Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Pursuant to the regulations of the China Securities Regulatory Commission, Huaneng Power International, Inc. (the “Company”) is required to publish a quarterly report for each of the first and third quarters.
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC Accounting Standards (“PRC GAAP”).
This announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
1.
|
IMPORTANT NOTICE
|
|
1.1
|
The board of directors and the supervisory committee of the Company together with the members thereof and the senior management warrant that the information contained in this report does not contain any false statements, misleading representations or material omissions. All of them jointly and severally accept responsibility as to the truthfulness, accuracy and completeness of the content of this report.
|
1.2
|
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC GAAP.
|
|
1.3
|
Mr. Cao Peixi (Chairman), Ms. Zhou Hui (person in charge of accounting function) and Mr. Huang Lixin (person in charge of the Financial Department) warrant the truthfulness and completeness of the content of the first quarterly report of 2011.
|
|
1.4
|
This announcement is made pursuant to Rules 13.09 (1) and (2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
|
2.
|
COMPANY PROFILE
|
|
2.1
|
Major financial information and financial indicators (PRC GAAP) (unaudited)
|
End of current
reporting period
|
End of last year
|
Variance from
end of last year
|
||
(%)
|
||||
Total Assets
|
249,590,793,007.00
|
223,952,747,826.00
|
11.45
|
|
Owners’ equity (Shareholders’ equity)
|
53,602,477,489.00
|
52,891,269,202.00
|
1.34
|
|
Net assets per share attributable to shareholders of the listed company
|
3.81
|
3.76
|
1.33
|
|
From the beginning
of the year to the
end of current
reporting period
|
Variance
from equivalent
period of
last year
|
|||
(%)
|
||||
Net cash flows generated from operating activities
|
5,613,164,562.00
|
32.01
|
||
Net cash flows generated from operating activities per share
|
0.40
|
14.29
|
||
Current
reporting period
|
From the beginning
of the year to the
end of current
reporting period
|
Variance
from equivalent
period of
last year
|
||
(%)
|
||||
Net profit attributable to shareholders of the listed company
|
226,260,281.00
|
226,260,281.00
|
(76.25)
|
|
Basic earnings per share
|
0.02
|
0.02
|
(75.00)
|
|
Basic earnings per share after deducting non-recurring items
|
0.01
|
0.01
|
(85.71)
|
|
Diluted earnings per share
|
0.02
|
0.02
|
(75.00)
|
|
Return on net assets (weighted average) (%)
|
0.42
|
0.42
|
Decreased by 1.88 percentage points
|
|
Return on net assets after deducting non-recurring items (weighted average) (%)
|
0.33
|
0.33
|
Decreased by 1.79 percentage points
|
Non-recurring items
|
Total amount
from the
beginning of
the year to
the end of
current
reporting period
|
|
(Rmb Yuan)
|
||
Gains from disposal of non-current assets
|
(962,555)
|
|
Government grant recorded in income statement, excluding government grant closely related to the Company’s business and calculated according to national unified standards
|
80,219,394
|
|
Gains on the changes in fair value from held-for-trading financial assets , held-for-trading financial liabilities other than those hedging instruments relating to normal business, and investment income from disposal of held-for-trading financial assets , held-for-trading financial liabilities and available-for-sale financial assets
|
12,684,149
|
|
Other non-operating income and expenses excluding the above items
|
(13,801,812)
|
|
Tax impact of non-recurring items
|
(10,923,305)
|
|
Impact of minority interests, net of tax
|
(14,069,035)
|
|
|
||
Total
|
53,146,836
|
2.2
|
Total number of shareholders and shareholding of the ten largest holders of shares in circulation as at the end of the reporting period
|
|
Total number of shareholders as at the end of the reporting period: 154,013 (including 153,072 holders of A shares, 792 holders of H shares and 149 holders of ADRs).
