest paid
|
(2,967,756)
|
(2,546,407)
|
|
Others
|
(52,142)
|
(18,948)
|
|
Net cash provided by financing activities
|
3,129,825
|
4,056,073
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Restricted cash
|
239,028
|
225,068
|
|
Cash and cash equivalents
|
5,804,275
|
5,226,982
|
|
Total
|
6,043,303
|
5,452,050
|
20.
|
RELATED PARTY TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group
|
Ultimate parent company
|
|
HIPDC
|
Parent company
|
|
Xi’an Thermal Power Research Institute Co., Ltd.
("Xi’an Thermal") and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Energy & Communications Holdings Co., Ltd.
("HEC") and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng New Energy Industrial Holding Limited Company
("Huaneng New Energy")
|
A subsidiary of Huaneng Group
|
|
Huaneng Guicheng Trust Co., Ltd. ("Huaneng Guicheng Trust")
|
A subsidiary of Huaneng Group
|
|
Huaneng Hulunbeier Energy Development Company Ltd. ("Hulunbeier Energy")
|
A subsidiary of Huaneng Group
|
|
Hebei Huaneng Industrial Development Limited Liability Company
|
A subsidiary of Huaneng Group
|
|
Gansu Huating Coal and Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Inner Mongolia Power Fuel Co. Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Hainan Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Suzhou Thermoelectric Power Company Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Building Construction and Management Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Heilongjiang Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance Company of China Limited
|
A subsidiary of Huaneng Group
|
|
Shandong Huaneng Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Ruijin Power Generation Co., Ltd.
|
A subsidiary of HIPDC
|
|
Shandong Rizhao Power Company Ltd. ("Rizhao Power Company")
|
An associate of the Company
|
|
Huaneng Finance
|
An associate of the Company
|
|
Chongqing Huaneng Lime Company Limited ("Lime Company")
|
An associate of a subsidiary
|
|
Government-related enterprises*
|
Related parties of the Company
|
*
|
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, ‘Related Party Disclosures’, government-related entities, other than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries.
|
The majority of the business activities of the Company and its subsidiaries are conducted with government-related entities. For the purpose of the related party transactions disclosure, the Company and its subsidiaries have established procedures to determine, to the extent possible, the identification of the ownership structure of its customers and suppliers as to whether they are government-related entities. However, many government-related entities have a multi-layered corporate structure and the ownership structures change over time as a result of transfers and privatization programs. Nevertheless, management believes that material related party transactions have been adequately disclosed.
|
20.
|
RELATED PARTY TRANSACTIONS (CONT’D)
|
(a)
|
Related party transactions
|
For the six months ended 30 June
|
|||
2010
|
2009
|
||
Huaneng Group
|
|||
Interest expense on long-term loans
|
(18,221)
|
(34,814)
|
|
HIPDC
|
|||
Service fees on transmission and transformer facilities
|
(70,386)
|
(70,386)
|
|
Rental charge on land use rights of Huaneng Nanjing Power Plant
|
(667)
|
(667)
|
|
Rental charge on office building
|
(8,967)
|
(13,000)
|
|
Xi’an Thermal and its subsidiaries
|
|||
Technical services and industry-specific technological project
contracting services obtained from Xi’an Thermal
and its subsidiaries
|
(85,674)
|
(56,187)
|
|
Purchase of equipment from Xi’an Thermal and its subsidiaries
|
(30,893)
|
—
|
|
HEC and its subsidiaries
|
|||
Purchase of coal from HEC and its subsidiaries
and service fee incurred for transportation
|
(911,656)
|
(339,535)
|
|
Purchase of equipment from HEC and its subsidiaries
|
(379,088)
|
(383,893)
|
|
Huaneng New Energy
|
|||
Interest expense on long-term loans
|
(3,922)
|
—
|
|
Huaneng Guicheng Trust
|
|||
Drawdown of short-term loans
|
1,180,000
|
—
|
|
Interest expense on short-term loans
|
(2,501)
|
—
|
|
Hulunbeier Energy
|
|||
Purchase of coal from Hulunbeier Energy
|
(415,977)
|
(609,411)
|
|
Hebei Huaneng Industrial Development Limited
Liability Company
|
|||
Purchase of coal from Hebei Huaneng Industrial
Development Limited Liability Company
|
(8,333)
|
—
|
|
Gansu Huating Coal and Power Co., Ltd.
|
|||
Purchase of coal from Gansu Huating Coal and Power Co., Ltd.
|
(772,557)
|
—
|
|
Inner Mongolia Power Fuel Co. Ltd.
|
|||
Purchase of coal from Inner Mongolia Power Fuel Co. Ltd.
|
(25,615)
|
—
|
20.
|
RELATED PARTY TRANSACTIONS (CONT’D)
|
(a)
|
Related party transactions (Cont’d)
|
For the six months ended 30 June
|
|||
2010
|
2009
|
||
Huaneng Hainan Power Co., Ltd.
|
|||
Sale of coal to Huaneng Hainan Power Co., Ltd.
|
71,526
|
—
|
|
Huaneng Suzhou Thermoelectric Power Company Ltd.
|
|||
Sale of coal to Huaneng Suzhou Thermoelectric
Power Company Ltd.
|
46,975
|
—
|
Huaneng Building Construction and
Management Ltd. Company
|
|||
Rental charge on office building
|
(21,765)
|
—
|
|
Huaneng Heilongjiang Power Generation Co., Ltd.
|
|||
Service fee relating to the purchase of equipment
|
(520)
|
—
|
|
Alltrust Insurance Company of China Limited
|
|||
Premium for property insurance
|
(28,629)
|
—
|
|
Huaneng Ruijin Power Generation Co., Ltd.
|
|||
Sale of coal to Huaneng Ruijin Power Generation Co., Ltd.
|
208,362
|
—
|
|
Rizhao Power Company
|
|||
Purchase of coal from Rizhao Power Company
|
(1,116,465)
|
(610,603)
|
|
Huaneng Finance
|
|||
Drawdown of short-term loans
|
275,000
|
1,000
|
|
Interest expense on short-term loans
|
(4,678)
|
(29,059)
|
|
Interest expense on long-term loans
|
(5,620)
|
(3,177)
|
|
Lime Company
|
|||
Purchase of lime from Lime Company
|
(54,935)
|
(42,713)
|
20.
|
RELATED PARTY TRANSACTIONS (CONT’D)
|
(a)
|
Related party transactions (Cont’d)
|
(b)
|
Guarantees
|
As at 30 June 2010
|
As at 31 December 2009
|
|||
(i)
|
Long-term loans guaranteed by
|
|||
— Huaneng Group
|
1,106,929
|
1,349,547
|
||
— HIPDC
|
2,788,093
|
3,015,661
|
(ii)
|
Long-term bonds guaranteed by
|
|||
— HIPDC
|
4,000,000
|
4,000,000
|
||
— Government-related banks
|
6,000,000
|
6,000,000
|
(c)
|
Pre-tax benefits and social insurance of key management personnel
|
For the six months
ended 30 June
|
|||
2010
|
2009
|
||
Salaries
|
3,400
|
2,621
|
|
Pension
|
486
|
629
|
|
Total
|
3,886
|
3,250
|
21.
|
CAPITAL AND OTHER COMMITMENTS
|
(a)
|
Capital commitments
|
As at 30 June 2010
|
As at 31 December 2009
|
||
Contracted but not provided for
|
|||
equity investments*
|
6,625,000
|
8,625,000
|
|
acquisitions of property, plant and equipment
|
19,770,563
|
19,438,254
|
|
26,395,563
|
28,063,254
|
||
Authorized but not contracted for
|
|||
acquisitions of property, plant and equipment
|
931,068
|
1,704,416
|
|
Total
|
27,326,631
|
29,767,670
|
*
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Agreement with Shandong Power and Shandong Luneng Development Group Company Limited ("Luneng Development"), pursuant to which the Company agreed to acquire from Shandong Power and Luneng Development the Target Equity Interests for an aggregate consideration of RMB 8.625 billion. Target Equity Interests, which includes 100% equity interest of Yunnan Diandong Energy Limited Company, 100% equity interest of Yunnan Diandong Yuwang Energy Limited Company, 100% equity interest of Shandong Zhanhua Co-generation Limited Company, 100% equity interest of Jilin Luneng Biological Power Generation Limited Company, 60.25% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company, 58.30% equity interest of Fuzhou Port Luoyuanwan Pier Limited Liability Company, 73.46% equity interest of Luoyuan Luneng Ludao Pier Limited Liability Company, 100% equity interest of Qingdao Luneng Jiaonan Port Limited Company, 53% equity interest of Shandong Luneng Sea Transportation Limited Company, preliminary stage project development rights, all of which are owned by Shandong Power; and 39.75% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company owned by Luneng Development.
|
For the six months ended 30 June 2010, the Company has prepaid considerations amounted to RMB 2 billion.
|
(b)
|
Other material long-term commitments
|
21.
|
CAPITAL AND OTHER COMMITMENTS (CONT’D)
|
(b)
|
Other material long-term commitments (Cont’d)
|
Plateau period*
|
Purchase amount per day
|
||
Before the year end of 2013
|
175.1
|
billion British Thermal Unit ("BBtu")
|
|
2014
|
32.6
|
BBtu
|
|
2015-2023
|
15.0
|
BBtu
|
*
|
The various gas supply contracts remain valid after the above period, but the contractual quantity may deviate from the quantity disclosed in above subject to applicable conditions as stipulated in the respective agreements.
|
22.
|
EVENTS AFTER REPORTING PERIOD
|
30 June
2010
|
31 December
2009
|
30 June
2010
|
31 December
2009
|
||
ASSETS
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT ASSETS
|
|||||
Bank balances and cash
|
5(1)
|
6,043,302,668
|
5,452,049,814
|
1,099,020,689
|
1,461,569,493
|
Derivative financial assets
|
5(2)
|
7,495,792
|
141,885,707
|
-
|
—
|
Notes receivable
|
5(3)
|
612,788,528
|
351,630,301
|
169,751,228
|
41,816,000
|
Accounts receivable
|
5(4), 11(1)
|
9,784,323,730
|
9,691,272,481
|
5,291,672,584
|
5,231,868,409
|
Advances to suppliers
|
5(6)
|
1,221,963,981
|
1,024,217,112
|
1,147,500,658
|
898,157,690
|
Interest receivable
|
101,719
|
707,768
|
10,934,334
|
14,393,786
|
|
Dividend receivable
|
123,577,766
|
—
|
296,827,657
|
58,600,861
|
|
Other receivables
|
5(5), 11(2)
|
3,306,214,466
|
1,183,405,939
|
3,991,877,977
|
1,087,555,177
|
Inventories
|
5(7)
|
5,211,687,386
|
4,083,985,593
|
2,428,400,569
|
1,699,440,182
|
Current portion of
|
|||||
non-current assets
|
18,978,390
|
19,547,650
|
-
|
—
|
|
Other current assets
|
75,058,899
|
46,123,151
|
8,816,865,534
|
7,931,343,151
|
|
Total current assets
|
26,405,493,325
|
21,994,825,516
|
23,252,851,230
|
18,424,744,749
|
|
NON-CURRENT ASSETS
|
|||||
Available-for-sale
financial assets
|
5(8)
|
2,081,036,419
|
2,293,998,840
|
2,081,036,419
|
2,293,998,840
|
Derivative financial assets
|
5(2)
|
-
|
44,863,269
|
-
|
39,585,882
|
Long-term equity
investments
|
5(9), 11(3)
|
10,113,053,024
|
9,550,498,199
|
31,947,687,881
|
29,990,652,656
|
Fixed assets
|
5(11)
|
117,737,595,097
|
108,768,695,177
|
57,838,471,180
|
58,120,774,578
|
Construction-in-progress
|
5(12)
|
19,397,229,707
|
23,636,990,139
|
6,666,529,139
|
5,974,997,478
|
Construction materials
|
5(13)
|
8,015,048,941
|
8,764,873,990
|
3,086,359,425
|
3,405,535,273
|
Intangible assets
|
5(14)
|
7,014,926,066
|
7,085,887,464
|
1,725,934,539
|
1,737,823,371
|
Goodwill
|
5(15)
|
10,855,642,739
|
10,912,159,288
|
1,528,308
|
1,528,308
|
Long-term deferred expenses
|
162,480,733
|
164,133,436
|
12,255,087
|
12,792,579
|
|
Deferred income tax assets
|
5(16)
|
713,448,501
|
547,664,305
|
408,977,306
|
272,566,233
|
Other non-current assets
|
240,437,049
|
232,537,231
|
10,395,000,000
|
10,395,000,000
|
|
Total non-current assets
|
176,330,898,276
|
172,002,301,338
|
114,163,779,284
|
112,245,255,198
|
|
TOTAL ASSETS
|
202,736,391,601
|
193,997,126,854
|
137,416,630,514
|
130,669,999,947
|
LIABILITIES AND
|
30 June
|
31 December
|
30 June
|
31 December
|
|
SHAREHOLDERS’
EQUITY
|
Note
|
2010
Consolidated
|
2009
Consolidated
|
2010
The Company
|
2009
The Company
|
CURRENT LIABILITIES
|
|||||
Short-term loans
|
5(17)
|
36,979,439,977
|
24,729,816,119
|
27,975,914,776
|
17,638,361,762
|
Derivative financial liabilities
|
5(2)
|
136,935,768
|
13,403,141
|
-
|
—
|
Notes payable
|
128,512,893
|
71,475,000
|
71,475,000
|
71,475,000
|
|
Accounts payable
|
5(18)
|
5,083,158,426
|
4,314,985,860
|
2,896,002,831
|
2,091,342,954
|
Advance from customers
|
4,313,470
|
102,728,785
|
850,588
|
45,452,777
|
|
Salary and welfare payables
|
5(19)
|
278,755,328
|
290,527,379
|
138,107,907
|
130,388,810
|
Taxes payable
|
5(20)
|
(1,610,177,965)
|
(1,544,137,768)
|
(562,369,617)
|
(613,098,027)
|
Interest payables
|
436,252,826
|
490,239,080
|
278,308,854
|
342,698,089
|
|
Dividends payable
|
5(21)
|
2,652,216,697
|
20,733,907
|
2,529,374,719
|
—
|
Other payables
|
5(22)
|
8,714,076,594
|
8,374,609,135
|
4,220,165,995
|
4,605,533,250
|
Current portion of
|
|||||
non-current liabilities
|
5(23)
|
5,762,313,608
|
9,250,248,143
|
2,351,483,030
|
7,073,302,033
|
Other current liabilities
|
5(24)
|
5,495,221,657
|
10,442,145,076
|
5,315,552,482
|
10,379,065,434
|
Total current liabilities
|
64,061,019,279
|
56,556,773,857
|
45,214,866,565
|
41,764,522,082
|
|
NON-CURRENT LIABILITIES
|
|||||
Long-term loans
|
5(25)
|
73,486,833,447
|
71,266,754,880
|
37,052,895,392
|
32,518,894,102
|
Derivative financial liabilities
|
5(2)
|
155,262,877
|
849,636
|
107,837,665
|
—
|
Bonds payable
|
5(26)
|
13,815,449,563
|
13,800,114,589
|
13,815,449,563
|
13,800,114,589
|
Long-term payables
|
16,558,409
|
23,858,743
|
-
|
—
|
|
Deferred income tax liabilities
|
5(16)
|
1,360,440,286
|
1,386,493,492
|
-
|
—
|
Other non-current liabilities
|
5(27)
|
2,210,785,773
|
2,245,400,134
|
2,087,383,602
|
2,117,300,914
|
Total non-current liabilities
|
91,045,330,355
|
88,723,471,474
|
53,063,566,222
|
48,436,309,605
|
|
TOTAL LIABILITIES
|
155,106,349,634
|
145,280,245,331
|
98,278,432,787
|
90,200,831,687
|
|
SHAREHOLDERS’ EQUITY
|
|||||
Share capital
|
5(28)
|
12,055,383,440
|
12,055,383,440
|
12,055,383,440
|
12,055,383,440
|
Capital surplus
|
5(29)
|
8,784,638,442
|
9,349,129,414
|
7,079,307,733
|
7,376,680,693
|
Special reserves
|
15,328,472
|
—
|
15,328,472
|
—
|
|
Surplus reserves
|
5(30)
|
6,650,444,719
|
6,142,345,063
|
6,650,444,719
|
6,142,345,063
|
Undistributed profits
|
5(31)
|
12,820,543,095
|
13,830,728,702
|
13,337,733,363
|
14,894,759,064
|
Currency translation differences
|
(399,628,457)
|
(362,067,301)
|
-
|
—
|
|
Shareholder’s equity attributable to
shareholders of the Company
|
39,926,709,711
|
41,015,519,318
|
39,138,197,727
|
40,469,168,260
|
|
Minority interests
|
5(32)
|
7,703,332,256
|
7,701,362,205
|
-
|
—
|
TOTAL SHAREHOLDERS’
EQUITY
|
47,630,041,967
|
48,716,881,523
|
39,138,197,727
|
40,469,168,260
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
202,736,391,601
|
193,997,126,854
|
137,416,630,514
|
130,669,999,947
|
Person in charge of
|
Person in charge of
|
||
Legal representative:
|
accounting function:
|
accounting department:
|
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
For the six months ended 30 June
|
|||||
2010
|
2009
|
2010
|
2009
|
||
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
(Restated)
|
|||||
1. Operating revenue
|
5(33), 11(4)
|
48,853,858,545
|
35,594,228,228
|
24,771,629,684
|
19,189,602,922
|
Less: Operating cost
|
5(33), 11(4)
|
(43,286,965,986)
|
(30,622,135,724)
|
(21,892,784,584)
|
(16,243,024,936)
|
Tax and levies on operations
|
5(34)
|
(61,986,453)
|
(90,412,543)
|
(19,866,048)
|
(16,482,464)
|
Selling expenses
|
(1,713,960)
|
(596,354)
|
-
|
—
|
|
General and administrative expenses
|
(1,279,473,006)
|
(950,352,637)
|
(819,525,193)
|
(625,385,325)
|
|
Financial expenses, net
|
5(35)
|
(2,282,588,313)
|
(2,322,884,451)
|
(1,290,799,995)
|
(1,259,128,482)
|
Assets impairment loss
|
1,682,635
|
3,097,512
|
49,942
|
22,527
|
|
Gain / (Loss) from changes in fair value
|
12,139,878
|
(32,497,954)
|
-
|
—
|
|
Add: Investment income
|
5(36), 11(5)
|
425,783,665
|
394,121,402
|
758,301,078
|
520,681,982
|
Including: share of profit of associates
|
370,767,037
|
394,121,402
|
370,039,462
|
393,712,282
|
|
2. Operating profit
|
2,380,737,005
|
1,972,567,479
|
1,507,004,884
|
1,566,286,224
|
|
Add: Non-operating income
|
5(37)
|
225,356,474
|
92,823,099
|
110,028,757
|
87,537,605
|
Less: Non-operating expenses
|
5(38)
|
(20,972,448)
|
(11,301,414)
|
(17,423,459)
|
(8,256,691)
|
Including: loss on disposals of non-current assets
|
(781,373)
|
(760,124)
|
(160,634)
|
(5,674)
|
|
3. Profit before taxation
|
2,585,121,031
|
2,054,089,164
|
1,599,610,182
|
1,645,567,138
|
|
Less: Income tax expense
|
5(39)
|
(457,464,640)
|
(74,127,259)
|
(120,486,553)
|
125,245,838
|
4. Net profit
|
2,127,656,391
|
1,979,961,905
|
1,479,123,629
|
1,770,812,976
|
|
Including: net profit generated by acquiree before
business combination under common control
|
-
|
50,996,758
|
-
|
——
|
|
Attributable to:
|
|||||
Shareholders of the Company
|
2,025,963,723
|
1,972,541,791
|
1,479,123,629
|
1,770,812,976
|
|
Minority interests
|
101,692,668
|
7,420,114
|
-
|
——
|
|
5. Earnings per share (based
|
|||||
on the net profit attributable to
shareholders of the Company)
|
|||||
Basic earnings per share
|
5(40)
|
0.17
|
0.16
|
||
Diluted earnings per share
|
0.17
|
0.16
|
|||
6. Other comprehensive (loss) / income
|
5(41), 11(6)
|
(602,295,435)
|
1,418,545,620
|
(297,372,960)
|
834,430,567
|
7. Total comprehensive income
|
1,525,360,956
