2
|
Interim Results
|
2
|
Business Review for the First Half of the Year
|
4
|
Prospects for the Second Half of 2015
|
5
|
Management’s Discussion and Analysis (Prepared Under IFRS)
|
17
|
Share Capital Structure
|
17
|
Purchase, Sale or Redemption of Shares
|
17
|
Major Shareholding Structure
|
18
|
Directors’ and Supervisors’ Right to Purchase Shares
|
18
|
Public Float
|
18
|
Dividends
|
18
|
Disclosure of Material Event(s)
|
19
|
Corporate Governance
|
30
|
Review by the Audit Committee
|
31
|
Legal Proceedings
|
31
|
Documents for Inspection
|
33
|
Condensed Consolidated Interim Statement of Financial Position (Unaudited)
|
35
|
Condensed Consolidated Interim Statement of Comprehensive Income (Unaudited)
|
37
|
Condensed Consolidated Interim Statement of Changes in Equity (Unaudited)
|
39
|
Condensed Consolidated Interim Statement of Cash Flows (Unaudited)
|
40
|
Notes to the Unaudited Condensed Consolidated Interim Financial Information
|
78
|
Financial Statements Reconciliation between PRC GAAP and IFRS
|
1.
|
POWER GENERATION
|
2.
|
COST CONTROL
|
3.
|
ENERGY CONSERVATION AND ENVIRONMENTAL PROTECTION
|
4.
|
PROJECT DEVELOPMENT AND CONSTRUCTION
|
I.
|
COMPARISON AND ANALYSIS OF OPERATING RESULTS
|
|
1.
|
In the first half of 2015, the nation-wide electricity consumption in China was has experienced an accelerating decline, accompanied by the decline of power generation and utilization hour, which was caused by the slowdown of the Chinese economy and the deepening of China’s economic restructuring:
|
|
2.
|
The commencement of operations of multiple West-to-East UHV transmission lines has squeezed the generation potential of thermal power generators in the coastal region in the southeast of China.
|
|
3.
|
Since the summer this year, the temperature in the southern part of China remained low, and hence the cooling load decreased, the output in hydro-power generation increased and the output of thermal power generation decreased.
|
|
4.
|
The output from the thermal power generating units in Liaoning, Fujian and Zhejiang was affected by the commencement in the operation of large-scaled nuclear power plants in these provinces.
|
Domestic Power Plant
|
Power generation for the first half year of 2015
|
Power generation for the first half year of 2014
|
Change
|
Electricity sold for the first half year of 2015
|
Electricity sold for the first half year of 2014
|
Change
|
||||||
Liaoning Province
|
||||||||||||
Dalian
|
2.804
|
3.076
|
-8.83%
|
2.639
|
2.908
|
-9.26%
|
||||||
Dandong
|
1.485
|
1.574
|
-5.63%
|
1.414
|
1.499
|
-5.66%
|
||||||
Yingkou
|
3.404
|
3.745
|
-9.10%
|
3.172
|
3.501
|
-9.40%
|
||||||
Yingkou Co-generation
|
1.443
|
1.542
|
-6.41%
|
1.348
|
1.445
|
-6.70%
|
||||||
Wafangdian Wind Power
|
0.054
|
0.048
|
12.43%
|
0.053
|
0.047
|
13.66%
|
||||||
Suzihe Hydropower
|
0.015
|
0.015
|
-2.69%
|
0.014
|
0.015
|
-5.33%
|
||||||
Changtu Wind Power
|
0.111
|
0.043
|
157.79%
|
0.110
|
0.043
|
156.84%
|
||||||
Inner Mongolia
|
||||||||||||
Huade Wind Power
|
0.112
|
0.114
|
-1.95%
|
0.111
|
0.113
|
-1.95%
|
||||||
Hebei Province
|
||||||||||||
Shang’an
|
6.413
|
6.578
|
-2.50%
|
5.999
|
6.182
|
-2.96%
|
||||||
Kangbao Wind Power
|
0.046
|
0.042
|
8.35%
|
0.043
|
0.039
|
9.42%
|
||||||
Gansu Province
|
||||||||||||
Pingliang
|
3.062
|
5.086
|
-39.80%
|
2.916
|
4.844
|
-39.79%
|
||||||
Jiuquan Wind Power
|
0.326
|
0.455
|
-28.26%
|
0.307
|
0.451
|
-31.93%
|
||||||
Anbei Third Wind Power
|
0.247
|
–
|
–
|
0.243
|
–
|
–
|
||||||
Beijing
|
||||||||||||
Beijing Co-generation
|
||||||||||||
(Coal-fired)
|
1.928
|
2.460
|
-21.62%
|
1.685
|
2.174
|
-22.49%
|
||||||
Beijing Co-generation
|
||||||||||||
(Combined Cycle)
|
1.864
|
2.234
|
-16.55%
|
1.823
|
2.184
|
-16.52%
|
||||||
Tianjin
|
||||||||||||
Yangliuqing Co-generation
|
2.970
|
3.305
|
-10.13%
|
2.770
|
3.068
|
-9.70%
|
||||||
Lin’gang Combined Cycle
|
0.635
|
–
|
–
|
0.619
|
–
|
–
|
||||||
Shanxi Province
|
||||||||||||
Yushe
|
1.550
|
1.350
|
14.84%
|
1.433
|
1.248
|
14.80%
|
||||||
Zuoquan
|
3.118
|
3.222
|
-3.23%
|
2.930
|
3.030
|
-3.29%
|
||||||
Shandong Province
|
||||||||||||
Dezhou
|
6.791
|
7.441
|
-8.74%
|
6.362
|
6.982
|
-8.87%
|
||||||
Jining
|
2.294
|
2.400
|
-4.43%
|
2.143
|
2.229
|
-3.85%
|
||||||
Xindian
|
1.507
|
1.582
|
-4.74%
|
1.408
|
1.480
|
-4.88%
|
||||||
Weihai
|
5.246
|
5.516
|
-4.89%
|
4.999
|
5.255
|
-4.86%
|
||||||
Rizhao Phase II
|
3.354
|
4.036
|
-16.61%
|
3.187
|
3.839
|
-16.99%
|
||||||
Zhanhua Co-generation
|
0.650
|
0.878
|
-25.98%
|
0.596
|
0.807
|
-26.19%
|
||||||
Henan Province
|
||||||||||||
Qinbei
|
8.691
|
10.399
|
-16.42%
|
8.197
|
9.900
|
-17.20%
|
||||||
Luoyang Co-generation
|
0.431
|
–
|
–
|
0.231
|
–
|
–
|
Domestic Power Plant
|
Power generation for the first half year of 2015
|
Power generation for the first half year of 2014
|
Change
|
Electricity sold for the first half year of 2015
|
Electricity sold for the first half year of 2014
|
Change
|
||||||
Jiangsu Province
|
||||||||||||
Nantong
|
3.456
|
3.568
|
-3.13%
|
3.299
|
3.399
|
-2.93%
|
||||||
Nanjing
|
1.481
|
1.565
|
-5.38%
|
1.402
|
1.483
|
-5.48%
|
||||||
Taicang
|
5.337
|
5.509
|
-3.12%
|
5.076
|
5.247
|
-3.25%
|
||||||
Huaiyin
|
3.268
|
3.173
|
3.00%
|
3.096
|
2.983
|
3.78%
|
||||||
Jinling (Combined Cycle)
|
0.973
|
1.151
|
-15.50%
|
0.950
|
1.125
|
-15.52%
|
||||||
Jinling (Coal-fired)
|
5.212
|
6.614
|
-21.20%
|
4.970
|
6.328
|
-21.46%
|
||||||
Jinling Combined Cycle Co-generation
|
0.711
|
0.708
|
0.36%
|
0.699
|
0.698
|
0.21%
|
||||||
Qidong Wind Power
|
0.177
|
0.194
|
-8.76%
|
0.174
|
0.191
|
-8.82%
|
||||||
Rudong Wind Power
|
0.051
|
0.061
|
-15.68%
|
0.050
|
0.059
|
-14.66%
|
||||||
*Suzhou Co-generation
|
0.392
|
0.392
|
0.10%
|
0.351
|
0.353
|
-0.45%
|
||||||
Shanghai
|
||||||||||||
Shidongkou First
|
2.496
|
3.651
|
-31.64%
|
2.332
|
3.426
|
-31.93%
|
||||||
Shidongkou Second
|
3.115
|
3.089
|
0.84%
|
2.966
|
2.967
|
-0.02%
|
||||||
Shanghai Combined Cycle
|
1.093
|
1.209
|
-9.60%
|
1.068
|
1.182
|
-9.67%
|
||||||
Shidongkou Power
|
3.171
|
3.834
|
-17.29%
|
3.019
|
3.660
|
-17.51%
|
||||||
Chongqing
|
||||||||||||
Luohuang
|
5.531
|
6.332
|
-12.65%
|
5.109
|
5.856
|
-12.76%
|
||||||
Liangjiang Combined Cycle
|
0.315
|
–
|
–
|
0.306
|
–
|
–
|
||||||
Zhejiang Province
|
||||||||||||
Yuhuan
|
10.015
|
11.973
|
-16.35%
|
9.584
|
11.447
|
-16.27%
|
||||||
Changxing
|
2.812
|
–
|
–
|
2.683
|
–
|
–
|
||||||
Tongxiang Combined Cycle
|
0.078
|
–
|
–
|
0.076
|
–
|
–
|
||||||
Si’an PV
|
0.004
|
–
|
–
|
0.004
|
–
|
–
|
||||||
Hubei Province
|
||||||||||||
Enshi Maweigou Hydropower
|
0.028
|
0.022
|
28.75%
|
0.027
|
0.021
|
27.44%
|
||||||
*Wuhan Power
|
4.162
|
5.548
|
-24.99%
|
3.900
|
5.221
|
-25.30%
|
||||||
*Dalongtan Hydropower
|
0.050
|
0.041
|
20.06%
|
0.049
|
0.041
|
19.69%
|
||||||
*Jingmen Co-generation
|
0.743
|
–
|
–
|
0.706
|
–
|
–
|
||||||
*Yingcheng Co-generation
|
0.578
|
–
|
–
|
0.472
|
–
|
–
|
||||||
Hunan Province
|
||||||||||||
Yueyang
|
4.129
|
4.103
|
0.63%
|
3.869
|
3.840
|
0.75%
|
||||||
Xiangqi Hydropower
|
0.153
|
0.185
|
-17.03%
|
0.151
|
0.182
|
-17.24%
|
||||||
Subaoding Wind Power
|
0.168
|
–
|
–
|
0.159
|
–
|
–
|
||||||
Jiangxi Province
|
||||||||||||
Jinggangshan
|
4.747
|
4.195
|
13.17%
|
4.539
|
4.005
|
13.34%
|
||||||
Jianggongling Wind Power
|
0.046
|
–
|
–
|
0.045
|
–
|
–
|
||||||
*Ruijin Power
|
1.691
|
1.641
|
3.05%
|
1.605
|
1.554
|
3.24%
|
||||||
*Anyuan Power
|
0.207
|
–
|
–
|
0.031
|
–
|
–
|
||||||
Anhui Province
|
||||||||||||
*Chaohu Power
|
3.188
|
3.483
|
-8.45%
|
3.036
|
3.316
|
-8.44%
|
||||||
*Hualiangting Hydropower
|
0.075
|
0.031
|
141.93%
|
0.075
|
0.031
|
142.43%
|
Domestic Power Plant
|
Power generation for the first half year of 2015
|
Power generation for the first half year of 2014
|
Change
|
Electricity sold for the first half year of 2015
|
Electricity sold for the first half year of 2014
|
Change
|
||||||
Fujian Province
|
||||||||||||
Fuzhou
|
6.024
|
6.724
|
-10.42%
|
5.728
|
6.398
|
-10.48%
|
||||||
Guangdong Province
|
||||||||||||
Shantou Coal-fired
|
2.566
|
2.312
|
10.97%
|
2.439
|
2.186
|
11.59%
|
||||||
Haimen
|
4.875
|
8.126
|
-40.01%
|
4.649
|
7.790
|
-40.31%
|
||||||
Haimen Power
|
4.229
|
–
|
–
|
4.098
|
–
|
–
|
||||||
Yunnan Province
|
||||||||||||
Diandong Energy
|
2.060
|
4.229
|
-51.30%
|
1.903
|
3.898
|
-51.18%
|
||||||
Yuwang Energy
|
1.142
|
2.071
|
-44.85%
|
1.051
|
1.900
|
-44.68%
|
||||||
Wenbishan Wind Power
|
0.078
|
–
|
–
|
0.075
|
–
|
–
|
||||||
Hainan Province
|
||||||||||||
*Haikou
|
3.371
|
3.074
|
9.64%
|
3.100
|
2.820
|
9.92%
|
||||||
*Dongfang
|
5.008
|
5.217
|
-4.00%
|
4.722
|
4.922
|
-4.06%
|
||||||
*Nanshan Combined cycle
|
0.158
|
0.145
|
9.07%
|
0.153
|
0.140
|
9.02%
|
||||||
*Gezhen Hydropower
|
0.048
|
0.097
|
-50.41%
|
0.047
|
0.095
|
-50.81%
|
||||||
*Wenchang Wind Power
|
0.055
|
0.041
|
34.32%
|
0.054
|
0.040
|
34.75%
|
||||||
Total
|
159.816
|
151.739
|
5.32%
|
150.653
|
143.554
|
4.95%
|
|
Note:
|
The remarks * represent the “Newly Acquired Power Plants” and the relevant figures (which have not been consolidated into the statistics for 2014) are for reference only.