|
||
Ten largest holders of shares in circulation without any selling restrictions
|
Name of shareholder (full name)
|
Number of
shares in
circulation
without any
selling
restrictions as
at the end of
the reporting
period
|
Type of shares
|
|
HKSCC Nominees Limited
|
2,466,639,116
|
H shares
|
|
Hebei Construction & Investment Group Co., Ltd.
|
603,000,000
|
A shares
|
|
China Hua Neng Group Hong Kong Limited
|
520,000,000
|
H shares
|
|
HSBC Nominees (Hong Kong) Limited
|
517,500,440
|
H shares
|
|
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
A shares
|
|
Fujian Investment Enterprise Holdings Company
|
374,466,667
|
A shares
|
|
Liaoning Energy Investment (Group) Limited Liability Company
|
332,913,333
|
A shares
|
|
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
A shares
|
Nantong Investment Management Limited Company
|
92,188,035
|
A shares
|
|
Minxin Group Limited Company
|
72,000,000
|
A shares
|
3
|
SIGNIFICANT EVENTS
|
|
3.1
|
Disclosure as to, and reasons for, material changes in accounting items and financial indices of the Company
|
Ö
|
Applicable
|
Not Applicable
|
(1) | Fluctuation analysis of balance sheet items | ||
1) |
Derivative financial assets (current portion) of the Company and its subsidiaries as at the end of the reporting period increased by 227.16% comparing with the beginning of the reporting period, mainly due to the increase in fair value of fuel hedging instruments consequent to the increase in fuel price.
|
||
2) |
Accounts receivable of the Company and its subsidiaries as at the end of the reporting period increased by 31.71% comparing with the beginning of the reporting period, mainly due to the increase in unsettled revenues at the end of the reporting period.
|
||
3) |
Advances to suppliers of the Company and its subsidiaries as at the end of the reporting period increased by 54.25% comparing with the beginning of the reporting period, mainly due to the increase in prepayments for fuel purchases.
|
4) |
Other current assets of the Company and its subsidiaries as at the end of the reporting period increased by 60.03% comparing with the beginning of the reporting period, mainly due to the income tax paid in advance.
|
||
5) |
Intangible assets of the Company and its subsidiaries as at the end of the reporting period increased by 40.77% comparing with the beginning of the reporting period, mainly due to the land use rights and mining rights obtained as a result of the completion of acquisitions.
|
||
6) |
Other non-current assets of the Company and its subsidiaries as at the end of the reporting period decreased by 97.16% comparing with the beginning of the reporting period, mainly due to the prepaid acquisition consideration as at the beginning of the period were transferred into investments with the completion of the acquisitions.
|
||
7) |
Accounts payable of the Company and its subsidiaries as at the end of the reporting period increased by 61.71% comparing with the beginning of the reporting period, mainly due to the increase in payables for fuel purchases.
|
||
8) |
Advances from customers of the Company and its subsidiaries as at the end of the reporting period decrease by 40.60% comparing with the beginning of the reporting period, mainly due to revenues were recognized based on accrual basis.
|
||
9) |
Interest payable of the Company and its subsidiaries as at the end of the reporting period increased by 31.23% comparing with the beginning of the reporting period, mainly due to the accrual of interest that has not due.
|
||
10) |
Other current liabilities of the Company and its subsidiaries as at the end of the reporting period increased by 94.87% comparing with the beginning of the reporting period, mainly due to the issuance of short-term bonds.
|
||
11) |
Long-term payables of the Company and its subsidiaries as at the end of the reporting period increased by 696.43% comparing with the beginning of the reporting period, mainly due to the increase resulting from the completion of acquisitions.
|
||
(2) | Fluctuation analysis of income statement items | ||
1) |
Financial expenses of the Company and its subsidiaries for the reporting period increased by 54.30% comparing with the same period of last year, mainly due to the expansion of the Company’s operations.
|
||
2) |
Gain from changes in fair value of the Company and its subsidiaries for the reporting period decreased by 258.38% comparing with the same period of last year, mainly due to changes in the fair value of the ineffective portion of fuel hedging contracts in overseas subsidiaries of the Company.