|
3,398,507,525
|
1,181,750,669
|
2,605,243,543
|
|
Attributable to
|
|||||
— Shareholders of the Company
|
1,423,911,595
|
3,391,238,792
|
1,181,750,669
|
2,605,243,543
|
|
— Minority interests
|
101,449,361
|
7,268,733
|
-
|
——
|
Person in charge of
|
Person in charge of
|
||
Legal representative:
|
accounting function:
|
accounting department:
|
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
For the six months ended 30 June
|
|||||
2010
|
2009
|
2010
|
2009
|
||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
1. Cash flows generated from operating activities
|
|||||
Cash received from sales of
goods and services rendered
|
53,433,784,158
|
39,702,602,532
|
28,571,515,029
|
22,170,076,743
|
|
Cash received from return of taxes and fees
|
4,934,309
|
778,908
|
-
|
—
|
|
Other cash received relating to operating activities
|
308,573,318
|
124,844,226
|
187,191,391
|
36,933,418
|
|
Sub-total of cash inflows of
|
|||||
operating activities
|
53,747,291,785
|
39,828,225,666
|
28,758,706,420
|
22,207,010,161
|
|
Cash paid for goods and services received
|
(39,772,283,053)
|
(27,183,007,535)
|
(21,713,293,119)
|
(15,236,573,667)
|
|
Cash paid to and on behalf of employees
|
(1,994,560,741)
|
(1,678,333,801)
|
(1,150,705,201)
|
(1,055,756,781)
|
|
Payments of all types of taxes
|
(2,475,906,807)
|
(3,461,586,742)
|
(1,409,071,415)
|
(1,976,364,203)
|
|
Other cash paid relating to operating activities
|
5(42)
|
(465,576,902)
|
(396,222,114)
|
(261,644,720)
|
(199,605,643)
|
Sub-total of cash outflows
|
|||||
of operating activities
|
(44,708,327,503)
|
(32,719,150,192)
|
(24,534,714,455)
|
(18,468,300,294)
|
|
Net cash flows generated
from operating activities
|
5(43)
|
9,038,964,282
|
7,109,075,474
|
4,223,991,965
|
3,738,709,867
|
2. Cash flows generated from
investing activities
|
|||||
Cash received on investment
income
|
-
|
126,652,500
|
631,903,622
|
339,906,815
|
|
Net cash received from
disposals of fixed assets,
intangible assets and other
long-term assets
|
18,967,605
|
6,577,242
|
14,731,480
|
5,409,222
|
|
Other cash received relating
to investing activities
|
19,716,723
|
7,171,518
|
-
|
—
|
|
Sub-total of cash inflows of
|
|||||
investing activities
|
38,684,328
|
140,401,260
|
646,635,102
|
345,316,037
|
|
Cash paid to acquire fixed
assets, intangible assets
and other long-term assets
|
(9,350,536,591)
|
(10,380,744,441)
|
(3,855,696,174)
|
(4,425,380,610)
|
Cash paid for investments
|
(2,266,524,400)
|
(1,020,000)
|
(4,537,732,375)
|
(5,895,093,533)
|
|
Sub-total of cash outflows
|
|||||
of investing activities
|
(11,617,060,991)
|
(10,381,764,441)
|
(8,393,428,549)
|
(10,320,474,143)
|
|
Net cash flows used in investing activities
|
(11,578,376,663)
|
(10,241,363,181)
|
(7,746,793,447)
|
(9,975,158,106)
|
For the six months ended 30 June
|
|||||
2010
|
2009
|
2010
|
2009
|
||
Items
|
Note
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
(Restated)
|
|||||
3. Cash flows generated from financing activities
|
|||||
Cash received from investments
|
109,340,000
|
170,000,000
|
-
|
—
|
|
Including: cash received from
|
|||||
minority shareholders of
|
|||||
subsidiaries
|
109,340,000
|
170,000,000
|
-
|
—
|
|
Cash received from borrowings
|
41,024,717,430
|
25,600,794,500
|
32,930,000,000
|
15,885,000,000
|
|
Cash received from issuing
long-term bonds and short-term bonds
|
4,979,850,000
|
8,919,850,000
|
4,979,850,000
|
8,919,850,000
|
|
Other cash received relating
to financing activities
|
940,000
|
314,258,600
|
940,000
|
288,364,600
|
|
Sub-total of cash inflows of
|
|||||
financing activities
|
46,114,847,430
|
35,004,903,100
|
37,910,790,000
|
25,093,214,600
|
|
Repayments of borrowings
|
(39,858,412,720)
|
(28,042,907,693)
|
(32,745,172,957)
|
(16,833,423,010)
|
|
Repayment for dividends, profit appropriation or
interest expense payments
|
(3,074,468,415)
|
(3,218,281,540)
|
(1,973,820,886)
|
(1,735,623,546)
|
|
Including: dividends paid to
|
|||||
minority shareholders
|
|||||
of subsidiaries
|
(106,711,239)
|
(65,979,700)
|
-
|
—
|
|
Other cash paid relating to
financing activities
|
(52,141,668)
|
(18,947,880)
|
(33,085,716)
|
(12,772,192)
|
|
Sub-total of cash outflows
|
|||||
of financing activities
|
(42,985,022,803)
|
(31,280,137,113)
|
(34,752,079,559)
|
(18,581,818,748)
|
|
Net cash flows generated
from financing activities
|
3,129,824,627
|
3,724,765,987
|
3,158,710,441
|
6,511,395,852
|
|
4. Effect of foreign exchange
rate changes on cash
|
(13,118,823)
|
10,675,848
|
1,093,846
|
6,762,959
|
|
5. Net increase/(decrease) in cash
|
577,293,423
|
603,154,128
|
(362,997,195)
|
281,710,572
|
|
Add: Cash at beginning of the period
|
5,226,981,648
|
6,029,251,473
|
1,276,282,336
|
1,525,591,653
|
|
6. Cash at end of the period
|
5(43)
|
5,804,275,071
|
6,632,405,601
|
913,285,141
|
1,807,302,225
|
Person in charge of
|
Person in charge of
|
||
Legal representative:
|
accounting function:
|
accounting department:
|
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
Attributable to shareholders of the Company
|
Minority interests
|
Total shareholders’ equity
|
|||||||
|
|||||||||
Items
|
Note
|
Share capital
|
Capital surplus
|
Special reserves
|
Surplus reserves
|
Undistributed profits
|
Currency translation difference
|
||
Balance as at 31 December 2008
|
12,055,383,440
|
8,669,423,555
|
—
|
6,142,345,063
|
9,913,855,780
|
(534,432,581)
|
5,326,223,183
|
41,572,798,440
|
|
Business combination under
common control
|
—
|
1,635,360,574
|
—
|
—
|
145,792,508
|
—
|
1,979,503,777
|
3,760,656,859
|
|
Balance as at 1 January 2009,
restated
|
12,055,383,440
|
10,304,784,129
|
—
|
6,142,345,063
|
10,059,648,288
|
(534,432,581)
|
7,305,726,960
|
45,333,455,299
|
|
Changes for the six months ended
30 June 2009
|
|||||||||
Net profit
|
—
|
—
|
—
|
—
|
1,972,541,791
|
—
|
7,420,114
|
1,979,961,905
|
|
Other comprehensive income
|
5 (41)
|
—
|
1,440,966,238
|
—
|
—
|
—
|
(22,269,237)
|
(151,381)
|
1,418,545,620
|
Capital injection by shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
170,000,000
|
170,000,000
|
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
27,615,152
|
27,615,152
|
|
Profit appropriation
|
|||||||||
Dividends payable to
shareholders
|
5 (31)
|
—
|
—
|
—
|
—
|
(1,205,633,044)
|
—
|
(65,979,700)
|
(1,271,612,744)
|
Dividends payable before
common control become
effective
|
—
|
—
|
—
|
—
|
(96,883,000)
|
—
|
(139,417,000)
|
(236,300,000)
|
|
Balance as at 30 June 2009, restated
|
12,055,383,440
|
11,745,750,367
|
—
|
6,142,345,063
|
10,729,674,035
|
(556,701,818)
|
7,305,214,145
|
47,421,665,232
|
Attributable to shareholders of the Company
|
Minority interests
|
Total shareholders’ equity
|
|||||||
|
|||||||||
Items
|
Note
|
Share capital
|
Capital surplus
|
Special reserves
|
Surplus reserves
|
Undistributed profits
|
Currency translation difference
|
||
Balance as at 1 January 2010
|
12,055,383,440
|
9,349,129,414
|
—
|
6,142,345,063
|
13,830,728,702
|
(362,067,301)
|
7,701,362,205
|
48,716,881,523
|
|
Changes for the six months ended
30 June 2010
|
|||||||||
Net profit
|
—
|
—
|
—
|
—
|
2,025,963,723
|
—
|
101,692,668
|
2,127,656,391
|
|
Other comprehensive loss
|
5(41)
|
—
|
(564,490,972)
|
—
|
—
|
—
|
(37,561,156)
|
(243,307)
|
(602,295,435)
|
Capital injection by shareholders
|
—
|
—
|
—
|
—
|
—
|
—
|
109,340,000
|
109,340,000
|
|
Acquisition of subsidiaries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Profit appropriation
|
|||||||||
Transfer to surplus reserves
|
5(30)
|
—
|
—
|
—
|
508,099,656
|
(508,099,656)
|
—
|
—
|
—
|
Dividends payable to
shareholders
|
5(31)
|
—
|
—
|
—
|
—
|
(2,528,049,674)
|
—
|
(208,819,310)
|
(2,736,868,984)
|
Special reserves
|
—
|
—
|
15,328,472
|
—
|
—
|
—
|
—
|
15,328,472
|
|
Balance as at 30 June 2010
|
12,055,383,440
|
8,784,638,442
|
15,328,472
|
6,650,444,719
|
12,820,543,095
|
(399,628,457)
|
7,703,332,256
|
47,630,041,967
|
Person in charge of
|
Person in charge of
|
||
Legal representative:
|
accounting function:
|
accounting department:
|
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
Items
|
Note
|
Share capital
|
Capital surplus
|
Special reserves
|
Surplus reserves
|
Undistributed profits
|
Total shareholders’ equity
|
Balance as at 1 January 2009
|
12,055,383,440
|
7,244,448,142
|
—
|
6,142,345,063
|
12,281,250,072
|
37,723,426,717
|
|
Changes for the six
months ended 30 June 2009
|
|||||||
Net profit
|
—
|
—
|
—
|
—
|
1,770,812,976
|
1,770,812,976
|
|
Other comprehensive income
|
—
|
834,430,567
|
—
|
—
|
—
|
834,430,567
|
|
Profit appropriation
|
|||||||
Dividends payables to shareholders
|
—
|
—
|
—
|
—
|
(1,205,633,044)
|
(1,205,633,044)
|
|
Balance as at 30 June 2009
|
12,055,383,440
|
8,078,878,709
|
—
|
6,142,345,063
|
12,846,430,004
|
39,123,037,216
|
|
Balance as at 1 January 2010
|
12,055,383,440
|
7,376,680,693
|
—
|
6,142,345,063
|
14,894,759,064
|
40,469,168,260
|
|
Changes for the six
months ended 30 June 2010
|
|||||||
Net profit
|
—
|
—
|
—
|
—
|
1,479,123,629
|
1,479,123,629
|
|
Other comprehensive loss
|
—
|
(297,372,960)
|
—
|
—
|
—
|
(297,372,960)
|
|
Profit appropriation
|
|||||||
Transfer to surplus reserves
|
—
|
—
|
—
|
508,099,656
|
(508,099,656)
|
—
|
|
Dividends payables to shareholders
|
—
|
—
|
—
|
—
|
(2,528,049,674)
|
(2,528,049,674)
|
|
Special reserves
|
—
|
—
|
15,328,472
|
—
|
—
|
15,328,472
|
|
Balance as at
30 June 2010
|
12,055,383,440
|
7,079,307,733
|
15,328,472
|
6,650,444,719
|
13,337,733,363
|
39,138,197,727
|
Person in charge of
|
Person in charge of
|
||
Legal representative:
|
accounting function:
|
accounting department:
|
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
1.
|
COMPANY PROFILE
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
|
(1)
|
Basis of preparation
|
(2)
|
Statement of compliance with the Accounting Standards for Business Enterprises
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(3)
|
Accounting year
|
(4)
|
Reporting currency
|
(5)
|
Foreign currency translation
|
(a)
|
Foreign currency transaction
|
|
Foreign currency transactions are translated into the reporting currency using the spot exchange rate of the transaction dates. On balance sheet date, foreign currency monetary items are translated into reporting currency at the spot exchange rate of balance sheet date. Exchange differences are directly expensed in the profit and loss of current period unless it arises from foreign currency loans borrowed for the purchase or construction of qualifying assets which is eligible for capitalization and qualifying cash flow hedges which is deferred in equity.
|
||
(b)
|
Foreign currency translation of financial statements
|
|
Asset and liability items in each balance sheet of foreign operations are translated at the spot exchange rates of balance sheet date; equity items excluding retained earnings are translated at the spot exchange rates of the date of the transactions. Income and expense items in the income statements of the foreign operations are translated at average exchange rates approximating the rate of the transaction dates. All resulting translation differences above are recognized as a separate component of equity.
|
||
The cash flows of overseas business are translated at average exchange rates approximating the rates of the dates when cash flows incurred. The impact of the foreign currency translation on the cash and cash equivalents is presented in the cash flow statement separately.
|
||
When a foreign operation is partially disposed of or sold, translation differences that were recorded in equity are recognized in the income statements as part of the disposal gain or loss.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(6)
|
Cash and cash equivalents
|
(7)
|
Financial assets
|
(a)
|
Financial assets at fair value through profit or loss
|
|
Financial assets at fair value through profit or loss are financial assets held for trading including held-for-trading financial assets and financial assets designated upon initial recognition as at fair value through profit or loss. Except for designated hedging instruments, derivative financial instruments are classified as held-for-trading.
|
||
(b)
|
Loans and receivables
|
|
Loans and receivables refer to the non-derivative financial assets with fixed or determinable amount for which there is no quotation in the active market. Except for maturities greater than 12 months after the balance sheet dates which are categorized as non-current assets, they are included in current assets. Loans and receivables include notes receivable, accounts receivable, interest receivable, dividends receivable, other receivables, other current assets and other non-current assets etc.
|
||
(c)
|
Available-for-sale financial assets
|
|
Available-for-sale financial assets are non-derivative financial assets that are designated in this category.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(7)
|
Financial assets (Cont’d)
|
(d)
|
Recognition and measurement
|
|
Financial assets are recognized initially at fair value when the Company and its subsidiaries become a party to the contractual provisions of a financial instrument. Transaction costs relating to financial assets at fair value through profit or loss are directly recorded in income statements as incurred. Transaction costs for other financial assets are included in the carrying amount of assets at initial recognition.
|
||
Financial assets at fair value through profit or loss and available-for-sale are subsequently measured at fair value.
|
||
Changes in the fair value of financial assets at fair value through profit or loss are recorded in the income statements in the current period as gain or loss from changes in fair value. Interest or cash dividends received in the duration of such assets and gain or loss on disposal of such assets are recorded in the income statements in the current period. The subsequent changes in the fair value of derivative financial instruments are recorded in gain or loss from changes in fair value, except for the gain or loss arising from the effective portion of qualified hedging instruments of cash flow hedges being deferred in equity (refer to Note 2(7)(e)).
|
||
Except for impairment loss and translation differences on monetary financial assets, changes in the fair value of available-for-sale financial assets are recognized in equity. When these financial assets are derecognized, the accumulated fair value adjustments recognized in equity are included in the income statements or initial recognized cost of non-financial assets as investment income. Dividends on available-for-sale equity instruments are recorded in investment income when the right of the Company and its subsidiaries to receive payments is established.
|
||
Loans and receivables are measured at amortized cost using the effective interest method.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(7)
|
Financial assets (Cont’d)
|
(e)
|
Cash flow hedge
|
|
Cash flow hedge represents a hedge against the exposure to variability in cash flows where such cash flow is originated from a particular risk associated with a highly probable forecast transaction and could affect the income statements.
|
||
The hedged items of cash flow hedge are the designated items with respect to the risks associated with future cash flow changes in the Company and its subsidiaries. Hedging instruments are designated derivatives with cash flows are expected to offset the cash flows of a hedged item.
|
||
The fair value of a hedged item is classified as a non-current asset or liability when the remaining maturity of the hedge item is more than 12 months.
|
||
The Company and its subsidiaries document their assessments, both at the inception of hedging and on an ongoing basis, of whether the derivatives used in hedging transactions are highly effective in offsetting the changes in cash flows of the hedged items. The Company and its subsidiaries apply ratio analysis method to evaluate the prospective effectiveness of cash flow hedge.
|
||
Changes in the fair value of the effective portion of derivatives that are designated and qualified as cash flow hedges are recognized as a separate component in equity. The gain or loss relating to the ineffective portion is recognized immediately in the income statements.
|
||
Amounts accumulated in equity are recycled to the income statements in the periods when the hedged item affects profit or loss. When the hedged forecast transaction results in the recognition of a non-financial asset, the gains and losses previously deferred in equity are transferred from equity and included in the initial measurement of the cost of the asset. When the Company and its subsidiaries expect all or a portion of net loss previously recognized in equity will not be recovered in future accounting periods, the irrecoverable portion will be charged to the income statements.