|
|
1.
|
Operating revenue and tax and levies on operations
|
|
2.
|
Operating expenses
|
|
2.1
|
Fuel costs
|
|
2.2
|
Depreciation
|
|
2.3
|
Labor
|
|
2.4
|
Maintenance
|
|
2.5
|
Other operating expenses (including electricity purchase costs and service fees payable to Huaneng International Power Development Corporation)
|
|
3.
|
Financial expenses
|
|
4.
|
Share of profit of associates and joint ventures
|
|
5.
|
Enterprise income tax (“EIT”)
|
|
6.
|
Net profit attributable to equity holders of the Company (excluding non-controlling interests)
|
|
7.
|
Comparison of financial positions
|
|
8.
|
Major financial position ratios
|
Ratio of liabilities and
|
=
|
balance of liabilities at the end of the year
|
||
shareholders’ equity
|
balance of shareholders’ equity
|
|||
(excluding non-controlling interests) at the end of the year
|
||||
Current ratio
|
=
|
balance of the current assets at the end of the year
|
||
balance of current liabilities at the end of the year
|
||||
(balance of current assets at the end of the year
|
||||
Quick ratio
|
=
|
– net amounts of inventories at the end of the year)
|
||
balance of current liabilities at the end of the year
|
||||
Multiples of
|
=
|
(profit before tax + interest expenses)
|
||
interest earned
|
interest expenditure (including capitalized interest)
|
The Company and its subsidiaries
|
||||
Item
|
As of
30 June 2015
|
As of
31 December 2014
|
||
Ratio of liabilities and shareholders’ equity
|
2.86
|
2.71
|
||
Current ratio
|
0.28
|
0.36
|
||
Quick ratio
|
0.23
|
0.30
|
||
Item
|
For the six months ended 30 June 2015
|
For the six months ended 30 June 2014
|
||
Multiples of interest earned
|
4.11
|
3.72
|
II.
|
LIQUIDITY AND CASH RESOURCES
|
|
1.
|
Liquidity
|
For the six months ended 30 June 2015
|
For the six months ended 30 June 2014
|
Change
|
||||
Item
|
(RMB in billion)
|
(RMB in billion)
|
(%)
|
|||
Net cash provided by operating activities
|
24.048
|
16.248
|
48.01
|
|||
Net cash used in investing activities
|
(20.405)
|
(6.615)
|
208.47
|
|||
Net cash used in financing activities
|
(5.885)
|
(7.368)
|
(20.13)
|
|||
Effect of change in exchange rate
|
(0.004)
|
0.053
|
(107.55)
|
|||
Net (decrease)/increase in cash and cash equivalent
|
(2.246)
|
2.318
|
(196.89)
|
|||
Cash and cash equivalent at beginning of the reporting period
|
12.238
|
9.342
|
31.00
|
|||
Cash and cash equivalent at the end of the reporting period
|
9.992
|
11.660
|
(14.31)
|
|
2.
|
Capital expenditure and cash resources
|
|
2.1
|
Capital expenditure for acquisition activities
|
|
2.2
|
Capital expenditure for infrastructure construction and renovation projects
|
|
2.3
|
Cash resources and anticipated financing costs
|
|
2.4
|
Other financing requirements
|
III.
|
PERFORMANCE AND PROSPECTS OF SIGNIFICANT INVESTMENTS
|
IV.
|
EMPLOYEE BENEFITS POLICIES
|
V.
|
GUARANTEE FOR LOANS AND RESTRICTED ASSETS
|
|
(1)
|
The Company pledged certain accounts receivable for certain short-term loans during the first half of 2015. As of 30 June 2015, short-term loans of RMB3.100 billion were secured by accounts receivable of the Company and its subsidiaries with net book value to RMB3.404 billion.
|
|
(2)
|
As of 30 June 2015, bank borrowings of RMB24 million were secured by discount of notes receivable with recourse. The borrowings were recorded as short-term borrowings as the underlying discounted notes receivable were not mature yet.
|
|
(3)
|
As of 30 June 2015, a long-term loan of RMB35 million was secured by territorial waters use right of the Company and its subsidiaries with net book value of RMB79.37 million.
|
|
(4)
|
As of 30 June 2015, a long-term loan of RMB95 million was secured by certain property, plant and equipment of the Company and its subsidiaries, with net book value of RMB172 million.
|
|
(5)
|
As of 30 June 2015, long-term loans of approximately RMB10.276 billion were secured by future electricity revenue of the Company and its subsidiaries.
|
|
As of 30 June 2015, the restricted bank deposits of the Company and its subsidiaries were RMB163 million.
|
VI.
|
RISK FACTORS
|
Note:
|
According to the placing of 365,000,000 H Shares completed by the Company on 13 November 2014 for purpose of supplementing the working capital of the Company, the number of foreign shares (H Shares) was increased to 3,920,383,440. The placing price of HK$8.60 per placing share represented a discount of approximately 8.30% to the closing price of HK$9.38 per H Share as quoted on the Hong Kong Stock Exchange on 5 November 2014 (being the date on which the terms of the placing were fixed).
|
Name of Shareholders
|
Total Shareholdings
|
Percentage of shareholding in total issued shares (%)
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
35.14
|
||
HKSCC Nominees Limited1
|
3,148,854,740
|
21.84
|
||
China Huaneng Group
|
1,555,124,549
|
10.78
|
||
Hebei Construction & Investment Group Co., Ltd.
|
575,300,000
|
3.99
|
||
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.27
|
||
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.89
|
||
Liaoning Energy Investment (Group) Limited Liability Company
|
388,619,936
|
2.69
|
||
Fujian Investment Development (Group) Co., Ltd.
|
349,699,929
|
2.43
|
||
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
2.09
|
||
HSBC Nominees (Hong Kong) Limited2
|
281,256,080
|
1.95
|
1
|
HKSCC Nominees Limited acts as nominee of holders of H shares of the Company and its shareholdings in the Company represent the total number of H shares held by it as nominee of H shareholders.
|
2
|
HSBC Nominees (Hong Kong) Limited acts as nominee of holders of the underlying shares of the Company’s ADR while its shareholdings in the Company represent the total number of the underlying shares of the Company’s ADR held by it as nominee of ADR holders.
|
1.
|
Qi Yudong and Zhang Lizi (Independent Directors) and Xu Zujian (Director) of the Company had tendered their resignation reports to the Board of Directors of the Company on 13 January 2015, 14 January 2015 and 9 March 2015 respectively, resigning from the position of director and their corresponding duties in the specialised committees under the Board of Directors. The resolutions regarding the change of Directors were passed in the meeting of the Board of Directors held on 24 March 2015 and the annual general meeting held on 25 June 2015 when three new directors were elected: Zhu Yousheng (Director), Geng Jianxin (Independent Director) and Xia Qing (Independent Director).
|
(A)
|
CODE OF CORPORATE GOVERNANCE
|
|
(1)
|
Enhancing and improving corporate governance
|
|
1.
|
Establishing and reviewing the Company’s corporate governance policies and codes, and making such amendments as it deems necessary to ensure the effectiveness of such policies and codes;
|
|
2.
|
Reviewing and supervising the training and sustained professional development of the Company’s directors and senior management;
|
|
3.
|
Reviewing and supervising the Company’s policies and codes in connection with compliance with laws and regulatory requirements;
|
|
4.
|
Establishing, reviewing and supervising the codes of conduct and compliance handbook (if any) applicable to directors and employees; and
|
|
5.
|
Reviewing the Company’s compliance with the Code on Corporate Governance Practices and the disclosures made in the Corporate Governance Report.
|
|
(2)
|
Enhancing and improving the information disclosure system
|
|
(3)
|
Regulating financial management system, strengthening internal control
|
|
1.
|
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has compiled the Measures on Accounting, the Measures on Construction Accounting, the Measures on Fixed Assets Management, Lists of Fixed Assets and the Measures on Cost Management. The Company’s Board, the Supervisory Committee and the Audit Committee have examined the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the truthfulness and completeness of the financial reports.