|
||
3) |
Income tax expenses of the Company and its subsidiaries for the reporting period decreased by 31.21% comparing with the same period of last year, mainly due to lower profit of the Company and its subsidiaries.
|
||
4) |
Net profit attributable to shareholders of the Company for the reporting period decreased by 76.25% comparing with the same period of last year, mainly due to increase in operating cost resulting from the rising fuel price.
|
5) |
Net profit attributable to minority interests of the Company and its subsidiaries for the reporting period decreased by 88.80% comparing with the same period of last year, mainly due to the lower profit in current period.
|
||
3.2
|
The progress on significant events and their impact as well as the analysis and explanations for their solutions
|
|
Applicable
|
Ö |
Not Applicable
|
3.3
|
Status of performance of undertakings given by the Company, shareholders and de facto controller
|
Ö
|
Applicable
|
Not Applicable
|
Undertakings
|
Details of the Undertaking
|
Status of performance
|
|
Undertaking for the purpose of the restructuring of share capital
|
China Huaneng Group and Huaneng International Power Development Corporation undertook not to trade their shares in the Company which are subject to non-disposal restriction on the market within 60 months commencing from 19 April 2006.
|
Implementing*
|
Undertaking given for issue of new shares
|
China Huaneng Group undertook not to trade its 5 billion domestic shares subscribed from the Company pursuant to the Company’s non public issuance on the market within 36 months commencing from 23 December 2010.
|
Implementing
|
*
|
Such non-disposal shares has commenced trading in the market on 19 April 2011. For details, please refer to the announcement of the Company dated 14 April 2011.
|
||
3.4
|
Disclosure as to, and reasons for, the warning in respect of forecast of a probable loss in respect of the accumulated net profit from the beginning of the financial year to the end of the next reporting period or any significant changes in profit as compared with that of the corresponding period of last year
|
|
Applicable
|
Ö |
Not Applicable
|
Cao Peixi
|
Liu Jipeng
|
(Executive Director)
|
(Independent Non-executive Director)
|
Huang Long
|
Yu Ning
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Wu Dawei
|
Shao Shiwei
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Huang Jian
|
Zheng Jianchao
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
Liu Guoyue
|
Wu Liansheng
|
(Executive Director)
|
(Independent Non-executive Director)
|
Fan Xiaxia
|
|
(Executive Director)
|
|
Shan Qunying
|
|
(Non-executive Director)
|
|
Xu Zujian
|
|
(Non-executive Director)
|
|
Huang Mingyuan
|
|
(Non-executive Director)
|
|
Liu Shuyuan
|
|
(Non-executive Director)
|
HUANENG POWER INTERNATIONAL, INC.
|
UNAUDITED CONSOLIDATED AND THE COMPANY BALANCE SHEETS
|
(PRC GAAP)
|
AS AT 31 MARCH 2011
|
31 March 2011
|
31 December 2010
|
31 March 2011
|
31 December 2010
|
|
ASSETS
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT ASSETS
|
||||
Cash
|
10,401,957,517
|
9,547,908,196
|
4,474,106,253
|
5,019,591,960
|