|
||
When a hedging instrument expires or is sold, terminated, exercised, or when a hedge no longer meets the criteria for hedge
|
accounting, the Company and its subsidiaries will stop hedge accounting. Any cumulative gain or loss previously recorded in equity remains in equity and is recycled to the income statements or initial measurement of the cost of non-financial assets when the forecast transaction occurs. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was previously recorded in equity is transferred to the income statements immediately.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(7)
|
Financial assets (Cont’d)
|
(f)
|
Impairment of financial assets
|
|
Except for financial assets at fair value through profit or loss, the Company and its subsidiaries assess the book value of financial assets at balance sheet date. Provision for impairment is made when there is objective evidence indicating that a financial asset is impaired.
|
||
When there is a significant or prolonged decline in the fair value of available-for-sale financial assets, accumulated loss in fair value that previously recorded in shareholders’ equity should be recorded as impairment loss. Impairment loss on available-for-sale equity investments is reversed through equity when the fair value subsequently increases as a result of changes in circumstances occurring after the impairment loss was originally recognized.
|
||
When financial assets carried at amortized cost are impaired, the carrying amount of the financial assets is reduced to present value of estimated future cash flows (excluding future credit losses that have not been incurred). The impairment amount is recognized as assets impairment loss in the current period. If there is objective evidence that the value of the financial assets is recovered as a result of changes in circumstances occurring after the impairment loss was originally recognized, the originally recognized impairment loss is reversed through the income statements.
|
||
(g)
|
Derecognition of financial assets
|
|
Financial assets are derecognized when: (a) the rights to receive cash flows from the financial assets have expired; or (b) all risks and rewards relating to the ownership of the financial assets have been transferred; or (c) the Company and its subsidiaries have neither transferred nor retained all risks and rewards relating to the ownership but gave up control on the financial assets.
|
||
The difference between book value and consideration value with accumulated changes in fair value recorded in equity is recognized in the income statements in the current period.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(8)
|
Receivables
|
(9)
|
Inventories
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(10)
|
Long-term equity investments
|
(a)
|
Subsidiaries
|
|
Subsidiaries are investees over which the Company have the power to exercises control, i.e. the power to govern the financial and operating policies to obtain benefits from the operating activities of the investees. When determining whether the Company exercises control over an investee, the impact from potential voting rights of the investee, such as currently convertible bonds and exercisable warrants, etc. is taken into account. The investments in subsidiaries are accounted for using cost method in the financial statements. They are adjusted in accordance with equity method when preparing the consolidated financial statements.
|
||
If the Company purchases further interests of its subsidiaries from the minority shareholders, the consideration paid is compared with the relative newly-acquired proportionate share of net assets of the subsidiary carried based on the fair value exercise on the acquisition date. Any excess or shortfall is recorded in shareholders’ equity. The gain or loss on disposals or deemed disposals of a portion of equity interests in subsidiaries to minority shareholders is recorded in shareholders’ equity.
|
||
(b)
|
Associates
|
|
Associates are investees over which the Company and its subsidiaries, in substance, have significant influence on the financial and operation decisions. Significant influence refers to the right of participation in investee’s financial and operating policies without necessarily having full control or joint control over these policies with other parties. It applies equity method to investment to associates.
|
||
(c)
|
Other long-term equity investments
|
|
Other long-term equity investments are accounted for using cost method where i) the Company and its subsidiaries have no control, joint control, or significant influence, ii) there is no quoted price in an active market, and iii) the fair value of the investments cannot be reliably measured.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(10)
|
Long-term equity investments (Cont’d)
|
(d)
|
Recognition and measurement
|
|
Long-term equity investments accounted for using cost method are measured at initial investment cost. Cash dividends or income appropriation declared by the investees are recognized as investment income in the current period.
|
||
The excess of initial investment cost of long-term equity investments measured using equity method of accounting over the
|
proportionate share of fair value of net identifiable assets of the investee acquired is recognized as long-term equity investment cost at initial investment cost. Any shortfall of the initial investment cost to the proportionate share of the fair value of identifiable net assets of investee acquired is recognized in current period profit and loss, the cost of long-term investment is adjusted accordingly.
|
||
When applying equity method, the Company and its subsidiaries adjust net profit or loss of the investees, including the fair value adjustments on the net identifiable assets of the associates and the adjustments to align with the accounting policies of the Company and different periods. Current period investment income is then recognized based on the proportionate share of the Company and its subsidiaries in the investees’ net profit or loss. Net losses of investees are recognized to the extent of book value of long-term equity investments and any other constituting long-term equity investments in investees in substance. The Company and its subsidiaries will continue to recognize investment losses and measure them as provision if they bear additional obligations which meet the recognition criteria under the provision standard. The Company and its subsidiaries adjust the carrying amount of the investment and directly recognize into capital surplus based on their proportionate share on other shareholders’ equity movements of the investees other than net profit or loss, given there is no change in shareholding ratio. When the investees appropriate profit or declare dividends, the book value of long-term equity investments are reduced correspondingly by the proportionate share of the distribution. Unrealized profit or loss from transactions between the Company and its subsidiaries and the associates is eliminated to the extent of interest of the Company and its subsidiaries in the associates. Loss from transactions between the Company and its subsidiaries and the associates is not eliminated when there is evidence for asset impairment.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(10)
|
Long-term equity investments (Cont’d)
|
(e)
|
Long-term equity investments impairment
|
|
When the recoverable amounts of investments in subsidiaries or associates are less than its book value, the carrying amounts are reduced to recoverable amounts. Please refer to Note 2(15) for details.
|
||
For other long-term equity investments, impairment loss is recognized in the income statements based on the shortfall between carrying amounts and the present value of such investments (deriving from discounting of future cash flow of similar investments at current market return rate).
|
(11)
|
Fixed assets and depreciation
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(11)
|
Fixed assets and depreciation (Cont’d)
|
Estimated
useful lives
|
Estimated
residual
value rate
|
Annual
depreciation rate
|
|
Ports Facilities
|
20-40 years
|
5%
|
2.38%-4.75%
|
Buildings
|
8-35 years
|
0%-11%
|
2.71%-11.88%
|
Electric utility plant in service
|
5-35 years
|
0%-11%
|
2.71%-20.00%
|
Transportation facilities
|
6-14 years
|
0%-11%
|
6.79%-16.67%
|
Others
|
3-18 years
|
0%-11%
|
5.56%-33.33%
|
(12)
|
Construction-in-progress
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(13)
|
Intangible assets and amortization
|
(14)
|
Goodwill
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(15)
|
Long-term assets impairment
|
(16)
|
Financial liabilities
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(17)
|
Borrowing costs
|
(18)
|
Employee benefits
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(19)
|
Deferred income tax assets and liabilities
|
(a)
|
The Company and its subsidiaries have the legal enforceable right to settle current income tax assets and current income tax liabilities;
|
(b)
|
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and its subsidiaries.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(20)
|
Revenue recognition
|
(a)
|
Product sales revenue
|
|
Product sales revenue mainly refers to amounts earned from electricity sales (net of related taxes). The Company and its subsidiaries recognize revenue when electricity is sold to consumers.
|
||
(b)
|
Service revenue
|
|
Service revenue refers to amounts received from service of port loading and conveying. The Company and its subsidiaries recognize revenue when the relevant service was provided.
|
||
(c)
|
Other income
|
|
Interest income from deposits is recognized on a time proportion basis using effective yield method.
|
||
Rental income under operating leases is recognized on a straight-line basis over the relevant lease term.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(21)
|
Leases
|
(a)
|
Operating lease (Lessee)
|
|
Operating lease expenses are capitalized or expensed on a straight-line basis over the lease term.
|
||
(b)
|
Finance lease (Lessor)
|
|
The Company and its subsidiaries recognize the aggregate of the minimum lease receipts and the initial direct costs on the lease inception date as the receivable. The difference between the aggregate of the minimum lease receipts and the initial direct costs and their respective present values shall be recognized as unrealized finance income. The Company and its subsidiaries adopt the effective interest method to allocate such unrealized finance income over the lease term. On balance sheet date, the Company and its subsidiaries present the net amount of finance lease receivable after deducting any unrealized finance income in other non-current assets and current portion of non-current assets respectively.
|
||
Please refer to Note 2(7)(f) for impairment test of the finance lease receivable.
|
(22)
|
Government grants
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(23)
|
Dividends appropriation
|
(24)
|
Business combinations
|
(a)
|
Business combinations under common control
|
|
The acquirer measures both the consideration paid and net assets obtained at their carrying amounts. The difference between the carrying amounts of the net assets obtained and the carrying amount of the consideration paid is recorded in capital surplus (share premium), with any excess over capital surplus (share premium) being adjusted against undistributed profits. Any direct transaction cost attributable to the business combination is recorded in the income statements in the current period. However, the handling fees, commissions and other expenses incurred for the issuance of equity instruments or bonds to effect the business combination are recorded in the initial measurement of the equity instruments and bonds respectively.
|
||
(b)
|
Business combinations not under common control
|
|
The cost of a combination is measured as the fair value of the assets given and liabilities incurred or assumed at the date of exchange. Any direct transaction cost attributable to the business combination is recorded in the income statements in the current period. However, the handling fees, commissions and other expenses incurred for the issuance of equity instruments or bonds to effect the business combination are recorded in the initial measurement of the equity instruments and bonds respectively. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the combination date. The excess of the combination cost over the fair value of the Company and its subsidiaries’ share in the identifiable net assets acquired is recorded as goodwill. If the combination cost is less than the fair value of the net assets of the subsidiary acquired, it is recognized in the income statements.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(25)
|
Preparation of consolidated financial statements
|
(26)
|
Segment Information
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(27)
|
Determination of the fair value of financial instruments
|
(28)
|
Critical accounting estimates and judgments
|
(a)
|
Accounting estimates on impairment of goodwill and power generation licence
|
|
The Company and its subsidiaries perform test annually whether goodwill and power generation licence have suffered any impairment, in accordance with the accounting policy stated in Note 2(14) and 2(13).The recoverable amounts of assets group or group of assets groups are the present value of future cashflow. These calculations require the use of estimates. It is reasonably possible, based on existing knowledge, that outcomes within the next financial period that are different from assumptions could require a material adjustment to the carrying amount of goodwill and power generation licence.
|
||
(b)
|
Useful life of power generation licence
|
|
As at the period end, management of the Company and its subsidiaries considered the estimated useful lives for its power generation licence as indefinite. This estimate is based on the expected renewal of power generation licence without significant restriction and cost, together with the consideration on related future cash flows generated and the expectation of management in continuous operations. Based on existing knowledge, that outcomes within the next financial period that are different from assumptions could require a change on carrying amount of power generation licence.
|
2.
|
PRINCIPAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONT’D)
|
(28)
|
Critical accounting estimates and judgments (Cont’d)
|
(c)
|
Useful lives of fixed assets
|
|
Management of the Company decided the estimated useful lives of fixed assets and respective depreciation. The accounting estimate is based on the expected wears and tears incurred during power generation. Wears and tears can be significantly different following renovation each time. When the useful lives differ from the original estimated useful lives, management will adjust the estimated useful lives accordingly. It is possible that the estimates made based on existing experience are different to the actual outcomes within the next financial period and could cause a material adjustment to the carrying amount of fixed assets as well as the depreciation expense.
|
||
(d)
|
Estimated impairment of fixed assets
|
|
The Company and its subsidiaries test whether fixed assets suffered any impairment whenever any impairment indication exists. In accordance with Note 2(15), an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds its recoverable amount. It is reasonably possible, based on existing knowledge, that outcomes within the next financial period that are different from assumptions could require a material adjustment to the carrying amount of fixed assets.
|
||
(e)
|
Restraint in construction of new power plants
|
|
The receiving of the ultimate approval from National Development and Reform Commission ("NDRC") on certain power plant construction projects of the Company and its subsidiaries is a critical estimate and judgment of the management of the Company. Such estimate and judgment are based on initial approval documents received as well as their understanding of the projects. Based on historical experience, the management believes that the Company and its subsidiaries will receive final approval from NDRC on the related power plant projects. Deviation from the estimate and judgment could result in significant adjustment to the carrying amount of property, plant and equipment, construction-in-progress and construction materials.
|
3.
|
TAXATION
|
(1)
|
Value Added Tax (“VAT”)
|
(2)
|
Business Tax (“BT”)
|
(3)
|
Goods and Service Tax (“GST”)
|
(4)
|
Income tax
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS
|
(1)
|
Subsidiaries
|
(a)
|
Subsidiaries acquired through establishment or other ways
|
Type of
subsidiaries
|
Place of
registration
|
Registered
capital
|
Business nature
and scope of operations
|
Percentage
of equity
interest (%)
|
Percentage
of voting
right (%)
|
Included in
consolidated
financial
statements
|
|
Huaneng Power International
Fuel Limited Liability Company ("Fuel Company")
|
Direct holding
|
Beijing
|
RMB200,000,000
|
Wholesale of coal
|
100%
|
100%
|
Yes
|
Huaneng Shanghai Shidongkou Power
Generation Limited Liability
Company ("Shidongkou Power Company")
|
Direct holding
|
Shanghai
|
RMB990,000,000
|
Power generation
|
50%
|
50%
|
Yes*
|
Huaneng Nantong Power
Generation Limited Liability
Company ("Nantong Power Company")
|
Direct holding
|
Nantong, Jiangsu
Province
|
RMB1,560,000,000
|
Power generation
|
70%
|
70%
|
Yes
|
Huaneng Yingkou Port Limited
Liability Company ("Yingkou Port")
|
Direct holding
|
Yingkou Liaoning
Province
|
RMB720,235,000
|
Loading and conveying
service
|
50%
|
50%
|
Yes*
|
Huaneng Yingkou Power
Generation Limited Liability Company
("Yingkou Cogeneration")
|
Direct holding
|
Yingkou Liaoning
Province
|
RMB830,000,000
|
Production and sales
of electricity and heat
|
100%
|
100%
|
Yes
|
Huaneng Hunan Xiangqi
Hydropower Co., Ltd. ("Xiangqi Hydropower")
|
Direct holding
|
Qiyang county,
Hunan
Province
|
RMB100,000,000
|
Construction, operation and
management of
hydropower
and related projects
|
100%
|
100%
|
Yes
|
Zhuozhou Liyuan
Cogeneration Co., Ltd. ("Zhuozhou Liyuan")
|
Direct holding
|
Zhuozhou,
Hebei
Province
|
RMB5,000,000
|
Construction, operation and management of
cogeneration
power plants and related projects
|
100%
|
100%
|
Yes
|
Huaneng Zuoquan Coal-fired Power Generatoin Limited
Liability Company ("Zuoquan
Coal-fired Power Company")
|
Direct holding
|
Jinzhong,
Shanxi
Province
|
RMB960,000,000
|
Preparation of power plant
construction and related
operation service
|
80%
|
80%
|
Yes
|
Huaneng Kangbao Wind Power Utilization Limited
Liability Company ("Kangbao Wind Power")
|
Direct holding
|
Kangbao
county,
Hebei
Province
|
RMB5,000,000
|
Construction, operation
and management of wind power generation and related projects
|
100%
|
100%
|
Yes
|
Huaneng Jiuquan Wind
Power Generation Co., Ltd ("Jiuquan Wind power")
|
Direct holding
|
Jiuquan,
Gansu
Province
|
RMB1,667,000,000
|
Construction, operation and management of wind power generation and related projects
|
100%
|
100%
|
Yes
|
Tuas Power Generation Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD1,183,000,001
|
Power generation and related by products, derivatives; developing power supply resources, operating electricity and power sales
|
100%
|
100%
|
Yes
|
TP Utilities Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD160,000,001
|
Provide utilities & services - electricity, steam, industrial
water, waste management
|
100%
|
100%
|
Yes
|
*
|
Pursuant to agreements with other shareholders, the Company has controls over these entities.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(1)
|
Subsidiaries (Cont’d)
|
(b)
|
Subsidiaries acquired from business combinations under common control
|
Type of
subsidiaries
|
Place of
registration
|
Registered
capital
|
Business nature
and scope of operations
|
Percentage
of equity
interest (%)
|
Percentage
of voting
right (%)
|
Included in
consolidated
financial
statements
|
|
Huaneng (Suzhou Industrial
Park) Power Generation
Co. Ltd. ("Taicang
Power Company")
|
Direct holding
|
Suzhou,
Jiangsu
Province
|
RMB632,840,000
|
Power generation
|
75%
|
75%
|
Yes
|
Huaneng Qinbei Power
Generation Limited Liability
Company ("Qinbei
Power Company")
|
Direct holding
|
Jiyuan,
Henan
Province
|
RMB810,000,000
|
Power generation
|
60%
|
60%
|
Yes
|
Huaneng Yushe Power
Generation Co., Ltd.
("Yushe Power Company")
|
Direct holding
|
Yushe County,
Shanxi
Province
|
RMB615,760,000
|
Power generation
|
60%
|
60%
|
Yes
|
Huaneng Hunan Yueyang
Power Generation Limited
Liability Company ("Yueyang
Power Company")
|
Direct holding
|
Yueyang,
Hunan
Province
|
RMB1,055,000,000
|
Power generation
|
55%
|
55%
|
Yes
|
Huaneng Chongqing Luohuang
Power Generation Limited
Liability Company("Luohuang
Power Company")
|
Direct holding
|
Chongqing
|
RMB1,748,310,000
|
Power generation
|
60%
|
60%
|
Yes
|
Huaneng Pingliang Power
Generation Limited Liability
Company ("Pingliang Power Company")
|
Direct holding
|
Pingliang,
Gansu
Province
|
RMB924,050,000
|
Power generation
|
65%
|
65%
|
Yes
|
Huaneng Nanjing Jinling Power
Company ("Jinling Power Company")
|
Direct holding
|
Nanjing,
Jiangsu
Province
|
RMB1,302,000,000
|
Power generation
|
60%
|
60%
|
Yes
|
Huaneng Qidong Wind Power
Generation Co., Ltd ("Qidong Wind Power")
|
Direct holding
|
Qidong,
Jiangsu
Province
|
RMB200,000,000
|
Development of wind power
project, production and
sales of electricity
|
65%
|
65%
|
Yes
|
Tianjin Huaneng Yangliuqing
Co-generation Limited
Liability Company ("Yangliuqing
Power Company")
|
Direct holding
|
Tianjin
|
RMB1,537,130,909
|
Power generation, heat supply
|
55%
|
55%
|
Yes
|
Huaneng Beijing Co-generation
Limited Liability Company
("Beijing Cogeneration")
|
Direct holding
|
Beijing
|
RMB1,600,000,000
|
Construction and operation of
power plants and related
construction projects
|
41%
|
66%*
|
Yes
|
*
|
According to the agreement between the company and the rest of the shareholders, a shareholder who owns 25% voting interest in Beijing Cogeneration entrust the Company for the right to vote for free.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(1)
|
Subsidiaries (Cont’d)
|
(c)
|
Subsidiaries acquired from business combinations not under common control
|
Type of
subsidiaries
|
Place of
registration
|
Registered
capital
|
Business nature
and scope of operations
|
Percentage
of equity
interest (%)
|
Percentage
of voting
right (%)
|
Included in
consolidated
financial
statements
|
|
Huaneng Weihai Power Limited
Liability Company
("Weihai Power Company")
|
Direct holding
|
Weihai,
Shandong
Province
|
RMB761,838,300
|
Power generation
|
60%
|
60%
|
Yes
|
Huaneng Taicang Power
Co., Ltd. ("Taicang II
Power Company")
|
Direct holding
|
Taicang,
Jiangsu
Province
|
RMB804,146,700
|
Power generation
|
75%
|
75%
|
Yes
|
Huaiyin Power Generation
Co., Ltd. ("Huaiyin
Power Company")
|
Direct holding
|
Huai’an,
Jiangsu
Province
|
RMB265,000,000
|
Power generation
|
100%
|
100%
|
Yes
|
Huaneng Huaiyin II Power
Limited Company ("Huaiyin II
Power Company")
|
Direct holding
|
Huai’an,
Jiangsu
Province
|
RMB930,870,000
|
Power generation
|
63.64%
|
63.64%
|
Yes
|
Huaneng Xindian Power
Co., Ltd. ("Xindian II
Power Company")
|
Direct holding
|
Zibo,Shandong
Province
|
RMB100,000,000
|
Power generation
|
95%
|
95%
|
Yes
|
Huaneng Shanghai Combined
Cycle Power Limited Liability
Company ("Shanghai
Combined Cycle
Power Company")
|
Direct holding
|
Shanghai
|
RMB699,700,000
|
Power generation
|
70%
|
70%
|
Yes
|
SinoSing Power Pte. Ltd.