|
|
2.
|
In order to safeguard the independence of the listed company, the Company maintained the separation of personnel in organizational structure and specifically established the relevant institutions responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
|
3.
|
In regard to fund management, the Company has formulated a number of management measures including the Measures on Financial Management, the Measures on the Management of the Income and Expenditure of the Funds, the Measures on the Assessment of Management of Receipt and Payment of Funds, the Measures on the Management of Bills of Exchange, the Measures on Management of Fund Raising, Rules on the Management of Transactions Involving Financial Derivatives, the Measures on the Management of Provision of Security to Third Parties and the Measures for Regulating Fund Transfers with the Related Parties. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged certified accountants to conduct auditing on the use of funds by the controlling shareholders and other related parties, and issue specific statements according to the requirements of the China Securities Regulatory Commission (“China Securities Regulatory Commission”) and the Shanghai Stock Exchange (“Shanghai Stock Exchange”) for confirmation that there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted checking and clearing with related parties on a quarterly basis in relation to the operational fund transfers in order to ensure the safety of funds. At the same time, the Company has reported the fund use position each quarter to the Beijing Securities Regulatory Bureau and urged itself to comply with the relevant requirements at any time.
|
|
4.
|
The overall objective of internal control of the Company is to promote implementation of the corporate strategy. Specific targets are providing reasonable assurance for the lawful operation and management of the Company, asset security, and true and complete financial reports and related information, thus promoting the overall enhancement of operating efficiency and actual results.
|
(B)
|
SECURITIES TRANSACTIONS BY DIRECTORS
|
(C)
|
BOARD OF DIRECTORS
|
Name
|
Number of meetings to be attended
|
Number of meetings attended in person
|
Number of meetings attended by proxy
|
Rate of Attendance (%)
|
||||
Executive Directors
|
||||||||
Cao Peixi
|
3
|
3
|
0
|
100%
|
||||
Liu Guoyue
|
3
|
3
|
0
|
100%
|
||||
Fan Xiaxia
|
3
|
3
|
0
|
100%
|
||||
Non-executive Directors
|
||||||||
Guo Junming
|
3
|
3
|
0
|
100%
|
||||
Li Shiqi
|
3
|
3
|
0
|
100%
|
||||
Huang Jian
|
3
|
3
|
0
|
100%
|
||||
Mi Dabin
|
3
|
3
|
0
|
100%
|
||||
Guo Hongbo
|
3
|
2
|
1
|
66.67%
|
||||
(Attendance by proxy rate: 33.33%)
|
||||||||
Zhu Yousheng
|
0
|
0
|
0
|
–
|
||||
Li Song
|
3
|
2
|
1
|
66.67%
|
||||
(Attendance by proxy rate: 33.33%)
|
||||||||
Independent non-executive Directors
|
||||||||
Li Zhensheng
|
3
|
3
|
0
|
100%
|
||||
Zhang Shouwen
|
3
|
3
|
0
|
100%
|
||||
Yue Heng
|
3
|
3
|
0
|
100%
|
||||
Geng Jianxin
|
0
|
0
|
0
|
–
|
||||
Xia Qing
|
0
|
0
|
0
|
–
|
||||
Directors who had resigned
|
||||||||
Xu Zujian
|
3
|
3
|
0
|
100%
|
||||
Qi Yudong
|
3
|
3
|
0
|
100%
|
||||
Zhang Lizi
|
3
|
3
|
0
|
100%
|
(D)
|
CHAIRMAN AND PRESIDENT
|
(E)
|
NON-EXECUTIVE DIRECTORS
|
Name of Non-executive Directors
|
Term of office
|
|
Guo Junming
|
18 September 2014-2017
|
|
Li Shiqi
|
18 September 2014-2017
|
|
Huang Jian
|
18 September 2014-2017
|
|
Mi Dabin
|
18 September 2014-2017
|
|
Guo Hongbo
|
18 September 2014-2017
|
|
Zhu Yousheng
|
18 September 2014-2017
|
|
Li Song
|
18 September 2014-2017
|
|
Non-executive Director who had resigned
|
||
Xu Zujian
|
18 September 2014 – 25 June 2015
|
(F)
|
DIRECTORS’ REMUNERATION
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Remuneration and Appraisal Committee of the Eighth Session of the Board in 2015
|
23 March 2015
|
Qi Yudong, Xu Zujian, Li Zhensheng, Yue Heng, Zhang Lizi
|
Liu Guoyue, Guo Hongbo
|
(G)
|
NOMINATION OF DIRECTORS
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Nomination Committee of the Eighth Session of the Board in 2015
|
23 March 2015
|
Li Zhensheng, Fan Xiaxia, Mi Dabin, Li Song, Qi Yudong, Zhang Shouwen, Yue Heng
|
Nil
|
(H)
|
APPOINTMENT OF AUDITORS
|
(I)
|
AUDIT COMMITTEE
|
|
(1)
|
the accuracy of the Company’s financial statement;
|
|
(2)
|
the Company’s compliance with laws and regulations;
|
|
(3)
|
the qualification and independence of the Company’s independent auditors;
|
|
(4)
|
the performance of the Company’s independent auditors and internal auditing departments of the Company; and
|
|
(5)
|
the control and management of the related party transactions of the Company.
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Audit Committee of the Eighth Session in 2015
|
27 February 2015
|
Wu Liansheng, Shao Shiwei, Li Zhensheng, Qi Yudong, Zhang Shouwen
|
–
|
|||
Second meeting of the Audit Committee of the Eighth Session in 2015
|
23 March 2015
|
Wu Liansheng, Shao Shiwei, Li Zhensheng, Qi Yudong, Zhang Shouwen
|
–
|
|||
Third meeting of the Audit Committee of the Eighth Session in 2015
|
20 April 2015
|
Wu Liansheng, Shao Shiwei, Li Zhensheng, Qi Yudong, Zhang Shouwen
|
–
|
(J)
|
RESPONSIBILITY STATEMENT BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
(K)
|
SHARES HELD BY SENIOR MANAGEMENT
|
(L)
|
STRATEGY COMMITTEE
|
|
(1)
|
reviewing and advising on the Company’s long-term strategic development plan;
|
|
(2)
|
reviewing and advising on the major fund raising proposals that need to be approved by the Board;
|
|
(3)
|
reviewing and advising on the major production and operating projects that need to be approved by the Board;
|
|
(4)
|
studying and advising on the matters that would significantly affect the development of the Company;
|
|
(5)
|
examining the implementation of the above-mentioned matters; and
|
|
(6)
|
attending those matters at the request of the Board.
|
(M)
|
DIRECTORS’ AND SENIOR MANAGEMENT’S TRAINING
|
PRC
|
Huaneng Power International, Inc.
|
|
Huaneng Building
|
||
6 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Telephone Number: (8610) 6322 6999
|
||
Fax Number: (8610) 6641 2321
|
||
Hong Kong
|
Wonderful Sky Financial Group Limited
|
|
Unit 3102-05, 31/F., Office Tower,
|
||
Convention Plaza, 1 Harbour Road,
|
||
Wanchai, Hong Kong
|
||
Tel: (852) 2851 1038
|
||
Fax: (852) 2865 1638
|
||
Websites of the Company
|
http://www.hpi.com.cn;
|
|
http://www.hpi-ir.com.hk
|
By Order of the Board
|
|
Huangeng Power International, Inc.
|
|
Cao Peixi
|
|
Chairman
|
Cao Peixi
|
Li Zhensheng
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Guo Junming
|
Zhang Shouwen
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Yue Heng
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Geng Jianxin
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Xia Qing
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Mi Dabin
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
||
(Non-executive Director)
|
||
Zhu Yousheng
|
||
(Non-executive Director)
|
||
Li Song
|
||
(Non-executive Director)
|
Note
|
As at 30
June 2015
|
As at 31
December 2014
|
||||
ASSETS
|
||||||
Non-current assets
|
||||||
Property, plant and equipment
|
5
|
215,722,036
|
188,379,057
|
|||
Investments in associates and joint ventures
|
18,814,992
|
17,626,910
|
||||
Available-for-sale financial assets
|
5,379,208
|
4,333,377
|
||||
Land use rights
|
7,937,224
|
4,953,844
|
||||
Power generation license
|
3,655,516
|
3,720,959
|
||||
Mining rights
|
2,406,567
|
1,922,655
|
||||
Deferred income tax assets
|
567,185
|
884,274
|
||||
Derivative financial assets
|
6
|
41,929
|
40,598
|
|||
Goodwill
|
7
|
12,719,023
|
11,725,555
|
|||
Other non-current assets
|
8
|
4,052,869
|
3,719,255
|
|||
Total non-current assets
|
271,296,549
|
237,306,484
|
||||
Current assets
|
||||||
Inventories
|
6,054,347
|
6,702,274
|
||||
Other receivables and assets
|
9
|
4,313,206
|
3,411,720
|
|||
Accounts receivable
|
10
|
13,717,037
|
14,881,963
|
|||
Derivative financial assets
|
6
|
94,181
|
261,135
|
|||
Bank balances and cash
|
22
|
10,155,332
|
12,608,192
|
|||
Total current assets
|
34,334,103
|
37,865,284
|
||||
Total assets
|
305,630,652
|
275,171,768
|
Note
|
As at
30 June
2015
|
As at
31 December
2014
|
||||
EQUITY AND LIABILITIES
|
||||||
Capital and reserves attributable to equity holders of the Company
|
||||||
Share capital
|
14,420,383
|
14,420,383
|
||||
Capital surplus
|
20,970,717
|
19,622,199
|
||||
Surplus reserves
|
8,140,030
|
7,196,349
|
||||
Currency translation differences
|
(1,402,778)
|
(1,194,819)
|
||||
Retained earnings
|
32,612,736
|
30,085,379
|
||||
74,741,088
|
70,129,491
|
|||||
Non-controlling interests
|
17,125,638
|
14,653,215
|
||||
Total equity
|
91,866,726
|
84,782,706
|
||||
Non-current liabilities
|
||||||
Long-term loans
|
12
|
67,209,165
|
57,638,458
|
|||
Long-term bonds
|
13
|
16,254,344
|
22,725,535
|
|||
Deferred income tax liabilities
|
2,832,699
|
1,810,755
|
||||
Derivative financial liabilities
|
6
|
396,050
|
649,513
|
|||
Other non-current liabilities
|
14
|
3,177,893
|
2,718,680
|
|||
Total non-current liabilities
|
89,870,151
|
85,542,941
|
||||
Current liabilities
|
||||||
Accounts payable and other liabilities
|
15
|
25,673,967
|
27,035,864
|
|||
Taxes payable
|
2,105,147
|
1,858,024
|
||||
Dividends payable
|
6,969,115
|
431,681