Derivative financial assets
|
433,924,604
|
132,632,360
|
—
|
—
|
Notes receivable
|
692,025,108
|
636,542,203
|
195,300,000
|
139,100,000
|
Accounts receivable
|
13,530,129,940
|
10,272,593,414
|
6,201,679,598
|
5,186,802,524
|
Advances to suppliers
|
1,895,035,962
|
1,228,515,418
|
1,074,464,906
|
733,871,421
|
Interest receivable
|
94,011
|
730,355
|
17,379,724
|
15,717,765
|
Dividends receivable
|
—
|
—
|
78,749,891
|
78,749,891
|
Other receivables
|
1,531,785,668
|
1,602,901,561
|
900,515,678
|
1,224,281,138
|
Inventories
|
5,978,454,792
|
5,190,435,156
|
2,317,392,703
|
2,370,069,662
|
Current portion of non-current assets
|
76,576,653
|
101,332,688
|
—
|
—
|
Other current assets
|
129,603,547
|
80,988,696
|
11,746,694,040
|
11,443,740,480
|
|
|
|
|
|
Total current assets
|
34,669,587,802
|
28,794,580,047
|
27,006,282,793
|
26,211,924,841
|
|
|
|
|
|
NON-CURRENT ASSETS
|
||||
Available-for-sale financial assets
|
2,052,751,208
|
1,949,727,308
|
2,052,751,208
|
1,949,727,308
|
Derivative financial assets
|
89,907,220
|
91,478,179
|
—
|
—
|
Long-term receivables
|
721,834,769
|
709,559,946
|
—
|
—
|
Long-term equity investments
|
12,133,270,322
|
11,982,633,334
|
46,739,068,641
|
37,980,576,504
|
Fixed assets
|
142,465,191,437
|
123,653,446,684
|
59,071,382,652
|
59,984,014,231
|
Fixed assets pending for disposal
|
87,830,292
|
86,995,876
|
625,778
|
134,382
|
Construction-in-progress
|
25,425,987,093
|
26,243,063,527
|
7,796,122,781
|
7,400,043,092
|
Construction materials
|
6,115,515,378
|
6,014,979,607
|
895,566,857
|
877,057,893
|
Intangible assets
|
10,567,628,014
|
7,507,217,342
|
1,728,722,142
|
1,734,780,533
|
Goodwill
|
14,141,651,668
|
11,955,539,690
|
1,528,308
|
1,528,308
|
Long-term deferred expenses
|
148,730,190
|
154,269,928
|
17,878,842
|
17,409,507
|
Deferred income tax assets
|
859,107,614
|
867,182,843
|
525,808,876
|
551,491,094
|
Other non-current assets
|
111,800,000
|
3,942,073,515
|
9,360,000,000
|
13,194,773,515
|
|
|
|
|
|
Total non-current assets
|
214,921,205,205
|
195,158,167,779
|
128,189,456,085
|
123,691,536,367
|
|
|
|
|
|
TOTAL ASSETS
|
249,590,793,007
|
223,952,747,826
|
155,195,738,878
|
149,903,461,208
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
31 March 2011
|
31 December 2010
|
31 March 2011
|
31 December 2010
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
CURRENT LIABILITIES
|
||||
Short-term loans
|
42,266,933,566
|
44,047,183,998
|
29,970,513,566
|
32,993,183,998
|
Derivative financial liabilities
|
100,868,621
|
86,611,751
|
—
|
—
|
Notes payable
|
60,187,159
|
75,351,966
|
—
|
—
|
Accounts payable
|
8,634,882,881
|
5,339,792,472
|
3,241,588,496
|
2,474,977,708
|
Advance from customers
|
81,813,946
|
137,725,313
|
6,652,721
|
80,818,682
|
Salary and welfare payables
|
261,755,294
|
271,061,620
|
112,347,781
|
107,683,839
|
Taxes payable
|
(1,552,172,112)
|
(2,017,347,239)
|
(372,285,263)
|
(511,030,143)
|
Interest payable
|
757,247,600
|
577,022,852
|
594,675,409
|
393,938,533
|
Dividends payable
|
79,680,686
|
79,680,686
|
—
|
—
|
Other payables
|
14,873,775,489
|
12,237,135,183
|
5,692,367,712
|
3,756,247,664
|
Current portion of