("SinoSing Power")
|
Direct holding
|
Singapore
|
USD1,098,014,668
|
Investment holding
|
100%
|
100%
|
Yes
|
Huade County Daditaihong
Wind Power Utilization
Limited Liability
Company ("Daditaihong")
|
Direct holding
|
Huade County,
Inner
Mongolia
|
RMB5,000,000
|
Wind Power exploitation
and utilization
|
99%
|
99%
|
Yes
|
Kaifeng Xinli Power Generation
Co., Ltd ("Kaifeng Xinli")
|
Indirect holding
|
Kaifeng,
Henan
Province
|
RMB146,920,000
|
Power generation
|
33%
|
55%*
|
Yes
|
*
|
Kaifeng Xinli is a subsidiary held by Qinbei Power Company.
|
4.
|
BUSINESS COMBINATION AND CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(1)
|
Subsidiaries (Cont’d)
|
(c)
|
Subsidiaries acquired from business combinations not under common control (Cont’d)
|
Type of
subsidiaries
|
Place of
registration
|
Registered
capital
|
Business nature
and scope of operations
|
Percentage
of equity
interest (%)
|
Percentage
of voting
right (%)
|
Included in
consolidated
financial
statements
|
|
Tuas Power Ltd. ("Tuas Power")
|
Indirect holding
|
Singapore
|
SGD1,338,050,000
|
Supply gas and electricity,
holding companies
|
100%
|
100%
|
Yes
|
Tuas Power Supply Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD500,000
|
Power sales
|
100%
|
100%
|
Yes
|
TP Asset Management Pte Ltd.
("TPAM")*
|
Indirect holding
|
Singapore
|
SGD2
|
Render of environmental
engineering services
|
100%
|
100%
|
Yes
|
TPGS Green Energy Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD1,000,000
|
Render of utility services
|
75%
|
75%
|
Yes
|
New Earth Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD10,111,841
|
Waste recycling advisory
|
60%
|
60%
|
Yes
|
New Earth Singapore Pte Ltd.
|
Indirect holding
|
Singapore
|
SGD12,516,050
|
Industrial waste management
and recycling
|
75%
|
75%
|
Yes
|
*
|
On 5 January 2010, the subsidiary of the Company "Tuas Power Utilities Pte Ltd." was renamed as "TPAM".
|
(2)
|
New entities included in consolidation scope for the six months ended 30 June 2010
|
Net assets as at 30 June 2010
|
Net profit
|
|
Jiuquan Wind Power
|
50,000,000
|
—
|
Kangbao Wind Power
|
76,320,000
|
—
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
(1)
|
Cash
|
30 June 2010
|
31 December 2009
|
||||||
Original currency amount
|
Exchange rate
|
RMB
equivalent
|
Original currency amount
|
Exchange rate
|
RMB
equivalent
|
||
Cash
|
— RMB
|
1,505,639
|
1
|
1,505,639
|
1,158,844
|
1
|
1,158,844
|
— SGD
|
7,001
|
4.8351
|
33,851
|
4,663
|
4.8605
|
22,667
|
|
Sub-total
|
1,539,490
|
1,181,511
|
|||||
Bank deposits
|
— RMB
|
2,936,644,255
|
1
|
2,936,644,255
|
3,389,961,719
|
1
|
3,389,961,719
|
— USD
|
206,057,598
|
6.7909
|
1,408,600,447
|
69,893,019
|
6.8282
|
475,457,672
|
|
— JPY
|
81,114,379
|
0.0767
|
6,267,294
|
81,114,379
|
0.0738
|
5,953,272
|
|
— SGD
|
349,579,364
|
4.8351
|
1,690,251,182
|
324,965,670
|
4.8605
|
1,579,495,640
|
|
Sub-total
|
6,041,763,178
|
5,450,868,303
|
|||||
6,043,302,668
|
5,452,049,814
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(2)
|
Derivative financial assets and liabilities
|
30 June 2010
|
31 December 2009
|
|
Derivative financial assets
|
||
— Hedging instrument of cash flow hedge
(fuel contract)
|
562,727
|
151,285,914
|
— Hedging instrument of cash flow hedge
(exchange forward contract)
|
6,933,065
|
—
|
— Hedging instrument of cash flow hedge
(interest rate contract)
|
-
|
39,585,882
|
— Financial instrument at fair value through profit
|
||
or loss (fuel contract)
|
-
|
(4,122,820)
|
Sub-total
|
7,495,792
|
186,748,976
|
Less: non-current derivative financial assets
|
-
|
(44,863,269)
|
Total
|
7,495,792
|
141,885,707
|
Derivative financial liabilities
|
||
— Hedging instrument of cash flow hedge
(fuel contract)
|
142,005,398
|
(1,368,141)
|
— Hedging instrument of cash flow hedge
(exchange forward contract)
|
2,803,113
|
9,344,693
|
— Hedging instrument of cash flow hedge
(interest rate contract)
|
149,232,492
|
—
|
— Financial instrument at fair value through profit
|
||
or loss (fuel contract)
|
(1,842,358)
|
6,276,225
|
Sub-total
|
292,198,645
|
14,252,777
|
Less: non-current derivative financial liabilities
|
(155,262,877)
|
(849,636)
|
Total
|
136,935,768
|
13,403,141
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(2)
|
Derivative financial assets and liabilities (Cont’d)
|
(3)
|
Notes receivable
|
30 June 2010
|
31 December 2009
|
|
Banking notes receivable
|
556,088,528
|
351,630,301
|
Commercial notes receivable
|
56,700,000
|
—
|
612,788,528
|
351,630,301
|
(4)
|
Accounts receivable
|
30 June 2010
|
31 December 2009
|
|
Accounts receivable
|
9,939,621,738
|
9,846,912,352
|
Less: provision for doubtful accounts
|
(155,298,008)
|
(155,639,871)
|
9,784,323,730
|
9,691,272,481
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(4)
|
Accounts receivable (Cont’d)
|
(a)
|
The ageing analysis of accounts receivable are as follows:
|
30 June 2010
|
31 December 2009
|
|
Within 1 year
|
9,780,343,102
|
9,683,824,538
|
1-2 years
|
25,452,742
|
29,726,315
|
2-3 years
|
464,395
|
—
|
3-4 years
|
-
|
—
|
4-5 years
|
-
|
2,228,170
|
Over 5 years
|
133,361,499
|
131,133,329
|
9,939,621,738
|
9,846,912,352
|
(b)
|
As at 30 June 2010, there was no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2009: Nil).
|
|
(c)
|
As at 30 June 2010, accounts receivable (within one year and no provision) of the Company and its subsidiaries approximately RMB1,672,926,021 (31 December 2009: RMB1,031,926,931) was secured to a bank as collateral against a short-term loan of RMB1,595,914,776 (31 December 2009: RMB698,361,762) (Note5(17)).
|
(5)
|
Other receivables
|
30 June 2010
|
31 December 2009
|
|
Receivable from Administration Center of Housing
Fund for proceeds from sales of staff quarters
|
63,809,079
|
39,192,045
|
Staff advances
|
25,747,530
|
13,032,325
|
Prepayments to constructions and projects
|
293,225,609
|
209,166,442
|
Prepayments for investments *
|
2,389,981,600
|
387,000,000
|
Receivable from HIPDC
|
-
|
119,589,978
|
Receivable from Huaneng Group
|
125,845
|
—
|
Others
|
571,945,625
|
454,083,677
|
Total
|
3,344,835,288
|
1,222,064,467
|
Less: provision for doubtful accounts
|
(38,620,822)
|
(38,658,528)
|
3,306,214,466
|
1,183,405,939
|
*
|
Prepayments for investments primarily represent prepayments for Luneng Acquisition Project. See Note 9(1)(b).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(5)
|
Other receivables (Cont’d)
|
(a)
|
The ageing analysis of other receivables is as follows:
|
30 June 2010
|
31 December 2009
|
|
Within 1 year
|
2,970,554,085
|
913,355,024
|
1-2 years
|
177,933,266
|
167,726,450
|
2-3 years
|
59,270,743
|
11,659,017
|
3-4 years
|
16,129,710
|
15,131,425
|
4-5 years
|
20,889,094
|
17,615,463
|
Over 5 years
|
100,058,390
|
96,577,088
|
3,344,835,288
|
1,222,064,467
|
(b)
|
As at 30 June 2010, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company, except for receivable from Huaneng Group of RMB125,845 mentioned above (31 December 2009: receivable from HPIDC RMB119,589,978).
|
|
Please refer to Note 7 for related party balances.
|
(6)
|
Advances to suppliers
|
(a)
|
The ageing analysis of advances to suppliers is as follows:
|
30 June 2010
|
31 December 2009
|
|||
Ageing
|
Amount
|
Percentage
|
Amount
|
Percentage
|
Within one year
|
1,202,181,874
|
98.38%
|
580,884,979
|
56.72%
|
1-2 years
|
1,828,000
|
0.15%
|
425,453,081
|
41.54%
|
2-3 years
|
383,660
|
0.03%
|
143,185
|
0.01%
|
Over 3 years
|
17,570,447
|
1.44%
|
17,735,867
|
1.73%
|
1,221,963,981
|
100.00%
|
1,024,217,112
|
100.00%
|
(b)
|
As at 30 June 2010, there were no advances to suppliers who held 5% or more of the equity interest in the Company (31 December 2009: Nil).
|
|
Please refer to Note 7 for related party balances.
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(7)
|
Inventories
|
30 June 2010
|
31 December 2009
|
|||||
Book value
|
Provision
|
Net book value
|
Book value
|
Provision
|
Net book value
|
|
Fuel (coal and oil)
|
4,038,308,874
|
-
|
4,038,308,874
|
2,986,232,942
|
—
|
2,986,232,942
|
Materials and
spare parts
|
1,360,081,981
|
(186,703,469)
|
1,173,378,512
|
1,286,565,521
|
(188,812,870)
|
1,097,752,651
|
5,398,390,855
|
(186,703,469)
|
5,211,687,386
|
4,272,798,463
|
(188,812,870)
|
4,083,985,593
|
(8)
|
Available-for-sale financial assets
|
30 June 2010
|
31 December 2009
|
|
Available-for-sale equity instrument
|
2,081,036,419
|
2,293,998,840
|
(9)
|
Long-term equity investments
|
30 June 2010
|
31 December 2009
|
|
Associates (a)
|
9,837,138,334
|
9,286,696,309
|
Other long-term equity investments
|
282,002,933
|
269,890,133
|
10,119,141,267
|
9,556,586,442
|
|
Less: impairment provision for long-term equity
investments
|
(6,088,243)
|
(6,088,243)
|
10,113,053,024
|
9,550,498,199
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(9)
|
Long-term equity investments (Cont’d)
|
|
(a)
|
Associates
|
Increase or decrease during the period
|
|||||||||
Initial
investment
cost
|
31 December
2009
|
Additions or
deductions
|
Net profit or
loss adjusted
by the equity
method
|
Dividends
declared
|
Other equity
movement
|
30 June
2010
|
Provision
|
Provision for
the year
|
|
Shandong Rizhao Power
Company Ltd ("Rizhao Power Company")
|
561,502,261
|
417,584,283
|
—
|
(29,350,137)
|
—
|
—
|
388,234,146
|
—
|
—
|
Shenzhen Energy Group Co., Ltd. ("SEG")
|
2,269,785,209
|
3,547,097,074
|
—
|
140,732,500
|
—
|
—
|
3,687,829,574
|
—
|
—
|
Hebei Hanfeng Power Generation Limited Liability
Company ("Hanfeng Power Company")
|
1,382,210,557
|
1,172,796,322
|
—
|
(18,462,316)
|
—
|
—
|
1,154,334,006
|
—
|
—
|
Chongqing Huaneng
Lime Company Limited ("Lime Company")
|
24,295,710
|
27,713,601
|
—
|
727,575
|
—
|
—
|
28,441,176
|
—
|
—
|
China Huaneng Finance
Corporation Ltd ("Huaneng Finance")
|
440,634,130
|
570,917,025
|
—
|
32,399,948
|
—
|
(5,215,141)
|
598,101,832
|
—
|
—
|
Huaneng Sichuan Hydropower
Co., Ltd.("Sichuan Hydropower Company")
|
1,221,257,497
|
1,199,452,729
|
—
|
137,546,639
|
—
|
(144,163)
|
1,336,855,205
|
—
|
—
|
Shenzhen Energy Corporation ("SEC")
|
1,448,200,000
|
1,687,581,135
|
—
|
95,313,953
|
(60,000,000)
|
(21,724,180)
|
1,701,170,908
|
—
|
—
|
Yangquan Coal Industry Group
Huaneng Coal-fired Electricity
Investment Co., Ltd ("Yangmei Huaneng Company")
|
490,000,000
|
458,054,140
|
—
|
11,858,875
|
—
|
15,328,472
|
485,241,487
|
—
|
—
|
Huaneng Shidaowan Nuclear
Power Development Co., Ltd ("Shidaowan Nuclear Power")
|
300,000,000
|
150,000,000
|
150,000,000
|
—
|
—
|
—
|
300,000,000
|
—
|
—
|
Bianhai Railway Co., Ltd. ("Bianhai Railway")
|
143,930,000
|
55,500,000
|
88,430,000
|
—
|
—
|
—
|
143,930,000
|
—
|
—
|
Huaneng Shenbei Cogeneration Co., Ltd.
("Shenbei Cogeneration)
|
13,000,000
|
—
|
13,000,000
|
—
|
—
|
—
|
13,000,000
|
—
|
—
|
9,286,696,309
|
251,430,000
|
370,767,037
|
(60,000,000)
|
(11,755,012)
|
9,837,138,334
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(10)
|
Investment to associates
|
Investee
|
Place of
Registration
|
Registered capital
|
Business nature and scope of operation
|
Percentage
of equity
interest
|
Percentage
of voting
right
|
Rizhao Power Company
|
Rizhao, Shandong Province
|
RMB1,245,587,900
|
Power generation
|
44%
|
44%
|
SEG
|
Shenzhen, Guangdong
Province
|
RMB955,555,556
|
Development, production and sale of regular energy,
new energy and energy construction project, etc.
|
25%
|
25%
|
Hanfeng Power Company
|
Handan,Hebei Province
|
RMB1,975,000,000
|
Power generation
|
40%
|
40%
|
Lime Company
|
Chongqing
|
RMB50,000,000
|
Lime production and sale of construction materials
and bio-chemical products
|
15%
|
25%*
|
Huaneng Finance
|
Beijing
|
RMB2,000,000,000
|
Provision of deposits services, loans and finance
lease arrangement; notes receivable and
discounting; and entrusted loans and investments
for membership entities within Huaneng Group.