|
||||
Salary and welfare payables
|
328,576
|
171,262
|
||||
Derivative financial liabilities
|
6
|
332,645
|
832,727
|
|||
Short-term bonds
|
16
|
19,213,739
|
18,244,806
|
|||
Short-term loans
|
17
|
52,110,355
|
43,529,004
|
|||
Current portion of long-term loans
|
12
|
10,273,481
|
7,392,433
|
|||
Current portion of long-term bonds
|
13
|
6,485,172
|
5,020,760
|
|||
Current portion of other non-current liabilities
|
401,578
|
329,560
|
||||
Total current liabilities
|
123,893,775
|
104,846,121
|
||||
Total liabilities
|
213,763,926
|
190,389,062
|
||||
Total equity and liabilities
|
305,630,652
|
275,171,768
|
For the six months
ended 30 June
|
||||||
Note
|
2015
|
2014
|
||||
Operating revenue
|
4
|
65,305,472
|
64,605,521
|
|||
Tax and levies on operations
|
(610,521)
|
(488,913)
|
||||
Operating expenses
|
||||||
Fuel
|
(31,316,199)
|
(34,570,038)
|
||||
Maintenance
|
(1,567,361)
|
(1,534,273)
|
||||
Depreciation
|
(7,091,105)
|
(5,792,669)
|
||||
Labor
|
(3,166,354)
|
(2,581,273)
|
||||
Service fees on transmission and transformer facilities of HIPDC
|
(70,386)
|
(70,386)
|
||||
Purchase of electricity
|
(1,688,708)
|
(2,572,420)
|
||||
Others
|
(2,282,126)
|
(2,577,630)
|
||||
Total operating expenses
|
(47,182,239)
|
(49,698,689)
|
||||
Profit from operations
|
17,512,712
|
14,417,919
|
||||
Interest income
|
83,678
|
80,816
|
||||
Financial expenses, net
|
||||||
Interest expense
|
(4,087,769)
|
(3,726,906)
|
||||
Exchange gain/(loss) and bank charges, net
|
157,672
|
(51,126)
|
||||
Total financial expenses, net
|
(3,930,097)
|
(3,778,032)
|
||||
Share of profits less losses of associates and joint ventures
|
736,184
|
728,274
|
||||
(Loss)/gain on fair value changes of financial assets/liabilities
|
(40,574)
|
4,119
|
||||
Other investment income
|
157,184
|
57,573
|
||||
Profit before income tax expense
|
19
|
14,519,087
|
11,510,669
|
|||
Income tax expense
|
20
|
(3,547,356)
|
(3,089,354)
|
|||
Net profit
|
10,971,731
|
8,421,315
|
For the six months
ended 30 June
|
||||||
Note
|
2015
|
2014
|
||||
Other comprehensive income, net of tax
|
||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||
Fair value changes of available-for-sale financial asset
|
784,270
|
(19,317)
|
||||
Share of other comprehensive income of investees accounted for under the equity method
|
59,019
|
7,730
|
||||
Effective portion of cash flow hedges
|
505,229
|
(76,754)
|
||||
Translation differences of the financial statements of foreign operations
|
(208,127)
|
491,391
|
||||
Other comprehensive income, net of tax
|
1,140,391
|
403,050
|
||||
Total comprehensive income
|
12,112,122
|
8,824,365
|
||||
Net profit attributable to:
|
||||||
– Equity holders of the Company
|
8,950,784
|
6,808,372
|
||||
– Non-controlling interests
|
2,020,947
|
1,612,943
|
||||
10,971,731
|
8,421,315
|
|||||
Total comprehensive income attributable to:
|
||||||
– Equity holders of the Company
|
10,091,343
|
7,211,063
|
||||
– Non-controlling interests
|
2,020,779
|
1,613,302
|
||||
12,112,122
|
8,824,365
|
|||||
Earnings per share attributable to the equity holders of the Company (expressed in RMB per share)
|
||||||
– Basic and diluted
|
21
|
0.62
|
0.48
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Share Capital
|
Share premium
|
Hedging reserve
|
Available -for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||
Balance as at 1 January 2014
|
14,055,383
|
16,233,589
|
(301,194)
|
351,251
|
1,063,422
|
17,347,068
|
7,085,454
|
(817,243)
|
24,780,003
|
62,450,665
|
12,742,309
|
75,192,974
|
||||||||||||
Profit for the six months ended 30 June 2014
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6,808,372
|
6,808,372
|
1,612,943
|
8,421,315
|
||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||
Fair value changes of available-for-sale financial asset, net of tax
|
–
|
–
|
–
|
(19,317)
|
–
|
(19,317)
|
–
|
–
|
–
|
(19,317)
|
–
|
(19,317)
|
||||||||||||
Share of other comprehensive income of investees accounted for under the equity method, net of tax
|
–
|
–
|
–
|
7,730
|
–
|
7,730
|
–
|
–
|
–
|
7,730
|
–
|
7,730
|
||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
(76,754)
|
–
|
–
|
(76,754)
|
–
|
–
|
–
|
(76,754)
|
–
|
(76,754)
|
||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
491,032
|
–
|
491,032
|
359
|
491,391
|
||||||||||||
Total comprehensive income/(loss) for the six months ended 30 June 2014
|
–
|
–
|
(76,754)
|
(11,587)
|
–
|
(88,341)
|
–
|
491,032
|
6,808,372
|
7,211,063
|
1,613,302
|
8,824,365
|
||||||||||||
Dividends relating to 2013
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(5,341,047)
|
(5,341,047)
|
(325,033)
|
(5,666,080)
|
||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
57,603
|
57,603
|
||||||||||||
Disposal of a subsidiary
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(99,958)
|
(99,958)
|
||||||||||||
Disposal of non-controlling interests of a subsidiary
|
–
|
–
|
–
|
–
|
48,192
|
48,192
|
–
|
–
|
–
|
48,192
|
336,512
|
384,704
|
||||||||||||
Balance as at 30 June 2014
|
14,055,383
|
16,233,589
|
(377,948)
|
339,664
|
1,111,614
|
17,306,919
|
7,085,454
|
(326,211)
|
26,247,328
|
64,368,873
|
14,324,735
|
78,693,608
|
||||||||||||
The notes on pages 40 to 77 are an integral part of this unaudited condensed consolidated interim financial information.
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Share Capital
|
Share premium
|
Hedging reserve
|
Available -for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||
Balance as at 1 January 2015
|
14,420,383
|
18,322,575
|
(1,091,109)
|
1,279,119
|
1,111,614
|
19,622,199
|
7,196,349
|
(1,194,819)
|
30,085,379
|
70,129,491
|
14,653,215
|
84,782,706
|
||||||||||||
Profit for the six months ended 30 June 2015
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
8,950,784
|
8,950,784
|
2,020,947
|
10,971,731
|
||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||
Fair value changes of available-for-sale financial asset, net of tax
|
–
|
–
|
–
|
784,270
|
–
|
784,270
|
–
|
–
|
–
|
784,270
|
–
|
784,270
|
||||||||||||
Share of other comprehensive income of investees accounted – for under the equity method, net of tax
|
–
|
–
|
–
|
59,019
|
–
|
59,019
|
–
|
–
|
–
|
59,019
|
–
|
59,019
|
||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
505,229
|
–
|
–
|
505,229
|
–
|
–
|
–
|
505,229
|
–
|
505,229
|
||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(207,959)
|
–
|
(207,959)
|
(168)
|
(208,127)
|
||||||||||||
Total comprehensive income/(loss) for the six months ended 30 June 2015
|
–
|
–
|
505,229
|
843,289
|
–
|
1,348,518
|
–
|
(207,959)
|
8,950,784
|
10,091,343
|
2,020,779
|
12,112,122
|
||||||||||||
Transfer to surplus reserves
|
–
|
–
|
–
|
–
|
–
|
–
|
943,681
|
–
|
(943,681)
|
–
|
–
|
–
|
||||||||||||
Dividends relating to 2014 (Note 11)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(5,479,746)
|
(5,479,746)
|
(1,846,803)
|
(7,326,549)
|
||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
344,776
|
344,776
|
||||||||||||
Business combination (Note 25)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,934,865
|
1,934,865
|
||||||||||||
Others
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
18,806
|
18,806
|
||||||||||||
Balance as at 30 June 2015
|
14,420,383
|
18,322,575
|
(585,880)
|
2,122,408
|
1,111,614
|
20,970,717
|
8,140,030
|
(1,402,778)
|
32,612,736
|
74,741,088
|
17,125,638
|
91,866,726
|
||||||||||||
The notes on pages 40 to 77 are an integral part of this unaudited condensed consolidated interim financial information.
|
For the six months
ended 30 June
|
||||||
Note
|
2015
|
2014
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||
Cash generated from operations
|
33,445,165
|
24,172,756
|
||||
Tax paid
|
(9,396,917)
|
(7,924,267)
|
||||
Net cash provided by operating activities
|
24,048,248
|
16,248,489
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||
Payment for the purchase of property, plant and equipment and other non-current non-financial assets
|
(11,354,836)
|
(7,544,567)
|
||||
Cash consideration paid for acquisition of subsidiaries, net of cash acquired
|
25
|
(8,887,882)
|
–
|
|||
Other cash flows arising from investing activities
|
(162,231)
|
929,695
|
||||
Net cash used in investing activities
|
(20,404,949)
|
(6,614,872)
|
||||
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||
Issuance of short-term bonds
|
10,980,000
|
4,980,000
|
||||
Proceeds from loans
|
37,703,307
|
28,096,038
|
||||
Repayments of bonds and loans
|
(49,235,640)
|
(37,634,044)
|
||||
Interest paid
|
(4,657,338)
|
(4,063,524)
|
||||
Other cash flow arising from financing activities
|
(675,479)
|
1,253,720
|
||||
Net cash used in financing activities
|
(5,885,150)
|
(7,367,810)
|
||||
Effect of exchange rate fluctuations on cash held
|
(4,395)
|
52,675
|
||||
Net (decrease)/increase in cash and cash equivalents
|
(2,246,246)
|
2,318,482
|
||||
Cash and cash equivalents as at beginning of the period
|
12,238,367
|
9,341,672
|
||||
Cash and cash equivalents as at end of the period
|
22
|
9,992,121
|
11,660,154
|
1.
|
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2.
|
BASIS OF PREPARATION
|
3.
|
PRINCIPAL ACCOUNTING POLICIES
|
|
•
|
Amendments to IAS 19, ‘Employee benefits – Defined benefit plans: Employee contributions’
|
|
•
|
Annual Improvements to IFRSs 2010-2012 Cycle
|
|
•
|
Annual Improvements to IFRSs 2011-2013 Cycle
|
3.