|
||||
non-current liabilities
|
16,701,773,513
|
13,782,550,038
|
11,206,137,521
|
8,766,245,204
|
Other current liabilities
|
10,598,916,877
|
5,439,065,424
|
10,400,612,987
|
5,319,960,363
|
|
|
|
|
|
Total current liabilities
|
92,865,663,520
|
80,055,834,064
|
60,852,610,930
|
53,382,025,848
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
||||
Long-term loans
|
76,149,188,233
|
65,184,902,502
|
27,416,504,422
|
29,739,135,701
|
Derivative financial liabilities
|
74,774,324
|
95,862,772
|
59,777,793
|
82,158,243
|
Bonds payable
|
13,839,151,674
|
13,831,150,101
|
13,839,151,674
|
13,831,150,101
|
Long-term payables
|
662,816,569
|
83,223,484
|
—
|
—
|
Specific accounts payable
|
15,732,807
|
2,702,264
|
3,862,655
|
2,702,264
|
Deferred income tax liabilities
|
2,064,570,285
|
1,605,716,163
|
—
|
—
|
Other non-current liabilities
|
2,207,631,012
|
2,234,140,427
|
2,067,902,705
|
2,106,288,138
|
|
|
|
|
|
Total non-current liabilities
|
95,013,864,904
|
83,037,697,713
|
43,387,199,249
|
45,761,434,447
|
|
|
|
|
|
TOTAL LIABILITIES
|
187,879,528,424
|
163,093,531,777
|
104,239,810,179
|
99,143,460,295
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
||||
Share capital
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
Capital surplus
|
18,084,633,003
|
17,746,199,069
|
15,896,914,261
|
15,803,068,930
|
Special reserves
|
13,276,114
|
12,797,793
|
13,276,114
|
12,797,793
|
Surplus reserves
|
7,004,875,161
|
7,004,875,161
|
7,004,875,161
|
7,004,875,161
|
Undistributed profits
|
14,204,869,156
|
13,978,608,875
|
13,985,479,723
|
13,883,875,589
|
Currency translation differences
|
239,440,615
|
93,404,864
|
—
|
—
|
|
|
|
|
|
Shareholder’s equity attributable to shareholders of the Company
|
53,602,477,489
|
52,891,269,202
|
50,955,928,699
|
50,760,000,913
|
Minority interests
|
8,108,787,094
|
7,967,946,847
|
—
|
—
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
61,711,264,583
|
60,859,216,049
|
50,955,928,699
|
50,760,000,913
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
249,590,793,007
|
223,952,747,826
|
155,195,738,878
|
149,903,461,208
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
HUANENG POWER INTERNATIONAL, INC.
|
|
(PRC GAAP)
|
FOR THE FIRST QUARTER ENDED 31 MARCH 2011
|
For the quarter ended 31 March
|
||||
2011
|
2010
|
2011
|
2010
|
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
1. Operating revenue
|
30,399,826,807
|
24,338,577,084
|
13,282,548,114
|
12,051,259,085
|
Less: Operating cost
|
(27,686,622,911)
|
(21,416,655,991)
|
(12,118,455,406)
|
(10,736,176,861)
|
Tax and levies on operations
|
(98,401,054)
|
(29,354,433)
|
(65,969,482)
|
(9,248,761)
|
Selling expenses
|
(1,575,426)
|
(612,714)
|
—
|
—
|
General and administrative expenses
|
(675,503,184)
|
(617,488,291)
|
(428,172,658)
|
(393,040,778)
|
Financial expenses, net
|
(1,731,924,175)
|
(1,122,426,738)
|
(749,066,747)
|
(759,647,094)
|
Assets impairment loss
|
(448,342)
|
257,575
|
—
|
49,942
|
(Loss)/Gain from changes in fair value
|
(14,657,219)
|
9,254,373
|
—
|
—
|
Add: Investment income
|
177,707,966
|
149,296,919
|
149,970,313
|
158,019,571
|