|
20%
|
20%
|
Sichuan Hydropower Company
|
Chengdu, Sichuan Province
|
RMB979,600,000
|
Development, investment, construction, operation
and management of hydropower
|
49%
|
49%
|
SEC
|
Shenzhen, Guangdong
Province
|
RMB2,202,495,332
|
Energy and investment in related industries
|
9.08%
|
9.08%
|
Yangmei Huaneng Company
|
Taiyuan, Shanxi Province
|
RMB1,000,000,000
|
Development, investment, consulting, service and
management of coal and power generation projects
|
49%
|
49%
|
Shidaowan Nuclear Power
|
Rongcheng, Shandong
Province
|
RMB1,000,000,000
|
Preparation for construction of Yashuidui
Power Plant project
|
30%
|
30%
|
Bianhai Railway
|
Yingkou, Liaoning Province
|
RMB150,000,000
|
Railway construction, freight transport, material
supplies, agency service, logistics and storage at
coastal industrial base in Yingkou, Liaoning
|
37%
|
37%
|
Shenbei Cogeneration
|
Shenyang, Liaoning Province
|
RMB70,000,000
|
Generation and sales of electricity and heat;
Construction, operation and
management of power plant
|
40%
|
40%
|
*
|
Lime Company is the associate of Luohuang Power Company (one of the subsidiaries of the Company).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(11)
|
Fixed assets
|
31 December
2009
|
Reclassification
|
Additions of
the period
|
Deductions of
the period
|
Currency translation
difference
|
30 June
2010
|
|
Total of original cost
|
190,909,761,951
|
—
|
14,116,272,600
|
(55,755,024)
|
(67,239,111)
|
204,903,040,416
|
Ports facilities
|
1,315,393,029
|
—
|
—
|
—
|
—
|
1,315,393,029
|
Buildings
|
3,407,335,917
|
181,453,380
|
33,890,313
|
(8,123,141)
|
—
|
3,614,556,469
|
Electric utility plant in service
|
182,096,771,031
|
(225,793,650)
|
14,010,818,595
|
(36,710,094)
|
(65,446,290)
|
195,779,639,592
|
Transportation facilities
|
305,333,508
|
—
|
—
|
—
|
—
|
305,333,508
|
Others
|
3,784,928,466
|
44,340,270
|
71,563,692
|
(10,921,789)
|
(1,792,821)
|
3,888,117,818
|
Total of accumulated depreciation
|
77,743,503,728
|
—
|
5,101,949,859
|
(36,126,422)
|
(21,754,653)
|
82,787,572,512
|
Ports facilities
|
37,411,164
|
—
|
18,705,582
|
—
|
—
|
56,116,746
|
Buildings
|
1,247,040,415
|
23,655,551
|
63,712,560
|
(4,233,038)
|
—
|
1,330,175,488
|
Electric utility plant in service
|
74,123,627,800
|
(38,772,217)
|
4,887,423,604
|
(21,490,586)
|
(20,501,175)
|
78,930,287,426
|
Transportation facilities
|
214,762,971
|
—
|
7,029,732
|
—
|
—
|
221,792,703
|
Others
|
2,120,661,378
|
15,116,666
|
125,078,381
|
(10,402,798)
|
(1,253,478)
|
2,249,200,149
|
Total of book value
|
113,166,258,223
|
——
|
——
|
——
|
——
|
122,115,467,904
|
Ports facilities
|
1,277,981,865
|
——
|
——
|
——
|
——
|
1,259,276,283
|
Buildings
|
2,160,295,502
|
——
|
——
|
——
|
——
|
2,284,380,981
|
Electric utility plant in service
|
107,973,143,231
|
——
|
——
|
——
|
——
|
116,849,352,166
|
Transportation facilities
|
90,570,537
|
——
|
——
|
——
|
——
|
83,540,805
|
Others
|
1,664,267,088
|
——
|
——
|
——
|
——
|
1,638,917,669
|
Total of provision
|
4,397,563,046
|
—
|
—
|
—
|
(19,690,239)
|
4,377,872,807
|
Ports facilities
|
—
|
—
|
—
|
—
|
—
|
-
|
Buildings
|
—
|
—
|
—
|
—
|
—
|
-
|
Electric utility plant in service
|
4,397,563,046
|
—
|
—
|
—
|
(19,690,239)
|
4,377,872,807
|
Transportation facilities
|
—
|
—
|
—
|
—
|
—
|
-
|
Others
|
—
|
—
|
—
|
—
|
—
|
-
|
Total of net book value
|
108,768,695,177
|
——
|
——
|
——
|
——
|
117,737,595,097
|
Ports facilities
|
1,277,981,865
|
——
|
——
|
——
|
——
|
1,259,276,283
|
Buildings
|
2,160,295,502
|
——
|
——
|
——
|
——
|
2,284,380,981
|
Electric utility plant in service
|
103,575,580,185
|
——
|
——
|
——
|
——
|
112,471,479,359
|
Transportation facilities
|
90,570,537
|
——
|
——
|
——
|
——
|
83,540,805
|
Others
|
1,664,267,088
|
——
|
——
|
——
|
——
|
1,638,917,669
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(12)
|
Construction-in-progress
|
Project
|
Budget
|
31 December
2009
|
Additions of
the period
|
Transfers to
fixed assets
during the
period
|
Currency
translation
difference
|
30 June
2010
|
Percentage
of capital
expenditure
incurred over
budget
|
Accumulated
capitalized
borrowing
cost
|
Including:
capitalized
borrowing
cost of the
period
|
Fuzhou Power Plant Phase III project
|
5,327,250,000
|
1,684,477,663
|
577,370,120
|
—
|
—
|
2,261,847,783
|
75%
|
289,712,214
|
85,275,404
|
Haimen Power Plant project
|
7,150,830,000
|
595,581,443
|
816,891,363
|
—
|
—
|
1,412,472,806
|
34%
|
35,250,483
|
35,250,483
|
Jinggangshan Power Plant Expansion project
|
4,500,310,000
|
1,644,438,295
|
375,990,655
|
(1,640,739,391)
|
—
|
379,689,559
|
95%
|
—
|
—
|
Weihai Power Company Expansion project
|
4,983,490,000
|
1,869,790,749
|
992,265,570
|
—
|
—
|
2,862,056,319
|
80%
|
237,253,123
|
71,320,475
|
Qinbei Power Company Expansion project
|
7,552,480,000
|
690,098,760
|
862,993,972
|
—
|
—
|
1,553,092,732
|
43%
|
104,491,919
|
57,122,429
|
Yueyang Power Company Expansion project
|
4,275,630,000
|
860,521,161
|
967,459,431
|
—
|
—
|
1,827,980,592
|
77%
|
161,761,873
|
48,741,128
|
Jinling Power Company Coal-fired project
|
9,069,050,000
|
5,451,200,502
|
973,455,838
|
(3,324,134,586)
|
—
|
3,100,521,754
|
83%
|
186,287,160
|
51,579,958
|
Shidongkou Power Company project
|
5,925,000,000
|
4,251,183,582
|
272,639,291
|
(4,346,840,792)
|
—
|
176,982,081
|
78%
|
139,117,089
|
—
|
Zuoquan Coal-fired Company Phase I project
|
4,800,000,000
|
60,163,146
|
280,479,184
|
—
|
—
|
340,642,330
|
18%
|
1,395,565
|
1,395,565
|
SinoSing Power Tembusu project Phase I
|
SGD537,000,000
|
—
|
362,316,525
|
—
|
(3,201,148)
|
359,115,377
|
14%
|
—
|
—
|
SinoSing Power Neste Oil project
|
SGD110,280,000
|
333,285,593
|
110,828,145
|
(71,052,154)
|
(2,093,114)
|
370,968,470
|
83%
|
—
|
—
|
Other projects
|
6,196,249,245
|
3,155,762,178
|
(4,600,177,507)
|
25,988
|
4,751,859,904
|
240,440,779
|
45,067,042
|
||
23,636,990,139
|
9,748,452,272
|
(13,982,944,430)
|
(5,268,274)
|
19,397,229,707
|
1,395,710,205
|
395,752,484
|
(13)
|
Construction materials
|
30 June 2010
|
31 December 2009
|
|
Specialised materials and equipment
|
2,169,763,110
|
2,591,631,193
|
Prepayments for major equipment
|
5,826,299,136
|
6,159,350,214
|
Tools and spare parts
|
18,986,695
|
13,892,583
|
8,015,048,941
|
8,764,873,990
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(14)
|
Intangible assets
|
31 December
2009
|
Additions
of the period
|
Deductions
of the period
|
Currency
translation
difference
|
30 June 2010
|
|
Total of original cost
|
8,155,050,638
|
17,134,687
|
—
|
(24,631,256)
|
8,147,554,069
|
Land use rights
|
3,888,825,765
|
1,200
|
—
|
(3,847,706)
|
3,884,979,259
|
Power generation licence
|
3,898,121,000
|
—
|
—
|
(20,370,805)
|
3,877,750,195
|
Others
|
368,103,873
|
17,133,487
|
—
|
(412,745)
|
384,824,615
|
Total of accumulated amortization
|
846,582,837
|
64,828,305
|
—
|
(200,316)
|
911,210,826
|
Land use rights
|
782,196,715
|
46,993,873
|
—
|
(156,970)
|
829,033,618
|
Power generation licence
|
—
|
—
|
—
|
—
|
-
|
Others
|
64,386,122
|
17,834,432
|
—
|
(43,346)
|
82,177,208
|
Total of book value
|
7,308,467,801
|
——
|
——
|
——
|
7,236,343,243
|
Land use rights
|
3,106,629,050
|
——
|
——
|
——
|
3,055,945,641
|
Power generation licence
|
3,898,121,000
|
——
|
——
|
——
|
3,877,750,195
|
Others
|
303,717,751
|
——
|
——
|
——
|
302,647,407
|
Total of impairment provision
|
222,580,337
|
—
|
—
|
(1,163,160)
|
221,417,177
|
Land use rights
|
222,580,337
|
—
|
—
|
(1,163,160)
|
221,417,177
|
Power generation licence
|
—
|
—
|
—
|
—
|
-
|
Others
|
—
|
—
|
—
|
—
|
-
|
Total of net book value
|
7,085,887,464
|
——
|
——
|
——
|
7,014,926,066
|
Land use rights
|
2,884,048,713
|
——
|
——
|
——
|
2,834,528,464
|
Power generation licence
|
3,898,121,000
|
——
|
——
|
——
|
3,877,750,195
|
Others
|
303,717,751
|
——
|
——
|
——
|
302,647,407
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(14)
|
Intangible assets (Cont’d)
|
(15)
|
Goodwill
|
31 December
2009
|
Additions
of the period
|
Currency
translation
difference
|
30 June
2010
|
|
Goodwill
|
11,040,072,329
|
—
|
(56,516,549)
|
10,983,555,780
|
Less: impairment provision
|
(127,913,041)
|
—
|
—
|
(127,913,041)
|
10,912,159,288
|
—
|
(56,516,549)
|
10,855,642,739
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(16)
|
Deferred income tax assets and liabilities
|
|
(a)
|
Deferred income tax assets before offsetting
|
30 June 2010
|
31 December 2009
|
|||
Amount
|
Deductible
temporary
difference and deductible
losses
|
Amount
|
Deductible
temporary
difference and deductible
losses
|
|
Provision for assets impairment
|
209,716,156
|
998,946,485
|
210,144,068
|
1,001,772,180
|
Fixed assets depreciation
|
57,593,946
|
238,862,982
|
57,598,876
|
237,529,805
|
Accrued expenses
|
112,042,047
|
455,565,355
|
85,911,416
|
351,149,228
|
Tax refund on purchase of domestically -
manufactured equipment
|
361,523,826
|
1,452,923,986
|
346,370,083
|
1,455,789,864
|
Deductible tax losses
|
175,611,739
|
729,158,922
|
154,348,353
|
627,088,136
|
Derivative financial
instruments-fair value change
|
58,729,868
|
294,722,673
|
—
|
—
|
Others
|
148,637,871
|
583,433,743
|
147,224,149
|
616,120,243
|
1,123,855,453
|
4,753,614,146
|
1,001,596,945
|
4,289,449,456
|
|
(b)
|
Deferred income tax liabilities before offsetting
|
30 June 2010
|
31 December 2009
|
|||
Amount
|
Taxable
temporary
difference
|
Amount
|
Taxable
temporary
difference
|
|
Fixed assets depreciation
|
707,185,427
|
4,150,851,200
|
681,280,528
|
4,000,735,213
|
Intangible assets
|
715,204,946
|
4,207,087,917
|
720,929,482
|
4,240,761,662
|
Available-for-sale-fair value change
|
292,369,592
|
1,169,478,367
|
345,610,197
|
1,382,440,788
|
Derivative financial instruments-fair value change
|
-
|
-
|
28,290,182
|
147,784,186
|
Others
|
56,087,273
|
239,949,702
|
64,315,743
|
252,312,886
|
1,770,847,238
|
9,767,367,186
|
1,840,426,132
|
10,024,034,735
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(16)
|
Deferred income tax assets and liabilities (Cont’d)
|
|
(b)
|
Deferred income tax liabilities before offsetting (Cont’d)
|
30 June 2010
|
31 December 2009
|
|
The net balance of deferred income tax assets
|
713,448,501
|
547,664,305
|
The net balance of deferred income tax liabilities
|
1,360,440,286
|
1,386,493,492
|
(17)
|
Short-term loans
|
30 June 2010
|
31 December 2009
|
||||||
Original
currency
amount
|
Exchange rate
|
RMB equivalent
|
Original
currency
amount
|
Exchange rate
|
RMB equivalent
|
||
Unsecured loans
|
RMB
|
35,109,496,330
|
1
|
35,109,496,330
|
23,885,000,000
|
1
|
23,885,000,000
|
SGD
|
11,500,000
|
4.8351
|
55,603,650
|
1,000,000
|
4.8605
|
4,860,500
|
|
Guaranteed loans(a)
|
|||||||
— Pledge
|
RMB
|
1,595,914,776
|
1
|
1,595,914,776
|
698,361,762
|
1
|
698,361,762
|
— Discounted notes
|
RMB
|
218,425,221
|
1
|
218,425,221
|
141,593,857
|
1
|
141,593,857
|
36,979,439,977
|
24,729,816,119
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(17)
|
Short-term loans (Cont’d)
|
(a)
|
As at 30 June 2010, the guaranteed short-term loans include:
|
|
Bank loans of RMB218,425,221 (31 December 2009: RMB141,593,857) represented the discounted notes receivable with recourse. As these notes receivable were yet to mature, the proceeds received were recorded as short-term loans (see Note 5(3)).
|
||
As at 30 June 2010, pledged bank loans of RMB1,595,914,776 were secured by accounts receivable of the Company with book value amounting to RMB1,672,926,021 (31 December 2009: pledged bank loans of RMB698,361,762 was secured by accounts receivable of the Company with book value amounting to RMB1,031,926,931) (see Note 5(4)).
|
||
As at 30 June 2010, short-term loans of RMB275,000,000 were borrowed from Huaneng Finance, with annual interest rate 4.78% for the six months ended 30 June 2010 (31 December 2009: RMB100,000,000, with annual interest rates ranging from 4.78% to 6.72% for the six months ended 30 June 2009) (see Note 7(5)).
|
||
As at 30 June 2010, short-term loans of RMB1,180,000,000 were borrowed from Huaneng Guicheng Trust Co., Ltd. ("Huaneng Guicheng Trust"), with annual interest rates ranging from 4.35% to 4.51% for the six months ended 30 June 2010 (2009:Nil) (see Note 7(5)).
|
||
For the six months ended 30 June 2010, annual interest rates of unsecured RMB loans ranged from 3.79% to 4.78% (for the six months ended 30 June 2009: 4.09% to 7.47%); and annual interest rates of unsecured SGD loans ranged from 1.73% to 1.84% (for the six months ended 30 June 2009: 1.81% to 2.01%); annual interest rates of discounted notes loans ranged from 2.40% to 4.78% (for the six months ended 30 June 2009: 2.28% to 5.70%); annual interest rate of pledged short-term RMB loans was 3.89% (for the six months ended 30 June 2009: annual interest rate of pledged short-term RMB loans was 4.54% and of pledged short-term SGD loans ranged from 1.41% to 2.49%).
|
(18)
|
Accounts payable
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(19)
|
Salary and welfare payable
|
30 June 2010
|
31 December 2009
|
|||
Salary, bonus, allowance and subsidy
|
73,127,704
|
91,275,225
|
||
Welfare, award and welfare fund
|
99,093,149
|
107,721,825
|
||
Social insurance
|
13,725,679
|
8,971,440
|
||
Including:
|
Medical insurance
|
4,175,604
|
5,596,103
|
|
Basic pension insurance
|
888,142
|
93,149
|
||
Unemployment insurance
|
2,172,889
|
88,510
|
||
Industrial injury insurance
|
283,946
|
1,266
|
||
Childbirth insurance
|
173,291
|
—
|
||
Singapore central provident funds
|
1,767,991
|
2,460,098
|
||
Housing fund
|
24,379,517
|
23,780,482
|
||
Labor union fee and employee education fee
|
30,348,886
|
18,408,050
|
||
Termination benefits
|
38,080,393
|
40,370,357
|
||
278,755,328
|
290,527,379
|
(20)
|
Taxes payable
|
30 June 2010
|
31 December 2009
|
||
EIT payable
|
248,479,120
|
292,509,304
|
|
VAT recoverable
|
(1,980,632,034)
|
(1,957,516,135)
|
|
Others
|
121,974,949
|
120,869,063
|
|
(1,610,177,965)
|
(1,544,137,768)
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(21)
|
Dividends payable
|
30 June 2010
|
31 December 2009
|
||
Huaneng Group
|
221,576,155
|
—
|
|
HIPDC
|
1,063,999,045
|
—
|
|
Heibei Construction & Investment Group Co., Ltd
|
126,630,000
|
—
|
|
Jiangsu Provincial Investment & Management Limited
Liability Company
|
87,465,000
|
—
|
|
Fujian Investment Enterprises Holdings Limited
|
78,638,000
|
—
|
|
Liaoning Energy Investment (Group)
Limited Liability Company
|
69,911,800
|
—
|
|
Dalian Municipal Construction Investment Company Limited
|
63,315,000
|
—
|
|
China Huaneng Group Hong Kong Co., Ltd
|
45,122,500
|
—
|
|
Shenergy Company, Ltd
|
40,500,000
|
—
|
|
Hunan Xiangtou International Investment Company Limited
|
16,485,571
|
—
|
|
Gemeng International Co., Ltd.
|
20,733,907
|
20,733,907
|
|
Other Tradeable A shares
|
817,839,719
|
—
|
|
2,652,216,697
|
20,733,907
|
(22)
|
Other payables
|
30 June 2010
|
31 December 2009
|
||
Payables to contractors
|
2,756,372,576
|
2,870,314,154
|
|
Payables for purchases of equipment
|
3,119,546,812
|
2,774,184,715
|
|
Retention fee
|
1,127,459,244
|
932,091,648
|
|
Payables for purchases of materials
|
157,954,017
|
160,818,701
|
|
Payables to HIPDC
|
75,465,765
|
50,799,571
|
|
Payables to Huaneng Group
|
404,920,833
|
277,798,547
|
|
Accruals of various expenses
|
56,749,119
|
76,792,477
|
|
Bonus payables for construction
|
67,138,037
|
45,811,807
|
|
Payables of housing maintenance funds
|
33,032,925
|
30,857,632
|
|
Payables of pollutants discharge fees
|
38,430,042
|
17,393,055
|
|
Sale of Capacity quota of closing down power plant
|
160,506,769
|
170,000,000
|
Customer deposits of electricing sales
|
1,158,101
|
90,269,806
|
|
Others
|
715,342,354
|
877,477,022
|
|
8,714,076,594
|
8,374,609,135
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(22)
|
Other payables (Cont’d)
|
(23)
|
Current portion of non-current liabilities
|
30 June 2010
|
31 December 2009
|
||
Guaranteed loans
|
932,122,186
|
843,661,839
|
|
Unsecured loans
|
4,830,191,422
|
8,406,586,304
|
|
5,762,313,608
|
9,250,248,143
|
(24)
|
Other current liabilities
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(25)
|
Long-term loans
|
30 June 2010
|
31 December 2009
|
||
Long-term loans from ultimate parent company (a)
|
800,000,000
|
800,000,000
|
|
Long-term bank loans (b)
|
71,146,000,809
|
72,052,663,921
|
|
Other long-term loans (c)
|
7,303,146,246
|
7,664,339,102
|
|
79,249,147,055
|
80,517,003,023
|
||
Less: current portion of long-term loans
|
(5,762,313,608)
|
(9,250,248,143)
|
|
73,486,833,447
|
71,266,754,880
|
(a)
|
Long-term loans from ultimate parent company
|
|
As at 30 June 2010, detailed information of the long-term loans from ultimate parent company is as follows:
|
Lender
|
30 June 2010
|
Terms of loan
|
Annual
interest rate
|
Current
portion
|
Terms
|
|
RMB loans
|
||||||
Entrusted loans from
Huaneng Group
through Huaneng
Finance
|
200,000,000
|
2004-2013
|
4.05%-4.32%
|
Nil
|
Unsecured
|
|
Entrusted loans from
Huaneng Group
through Huaneng
Finance
|
600,000,000
|
2004-2013
|
4.60%
|
Nil
|
Unsecured
|
|
800,000,000
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(25)
|
Long-term loans (Cont’d)
|
(b)
|
Long-term bank loans
|
|
The breakdown of long-term bank loans (including the current portion) is as follows:
|
30 June 2010
|
|||||||
Original
currency
amount
|
Exchange rate
|
RMB
equivalent
|
Less: current
portion
|
Long-term
portion
|
Annual
interest rate
|
||
Unsecured loans
|
|||||||
— RMB loans
|
46,759,753,391
|
1
|
46,759,753,391
|
(4,572,123,391)
|
42,187,630,000
|
3.51%-7.05%
|
|
— USD loans
|
781,825,227
|
6.7909
|
5,309,296,932
|
(214,049,168)
|
5,095,247,764
|
1.44%-6.97%
|
|
— EUR loans
|
47,641,128
|
8.2710
|
394,039,769
|
(44,018,863)
|
350,020,906
|
2.00%
|
|
Guaranteed loans*
|
|||||||
— RMB loans
|
2,000,000,000
|
1
|
2,000,000,000
|
—
|
2,000,000,000
|
5.00%
|
|
— USD loans
|
209,842,879
|
6.7909
|
1,425,022,006
|
(685,977,540)
|
739,044,466
|
0.51%-6.60%
|
|
— SGD loans
|
3,066,223,516
|
4.8351
|
14,825,497,323
|
(175,275,509)
|
14,650,221,814
|
2.23%-2.46%
|
|
— EUR loans
|
52,278,006
|
8.2710
|
432,391,388
|
(33,260,876)
|
399,130,512
|
2.15%
|
|
71,146,000,809
|
(5,724,705,347)
|
65,421,295,462
|
*
|
Bank loans amounting to approximately RMB2.788 billion and RMB1.069 billion (31 December 2009: approximately RMB3.016 billion and RMB1.294 billion) were guaranteed by HIPDC and Huaneng Group, respectively (see Note 7).