|
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
4.
|
REVENUE AND SEGMENT INFORMATION
|
For the six months
ended 30 June
|
||||
2015
|
2014
|
|||
Sales of power and heat
|
64,820,940
|
64,225,164
|
||
Port service
|
78,202
|
95,900
|
||
Transportation service
|
51,798
|
71,287
|
||
Others
|
354,532
|
213,170
|
||
Total
|
65,305,472
|
64,605,521
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
PRC power segment
|
Singapore segment
|
All other segments
|
Total
|
|||||
For the six months ended 30 June 2015
|
||||||||
Total revenue
|
59,988,445
|
5,175,814
|
263,931
|
65,428,190
|
||||
Inter-segment revenue
|
–
|
–
|
(122,718)
|
(122,718)
|
||||
Revenue from external customers
|
59,988,445
|
5,175,814
|
141,213
|
65,305,472
|
||||
Segment results
|
14,851,907
|
(81,773)
|
(343,413)
|
14,426,721
|
||||
Interest income
|
50,189
|
33,259
|
230
|
83,678
|
||||
Interest expense
|
(3,697,577)
|
(222,529)
|
(88,578)
|
(4,008,684)
|
||||
Impairment loss
|
29
|
922
|
(178,131)
|
(177,180)
|
||||
Depreciation and amortization
|
(6,524,459)
|
(389,707)
|
(97,947)
|
(7,012,113)
|
||||
Net (loss)/gain on disposal of non-current assets
|
(74,480)
|
6,132
|
(1)
|
(68,349)
|
||||
Share of profits/(losses) of associates and joint ventures
|
715,541
|
–
|
(68,320)
|
647,221
|
||||
Income tax expense
|
(3,632,231)
|
12,721
|
7,719
|
(3,611,791)
|
||||
For the six months ended 30 June 2014 (Restated*)
|
||||||||
Total revenue
|
64,718,354
|
7,286,736
|
248,053
|
72,253,143
|
||||
Inter-segment revenue
|
–
|
–
|
(69,847)
|
(69,847)
|
||||
Revenue from external customers
|
64,718,354
|
7,286,736
|
178,206
|
72,183,296
|
||||
Segment results
|
12,638,858
|
19,588
|
(85,846)
|
12,572,600
|
||||
Interest income
|
49,654
|
35,926
|
592
|
86,172
|
||||
Interest expense
|
(3,724,172)
|
(214,765)
|
(73,116)
|
(4,012,053)
|
||||
Impairment loss
|
(324,251)
|
1,770
|
(120,049)
|
(442,530)
|
||||
Depreciation and amortization
|
(6,032,008)
|
(408,545)
|
(88,951)
|
(6,529,504)
|
||||
Net loss on disposal of non-current assets
|
(299,160)
|
(1)
|
(20,300)
|
(319,461)
|
||||
Share of profits/(losses) of associates and joint ventures
|
663,945
|
–
|
(13,526)
|
650,419
|
||||
Income tax expense
|
(3,510,249)
|
8,763
|
(2,628)
|
(3,504,114)
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
PRC power segment
|
Singapore segment
|
All other segments
|
Total
|
|||||
30 June 2015
|
||||||||
Segment assets
|
249,798,828
|
27,815,078
|
10,517,493
|
288,131,399
|
||||
Including:
|
||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
9,425,247
|
101,640
|
230,763
|
9,757,650
|
||||
Investments in associates
|
11,982,584
|
–
|
2,783,930
|
14,766,514
|
||||
Investments in joint ventures
|
1,360,657
|
–
|
951,042
|
2,311,699
|
||||
Segment liabilities
|
(182,917,241)
|
(14,491,859)
|
(4,972,837)
|
(202,381,937)
|
||||
31 December 2014 (Restated*)
|
||||||||
Segment assets
|
254,113,135
|
28,899,723
|
10,622,010
|
293,634,868
|
||||
Including:
|
||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
30,325,524
|
444,658
|
872,615
|
31,642,797
|
||||
Investments in associates
|
11,638,863
|
–
|
2,400,808
|
14,039,671
|
||||
Investments in joint ventures
|
1,121,082
|
–
|
1,009,180
|
2,130,262
|
||||
Segment liabilities
|
(181,003,200)
|
(15,865,147)
|
(5,511,400)
|
(202,379,747)
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
For the six months
ended 30 June
|
||||
2015
|
2014
(Restated*)
|
|||
Revenue from external customers (PRC GAAP)
|
65,305,472
|
72,183,296
|
||
Reconciling item:
|
||||
Impact of restatement under PRC GAAP in relation to business combination under common control*(Note 25)
|
–
|
(7,577,775)
|
||
Operating revenue per unaudited condensed consolidated interim statement of comprehensive income
|
65,305,472
|
64,605,521
|
For the six months
ended 30 June
|
||||
2015
|
2014
(Restated*)
|
|||
Segment results (PRC GAAP)
|
14,426,721
|
12,572,600
|
||
Reconciling items:
|
||||
Income related to the headquarters
|
164,702
|
255,564
|
||
Investment income from China Huaneng Finance Co., Ltd. (“Huaneng Finance”)
|
105,008
|
74,798
|
||
Dividend income of available-for-sale financial assets
|
97,645
|
–
|
||
Impact of restatement under PRC GAAP in relation to business combination under common control* (Note 25)
|
–
|
(1,473,367)
|
||
Impact of other IFRS adjustments**
|
(274,989)
|
81,074
|
||
Profit before income tax expense per unaudited condensed consolidated interim statement of comprehensive income
|
14,519,087
|
11,510,669
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
As at
30 June
2015
|
As at
31 December
2014
(Restated*)
|
|||
Total segment assets (PRC GAAP)
|
288,131,399
|
293,634,868
|
||
Reconciling items:
|
||||
Investment in Huaneng Finance
|
1,499,865
|
1,347,956
|
||
Deferred income tax assets
|
918,146
|
1,115,232
|
||
Prepaid income tax
|
7,313
|
19,899
|
||
Available-for-sale financial assets
|
5,429,208
|
4,383,515
|
||
Corporate assets
|
419,480
|
379,385
|
||
Impact of restatement under PRC GAAP in relation to business combination under common control * (Note 25)
|
–
|
(28,715,907)
|
||
Impact of other IFRS adjustments**
|
9,225,241
|
3,006,820
|
||
Total assets per unaudited condensed consolidated interim statement of financial position
|
305,630,652
|
275,171,768
|
As at
30 June
2015
|
As at
31 December
2014
(Restated*)
|
|||
Total segment liabilities (PRC GAAP)
|
(202,381,937)
|
(202,379,747)
|
||
Reconciling items:
|
||||
Current income tax liabilities
|
(1,038,988)
|
(881,687)
|
||
Deferred income tax liabilities
|
(1,794,262)
|
(1,595,025)
|
||
Corporate liabilities
|
(5,124,256)
|
(5,562,871)
|
||
Impact of restatement under PRC GAAP in relation to business combination under common control * (Note 25)
|
–
|
21,674,285
|
||
Impact of other IFRS adjustments**
|
(3,424,483)
|
(1,644,017)
|
||
Total liabilities per unaudited condensed consolidatedinterim statement of financial position
|
(213,763,926)
|
(190,389,062)
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
Reportable Segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of restatement under PRC GAAP in relation to business combination under common control*
|
Impact of other IFRS adjustments**
|
Total
|
|||||||
For the six months ended 30 June 2015
|
||||||||||||
Interest expense
|
(4,008,684)
|
(79,085)
|
–
|
–
|
–
|
(4,087,769)
|
||||||
Depreciation and amortization
|
(7,012,113)
|
(31,085)
|
–
|
–
|
(199,989)
|
(7,243,187)
|
||||||
Impairment loss
|
(177,180)
|
–
|
–
|
–
|
–
|
(177,180)
|
||||||
Share of profits less losses of associates and joint ventures
|
647,221
|
–
|
105,008
|
–
|
(16,045)
|
736,184
|
||||||
Net loss on disposal of non-current assets
|
(68,349)
|
(6)
|
–
|
–
|
207
|
(68,148)
|
||||||
Income tax expense
|
(3,611,791)
|
–
|
–
|
–
|
64,435
|
(3,547,356)
|
||||||
For the six months ended 30 June 2014 (Restated*)
|
||||||||||||
Interest expense
|
(4,012,053)
|
(118,679)
|
–
|
403,826
|
–
|
(3,726,906)
|
||||||
Depreciation and amortization
|
(6,529,504)
|
(25,472)
|
–
|
617,909
|
22,969
|
(5,914,098)
|
||||||
Impairment loss
|
(442,530)
|
–
|
–
|
31,783
|
–
|
(410,747)
|
||||||
Share of profits less losses of associates and joint ventures
|
650,419
|
–
|
74,798
|
(841)
|
3,898
|
728,274
|
||||||
Net (loss)/gain on disposal of non-current assets
|
(319,461)
|
62
|
–
|
8,386
|
284
|
(310,729)
|
||||||
Income tax expense
|
(3,504,114)
|
–
|
–
|
397,511
|
17,249
|
(3,089,354)
|
|
*
|
The Company completed the acquisition of equity interests of ten companies from Huaneng Group and HIPDC, see Note 25 for details. As the acquisition is a business combination under common control, the transaction is accounted for under merger accounting method under PRC GAAP. The assets and liabilities acquired in business combinations are measured at the carrying amounts of the acquirees on the acquisition date. The operating results for all periods presented are retrospectively restated as if the current structure and operations resulting from the acquisition had been in existence from the date when the acquirees first became under the control of the same ultimate controlling party. Therefore the relevant comparative figures in the segment information were restated under PRC GAAP while the acquisition is accounted for using acquisition method under IFRS.
|
|
**
|
Other GAAP adjustments above primarily represented the classification adjustments and other adjustments. Other than the classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
4.
|
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
|
(i)
|
External revenue generated from the following countries:
|
For the six months
ended 30 June
|
||||
2015
|
2014
|
|||
PRC
|
60,129,658
|
57,318,785
|
||
Singapore
|
5,175,814
|
7,286,736
|
||
Total
|
65,305,472
|
64,605,521
|
|
(ii)
|
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
PRC
|
241,688,501
|
207,709,257
|
||
Singapore
|
23,102,842
|
23,808,140
|
||
Total
|
264,791,343
|
231,517,397
|
For the six months ended 30 June
|
||||||||
2015
|
2014
|
|||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||
Jiangsu Electric Power Company
|
7,439,753
|
11%
|
8,230,274
|
13%
|
||||
Shandong Electric Power Corporation
|
7,069,237
|
11%
|
8,036,698
|
12%
|
5.