Including: investment income from associates and a jointly controlled entity
|
150,366,598
|
158,435,577
|
149,970,313
|
158,019,571
|
|
|
|
|
|
2. Operating profit
|
368,402,462
|
1,310,847,784
|
70,854,134
|
311,215,104
|
Add: Non-operating income
|
84,216,765
|
105,546,674
|
40,194,085
|
41,305,858
|
Less: Non-operating expenses
|
(18,100,938)
|
(3,097,915)
|
(13,576,088)
|
(2,353,550)
|
Including: loss on disposal of non-current assets
|
(1,220,641)
|
(651,510)
|
(774,873)
|
(33,717)
|
|
|
|
|
|
3. Profit before taxation
|
434,518,289
|
1,413,296,543
|
97,472,131
|
350,167,412
|
Less: Income tax expense
|
(187,149,106)
|
(272,045,718)
|
4,132,003
|
(33,840,721)
|
|
|
|
|
|
4. Net profit
|
247,369,183
|
1,141,250,825
|
101,604,134
|
316,326,691
|
|
|
|
|
|
Attributable to:
|
||||
Shareholders of the Company
|
226,260,281
|
952,820,736
|
101,604,134
|
316,326,691
|
Minority interests
|
21,108,902
|
188,430,089
|
—
|
—
|
5. Earnings per share (based on the net profit attributable to shareholders of the Company)
|
||||
Basic earnings per share
|
0.02
|
0.08
|
N/A
|
N/A
|
Diluted earnings per share
|
0.02
|
0.08
|
N/A
|
N/A
|
6. Other comprehensive income/ (loss)
|
485,067,866
|
(198,473,707)
|
93,845,331
|
(134,691,593)
|
|
|
|
|
|
7. Total comprehensive income
|
732,437,049
|
942,777,118
|
195,449,465
|
181,635,098
|
|
|
|
|
|
Attributable to
|
||||
— Shareholders of the Company
|
710,729,966
|
754,225,230
|
195,449,465
|
181,635,098
|
— Minority interests
|
21,707,083
|
188,551,888
|
—
|
—
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
HUANENG POWER INTERNATIONAL, INC.
|
UNAUDITED CONSOLIDATED AND
|
THE COMPANY CASHFLOW STATEMENTS (PRC GAAP)
|
FOR THE FIRST QUARTER ENDED 31 MARCH 2011
|
For the quarter ended 31 March
|
||||
Items
|
2011
|
2010
|
2011
|
2010
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
1. Cash flows generated from operating activities
|
||||
Cash received from sales of goods and services rendered
|
31,362,165,101
|
26,194,411,484
|
14,186,131,648
|
14,297,098,263
|
Cash received from return of taxes and fees
|
660,800
|
2,250,543
|
—
|
—
|
Other cash received relating to operating activities
|
108,963,825
|
79,531,804
|
27,150,666
|
14,312,551
|
|
|
|
|
|
Sub-total of cash inflows of operating activities
|
31,471,789,726
|
26,276,193,831
|
14,213,282,314
|
14,311,410,814
|
|
|
|
|
|
Cash paid for goods and services received
|
(23,263,352,009)
|
(19,382,079,160)
|
(11,348,441,431)
|
(11,371,783,727)
|
Cash paid to and on behalf of employees including salary, social welfare, education funds and others in such manner
|
(1,078,958,617)
|
(1,027,547,017)
|
(586,085,818)
|
(590,608,660)
|
Payments of all types of taxes
|
(1,254,863,851)
|
(1,380,032,532)
|
(684,526,388)
|
(813,746,993)
|
Other cash paid relating to operating activities
|
(261,450,687)
|
(234,307,982)
|
(116,070,392)
|
(127,463,883)
|
|
|
|
|
Sub-total of cash outflows of operating activities
|
(25,858,625,164)
|
(22,023,966,691)
|
(12,735,124,029)
|
(12,903,603,263)
|
|
|
|
|
|
Net cash flows generated from operating activities
|
5,613,164,562
|
4,252,227,140
|
1,478,158,285
|
1,407,807,551
|
|
|
|
|
|
2. Cash flows generated from investing activities