|
As at 30 June 2010, bank loans borrowed by an oversea subsidiary of the Company amounting to RMB14.825 billion (31 December 2009: RMB14.942 billion) were guaranteed by the Company (see Note 8).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(25)
|
Long-term loans (Cont’d)
|
(c)
|
Other long-term loans
|
|
The breakdown of other long-term loans (including the current portion) is as follows:
|
30 June 2010
|
||||
Original
currency
amount
|
Exchange rate
|
RMB
equivalent
|
||
RMB loans
|
7,230,000,000
|
1
|
7,230,000,000
|
|
USD loans
|
2,857,143
|
6.7909
|
19,349,570
|
|
SGD loans
|
7,350,000
|
4.8351
|
35,537,985
|
|
JPY loans
|
238,095,239
|
0.0767
|
18,258,691
|
|
7,303,146,246
|
||||
Less: current portion of other long-term loans
|
(37,608,261)
|
|||
7,265,537,985
|
As at 30 June 2010, the breakdown of other long-term loans is as follows:
|
Lender
|
30 June 2010
|
Terms of Loan
|
Annual interest
rate
|
Current portion
|
Terms
|
|
RMB loan
|
7,230,000,000
|
2008-2012
|
4.05%-4.86%
|
—
|
Unsecured loan
|
|
USD loan
|
19,349,570
|
1996-2011
|
0.93%
|
(19,349,570)
|
Guaranteed by Huaneng Group
|
|
SGD loan
|
35,537,985
|
2006-2021
|
4.25%
|
—
|
Unsecured loan
|
|
JPY loan
|
18,258,691
|
1996-2011
|
0.85%
|
(18,258,691)
|
Guaranteed by Huaneng Group
|
|
7,303,146,246
|
(37,608,261)
|
Loans amounting to approximately RMB0.230 billion (31 December 2009: approximately RMB0.230 billion) were borrowed from Huaneng Finance. The company and its subsidiaries repaid the long-term loans on-lent from Huaneng New Energy Industrial Holding Limited Company ("Huaneng New Energy") in the current period, which amounted to approximately RMB0.343 billion as at 31 December 2009 (see Note 7).
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(26)
|
Bonds payable
|
30 June 2010
|
31 December 2009
|
||
Phase I Corporate Bonds, 2007 (5 years)
|
990,022,108
|
988,078,031
|
|
Phase I Corporate Bonds, 2007 (7 years)
|
1,678,037,693
|
1,675,798,598
|
|
Phase I Corporate Bonds, 2007 (10 years)
|
3,250,138,861
|
3,247,329,483
|
|
Phase I Corporate Bonds, 2008
|
3,944,822,217
|
3,942,038,367
|
|
Phase I Medium-term Notes, 2009
|
3,952,428,684
|
3,946,870,110
|
|
13,815,449,563
|
13,800,114,589
|
Face value
|
Issue date
|
Maturity
|
Issue amount
|
||
Phase I Corporate Bonds,
|
|||||
2007 (5 years)
|
1,000,000,000
|
December 2007
|
5 years
|
1,000,000,000
|
|
Phase I Corporate Bonds,
|
|||||
2007 (7 years)
|
1,700,000,000
|
December 2007
|
7 years
|
1,700,000,000
|
|
Phase I Corporate Bonds,
|
|||||
2007 (10 years)
|
3,300,000,000
|
December 2007
|
10 years
|
3,300,000,000
|
|
Phase I Corporate Bonds, 2008
|
4,000,000,000
|
May 2008
|
10 years
|
4,000,000,000
|
|
Phase I Medium-term
Notes, 2009
|
4,000,000,000
|
May 2009
|
5 years
|
4,000,000,000
|
30 June 2010
|
31 December 2009
|
||
Phase I Corporate Bonds, 2007 (a)
|
181,364,028
|
6,789,028
|
|
Phase I Corporate Bonds, 2008 (a)
|
30,193,548
|
134,193,548
|
|
Phase I Medium-term Note, 2009 (b)
|
19,160,548
|
94,172,055
|
|
Total
|
230,718,124
|
235,154,631
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(26)
|
Bonds payable (Cont’d)
|
(a)
|
As is authorized by Document No. 489 [2007], CSRC, the Company can publicly issue corporate bonds with a total amount no more than RMB10 billion. The Company issued bonds with maturity of 5 years, 7 years and 10 years respectively in December 2007 totaling RMB6 billion. The face value of such bonds are RMB1 billion, RMB1.7 billion and RMB3.3 billion with interest rates of 5.67%, 5.75% and 5.90% per annum, respectively. The Company issued bonds with maturity of 10 years in May 2008 and the face value of RMB4 billion bearing an interest rate of 5.20% per annum and guaranteed by HIPDC.
|
(b)
|
The Company issued medium-term notes with a maturity of 5 years in May 2009. The face value of such notes is RMB4 billion with annual interest rate of 3.72% per annum.
|
(27)
|
Other non-current liabilities
|
30 June 2010
|
31 December 2009
|
||
Asset-related government subsidies
|
2,161,015,063
|
2,230,073,796
|
|
Other
|
49,770,710
|
15,326,338
|
|
2,210,785,773
|
2,245,400,134
|
(28)
|
Share capital
|
30 June 2010
|
31 December 2009
|
||
Shares with lock-up limitation —
|
|||
State-owned shares
|
1,055,124,549
|
1,055,124,549
|
|
State-owned legal person shares
|
5,066,662,118
|
5,066,662,118
|
|
6,121,786,667
|
6,121,786,667
|
||
Shares without lock-up limitation —
|
|||
Domestic shares
|
2,878,213,333
|
2,878,213,333
|
|
Overseas listed shares
|
3,055,383,440
|
3,055,383,440
|
|
5,933,596,773
|
5,933,596,773
|
||
12,055,383,440
|
12,055,383,440
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(29)
|
Capital surplus
|
30 June 2010
|
31 December 2009
|
||
Share premium
|
7,864,018,087
|
7,864,018,087
|
|
Other capital surplus-
|
|||
Changes in fair value of available-for-sale
financial assets
|
700,807,259
|
889,507,771
|
|
Cash flow hedge
|
(249,641,714)
|
128,043,958
|
|
Others
|
469,454,810
|
467,559,598
|
|
Subtotal
|
920,620,355
|
1,485,111,327
|
|
8,784,638,442
|
9,349,129,414
|
(30)
|
Surplus reserves
|
30 June 2010
|
31 December 2009
|
||
Statutory surplus reserve
|
6,618,042,030
|
6,109,942,374
|
|
Discretionary surplus reserve
|
32,402,689
|
32,402,689
|
|
6,650,444,719
|
6,142,345,063
|
(31)
|
Unappropriated profit
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(32)
|
Minority interests
|
30 June 2010
|
31 December 2009
|
||
Weihai Power Company
|
453,946,484
|
415,426,141
|
|
Huaiyin II Power Company
|
258,120,214
|
255,530,953
|
|
Taicang Power Company
|
218,623,399
|
202,983,774
|
|
Taicang II Power Company
|
240,717,017
|
260,489,853
|
|
Qinbei Power Company
|
640,403,128
|
644,261,541
|
|
Yushe Power Company
|
(26,812,878)
|
33,843,455
|
|
Xindian II Power Company
|
(4,232,926)
|
2,251,553
|
|
Yueyang Power Company
|
484,276,061
|
497,219,039
|
|
Luohuang Power Company
|
871,814,271
|
828,561,653
|
|
Shanghai Combined Cycle Power Company
|
236,206,872
|
260,890,153
|
|
Pingliang Power Company
|
364,688,837
|
388,681,271
|
|
Jinling Power Company
|
845,004,334
|
804,740,845
|
|
Subsidiaries of SinoSing Power
|
46,568,559
|
47,178,600
|
|
Shidongkou Power Company
|
437,008,951
|
495,000,000
|
|
Nantong Power Company
|
234,000,000
|
234,000,000
|
|
Daditaihong
|
120,444
|
50,000
|
|
Yingkou Port
|
362,630,818
|
362,612,013
|
|
Beijing Cogeneration
|
1,157,571,476
|
1,187,968,585
|
|
Qidong Wind Power
|
70,197,965
|
68,717,074
|
|
Yangliuqing Power Company
|
684,449,168
|
678,922,407
|
|
Kaifeng Xinli
|
32,030,062
|
32,033,295
|
|
Zuoquan Coal-fired Power Company
|
96,000,000
|
—
|
|
7,703,332,256
|
7,701,362,205
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(33)
|
Operating revenue and operating cost
|
For the six months ended
30 June 2010
|
For the six months ended
30 June 2009
(Restated)
|
||||
Revenue
|
Cost
|
Revenue
|
Cost
|
||
Principal operations
|
48,400,906,368
|
42,926,806,864
|
35,380,506,860
|
30,471,699,123
|
|
Other operations
|
452,952,177
|
360,159,122
|
213,721,368
|
150,436,601
|
|
Total
|
48,853,858,545
|
43,286,965,986
|
35,594,228,228
|
30,622,135,724
|
For the six months ended
30 June 2010
|
For the six months ended
30 June 2009
(Restated)
|
||||
Other
operating
revenue
|
Other
operating
cost
|
Other
operating
revenue
|
Other
operating
cost
|
||
Sales of fuel and steam
|
357,431,474
|
328,962,994
|
154,361,005
|
117,118,061
|
|
Others
|
95,520,703
|
31,196,128
|
59,360,363
|
33,318,540
|
|
Total
|
452,952,177
|
360,159,122
|
213,721,368
|
150,436,601
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(34)
|
Tax and levies on operations
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
City construction tax
|
25,349,728
|
43,881,703
|
|
Education surcharge
|
18,615,532
|
36,497,830
|
|
Others
|
18,021,193
|
10,033,010
|
|
61,986,453
|
90,412,543
|
(35)
|
Financial expenses, net
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Interest expense
|
2,498,136,130
|
2,354,664,227
|
|
Less: interest income
|
(26,825,760)
|
(37,727,980)
|
|
Exchange losses
|
1,345,479
|
27,615,104
|
|
Less: exchange gains
|
(208,179,248)
|
(67,831,784)
|
|
Others
|
18,111,712
|
46,164,884
|
|
2,282,588,313
|
2,322,884,451
|
(36)
|
Investment income
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Proportionate share of net profit of investee
measured using the equity method of accounting
|
370,767,037
|
394,121,402
|
|
Gains from available-for-sale financial assets
|
63,577,766
|
—
|
|
Losses from derivative financial instruments
|
(8,561,138)
|
—
|
|
425,783,665
|
394,121,402
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(37)
|
Non-operating income
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Gains on fixed assets disposal
|
9,377,795
|
15,219,828
|
|
Amortization of deferred income and government subsidies
|
211,248,070
|
68,348,173
|
|
Other
|
4,730,609
|
9,255,098
|
|
225,356,474
|
92,823,099
|
(38)
|
Non-operating expenses
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Losses on fixed assets disposal
|
781,373
|
760,124
|
|
Donations
|
1,378,188
|
2,018,887
|
|
Losses caused by natural calamities
|
8,648,877
|
—
|
|
Other
|
10,164,010
|
8,522,403
|
|
20,972,448
|
11,301,414
|
(39)
|
Income tax expense
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Current income tax
|
497,431,307
|
92,894,894
|
|
Deferred income tax
|
(39,966,667)
|
(18,767,635)
|
|
457,464,640
|
74,127,259
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(40)
|
Earnings per share
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Consolidated net profit attributable to shareholders of the Company
|
2,025,963,723
|
1,972,541,791
|
|
Weighted average number of
the Company’s outstanding ordinary shares
|
12,055,383,440
|
12,055,383,440
|
|
Basic earnings per share
|
0.17
|
0.16
|
|
Including:
|
|||
Continuing operation basic earnings per share
|
0.17
|
0.16
|
|
Discontinuing operation basic earnings per share
|
-
|
—
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(41)
|
Other comprehensive (losses) / income
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Available-for-sale financial assets
|
|||
— (Losses) / gains in the period
|
(212,962,421)
|
1,104,072,795
|
|
Less: Income tax impact
|
53,240,605
|
(276,018,199)
|
|
Subtotal
|
(159,721,816)
|
828,054,596
|
|
Shares in investees’ other comprehensive (losses) /
income under equity method
|
(35,524,406)
|
8,549,349
|
|
Less: Income tax impact
|
8,440,922
|
(2,173,378)
|
|
Subtotal
|
(27,083,484)
|
6,375,971
|
|
Hedging instruments of cash flow hedge
|
|||
— (Losses) / gains in the period
|
(458,065,113)
|
580,413,876
|
Less: Transfer from other comprehensive income
|
|||
recorded in prior period to the income
|
|||
statements in the period
|
(11,187,364)
|
156,758,169
|
|
Less: Income tax impact
|
91,566,805
|
(130,801,374)
|
|
Subtotal
|
(377,685,672)
|
606,370,671
|
|
Currency translation differences
|
(37,804,463)
|
(22,555,618)
|
|
Other
|
-
|
300,000
|
|
Less: Income tax impact
|
-
|
—
|
|
Subtotal
|
(37,804,463)
|
(22,255,618)
|
|
Total
|
(602,295,435)
|
1,418,545,620
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(42)
|
Notes to the cash flow statement
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Pollutants discharge fees paid
|
270,328,393
|
214,401,274
|
|
Other
|
195,248,509
|
181,820,840
|
|
465,576,902
|
396,222,114
|
(43)
|
Supplementary information on the cash flow statement
|
(a)
|
Supplementary information on the cash flow statement
|
|
Reconciliation of net profit to cash flows from operating activities
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
|||
Net profit
|
2,127,656,391
|
1,979,961,905
|
||
Add:
|
Reversal of provision for assets impairment
|
(1,682,635)
|
(3,097,512)
|
|
Depreciation of fixed assets
|
5,092,111,739
|
4,498,115,463
|
||
Amortization of intangible assets
|
63,631,095
|
48,231,039
|
||
Amortization of long-term deferred expenses
|
14,111,841
|
15,212,008
|
||
Gains on disposal of fixed assets
|
(8,596,422)
|
(14,459,704)
|
||
(Gains)/losses on changes in fair value
|
(12,139,878)
|
32,497,954
|
||
Financial expenses
|
2,305,245,803
|
2,392,917,650
|
||
Investment income
|
(434,344,803)
|
(394,121,402)
|
||
Amortization of deferred income
|
(83,717,466)
|
(65,277,311)
|
||
(Increase)/decrease in deferred income
tax assets
|
(165,798,759)
|
69,382,489
|
Increase/(decrease) in deferred income
tax liabilities
|
125,832,092
|
(88,150,124)
|
||
(Increase)/decrease in inventories
|
(1,130,069,465)
|
912,576,742
|
||
Non-operating expense
|
-
|
1,392,127
|
||
Increase in operating receivable items
|
(1,217,103,322)
|
(2,694,034,147)
|
||
Increase in operating payable items
|
2,363,828,071
|
417,928,297
|
||
Net cash flows generated from operating activities
|
9,038,964,282
|
7,109,075,474
|
5.