|
PROPERTY, PLANT AND EQUIPMENT
|
As at 30
|
As at 31
|
|
June 2015
|
December 2014
|
|
Beginning of the period/year
|
188,379,057
|
181,415,181
|
Business combination (Note 25)
|
26,458,623
|
10,750
|
Additions
|
8,857,414
|
20,733,109
|
Disposals
|
(81,182)
|
(458,583)
|
Transfer from a subsidiary to a joint venture*
|
(619,848)
|
–
|
Depreciation charge
|
(7,104,465)
|
(11,670,874)
|
Impairment charge
|
–
|
(1,358,522)
|
Currency translation differences
|
(167,563)
|
(292,004)
|
End of the period/year
|
215,722,036
|
188,379,057
|
|
*
|
Huaneng Yingkou Port Limited Liability Company (“Yingkou Port”) was previously a subsidiary of the Company. The Company holds 50% equity interests of Yingkou Port. The Company had the ability to control the entity pursuant to a shareholder agreement signed with the other shareholder who holds the remaining 50% equity interests. For the purpose of better utilization of the expertise of both shareholders in terms of port operation and management, the Company and the other shareholder agreed to optimize the business model of Yingkou Port and amended the articles of association of Yingkou port at 1 January 2015. In accordance with the amended articles of association, the Company and the other shareholder jointly control Yingkou Port, and Yingkou Port turned into a joint venture of the Company.
|
6.
|
FINANCIAL INSTRUMENTS
|
|
(i)
|
Fair value measurements
|
|
•
|
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
•
|
Level 2 – Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices).
|
|
•
|
Level 3 – Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
6.
|
FINANCIAL INSTRUMENTS (Cont’d)
|
|
(i)
|
Fair value measurements (Cont’d)
|
The Company and its subsidiaries
|
||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||
Assets
|
||||||||
Financial assets at fair value through profit or loss – Trading derivatives
|
–
|
5,503
|
–
|
5,503
|
||||
Derivatives used for hedging
|
–
|
130,607
|
–
|
130,607
|
||||
Available-for-sale financial assets – Equity securities
|
–
|
3,793,855
|
–
|
3,793,855
|
||||
Total assets
|
–
|
3,929,965
|
–
|
3,929,965
|
||||
Liabilities
|
||||||||
Financial liabilities at fair value through profit or loss – Trading derivatives
|
–
|
11,922
|
–
|
11,922
|
||||
Derivatives used for hedging
|
–
|
716,773
|
–
|
716,773
|
||||
Total liabilities
|
–
|
728,695
|
–
|
728,695
|
6.
|
FINANCIAL INSTRUMENTS (Cont’d)
|
|
(i)
|
Fair value measurements (Cont’d)
|
The Company and its subsidiaries
|
||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||
Assets
|
||||||||
Financial assets at fair value through profit or loss – Trading derivatives
|
–
|
184,756
|
–
|
184,756
|
||||
Derivatives used for hedging
|
–
|
116,977
|
–
|
116,977
|
||||
Available-for-sale financial assets – Equity securities
|
2,748,162
|
–
|
–
|
2,748,162
|
||||
Total assets
|
2,748,162
|
301,733
|
–
|
3,049,895
|
||||
Liabilities
|
||||||||
Financial liabilities at fair value through profit or loss – Trading derivatives
|
–
|
149,989
|
–
|
149,989
|
||||
Derivatives used for hedging
|
–
|
1,332,251
|
–
|
1,332,251
|
||||
Total liabilities
|
–
|
1,482,240
|
–
|
1,482,240
|
6.
|
FINANCIAL INSTRUMENTS (Cont’d)
|
|
(i)
|
Fair value measurements (Cont’d)
|
|
•
|
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
|
•
|
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
|
(ii)
|
Fair value disclosures
|
7.
|
GOODWILL
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Cost
|
||||
Beginning of the period/year
|
13,865,890
|
14,273,513
|
||
Business combination (Note 25)
|
1,169,966
|
–
|
||
Disposals
|
–
|
(78,002)
|
||
Currency translation differences
|
(181,565)
|
(329,621)
|
||
End of the period/year
|
14,854,291
|
13,865,890
|
||
Impairment
|
||||
Beginning of the period/year
|
2,140,335
|
1,515,482
|
||
Additions
|
–
|
641,061
|
||
Currency translation differences
|
(5,067)
|
(16,208)
|
||
End of the period/year
|
2,135,268
|
2,140,335
|
||
Net book value
|
||||
Beginning of the period/year
|
11,725,555
|
12,758,031
|
||
End of the period/year
|
12,719,023
|
11,725,555
|
8.
|
OTHER NON-CURRENT ASSETS
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Intangible assets
|
453,920
|
452,109
|
||
Deferred employee housing subsidies
|
4,377
|
4,847
|
||
Prepayments for switch house and metering station
|
9,580
|
10,142
|
||
Prepaid connection fees
|
114,272
|
118,941
|
||
Prepaid territorial waters use right
|
768,278
|
775,493
|
||
Finance lease receivables
|
511,229
|
525,353
|
||
VAT recoverable
|
1,254,911
|
981,980
|
||
Others
|
936,302
|
850,390
|
||
Total
|
4,052,869
|
3,719,255
|
9.
|
OTHER RECEIVABLES AND ASSETS
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Prepayments for inventories
|
195,028
|
279,128
|
||
Prepayments for pre-construction cost
|
674,659
|
577,644
|
||
Prepayments for capacity quota
|
303,399
|
303,399
|
||
Prepaid income tax
|
7,313
|
20,499
|
||
Others
|
143,979
|
144,040
|
||
Total prepayments
|
1,324,378
|
1,324,710
|
||
Staff advances
|
34,566
|
17,648
|
||
Dividends receivable
|
80,000
|
188,958
|
||
Financial lease receivables
|
13,802
|
14,767
|
||
Interest receivables
|
1,564
|
350
|
||
Others
|
806,823
|
622,310
|
||
Subtotal other receivables
|
936,755
|
844,033
|
||
Less: provision for doubtful accounts
|
28,318
|
29,644
|
||
Total other receivables, net
|
908,437
|
814,389
|
||
VAT recoverable
|
2,000,391
|
1,272,621
|
||
Designated loan to a joint venture
|
80,000
|
–
|
||
Gross total
|
4,341,524
|
3,441,364
|
||
Net total
|
4,313,206
|
3,411,720
|
10.
|
ACCOUNTS RECEIVABLE
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Accounts receivable
|
12,338,030
|
14,087,378
|
||
Notes receivable
|
1,381,534
|
806,394
|
||
13,719,564
|
14,893,772
|
|||
Less: provision for doubtful accounts
|
2,527
|
11,809
|
||
Total
|
13,717,037
|
14,881,963
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Within 1 year
|
13,439,988
|
14,693,174
|
||
Between 1 to 2 years
|
160,693
|
123,700
|
||
Between 2 to 3 years
|
116,523
|
48,021
|
||
Over 3 years
|
2,360
|
28,877
|
||
Total
|
13,719,564
|
14,893,772
|
11.
|
DIVIDENDS
|
12.
|
LONG-TERM LOANS
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Loans from Huaneng Group and its subsidiaries (a)
|
3,418,225
|
1,057,485
|
||
Bank loans and other loans (b)
|
74,064,421
|
63,973,406
|
||
77,482,646
|
65,030,891
|
|||
Less: Current portion of long-term loans
|
10,273,481
|
7,392,433
|
||
Total
|
67,209,165
|
57,638,458
|
|
(a)
|
Loans from Huaneng Group and its subsidiaries
|
As at 30 June 2015
|
||||||||
RMB
equivalent
|
Less: Current
portion
|
Non-current
portion
|
Annual
interest rate
|
|||||
Loans from Huaneng Group
|
||||||||
Unsecured
|
665,015
|
–
|
665,015
|
4.95%-5.54%
|
||||
Loans from HIPDC
|
||||||||
Unsecured
|
2,250,210
|
2,250,000
|
210
|
4.95%-5.54%
|
||||
Loans from Huaneng Finance
|
||||||||
Unsecured
|
503,000
|
307,000
|
196,000
|
4.95%-5.89%
|
||||
Total
|
3,418,225
|
2,557,000
|
861,225
|
12.
|
LONG-TERM LOANS (Cont’d)
|
|
(a)
|
Loans from Huaneng Group and its subsidiaries (Cont’d)
|
As at 31 December 2014
|
||||||||
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
|||||
Loans from Huaneng Group
|
||||||||
Unsecured
|
640,485
|
–
|
640,485
|
5.40%
|
||||
Loans from Huaneng Finance
|
||||||||
Unsecured
|
417,000
|
150,000
|
267,000
|
5.54%
|
||||
Total
|
1,057,485
|
150,000
|
907,485
|
|
(b)
|
Bank loans and other loans
|
As at 30 June 2015
|
||||||||
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
|||||
Secured
|
10,405,830
|
837,790
|
9,568,040
|
5.08%-6.15%
|
||||
Unsecured
|
63,658,591
|
6,878,691
|
56,779,900
|
0.75%-6.55%
|
||||
Total
|
74,064,421
|
7,716,481
|
66,347,940
|
|||||
As at 31 December 2014
|
||||||||
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
|||||
Secured
|
10,604,895
|
1,059,994
|
9,544,901
|
5.54%-6.55%
|
||||
Unsecured
|
53,368,511
|
6,182,439
|
47,186,072
|
0.81%-6.55%
|
||||
Total
|
63,973,406
|
7,242,433
|
56,730,973
|
12.
|
LONG-TERM LOANS (Cont’d)
|
|
(b)
|
Bank loans and other loans (Cont’d)
|
13.
|
LONG-TERM BONDS
|
13.
|
LONG-TERM BONDS (Cont’d)
|
14.
|
OTHER NON-CURRENT LIABILITIES
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Environmental subsidies (a)
|
1,001,925
|
909,615
|
||
Security deposits
|
99,649
|
94,061
|
||
Finance lease payables
|
1,460,235
|
1,254,460
|
||
Government grants and others
|
616,084
|
460,544
|
||
Total
|
3,177,893
|
2,718,680
|
|
(a)
|
These primarily represented subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
15.
|
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Accounts and notes payable
|
11,030,738
|
11,685,285
|
||
Provisions
|
6,000
|
28,647
|
||
Other payables and accrued liabilities
|
14,637,229
|
15,321,932
|
||
Total
|
25,673,967
|
27,035,864
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Within 1 year
|
10,938,829
|
11,559,092
|
||
Between 1 to 2 years
|
39,030
|
88,408
|
||
Over 2 years
|
52,879
|
37,785
|
||
Total
|
11,030,738
|
11,685,285
|
16.
|
SHORT-TERM BONDS
|
17.