|
||||
Cash received on investment income
|
—
|
—
|
248,084,535
|
205,058,813
|
Net cash received from disposals of fixed assets, intangible assets and other long-term assets
|
1,951,408
|
1,446,792
|
1,358,143
|
1,047,199
|
Other cash received relating to investing activities
|
5,471,135
|
4,242,286
|
—
|
—
|
|
|
|
|
|
Sub-total of cash inflows of investing activities
|
7,422,543
|
5,689,078
|
249,442,678
|
206,106,012
|
|
|
|
|
|
Cash paid to acquire fixed assets, intangible assets and other long-term assets
|
(3,646,433,109)
|
(3,614,777,529)
|
(819,353,806)
|
(852,443,238)
|
Cash paid for investments
|
—
|
(2,217,612,800)
|
(2,773,670,915)
|
(3,939,905,874)
|
Net cash paid to acquire subsidiaries and other operating units
|
(1,592,355,818)
|
—
|
—
|
—
|
Other cash paid relating to investing activities
|
(8,736,205)
|
—
|
—
|
—
|
|
|
|
|
|
Sub-total of cash outflows of investing activities
|
(5,247,525,132)
|
(5,832,390,329)
|
(3,593,024,721)
|
(4,792,349,112)
|
|
|
|
|
|
Net cash flows used in investing activities
|
(5,240,102,589)
|
(5,826,701,251)
|
(3,343,582,043)
|
(4,586,243,100)
|
|
|
|
|
|
3. Cash flows generated from financing activities
|
||||
Cash received from investments
|
55,044,600
|
109,340,000
|
—
|
—
|
Including: cash received from minority shareholders of subsidiaries
|
55,044,600
|
109,340,000
|
—
|
—
|
Cash received from borrowings
|
10,755,003,997
|
16,223,143,800
|
6,223,183,998
|
12,780,000,000
|
Cash received from issuing short-term bonds
|
4,979,850,000
|
4,979,850,000
|
4,979,850,000
|
4,979,850,000
|
Other cash received relating to financing activities
|
2,907,440
|
128,880,929
|
2,860,391
|
128,510,000
|
|
|
|
|
|
Sub-total of cash inflows of financing activities
|
15,792,806,037
|
21,441,214,729
|
11,205,894,389
|
17,888,360,000
|
|
|
|
|
|
Repayments of borrowings
|
(13,588,263,526)
|
(17,693,183,774)
|
(9,032,304,901)
|
(13,978,356,138)
|
Repayment for dividends, profit appropriation or interest expense payments
|
(1,651,673,468)
|
(1,360,409,159)
|
(766,633,186)
|
(791,918,954)
|
Other cash paid relating to financing activities
|
(68,434,293)
|
(1,845,546)
|
(68,012,011)
|
(1,106,132)
|
|
|
|
|
|
Sub-total of cash outflows of financing activities
|
(15,308,371,287)
|
(19,055,438,479)
|
(9,866,950,098)
|
(14,771,381,224)
|
|
|
|
|
|
Net cash flows generated from financing activities
|
484,434,750
|
2,385,776,250
|
1,338,944,291
|
3,116,978,776
|
|
|
|
|
|
4. Effect of foreign exchange rate changes on cash
|
13,862,842
|
7,561,159
|
(19,308,131)
|
1,019,947
|
|
|
|
|
|
5. Net increase / (decrease) in cash
|
871,359,565
|
818,863,298
|
(545,787,598)
|
(60,436,826)
|
Add: Cash at beginning of the period
|
9,426,437,511
|
5,226,981,648
|
4,943,416,847
|
1,276,282,336
|
|
|
|
|
|
6. Cash at end of the period
|
10,297,797,076
|
6,045,844,946
|
4,397,629,249
|
1,215,845,510
|
|
|
|
|
Person in charge of
|
Person in charge of
|
|
Legal representative:
|
accounting function:
|
accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
HUANENG POWER INTERNATIONAL, INC.
|
|||
By
|
/s/ Gu Biquan
|
||
Name:
|
Gu Biquan
|
||
Title:
|
Company Secretary
|