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)
|
(43)
|
Supplementary information on the cash flow statement (Cont’d)
|
|
(b)
|
Cash and cash equivalents
|
30 June 2010
|
31 December 2009
|
||
Cash —
|
|||
Cash on hand
|
1,539,490
|
1,181,511
|
|
Cash in bank
|
6,041,763,178
|
5,450,868,303
|
|
Subtotal
|
6,043,302,668
|
5,452,049,814
|
|
Less: restricted cash*
|
(239,027,597)
|
(225,068,166)
|
|
Cash and cash equivalents at end of
|
|||
the period
|
5,804,275,071
|
5,226,981,648
|
*
|
Restricted cash is mainly deposits for letter of credit.
|
6.
|
SEGMENT REPORTING
|
6.
|
SEGMENT REPORTING (CONT’D)
|
Power segment
|
Other segments
|
Total
|
||
For the six months ended 30 June 2010
|
||||
Total segment revenue
|
48,749,419,009
|
203,814,728
|
48,953,233,737
|
|
Inter-segment revenue
|
-
|
(99,375,192)
|
(99,375,192)
|
|
Revenue from external customers
|
48,749,419,009
|
104,439,536
|
48,853,858,545
|
|
Segment results
|
2,640,040,195
|
50,146
|
2,640,090,341
|
|
Interest income
|
26,721,592
|
104,168
|
26,825,760
|
|
Interest expense
|
(2,354,936,709)
|
(19,683,225)
|
(2,374,619,934)
|
|
Depreciation and amortization
|
(5,132,949,908)
|
(24,797,713)
|
(5,157,747,621)
|
|
Net gains on disposal of fixed assets
|
8,596,422
|
-
|
8,596,422
|
|
Share of profits of associates
|
338,367,089
|
-
|
338,367,089
|
|
Income tax expense
|
(457,452,103)
|
(12,537)
|
(457,464,640)
|
|
For the six months ended 30 June 2009 (Restated)
|
||||
Total segment revenue
|
35,468,870,339
|
212,251,075
|
35,681,121,414
|
|
Inter-segment revenue
|
—
|
(86,893,186)
|
(86,893,186)
|
|
Revenue from external customers
|
35,468,870,339
|
125,357,889
|
35,594,228,228
|
|
Segment results
|
2,018,166,116
|
7,918,259
|
2,026,084,375
|
|
Interest income
|
37,122,949
|
605,031
|
37,727,980
|
|
Interest expense
|
(2,254,001,623)
|
(21,049,599)
|
(2,275,051,222)
|
|
Depreciation and amortization
|
(4,528,648,507)
|
(22,992,275)
|
(4,551,640,782)
|
|
Net gains on disposal of fixed assets
|
14,459,704
|
—
|
14,459,704
|
|
Share of profits of associates
|
345,424,710
|
—
|
345,424,710
|
|
Income tax expense
|
(72,444,999)
|
(1,682,260)
|
(74,127,259)
|
6.
|
SEGMENT REPORTING (CONT’D)
|
Power segment
|
Other segments
|
Total
|
||
30 June 2010
|
||||
Segment assets
|
194,739,501,824
|
1,554,786,305
|
196,294,288,129
|
|
Including:
|
||||
Additions to non-current assets
(excluding financial assets
and deferred income tax assets)
|
9,134,095,922
|
1,137,554
|
9,135,233,476
|
|
Investment in associates
|
9,239,036,501
|
-
|
9,239,036,501
|
|
Segment liabilities
|
(144,391,076,851)
|
(830,212,131)
|
(145,221,288,982)
|
|
31 December 2009
|
||||
Segment assets
|
188,444,809,332
|
1,517,971,177
|
189,962,780,509
|
|
Including:
|
||||
Additions to non-current assets
(excluding financial assets
and deferred income tax assets)
|
27,563,072,945
|
36,967,501
|
27,600,040,446
|
|
Investment in associates
|
8,715,779,284
|
—
|
8,715,779,284
|
|
Segment liabilities
|
(137,099,373,591)
|
(792,749,677)
|
(137,892,123,268)
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Segment result
|
2,640,090,341
|
2,026,084,375
|
|
Reconciling item:
|
|||
Loss related to the headquarters
|
(87,369,258)
|
(20,691,903)
|
|
Investment income from Huaneng Finance
|
32,399,948
|
48,696,692
|
|
Profit before income tax expense
|
2,585,121,031
|
2,054,089,164
|
6.
|
SEGMENT REPORTING (CONT’D)
|
30 June 2010
|
31 December 2009
|
||
Total segment assets
|
196,294,288,129
|
189,962,780,509
|
|
Reconciling items:
|
|||
Long-term equity investment on Huaneng Finance
|
598,101,832
|
570,917,025
|
|
Deferred income tax assets
|
713,448,501
|
547,664,305
|
|
Prepaid current income tax
|
40,287,823
|
40,815,287
|
|
Available-for-sale financial assets and related
dividend receivable
|
2,144,614,185
|
2,293,998,840
|
|
Other long-term equity investment
|
261,973,500
|
261,973,500
|
|
Corporate assets
|
2,683,677,631
|
318,977,388
|
|
Total assets per consolidated balance sheet
|
202,736,391,601
|
193,997,126,854
|
30 June 2010
|
31 December 2009
|
||
Total segment liabilities
|
(145,221,288,982)
|
(137,892,123,268)
|
|
Reconciling items:
|
|||
Current income tax liabilities
|
(248,479,120)
|
(292,509,304)
|
|
Deferred income tax liabilities
|
(1,360,440,286)
|
(1,386,493,492)
|
|
Corporate liabilities
|
(8,276,141,246)
|
(5,709,119,267)
|
|
Total liabilities per consolidated balance sheet
|
(155,106,349,634)
|
(145,280,245,331)
|
6.
|
SEGMENT REPORTING (CONT’D)
|
Reportable segment totals
|
Headquarters
|
Investment income from Huaneng Finance
|
Totals
|
||
For the six months ended
30 June 2010
|
|||||
Depreciation and amortization
|
(5,157,747,621)
|
(12,107,054)
|
-
|
(5,169,854,675)
|
|
Share of profits of associates
|
338,367,089
|
-
|
32,399,948
|
370,767,037
|
|
Interest expense
|
(2,374,619,934)
|
(123,516,196)
|
-
|
(2,498,136,130)
|
|
For the six months ended
30 June 2009 (Restated)
|
|||||
Depreciation and amortization
|
(4,551,640,782)
|
(9,917,728)
|
—
|
(4,561,558,510)
|
|
Share of profits of associates
|
345,424,710
|
—
|
48,696,692
|
394,121,402
|
|
Interest expense
|
(2,275,051,222)
|
(79,613,005)
|
—
|
(2,354,664,227)
|
|
Geographical information:
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
|
||
(Restated)
|
|||
— The PRC
|
41,596,840,647
|
30,921,795,842
|
|
— Singapore
|
7,257,017,898
|
4,672,432,386
|
|
48,853,858,545
|
35,594,228,228
|
6.
|
SEGMENT REPORTING (CONT’D)
|
(b)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
30 June 2010
|
31 December 2009
|
||
— The PRC
|
152,282,093,408
|
147,984,078,478
|
|
— Singapore
|
21,111,482,899
|
21,056,775,021
|
|
173,393,576,307
|
169,040,853,499
|
For the six months ended
30 June 2010
|
For the six months ended
30 June 2009 (Restated)
|
||||
Amount
|
Proportion
|
Amount
|
Proportion
|
||
Jiangsu Electric Power Company
|
6,391,899,650
|
13%
|
4,687,590,838
|
13%
|
|
Shandong Electric Power
Corporation ("Shandong Power")
|
5,824,202,300
|
12%
|
4,775,013,325
|
13%
|
|
Zhejiang Electric Power Corporation
|
4,186,007,132
|
9%
|
3,627,372,351
|
10%
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS
|
(1)
|
Nature of the parent company
|
|
(a)
|
Nature of the parent company
|
Name of entity
|
Place of
registration
|
Business nature and
scope of operations
|
Type of enterprise
|
Legal representative
|
|
Huaneng Group
|
Beijing
|
Investments in power stations,
|
State-owned enterprise
|
Cao Peixi
|
|
coal, minerals, railways,
|
|||||
transportation, petrochemical,
|
|||||
energy-saving facilities, steel,
|
|||||
timber and related industries
|
|||||
HIPDC
|
Beijing
|
Investments, construction and
|
Sino-foreign equity
|
Cao Peixi
|
|
operations of power plants and
|
joint stock limited
|
||||
development, investments and
|
liability company
|
||||
operations of other export-
|
|||||
oriented enterprises
|
|
(b)
|
Registered capital of the parent company and respective changes
|
Name of entity
|
Currency
|
31 December 2009
|
Additions of the period
|
30 June 2010
|
|
Huaneng Group
|
RMB
|
20,000,000,000
|
—
|
20,000,000,000
|
|
HIPDC
|
USD
|
450,000,000
|
—
|
450,000,000
|
|
(c)
|
Shareholding or equity interest held by parties that control /are controlled by the Company and respective changes
|
31 December 2009
|
Additions of the period
|
30 June 2010
|
|||||
Name of entity
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|
Huaneng Group*
|
1,075,124,549
|
8.92
|
—
|
—
|
1,075,124,549
|
8.92
|
|
HIPDC
|
5,066,662,118
|
42.03
|
—
|
—
|
5,066,662,118
|
42.03
|
*
|
A wholly-owned subsidiary of Huaneng Group registered in Hong Kong holds approximately 0.17% of the Company’s H share.
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (CONT’D)
|
(2)
|
Nature of the Subsidiaries
|
(3)
|
Nature of the Associates
|
(4)
|
Nature of other related parties
|
Name of related parties
|
Relationship with the Company
|
|
Xi’an Thermal Power Research Institute Co., Ltd ("Xi’an Thermal") and its subsidiaries
|
A subsidiary of Huaneng Group
|
|
Huaneng Energy & Communications Holdings Co., Ltd. ("HEC") and its subsidiaries
|
A subsidiary of Huaneng Group
|
|
Huaneng Hulunbeier Energy Development Company Ltd. ("Hulunbeier Energy")
|
A subsidiary of Huaneng Group
|
|
Huaneng New Energy
|
A subsidiary of Huaneng Group
|
|
Huaneng Group Technology Innovation Center ("Huaneng Group Innovation Center")
|
A subsidiary of Huaneng Group
|
|
Huaneng Guicheng Trust
|
A subsidiary of Huaneng Group
|
|
Huaneng Building Construction and Management Co. Ltd. ("Huaneng Building")
|
A subsidiary of Huaneng Group
|
|
Gansu Huating Coal and Power Co., Ltd.("Huating Coal")
|
A subsidiary of Huaneng Group
|
|
Huaneng Heilongjiang Power Generation Co., Ltd. ("Heilongjiang Power")
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance Company of China Limited ("Alltrust Insurance")
|
A subsidiary of Huaneng Group
|
|
Hebei Huaneng Industrial Development Limited Liability Company
("Hebei Huaneng Industrial Development")
|
A subsidiary of Huaneng Group
|
|
Inner Mongolia Power Fuel Company ("Inner Mongolia Power")
|
A subsidiary of Huaneng Group
|
|
Huaneng Hainan Power Co., Ltd. ("Hainan Power")
|
A subsidiary of Huaneng Group
|
|
Huaneng Suzhou Thermoelectric Power Company Ltd. ("Suzhou Thermoelecctirc")
|
A subsidiary of Huaneng Group
|
|
Huaneng Ruijin Power Generation Co., Ltd. ("Ruijin Power")
|
A subsidiary of HIPDC
|
|
Rizhao Power Company
|
An associate of the Company
|
|
Huaneng Finance
|
An associate of the Company
|
|
Lime Company
|
An associate of the
Company’s subsidiary
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (CONT’D)
|
(5)
|
Related party transactions
|
|
(a)
|
Related party transactions
|
Related party
|
The type of related
party transactions
|
The nature of related
party transactions
|
For the six months ended
30 June 2010
Amount
|
For the six
months ended
30 June 2009
Amount
|
|
(Restated)
|
|||||
HIPDC
|
Rental service on land use rights
|
Rental charge on land use rights
of Huaneng Nanjing Power Plant
|
667,093
|
667,093
|
|
HIPDC
|
Rental fees
|
Rental charge on office building
|
8,966,667
|
13,000,000
|
|
HIPDC
|
Service on transmission
and transformer facilities
|
Service fees expenses on transmission
and transformer facilities
|
70,385,525
|
70,385,525
|
|
Huaneng Group
|
Entrusted loans
|
Interest expense on long-term loans
|
18,220,667
|
34,813,805
|
|
Huaneng Building
|
Rental fees
|
Rental charge on office building
|
21,764,877
|
—
|
|
Huating Coal
|
Coal purchase
|
Purchase of coal
|
772,556,608
|
—
|
|
Huaneng Finance
|
Long-term loans
|
Interest expense on long-term loans
|
5,620,050
|
5,081,130
|
|
Huaneng Finance
|
Long-term loans
|
Drawdown of long-term loans
|
-
|
100,000,000
|
|
Huaneng Finance
|
Short-term loans
|
Interest expense on short-term loans
|
4,678,110
|
29,059,220
|
|
Huaneng Finance
|
Short-term loans
|
Drawdown of short-term loans
|
275,000,000
|
1,000,000
|
|
Ruijin Power
|
Coal sales
|
Sale of coal
|
208,362,128
|
—
|
|
Huaneng New Energy
|
Long-term loans
|
Interest expense on long-term loans
|
3,922,034
|
10,514,543
|
|
Huaneng Guicheng Trust
|
Short-term loans
|
Interest expense on short-term loans
|
2,501,158
|
—
|
|
Huaneng Guicheng Trust
|
Short-term loans
|
Drawdown of short-term loans
|
1,180,000,000
|
—
|
|
HEC and its subsidiaries
|
Coal purchase
|
Purchase of coal and transportation service
|
911,655,908
|
339,534,663
|
|
HEC and its subsidiaries
|
Equipment purchase
|
Purchase of equipments and products
|
379,088,038
|
383,892,782
|
|
Xi’an Thermal and its subsidiaries
|
Technical services
|
Information and technology supporting services
|
85,673,641
|
50,221,050
|
Xi’an Thermal and its subsidiaries
|
Equipment purchase
|
Purchase of equipments and products
|
30,893,305
|
6,102,301
|
|
Hulunbeier Energy
|
Coal purchase
|
Purchase of coal
|
415,977,194
|
609,410,899
|
|
Lime Company
|
Lime purchase
|
Purchase of Lime
|
54,934,778
|
42,713,153
|
|
Heilongjiang Power
|
Equipment purchase
|
Service fee related to equipment purchase
|
520,000
|
—
|
|
Inner Mongolia Power
|
Coal purchase
|
Purchase of coal
|
25,615,491
|
—
|
|
Hebei Huaneng Industrial Development
|
Coal purchase
|
Purchase of coal
|
8,333,087
|
—
|
|
Alltrust Insurance
|
Property insurance
|
Insurance fees
|
28,628,887
|
—
|
|
Rizhao Power Company
|
Coal purchase
|
Purchase of coal
|
1,116,464,645
|
610,603,363
|
|
Hainan Power
|
Coal sales
|
Sale of coal
|
71,525,835
|
—
|
|
Suzhou Thermoelecctirc
|
Coal sales
|
Sale of coal
|
46,974,670
|
—
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (CONT’D)
|
(5)
|
Related party transactions (Cont’d)
|
(a)
|
Related party transactions (Cont’d)
|
|
The related party transactions of the company and its subsidiaries adopt the negotiated contract price based on the market transaction.
|
||
For the six months ended 30 June 2010, certain power plants and subsidiaries of the Company which located in Shandong Province were managed by the Shandong Huaneng Company which is owned by Huaneng Group and under this arrangement, the Company does not pay management fees. The Company also provides management services to certain power plants owned by Huaneng Group and HIPDC. For the six months ended 30 June 2010, no management service fees were earned for such management services.
|
||
Please refer to Note 5(25) for details of long-term loans on-lent from Huaneng Group through Huaneng Finance to the Company and its subsidiaries.
|
||
Please refer to Note 5(25) and 5(26) for details of the long-term bank loans and bonds payable of the Company and its subsidiaries guaranteed by HIPDC and Huaneng Group.
|
||
Please refer to Note 5(17) and 5(25) for details of short-term loans and long-term loans from Huaneng Finance and Huaneng Guicheng Trust to the Company and its subsidiaries.
|
||
(b)
|
Senior management’ emolument
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
(Restated)
|
||
Senior management’ emolument
|
3,400,000
|
2,621,000
|
|
Retirement assurance
|
486,000
|
629,000
|
|
3,886,000
|
3,250,000
|
(6)
|
Cash deposits in a related party
|
30 June 2010
|
31 December 2009
|
||
Current deposits in Huaneng Finance
|
1,632,402,404
|
2,742,184,017
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (CONT’D)
|
(7)
|
Receivables from and payables to related parties
|
30 June 2010
|
31 December 2009
|
||||
Amount
|
Percentage attributable to related balance
|
Amount
|
Percentage attributable to related balance
|
||
Prepayments
|
|||||
Prepayments to Xi’an Thermal and its
subsidiaries
|
330,000
|
0.03%
|
173,103
|
0.02%
|
|
Prepayments to HEC and its subsidiaries
|
-
|
-
|
22,164,993
|
2.16%
|
|
Prepayments to Rizhao Power Company
|
-
|
-
|
37,711,719
|
3.68%
|
|
Other receivables
|
|||||
Receivables from HIPDC
|
-
|
-
|
119,589,978
|
10.11%
|
|
Receivables from Huaneng Group
|
125,845
|
-
|
—
|
—
|
|
Receivables from Hainan Power
|
36,900,158
|
1.12%
|
—
|
—
|
|
Receivables from Ruijin Power
|
10,455,190
|
0.32%
|
—
|
—
|
|
Construction materials
|
|||||
Prepayments to HEC and its subsidiaries
|
471,335,288
|
5.88%
|
507,490,726
|
5.79%
|
|
Prepayments to Xi’an Thermal and
its subsidiaries
|
1,854,670
|
0.02%
|
7,868,415
|
0.09%
|
|
Construction In Progress
|
|||||
Prepayments to HEC
|
33,522,745
|
0.17%
|
—
|
—
|
|
Prepayments to Xi’an Thermal and
its subsidiaries
|
8,737,538
|
0.05%
|
17,139,956
|
0.07%
|
|
Accounts payable
|
|||||
Payables to Lime Company
|
5,288,589
|
0.10%
|
3,296,123
|
0.08%
|
|
Payables to Xi’an Thermal and its subsidiaries
|
4,974,601
|
0.10%
|
5,063,900
|
0.12%
|
|
Payables to HEC and its subsidiaries
|
241,863,231
|
4.76%
|
243,835,929
|
5.65%
|
|
Payables to Huating Coal
|
78,217,085
|
1.54%
|
—
|
—
|
|
Payables to Hulunbeier Energy
|
62,955,913
|
1.24%
|
—
|
—
|
|
Payables to Hebei Huaneng
Industrial Development
|
4,129,021
|
0.08%
|
—
|
—
|
|
Payables to Inner Mongolia Power
|
25,615,491
|
0.50%
|
—
|
—
|
|
Interest payables
|
|||||
Interest payables on loans
from Huaneng Finance
|
8,886,842
|
2.04%
|
3,748,525
|
0.76%
|
|
Interest payables on loans from Huaneng Group
|
20,671,813
|
4.74%
|
2,451,146
|
0.50%
|
|
Interest payables on loans from
Huaneng New Energy
|
-
|
-
|
560,291
|
0.11%
|
|
Interest payables on loans from
Huaneng Guicheng Trust
|
203,108
|
0.05%
|
—
|
—
|
7.