|
SHORT-TERM LOANS
|
As at 30 June 2015
|
As at 31 December 2014
|
|||||||
RMB
|
Annual
|
RMB
|
Annual
|
|||||
equivalent
|
interest rate
|
equivalent
|
interest rate
|
|||||
Secured
|
3,124,000
|
5.04%-6.00%
|
3,304,901
|
4.50%-6.00%
|
||||
Unsecured
|
48,986,355
|
4.00%-6.00%
|
40,224,103
|
4.00%-6.00%
|
||||
Total
|
52,110,355
|
43,529,004
|
18.
|
ADDITIONAL FINANCIAL INFORMATION ON UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION
|
19.
|
PROFIT BEFORE INCOME TAX EXPENSE
|
For the six months
ended 30 June
|
||||
2015
|
2014
|
|||
Total interest expense on borrowings
|
4,522,881
|
4,095,870
|
||
Less: amounts capitalized in property, plant and equipment
|
435,112
|
368,964
|
||
Interest expense charged in unaudited condensed consolidated interim statement of comprehensive income
|
4,087,769
|
3,726,906
|
||
Operating Lease charge
|
216,934
|
162,505
|
||
Depreciation of property, plant and equipment
|
7,085,140
|
5,792,669
|
||
Loss on disposals of non-current assets
|
68,148
|
310,729
|
||
Impairment loss of property, plant and equipment
|
–
|
291,025
|
||
Impairment loss of investment in an associate
|
178,131
|
120,049
|
||
Reversal of doubtful accounts
|
(2,503)
|
(1,237)
|
||
Provision for inventory obsolescence
|
1,552
|
910
|
||
Government grant
|
500,376
|
574,980
|
20.
|
INCOME TAX EXPENSE
|
21.
|
EARNINGS PER SHARE
|
For the six months
ended 30 June
|
||||
2015
|
2014
|
|||
Consolidated net profit attributable to equity holders of the Company
|
8,950,784
|
6,808,372
|
||
Weighted average number of the Company’s outstanding ordinary shares (’000)
|
14,420,383
|
14,055,383
|
||
Basic earnings per share (RMB)
|
0.62
|
0.48
|
22.
|
BANK BALANCES AND CASH
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Restricted cash
|
163,211
|
369,825
|
||
Cash and cash equivalents
|
9,992,121
|
12,238,367
|
||
Total
|
10,155,332
|
12,608,192
|
23.
|
RELATED PARTY TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group
|
Ultimate parent company
|
|
HIPDC
|
Parent company
|
|
Huaneng Energy & Communications Holdings Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group*
|
|
Huaneng Property Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
|
Huaneng Hulunbeier Energy Development Company Ltd.
|
A subsidiary of Huaneng Group
|
|
Gansu Huating Coal and Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
North United Power Coal Transportation and Marketing Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Clean Energy
|
A subsidiary of Huaneng Group
|
|
Huaneng Renewables Corporation Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Shandong Power Limited Company and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Carbon Assets Management Company Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Huajialing Hydropower Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
China Huaneng Group Hong Kong Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Lancangjiang Hydropower Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Finance
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Shandong Rizhao Power Company Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
China Huaneng Group Fuel Co., Ltd. and its subsidiaries
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Huaneng Tiancheng Financial Leasing Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng Group
|
|
Chongqing Huaneng Lime Company Limited
|
An associate of the Company
|
|
Shanghai Time Shipping Limited Company
|
A joint venture of the Company
|
|
Jiangsu Nantong Power Generation Co., Ltd.
|
A joint venture of the Company
|
|
Yingkou Port
|
A joint venture of the Company
|
|
Subsidiaries of Jiangsu Province Guoxin Asset Management Group Limited Company (“Jiangsu Guoxin”)**
|
Other related party
|
|
Other government-related enterprises***
|
Related parties of the Company
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
*
|
Transactions with subsidiaries of Huaneng Group which also are associates of the Company are presented as transactions with subsidiaries of Huaneng Group for note 23(a), 23(b) and 23(c).
|
|
**
|
Before 10 March 2015, the former director of the Company, Mr. Xu Zujian also serves as the Vice President of Jiangsu Guoxin. On 10 March 2015, Mr. Xu Zujian resigned from the position of the non-executive director. Meanwhile, Jiangsu Guoxin holds 30%, 30%, 26.36%, 30% and 21% equity interest of Huaneng Nanjing Combined Cycle Co-generation Co., Ltd., Huaneng Nantong Power Generation Limited Liability Company, Huaneng Huaiyin II Power Limited Company, Huaneng Nanjing Jinling Power Co., Ltd. and Jinling CCGT, respectively.
|
|
***
|
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, ‘Related Party Disclosures’, government-related enterprises, other than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries (“other government-related enterprises”).
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(a)
|
Procurement of goods and receiving services
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Huaneng Group
|
||||
Technical services and engineering contracting services
|
29
|
–
|
||
Subsidiaries of Huaneng Group
|
||||
Purchase of coal and transportation services
|
8,437,594
|
7,296,322
|
||
Purchase of equipment
|
112,502
|
177,185
|
||
Purchase of materials
|
9,355
|
16,294
|
||
Technical services and engineering contracting services
|
133,976
|
81,169
|
||
Entrusting other parties for power generation
|
2,021
|
–
|
||
Premiums for property insurance
|
124,974
|
90,294
|
||
Purchase of electricity
|
3,541
|
2,010
|
||
Joint ventures of the Company
|
||||
Purchase of coal and transportation services
|
870,056
|
1,176,963
|
||
Entrusting other parties for power generation
|
–
|
16,077
|
||
Associates of the Company
|
||||
Purchase of lime
|
29,412
|
40,711
|
||
Other related party
|
||||
Entrusting other parties for power generation
|
–
|
967
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(b)
|
Sales of goods and providing services
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Subsidiaries of Huaneng Group
|
||||
Sales of power generation quota
|
76,725
|
–
|
||
Sales of capacity quota
|
20,000
|
–
|
||
Transportation service provided
|
5,386
|
15,844
|
||
Provision of entrusted power generation
|
–
|
134,708
|
||
Sales of electricity
|
1,111
|
885
|
||
Handling service provided
|
1,386
|
6,088
|
||
Joint ventures of the Company
|
||||
Labor service provided
|
57,170
|
–
|
||
Sales of capacity quota
|
7,650
|
–
|
||
Sale of steam
|
29,097
|
–
|
||
Other related party
|
||||
Provision of entrusted power generation
|
–
|
5,816
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(c)
|
Other related party transactions
|
|
(i)
|
Rental charge on leasehold
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
HIPDC
|
78,104
|
71,214
|
||
Subsidiaries of Huaneng Group
|
65,183
|
53,464
|
|
(ii)
|
Rental income from leasehold
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Subsidiaries of Huaneng Group
|
842
|
4,842
|
|
(iii)
|
Drawdown of short-term loans
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A subsidiary of Huaneng Group
|
1,490,000
|
1,000,000
|
|
(iv)
|
Interest expense on loans
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Huaneng group
|
17,336
|
17,824
|
||
HIPDC
|
9,057
|
–
|
||
Subsidiaries of Huaneng Group
|
88,238
|
63,740
|
|
(v)
|
Interest income on loans
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A joint venture of the Company
|
220
|
–
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(c)
|
Other related party transactions (Cont’d)
|
|
(vi)
|
Capital injection from a subsidiary of Huaneng Group
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A subsidiary of Huaneng Group
|
266,140
|
–
|
|
(vii)
|
Capital injection to a subsidiary of Huaneng Group
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A subsidiary of Huaneng Group
|
567,000
|
164,358
|
|
(viii)
|
Accept pre-construction cost
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A subsidiary of Huaneng Group
|
35,328
|
–
|
|
(viiii)
|
Obtain finance lease payments
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
A subsidiary of Huaneng Group
|
100,000
|
–
|
|
(x)
|
Entrusted management fee
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Huaneng Group
|
12,475
|
–
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(c)
|
Other related party transactions (Cont’d)
|
|
(xi)
|
Trusteeship management income
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Huaneng Group
|
850
|
–
|
|
(xii)
|
For the acquisition of subsidiaries from Huaneng Group and HIPDC, please see Note 25 for details.
|
|
Transactions with other government-related enterprises
|
|
(d)
|
Guarantees
|
As at 30
|
As at 31
|
|||||
June 2015
|
December 2014
|
|||||
(i)
|
Loans guaranteed by
|
|||||
– Huaneng Group
|
791,663
|
290,520
|
||||
– HIPDC
|
2,000,000
|
2,000,000
|
||||
(ii)
|
Long-term bonds guaranteed by
|
|||||
– HIPDC
|
4,000,000
|
4,000,000
|
||||
– Government-related banks
|
3,300,000
|
3,300,000
|
23.
|
RELATED PARTY TRANSACTIONS (Cont’d)
|
|
(e)
|
Pre-tax benefits and social insurance of key management personnel
|
For the six months ended 30 June
|
||||
2015
|
2014
|
|||
Salaries
|
4,133
|
4,693
|
||
Pension
|
675
|
655
|
||
Total
|
4,808
|
5,348
|
24.
|
CAPITAL AND OTHER COMMITMENTS
|
|
(a)
|
Capital commitments
|
As at 30
|
As at 31
|
|||
June 2015
|
December 2014
|
|||
Contracted but not provided for
|
18,417,833
|
20,333,112
|
24.
|
CAPITAL AND OTHER COMMITMENTS (Cont’d)
|
|
(b)
|
Other material long-term commitments
|
As at 30 June 2015
|
As at 31 December 2014
|
|||||||||
Periods
|
Purchase
quantities
|
Estimated
unit costs
|
Purchase
quantities
|
Estimated
unit costs
|
||||||
(RMB)
|
(RMB)
|
|||||||||
A government-related enterprise
|
2015
|
–
|
–
|
2.8 million
ton/year*
|
not defined
|
|||||
A government-related enterprise
|
2015-2039
|
2.8 million
m3/year*
|
2.73/m3
|
2.8 million
m3/year*
|
2.92/m3
|
|||||
2015-2023
|
541 million
|
2.53/m3
|
541 million
|
2.33/m3
|
||||||
m3/year*
|
m3/year*
|
|||||||||
2015-2023
|
450 million
|
2.53/m3
|
450 million
|
2.92/m3
|
||||||
m3/year*
|
m3/year*
|
|||||||||
Other suppliers
|
2015-2016
|
244.5 BBtu**/day
|
approximately
|
244.5 BBtu**/day
|
approximately
|
|||||
65,000/BBtu
|
70,000/BBtu
|
|||||||||
2017-2022
|
248 BBtu/day
|
approximately
|
248 BBtu/day
|
approximately
|
||||||
65,000/BBtu
|
70,000/BBtu
|
|||||||||
2023
|
247.5 BBtu/day
|
approximately
|
247.5 BBtu/day
|
approximately
|
||||||
65,000/BBtu
|
70,000/BBtu
|
|||||||||
2024-2028
|
49.9 BBtu/day
|
approximately
|
49.9 BBtu/day
|
approximately
|
||||||
70,000/BBtu
|
90,000/BBtu
|
|
*
|
The quantities represent maximum volume, others represent minimum or forecasted volume if not specified.