|
RELATED PARTY RELATIONSHIPS AND TRANSACTIONS (CONT’D)
|
(7)
|
Receivables from and payables to related parties (Cont’d)
|
30 June 2010
|
31 December 2009
|
||||
Amount
|
Percentage attributable to related balance
|
Amount
|
Percentage attributable to related balance
|
||
Other payables
|
|||||
Payables to HIPDC
|
75,465,765
|
0.87%
|
50,799,571
|
0.61%
|
|
Payables to Huaneng Group
|
404,920,833
|
4.65%
|
277,798,547
|
3.32%
|
|
Payables to Rizhao Power
|
7,417,014
|
0.09%
|
—
|
—
|
|
Payables to Huaneng Building
|
21,764,877
|
0.25%
|
—
|
—
|
|
Payables to Alltrust Insurance
|
3,014,226
|
0.03%
|
—
|
—
|
|
Payables to Xi’an Thermal and its subsidiaries
|
54,922,343
|
0.63%
|
60,575,323
|
0.72%
|
|
Payables to HEC and its subsidiaries
|
35,639,290
|
0.41%
|
47,469,559
|
0.57%
|
|
Payables to Huaneng Group Innovation Center
|
-
|
-
|
41,800,000
|
0.50%
|
|
Payables to other subsidiaries of Huaneng Group
|
-
|
-
|
277,011,171
|
3.31%
|
|
Notes Payable
|
|||||
Payables to HEC and its subsidiaries
|
53,037,893
|
41.27%
|
—
|
—
|
8.
|
CONTINGENT LIABILITY
|
30 June 2010
|
|||
Item
|
The Company and its subsidiaries
|
The Company
|
|
Guarantees on the long-term bank loans of
SinoSing Power Company
|
—
|
14,825,497,323
|
9.
|
COMMITMENTS
|
(1)
|
Capital commitments
|
(a)
|
Expenditure on construction projects which mainly relate to the construction of new power projects and renovation projects which were contracted but not recognized in Balance Sheet as at 30 June 2010 amounted to approximately RMB19.771 billion (31 December 2009: RMB19.438 billion).
|
(b)
|
On 31 December 2009, the Company entered into an Equity Interest Transfer Agreement with Shandong Power and Shandong Luneng Development Group Company Limited ("Luneng Development"), pursuant to which the Company agreed to acquire from Shandong Power and Luneng Development the Target Equity Interests for an aggregate consideration of RMB8.625 billion. Target Equity Interests include 100% equity interest of Yunnan Diandong Energy Limited Company, 100% equity interest of Yunnan Diandong Yuwang Energy Limited Company, 100% equity interest of Shandong Zhanhua Co-generation Limited Company, 100% equity interest of Jilin Luneng Biological Power Generation Limited Company, 60.25% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company, 58.30% equity interest of Fuzhou Port Luoyuanwan Pier Limited Liability Company, 73.46% equity interest of Luoyuan Luneng Ludao Pier Limited Liability Company, 100% equity interest of Qingdao Luneng Jiaonan Port Limited Company, 53% equity interest of Shandong Luneng Sea Transportation Limited Company, preliminary stage project development rights, all of which are owned by Shandong Power; and 39.75% equity interest of Fujian Luoyuanwan Luneng Harbour Limited Liability Company owned by Luneng Development.
|
For the six months ended 30 June 2010, the Company had prepaid consideration amounted to RMB2 billion.
|
(2)
|
Operating lease commitments
|
30 June
2010
|
31 December
2009
|
||
Land and buildings
|
|||
Within 1 year
|
5,917,109
|
44,098,890
|
|
1-2 years
|
6,153,022
|
3,253,383
|
|
2-3 years
|
6,220,455
|
3,253,383
|
|
Over 3 years
|
110,810,057
|
107,884,990
|
|
129,100,643
|
158,490,646
|
9.
|
COMMITMENTS (CONT’D)
|
(2)
|
Operating lease commitments (Cont’d)
|
(3)
|
Fuel purchase commitments
|
Plateau period*
|
Purchase amount per day
|
|
Before the year end of 2013
|
175.1 billion British Thermal Unit ("BBtu")
|
|
2014
|
32.6 BBtu
|
|
2015-2023
|
15.0 BBtu
|
*
|
The various gas supply contracts remain valid after the above period, but the contractual quantity may deviate from the quantity disclosed in above subject to applicable conditions as stipulated in the respective agreements.
|
10.
|
EVENT AFTER THE BALANCE SHEET DATE
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS
|
(1)
|
Accounts receivable
|
30 June
2010
|
31 December
2009
|
||
Accounts receivable
|
5,291,672,584
|
5,231,868,409
|
|
Less: provision for doubtful accounts
|
-
|
—
|
|
5,291,672,584
|
5,231,868,409
|
(a)
|
The ageing analysis of accounts receivable is as follows:
|
30 June
2010
|
31 December
2009
|
||
Within 1 year
|
5,291,672,584
|
5,227,867,459
|
|
1-2 years
|
-
|
4,000,950
|
|
5,291,672,584
|
5,231,868,409
|
(b)
|
As at 30 June 2010, there was no accounts receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2009: Nil).
|
(c)
|
As at 30 June 2010, there was no account receivable from related party in the Company (31 December 2009: Nil).
|
(d)
|
As at 30 June 2010, accounts receivable (within one year and no provision) of the Company approximately RMB1,672,926,021 (31 December 2009: RMB1,031,926,931) was secured to a bank as collateral against a short-term loan of RMB1,595,914,776 (31 December 2009: RMB698,361,762).
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (CONT’D)
|
(2)
|
Other receivables
|
30 June 2010
|
31 December 2009
|
||
Receivable from Administration Center of
Housing Fund for sales of staff quarters
|
17,260,314
|
14,984,890
|
|
Staff advances
|
13,932,108
|
6,617,989
|
|
Services fees from subsidiaries and
prepayments to projects
|
79,639,605
|
85,689,508
|
|
Prepayments for investments *
|
2,452,981,600
|
450,000,000
|
|
Receivables from subsidiaries for repairs
and maintenance services rendered
|
5,489,051
|
2,890,641
|
|
Receivables from subsidiaries for fuel and materials
|
216,420,605
|
217,212,195
|
|
Receivables from subsidiaries for interests
and prepayments for subsidiaries
|
919,490,908
|
23,830,857
|
|
Others
|
304,477,116
|
304,180,133
|
|
4,009,691,307
|
1,105,406,213
|
||
Less: provision for doubtful accounts
|
(17,813,330)
|
(17,851,036)
|
|
3,991,877,977
|
1,087,555,177
|
*
|
Prepayments for investments primarily represent prepayments for Luneng Acquisition Project. Please refer to Note 9(1)(b) for details.
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (CONT’D)
|
(2)
|
Other receivables (Cont’d)
|
(a)
|
The ageing analysis of other receivable is as follows:
|
30 June 2010
|
31 December 2009
|
||
Within 1 year
|
3,781,800,902
|
954,997,252
|
|
1-2 years
|
75,171,890
|
98,252,143
|
|
2-3 years
|
101,177,848
|
518,098
|
|
3-4 years
|
4,100,994
|
11,661,930
|
|
4-5 years
|
7,835,598
|
4,178,904
|
|
Over 5 years
|
39,604,075
|
35,797,886
|
|
4,009,691,307
|
1,105,406,213
|
(b)
|
As at 30 June 2010, there was no other receivable from shareholders who held 5% or more of the equity interest in the Company (31 December 2009: receivable from HIPDC RMB96,883,000).
|
(3)
|
Long-term equity investments
|
30 June
2010
|
31 December
2009
|
||
Subsidiaries(a)
|
22,084,040,800
|
20,676,720,025
|
|
Associates
|
9,808,697,158
|
9,258,982,708
|
|
Other long-term equity investments
|
269,890,133
|
269,890,133
|
|
32,162,628,091
|
30,205,592,866
|
||
Less: impairment provision for long-term equity investments
|
(214,940,210)
|
(214,940,210)
|
|
31,947,687,881
|
29,990,652,656
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (CONT’D)
|
(3)
|
Long-term equity investments (Cont’d)
|
|
(a)
|
Long-term equity investments in subsidiaries
|
The initial investment cost
|
31 December
2009
|
Addition
of the period
|
30 June
2010
|
Percentage of
equity interest
|
Percentage of
voting rights
|
Provision
|
Provision
of the period
|
Dividends declared
of the period
|
|
Weihai Power Company
|
604,038,793
|
574,038,793
|
30,000,000
|
604,038,793
|
60%
|
60%
|
—
|
—
|
—
|
Taicang Power Company
|
469,706,560
|
469,706,560
|
—
|
469,706,560
|
75%
|
75%
|
—
|
—
|
—
|
Huaiyin Power Company
|
760,884,637
|
760,884,637
|
—
|
760,884,637
|
100%
|
100%
|
(208,851,967)
|
—
|
—
|
Huaiyin II Power Company
|
592,403,600
|
592,403,600
|
—
|
592,403,600
|
63.64%
|
63.64%
|
—
|
—
|
—
|
Yushe Power Company
|
374,449,895
|
374,449,895
|
—
|
374,449,895
|
60%
|
60%
|
—
|
—
|
—
|
Qinbei Power Company
|
977,325,722
|
977,325,722
|
—
|
977,325,722
|
60%
|
60%
|
—
|
—
|
—
|
Xindian II Power Company
|
442,320,000
|
442,320,000
|
—
|
442,320,000
|
95%
|
95%
|
—
|
—
|
—
|
Taicang II Power Company
|
603,110,000
|
603,110,000
|
—
|
603,110,000
|
75%
|
75%
|
—
|
—
|
(136,033,920)
|
Yueyang Power Company
|
622,984,838
|
622,984,838
|
—
|
622,984,838
|
55%
|
55%
|
—
|
—
|
(20,149,030)
|
Luohuang Power Company
|
1,249,218,249
|
1,249,218,249
|
—
|
1,249,218,249
|
60%
|
60%
|
—
|
—
|
—
|
Shanghai Combined Cycle Power Company
|
489,790,000
|
489,790,000
|
—
|
489,790,000
|
70%
|
70%
|
—
|
—
|
(94,500,000)
|
Pingliang Power Company
|
942,717,154
|
917,717,154
|
25,000,000
|
942,717,154
|
65%
|
65%
|
—
|
—
|
—
|
Jinling Power Company
|
1,172,760,502
|
1,172,760,502
|
—
|
1,172,760,502
|
60%
|
60%
|
—
|
—
|
—
|
Fuel Company
|
200,000,000
|
200,000,000
|
—
|
200,000,000
|
100%
|
100%
|
—
|
—
|
—
|
SinoSing Power
|
7,841,267,424
|
7,069,292,849
|
771,974,575
|
7,841,267,424
|
100%
|
100%
|
—
|
—
|
—
|
Shidongkou Power Company
|
495,000,000
|
495,000,000
|
—
|
495,000,000
|
50%
|
50%
|
—
|
—
|
—
|
Daditaihong
|
122,692,000
|
122,692,000
|
—
|
122,692,000
|
99%
|
99%
|
—
|
—
|
—
|
Nantong Power Company
|
546,000,000
|
546,000,000
|
—
|
546,000,000
|
70%
|
70%
|
—
|
—
|
—
|
Yingkou Port
|
360,117,500
|
360,117,500
|
—
|
360,117,500
|
50%
|
50%
|
—
|
—
|
—
|
Xiangqi Hydropower
|
110,000,000
|
100,000,000
|
10,000,000
|
110,000,000
|
100%
|
100%
|
—
|
—
|
—
|
Qidong Wind Power
|
128,044,837
|
128,044,837
|
—
|
128,044,837
|
65%
|
65%
|
—
|
—
|
—
|
Beijing Cogeneration
|
776,926,953
|
776,926,953
|
—
|
776,926,953
|
41%
|
66%
|
—
|
—
|
(74,000,900)
|
Yangliuqing Power Company
|
796,935,936
|
796,935,936
|
—
|
796,935,936
|
55%
|
55%
|
—
|
—
|
—
|
Yingkou Cogeneration
|
830,000,000
|
830,000,000
|
—
|
830,000,000
|
100%
|
100%
|
—
|
—
|
—
|
Zhuozhou Liyuan
|
5,000,000
|
5,000,000
|
—
|
5,000,000
|
100%
|
100%
|
—
|
—
|
—
|
Zuoquan Coal-fired Power Company
|
444,026,200
|
—
|
444,026,200
|
444,026,200
|
80%
|
80%
|
—
|
—
|
—
|
Kangbao Wind Power Company
|
76,320,000
|
—
|
76,320,000
|
76,320,000
|
100%
|
100%
|
—
|
—
|
—
|
Jiuquan Wind Power Company
|
50,000,000
|
—
|
50,000,000
|
50,000,000
|
100%
|
100%
|
—
|
—
|
—
|
20,676,720,025
|
1,407,320,775
|
22,084,040,800
|
(208,851,967)
|
—
|
(324,683,850)
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (CONT’D)
|
(4)
|
Operating revenue and operating cost
|
For the six months ended
30 June 2010
|
For the six months ended
30 June 2009
|
||||
Revenue
|
Cost
|
Revenue
|
Cost
|
||
Principal operations
|
24,703,902,065
|
21,855,534,602
|
18,850,932,840
|
16,006,431,376
|
|
Other operations
|
67,727,619
|
37,249,982
|
338,670,082
|
236,593,560
|
|
Total
|
24,771,629,684
|
21,892,784,584
|
19,189,602,922
|
16,243,024,936
|
For the six months ended
30 June 2010
|
For the six months ended
30 June 2009
|
||||
Other operating revenue
|
Other operating cost
|
Other operating revenue
|
Other operating cost
|
||
Sales of fuel and steam
|
12,029,053
|
11,982,223
|
213,233,873
|
208,635,289
|
|
Other operations
|
55,698,566
|
25,267,759
|
125,436,209
|
27,958,271
|
|
Total
|
67,727,619
|
37,249,982
|
338,670,082
|
236,593,560
|
(5)
|
Investment income
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
|
||
Gains from available-for-sale financial assets
|
63,577,766
|
—
|
|
Proportionate share of net profit of investee measured
using the equity method of accounting
|
370,039,462
|
393,712,282
|
|
Dividends declared by investees measured using
the cost method of accounting
|
324,683,850
|
126,969,700
|
|
758,301,078
|
520,681,982
|
11.
|
NOTES TO THE COMPANY ONLY FINANCIAL STATEMENTS (CONT’D)
|
(6)
|
Other comprehensive (losses)/income
|
For the six
months ended
30 June 2010
|
For the six
months ended
30 June 2009
|
||
Available-for-sale financial assets
|
|||
— (Losses)/gain in the period
|
(212,962,421)
|
1,104,072,795
|
Less: Income tax impact
|
53,240,605
|
(276,018,199)
|
|
Subtotal
|
(159,721,816)
|
828,054,596
|
|
Shares in investees’ other comprehensive (losses)/
income under equity method
|
(35,524,406)
|
8,549,349
|
|
Less: Income tax impact
|
8,440,922
|
(2,173,378)
|
|
Subtotal
|
(27,083,484)
|
6,375,971
|
|
Hedging instruments of cash flow hedge
|
|||
— Losses in the period
|
(187,862,217)
|
—
|
|
Less: Transfer from other comprehensive income recorded
in prior period to the income statements in the period
|
40,438,670
|
—
|
|
Less: Income tax impact
|
36,855,887
|
—
|
|
Subtotal
|
(110,567,660)
|
—
|
|
Total
|
(297,372,960)
|
834,430,567
|
1.
|
DETAILS FOR NON-RECURRING ITEMS
|
For the six
moths ended
30 June 2010
|
For the six
moths ended
30 June 2009
|
||
(Restated)
|
|||
Net gain from disposal of non-current assets
|
8,596,422
|
14,459,704
|
|
Government grants recorded in the profit and loss
|
211,248,070
|
68,348,173
|
|
Net profit of subsidiaries acquired from business
combination under common control
|
-
|
50,996,758
|
|
The gain on fair value change of held-for-trading
financial assets and liabilities (excluding effective
hedging instruments related to operating activities
of the Company) and disposal of held-for-trading
financial assets and liabilities and
available-for-sale financial assets
|
3,578,740
|
(32,497,954)
|
|
Reversal of provision for doubtful accounts
receivable individually tested for impairments
|
(163,077)
|
2,622,834
|
|
Non-operating income and expenses (excluding items above)
|
(15,460,466)
|
(1,286,192)
|
|
207,799,689
|
102,643,323
|
||
Impact of income tax
|
(30,587,471)
|
9,598,172
|
|
Impact of minority interests (after Tax)
|
(36,525,986)
|
(58,403,924)
|
|
140,686,232
|
53,837,571
|
Net Profit
For the six months ended 30 June
|
Net Assets
|
||||
2010
|
2009
|
30 June 2010
|
31 December 2009
|
||
(Restated)
|
|||||
Under PRC GAAP
|
2,025,963,723
|
1,972,541,791
|
39,926,709,711
|
41,015,519,318
|
|
Impact of IFRS adjustments:
|
|||||
Effect of reversal of the recorded amounts received
in advance of previous years (a)
|
-
|
—
|
(829,896,600)
|
(829,896,600)
|
|
Amortization of the difference in the recognition of
housing benefits of previous years (b)
|
(11,378,749)
|
(16,172,177)
|
(124,496,597)
|
(113,117,848)
|
|
Difference on depreciation related to borrowing
costs capitalized in previous years (c)
|
(14,846,399)
|
(14,901,771)
|
389,702,204
|
404,548,603
|
|
Differences in accounting treatment on
business combinations under common control (d)
|
-
|
(50,996,758)
|
3,582,881,564
|
3,582,881,564
|
|
Difference in depreciation and amortization of
assets acquired in business combinations under
common control (d)
|
(208,850,165)
|
(138,359,618)
|
(1,146,046,627)
|
(937,196,462)
|
|
Applicable deferred income tax impact of
the GAAP differences above (e)
|
36,830,745
|
22,996,491
|
18,082,339
|
(18,748,406)
|
|
Others
|
26,491,320
|
11,152,553
|
(146,069,402)
|
(157,232,250)
|
|
Profit attributable to minority interests
on the adjustments above
|
78,252,129
|
84,116,255
|
(744,322,704)
|
(822,574,833)
|
|
Under IFRS
|
1,932,462,604
|
1,870,376,766
|
40,926,543,888
|
42,124,183,086
|
(b)
|
Difference in the recognition of housing benefits to the employees of the Company and its subsidiaries in previous years
|
(c)
|
Effect of depreciation on the capitalization of borrowing costs in previous years
|
(d)
|
Differences in accounting treatment on business combinations under common control
|
Weighted average
return on net assets
(%)
For the six moths
ended 30 June
|
Earnings per share (RMB/Share)
|
||||||
Basic earnings per
share
For the six moths
ended 30 June
|
Diluted earnings per
share
For the six moths
ended 30 June
|
||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||
(Restated)
|
(Restated)
|
(Restated)
|
|||||
Net profit attributable to shareholders
of the Company
|
5.01
|
5.04
|
0.17
|
0.16
|
0.17
|
0.16
|
|
Net profit attributable to shareholders
of the Company (excluding
non-recurring items)
|
4.66
|
4.90
|
0.16
|
0.16
|
0.16
|
0.16
|
HUANENG POWER INTERNATIONAL, INC.
|
|
By /s/ Gu Biquan
|
|
Name: Gu Biquan
|
|
Title: Company Secretary
|