|
|
**
|
BBtu: Billion British Thermal Unit
|
25.
|
BUSINESS COMBINATION
|
|
•
|
91.80% equity interests of Huaneng Hainan Power Inc. (“Hainan Power”) from Huaneng Group
|
|
•
|
75% equity interests of Huaneng Wuhan Power Generation Co., Ltd. (“Wuhan Power”) from Huaneng Group
|
|
•
|
53.45% equity interests of Huaneng Suzhou Thermal Power Co., Ltd. (“Suzhou Thermal Power”) from Huaneng Group
|
|
•
|
97% equity interests of the Enshi Qingjiang Dalongtan Hydropwer Development Co., Ltd. (“Dalongtan Hydropower”) from Huaneng Group
|
|
•
|
100% equity interests of Huaneng Hualiangting Hydropower Co., Ltd. (“Hualiangting Hydropower”) from Huaneng Group
|
|
•
|
60% equity interests of Huaneng Chaohu Power Generation Co., Ltd. (“Chaohu Power”) from HIPDC
|
|
•
|
100% equity interests of Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power”), Huaneng Anyuan Power Generation Co., Ltd. (“Anyuan Power”), Huaneng Jingmen Thermal Power Co., Ltd. (“Jingmen Thermal Power”) and Huaneng Yingcheng Thermal Power Co., Ltd. (“Yingcheng Thermal Power”) from HIPDC
|
25.
|
BUSINESS COMBINATION (Cont’d)
|
Acquisition Date
|
||
Fair value of total identifiable net assets
|
10,412,147
|
|
Non-controlling interests
|
(1,934,865)
|
|
Goodwill
|
1,169,966
|
|
Cash consideration
|
9,647,248
|
|
Less: Bank balances and cash of acquirees
|
972,686
|
|
Less: Restricted cash
|
(189,637)
|
|
Cash and cash equivalents of acquirees
|
783,049
|
|
Add: Cash paid for payables in relation to business combination of prior period
|
23,683
|
|
Cash consideration paid for acquisition of subsidiaries, net of cash acquired
|
8,887,882
|
25.
|
BUSINESS COMBINATION (Cont’d)
|
Hainan Power
|
Wuhan Power
|
Suzhou Thermal Power
|
Dalongtan Hydropower
|
Hualiangting Hydropower
|
|||||||||||||||
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
||||||||||
Bank balances and cash
|
269,420
|
269,420
|
241,796
|
241,796
|
25,718
|
25,718
|
3,709
|
3,709
|
11,470
|
11,470
|
|||||||||
Property, plant and equipment
|
8,198,754
|
7,347,394
|
4,723,925
|
3,929,268
|
626,551
|
552,971
|
303,255
|
303,255
|
4,224
|
4,224
|
|||||||||
Land use rights
|
1,328,452
|
412,525
|
1,312,397
|
186,236
|
81,075
|
20,104
|
12,420
|
12,420
|
32,707
|
32,707
|
|||||||||
Deferred income tax assets
|
–
|
109,888
|
–
|
3,727
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||
Investment in an associate
|
136,243
|
136,243
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||
Available-for-sale financial assets
|
–
|
–
|
–
|
–
|
2,746
|
2,746
|
–
|
–
|
105
|
105
|
|||||||||
Other non-current assets
|
26,824
|
25,181
|
–
|
–
|
406
|
406
|
–
|
–
|
207
|
207
|
|||||||||
Inventories
|
167,476
|
167,476
|
234,750
|
234,750
|
25,508
|
25,508
|
92
|
92
|
359
|
359
|
|||||||||
Receivables and other current assets
|
677,902
|
677,902
|
459,640
|
459,640
|
37,336
|
37,336
|
3,451
|
3,451
|
3,090
|
3,090
|
|||||||||
Payables and other current liabilities
|
(586,322)
|
(586,322)
|
(480,956)
|
(480,956)
|
(95,216)
|
(95,216)
|
(9,959)
|
(9,959)
|
(32,021)
|
(32,021)
|
|||||||||
Salary and welfare payables
|
(74,801)
|
(74,801)
|
(20,336)
|
(20,336)
|
(4,270)
|
(4,270)
|
–
|
–
|
(2,387)
|
(2,387)
|
|||||||||
Borrowings
|
(5,380,813)
|
(5,380,813)
|
(2,844,530)
|
(2,844,530)
|
(230,000)
|
(230,000)
|
(199,187)
|
(199,187)
|
(10,000)
|
(10,000)
|
|||||||||
Deferred income tax liabilities
|
(332,344)
|
–
|
(476,477)
|
–
|
(33,638)
|
–
|
–
|
–
|
–
|
–
|
|||||||||
Other non-current liabilities
|
(2,700)
|
(2,700)
|
(40,037)
|
(40,037)
|
(7,176)
|
(7,176)
|
(760)
|
(760)
|
–
|
–
|
|||||||||
Total identifiable net assets
|
4,428,091
|
3,101,393
|
3,110,172
|
1,669,558
|
429,040
|
328,127
|
113,021
|
113,021
|
7,754
|
7,754
|
Chaohu Power
|
Ruijin Power
|
Anyuan Power
|
Jingmen Thermal Power
|
Yingcheng Thermal Power
|
||||||||||||||||
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
Fair value
|
Acquiree’s carrying amount
|
|||||||||||
Bank balances and cash
|
30,210
|
30,210
|
53,381
|
53,381
|
188,402
|
188,402
|
61,508
|
61,508
|
87,072
|
87,072
|
||||||||||
Property, plant and equipment
|
3,170,347
|
2,598,201
|
2,028,220
|
1,942,631
|
3,330,391
|
3,323,710
|
2,467,152
|
2,465,509
|
1,609,179
|
1,609,642
|
||||||||||
Land use rights
|
4,603
|
3,344
|
52,269
|
53,909
|
89,264
|
89,264
|
6,615
|
6,784
|
76,638
|
71,950
|
||||||||||
Other non-current assets
|
230
|
230
|
294
|
294
|
83,030
|
83,030
|
88
|
88
|
–
|
–
|
||||||||||
Inventories
|
131,697
|
131,697
|
115,013
|
115,013
|
1,984
|
1,984
|
30,529
|
30,529
|
–
|
–
|
||||||||||
Receivables and other current assets
|
252,004
|
252,004
|
184,600
|
184,600
|
29,401
|
29,401
|
102,822
|
102,822
|
1,105
|
1,105
|
||||||||||
Payables and other current liabilities
|
(275,897)
|
(275,897)
|
(161,977)
|
(161,977)
|
(700,972)
|
(700,972)
|
(379,138)
|
(379,138)
|
(346,586)
|
(346,586)
|
||||||||||
Salary and welfare payables
|
(916)
|
(916)
|
(1,596)
|
(1,596)
|
(56,984)
|
(56,984)
|
(868)
|
(868)
|
–
|
–
|
||||||||||
Borrowings
|
(1,690,220)
|
(1,690,220)
|
(1,868,750)
|
(1,868,750)
|
(3,082,500)
|
(3,082,500)
|
(1,886,834)
|
(1,886,834)
|
(1,162,000)
|
(1,162,000)
|
||||||||||
Deferred income tax liabilities
|
(143,351)
|
–
|
(20,987)
|
–
|
(1,670)
|
–
|
(369)
|
–
|
(1,057)
|
|||||||||||
Other non-current liabilities
|
(932)
|
(932)
|
(110)
|
(110)
|
(25,288)
|
(25,288)
|
–
|
–
|
(54,977)
|
(54,977)
|
||||||||||
Total identifiable net assets
|
1,477,775
|
1,047,721
|
380,357
|
317,395
|
(144,942)
|
(149,953)
|
401,505
|
400,400
|
209,374
|
206,206
|
26.
|
PENDING ARBITRATION
|
27.
|
SUBSEQUENT EVENT
|
Consolidated net profit attributable to equity holders of the Company For the six months ended 30 June
|
Total equity attributable to equity holders of the Company
|
|||||||
2015
|
2014
|
As at
30 June 2015
|
As at
31 December 2014
|
|||||
(Restated)
|
(Restated)
|
|||||||
Consolidated net profit/equity attributable to shareholders of the Company under PRC GAAP
|
9,058,576
|
7,581,871
|
70,013,430
|
74,992,915
|
||||
Impact of IFRS adjustments:
|
||||||||
Effect of reversal of the recorded the amounts received in advance of previous years (a)
|
97,261
|
111,725
|
(199,407)
|
(296,668)
|
||||
Amortization of the difference in the recognition of housing benefits of previous years (b)
|
(470)
|
(470)
|
(138,052)
|
(137,583)
|
||||
Difference on depreciation related to borrowing costs capitalized in previous years (c)
|
(13,508)
|
(13,508)
|
250,009
|
263,517
|
||||
Differences in accounting treatment on business combinations under common control and depreciation and amortization of assets acquired in business combinations under common control (d)
|
(258,898)
|
(1,110,558)
|
5,547,924
|
(5,775,291)
|
||||
Others
|
(99,374)
|
24,930
|
(36,592)
|
(45,233)
|
||||
Applicable deferred income tax impact of the GAAP differences above (e)
|
64,435
|
10,349
|
376,876
|
312,440
|
||||
Profit/Equity attributable to minority interests on the adjustments above
|
102,762
|
204,033
|
(1,073,100)
|
815,394
|
||||
Consolidated net profit/equity attributable to equity holders of the Company under IFRS
|
8,950,784
|
6,808,372
|
74,741,088
|
70,129,491
|
(A)
|
EFFECT OF RECORDING THE AMOUNTS RECEIVED IN ADVANCE OF PREVIOUS YEARS
|
(B)
|
DIFFERENCE IN THE RECOGNITION OF HOUSING BENEFITS TO THE EMPLOYEES OF THE COMPANY AND ITS SUBSIDIARIES IN PREVIOUS YEARS
|
(C)
|
EFFECT OF DEPRECIATION ON THE CAPITALIZATION OF BORROWING COSTS IN PREVIOUS YEARS
|
(D)
|
DIFFERENCES IN ACCOUNTING TREATMENT ON BUSINESS COMBINATIONS UNDER COMMON CONTROL
|
(E)
|
DEFERRED INCOME TAX IMPACT ON GAAP DIFFERENCES
|
HUANENG POWER INTERNATIONAL, INC.
|
||
By /s/ Du Daming
|
||
Name:
|
Du Daming
|
|
Title:
|
Company Secretary
|